{ "ticker": { "uuid": "9b2eb28b-0b1d-4f92-ac53-667cb82ebd0b", "symbol": "COSO", "name": "CoastalSouth Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9b2eb28b-0b1d-4f92-ac53-667cb82ebd0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b2eb28b-0b1d-4f92-ac53-667cb82ebd0b/" }, "latest_snapshot": { "ticker": { "uuid": "9b2eb28b-0b1d-4f92-ac53-667cb82ebd0b", "symbol": "COSO", "name": "CoastalSouth Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9b2eb28b-0b1d-4f92-ac53-667cb82ebd0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b2eb28b-0b1d-4f92-ac53-667cb82ebd0b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.94, "value": 0.89, "quality": 0.74, "momentum": 0.74, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 27.06, "market_cap": 329257610.22, "pe_ratio": 12.581, "earnings_yield": 0.0975, "ebitda_to_ev": 0.1062, "shareholder_yield": -0.0929, "roe": 0.0995, "piotroski_f_score": 7, "momentum_12_1": 0.2564, "volatility_252d": 0.2125 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.581, "ev_ebitda": 9.4138, "earnings_yield": 0.0975, "fcf_yield": 0.1374, "shareholder_yield": -0.0929 }, "quality": { "roe": 0.0995, "roic": 0.0968, "gross_margin": 0.593, "fcf_margin": 0.3342, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0448, "eps_growth_1y": 0.0671, "fcf_growth_1y": 2.693 }, "momentum": { "price_return_12m": 0.2839, "momentum_12_1": 0.2564, "relative_strength": 0.135 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.74, "momentum_percentile": 0.74, "growth_composite": 28, "yield_composite": 99, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.97, "os": 0.93, "value": 0.89, "quality": 0.71, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 12.0742, "earnings_yield": 0.1015, "shareholder_yield": -0.0967, "roe": 0.0995, "momentum_12_1": 0.233 }, { "week_end_date": "2026-06-14", "price": 26.95, "os": 0.95, "value": 0.89, "quality": 0.75, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 12.5299, "earnings_yield": 0.0979, "shareholder_yield": -0.0932, "roe": 0.0995, "momentum_12_1": 0.306 }, { "week_end_date": "2026-06-21", "price": 26.48, "os": 0.94, "value": 0.89, "quality": 0.76, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 12.3114, "earnings_yield": 0.0996, "shareholder_yield": -0.0949, "roe": 0.0995, "momentum_12_1": 0.2887 }, { "week_end_date": "2026-06-28", "price": 26.85, "os": 0.95, "value": 0.89, "quality": 0.75, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 12.4834, "earnings_yield": 0.0982, "shareholder_yield": -0.0936, "roe": 0.0995, "momentum_12_1": 0.209 }, { "week_end_date": "2026-07-05", "price": 26.83, "os": 0.94, "value": 0.89, "quality": 0.74, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.4741, "earnings_yield": 0.0983, "shareholder_yield": -0.0936, "roe": 0.0995, "momentum_12_1": 0.227 }, { "week_end_date": "2026-07-12", "price": 26.42, "os": 0.93, "value": 0.9, "quality": 0.73, "momentum": 0.66, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.2835, "earnings_yield": 0.0998, "shareholder_yield": -0.0951, "roe": 0.0995, "momentum_12_1": 0.2661 }, { "week_end_date": "2026-07-19", "price": 27.06, "os": 0.94, "value": 0.89, "quality": 0.74, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.581, "earnings_yield": 0.0975, "shareholder_yield": -0.0929, "roe": 0.0995, "momentum_12_1": 0.2564 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135784000, "cost_of_revenue": 57019000, "gross_profit": 78765000, "ebit": 31136000, "ebitda": 33459000, "pretax_income": 31136000, "tax_provision": 6244000, "net_income": 24892000, "net_income_to_common": 24892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 79767000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 11520215, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 63128000, "capital_expenditure": 1830000, "free_cash_flow": 64958000, "dividends_paid": null, "share_repurchases": -69000, "shares_issued": 31858000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135784000, "cost_of_revenue": 57019000, "gross_profit": 78765000, "ebit": 31136000, "ebitda": 33459000, "pretax_income": 31136000, "tax_provision": 6244000, "net_income": 24892000, "net_income_to_common": 24892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 79767000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 11520215, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 63128000, "capital_expenditure": 1830000, "free_cash_flow": 64958000, "dividends_paid": null, "share_repurchases": -69000, "shares_issued": 31858000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135784000, "cost_of_revenue": 57019000, "gross_profit": 78765000, "ebit": 31136000, "ebitda": 33459000, "pretax_income": 31136000, "tax_provision": 6244000, "net_income": 24892000, "net_income_to_common": 24892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 79767000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 11520215, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 63128000, "capital_expenditure": 1830000, "free_cash_flow": 64958000, "dividends_paid": null, "share_repurchases": -69000, "shares_issued": 31858000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135784000, "cost_of_revenue": 57019000, "gross_profit": 78765000, "ebit": 31136000, "ebitda": 33459000, "pretax_income": 31136000, "tax_provision": 6244000, "net_income": 24892000, "net_income_to_common": 24892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 79767000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 11520215, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 63128000, "capital_expenditure": 1830000, "free_cash_flow": 64958000, "dividends_paid": null, "share_repurchases": -69000, "shares_issued": 31858000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135784000, "cost_of_revenue": 57019000, "gross_profit": 78765000, "ebit": 31136000, "ebitda": 33459000, "pretax_income": 31136000, "tax_provision": 6244000, "net_income": 24892000, "net_income_to_common": 24892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 79767000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 11520215, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 63128000, "capital_expenditure": 1830000, "free_cash_flow": 64958000, "dividends_paid": null, "share_repurchases": -69000, "shares_issued": 31858000, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135784000, "cost_of_revenue": 57019000, "gross_profit": 78765000, "ebit": 31136000, "ebitda": 33459000, "pretax_income": 31136000, "tax_provision": 6244000, "net_income": 24892000, "net_income_to_common": 24892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 79767000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 11520215, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 63128000, "capital_expenditure": 1830000, "free_cash_flow": 64958000, "dividends_paid": null, "share_repurchases": -69000, "shares_issued": 31858000, "net_debt_issued": -12000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129719000, "cost_of_revenue": 58880000, "gross_profit": 70839000, "ebit": 27215000, "ebitda": 29361000, "pretax_income": 27215000, "tax_provision": 5311000, "net_income": 21904000, "net_income_to_common": 21904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67961000, "total_current_assets": 67961000, "total_assets": 2098712000, "short_term_debt": 11995000, "long_term_debt": 29730000, "total_debt": 14730000, "total_liabilities": 1903480000, "total_equity": 195232000, "shares_outstanding": 10471000, "goodwill_and_intangibles": 6386000 }, "cash_flow": { "operating_cash_flow": -12669000, "capital_expenditure": 1414000, "free_cash_flow": -11255000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12244000, "net_debt_issued": -47000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129719000, "cost_of_revenue": 58880000, "gross_profit": 70839000, "ebit": 27215000, "ebitda": 29361000, "pretax_income": 27215000, "tax_provision": 5311000, "net_income": 21904000, "net_income_to_common": 21904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67961000, "total_current_assets": 67961000, "total_assets": 2098712000, "short_term_debt": 11995000, "long_term_debt": 29730000, "total_debt": 14730000, "total_liabilities": 1903480000, "total_equity": 195232000, "shares_outstanding": 10471000, "goodwill_and_intangibles": 6386000 }, "cash_flow": { "operating_cash_flow": -12669000, "capital_expenditure": 1414000, "free_cash_flow": -11255000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12244000, "net_debt_issued": -47000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34535000, "cost_of_revenue": 13206000, "gross_profit": 21329000, "ebit": 8285000, "ebitda": 8901000, "pretax_income": 8285000, "tax_provision": 1956000, "net_income": 6329000, "net_income_to_common": 6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22546000, "total_current_assets": 620186000, "total_assets": 2348547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2085624000, "total_equity": 262923000, "shares_outstanding": 12440809, "goodwill_and_intangibles": 7778000 }, "cash_flow": { "operating_cash_flow": -20607000, "capital_expenditure": 1094000, "free_cash_flow": -19513000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34535000, "cost_of_revenue": 13206000, "gross_profit": 21329000, "ebit": 8285000, "ebitda": 8901000, "pretax_income": 8285000, "tax_provision": 1956000, "net_income": 6329000, "net_income_to_common": 6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22546000, "total_current_assets": 620186000, "total_assets": 2348547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2085624000, "total_equity": 262923000, "shares_outstanding": 12440809, "goodwill_and_intangibles": 7778000 }, "cash_flow": { "operating_cash_flow": -20607000, "capital_expenditure": 1094000, "free_cash_flow": -19513000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34535000, "cost_of_revenue": 13206000, "gross_profit": 21329000, "ebit": 8285000, "ebitda": 8901000, "pretax_income": 8285000, "tax_provision": 1956000, "net_income": 6329000, "net_income_to_common": 6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22546000, "total_current_assets": 620186000, "total_assets": 2348547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2085624000, "total_equity": 262923000, "shares_outstanding": 12440809, "goodwill_and_intangibles": 7778000 }, "cash_flow": { "operating_cash_flow": -20607000, "capital_expenditure": 1094000, "free_cash_flow": -19513000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34535000, "cost_of_revenue": 13206000, "gross_profit": 21329000, "ebit": 8285000, "ebitda": 8901000, "pretax_income": 8285000, "tax_provision": 1956000, "net_income": 6329000, "net_income_to_common": 6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22546000, "total_current_assets": 620186000, "total_assets": 2348547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2085624000, "total_equity": 262923000, "shares_outstanding": 12440809, "goodwill_and_intangibles": 7778000 }, "cash_flow": { "operating_cash_flow": -20607000, "capital_expenditure": 1094000, "free_cash_flow": -19513000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34535000, "cost_of_revenue": 13206000, "gross_profit": 21329000, "ebit": 8285000, "ebitda": 8901000, "pretax_income": 8285000, "tax_provision": 1956000, "net_income": 6329000, "net_income_to_common": 6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22546000, "total_current_assets": 620186000, "total_assets": 2348547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2085624000, "total_equity": 262923000, "shares_outstanding": 12440809, "goodwill_and_intangibles": 7778000 }, "cash_flow": { "operating_cash_flow": -20607000, "capital_expenditure": 1094000, "free_cash_flow": -19513000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34535000, "cost_of_revenue": 13206000, "gross_profit": 21329000, "ebit": 8285000, "ebitda": 8285000, "pretax_income": 8285000, "tax_provision": 1956000, "net_income": 6329000, "net_income_to_common": 6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22546000, "total_current_assets": 620186000, "total_assets": 2348547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2085624000, "total_equity": 262923000, "shares_outstanding": 12440809, "goodwill_and_intangibles": 7778000 }, "cash_flow": { "operating_cash_flow": -20607000, "capital_expenditure": 1094000, "free_cash_flow": -19513000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35301000, "cost_of_revenue": 14305000, "gross_profit": 20996000, "ebit": 8734000, "ebitda": 9659000, "pretax_income": 8734000, "tax_provision": 1598000, "net_income": 7136000, "net_income_to_common": 7136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 380800000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 12387619, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 85468000, "capital_expenditure": 326000, "free_cash_flow": 85794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35301000, "cost_of_revenue": 14305000, "gross_profit": 20996000, "ebit": 8734000, "ebitda": 9659000, "pretax_income": 8734000, "tax_provision": 1598000, "net_income": 7136000, "net_income_to_common": 7136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 380800000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 12387619, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 85468000, "capital_expenditure": 326000, "free_cash_flow": 85794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35301000, "cost_of_revenue": 14305000, "gross_profit": 20996000, "ebit": 8734000, "ebitda": 9659000, "pretax_income": 8734000, "tax_provision": 1598000, "net_income": 7136000, "net_income_to_common": 7136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 380800000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 12387619, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 85468000, "capital_expenditure": 326000, "free_cash_flow": 85794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35301000, "cost_of_revenue": 14305000, "gross_profit": 20996000, "ebit": 8734000, "ebitda": 9659000, "pretax_income": 8734000, "tax_provision": 1598000, "net_income": 7136000, "net_income_to_common": 7136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 380800000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 12387619, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 85468000, "capital_expenditure": 326000, "free_cash_flow": 85794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35301000, "cost_of_revenue": 14305000, "gross_profit": 20996000, "ebit": 8734000, "ebitda": 9659000, "pretax_income": 8734000, "tax_provision": 1598000, "net_income": 7136000, "net_income_to_common": 7136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 380800000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 12387619, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 85468000, "capital_expenditure": 326000, "free_cash_flow": 85794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35301000, "cost_of_revenue": 14305000, "gross_profit": 20996000, "ebit": 8734000, "ebitda": 8734000, "pretax_income": 8734000, "tax_provision": 1598000, "net_income": 7136000, "net_income_to_common": 7136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41538000, "total_current_assets": 380800000, "total_assets": 2306586000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 30000000, "total_liabilities": 2047057000, "total_equity": 259529000, "shares_outstanding": 12387619, "goodwill_and_intangibles": 7816000 }, "cash_flow": { "operating_cash_flow": 85468000, "capital_expenditure": 326000, "free_cash_flow": 85794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }