{ "ticker": { "uuid": "9b30629d-9411-46c8-91ae-fc7bf3e021b5", "symbol": "EXTR", "name": "Extreme Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/9b30629d-9411-46c8-91ae-fc7bf3e021b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b30629d-9411-46c8-91ae-fc7bf3e021b5/" }, "ticker_metadata": { "id": 5944, "uuid": "9b30629d-9411-46c8-91ae-fc7bf3e021b5", "symbol": "EXTR", "name": "Extreme Networks Inc", "asset_type": "equity", "market_cap": 3487852000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Extreme Networks, Inc. provides software-driven networking solutions for businesses, data centers, and service provider customers globally. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b30629d-9411-46c8-91ae-fc7bf3e021b5", "symbol": "EXTR", "name": "Extreme Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/9b30629d-9411-46c8-91ae-fc7bf3e021b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b30629d-9411-46c8-91ae-fc7bf3e021b5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.03, "quality": 0.94, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 28.02, "market_cap": 3743219820, "pe_ratio": 230.0123, "earnings_yield": 0.0043, "ebitda_to_ev": 0.0167, "shareholder_yield": 0, "roe": 0.2061, "piotroski_f_score": 6, "momentum_12_1": 0.4456, "volatility_252d": 0.4409 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.626355+00:00", "batch_id": "" }, "size": { "price_close": 28.02, "market_cap": 3743219820, "market_cap_usd": 3743219820, "enterprise_value": 3742675820, "shares_outstanding": 133591000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 230.0123, "pb_ratio": 47.4035, "ptbv_ratio": null, "ps_ratio": 2.9897, "pcf_ratio": 28.2994, "pfcf_ratio": 22.4751, "ev_ebitda": 60.051, "ev_ebit": 86.0524, "ev_sales": 2.9892, "ev_fcf": 22.4718, "earnings_yield": 0.0043, "fcf_yield": 0.0445, "price_to_sales": 2.9897, "price_to_book": 47.4035, "price_to_cashflow": 28.2994, "ebitda_to_ev": 0.0167, "sales_yield": 0.3345 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6132, "operating_margin": 0.0347, "net_margin": 0.013, "ebitda_margin": 0.0498, "fcf_margin": 0.133, "roe": 0.2061, "roa": 0.0139, "roic": 0.3039, "roc_greenblatt": null, "asset_turnover": 1.0701, "cash_conversion": 10.2341, "accruals_ratio": -0.0991, "sbc_to_revenue": 0.0696, "piotroski_f_score": 6, "altman_z_score": 2.0912, "earnings_stability_5y": 4.5533, "revenue_stability_5y": 0.1115, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6562, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.8175, "net_debt_to_ebitda": -0.0087, "debt_to_assets": 0.1791, "interest_coverage": 3.1535, "current_ratio": 0.9133, "quick_ratio": 0.7841, "net_debt": -544000, "local_beta": -0.0009, "volatility_252d": 0.4409, "volatility_60d": 1.0046, "max_drawdown_12m": -0.3737, "risk_adjusted_momentum": 1.0105 }, "growth": { "revenue_growth_1y": 0.149, "revenue_growth_3y_cagr": 0.0082, "revenue_growth_5y_cagr": 0.0376, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5402, "book_value_growth_1y": 1.5344, "revenue_growth": 0.149, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1656, "price_return_3m": 1.0043, "price_return_6m": 0.593, "price_return_9m": 0.2912, "price_return_12m": 0.6849, "price_return_12m_ex1m": 0.4456, "momentum_6m": 0.593, "momentum_12m": 0.6849, "momentum_12_1": 0.4456, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0043, "relative_strength": 0.527 }, "raw_ttm": { "revenue_ttm": 1252047000, "gross_profit_ttm": 767741000, "ebit_ttm": 43493000, "ebitda_ttm": 62325000, "net_income_ttm": 16274000, "eps_diluted_ttm": 0.1218, "operating_cash_flow_ttm": 132272000, "capital_expenditure_ttm": 34278000, "fcf_ttm": 166550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13792000, "cash_and_equivalents": 210113000, "total_current_assets": 541802000, "total_current_liabilities": 593265000, "net_ppe": null, "total_assets": 1170060000, "total_debt": 209569000, "total_equity": 78965000, "net_working_capital": -201230000, "book_value_per_share": 0.5911, "retained_earnings": -925352000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -323085999, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 63, "rank_pcf": 86, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 97, "rank_fcf_yield": 71, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 19, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 31, "rank_fcf_margin": 62, "rank_piotroski": 27, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 18 }, "composites": { "value_composite": 97, "quality_composite": 6, "momentum_composite": 13, "growth_composite": 25, "yield_composite": 78, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.1679, "os_score": 0.47, "value_percentile": 0.03, "quality_percentile": 0.94, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1076, "ticker_id": 5944, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.626355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.02, "market_cap": 3743219820, "market_cap_usd": 3743219820, "enterprise_value": 3742675820, "shares_outstanding": 133591000, "fx_rate_to_usd": null, "pe_ratio": 230.01227848, "pb_ratio": 47.40353093, "ptbv_ratio": null, "ps_ratio": 2.98967996, "pcf_ratio": 28.29941197, "pfcf_ratio": 22.47505146, "ev_ebitda": 60.0509558, "ev_ebit": 86.05237211, "ev_sales": 2.98924547, "ev_fcf": 22.47178517, "earnings_yield": 0.00434759, "fcf_yield": 0.04450025, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61318864, "operating_margin": 0.03473751, "net_margin": 0.01299791, "ebitda_margin": 0.04977848, "fcf_margin": 0.13302216, "roe": 0.20609131, "roa": 0.01390869, "roic": 0.30388568, "roc_greenblatt": null, "asset_turnover": 1.07007077, "cash_conversion": 10.23411577, "accruals_ratio": -0.09913851, "sbc_to_revenue": 0.06963636, "debt_to_equity": 13.81745077, "net_debt_to_ebitda": -0.00872844, "debt_to_assets": 0.17910962, "interest_coverage": 3.15349478, "current_ratio": 0.91325462, "quick_ratio": 0.78408131, "net_debt": -544000, "revenue_growth_1y": 0.14896528, "revenue_growth_3y_cagr": 0.00824655, "revenue_growth_5y_cagr": 0.03758257, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54017589, "book_value_growth_1y": 1.53444632, "piotroski_f_score": 6, "altman_z_score": 2.09117527, "earnings_stability_5y": 4.553277, "revenue_stability_5y": 0.111505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1655574, "price_return_3m": 1.00429185, "price_return_6m": 0.59295054, "price_return_9m": 0.29124424, "price_return_12m": 0.68490679, "price_return_12m_ex1m": 0.44558028, "distance_from_52w_high": 0, "distance_from_52w_low": 1.00429185, "relative_strength": 0.52696574, "local_beta": -0.0009, "volatility_252d": 0.440949, "volatility_60d": 1.00455, "max_drawdown_12m": -0.37365591, "revenue_ttm": 1252047000, "gross_profit_ttm": 767741000, "ebit_ttm": 43493000, "ebitda_ttm": 62325000, "net_income_ttm": 16274000, "eps_diluted_ttm": 0.12181958, "operating_cash_flow_ttm": 132272000, "capital_expenditure_ttm": 34278000, "fcf_ttm": 166550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13792000, "cash_and_equivalents": 210113000, "total_current_assets": 541802000, "total_current_liabilities": 593265000, "net_ppe": null, "total_assets": 1170060000, "total_debt": 209569000, "total_equity": 78965000, "net_working_capital": -201230000, "book_value_per_share": 0.59109521, "retained_earnings": -925352000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -323085999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 63, "rank_pcf": 86, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 97, "rank_fcf_yield": 71, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 19, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 31, "rank_fcf_margin": 62, "rank_piotroski": 27, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 18, "value_composite": 97, "quality_composite": 6, "momentum_composite": 13, "growth_composite": 25, "yield_composite": 78, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.02, "os": 0.47, "value": 0.03, "quality": 0.94, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 230.0123, "earnings_yield": 0.0043, "shareholder_yield": 0, "roe": 0.2061, "momentum_12_1": 0.4456, "complete_fields": { "id": 1076, "ticker_id": 5944, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.626355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.02, "market_cap": 3743219820, "market_cap_usd": 3743219820, "enterprise_value": 3742675820, "shares_outstanding": 133591000, "fx_rate_to_usd": null, "pe_ratio": 230.01227848, "pb_ratio": 47.40353093, "ptbv_ratio": null, "ps_ratio": 2.98967996, "pcf_ratio": 28.29941197, "pfcf_ratio": 22.47505146, "ev_ebitda": 60.0509558, "ev_ebit": 86.05237211, "ev_sales": 2.98924547, "ev_fcf": 22.47178517, "earnings_yield": 0.00434759, "fcf_yield": 0.04450025, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61318864, "operating_margin": 0.03473751, "net_margin": 0.01299791, "ebitda_margin": 0.04977848, "fcf_margin": 0.13302216, "roe": 0.20609131, "roa": 0.01390869, "roic": 0.30388568, "roc_greenblatt": null, "asset_turnover": 1.07007077, "cash_conversion": 10.23411577, "accruals_ratio": -0.09913851, "sbc_to_revenue": 0.06963636, "debt_to_equity": 13.81745077, "net_debt_to_ebitda": -0.00872844, "debt_to_assets": 0.17910962, "interest_coverage": 3.15349478, "current_ratio": 0.91325462, "quick_ratio": 0.78408131, "net_debt": -544000, "revenue_growth_1y": 0.14896528, "revenue_growth_3y_cagr": 0.00824655, "revenue_growth_5y_cagr": 0.03758257, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54017589, "book_value_growth_1y": 1.53444632, "piotroski_f_score": 6, "altman_z_score": 2.09117527, "earnings_stability_5y": 4.553277, "revenue_stability_5y": 0.111505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1655574, "price_return_3m": 1.00429185, "price_return_6m": 0.59295054, "price_return_9m": 0.29124424, "price_return_12m": 0.68490679, "price_return_12m_ex1m": 0.44558028, "distance_from_52w_high": 0, "distance_from_52w_low": 1.00429185, "relative_strength": 0.52696574, "local_beta": -0.0009, "volatility_252d": 0.440949, "volatility_60d": 1.00455, "max_drawdown_12m": -0.37365591, "revenue_ttm": 1252047000, "gross_profit_ttm": 767741000, "ebit_ttm": 43493000, "ebitda_ttm": 62325000, "net_income_ttm": 16274000, "eps_diluted_ttm": 0.12181958, "operating_cash_flow_ttm": 132272000, "capital_expenditure_ttm": 34278000, "fcf_ttm": 166550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13792000, "cash_and_equivalents": 210113000, "total_current_assets": 541802000, "total_current_liabilities": 593265000, "net_ppe": null, "total_assets": 1170060000, "total_debt": 209569000, "total_equity": 78965000, "net_working_capital": -201230000, "book_value_per_share": 0.59109521, "retained_earnings": -925352000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -323085999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 63, "rank_pcf": 86, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 97, "rank_fcf_yield": 71, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 19, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 31, "rank_fcf_margin": 62, "rank_piotroski": 27, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 18, "value_composite": 97, "quality_composite": 6, "momentum_composite": 13, "growth_composite": 25, "yield_composite": 78, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 1140067000, "cost_of_revenue": 430940000, "gross_profit": 709127000, "ebit": 20201000, "ebitda": 39419000, "pretax_income": 4273000, "tax_provision": 11740000, "net_income": -7467000, "net_income_to_common": -7467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231745000, "total_current_assets": 535296000, "total_assets": 1153218000, "short_term_debt": 25727000, "long_term_debt": 163724000, "total_debt": 189451000, "total_liabilities": 1087634000, "total_equity": 65584000, "shares_outstanding": 132331000, "goodwill_and_intangibles": 406115000 }, "cash_flow": { "operating_cash_flow": 152031000, "capital_expenditure": 24713000, "free_cash_flow": 176744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67528, "ticker_id": 5944, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20201000", "ebitda": "39419000", "netIncome": "-7467000", "grossProfit": "709127000", "depreciation": "None", "totalRevenue": "1140067000", "costOfRevenue": "430940000", "interestIncome": "4313000", "incomeBeforeTax": "4273000", "interestExpense": "15928000", "operatingIncome": "18441000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11740000", "reportedCurrency": "USD", "netInterestIncome": "-11615000", "nonInterestIncome": "None", "operatingExpenses": "690686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19218000", "sellingGeneralAndAdministrative": "139621000", "netIncomeFromContinuingOperations": "-7467000" }, "balance": { "goodwill": "399574000", "inventory": "102578000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "1153218000", "longTermDebt": "163724000", "shortTermDebt": "25727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "-949429000", "totalLiabilities": "1087634000", "otherCurrentAssets": "74265000", "totalCurrentAssets": "535296000", "currentLongTermDebt": "14271000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617922000", "currentAccountsPayable": "63939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223442000", "totalShareholderEquity": "65584000", "capitalLeaseObligations": "45447000", "otherCurrentLiabilities": "173131000", "totalCurrentLiabilities": "587875000", "otherNonCurrentLiabilities": "2596000", "totalNonCurrentLiabilities": "499759000", "cashAndShortTermInvestments": "231745000", "commonStockSharesOutstanding": "132331000", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "231745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "27181000", "operatingCashflow": "152031000", "capitalExpenditures": "24713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52586000", "cashflowFromInvestment": "-24713000", "stockBasedCompensation": "82314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1140067000, "cost_of_revenue": 430940000, "gross_profit": 709127000, "research_and_development": 221459000, "selling_general_admin": 139621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20201000, "depreciation_amortisation": 19218000, "ebitda": 39419000, "interest_expense": 15928000, "interest_income": null, "other_non_operating": null, "pretax_income": 4273000, "tax_provision": 11740000, "effective_tax_rate": null, "net_income": -7467000, "net_income_continuing_ops": -7467000, "net_income_to_common": -7467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231745000, "short_term_investments": null, "net_receivables": 126708000, "inventory": 102578000, "other_current_assets": null, "total_current_assets": 535296000, "net_ppe": null, "goodwill": 399574000, "intangible_assets": 6541000, "goodwill_and_intangibles": 406115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617922000, "total_assets": 1153218000, "short_term_debt": 25727000, "accounts_payable": 63939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587875000, "long_term_debt": 163724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499759000, "total_liabilities": 1087634000, "total_debt": 189451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949429000, "total_equity": 65584000, "shares_outstanding": 132331000, "operating_cash_flow": 152031000, "stock_based_compensation": 82314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52586000, "free_cash_flow": 176744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20201000", "ebitda": "39419000", "netIncome": "-7467000", "grossProfit": "709127000", "depreciation": "None", "totalRevenue": "1140067000", "costOfRevenue": "430940000", "interestIncome": "4313000", "incomeBeforeTax": "4273000", "interestExpense": "15928000", "operatingIncome": "18441000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11740000", "reportedCurrency": "USD", "netInterestIncome": "-11615000", "nonInterestIncome": "None", "operatingExpenses": "690686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19218000", "sellingGeneralAndAdministrative": "139621000", "netIncomeFromContinuingOperations": "-7467000" }, "balance": { "goodwill": "399574000", "inventory": "102578000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "1153218000", "longTermDebt": "163724000", "shortTermDebt": "25727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "-949429000", "totalLiabilities": "1087634000", "otherCurrentAssets": "74265000", "totalCurrentAssets": "535296000", "currentLongTermDebt": "14271000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617922000", "currentAccountsPayable": "63939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223442000", "totalShareholderEquity": "65584000", "capitalLeaseObligations": "45447000", "otherCurrentLiabilities": "173131000", "totalCurrentLiabilities": "587875000", "otherNonCurrentLiabilities": "2596000", "totalNonCurrentLiabilities": "499759000", "cashAndShortTermInvestments": "231745000", "commonStockSharesOutstanding": "132331000", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "231745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "27181000", "operatingCashflow": "152031000", "capitalExpenditures": "24713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52586000", "cashflowFromInvestment": "-24713000", "stockBasedCompensation": "82314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 1117203000, "cost_of_revenue": 486372000, "gross_profit": 630831000, "ebit": -60513000, "ebitda": -31066000, "pretax_income": -77499000, "tax_provision": 8465000, "net_income": -85964000, "net_income_to_common": -85964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156699000, "total_current_assets": 466926000, "total_assets": 1042594000, "short_term_debt": 30420000, "long_term_debt": 178265000, "total_debt": 208685000, "total_liabilities": 1017312000, "total_equity": 25282000, "shares_outstanding": 129288000, "goodwill_and_intangibles": 404322000 }, "cash_flow": { "operating_cash_flow": 55486000, "capital_expenditure": 18121000, "free_cash_flow": 73607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67533, "ticker_id": 5944, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60513000", "ebitda": "-31066000", "netIncome": "-85964000", "grossProfit": "630831000", "depreciation": "None", "totalRevenue": "1117203000", "costOfRevenue": "486372000", "interestIncome": "4556000", "incomeBeforeTax": "-77499000", "interestExpense": "16986000", "operatingIncome": "-28881000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8465000", "reportedCurrency": "USD", "netInterestIncome": "-12430000", "nonInterestIncome": "None", "operatingExpenses": "659712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29447000", "sellingGeneralAndAdministrative": "99938000", "netIncomeFromContinuingOperations": "-85964000" }, "balance": { "goodwill": "393709000", "inventory": "141032000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1042594000", "longTermDebt": "178265000", "shortTermDebt": "30420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10613000", "reportedCurrency": "USD", "retainedEarnings": "-941962000", "totalLiabilities": "1017312000", "otherCurrentAssets": "79677000", "totalCurrentAssets": "466926000", "currentLongTermDebt": "9326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575668000", "currentAccountsPayable": "51423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250151000", "totalShareholderEquity": "25282000", "capitalLeaseObligations": "52013000", "otherCurrentLiabilities": "129631000", "totalCurrentLiabilities": "517588000", "otherNonCurrentLiabilities": "3106000", "totalNonCurrentLiabilities": "499724000", "cashAndShortTermInvestments": "156699000", "commonStockSharesOutstanding": "129288000", "intangibleAssetsExcludingGoodwill": "10613000", "cashAndCashEquivalentsAtCarryingValue": "156699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-116434000", "operatingCashflow": "55486000", "capitalExpenditures": "18121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114978000", "cashflowFromInvestment": "-18121000", "stockBasedCompensation": "76763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1117203000, "cost_of_revenue": 486372000, "gross_profit": 630831000, "research_and_development": 211931000, "selling_general_admin": 99938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60513000, "depreciation_amortisation": 29447000, "ebitda": -31066000, "interest_expense": 16986000, "interest_income": null, "other_non_operating": null, "pretax_income": -77499000, "tax_provision": 8465000, "effective_tax_rate": null, "net_income": -85964000, "net_income_continuing_ops": -85964000, "net_income_to_common": -85964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156699000, "short_term_investments": null, "net_receivables": 89518000, "inventory": 141032000, "other_current_assets": null, "total_current_assets": 466926000, "net_ppe": null, "goodwill": 393709000, "intangible_assets": 10613000, "goodwill_and_intangibles": 404322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575668000, "total_assets": 1042594000, "short_term_debt": 30420000, "accounts_payable": 51423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517588000, "long_term_debt": 178265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499724000, "total_liabilities": 1017312000, "total_debt": 208685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -941962000, "total_equity": 25282000, "shares_outstanding": 129288000, "operating_cash_flow": 55486000, "stock_based_compensation": 76763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114978000, "free_cash_flow": 73607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60513000", "ebitda": "-31066000", "netIncome": "-85964000", "grossProfit": "630831000", "depreciation": "None", "totalRevenue": "1117203000", "costOfRevenue": "486372000", "interestIncome": "4556000", "incomeBeforeTax": "-77499000", "interestExpense": "16986000", "operatingIncome": "-28881000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8465000", "reportedCurrency": "USD", "netInterestIncome": "-12430000", "nonInterestIncome": "None", "operatingExpenses": "659712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29447000", "sellingGeneralAndAdministrative": "99938000", "netIncomeFromContinuingOperations": "-85964000" }, "balance": { "goodwill": "393709000", "inventory": "141032000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1042594000", "longTermDebt": "178265000", "shortTermDebt": "30420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10613000", "reportedCurrency": "USD", "retainedEarnings": "-941962000", "totalLiabilities": "1017312000", "otherCurrentAssets": "79677000", "totalCurrentAssets": "466926000", "currentLongTermDebt": "9326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575668000", "currentAccountsPayable": "51423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250151000", "totalShareholderEquity": "25282000", "capitalLeaseObligations": "52013000", "otherCurrentLiabilities": "129631000", "totalCurrentLiabilities": "517588000", "otherNonCurrentLiabilities": "3106000", "totalNonCurrentLiabilities": "499724000", "cashAndShortTermInvestments": "156699000", "commonStockSharesOutstanding": "129288000", "intangibleAssetsExcludingGoodwill": "10613000", "cashAndCashEquivalentsAtCarryingValue": "156699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-116434000", "operatingCashflow": "55486000", "capitalExpenditures": "18121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114978000", "cashflowFromInvestment": "-18121000", "stockBasedCompensation": "76763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 1312454000, "cost_of_revenue": 557734000, "gross_profit": 754720000, "ebit": 111491000, "ebitda": 146367000, "pretax_income": 94106000, "tax_provision": 16032000, "net_income": 78074000, "net_income_to_common": 78074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234826000, "total_current_assets": 576158000, "total_assets": 1141707000, "short_term_debt": 56020000, "long_term_debt": 187591000, "total_debt": 243611000, "total_liabilities": 1024955000, "total_equity": 116752000, "shares_outstanding": 133649000, "goodwill_and_intangibles": 410818000 }, "cash_flow": { "operating_cash_flow": 249212000, "capital_expenditure": 13800000, "free_cash_flow": 263012000, "dividends_paid": 30140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67538, "ticker_id": 5944, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111491000", "ebitda": "146367000", "netIncome": "78074000", "grossProfit": "754720000", "depreciation": "None", "totalRevenue": "1312454000", "costOfRevenue": "557734000", "interestIncome": "3155000", "incomeBeforeTax": "94106000", "interestExpense": "17385000", "operatingIncome": "111563000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16032000", "reportedCurrency": "USD", "netInterestIncome": "-14230000", "nonInterestIncome": "None", "operatingExpenses": "643157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214270000", "otherNonOperatingIncome": "3178000", "costofGoodsAndServicesSold": "557734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34876000", "sellingGeneralAndAdministrative": "89934000", "netIncomeFromContinuingOperations": "78074000" }, "balance": { "goodwill": "394755000", "inventory": "89024000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1141707000", "longTermDebt": "187591000", "shortTermDebt": "56020000", "treasuryStock": "-187946000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16063000", "reportedCurrency": "USD", "retainedEarnings": "-855998000", "totalLiabilities": "1024955000", "otherCurrentAssets": "70263000", "totalCurrentAssets": "576158000", "currentLongTermDebt": "34326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565549000", "currentAccountsPayable": "99724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46448000", "shortLongTermDebtTotal": "275456000", "totalShareholderEquity": "116752000", "capitalLeaseObligations": "42692000", "otherCurrentLiabilities": "137282000", "totalCurrentLiabilities": "575501000", "otherNonCurrentLiabilities": "3247000", "totalNonCurrentLiabilities": "449454000", "cashAndShortTermInvestments": "234826000", "commonStockSharesOutstanding": "133649000", "intangibleAssetsExcludingGoodwill": "16063000", "cashAndCashEquivalentsAtCarryingValue": "234826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78074000", "profitLoss": "None", "dividendPayout": "30140000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-41827000", "operatingCashflow": "249212000", "capitalExpenditures": "13800000", "changeInReceivables": "1593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194783000", "cashflowFromInvestment": "-13800000", "stockBasedCompensation": "63472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1312454000, "cost_of_revenue": 557734000, "gross_profit": 754720000, "research_and_development": 214270000, "selling_general_admin": 89934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111491000, "depreciation_amortisation": 34876000, "ebitda": 146367000, "interest_expense": 17385000, "interest_income": null, "other_non_operating": null, "pretax_income": 94106000, "tax_provision": 16032000, "effective_tax_rate": null, "net_income": 78074000, "net_income_continuing_ops": 78074000, "net_income_to_common": 78074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234826000, "short_term_investments": null, "net_receivables": 182045000, "inventory": 89024000, "other_current_assets": null, "total_current_assets": 576158000, "net_ppe": null, "goodwill": 394755000, "intangible_assets": 16063000, "goodwill_and_intangibles": 410818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565549000, "total_assets": 1141707000, "short_term_debt": 56020000, "accounts_payable": 99724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575501000, "long_term_debt": 187591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449454000, "total_liabilities": 1024955000, "total_debt": 243611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -855998000, "total_equity": 116752000, "shares_outstanding": 133649000, "operating_cash_flow": 249212000, "stock_based_compensation": 63472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13800000, "dividends_paid": 30140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194783000, "free_cash_flow": 263012000, "net_change_in_cash": 40629000 }, "raw_data": { "income": { "ebit": "111491000", "ebitda": "146367000", "netIncome": "78074000", "grossProfit": "754720000", "depreciation": "None", "totalRevenue": "1312454000", "costOfRevenue": "557734000", "interestIncome": "3155000", "incomeBeforeTax": "94106000", "interestExpense": "17385000", "operatingIncome": "111563000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16032000", "reportedCurrency": "USD", "netInterestIncome": "-14230000", "nonInterestIncome": "None", "operatingExpenses": "643157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214270000", "otherNonOperatingIncome": "3178000", "costofGoodsAndServicesSold": "557734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34876000", "sellingGeneralAndAdministrative": "89934000", "netIncomeFromContinuingOperations": "78074000" }, "balance": { "goodwill": "394755000", "inventory": "89024000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1141707000", "longTermDebt": "187591000", "shortTermDebt": "56020000", "treasuryStock": "-187946000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16063000", "reportedCurrency": "USD", "retainedEarnings": "-855998000", "totalLiabilities": "1024955000", "otherCurrentAssets": "70263000", "totalCurrentAssets": "576158000", "currentLongTermDebt": "34326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565549000", "currentAccountsPayable": "99724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46448000", "shortLongTermDebtTotal": "275456000", "totalShareholderEquity": "116752000", "capitalLeaseObligations": "42692000", "otherCurrentLiabilities": "137282000", "totalCurrentLiabilities": "575501000", "otherNonCurrentLiabilities": "3247000", "totalNonCurrentLiabilities": "449454000", "cashAndShortTermInvestments": "234826000", "commonStockSharesOutstanding": "133649000", "intangibleAssetsExcludingGoodwill": "16063000", "cashAndCashEquivalentsAtCarryingValue": "234826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78074000", "profitLoss": "None", "dividendPayout": "30140000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-41827000", "operatingCashflow": "249212000", "capitalExpenditures": "13800000", "changeInReceivables": "1593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194783000", "cashflowFromInvestment": "-13800000", "stockBasedCompensation": "63472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 1112321000, "cost_of_revenue": 482383000, "gross_profit": 629938000, "ebit": 64983000, "ebitda": 105144000, "pretax_income": 52194000, "tax_provision": 7923000, "net_income": 44271000, "net_income_to_common": 44271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194522000, "total_current_assets": 489089000, "total_assets": 1068510000, "short_term_debt": 61261000, "long_term_debt": 270570000, "total_debt": 331831000, "total_liabilities": 978167000, "total_equity": 90343000, "shares_outstanding": 133494000, "goodwill_and_intangibles": 432659000 }, "cash_flow": { "operating_cash_flow": 128177000, "capital_expenditure": 15433000, "free_cash_flow": 143610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67543, "ticker_id": 5944, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64983000", "ebitda": "105144000", "netIncome": "44271000", "grossProfit": "629938000", "depreciation": "None", "totalRevenue": "1112321000", "costOfRevenue": "482383000", "interestIncome": "412000", "incomeBeforeTax": "52194000", "interestExpense": "12789000", "operatingIncome": "72945000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "7923000", "reportedCurrency": "USD", "netInterestIncome": "-12377000", "nonInterestIncome": "None", "operatingExpenses": "556993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190591000", "otherNonOperatingIncome": "795000", "costofGoodsAndServicesSold": "482383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40161000", "sellingGeneralAndAdministrative": "68697000", "netIncomeFromContinuingOperations": "44271000" }, "balance": { "goodwill": "400144000", "inventory": "49231000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1068510000", "longTermDebt": "270570000", "shortTermDebt": "61261000", "treasuryStock": "-88086000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "32515000", "reportedCurrency": "USD", "retainedEarnings": "-934072000", "totalLiabilities": "978167000", "otherCurrentAssets": "61239000", "totalCurrentAssets": "489089000", "currentLongTermDebt": "33349000", "longTermInvestments": "None", "shortTermInvestments": "1314000", "currentNetReceivables": "184097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579421000", "currentAccountsPayable": "84338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86032000", "shortLongTermDebtTotal": "365087000", "totalShareholderEquity": "90343000", "capitalLeaseObligations": "47212000", "otherCurrentLiabilities": "116320000", "totalCurrentLiabilities": "500181000", "otherNonCurrentLiabilities": "3086000", "totalNonCurrentLiabilities": "477986000", "cashAndShortTermInvestments": "194522000", "commonStockSharesOutstanding": "133494000", "intangibleAssetsExcludingGoodwill": "32515000", "cashAndCashEquivalentsAtCarryingValue": "194522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-16722000", "operatingCashflow": "128177000", "capitalExpenditures": "15433000", "changeInReceivables": "-26231000", "changeInExchangeRate": "-936000", "cashflowFromFinancing": "-94663000", "cashflowFromInvestment": "-84950000", "stockBasedCompensation": "43362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1112321000, "cost_of_revenue": 482383000, "gross_profit": 629938000, "research_and_development": 190591000, "selling_general_admin": 68697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64983000, "depreciation_amortisation": 40161000, "ebitda": 105144000, "interest_expense": 12789000, "interest_income": null, "other_non_operating": null, "pretax_income": 52194000, "tax_provision": 7923000, "effective_tax_rate": null, "net_income": 44271000, "net_income_continuing_ops": 44271000, "net_income_to_common": 44271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194522000, "short_term_investments": 1314000, "net_receivables": 184097000, "inventory": 49231000, "other_current_assets": null, "total_current_assets": 489089000, "net_ppe": null, "goodwill": 400144000, "intangible_assets": 32515000, "goodwill_and_intangibles": 432659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579421000, "total_assets": 1068510000, "short_term_debt": 61261000, "accounts_payable": 84338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500181000, "long_term_debt": 270570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477986000, "total_liabilities": 978167000, "total_debt": 331831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -934072000, "total_equity": 90343000, "shares_outstanding": 133494000, "operating_cash_flow": 128177000, "stock_based_compensation": 43362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94663000, "free_cash_flow": 143610000, "net_change_in_cash": -52372000 }, "raw_data": { "income": { "ebit": "64983000", "ebitda": "105144000", "netIncome": "44271000", "grossProfit": "629938000", "depreciation": "None", "totalRevenue": "1112321000", "costOfRevenue": "482383000", "interestIncome": "412000", "incomeBeforeTax": "52194000", "interestExpense": "12789000", "operatingIncome": "72945000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "7923000", "reportedCurrency": "USD", "netInterestIncome": "-12377000", "nonInterestIncome": "None", "operatingExpenses": "556993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190591000", "otherNonOperatingIncome": "795000", "costofGoodsAndServicesSold": "482383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40161000", "sellingGeneralAndAdministrative": "68697000", "netIncomeFromContinuingOperations": "44271000" }, "balance": { "goodwill": "400144000", "inventory": "49231000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1068510000", "longTermDebt": "270570000", "shortTermDebt": "61261000", "treasuryStock": "-88086000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "32515000", "reportedCurrency": "USD", "retainedEarnings": "-934072000", "totalLiabilities": "978167000", "otherCurrentAssets": "61239000", "totalCurrentAssets": "489089000", "currentLongTermDebt": "33349000", "longTermInvestments": "None", "shortTermInvestments": "1314000", "currentNetReceivables": "184097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579421000", "currentAccountsPayable": "84338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86032000", "shortLongTermDebtTotal": "365087000", "totalShareholderEquity": "90343000", "capitalLeaseObligations": "47212000", "otherCurrentLiabilities": "116320000", "totalCurrentLiabilities": "500181000", "otherNonCurrentLiabilities": "3086000", "totalNonCurrentLiabilities": "477986000", "cashAndShortTermInvestments": "194522000", "commonStockSharesOutstanding": "133494000", "intangibleAssetsExcludingGoodwill": "32515000", "cashAndCashEquivalentsAtCarryingValue": "194522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-16722000", "operatingCashflow": "128177000", "capitalExpenditures": "15433000", "changeInReceivables": "-26231000", "changeInExchangeRate": "-936000", "cashflowFromFinancing": "-94663000", "cashflowFromInvestment": "-84950000", "stockBasedCompensation": "43362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 1009418000, "cost_of_revenue": 424295000, "gross_profit": 585123000, "ebit": 33041000, "ebitda": 88358000, "pretax_income": 10185000, "tax_provision": 8249000, "net_income": 1936000, "net_income_to_common": 1936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246894000, "total_current_assets": 487595000, "total_assets": 1010093000, "short_term_debt": 61207000, "long_term_debt": 315865000, "total_debt": 377072000, "total_liabilities": 955625000, "total_equity": 54468000, "shares_outstanding": 127669000, "goodwill_and_intangibles": 367197000 }, "cash_flow": { "operating_cash_flow": 144535000, "capital_expenditure": 17176000, "free_cash_flow": 161711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67548, "ticker_id": 5944, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33041000", "ebitda": "88358000", "netIncome": "1936000", "grossProfit": "585123000", "depreciation": "None", "totalRevenue": "1009418000", "costOfRevenue": "424295000", "interestIncome": "352000", "incomeBeforeTax": "10185000", "interestExpense": "22856000", "operatingIncome": "34376000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "8249000", "reportedCurrency": "USD", "netInterestIncome": "-22504000", "nonInterestIncome": "None", "operatingExpenses": "550747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196995000", "otherNonOperatingIncome": "-1335000", "costofGoodsAndServicesSold": "424295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55317000", "sellingGeneralAndAdministrative": "66201000", "netIncomeFromContinuingOperations": "1936000" }, "balance": { "goodwill": "331159000", "inventory": "32885000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1010093000", "longTermDebt": "315865000", "shortTermDebt": "61207000", "treasuryStock": "-43113000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "36038000", "reportedCurrency": "USD", "retainedEarnings": "-978343000", "totalLiabilities": "955625000", "otherCurrentAssets": "51340000", "totalCurrentAssets": "487595000", "currentLongTermDebt": "23721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522498000", "currentAccountsPayable": "60142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91931000", "shortLongTermDebtTotal": "409587000", "totalShareholderEquity": "54468000", "capitalLeaseObligations": "51258000", "otherCurrentLiabilities": "121939000", "totalCurrentLiabilities": "455700000", "otherNonCurrentLiabilities": "14545000", "totalNonCurrentLiabilities": "499925000", "cashAndShortTermInvestments": "246894000", "commonStockSharesOutstanding": "127669000", "intangibleAssetsExcludingGoodwill": "36038000", "cashAndCashEquivalentsAtCarryingValue": "246894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "22729000", "operatingCashflow": "144535000", "capitalExpenditures": "17176000", "changeInReceivables": "-34158000", "changeInExchangeRate": "445000", "cashflowFromFinancing": "-74782000", "cashflowFromInvestment": "-17176000", "stockBasedCompensation": "39051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009418000, "cost_of_revenue": 424295000, "gross_profit": 585123000, "research_and_development": 196995000, "selling_general_admin": 66201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33041000, "depreciation_amortisation": 55317000, "ebitda": 88358000, "interest_expense": 22856000, "interest_income": null, "other_non_operating": null, "pretax_income": 10185000, "tax_provision": 8249000, "effective_tax_rate": null, "net_income": 1936000, "net_income_continuing_ops": 1936000, "net_income_to_common": 1936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246894000, "short_term_investments": null, "net_receivables": 156476000, "inventory": 32885000, "other_current_assets": null, "total_current_assets": 487595000, "net_ppe": null, "goodwill": 331159000, "intangible_assets": 36038000, "goodwill_and_intangibles": 367197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522498000, "total_assets": 1010093000, "short_term_debt": 61207000, "accounts_payable": 60142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455700000, "long_term_debt": 315865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499925000, "total_liabilities": 955625000, "total_debt": 377072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -978343000, "total_equity": 54468000, "shares_outstanding": 127669000, "operating_cash_flow": 144535000, "stock_based_compensation": 39051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74782000, "free_cash_flow": 161711000, "net_change_in_cash": 53022000 }, "raw_data": { "income": { "ebit": "33041000", "ebitda": "88358000", "netIncome": "1936000", "grossProfit": "585123000", "depreciation": "None", "totalRevenue": "1009418000", "costOfRevenue": "424295000", "interestIncome": "352000", "incomeBeforeTax": "10185000", "interestExpense": "22856000", "operatingIncome": "34376000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "8249000", "reportedCurrency": "USD", "netInterestIncome": "-22504000", "nonInterestIncome": "None", "operatingExpenses": "550747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196995000", "otherNonOperatingIncome": "-1335000", "costofGoodsAndServicesSold": "424295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55317000", "sellingGeneralAndAdministrative": "66201000", "netIncomeFromContinuingOperations": "1936000" }, "balance": { "goodwill": "331159000", "inventory": "32885000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1010093000", "longTermDebt": "315865000", "shortTermDebt": "61207000", "treasuryStock": "-43113000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "36038000", "reportedCurrency": "USD", "retainedEarnings": "-978343000", "totalLiabilities": "955625000", "otherCurrentAssets": "51340000", "totalCurrentAssets": "487595000", "currentLongTermDebt": "23721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522498000", "currentAccountsPayable": "60142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91931000", "shortLongTermDebtTotal": "409587000", "totalShareholderEquity": "54468000", "capitalLeaseObligations": "51258000", "otherCurrentLiabilities": "121939000", "totalCurrentLiabilities": "455700000", "otherNonCurrentLiabilities": "14545000", "totalNonCurrentLiabilities": "499925000", "cashAndShortTermInvestments": "246894000", "commonStockSharesOutstanding": "127669000", "intangibleAssetsExcludingGoodwill": "36038000", "cashAndCashEquivalentsAtCarryingValue": "246894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "22729000", "operatingCashflow": "144535000", "capitalExpenditures": "17176000", "changeInReceivables": "-34158000", "changeInExchangeRate": "445000", "cashflowFromFinancing": "-74782000", "cashflowFromInvestment": "-17176000", "stockBasedCompensation": "39051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 948019000, "cost_of_revenue": 430180000, "gross_profit": 517839000, "ebit": -96742000, "ebitda": -32921000, "pretax_income": -120492000, "tax_provision": 6353000, "net_income": -126845000, "net_income_to_common": -126845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193872000, "total_current_assets": 414207000, "total_assets": 979088000, "short_term_debt": 54908000, "long_term_debt": 394585000, "total_debt": 449493000, "total_liabilities": 973690000, "total_equity": 5398000, "shares_outstanding": 119814000, "goodwill_and_intangibles": 399553000 }, "cash_flow": { "operating_cash_flow": 35884000, "capital_expenditure": 15268000, "free_cash_flow": 51152000, "dividends_paid": 254500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67553, "ticker_id": 5944, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96742000", "ebitda": "-32921000", "netIncome": "-126845000", "grossProfit": "517839000", "depreciation": "None", "totalRevenue": "948019000", "costOfRevenue": "430180000", "interestIncome": "1420000", "incomeBeforeTax": "-120492000", "interestExpense": "23750000", "operatingIncome": "-98899000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6353000", "reportedCurrency": "USD", "netInterestIncome": "-22330000", "nonInterestIncome": "None", "operatingExpenses": "616738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63821000", "sellingGeneralAndAdministrative": "60991000", "netIncomeFromContinuingOperations": "-126845000" }, "balance": { "goodwill": "331159000", "inventory": "62589000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "979088000", "longTermDebt": "394585000", "shortTermDebt": "54908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "68394000", "reportedCurrency": "USD", "retainedEarnings": "-980279000", "totalLiabilities": "973690000", "otherCurrentAssets": "35019000", "totalCurrentAssets": "414207000", "currentLongTermDebt": "16516000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564881000", "currentAccountsPayable": "48439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110087000", "shortLongTermDebtTotal": "499731000", "totalShareholderEquity": "5398000", "capitalLeaseObligations": "69434000", "otherCurrentLiabilities": "104248000", "totalCurrentLiabilities": "397821000", "otherNonCurrentLiabilities": "21904000", "totalNonCurrentLiabilities": "575869000", "cashAndShortTermInvestments": "193872000", "commonStockSharesOutstanding": "119814000", "intangibleAssetsExcludingGoodwill": "68394000", "cashAndCashEquivalentsAtCarryingValue": "193872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126845000", "profitLoss": "None", "dividendPayout": "254500000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "19951000", "operatingCashflow": "35884000", "capitalExpenditures": "15268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178492000", "cashflowFromInvestment": "-189477000", "stockBasedCompensation": "37842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 948019000, "cost_of_revenue": 430180000, "gross_profit": 517839000, "research_and_development": 209606000, "selling_general_admin": 60991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96742000, "depreciation_amortisation": 63821000, "ebitda": -32921000, "interest_expense": 23750000, "interest_income": null, "other_non_operating": null, "pretax_income": -120492000, "tax_provision": 6353000, "effective_tax_rate": null, "net_income": -126845000, "net_income_continuing_ops": -126845000, "net_income_to_common": -126845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193872000, "short_term_investments": null, "net_receivables": 122727000, "inventory": 62589000, "other_current_assets": null, "total_current_assets": 414207000, "net_ppe": null, "goodwill": 331159000, "intangible_assets": 68394000, "goodwill_and_intangibles": 399553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564881000, "total_assets": 979088000, "short_term_debt": 54908000, "accounts_payable": 48439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397821000, "long_term_debt": 394585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575869000, "total_liabilities": 973690000, "total_debt": 449493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -980279000, "total_equity": 5398000, "shares_outstanding": 119814000, "operating_cash_flow": 35884000, "stock_based_compensation": 37842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189477000, "dividends_paid": 254500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178492000, "free_cash_flow": 51152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96742000", "ebitda": "-32921000", "netIncome": "-126845000", "grossProfit": "517839000", "depreciation": "None", "totalRevenue": "948019000", "costOfRevenue": "430180000", "interestIncome": "1420000", "incomeBeforeTax": "-120492000", "interestExpense": "23750000", "operatingIncome": "-98899000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6353000", "reportedCurrency": "USD", "netInterestIncome": "-22330000", "nonInterestIncome": "None", "operatingExpenses": "616738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63821000", "sellingGeneralAndAdministrative": "60991000", "netIncomeFromContinuingOperations": "-126845000" }, "balance": { "goodwill": "331159000", "inventory": "62589000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "979088000", "longTermDebt": "394585000", "shortTermDebt": "54908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "68394000", "reportedCurrency": "USD", "retainedEarnings": "-980279000", "totalLiabilities": "973690000", "otherCurrentAssets": "35019000", "totalCurrentAssets": "414207000", "currentLongTermDebt": "16516000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564881000", "currentAccountsPayable": "48439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110087000", "shortLongTermDebtTotal": "499731000", "totalShareholderEquity": "5398000", "capitalLeaseObligations": "69434000", "otherCurrentLiabilities": "104248000", "totalCurrentLiabilities": "397821000", "otherNonCurrentLiabilities": "21904000", "totalNonCurrentLiabilities": "575869000", "cashAndShortTermInvestments": "193872000", "commonStockSharesOutstanding": "119814000", "intangibleAssetsExcludingGoodwill": "68394000", "cashAndCashEquivalentsAtCarryingValue": "193872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126845000", "profitLoss": "None", "dividendPayout": "254500000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "19951000", "operatingCashflow": "35884000", "capitalExpenditures": "15268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178492000", "cashflowFromInvestment": "-189477000", "stockBasedCompensation": "37842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 995789000, "cost_of_revenue": 444554000, "gross_profit": 551235000, "ebit": -13277000, "ebitda": 39596000, "pretax_income": -25874000, "tax_provision": -21000, "net_income": -25853000, "net_income_to_common": -25853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169607000, "total_current_assets": 441989000, "total_assets": 756874000, "short_term_debt": 9011000, "long_term_debt": 169739000, "total_debt": 178750000, "total_liabilities": 640887000, "total_equity": 115987000, "shares_outstanding": 117954000, "goodwill_and_intangibles": 189689000 }, "cash_flow": { "operating_cash_flow": 104945000, "capital_expenditure": 22730000, "free_cash_flow": 127675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67558, "ticker_id": 5944, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13277000", "ebitda": "39596000", "netIncome": "-25853000", "grossProfit": "551235000", "depreciation": "None", "totalRevenue": "995789000", "costOfRevenue": "444554000", "interestIncome": "2232000", "incomeBeforeTax": "-25874000", "interestExpense": "12597000", "operatingIncome": "-14726000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-10365000", "nonInterestIncome": "None", "operatingExpenses": "565961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210132000", "otherNonOperatingIncome": "1449000", "costofGoodsAndServicesSold": "444554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52873000", "sellingGeneralAndAdministrative": "55623000", "netIncomeFromContinuingOperations": "-25853000" }, "balance": { "goodwill": "138577000", "inventory": "63589000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "756874000", "longTermDebt": "169739000", "shortTermDebt": "9011000", "treasuryStock": "-15000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "51112000", "reportedCurrency": "USD", "retainedEarnings": "-853434000", "totalLiabilities": "640887000", "otherCurrentAssets": "68758000", "totalCurrentAssets": "441989000", "currentLongTermDebt": "9011000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314885000", "currentAccountsPayable": "65704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73554000", "shortLongTermDebtTotal": "178750000", "totalShareholderEquity": "115987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137084000", "totalCurrentLiabilities": "356029000", "otherNonCurrentLiabilities": "44546000", "totalNonCurrentLiabilities": "284858000", "cashAndShortTermInvestments": "169607000", "commonStockSharesOutstanding": "117954000", "intangibleAssetsExcludingGoodwill": "51112000", "cashAndCashEquivalentsAtCarryingValue": "169607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "104945000", "capitalExpenditures": "22730000", "changeInReceivables": "36331000", "changeInExchangeRate": "-226000", "cashflowFromFinancing": "-34442000", "cashflowFromInvestment": "-21809000", "stockBasedCompensation": "32897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995789000, "cost_of_revenue": 444554000, "gross_profit": 551235000, "research_and_development": 210132000, "selling_general_admin": 55623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13277000, "depreciation_amortisation": 52873000, "ebitda": 39596000, "interest_expense": 12597000, "interest_income": null, "other_non_operating": null, "pretax_income": -25874000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -25853000, "net_income_continuing_ops": -25853000, "net_income_to_common": -25853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169607000, "short_term_investments": null, "net_receivables": 174414000, "inventory": 63589000, "other_current_assets": null, "total_current_assets": 441989000, "net_ppe": null, "goodwill": 138577000, "intangible_assets": 51112000, "goodwill_and_intangibles": 189689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314885000, "total_assets": 756874000, "short_term_debt": 9011000, "accounts_payable": 65704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356029000, "long_term_debt": 169739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284858000, "total_liabilities": 640887000, "total_debt": 178750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -853434000, "total_equity": 115987000, "shares_outstanding": 117954000, "operating_cash_flow": 104945000, "stock_based_compensation": 32897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34442000, "free_cash_flow": 127675000, "net_change_in_cash": 48468000 }, "raw_data": { "income": { "ebit": "-13277000", "ebitda": "39596000", "netIncome": "-25853000", "grossProfit": "551235000", "depreciation": "None", "totalRevenue": "995789000", "costOfRevenue": "444554000", "interestIncome": "2232000", "incomeBeforeTax": "-25874000", "interestExpense": "12597000", "operatingIncome": "-14726000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-10365000", "nonInterestIncome": "None", "operatingExpenses": "565961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210132000", "otherNonOperatingIncome": "1449000", "costofGoodsAndServicesSold": "444554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52873000", "sellingGeneralAndAdministrative": "55623000", "netIncomeFromContinuingOperations": "-25853000" }, "balance": { "goodwill": "138577000", "inventory": "63589000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "756874000", "longTermDebt": "169739000", "shortTermDebt": "9011000", "treasuryStock": "-15000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "51112000", "reportedCurrency": "USD", "retainedEarnings": "-853434000", "totalLiabilities": "640887000", "otherCurrentAssets": "68758000", "totalCurrentAssets": "441989000", "currentLongTermDebt": "9011000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314885000", "currentAccountsPayable": "65704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73554000", "shortLongTermDebtTotal": "178750000", "totalShareholderEquity": "115987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137084000", "totalCurrentLiabilities": "356029000", "otherNonCurrentLiabilities": "44546000", "totalNonCurrentLiabilities": "284858000", "cashAndShortTermInvestments": "169607000", "commonStockSharesOutstanding": "117954000", "intangibleAssetsExcludingGoodwill": "51112000", "cashAndCashEquivalentsAtCarryingValue": "169607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "104945000", "capitalExpenditures": "22730000", "changeInReceivables": "36331000", "changeInExchangeRate": "-226000", "cashflowFromFinancing": "-34442000", "cashflowFromInvestment": "-21809000", "stockBasedCompensation": "32897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 983142000, "cost_of_revenue": 448625000, "gross_profit": 534517000, "ebit": -32724000, "ebitda": 16332000, "pretax_income": -46647000, "tax_provision": 145000, "net_income": -46792000, "net_income_to_common": -46792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121139000, "total_current_assets": 427913000, "total_assets": 770248000, "short_term_debt": 9007000, "long_term_debt": 188749000, "total_debt": 197756000, "total_liabilities": 657516000, "total_equity": 112732000, "shares_outstanding": 114221000, "goodwill_and_intangibles": 216174000 }, "cash_flow": { "operating_cash_flow": 19043000, "capital_expenditure": 40411000, "free_cash_flow": 59454000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67563, "ticker_id": 5944, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32724000", "ebitda": "16332000", "netIncome": "-46792000", "grossProfit": "534517000", "depreciation": "None", "totalRevenue": "983142000", "costOfRevenue": "448625000", "interestIncome": "2847000", "incomeBeforeTax": "-46647000", "interestExpense": "13923000", "operatingIncome": "-38210000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-11076000", "nonInterestIncome": "None", "operatingExpenses": "572727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183877000", "otherNonOperatingIncome": "5486000", "costofGoodsAndServicesSold": "448625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49056000", "sellingGeneralAndAdministrative": "50988000", "netIncomeFromContinuingOperations": "-46792000" }, "balance": { "goodwill": "139082000", "inventory": "63867000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "770248000", "longTermDebt": "188749000", "shortTermDebt": "9007000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "77092000", "reportedCurrency": "USD", "retainedEarnings": "-828078000", "totalLiabilities": "657516000", "otherCurrentAssets": "30484000", "totalCurrentAssets": "427913000", "currentLongTermDebt": "9007000", "longTermInvestments": "None", "shortTermInvestments": "1459000", "currentNetReceivables": "212423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342335000", "currentAccountsPayable": "75689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78519000", "shortLongTermDebtTotal": "197756000", "totalShareholderEquity": "112732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144311000", "totalCurrentLiabilities": "359872000", "otherNonCurrentLiabilities": "45849000", "totalNonCurrentLiabilities": "297644000", "cashAndShortTermInvestments": "121139000", "commonStockSharesOutstanding": "114221000", "intangibleAssetsExcludingGoodwill": "77092000", "cashAndCashEquivalentsAtCarryingValue": "121139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46792000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "17343000", "operatingCashflow": "19043000", "capitalExpenditures": "40411000", "changeInReceivables": "-69518000", "changeInExchangeRate": "-629000", "cashflowFromFinancing": "104746000", "cashflowFromInvestment": "-132471000", "stockBasedCompensation": "27633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983142000, "cost_of_revenue": 448625000, "gross_profit": 534517000, "research_and_development": 183877000, "selling_general_admin": 50988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32724000, "depreciation_amortisation": 49056000, "ebitda": 16332000, "interest_expense": 13923000, "interest_income": null, "other_non_operating": null, "pretax_income": -46647000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -46792000, "net_income_continuing_ops": -46792000, "net_income_to_common": -46792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121139000, "short_term_investments": 1459000, "net_receivables": 212423000, "inventory": 63867000, "other_current_assets": null, "total_current_assets": 427913000, "net_ppe": null, "goodwill": 139082000, "intangible_assets": 77092000, "goodwill_and_intangibles": 216174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342335000, "total_assets": 770248000, "short_term_debt": 9007000, "accounts_payable": 75689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359872000, "long_term_debt": 188749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297644000, "total_liabilities": 657516000, "total_debt": 197756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -828078000, "total_equity": 112732000, "shares_outstanding": 114221000, "operating_cash_flow": 19043000, "stock_based_compensation": 27633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132471000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104746000, "free_cash_flow": 59454000, "net_change_in_cash": -9311000 }, "raw_data": { "income": { "ebit": "-32724000", "ebitda": "16332000", "netIncome": "-46792000", "grossProfit": "534517000", "depreciation": "None", "totalRevenue": "983142000", "costOfRevenue": "448625000", "interestIncome": "2847000", "incomeBeforeTax": "-46647000", "interestExpense": "13923000", "operatingIncome": "-38210000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-11076000", "nonInterestIncome": "None", "operatingExpenses": "572727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183877000", "otherNonOperatingIncome": "5486000", "costofGoodsAndServicesSold": "448625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49056000", "sellingGeneralAndAdministrative": "50988000", "netIncomeFromContinuingOperations": "-46792000" }, "balance": { "goodwill": "139082000", "inventory": "63867000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "770248000", "longTermDebt": "188749000", "shortTermDebt": "9007000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "77092000", "reportedCurrency": "USD", "retainedEarnings": "-828078000", "totalLiabilities": "657516000", "otherCurrentAssets": "30484000", "totalCurrentAssets": "427913000", "currentLongTermDebt": "9007000", "longTermInvestments": "None", "shortTermInvestments": "1459000", "currentNetReceivables": "212423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342335000", "currentAccountsPayable": "75689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78519000", "shortLongTermDebtTotal": "197756000", "totalShareholderEquity": "112732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144311000", "totalCurrentLiabilities": "359872000", "otherNonCurrentLiabilities": "45849000", "totalNonCurrentLiabilities": "297644000", "cashAndShortTermInvestments": "121139000", "commonStockSharesOutstanding": "114221000", "intangibleAssetsExcludingGoodwill": "77092000", "cashAndCashEquivalentsAtCarryingValue": "121139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46792000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "17343000", "operatingCashflow": "19043000", "capitalExpenditures": "40411000", "changeInReceivables": "-69518000", "changeInExchangeRate": "-629000", "cashflowFromFinancing": "104746000", "cashflowFromInvestment": "-132471000", "stockBasedCompensation": "27633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 316874000, "cost_of_revenue": 121330000, "gross_profit": 195544000, "ebit": 18060000, "ebitda": 22628000, "pretax_income": 14811000, "tax_provision": 4221000, "net_income": 10590000, "net_income_to_common": 10590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210113000, "total_current_assets": 541802000, "total_assets": 1170060000, "short_term_debt": 60346000, "long_term_debt": 149223000, "total_debt": 209569000, "total_liabilities": 1091095000, "total_equity": 78965000, "shares_outstanding": 133591000, "goodwill_and_intangibles": 402050999 }, "cash_flow": { "operating_cash_flow": 14193000, "capital_expenditure": 13922000, "free_cash_flow": 28115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67524, "ticker_id": 5944, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18060000", "ebitda": "22628000", "netIncome": "10590000", "grossProfit": "195544000", "depreciation": "None", "totalRevenue": "316874000", "costOfRevenue": "121330000", "interestIncome": "983000", "incomeBeforeTax": "14811000", "interestExpense": "3249000", "operatingIncome": "17340000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4221000", "reportedCurrency": "USD", "netInterestIncome": "-2266000", "nonInterestIncome": "None", "operatingExpenses": "178204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4568000", "sellingGeneralAndAdministrative": "29634000", "netIncomeFromContinuingOperations": "10590000" }, "balance": { "goodwill": "398211000", "inventory": "76634000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "1170060000", "longTermDebt": "149223000", "shortTermDebt": "60346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3839999", "reportedCurrency": "USD", "retainedEarnings": "-925352000", "totalLiabilities": "1091095000", "otherCurrentAssets": "92345000", "totalCurrentAssets": "541802000", "currentLongTermDebt": "48071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628257999", "currentAccountsPayable": "81157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235739000", "totalShareholderEquity": "78965000", "capitalLeaseObligations": "38445000", "otherCurrentLiabilities": "117164000", "totalCurrentLiabilities": "593265000", "otherNonCurrentLiabilities": "2579000", "totalNonCurrentLiabilities": "497830000", "cashAndShortTermInvestments": "210113000", "commonStockSharesOutstanding": "133591000", "intangibleAssetsExcludingGoodwill": "3839999", "cashAndCashEquivalentsAtCarryingValue": "210113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3191000", "operatingCashflow": "14193000", "capitalExpenditures": "13922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16848000", "cashflowFromInvestment": "-6442000", "stockBasedCompensation": "21768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316874000, "cost_of_revenue": 121330000, "gross_profit": 195544000, "research_and_development": 59184000, "selling_general_admin": 29634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18060000, "depreciation_amortisation": 4568000, "ebitda": 22628000, "interest_expense": 3249000, "interest_income": null, "other_non_operating": null, "pretax_income": 14811000, "tax_provision": 4221000, "effective_tax_rate": null, "net_income": 10590000, "net_income_continuing_ops": 10590000, "net_income_to_common": 10590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210113000, "short_term_investments": null, "net_receivables": 162710000, "inventory": 76634000, "other_current_assets": null, "total_current_assets": 541802000, "net_ppe": null, "goodwill": 398211000, "intangible_assets": 3839999, "goodwill_and_intangibles": 402050999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628257999, "total_assets": 1170060000, "short_term_debt": 60346000, "accounts_payable": 81157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593265000, "long_term_debt": 149223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497830000, "total_liabilities": 1091095000, "total_debt": 209569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -925352000, "total_equity": 78965000, "shares_outstanding": 133591000, "operating_cash_flow": 14193000, "stock_based_compensation": 21768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16848000, "free_cash_flow": 28115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18060000", "ebitda": "22628000", "netIncome": "10590000", "grossProfit": "195544000", "depreciation": "None", "totalRevenue": "316874000", "costOfRevenue": "121330000", "interestIncome": "983000", "incomeBeforeTax": "14811000", "interestExpense": "3249000", "operatingIncome": "17340000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4221000", "reportedCurrency": "USD", "netInterestIncome": "-2266000", "nonInterestIncome": "None", "operatingExpenses": "178204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4568000", "sellingGeneralAndAdministrative": "29634000", "netIncomeFromContinuingOperations": "10590000" }, "balance": { "goodwill": "398211000", "inventory": "76634000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "1170060000", "longTermDebt": "149223000", "shortTermDebt": "60346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3839999", "reportedCurrency": "USD", "retainedEarnings": "-925352000", "totalLiabilities": "1091095000", "otherCurrentAssets": "92345000", "totalCurrentAssets": "541802000", "currentLongTermDebt": "48071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628257999", "currentAccountsPayable": "81157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235739000", "totalShareholderEquity": "78965000", "capitalLeaseObligations": "38445000", "otherCurrentLiabilities": "117164000", "totalCurrentLiabilities": "593265000", "otherNonCurrentLiabilities": "2579000", "totalNonCurrentLiabilities": "497830000", "cashAndShortTermInvestments": "210113000", "commonStockSharesOutstanding": "133591000", "intangibleAssetsExcludingGoodwill": "3839999", "cashAndCashEquivalentsAtCarryingValue": "210113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3191000", "operatingCashflow": "14193000", "capitalExpenditures": "13922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16848000", "cashflowFromInvestment": "-6442000", "stockBasedCompensation": "21768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 317925000, "cost_of_revenue": 122845000, "gross_profit": 195080000, "ebit": 13764000, "ebitda": 18517000, "pretax_income": 10404000, "tax_provision": 2528000, "net_income": 7876000, "net_income_to_common": 7876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219791000, "total_current_assets": 535728000, "total_assets": 1168666000, "short_term_debt": 29035000, "long_term_debt": 154063000, "total_debt": 183098000, "total_liabilities": 1072754000, "total_equity": 95912000, "shares_outstanding": 135379000, "goodwill_and_intangibles": 404532000 }, "cash_flow": { "operating_cash_flow": 50138000, "capital_expenditure": 6855000, "free_cash_flow": 56993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67525, "ticker_id": 5944, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13764000", "ebitda": "18517000", "netIncome": "7876000", "grossProfit": "195080000", "depreciation": "None", "totalRevenue": "317925000", "costOfRevenue": "122845000", "interestIncome": "1132000", "incomeBeforeTax": "10404000", "interestExpense": "3360000", "operatingIncome": "13159000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2528000", "reportedCurrency": "USD", "netInterestIncome": "-2228000", "nonInterestIncome": "None", "operatingExpenses": "181921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4753000", "sellingGeneralAndAdministrative": "34599000", "netIncomeFromContinuingOperations": "7876000" }, "balance": { "goodwill": "399850000", "inventory": "83593000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1168666000", "longTermDebt": "154063000", "shortTermDebt": "29035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4682000", "reportedCurrency": "USD", "retainedEarnings": "-935942000", "totalLiabilities": "1072754000", "otherCurrentAssets": "79917000", "totalCurrentAssets": "535728000", "currentLongTermDebt": "16802000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632938000", "currentAccountsPayable": "64814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212123000", "totalShareholderEquity": "95912000", "capitalLeaseObligations": "41258000", "otherCurrentLiabilities": "143129000", "totalCurrentLiabilities": "565142000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "507612000", "cashAndShortTermInvestments": "219791000", "commonStockSharesOutstanding": "135379000", "intangibleAssetsExcludingGoodwill": "4682000", "cashAndCashEquivalentsAtCarryingValue": "219791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7705000", "operatingCashflow": "50138000", "capitalExpenditures": "6855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32282000", "cashflowFromInvestment": "-7067000", "stockBasedCompensation": "22899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317925000, "cost_of_revenue": 122845000, "gross_profit": 195080000, "research_and_development": 57522000, "selling_general_admin": 34599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13764000, "depreciation_amortisation": 4753000, "ebitda": 18517000, "interest_expense": 3360000, "interest_income": null, "other_non_operating": null, "pretax_income": 10404000, "tax_provision": 2528000, "effective_tax_rate": null, "net_income": 7876000, "net_income_continuing_ops": 7876000, "net_income_to_common": 7876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219791000, "short_term_investments": null, "net_receivables": 152427000, "inventory": 83593000, "other_current_assets": null, "total_current_assets": 535728000, "net_ppe": null, "goodwill": 399850000, "intangible_assets": 4682000, "goodwill_and_intangibles": 404532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 632938000, "total_assets": 1168666000, "short_term_debt": 29035000, "accounts_payable": 64814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565142000, "long_term_debt": 154063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507612000, "total_liabilities": 1072754000, "total_debt": 183098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -935942000, "total_equity": 95912000, "shares_outstanding": 135379000, "operating_cash_flow": 50138000, "stock_based_compensation": 22899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32282000, "free_cash_flow": 56993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13764000", "ebitda": "18517000", "netIncome": "7876000", "grossProfit": "195080000", "depreciation": "None", "totalRevenue": "317925000", "costOfRevenue": "122845000", "interestIncome": "1132000", "incomeBeforeTax": "10404000", "interestExpense": "3360000", "operatingIncome": "13159000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2528000", "reportedCurrency": "USD", "netInterestIncome": "-2228000", "nonInterestIncome": "None", "operatingExpenses": "181921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4753000", "sellingGeneralAndAdministrative": "34599000", "netIncomeFromContinuingOperations": "7876000" }, "balance": { "goodwill": "399850000", "inventory": "83593000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1168666000", "longTermDebt": "154063000", "shortTermDebt": "29035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4682000", "reportedCurrency": "USD", "retainedEarnings": "-935942000", "totalLiabilities": "1072754000", "otherCurrentAssets": "79917000", "totalCurrentAssets": "535728000", "currentLongTermDebt": "16802000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632938000", "currentAccountsPayable": "64814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212123000", "totalShareholderEquity": "95912000", "capitalLeaseObligations": "41258000", "otherCurrentLiabilities": "143129000", "totalCurrentLiabilities": "565142000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "507612000", "cashAndShortTermInvestments": "219791000", "commonStockSharesOutstanding": "135379000", "intangibleAssetsExcludingGoodwill": "4682000", "cashAndCashEquivalentsAtCarryingValue": "219791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7705000", "operatingCashflow": "50138000", "capitalExpenditures": "6855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32282000", "cashflowFromInvestment": "-7067000", "stockBasedCompensation": "22899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 310245000, "cost_of_revenue": 122216000, "gross_profit": 188029000, "ebit": 12005000, "ebitda": 16915000, "pretax_income": 8352000, "tax_provision": 2741000, "net_income": 5611000, "net_income_to_common": 5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209003000, "total_current_assets": 525864000, "total_assets": 1152952000, "short_term_debt": 52129000, "long_term_debt": 158896000, "total_debt": 211025000, "total_liabilities": 1084389000, "total_equity": 68563000, "shares_outstanding": 135071000, "goodwill_and_intangibles": 405062000 }, "cash_flow": { "operating_cash_flow": -13998000, "capital_expenditure": 6855000, "free_cash_flow": -7143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67526, "ticker_id": 5944, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12005000", "ebitda": "16915000", "netIncome": "5611000", "grossProfit": "188029000", "depreciation": "None", "totalRevenue": "310245000", "costOfRevenue": "122216000", "interestIncome": "1197000", "incomeBeforeTax": "8352000", "interestExpense": "3653000", "operatingIncome": "11666000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2741000", "reportedCurrency": "USD", "netInterestIncome": "-2456000", "nonInterestIncome": "None", "operatingExpenses": "176363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4910000", "sellingGeneralAndAdministrative": "29187000", "netIncomeFromContinuingOperations": "5611000" }, "balance": { "goodwill": "399630000", "inventory": "93733000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1152952000", "longTermDebt": "158896000", "shortTermDebt": "52129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5432000", "reportedCurrency": "USD", "retainedEarnings": "-943818000", "totalLiabilities": "1084389000", "otherCurrentAssets": "77327000", "totalCurrentAssets": "525864000", "currentLongTermDebt": "40536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627088000", "currentAccountsPayable": "77765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242386000", "totalShareholderEquity": "68563000", "capitalLeaseObligations": "42954000", "otherCurrentLiabilities": "122479000", "totalCurrentLiabilities": "577488000", "otherNonCurrentLiabilities": "2573000", "totalNonCurrentLiabilities": "506901000", "cashAndShortTermInvestments": "209003000", "commonStockSharesOutstanding": "135071000", "intangibleAssetsExcludingGoodwill": "5432000", "cashAndCashEquivalentsAtCarryingValue": "209003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8116000", "operatingCashflow": "-13998000", "capitalExpenditures": "6855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1716000", "cashflowFromInvestment": "-6855000", "stockBasedCompensation": "21780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310245000, "cost_of_revenue": 122216000, "gross_profit": 188029000, "research_and_development": 57753000, "selling_general_admin": 29187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12005000, "depreciation_amortisation": 4910000, "ebitda": 16915000, "interest_expense": 3653000, "interest_income": null, "other_non_operating": null, "pretax_income": 8352000, "tax_provision": 2741000, "effective_tax_rate": null, "net_income": 5611000, "net_income_continuing_ops": 5611000, "net_income_to_common": 5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209003000, "short_term_investments": null, "net_receivables": 145801000, "inventory": 93733000, "other_current_assets": null, "total_current_assets": 525864000, "net_ppe": null, "goodwill": 399630000, "intangible_assets": 5432000, "goodwill_and_intangibles": 405062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 627088000, "total_assets": 1152952000, "short_term_debt": 52129000, "accounts_payable": 77765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577488000, "long_term_debt": 158896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506901000, "total_liabilities": 1084389000, "total_debt": 211025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -943818000, "total_equity": 68563000, "shares_outstanding": 135071000, "operating_cash_flow": -13998000, "stock_based_compensation": 21780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1716000, "free_cash_flow": -7143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12005000", "ebitda": "16915000", "netIncome": "5611000", "grossProfit": "188029000", "depreciation": "None", "totalRevenue": "310245000", "costOfRevenue": "122216000", "interestIncome": "1197000", "incomeBeforeTax": "8352000", "interestExpense": "3653000", "operatingIncome": "11666000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2741000", "reportedCurrency": "USD", "netInterestIncome": "-2456000", "nonInterestIncome": "None", "operatingExpenses": "176363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4910000", "sellingGeneralAndAdministrative": "29187000", "netIncomeFromContinuingOperations": "5611000" }, "balance": { "goodwill": "399630000", "inventory": "93733000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "1152952000", "longTermDebt": "158896000", "shortTermDebt": "52129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5432000", "reportedCurrency": "USD", "retainedEarnings": "-943818000", "totalLiabilities": "1084389000", "otherCurrentAssets": "77327000", "totalCurrentAssets": "525864000", "currentLongTermDebt": "40536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627088000", "currentAccountsPayable": "77765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242386000", "totalShareholderEquity": "68563000", "capitalLeaseObligations": "42954000", "otherCurrentLiabilities": "122479000", "totalCurrentLiabilities": "577488000", "otherNonCurrentLiabilities": "2573000", "totalNonCurrentLiabilities": "506901000", "cashAndShortTermInvestments": "209003000", "commonStockSharesOutstanding": "135071000", "intangibleAssetsExcludingGoodwill": "5432000", "cashAndCashEquivalentsAtCarryingValue": "209003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8116000", "operatingCashflow": "-13998000", "capitalExpenditures": "6855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1716000", "cashflowFromInvestment": "-6855000", "stockBasedCompensation": "21780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 307003000, "cost_of_revenue": 117915000, "gross_profit": 189088000, "ebit": -336000, "ebitda": 4265000, "pretax_income": -3866000, "tax_provision": 3937000, "net_income": -7803000, "net_income_to_common": -7803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231745000, "total_current_assets": 535296000, "total_assets": 1153218000, "short_term_debt": 25727000, "long_term_debt": 163724000, "total_debt": 189451000, "total_liabilities": 1087634000, "total_equity": 65584000, "shares_outstanding": 132808000, "goodwill_and_intangibles": 406115000 }, "cash_flow": { "operating_cash_flow": 81939000, "capital_expenditure": 6646000, "free_cash_flow": 88585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67527, "ticker_id": 5944, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-336000", "ebitda": "4265000", "netIncome": "-7803000", "grossProfit": "189088000", "depreciation": "None", "totalRevenue": "307003000", "costOfRevenue": "117915000", "interestIncome": "1656000", "incomeBeforeTax": "-3866000", "interestExpense": "3530000", "operatingIncome": "-1755000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3937000", "reportedCurrency": "USD", "netInterestIncome": "-1874000", "nonInterestIncome": "None", "operatingExpenses": "190843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4601000", "sellingGeneralAndAdministrative": "47419000", "netIncomeFromContinuingOperations": "-7803000" }, "balance": { "goodwill": "399574000", "inventory": "102578000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "1153218000", "longTermDebt": "163724000", "shortTermDebt": "25727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "-949429000", "totalLiabilities": "1087634000", "otherCurrentAssets": "74265000", "totalCurrentAssets": "535296000", "currentLongTermDebt": "14271000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617922000", "currentAccountsPayable": "63939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223442000", "totalShareholderEquity": "65584000", "capitalLeaseObligations": "45447000", "otherCurrentLiabilities": "173131000", "totalCurrentLiabilities": "587875000", "otherNonCurrentLiabilities": "2596000", "totalNonCurrentLiabilities": "499759000", "cashAndShortTermInvestments": "231745000", "commonStockSharesOutstanding": "132808000", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "231745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "12736000", "operatingCashflow": "81939000", "capitalExpenditures": "6646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29484000", "cashflowFromInvestment": "-6646000", "stockBasedCompensation": "20741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307003000, "cost_of_revenue": 117915000, "gross_profit": 189088000, "research_and_development": 56469000, "selling_general_admin": 47419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -336000, "depreciation_amortisation": 4601000, "ebitda": 4265000, "interest_expense": 3530000, "interest_income": null, "other_non_operating": null, "pretax_income": -3866000, "tax_provision": 3937000, "effective_tax_rate": null, "net_income": -7803000, "net_income_continuing_ops": -7803000, "net_income_to_common": -7803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231745000, "short_term_investments": null, "net_receivables": 126708000, "inventory": 102578000, "other_current_assets": null, "total_current_assets": 535296000, "net_ppe": null, "goodwill": 399574000, "intangible_assets": 6541000, "goodwill_and_intangibles": 406115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617922000, "total_assets": 1153218000, "short_term_debt": 25727000, "accounts_payable": 63939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587875000, "long_term_debt": 163724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499759000, "total_liabilities": 1087634000, "total_debt": 189451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949429000, "total_equity": 65584000, "shares_outstanding": 132808000, "operating_cash_flow": 81939000, "stock_based_compensation": 20741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29484000, "free_cash_flow": 88585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-336000", "ebitda": "4265000", "netIncome": "-7803000", "grossProfit": "189088000", "depreciation": "None", "totalRevenue": "307003000", "costOfRevenue": "117915000", "interestIncome": "1656000", "incomeBeforeTax": "-3866000", "interestExpense": "3530000", "operatingIncome": "-1755000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3937000", "reportedCurrency": "USD", "netInterestIncome": "-1874000", "nonInterestIncome": "None", "operatingExpenses": "190843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4601000", "sellingGeneralAndAdministrative": "47419000", "netIncomeFromContinuingOperations": "-7803000" }, "balance": { "goodwill": "399574000", "inventory": "102578000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "1153218000", "longTermDebt": "163724000", "shortTermDebt": "25727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "-949429000", "totalLiabilities": "1087634000", "otherCurrentAssets": "74265000", "totalCurrentAssets": "535296000", "currentLongTermDebt": "14271000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617922000", "currentAccountsPayable": "63939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223442000", "totalShareholderEquity": "65584000", "capitalLeaseObligations": "45447000", "otherCurrentLiabilities": "173131000", "totalCurrentLiabilities": "587875000", "otherNonCurrentLiabilities": "2596000", "totalNonCurrentLiabilities": "499759000", "cashAndShortTermInvestments": "231745000", "commonStockSharesOutstanding": "132808000", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "231745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "12736000", "operatingCashflow": "81939000", "capitalExpenditures": "6646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29484000", "cashflowFromInvestment": "-6646000", "stockBasedCompensation": "20741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 284505000, "cost_of_revenue": 109096000, "gross_profit": 175409000, "ebit": 10964000, "ebitda": 15526000, "pretax_income": 7167000, "tax_provision": 3709000, "net_income": 3458000, "net_income_to_common": 3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185480000, "total_current_assets": 476598000, "total_assets": 1073077000, "short_term_debt": 24174000, "long_term_debt": 167294000, "total_debt": 191468000, "total_liabilities": 1001372000, "total_equity": 71705000, "shares_outstanding": 134590000, "goodwill_and_intangibles": 401694000 }, "cash_flow": { "operating_cash_flow": 29974000, "capital_expenditure": 5742000, "free_cash_flow": 35716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67529, "ticker_id": 5944, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10964000", "ebitda": "15526000", "netIncome": "3458000", "grossProfit": "175409000", "depreciation": "None", "totalRevenue": "284505000", "costOfRevenue": "109096000", "interestIncome": "972000", "incomeBeforeTax": "7167000", "interestExpense": "3797000", "operatingIncome": "9936000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3709000", "reportedCurrency": "USD", "netInterestIncome": "-2825000", "nonInterestIncome": "None", "operatingExpenses": "165473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4562000", "sellingGeneralAndAdministrative": "29537000", "netIncomeFromContinuingOperations": "3458000" }, "balance": { "goodwill": "394382000", "inventory": "115738000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "1073077000", "longTermDebt": "167294000", "shortTermDebt": "24174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7312000", "reportedCurrency": "USD", "retainedEarnings": "-941626000", "totalLiabilities": "1001372000", "otherCurrentAssets": "75834000", "totalCurrentAssets": "476598000", "currentLongTermDebt": "13009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596479000", "currentAccountsPayable": "47110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227315000", "totalShareholderEquity": "71705000", "capitalLeaseObligations": "47012000", "otherCurrentLiabilities": "128837000", "totalCurrentLiabilities": "511962000", "otherNonCurrentLiabilities": "2512000", "totalNonCurrentLiabilities": "489410000", "cashAndShortTermInvestments": "185480000", "commonStockSharesOutstanding": "134590000", "intangibleAssetsExcludingGoodwill": "7312000", "cashAndCashEquivalentsAtCarryingValue": "185480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14034000", "operatingCashflow": "29974000", "capitalExpenditures": "5742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9107000", "cashflowFromInvestment": "-5742000", "stockBasedCompensation": "20354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284505000, "cost_of_revenue": 109096000, "gross_profit": 175409000, "research_and_development": 55656000, "selling_general_admin": 29537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10964000, "depreciation_amortisation": 4562000, "ebitda": 15526000, "interest_expense": 3797000, "interest_income": null, "other_non_operating": null, "pretax_income": 7167000, "tax_provision": 3709000, "effective_tax_rate": null, "net_income": 3458000, "net_income_continuing_ops": 3458000, "net_income_to_common": 3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185480000, "short_term_investments": null, "net_receivables": 99546000, "inventory": 115738000, "other_current_assets": null, "total_current_assets": 476598000, "net_ppe": null, "goodwill": 394382000, "intangible_assets": 7312000, "goodwill_and_intangibles": 401694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596479000, "total_assets": 1073077000, "short_term_debt": 24174000, "accounts_payable": 47110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511962000, "long_term_debt": 167294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489410000, "total_liabilities": 1001372000, "total_debt": 191468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -941626000, "total_equity": 71705000, "shares_outstanding": 134590000, "operating_cash_flow": 29974000, "stock_based_compensation": 20354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9107000, "free_cash_flow": 35716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10964000", "ebitda": "15526000", "netIncome": "3458000", "grossProfit": "175409000", "depreciation": "None", "totalRevenue": "284505000", "costOfRevenue": "109096000", "interestIncome": "972000", "incomeBeforeTax": "7167000", "interestExpense": "3797000", "operatingIncome": "9936000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3709000", "reportedCurrency": "USD", "netInterestIncome": "-2825000", "nonInterestIncome": "None", "operatingExpenses": "165473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4562000", "sellingGeneralAndAdministrative": "29537000", "netIncomeFromContinuingOperations": "3458000" }, "balance": { "goodwill": "394382000", "inventory": "115738000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "1073077000", "longTermDebt": "167294000", "shortTermDebt": "24174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7312000", "reportedCurrency": "USD", "retainedEarnings": "-941626000", "totalLiabilities": "1001372000", "otherCurrentAssets": "75834000", "totalCurrentAssets": "476598000", "currentLongTermDebt": "13009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596479000", "currentAccountsPayable": "47110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227315000", "totalShareholderEquity": "71705000", "capitalLeaseObligations": "47012000", "otherCurrentLiabilities": "128837000", "totalCurrentLiabilities": "511962000", "otherNonCurrentLiabilities": "2512000", "totalNonCurrentLiabilities": "489410000", "cashAndShortTermInvestments": "185480000", "commonStockSharesOutstanding": "134590000", "intangibleAssetsExcludingGoodwill": "7312000", "cashAndCashEquivalentsAtCarryingValue": "185480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14034000", "operatingCashflow": "29974000", "capitalExpenditures": "5742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9107000", "cashflowFromInvestment": "-5742000", "stockBasedCompensation": "20354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 279355000, "cost_of_revenue": 104232000, "gross_profit": 175123000, "ebit": 14165000, "ebitda": 19143000, "pretax_income": 9986000, "tax_provision": 2604000, "net_income": 7382000, "net_income_to_common": 7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170322000, "total_current_assets": 495289000, "total_assets": 1080944000, "short_term_debt": 22745000, "long_term_debt": 170866000, "total_debt": 193611000, "total_liabilities": 1029736000, "total_equity": 51208000, "shares_outstanding": 134107000, "goodwill_and_intangibles": 400202000 }, "cash_flow": { "operating_cash_flow": 21533000, "capital_expenditure": 5409000, "free_cash_flow": 26942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67530, "ticker_id": 5944, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14165000", "ebitda": "19143000", "netIncome": "7382000", "grossProfit": "175123000", "depreciation": "None", "totalRevenue": "279355000", "costOfRevenue": "104232000", "interestIncome": "839000", "incomeBeforeTax": "9986000", "interestExpense": "4179000", "operatingIncome": "13700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2604000", "reportedCurrency": "USD", "netInterestIncome": "-3340000", "nonInterestIncome": "None", "operatingExpenses": "161423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4978000", "sellingGeneralAndAdministrative": "26064000", "netIncomeFromContinuingOperations": "7382000" }, "balance": { "goodwill": "391981000", "inventory": "132278000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1080944000", "longTermDebt": "170866000", "shortTermDebt": "22745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8221000", "reportedCurrency": "USD", "retainedEarnings": "-945084000", "totalLiabilities": "1029736000", "otherCurrentAssets": "75114000", "totalCurrentAssets": "495289000", "currentLongTermDebt": "11748000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585655000", "currentAccountsPayable": "52371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231605000", "totalShareholderEquity": "51208000", "capitalLeaseObligations": "48991000", "otherCurrentLiabilities": "147056000", "totalCurrentLiabilities": "534222000", "otherNonCurrentLiabilities": "2464000", "totalNonCurrentLiabilities": "495514000", "cashAndShortTermInvestments": "170322000", "commonStockSharesOutstanding": "134107000", "intangibleAssetsExcludingGoodwill": "8221000", "cashAndCashEquivalentsAtCarryingValue": "170322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9080000", "operatingCashflow": "21533000", "capitalExpenditures": "5409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4874000", "cashflowFromInvestment": "-5409000", "stockBasedCompensation": "21452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279355000, "cost_of_revenue": 104232000, "gross_profit": 175123000, "research_and_development": 54883000, "selling_general_admin": 26064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14165000, "depreciation_amortisation": 4978000, "ebitda": 19143000, "interest_expense": 4179000, "interest_income": null, "other_non_operating": null, "pretax_income": 9986000, "tax_provision": 2604000, "effective_tax_rate": null, "net_income": 7382000, "net_income_continuing_ops": 7382000, "net_income_to_common": 7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170322000, "short_term_investments": null, "net_receivables": 117575000, "inventory": 132278000, "other_current_assets": null, "total_current_assets": 495289000, "net_ppe": null, "goodwill": 391981000, "intangible_assets": 8221000, "goodwill_and_intangibles": 400202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585655000, "total_assets": 1080944000, "short_term_debt": 22745000, "accounts_payable": 52371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534222000, "long_term_debt": 170866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495514000, "total_liabilities": 1029736000, "total_debt": 193611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -945084000, "total_equity": 51208000, "shares_outstanding": 134107000, "operating_cash_flow": 21533000, "stock_based_compensation": 21452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4874000, "free_cash_flow": 26942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14165000", "ebitda": "19143000", "netIncome": "7382000", "grossProfit": "175123000", "depreciation": "None", "totalRevenue": "279355000", "costOfRevenue": "104232000", "interestIncome": "839000", "incomeBeforeTax": "9986000", "interestExpense": "4179000", "operatingIncome": "13700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2604000", "reportedCurrency": "USD", "netInterestIncome": "-3340000", "nonInterestIncome": "None", "operatingExpenses": "161423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4978000", "sellingGeneralAndAdministrative": "26064000", "netIncomeFromContinuingOperations": "7382000" }, "balance": { "goodwill": "391981000", "inventory": "132278000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1080944000", "longTermDebt": "170866000", "shortTermDebt": "22745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8221000", "reportedCurrency": "USD", "retainedEarnings": "-945084000", "totalLiabilities": "1029736000", "otherCurrentAssets": "75114000", "totalCurrentAssets": "495289000", "currentLongTermDebt": "11748000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585655000", "currentAccountsPayable": "52371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231605000", "totalShareholderEquity": "51208000", "capitalLeaseObligations": "48991000", "otherCurrentLiabilities": "147056000", "totalCurrentLiabilities": "534222000", "otherNonCurrentLiabilities": "2464000", "totalNonCurrentLiabilities": "495514000", "cashAndShortTermInvestments": "170322000", "commonStockSharesOutstanding": "134107000", "intangibleAssetsExcludingGoodwill": "8221000", "cashAndCashEquivalentsAtCarryingValue": "170322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9080000", "operatingCashflow": "21533000", "capitalExpenditures": "5409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4874000", "cashflowFromInvestment": "-5409000", "stockBasedCompensation": "21452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 269204000, "cost_of_revenue": 99697000, "gross_profit": 169507000, "ebit": -4592000, "ebitda": 485000, "pretax_income": -9014000, "tax_provision": 1490000, "net_income": -10504000, "net_income_to_common": -10504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159546000, "total_current_assets": 476767000, "total_assets": 1056523000, "short_term_debt": 21534000, "long_term_debt": 174431000, "total_debt": 195965000, "total_liabilities": 1023802000, "total_equity": 32721000, "shares_outstanding": 131176000, "goodwill_and_intangibles": 406107000 }, "cash_flow": { "operating_cash_flow": 18585000, "capital_expenditure": 6916000, "free_cash_flow": 25501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67531, "ticker_id": 5944, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4592000", "ebitda": "485000", "netIncome": "-10504000", "grossProfit": "169507000", "depreciation": "None", "totalRevenue": "269204000", "costOfRevenue": "99697000", "interestIncome": "846000", "incomeBeforeTax": "-9014000", "interestExpense": "4422000", "operatingIncome": "-4717000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1490000", "reportedCurrency": "USD", "netInterestIncome": "-3576000", "nonInterestIncome": "None", "operatingExpenses": "174224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5077000", "sellingGeneralAndAdministrative": "36601000", "netIncomeFromContinuingOperations": "-10504000" }, "balance": { "goodwill": "396345000", "inventory": "143555000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "1056523000", "longTermDebt": "174431000", "shortTermDebt": "21534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9762000", "reportedCurrency": "USD", "retainedEarnings": "-952466000", "totalLiabilities": "1023802000", "otherCurrentAssets": "76453000", "totalCurrentAssets": "476767000", "currentLongTermDebt": "10489000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579756000", "currentAccountsPayable": "65769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236102000", "totalShareholderEquity": "32721000", "capitalLeaseObligations": "51182000", "otherCurrentLiabilities": "134321000", "totalCurrentLiabilities": "526409000", "otherNonCurrentLiabilities": "2660000", "totalNonCurrentLiabilities": "497393000", "cashAndShortTermInvestments": "159546000", "commonStockSharesOutstanding": "131176000", "intangibleAssetsExcludingGoodwill": "9762000", "cashAndCashEquivalentsAtCarryingValue": "159546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8669000", "operatingCashflow": "18585000", "capitalExpenditures": "6916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9121000", "cashflowFromInvestment": "-6916000", "stockBasedCompensation": "19767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269204000, "cost_of_revenue": 99697000, "gross_profit": 169507000, "research_and_development": 54451000, "selling_general_admin": 36601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4592000, "depreciation_amortisation": 5077000, "ebitda": 485000, "interest_expense": 4422000, "interest_income": null, "other_non_operating": null, "pretax_income": -9014000, "tax_provision": 1490000, "effective_tax_rate": null, "net_income": -10504000, "net_income_continuing_ops": -10504000, "net_income_to_common": -10504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159546000, "short_term_investments": null, "net_receivables": 97213000, "inventory": 143555000, "other_current_assets": null, "total_current_assets": 476767000, "net_ppe": null, "goodwill": 396345000, "intangible_assets": 9762000, "goodwill_and_intangibles": 406107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579756000, "total_assets": 1056523000, "short_term_debt": 21534000, "accounts_payable": 65769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526409000, "long_term_debt": 174431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497393000, "total_liabilities": 1023802000, "total_debt": 195965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -952466000, "total_equity": 32721000, "shares_outstanding": 131176000, "operating_cash_flow": 18585000, "stock_based_compensation": 19767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9121000, "free_cash_flow": 25501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4592000", "ebitda": "485000", "netIncome": "-10504000", "grossProfit": "169507000", "depreciation": "None", "totalRevenue": "269204000", "costOfRevenue": "99697000", "interestIncome": "846000", "incomeBeforeTax": "-9014000", "interestExpense": "4422000", "operatingIncome": "-4717000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1490000", "reportedCurrency": "USD", "netInterestIncome": "-3576000", "nonInterestIncome": "None", "operatingExpenses": "174224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5077000", "sellingGeneralAndAdministrative": "36601000", "netIncomeFromContinuingOperations": "-10504000" }, "balance": { "goodwill": "396345000", "inventory": "143555000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "1056523000", "longTermDebt": "174431000", "shortTermDebt": "21534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9762000", "reportedCurrency": "USD", "retainedEarnings": "-952466000", "totalLiabilities": "1023802000", "otherCurrentAssets": "76453000", "totalCurrentAssets": "476767000", "currentLongTermDebt": "10489000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579756000", "currentAccountsPayable": "65769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236102000", "totalShareholderEquity": "32721000", "capitalLeaseObligations": "51182000", "otherCurrentLiabilities": "134321000", "totalCurrentLiabilities": "526409000", "otherNonCurrentLiabilities": "2660000", "totalNonCurrentLiabilities": "497393000", "cashAndShortTermInvestments": "159546000", "commonStockSharesOutstanding": "131176000", "intangibleAssetsExcludingGoodwill": "9762000", "cashAndCashEquivalentsAtCarryingValue": "159546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8669000", "operatingCashflow": "18585000", "capitalExpenditures": "6916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9121000", "cashflowFromInvestment": "-6916000", "stockBasedCompensation": "19767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 256653000, "cost_of_revenue": 142029000, "gross_profit": 114624000, "ebit": -48527000, "ebitda": -37093000, "pretax_income": -52747000, "tax_provision": 1456000, "net_income": -54203000, "net_income_to_common": -54203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156699000, "total_current_assets": 466926000, "total_assets": 1042594000, "short_term_debt": 30420000, "long_term_debt": 178265000, "total_debt": 208685000, "total_liabilities": 1017312000, "total_equity": 25282000, "shares_outstanding": 130092999, "goodwill_and_intangibles": 404321000 }, "cash_flow": { "operating_cash_flow": 15489000, "capital_expenditure": 4489000, "free_cash_flow": 19978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67532, "ticker_id": 5944, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48527000", "ebitda": "-37093000", "netIncome": "-54203000", "grossProfit": "114624000", "depreciation": "None", "totalRevenue": "256653000", "costOfRevenue": "142029000", "interestIncome": "661000", "incomeBeforeTax": "-52747000", "interestExpense": "4220000", "operatingIncome": "-48948000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1456000", "reportedCurrency": "USD", "netInterestIncome": "-3559000", "nonInterestIncome": "None", "operatingExpenses": "163572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11434000", "sellingGeneralAndAdministrative": "25468000", "netIncomeFromContinuingOperations": "-54203000" }, "balance": { "goodwill": "393709000", "inventory": "141032000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1042594000", "longTermDebt": "178265000", "shortTermDebt": "30420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10612000", "reportedCurrency": "USD", "retainedEarnings": "-941962000", "totalLiabilities": "1017312000", "otherCurrentAssets": "79677000", "totalCurrentAssets": "466926000", "currentLongTermDebt": "9326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575668000", "currentAccountsPayable": "51423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250151000", "totalShareholderEquity": "25282000", "capitalLeaseObligations": "52013000", "otherCurrentLiabilities": "129631000", "totalCurrentLiabilities": "517588000", "otherNonCurrentLiabilities": "3106000", "totalNonCurrentLiabilities": "499724000", "cashAndShortTermInvestments": "156699000", "commonStockSharesOutstanding": "130092999", "intangibleAssetsExcludingGoodwill": "10612000", "cashAndCashEquivalentsAtCarryingValue": "156699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18845000", "operatingCashflow": "15489000", "capitalExpenditures": "4489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5059000", "cashflowFromInvestment": "-4489000", "stockBasedCompensation": "18054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256653000, "cost_of_revenue": 142029000, "gross_profit": 114624000, "research_and_development": 46565000, "selling_general_admin": 25468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48527000, "depreciation_amortisation": 11434000, "ebitda": -37093000, "interest_expense": 4220000, "interest_income": null, "other_non_operating": null, "pretax_income": -52747000, "tax_provision": 1456000, "effective_tax_rate": null, "net_income": -54203000, "net_income_continuing_ops": -54203000, "net_income_to_common": -54203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156699000, "short_term_investments": null, "net_receivables": 89518000, "inventory": 141032000, "other_current_assets": null, "total_current_assets": 466926000, "net_ppe": null, "goodwill": 393709000, "intangible_assets": 10612000, "goodwill_and_intangibles": 404321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575668000, "total_assets": 1042594000, "short_term_debt": 30420000, "accounts_payable": 51423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517588000, "long_term_debt": 178265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499724000, "total_liabilities": 1017312000, "total_debt": 208685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -941962000, "total_equity": 25282000, "shares_outstanding": 130092999, "operating_cash_flow": 15489000, "stock_based_compensation": 18054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5059000, "free_cash_flow": 19978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48527000", "ebitda": "-37093000", "netIncome": "-54203000", "grossProfit": "114624000", "depreciation": "None", "totalRevenue": "256653000", "costOfRevenue": "142029000", "interestIncome": "661000", "incomeBeforeTax": "-52747000", "interestExpense": "4220000", "operatingIncome": "-48948000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1456000", "reportedCurrency": "USD", "netInterestIncome": "-3559000", "nonInterestIncome": "None", "operatingExpenses": "163572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11434000", "sellingGeneralAndAdministrative": "25468000", "netIncomeFromContinuingOperations": "-54203000" }, "balance": { "goodwill": "393709000", "inventory": "141032000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1042594000", "longTermDebt": "178265000", "shortTermDebt": "30420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10612000", "reportedCurrency": "USD", "retainedEarnings": "-941962000", "totalLiabilities": "1017312000", "otherCurrentAssets": "79677000", "totalCurrentAssets": "466926000", "currentLongTermDebt": "9326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575668000", "currentAccountsPayable": "51423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250151000", "totalShareholderEquity": "25282000", "capitalLeaseObligations": "52013000", "otherCurrentLiabilities": "129631000", "totalCurrentLiabilities": "517588000", "otherNonCurrentLiabilities": "3106000", "totalNonCurrentLiabilities": "499724000", "cashAndShortTermInvestments": "156699000", "commonStockSharesOutstanding": "130092999", "intangibleAssetsExcludingGoodwill": "10612000", "cashAndCashEquivalentsAtCarryingValue": "156699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18845000", "operatingCashflow": "15489000", "capitalExpenditures": "4489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5059000", "cashflowFromInvestment": "-4489000", "stockBasedCompensation": "18054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 211036000, "cost_of_revenue": 91135000, "gross_profit": 119901000, "ebit": -60869000, "ebitda": -55405000, "pretax_income": -65048000, "tax_provision": -623000, "net_income": -64425000, "net_income_to_common": -64425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151007000, "total_current_assets": 505984000, "total_assets": 1085468000, "short_term_debt": 29304000, "long_term_debt": 180597000, "total_debt": 209901000, "total_liabilities": 1020506000, "total_equity": 64962000, "shares_outstanding": 129299000, "goodwill_and_intangibles": 405966000 }, "cash_flow": { "operating_cash_flow": -69868000, "capital_expenditure": 3677000, "free_cash_flow": -66191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67534, "ticker_id": 5944, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60869000", "ebitda": "-55405000", "netIncome": "-64425000", "grossProfit": "119901000", "depreciation": "None", "totalRevenue": "211036000", "costOfRevenue": "91135000", "interestIncome": "1239000", "incomeBeforeTax": "-65048000", "interestExpense": "4179000", "operatingIncome": "-62469000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-623000", "reportedCurrency": "USD", "netInterestIncome": "-2940000", "nonInterestIncome": "None", "operatingExpenses": "182370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5464000", "sellingGeneralAndAdministrative": "25213000", "netIncomeFromContinuingOperations": "-64425000" }, "balance": { "goodwill": "394177000", "inventory": "185357000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1085468000", "longTermDebt": "180597000", "shortTermDebt": "29304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11789000", "reportedCurrency": "USD", "retainedEarnings": "-887759000", "totalLiabilities": "1020506000", "otherCurrentAssets": "75182000", "totalCurrentAssets": "505984000", "currentLongTermDebt": "9326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579484000", "currentAccountsPayable": "81483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252149000", "totalShareholderEquity": "64962000", "capitalLeaseObligations": "52237000", "otherCurrentLiabilities": "117935000", "totalCurrentLiabilities": "528302000", "otherNonCurrentLiabilities": "3152000", "totalNonCurrentLiabilities": "492204000", "cashAndShortTermInvestments": "151007000", "commonStockSharesOutstanding": "129299000", "intangibleAssetsExcludingGoodwill": "11789000", "cashAndCashEquivalentsAtCarryingValue": "151007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-41537000", "operatingCashflow": "-69868000", "capitalExpenditures": "3677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3323000", "cashflowFromInvestment": "-3677000", "stockBasedCompensation": "17833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211036000, "cost_of_revenue": 91135000, "gross_profit": 119901000, "research_and_development": 54517000, "selling_general_admin": 25213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60869000, "depreciation_amortisation": 5464000, "ebitda": -55405000, "interest_expense": 4179000, "interest_income": null, "other_non_operating": null, "pretax_income": -65048000, "tax_provision": -623000, "effective_tax_rate": null, "net_income": -64425000, "net_income_continuing_ops": -64425000, "net_income_to_common": -64425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151007000, "short_term_investments": null, "net_receivables": 94438000, "inventory": 185357000, "other_current_assets": null, "total_current_assets": 505984000, "net_ppe": null, "goodwill": 394177000, "intangible_assets": 11789000, "goodwill_and_intangibles": 405966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579484000, "total_assets": 1085468000, "short_term_debt": 29304000, "accounts_payable": 81483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528302000, "long_term_debt": 180597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492204000, "total_liabilities": 1020506000, "total_debt": 209901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -887759000, "total_equity": 64962000, "shares_outstanding": 129299000, "operating_cash_flow": -69868000, "stock_based_compensation": 17833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3323000, "free_cash_flow": -66191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60869000", "ebitda": "-55405000", "netIncome": "-64425000", "grossProfit": "119901000", "depreciation": "None", "totalRevenue": "211036000", "costOfRevenue": "91135000", "interestIncome": "1239000", "incomeBeforeTax": "-65048000", "interestExpense": "4179000", "operatingIncome": "-62469000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-623000", "reportedCurrency": "USD", "netInterestIncome": "-2940000", "nonInterestIncome": "None", "operatingExpenses": "182370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5464000", "sellingGeneralAndAdministrative": "25213000", "netIncomeFromContinuingOperations": "-64425000" }, "balance": { "goodwill": "394177000", "inventory": "185357000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1085468000", "longTermDebt": "180597000", "shortTermDebt": "29304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11789000", "reportedCurrency": "USD", "retainedEarnings": "-887759000", "totalLiabilities": "1020506000", "otherCurrentAssets": "75182000", "totalCurrentAssets": "505984000", "currentLongTermDebt": "9326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579484000", "currentAccountsPayable": "81483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252149000", "totalShareholderEquity": "64962000", "capitalLeaseObligations": "52237000", "otherCurrentLiabilities": "117935000", "totalCurrentLiabilities": "528302000", "otherNonCurrentLiabilities": "3152000", "totalNonCurrentLiabilities": "492204000", "cashAndShortTermInvestments": "151007000", "commonStockSharesOutstanding": "129299000", "intangibleAssetsExcludingGoodwill": "11789000", "cashAndCashEquivalentsAtCarryingValue": "151007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-41537000", "operatingCashflow": "-69868000", "capitalExpenditures": "3677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3323000", "cashflowFromInvestment": "-3677000", "stockBasedCompensation": "17833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 296377000, "cost_of_revenue": 113007000, "gross_profit": 183370000, "ebit": 11326000, "ebitda": 17066000, "pretax_income": 7057000, "tax_provision": 3069000, "net_income": 3988000, "net_income_to_common": 3988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221403000, "total_current_assets": 558243000, "total_assets": 1142658000, "short_term_debt": 30697000, "long_term_debt": 182931000, "total_debt": 213628000, "total_liabilities": 1034474000, "total_equity": 108184000, "shares_outstanding": 131514000, "goodwill_and_intangibles": 408710000 }, "cash_flow": { "operating_cash_flow": 34230000, "capital_expenditure": 5641000, "free_cash_flow": 39871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67535, "ticker_id": 5944, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11326000", "ebitda": "17066000", "netIncome": "3988000", "grossProfit": "183370000", "depreciation": "None", "totalRevenue": "296377000", "costOfRevenue": "113007000", "interestIncome": "1430000", "incomeBeforeTax": "7057000", "interestExpense": "4269000", "operatingIncome": "10316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3069000", "reportedCurrency": "USD", "netInterestIncome": "-2839000", "nonInterestIncome": "None", "operatingExpenses": "173054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5740000", "sellingGeneralAndAdministrative": "25384000", "netIncomeFromContinuingOperations": "3988000" }, "balance": { "goodwill": "395606000", "inventory": "152521000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "1142658000", "longTermDebt": "182931000", "shortTermDebt": "30697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13104000", "reportedCurrency": "USD", "retainedEarnings": "-823334000", "totalLiabilities": "1034474000", "otherCurrentAssets": "72272000", "totalCurrentAssets": "558243000", "currentLongTermDebt": "9325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584415000", "currentAccountsPayable": "87790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257480000", "totalShareholderEquity": "108184000", "capitalLeaseObligations": "54538000", "otherCurrentLiabilities": "130080000", "totalCurrentLiabilities": "548966000", "otherNonCurrentLiabilities": "3200000", "totalNonCurrentLiabilities": "485508000", "cashAndShortTermInvestments": "221403000", "commonStockSharesOutstanding": "131514000", "intangibleAssetsExcludingGoodwill": "13104000", "cashAndCashEquivalentsAtCarryingValue": "221403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-55164000", "operatingCashflow": "34230000", "capitalExpenditures": "5641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31781000", "cashflowFromInvestment": "-5641000", "stockBasedCompensation": "20957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296377000, "cost_of_revenue": 113007000, "gross_profit": 183370000, "research_and_development": 52833000, "selling_general_admin": 25384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11326000, "depreciation_amortisation": 5740000, "ebitda": 17066000, "interest_expense": 4269000, "interest_income": null, "other_non_operating": null, "pretax_income": 7057000, "tax_provision": 3069000, "effective_tax_rate": null, "net_income": 3988000, "net_income_continuing_ops": 3988000, "net_income_to_common": 3988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221403000, "short_term_investments": null, "net_receivables": 112047000, "inventory": 152521000, "other_current_assets": null, "total_current_assets": 558243000, "net_ppe": null, "goodwill": 395606000, "intangible_assets": 13104000, "goodwill_and_intangibles": 408710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 584415000, "total_assets": 1142658000, "short_term_debt": 30697000, "accounts_payable": 87790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548966000, "long_term_debt": 182931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485508000, "total_liabilities": 1034474000, "total_debt": 213628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -823334000, "total_equity": 108184000, "shares_outstanding": 131514000, "operating_cash_flow": 34230000, "stock_based_compensation": 20957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31781000, "free_cash_flow": 39871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11326000", "ebitda": "17066000", "netIncome": "3988000", "grossProfit": "183370000", "depreciation": "None", "totalRevenue": "296377000", "costOfRevenue": "113007000", "interestIncome": "1430000", "incomeBeforeTax": "7057000", "interestExpense": "4269000", "operatingIncome": "10316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3069000", "reportedCurrency": "USD", "netInterestIncome": "-2839000", "nonInterestIncome": "None", "operatingExpenses": "173054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5740000", "sellingGeneralAndAdministrative": "25384000", "netIncomeFromContinuingOperations": "3988000" }, "balance": { "goodwill": "395606000", "inventory": "152521000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "1142658000", "longTermDebt": "182931000", "shortTermDebt": "30697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13104000", "reportedCurrency": "USD", "retainedEarnings": "-823334000", "totalLiabilities": "1034474000", "otherCurrentAssets": "72272000", "totalCurrentAssets": "558243000", "currentLongTermDebt": "9325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584415000", "currentAccountsPayable": "87790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257480000", "totalShareholderEquity": "108184000", "capitalLeaseObligations": "54538000", "otherCurrentLiabilities": "130080000", "totalCurrentLiabilities": "548966000", "otherNonCurrentLiabilities": "3200000", "totalNonCurrentLiabilities": "485508000", "cashAndShortTermInvestments": "221403000", "commonStockSharesOutstanding": "131514000", "intangibleAssetsExcludingGoodwill": "13104000", "cashAndCashEquivalentsAtCarryingValue": "221403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-55164000", "operatingCashflow": "34230000", "capitalExpenditures": "5641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31781000", "cashflowFromInvestment": "-5641000", "stockBasedCompensation": "20957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 353137000, "cost_of_revenue": 140201000, "gross_profit": 212936000, "ebit": 37557000, "ebitda": 44366000, "pretax_income": 33238999, "tax_provision": 4563000, "net_income": 28676000, "net_income_to_common": 28676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224434000, "total_current_assets": 532456000, "total_assets": 1106514000, "short_term_debt": 30891000, "long_term_debt": 185261000, "total_debt": 216152000, "total_liabilities": 998032000, "total_equity": 108482000, "shares_outstanding": 133463000, "goodwill_and_intangibles": 406812000 }, "cash_flow": { "operating_cash_flow": 75635000, "capital_expenditure": 4314000, "free_cash_flow": 79949000, "dividends_paid": 29072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67536, "ticker_id": 5944, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37557000", "ebitda": "44366000", "netIncome": "28676000", "grossProfit": "212936000", "depreciation": "None", "totalRevenue": "353137000", "costOfRevenue": "140201000", "interestIncome": "1226000", "incomeBeforeTax": "33238999", "interestExpense": "4318000", "operatingIncome": "35899000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4563000", "reportedCurrency": "USD", "netInterestIncome": "-3092000", "nonInterestIncome": "None", "operatingExpenses": "177037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6809000", "sellingGeneralAndAdministrative": "23873000", "netIncomeFromContinuingOperations": "28676000" }, "balance": { "goodwill": "392955000", "inventory": "100823000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1106514000", "longTermDebt": "185261000", "shortTermDebt": "30891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13857000", "reportedCurrency": "USD", "retainedEarnings": "-827322000", "totalLiabilities": "998032000", "otherCurrentAssets": "75688000", "totalCurrentAssets": "532456000", "currentLongTermDebt": "9325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574058000", "currentAccountsPayable": "80003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90278000", "shortLongTermDebtTotal": "256870000", "totalShareholderEquity": "108482000", "capitalLeaseObligations": "51501000", "otherCurrentLiabilities": "124899000", "totalCurrentLiabilities": "528718000", "otherNonCurrentLiabilities": "3162000", "totalNonCurrentLiabilities": "469314000", "cashAndShortTermInvestments": "224434000", "commonStockSharesOutstanding": "133463000", "intangibleAssetsExcludingGoodwill": "13857000", "cashAndCashEquivalentsAtCarryingValue": "224434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28676000", "profitLoss": "None", "dividendPayout": "29072000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11946000", "operatingCashflow": "75635000", "capitalExpenditures": "4314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81461000", "cashflowFromInvestment": "-4314000", "stockBasedCompensation": "19919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353137000, "cost_of_revenue": 140201000, "gross_profit": 212936000, "research_and_development": 58016000, "selling_general_admin": 23873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37557000, "depreciation_amortisation": 6809000, "ebitda": 44366000, "interest_expense": 4318000, "interest_income": null, "other_non_operating": null, "pretax_income": 33238999, "tax_provision": 4563000, "effective_tax_rate": null, "net_income": 28676000, "net_income_continuing_ops": 28676000, "net_income_to_common": 28676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224434000, "short_term_investments": null, "net_receivables": 131511000, "inventory": 100823000, "other_current_assets": null, "total_current_assets": 532456000, "net_ppe": null, "goodwill": 392955000, "intangible_assets": 13857000, "goodwill_and_intangibles": 406812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574058000, "total_assets": 1106514000, "short_term_debt": 30891000, "accounts_payable": 80003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528718000, "long_term_debt": 185261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469314000, "total_liabilities": 998032000, "total_debt": 216152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -827322000, "total_equity": 108482000, "shares_outstanding": 133463000, "operating_cash_flow": 75635000, "stock_based_compensation": 19919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4314000, "dividends_paid": 29072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81461000, "free_cash_flow": 79949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37557000", "ebitda": "44366000", "netIncome": "28676000", "grossProfit": "212936000", "depreciation": "None", "totalRevenue": "353137000", "costOfRevenue": "140201000", "interestIncome": "1226000", "incomeBeforeTax": "33238999", "interestExpense": "4318000", "operatingIncome": "35899000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4563000", "reportedCurrency": "USD", "netInterestIncome": "-3092000", "nonInterestIncome": "None", "operatingExpenses": "177037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6809000", "sellingGeneralAndAdministrative": "23873000", "netIncomeFromContinuingOperations": "28676000" }, "balance": { "goodwill": "392955000", "inventory": "100823000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1106514000", "longTermDebt": "185261000", "shortTermDebt": "30891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13857000", "reportedCurrency": "USD", "retainedEarnings": "-827322000", "totalLiabilities": "998032000", "otherCurrentAssets": "75688000", "totalCurrentAssets": "532456000", "currentLongTermDebt": "9325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574058000", "currentAccountsPayable": "80003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90278000", "shortLongTermDebtTotal": "256870000", "totalShareholderEquity": "108482000", "capitalLeaseObligations": "51501000", "otherCurrentLiabilities": "124899000", "totalCurrentLiabilities": "528718000", "otherNonCurrentLiabilities": "3162000", "totalNonCurrentLiabilities": "469314000", "cashAndShortTermInvestments": "224434000", "commonStockSharesOutstanding": "133463000", "intangibleAssetsExcludingGoodwill": "13857000", "cashAndCashEquivalentsAtCarryingValue": "224434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28676000", "profitLoss": "None", "dividendPayout": "29072000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11946000", "operatingCashflow": "75635000", "capitalExpenditures": "4314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81461000", "cashflowFromInvestment": "-4314000", "stockBasedCompensation": "19919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "income_statement": { "revenue": 363910000, "cost_of_revenue": 149491000, "gross_profit": 214419000, "ebit": 38881000, "ebitda": 47328000, "pretax_income": 33152000, "tax_provision": 7725000, "net_income": 25427000, "net_income_to_common": 25427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234826000, "total_current_assets": 576158000, "total_assets": 1141707000, "short_term_debt": 56020000, "long_term_debt": 187591000, "total_debt": 243611000, "total_liabilities": 1024955000, "total_equity": 116752000, "shares_outstanding": 132872999, "goodwill_and_intangibles": 410818000 }, "cash_flow": { "operating_cash_flow": 80693000, "capital_expenditure": 5166000, "free_cash_flow": 85859000, "dividends_paid": 1141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67537, "ticker_id": 5944, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:12.269797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38881000", "ebitda": "47328000", "netIncome": "25427000", "grossProfit": "214419000", "depreciation": "None", "totalRevenue": "363910000", "costOfRevenue": "149491000", "interestIncome": "1100000", "incomeBeforeTax": "33152000", "interestExpense": "5729000", "operatingIncome": "37900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7725000", "reportedCurrency": "USD", "netInterestIncome": "-4629000", "nonInterestIncome": "None", "operatingExpenses": "176519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55826000", "otherNonOperatingIncome": "981000", "costofGoodsAndServicesSold": "149491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8447000", "sellingGeneralAndAdministrative": "25619000", "netIncomeFromContinuingOperations": "25427000" }, "balance": { "goodwill": "394755000", "inventory": "89024000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1141707000", "longTermDebt": "187591000", "shortTermDebt": "56020000", "treasuryStock": "-187946000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16063000", "reportedCurrency": "USD", "retainedEarnings": "-855998000", "totalLiabilities": "1024955000", "otherCurrentAssets": "70263000", "totalCurrentAssets": "576158000", "currentLongTermDebt": "34326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565549000", "currentAccountsPayable": "99724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46448000", "shortLongTermDebtTotal": "275456000", "totalShareholderEquity": "116752000", "capitalLeaseObligations": "42692000", "otherCurrentLiabilities": "137282000", "totalCurrentLiabilities": "575501000", "otherNonCurrentLiabilities": "3247000", "totalNonCurrentLiabilities": "449454000", "cashAndShortTermInvestments": "234826000", "commonStockSharesOutstanding": "132872999", "intangibleAssetsExcludingGoodwill": "16063000", "cashAndCashEquivalentsAtCarryingValue": "234826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25427000", "profitLoss": "None", "dividendPayout": "1141000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19838000", "operatingCashflow": "80693000", "capitalExpenditures": "5166000", "changeInReceivables": "-23623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43666000", "cashflowFromInvestment": "-5166000", "stockBasedCompensation": "16911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363910000, "cost_of_revenue": 149491000, "gross_profit": 214419000, "research_and_development": 55826000, "selling_general_admin": 25619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38881000, "depreciation_amortisation": 8447000, "ebitda": 47328000, "interest_expense": 5729000, "interest_income": null, "other_non_operating": null, "pretax_income": 33152000, "tax_provision": 7725000, "effective_tax_rate": null, "net_income": 25427000, "net_income_continuing_ops": 25427000, "net_income_to_common": 25427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234826000, "short_term_investments": null, "net_receivables": 182045000, "inventory": 89024000, "other_current_assets": null, "total_current_assets": 576158000, "net_ppe": null, "goodwill": 394755000, "intangible_assets": 16063000, "goodwill_and_intangibles": 410818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565549000, "total_assets": 1141707000, "short_term_debt": 56020000, "accounts_payable": 99724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575501000, "long_term_debt": 187591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449454000, "total_liabilities": 1024955000, "total_debt": 243611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -855998000, "total_equity": 116752000, "shares_outstanding": 132872999, "operating_cash_flow": 80693000, "stock_based_compensation": 16911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5166000, "dividends_paid": 1141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43666000, "free_cash_flow": 85859000, "net_change_in_cash": 31861000 }, "raw_data": { "income": { "ebit": "38881000", "ebitda": "47328000", "netIncome": "25427000", "grossProfit": "214419000", "depreciation": "None", "totalRevenue": "363910000", "costOfRevenue": "149491000", "interestIncome": "1100000", "incomeBeforeTax": "33152000", "interestExpense": "5729000", "operatingIncome": "37900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7725000", "reportedCurrency": "USD", "netInterestIncome": "-4629000", "nonInterestIncome": "None", "operatingExpenses": "176519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55826000", "otherNonOperatingIncome": "981000", "costofGoodsAndServicesSold": "149491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8447000", "sellingGeneralAndAdministrative": "25619000", "netIncomeFromContinuingOperations": "25427000" }, "balance": { "goodwill": "394755000", "inventory": "89024000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1141707000", "longTermDebt": "187591000", "shortTermDebt": "56020000", "treasuryStock": "-187946000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16063000", "reportedCurrency": "USD", "retainedEarnings": "-855998000", "totalLiabilities": "1024955000", "otherCurrentAssets": "70263000", "totalCurrentAssets": "576158000", "currentLongTermDebt": "34326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565549000", "currentAccountsPayable": "99724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46448000", "shortLongTermDebtTotal": "275456000", "totalShareholderEquity": "116752000", "capitalLeaseObligations": "42692000", "otherCurrentLiabilities": "137282000", "totalCurrentLiabilities": "575501000", "otherNonCurrentLiabilities": "3247000", "totalNonCurrentLiabilities": "449454000", "cashAndShortTermInvestments": "234826000", "commonStockSharesOutstanding": "132872999", "intangibleAssetsExcludingGoodwill": "16063000", "cashAndCashEquivalentsAtCarryingValue": "234826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25427000", "profitLoss": "None", "dividendPayout": "1141000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19838000", "operatingCashflow": "80693000", "capitalExpenditures": "5166000", "changeInReceivables": "-23623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43666000", "cashflowFromInvestment": "-5166000", "stockBasedCompensation": "16911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }