{ "ticker": { "uuid": "9b4732ff-16d4-4a2a-a38d-7ab180ca28e9", "symbol": "DLTR", "name": "Dollar Tree Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/9b4732ff-16d4-4a2a-a38d-7ab180ca28e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b4732ff-16d4-4a2a-a38d-7ab180ca28e9/" }, "ticker_metadata": { "id": 5690, "uuid": "9b4732ff-16d4-4a2a-a38d-7ab180ca28e9", "symbol": "DLTR", "name": "Dollar Tree Inc", "asset_type": "equity", "market_cap": 22376810000, "stock_exchange_id": 2, "industry": "Discount Stores", "sector": "Consumer Defensive", "description": "Dollar Tree is an American chain of discount variety stores that sells items for $1 or less, headquartered in Chesapeake, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b4732ff-16d4-4a2a-a38d-7ab180ca28e9", "symbol": "DLTR", "name": "Dollar Tree Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/9b4732ff-16d4-4a2a-a38d-7ab180ca28e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b4732ff-16d4-4a2a-a38d-7ab180ca28e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.68, "quality": 0.95, "momentum": 0.29, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 108.8, "market_cap": 21477120000, "pe_ratio": 16.6955, "earnings_yield": 0.0599, "ebitda_to_ev": 0.0834, "shareholder_yield": 0, "roe": 0.3668, "piotroski_f_score": 8, "momentum_12_1": -0.0028, "volatility_252d": 0.4385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.673938+00:00", "batch_id": "" }, "size": { "price_close": 108.8, "market_cap": 21477120000, "market_cap_usd": 21477120000, "enterprise_value": 24407620000, "shares_outstanding": 197400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.6955, "pb_ratio": 6.1241, "ptbv_ratio": 6.964, "ps_ratio": 1.0876, "pcf_ratio": 7.9692, "pfcf_ratio": 5.6057, "ev_ebitda": 11.9933, "ev_ebit": 14.4228, "ev_sales": 1.236, "ev_fcf": 6.3706, "earnings_yield": 0.0599, "fcf_yield": 0.157, "price_to_sales": 1.0876, "price_to_book": 6.1241, "price_to_cashflow": 7.9692, "ebitda_to_ev": 0.0834, "sales_yield": 0.8091 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3671, "operating_margin": 0.0857, "net_margin": 0.0651, "ebitda_margin": 0.1031, "fcf_margin": 0.194, "roe": 0.3668, "roa": 0.0931, "roic": 0.1983, "roc_greenblatt": null, "asset_turnover": 1.4285, "cash_conversion": 2.9783, "accruals_ratio": -0.1019, "sbc_to_revenue": 0.0039, "piotroski_f_score": 8, "altman_z_score": 3.4864, "earnings_stability_5y": 6.6441, "revenue_stability_5y": 0.2146, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5244, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9418, "net_debt_to_ebitda": 1.44, "debt_to_assets": 0.2849, "interest_coverage": 21.3944, "current_ratio": 1.1614, "quick_ratio": 0.3855, "net_debt": 2930500000, "local_beta": 0.003, "volatility_252d": 0.4385, "volatility_60d": 1.0659, "max_drawdown_12m": -0.3599, "risk_adjusted_momentum": -0.0063 }, "growth": { "revenue_growth_1y": -0.1968, "revenue_growth_3y_cagr": 0.08, "revenue_growth_5y_cagr": -0.0532, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.074, "eps_growth_5y_cagr": -0.009, "fcf_growth_1y": -0.0258, "book_value_growth_1y": -0.012, "revenue_growth": -0.1968, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1545, "price_return_3m": -0.0604, "price_return_6m": -0.1114, "price_return_9m": 0.0759, "price_return_12m": 0.1513, "price_return_12m_ex1m": -0.0028, "momentum_6m": -0.1114, "momentum_12m": 0.1513, "momentum_12_1": -0.0028, "distance_from_52w_high": -0.2226, "distance_from_52w_low": 0.2419, "relative_strength": -0.0066 }, "raw_ttm": { "revenue_ttm": 19747900000, "gross_profit_ttm": 7248900000, "ebit_ttm": 1692300000, "ebitda_ttm": 2035100000, "net_income_ttm": 1286400000, "eps_diluted_ttm": 6.5167, "operating_cash_flow_ttm": 2695000000, "capital_expenditure_ttm": 1136300000, "fcf_ttm": 3831300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79100000, "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_current_liabilities": 3184400000, "net_ppe": null, "total_assets": 13823800000, "total_debt": 3937800000, "total_equity": 3507000000, "net_working_capital": 511900000, "book_value_per_share": 17.766, "retained_earnings": 3556600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3084000000, "tangible_book_per_share": 15.6231 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 82, "rank_ptbv": 75, "rank_ps": 29, "rank_pcf": 33, "rank_ev_ebitda": 50, "rank_ev_ebit": 56, "rank_earnings_yield": 44, "rank_fcf_yield": 23, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 8, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 61, "rank_fcf_margin": 48, "rank_piotroski": 8, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 53 }, "composites": { "value_composite": 32, "quality_composite": 5, "momentum_composite": 71, "growth_composite": 95, "yield_composite": 96, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.8037, "os_score": 0.81, "value_percentile": 0.68, "quality_percentile": 0.95, "momentum_percentile": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 926, "ticker_id": 5690, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.673938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.8, "market_cap": 21477120000, "market_cap_usd": 21477120000, "enterprise_value": 24407620000, "shares_outstanding": 197400000, "fx_rate_to_usd": null, "pe_ratio": 16.69552239, "pb_ratio": 6.12407186, "ptbv_ratio": 6.96404669, "ps_ratio": 1.08756475, "pcf_ratio": 7.96924675, "pfcf_ratio": 5.60570042, "ev_ebitda": 11.99332711, "ev_ebit": 14.4227501, "ev_sales": 1.23596028, "ev_fcf": 6.3705844, "earnings_yield": 0.0598963, "fcf_yield": 0.15697147, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36707194, "operating_margin": 0.08569519, "net_margin": 0.0651411, "ebitda_margin": 0.103054, "fcf_margin": 0.1940105, "roe": 0.36680924, "roa": 0.0930569, "roic": 0.19834262, "roc_greenblatt": null, "asset_turnover": 1.42854353, "cash_conversion": 2.97831157, "accruals_ratio": -0.10189673, "sbc_to_revenue": 0.00390928, "debt_to_equity": 2.9417736, "net_debt_to_ebitda": 1.43997838, "debt_to_assets": 0.28485655, "interest_coverage": 21.39443742, "current_ratio": 1.16141188, "quick_ratio": 0.38550433, "net_debt": 2930500000, "revenue_growth_1y": -0.19679906, "revenue_growth_3y_cagr": 0.07995825, "revenue_growth_5y_cagr": -0.05316685, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.07403956, "eps_growth_5y_cagr": -0.00901417, "fcf_growth_1y": -0.02575904, "book_value_growth_1y": -0.01201006, "piotroski_f_score": 8, "altman_z_score": 3.4863963, "earnings_stability_5y": 6.644097, "revenue_stability_5y": 0.214572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15449915, "price_return_3m": -0.06036791, "price_return_6m": -0.1114015, "price_return_9m": 0.07594937, "price_return_12m": 0.15132275, "price_return_12m_ex1m": -0.00275132, "distance_from_52w_high": -0.22257949, "distance_from_52w_low": 0.24186737, "relative_strength": -0.0066183, "local_beta": 0.003, "volatility_252d": 0.438522, "volatility_60d": 1.065925, "max_drawdown_12m": -0.35991426, "revenue_ttm": 19747900000, "gross_profit_ttm": 7248900000, "ebit_ttm": 1692300000, "ebitda_ttm": 2035100000, "net_income_ttm": 1286400000, "eps_diluted_ttm": 6.51671733, "operating_cash_flow_ttm": 2695000000, "capital_expenditure_ttm": 1136300000, "fcf_ttm": 3831300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79100000, "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_current_liabilities": 3184400000, "net_ppe": null, "total_assets": 13823800000, "total_debt": 3937800000, "total_equity": 3507000000, "net_working_capital": 511900000, "book_value_per_share": 17.76595745, "retained_earnings": 3556600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3084000000, "tangible_book_per_share": 15.6231003, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 44, "rank_pb": 82, "rank_ptbv": 75, "rank_ps": 29, "rank_pcf": 33, "rank_ev_ebitda": 50, "rank_ev_ebit": 56, "rank_earnings_yield": 44, "rank_fcf_yield": 23, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 8, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 61, "rank_fcf_margin": 48, "rank_piotroski": 8, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 53, "value_composite": 32, "quality_composite": 5, "momentum_composite": 71, "growth_composite": 95, "yield_composite": 96, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.8, "os": 0.81, "value": 0.68, "quality": 0.95, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.6955, "earnings_yield": 0.0599, "shareholder_yield": 0, "roe": 0.3668, "momentum_12_1": -0.0028, "complete_fields": { "id": 926, "ticker_id": 5690, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.673938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.8, "market_cap": 21477120000, "market_cap_usd": 21477120000, "enterprise_value": 24407620000, "shares_outstanding": 197400000, "fx_rate_to_usd": null, "pe_ratio": 16.69552239, "pb_ratio": 6.12407186, "ptbv_ratio": 6.96404669, "ps_ratio": 1.08756475, "pcf_ratio": 7.96924675, "pfcf_ratio": 5.60570042, "ev_ebitda": 11.99332711, "ev_ebit": 14.4227501, "ev_sales": 1.23596028, "ev_fcf": 6.3705844, "earnings_yield": 0.0598963, "fcf_yield": 0.15697147, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36707194, "operating_margin": 0.08569519, "net_margin": 0.0651411, "ebitda_margin": 0.103054, "fcf_margin": 0.1940105, "roe": 0.36680924, "roa": 0.0930569, "roic": 0.19834262, "roc_greenblatt": null, "asset_turnover": 1.42854353, "cash_conversion": 2.97831157, "accruals_ratio": -0.10189673, "sbc_to_revenue": 0.00390928, "debt_to_equity": 2.9417736, "net_debt_to_ebitda": 1.43997838, "debt_to_assets": 0.28485655, "interest_coverage": 21.39443742, "current_ratio": 1.16141188, "quick_ratio": 0.38550433, "net_debt": 2930500000, "revenue_growth_1y": -0.19679906, "revenue_growth_3y_cagr": 0.07995825, "revenue_growth_5y_cagr": -0.05316685, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.07403956, "eps_growth_5y_cagr": -0.00901417, "fcf_growth_1y": -0.02575904, "book_value_growth_1y": -0.01201006, "piotroski_f_score": 8, "altman_z_score": 3.4863963, "earnings_stability_5y": 6.644097, "revenue_stability_5y": 0.214572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15449915, "price_return_3m": -0.06036791, "price_return_6m": -0.1114015, "price_return_9m": 0.07594937, "price_return_12m": 0.15132275, "price_return_12m_ex1m": -0.00275132, "distance_from_52w_high": -0.22257949, "distance_from_52w_low": 0.24186737, "relative_strength": -0.0066183, "local_beta": 0.003, "volatility_252d": 0.438522, "volatility_60d": 1.065925, "max_drawdown_12m": -0.35991426, "revenue_ttm": 19747900000, "gross_profit_ttm": 7248900000, "ebit_ttm": 1692300000, "ebitda_ttm": 2035100000, "net_income_ttm": 1286400000, "eps_diluted_ttm": 6.51671733, "operating_cash_flow_ttm": 2695000000, "capital_expenditure_ttm": 1136300000, "fcf_ttm": 3831300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79100000, "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_current_liabilities": 3184400000, "net_ppe": null, "total_assets": 13823800000, "total_debt": 3937800000, "total_equity": 3507000000, "net_working_capital": 511900000, "book_value_per_share": 17.76595745, "retained_earnings": 3556600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3084000000, "tangible_book_per_share": 15.6231003, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 44, "rank_pb": 82, "rank_ptbv": 75, "rank_ps": 29, "rank_pcf": 33, "rank_ev_ebitda": 50, "rank_ev_ebit": 56, "rank_earnings_yield": 44, "rank_fcf_yield": 23, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 8, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 61, "rank_fcf_margin": 48, "rank_piotroski": 8, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 53, "value_composite": 32, "quality_composite": 5, "momentum_composite": 71, "growth_composite": 95, "yield_composite": 96, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 19411800000, "cost_of_revenue": 12345000000, "gross_profit": 7066800000, "ebit": 1598200000, "ebitda": 2246300000, "pretax_income": 1629500000, "tax_provision": 404200000, "net_income": 1282500000, "net_income_to_common": 1282500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 3431900000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 206300000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 2530200000, "capital_expenditure": 1132700000, "free_cash_flow": 3662900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57500, "ticker_id": 5690, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1598200000", "ebitda": "2246300000", "netIncome": "1282500000", "grossProfit": "7066800000", "depreciation": "None", "totalRevenue": "19411800000", "costOfRevenue": "12345000000", "interestIncome": "None", "incomeBeforeTax": "1629500000", "interestExpense": "85500000", "operatingIncome": "1598200000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "404200000", "reportedCurrency": "USD", "netInterestIncome": "-85500000", "nonInterestIncome": "None", "operatingExpenses": "5468600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648100000", "sellingGeneralAndAdministrative": "5468600000", "netIncomeFromContinuingOperations": "1225300000" }, "balance": { "goodwill": "423200000", "inventory": "2495400000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13466200000", "longTermDebt": "2431700000", "shortTermDebt": "1000200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3803600000", "totalLiabilities": "9711300000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3446200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10020000000", "currentAccountsPayable": "1530700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4623900000", "totalShareholderEquity": "3754900000", "capitalLeaseObligations": "4623900000", "otherCurrentLiabilities": "668000000", "totalCurrentLiabilities": "3228600000", "otherNonCurrentLiabilities": "244300000", "totalNonCurrentLiabilities": "6482700000", "cashAndShortTermInvestments": "717800000", "commonStockSharesOutstanding": "206300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "717800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1282500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "130600000", "operatingCashflow": "2530200000", "capitalExpenditures": "1132700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2553100000", "cashflowFromInvestment": "-728500000", "stockBasedCompensation": "58900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19411800000, "cost_of_revenue": 12345000000, "gross_profit": 7066800000, "research_and_development": null, "selling_general_admin": 5468600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1598200000, "depreciation_amortisation": 648100000, "ebitda": 2246300000, "interest_expense": 85500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1629500000, "tax_provision": 404200000, "effective_tax_rate": null, "net_income": 1282500000, "net_income_continuing_ops": 1225300000, "net_income_to_common": 1282500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717800000, "short_term_investments": null, "net_receivables": null, "inventory": 2495400000, "other_current_assets": null, "total_current_assets": 3446200000, "net_ppe": null, "goodwill": 423200000, "intangible_assets": null, "goodwill_and_intangibles": 423200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10020000000, "total_assets": 13466200000, "short_term_debt": 1000200000, "accounts_payable": 1530700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3228600000, "long_term_debt": 2431700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6482700000, "total_liabilities": 9711300000, "total_debt": 3431900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3803600000, "total_equity": 3754900000, "shares_outstanding": 206300000, "operating_cash_flow": 2530200000, "stock_based_compensation": 58900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1132700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -728500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2553100000, "free_cash_flow": 3662900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1598200000", "ebitda": "2246300000", "netIncome": "1282500000", "grossProfit": "7066800000", "depreciation": "None", "totalRevenue": "19411800000", "costOfRevenue": "12345000000", "interestIncome": "None", "incomeBeforeTax": "1629500000", "interestExpense": "85500000", "operatingIncome": "1598200000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "404200000", "reportedCurrency": "USD", "netInterestIncome": "-85500000", "nonInterestIncome": "None", "operatingExpenses": "5468600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648100000", "sellingGeneralAndAdministrative": "5468600000", "netIncomeFromContinuingOperations": "1225300000" }, "balance": { "goodwill": "423200000", "inventory": "2495400000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13466200000", "longTermDebt": "2431700000", "shortTermDebt": "1000200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3803600000", "totalLiabilities": "9711300000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3446200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10020000000", "currentAccountsPayable": "1530700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4623900000", "totalShareholderEquity": "3754900000", "capitalLeaseObligations": "4623900000", "otherCurrentLiabilities": "668000000", "totalCurrentLiabilities": "3228600000", "otherNonCurrentLiabilities": "244300000", "totalNonCurrentLiabilities": "6482700000", "cashAndShortTermInvestments": "717800000", "commonStockSharesOutstanding": "206300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "717800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1282500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "130600000", "operatingCashflow": "2530200000", "capitalExpenditures": "1132700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2553100000", "cashflowFromInvestment": "-728500000", "stockBasedCompensation": "58900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 17578500000, "cost_of_revenue": 11284100000, "gross_profit": 6294400000, "ebit": 1491100000, "ebitda": 2018000000, "pretax_income": 1383600000, "tax_provision": 341100000, "net_income": -3030100000, "net_income_to_common": -3030100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256500000, "total_current_assets": 9107200000, "total_assets": 18644000000, "short_term_debt": 1960700000, "long_term_debt": 2431200000, "total_debt": 4391900000, "total_liabilities": 14666600000, "total_equity": 3977400000, "shares_outstanding": 215900000, "goodwill_and_intangibles": 421200000 }, "cash_flow": { "operating_cash_flow": 2862500000, "capital_expenditure": 1299400000, "free_cash_flow": 4161900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57505, "ticker_id": 5690, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1491100000", "ebitda": "2018000000", "netIncome": "-3030100000", "grossProfit": "6294400000", "depreciation": "None", "totalRevenue": "17578500000", "costOfRevenue": "11284100000", "interestIncome": "None", "incomeBeforeTax": "1383600000", "interestExpense": "107500000", "operatingIncome": "1462000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "341100000", "reportedCurrency": "USD", "netInterestIncome": "-107500000", "nonInterestIncome": "None", "operatingExpenses": "4832400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11284100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526900000", "sellingGeneralAndAdministrative": "4832400000", "netIncomeFromContinuingOperations": "1042500000" }, "balance": { "goodwill": "421200000", "inventory": "2672000000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "18644000000", "longTermDebt": "2431200000", "shortTermDebt": "1960700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3941500000", "totalLiabilities": "14666600000", "otherCurrentAssets": "5178700000", "totalCurrentAssets": "9107200000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9536800000", "currentAccountsPayable": "1705800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7830600000", "totalShareholderEquity": "3977400000", "capitalLeaseObligations": "4399400000", "otherCurrentLiabilities": "4679100000", "totalCurrentLiabilities": "8585900000", "otherNonCurrentLiabilities": "182600000", "totalNonCurrentLiabilities": "6080700000", "cashAndShortTermInvestments": "1256500000", "commonStockSharesOutstanding": "215900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1042500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-182600000", "operatingCashflow": "2862500000", "capitalExpenditures": "1299400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411300000", "cashflowFromInvestment": "-1695400000", "stockBasedCompensation": "106900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17578500000, "cost_of_revenue": 11284100000, "gross_profit": 6294400000, "research_and_development": null, "selling_general_admin": 4832400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1491100000, "depreciation_amortisation": 526900000, "ebitda": 2018000000, "interest_expense": 107500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1383600000, "tax_provision": 341100000, "effective_tax_rate": null, "net_income": -3030100000, "net_income_continuing_ops": 1042500000, "net_income_to_common": -3030100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256500000, "short_term_investments": null, "net_receivables": null, "inventory": 2672000000, "other_current_assets": null, "total_current_assets": 9107200000, "net_ppe": null, "goodwill": 421200000, "intangible_assets": null, "goodwill_and_intangibles": 421200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9536800000, "total_assets": 18644000000, "short_term_debt": 1960700000, "accounts_payable": 1705800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8585900000, "long_term_debt": 2431200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6080700000, "total_liabilities": 14666600000, "total_debt": 4391900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3941500000, "total_equity": 3977400000, "shares_outstanding": 215900000, "operating_cash_flow": 2862500000, "stock_based_compensation": 106900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1299400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1695400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411300000, "free_cash_flow": 4161900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1491100000", "ebitda": "2018000000", "netIncome": "-3030100000", "grossProfit": "6294400000", "depreciation": "None", "totalRevenue": "17578500000", "costOfRevenue": "11284100000", "interestIncome": "None", "incomeBeforeTax": "1383600000", "interestExpense": "107500000", "operatingIncome": "1462000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "341100000", "reportedCurrency": "USD", "netInterestIncome": "-107500000", "nonInterestIncome": "None", "operatingExpenses": "4832400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11284100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526900000", "sellingGeneralAndAdministrative": "4832400000", "netIncomeFromContinuingOperations": "1042500000" }, "balance": { "goodwill": "421200000", "inventory": "2672000000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "18644000000", "longTermDebt": "2431200000", "shortTermDebt": "1960700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3941500000", "totalLiabilities": "14666600000", "otherCurrentAssets": "5178700000", "totalCurrentAssets": "9107200000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9536800000", "currentAccountsPayable": "1705800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7830600000", "totalShareholderEquity": "3977400000", "capitalLeaseObligations": "4399400000", "otherCurrentLiabilities": "4679100000", "totalCurrentLiabilities": "8585900000", "otherNonCurrentLiabilities": "182600000", "totalNonCurrentLiabilities": "6080700000", "cashAndShortTermInvestments": "1256500000", "commonStockSharesOutstanding": "215900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1042500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-182600000", "operatingCashflow": "2862500000", "capitalExpenditures": "1299400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411300000", "cashflowFromInvestment": "-1695400000", "stockBasedCompensation": "106900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 16781100000, "cost_of_revenue": 10761400000, "gross_profit": 6019700000, "ebit": 1774400000, "ebitda": 2174900000, "pretax_income": 1661900000, "tax_provision": 396100000, "net_income": -998400000, "net_income_to_common": -998400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 684900000, "total_current_assets": 6132700000, "total_assets": 22023500000, "short_term_debt": 1513000000, "long_term_debt": 3426300000, "total_debt": 4939300000, "total_liabilities": 14710400000, "total_equity": 7313100000, "shares_outstanding": 219500000, "goodwill_and_intangibles": 3063800000 }, "cash_flow": { "operating_cash_flow": 2684500000, "capital_expenditure": 2107600000, "free_cash_flow": 4792100000, "dividends_paid": 1067900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57510, "ticker_id": 5690, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1774400000", "ebitda": "2174900000", "netIncome": "-998400000", "grossProfit": "6019700000", "depreciation": "None", "totalRevenue": "16781100000", "costOfRevenue": "10761400000", "interestIncome": "None", "incomeBeforeTax": "1661900000", "interestExpense": "112500000", "operatingIncome": "1774500000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "396100000", "reportedCurrency": "USD", "netInterestIncome": "-106800000", "nonInterestIncome": "None", "operatingExpenses": "4245200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10761400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400500000", "sellingGeneralAndAdministrative": "7512500000", "netIncomeFromContinuingOperations": "-998400000" }, "balance": { "goodwill": "913800000", "inventory": "5112800000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "22023500000", "longTermDebt": "3426300000", "shortTermDebt": "1513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7124600000", "totalLiabilities": "14710400000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "6132700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15890800000", "currentAccountsPayable": "2063800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10386900000", "totalShareholderEquity": "7313100000", "capitalLeaseObligations": "6960600000", "otherCurrentLiabilities": "1067200000", "totalCurrentLiabilities": "4696700000", "otherNonCurrentLiabilities": "276700000", "totalNonCurrentLiabilities": "10013700000", "cashAndShortTermInvestments": "684900000", "commonStockSharesOutstanding": "219500000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "684900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-998400000", "profitLoss": "None", "dividendPayout": "1067900000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "335600000", "operatingCashflow": "2684500000", "capitalExpenditures": "2107600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530000000", "cashflowFromInvestment": "-2107600000", "stockBasedCompensation": "96700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1067900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16781100000, "cost_of_revenue": 10761400000, "gross_profit": 6019700000, "research_and_development": null, "selling_general_admin": 7512500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1774400000, "depreciation_amortisation": 400500000, "ebitda": 2174900000, "interest_expense": 112500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1661900000, "tax_provision": 396100000, "effective_tax_rate": null, "net_income": -998400000, "net_income_continuing_ops": -998400000, "net_income_to_common": -998400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 684900000, "short_term_investments": null, "net_receivables": null, "inventory": 5112800000, "other_current_assets": null, "total_current_assets": 6132700000, "net_ppe": null, "goodwill": 913800000, "intangible_assets": 2150000000, "goodwill_and_intangibles": 3063800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15890800000, "total_assets": 22023500000, "short_term_debt": 1513000000, "accounts_payable": 2063800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4696700000, "long_term_debt": 3426300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10013700000, "total_liabilities": 14710400000, "total_debt": 4939300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7124600000, "total_equity": 7313100000, "shares_outstanding": 219500000, "operating_cash_flow": 2684500000, "stock_based_compensation": 96700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2107600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2107600000, "dividends_paid": 1067900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -530000000, "free_cash_flow": 4792100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1774400000", "ebitda": "2174900000", "netIncome": "-998400000", "grossProfit": "6019700000", "depreciation": "None", "totalRevenue": "16781100000", "costOfRevenue": "10761400000", "interestIncome": "None", "incomeBeforeTax": "1661900000", "interestExpense": "112500000", "operatingIncome": "1774500000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "396100000", "reportedCurrency": "USD", "netInterestIncome": "-106800000", "nonInterestIncome": "None", "operatingExpenses": "4245200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10761400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400500000", "sellingGeneralAndAdministrative": "7512500000", "netIncomeFromContinuingOperations": "-998400000" }, "balance": { "goodwill": "913800000", "inventory": "5112800000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "22023500000", "longTermDebt": "3426300000", "shortTermDebt": "1513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7124600000", "totalLiabilities": "14710400000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "6132700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15890800000", "currentAccountsPayable": "2063800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10386900000", "totalShareholderEquity": "7313100000", "capitalLeaseObligations": "6960600000", "otherCurrentLiabilities": "1067200000", "totalCurrentLiabilities": "4696700000", "otherNonCurrentLiabilities": "276700000", "totalNonCurrentLiabilities": "10013700000", "cashAndShortTermInvestments": "684900000", "commonStockSharesOutstanding": "219500000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "684900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-998400000", "profitLoss": "None", "dividendPayout": "1067900000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "335600000", "operatingCashflow": "2684500000", "capitalExpenditures": "2107600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530000000", "cashflowFromInvestment": "-2107600000", "stockBasedCompensation": "96700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1067900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 15411500000, "cost_of_revenue": 9630200000, "gross_profit": 5781300000, "ebit": 2098900000, "ebitda": 2464200000, "pretax_income": 1971700000, "tax_provision": 471600000, "net_income": 1615400000, "net_income_to_common": 1615400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642800000, "total_current_assets": 6367100000, "total_assets": 23022100000, "short_term_debt": 2899200000, "long_term_debt": 3421600000, "total_debt": 6320800000, "total_liabilities": 14270600000, "total_equity": 8751500000, "shares_outstanding": 224100000, "goodwill_and_intangibles": 5083100000 }, "cash_flow": { "operating_cash_flow": 1614800000, "capital_expenditure": 1253800000, "free_cash_flow": 2868600000, "dividends_paid": 9300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57515, "ticker_id": 5690, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2098900000", "ebitda": "2464200000", "netIncome": "1615400000", "grossProfit": "5781300000", "depreciation": "None", "totalRevenue": "15411500000", "costOfRevenue": "9630200000", "interestIncome": "None", "incomeBeforeTax": "1971700000", "interestExpense": "127200000", "operatingIncome": "2099300000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "471600000", "reportedCurrency": "USD", "netInterestIncome": "-125300000", "nonInterestIncome": "None", "operatingExpenses": "3682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "9630200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365300000", "sellingGeneralAndAdministrative": "6599600000", "netIncomeFromContinuingOperations": "1615400000" }, "balance": { "goodwill": "1983100000", "inventory": "5449300000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "23022100000", "longTermDebt": "3421600000", "shortTermDebt": "2899200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "8123000000", "totalLiabilities": "14270600000", "otherCurrentAssets": "275000000", "totalCurrentAssets": "6367100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16655000000", "currentAccountsPayable": "1899800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4972200000", "shortLongTermDebtTotal": "10126500000", "totalShareholderEquity": "8751500000", "capitalLeaseObligations": "6704900000", "otherCurrentLiabilities": "-631900000", "totalCurrentLiabilities": "4225200000", "otherNonCurrentLiabilities": "245400000", "totalNonCurrentLiabilities": "10045400000", "cashAndShortTermInvestments": "642800000", "commonStockSharesOutstanding": "224100000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "642800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1615400000", "profitLoss": "None", "dividendPayout": "9300000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1085400000", "operatingCashflow": "1614800000", "capitalExpenditures": "1253800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686800000", "cashflowFromInvestment": "-1253800000", "stockBasedCompensation": "110400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-325800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15411500000, "cost_of_revenue": 9630200000, "gross_profit": 5781300000, "research_and_development": null, "selling_general_admin": 6599600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2098900000, "depreciation_amortisation": 365300000, "ebitda": 2464200000, "interest_expense": 127200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1971700000, "tax_provision": 471600000, "effective_tax_rate": null, "net_income": 1615400000, "net_income_continuing_ops": 1615400000, "net_income_to_common": 1615400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642800000, "short_term_investments": null, "net_receivables": null, "inventory": 5449300000, "other_current_assets": null, "total_current_assets": 6367100000, "net_ppe": null, "goodwill": 1983100000, "intangible_assets": 3100000000, "goodwill_and_intangibles": 5083100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16655000000, "total_assets": 23022100000, "short_term_debt": 2899200000, "accounts_payable": 1899800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4225200000, "long_term_debt": 3421600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10045400000, "total_liabilities": 14270600000, "total_debt": 6320800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8123000000, "total_equity": 8751500000, "shares_outstanding": 224100000, "operating_cash_flow": 1614800000, "stock_based_compensation": 110400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1253800000, "dividends_paid": 9300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -686800000, "free_cash_flow": 2868600000, "net_change_in_cash": -325800000 }, "raw_data": { "income": { "ebit": "2098900000", "ebitda": "2464200000", "netIncome": "1615400000", "grossProfit": "5781300000", "depreciation": "None", "totalRevenue": "15411500000", "costOfRevenue": "9630200000", "interestIncome": "None", "incomeBeforeTax": "1971700000", "interestExpense": "127200000", "operatingIncome": "2099300000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "471600000", "reportedCurrency": "USD", "netInterestIncome": "-125300000", "nonInterestIncome": "None", "operatingExpenses": "3682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "9630200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365300000", "sellingGeneralAndAdministrative": "6599600000", "netIncomeFromContinuingOperations": "1615400000" }, "balance": { "goodwill": "1983100000", "inventory": "5449300000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "23022100000", "longTermDebt": "3421600000", "shortTermDebt": "2899200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "8123000000", "totalLiabilities": "14270600000", "otherCurrentAssets": "275000000", "totalCurrentAssets": "6367100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16655000000", "currentAccountsPayable": "1899800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4972200000", "shortLongTermDebtTotal": "10126500000", "totalShareholderEquity": "8751500000", "capitalLeaseObligations": "6704900000", "otherCurrentLiabilities": "-631900000", "totalCurrentLiabilities": "4225200000", "otherNonCurrentLiabilities": "245400000", "totalNonCurrentLiabilities": "10045400000", "cashAndShortTermInvestments": "642800000", "commonStockSharesOutstanding": "224100000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "642800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1615400000", "profitLoss": "None", "dividendPayout": "9300000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1085400000", "operatingCashflow": "1614800000", "capitalExpenditures": "1253800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686800000", "cashflowFromInvestment": "-1253800000", "stockBasedCompensation": "110400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-325800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 26321200000, "cost_of_revenue": 18583900000, "gross_profit": 7737300000, "ebit": 1811100000, "ebitda": 2527100000, "pretax_income": 1632200000, "tax_provision": 304300000, "net_income": 1327900000, "net_income_to_common": 1327900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984900000, "total_current_assets": 5609200000, "total_assets": 21721800000, "short_term_debt": 2815600000, "long_term_debt": 3417000000, "total_debt": 6232600000, "total_liabilities": 14003300000, "total_equity": 7718500000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 5084400000 }, "cash_flow": { "operating_cash_flow": 1431500000, "capital_expenditure": 1022800000, "free_cash_flow": 2454300000, "dividends_paid": 17800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57520, "ticker_id": 5690, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1811100000", "ebitda": "2527100000", "netIncome": "1327900000", "grossProfit": "7737300000", "depreciation": "None", "totalRevenue": "26321200000", "costOfRevenue": "18583900000", "interestIncome": "None", "incomeBeforeTax": "1632200000", "interestExpense": "178900000", "operatingIncome": "1811400000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "304300000", "reportedCurrency": "USD", "netInterestIncome": "-178900000", "nonInterestIncome": "None", "operatingExpenses": "5925900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "18583900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000000", "sellingGeneralAndAdministrative": "5827600000", "netIncomeFromContinuingOperations": "1327900000" }, "balance": { "goodwill": "1984400000", "inventory": "4367300000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "21721800000", "longTermDebt": "3417000000", "shortTermDebt": "2815600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "6507600000", "totalLiabilities": "14003300000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "5609200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16112600000", "currentAccountsPayable": "1884200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10902600000", "shortLongTermDebtTotal": "9970300000", "totalShareholderEquity": "7718500000", "capitalLeaseObligations": "6553300000", "otherCurrentLiabilities": "-605800000", "totalCurrentLiabilities": "4176600000", "otherNonCurrentLiabilities": "277000000", "totalNonCurrentLiabilities": "9826700000", "cashAndShortTermInvestments": "984900000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "984900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1327900000", "profitLoss": "None", "dividendPayout": "17800000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-940400000", "operatingCashflow": "1431500000", "capitalExpenditures": "1022800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-836500000", "cashflowFromInvestment": "-1019900000", "stockBasedCompensation": "79900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-424900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26321200000, "cost_of_revenue": 18583900000, "gross_profit": 7737300000, "research_and_development": null, "selling_general_admin": 5827600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1811100000, "depreciation_amortisation": 716000000, "ebitda": 2527100000, "interest_expense": 178900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1632200000, "tax_provision": 304300000, "effective_tax_rate": null, "net_income": 1327900000, "net_income_continuing_ops": 1327900000, "net_income_to_common": 1327900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984900000, "short_term_investments": null, "net_receivables": null, "inventory": 4367300000, "other_current_assets": null, "total_current_assets": 5609200000, "net_ppe": null, "goodwill": 1984400000, "intangible_assets": 3100000000, "goodwill_and_intangibles": 5084400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16112600000, "total_assets": 21721800000, "short_term_debt": 2815600000, "accounts_payable": 1884200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4176600000, "long_term_debt": 3417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9826700000, "total_liabilities": 14003300000, "total_debt": 6232600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6507600000, "total_equity": 7718500000, "shares_outstanding": 229000000, "operating_cash_flow": 1431500000, "stock_based_compensation": 79900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1022800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1019900000, "dividends_paid": 17800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -836500000, "free_cash_flow": 2454300000, "net_change_in_cash": -424900000 }, "raw_data": { "income": { "ebit": "1811100000", "ebitda": "2527100000", "netIncome": "1327900000", "grossProfit": "7737300000", "depreciation": "None", "totalRevenue": "26321200000", "costOfRevenue": "18583900000", "interestIncome": "None", "incomeBeforeTax": "1632200000", "interestExpense": "178900000", "operatingIncome": "1811400000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "304300000", "reportedCurrency": "USD", "netInterestIncome": "-178900000", "nonInterestIncome": "None", "operatingExpenses": "5925900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "18583900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000000", "sellingGeneralAndAdministrative": "5827600000", "netIncomeFromContinuingOperations": "1327900000" }, "balance": { "goodwill": "1984400000", "inventory": "4367300000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "21721800000", "longTermDebt": "3417000000", "shortTermDebt": "2815600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "6507600000", "totalLiabilities": "14003300000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "5609200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16112600000", "currentAccountsPayable": "1884200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10902600000", "shortLongTermDebtTotal": "9970300000", "totalShareholderEquity": "7718500000", "capitalLeaseObligations": "6553300000", "otherCurrentLiabilities": "-605800000", "totalCurrentLiabilities": "4176600000", "otherNonCurrentLiabilities": "277000000", "totalNonCurrentLiabilities": "9826700000", "cashAndShortTermInvestments": "984900000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "984900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1327900000", "profitLoss": "None", "dividendPayout": "17800000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-940400000", "operatingCashflow": "1431500000", "capitalExpenditures": "1022800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-836500000", "cashflowFromInvestment": "-1019900000", "stockBasedCompensation": "79900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-424900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 25509300000, "cost_of_revenue": 17721000000, "gross_profit": 7788300000, "ebit": 1887100000, "ebitda": 2573700000, "pretax_income": 1739800000, "tax_provision": 397900000, "net_income": 1341900000, "net_income_to_common": 1341900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1416700000, "total_current_assets": 5050800000, "total_assets": 20696000000, "short_term_debt": 2696400000, "long_term_debt": 3226200000, "total_debt": 5922600000, "total_liabilities": 13410700000, "total_equity": 7285300000, "shares_outstanding": 237300000, "goodwill_and_intangibles": 5084400000 }, "cash_flow": { "operating_cash_flow": 2716300000, "capital_expenditure": 898800000, "free_cash_flow": 3615100000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57525, "ticker_id": 5690, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1887100000", "ebitda": "2573700000", "netIncome": "1341900000", "grossProfit": "7788300000", "depreciation": "None", "totalRevenue": "25509300000", "costOfRevenue": "17721000000", "interestIncome": "None", "incomeBeforeTax": "1739800000", "interestExpense": "147300000", "operatingIncome": "1887900000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "397900000", "reportedCurrency": "USD", "netInterestIncome": "-147300000", "nonInterestIncome": "None", "operatingExpenses": "5900400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686600000", "sellingGeneralAndAdministrative": "5819600000", "netIncomeFromContinuingOperations": "1341900000" }, "balance": { "goodwill": "1984400000", "inventory": "3427000000", "commonStock": "2300000", "currentDebt": "None", "investments": "None", "totalAssets": "20696000000", "longTermDebt": "3226200000", "shortTermDebt": "2696400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "5179700000", "totalLiabilities": "13410700000", "otherCurrentAssets": "207100000", "totalCurrentAssets": "5050800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15645200000", "currentAccountsPayable": "1480500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10440400000", "shortLongTermDebtTotal": "9639900000", "totalShareholderEquity": "7285300000", "capitalLeaseObligations": "6413700000", "otherCurrentLiabilities": "-532900000", "totalCurrentLiabilities": "3730300000", "otherNonCurrentLiabilities": "352600000", "totalNonCurrentLiabilities": "9680400000", "cashAndShortTermInvestments": "1416700000", "commonStockSharesOutstanding": "237300000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "1416700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1341900000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "97100000", "operatingCashflow": "2716300000", "capitalExpenditures": "898800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-949900000", "cashflowFromInvestment": "-889700000", "stockBasedCompensation": "83900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25509300000, "cost_of_revenue": 17721000000, "gross_profit": 7788300000, "research_and_development": null, "selling_general_admin": 5819600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1887100000, "depreciation_amortisation": 686600000, "ebitda": 2573700000, "interest_expense": 147300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1739800000, "tax_provision": 397900000, "effective_tax_rate": null, "net_income": 1341900000, "net_income_continuing_ops": 1341900000, "net_income_to_common": 1341900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1416700000, "short_term_investments": null, "net_receivables": null, "inventory": 3427000000, "other_current_assets": null, "total_current_assets": 5050800000, "net_ppe": null, "goodwill": 1984400000, "intangible_assets": 3100000000, "goodwill_and_intangibles": 5084400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15645200000, "total_assets": 20696000000, "short_term_debt": 2696400000, "accounts_payable": 1480500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730300000, "long_term_debt": 3226200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9680400000, "total_liabilities": 13410700000, "total_debt": 5922600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5179700000, "total_equity": 7285300000, "shares_outstanding": 237300000, "operating_cash_flow": 2716300000, "stock_based_compensation": 83900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 898800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -889700000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -949900000, "free_cash_flow": 3615100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1887100000", "ebitda": "2573700000", "netIncome": "1341900000", "grossProfit": "7788300000", "depreciation": "None", "totalRevenue": "25509300000", "costOfRevenue": "17721000000", "interestIncome": "None", "incomeBeforeTax": "1739800000", "interestExpense": "147300000", "operatingIncome": "1887900000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "397900000", "reportedCurrency": "USD", "netInterestIncome": "-147300000", "nonInterestIncome": "None", "operatingExpenses": "5900400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686600000", "sellingGeneralAndAdministrative": "5819600000", "netIncomeFromContinuingOperations": "1341900000" }, "balance": { "goodwill": "1984400000", "inventory": "3427000000", "commonStock": "2300000", "currentDebt": "None", "investments": "None", "totalAssets": "20696000000", "longTermDebt": "3226200000", "shortTermDebt": "2696400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "5179700000", "totalLiabilities": "13410700000", "otherCurrentAssets": "207100000", "totalCurrentAssets": "5050800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15645200000", "currentAccountsPayable": "1480500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10440400000", "shortLongTermDebtTotal": "9639900000", "totalShareholderEquity": "7285300000", "capitalLeaseObligations": "6413700000", "otherCurrentLiabilities": "-532900000", "totalCurrentLiabilities": "3730300000", "otherNonCurrentLiabilities": "352600000", "totalNonCurrentLiabilities": "9680400000", "cashAndShortTermInvestments": "1416700000", "commonStockSharesOutstanding": "237300000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "1416700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1341900000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "97100000", "operatingCashflow": "2716300000", "capitalExpenditures": "898800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-949900000", "cashflowFromInvestment": "-889700000", "stockBasedCompensation": "83900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 23610800000, "cost_of_revenue": 16570100000, "gross_profit": 7040700000, "ebit": 1260800000, "ebitda": 1906200000, "pretax_income": 1098700000, "tax_provision": 271700000, "net_income": 827000000, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539200000, "total_current_assets": 4269400000, "total_assets": 19574600000, "short_term_debt": 1529300000, "long_term_debt": 3522200000, "total_debt": 5051500000, "total_liabilities": 13319800000, "total_equity": 6254800000, "shares_outstanding": 238300000, "goodwill_and_intangibles": 5083300000 }, "cash_flow": { "operating_cash_flow": 1869800000, "capital_expenditure": 1036700000, "free_cash_flow": 2906500000, "dividends_paid": 15200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57530, "ticker_id": 5690, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1260800000", "ebitda": "1906200000", "netIncome": "827000000", "grossProfit": "7040700000", "depreciation": "None", "totalRevenue": "23610800000", "costOfRevenue": "16570100000", "interestIncome": "None", "incomeBeforeTax": "1098700000", "interestExpense": "162100000", "operatingIncome": "1262200000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "271700000", "reportedCurrency": "USD", "netInterestIncome": "-162100000", "nonInterestIncome": "None", "operatingExpenses": "5778500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1400000", "costofGoodsAndServicesSold": "16570100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645400000", "sellingGeneralAndAdministrative": "5362600000", "netIncomeFromContinuingOperations": "827000000" }, "balance": { "goodwill": "1983300000", "inventory": "3522000000", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "19574600000", "longTermDebt": "3522200000", "shortTermDebt": "1529300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "3837800000", "totalLiabilities": "13319800000", "otherCurrentAssets": "94900000", "totalCurrentAssets": "4269400000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15305200000", "currentAccountsPayable": "1336500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3881800000", "shortLongTermDebtTotal": "10031000000", "totalShareholderEquity": "6254800000", "capitalLeaseObligations": "6258800000", "otherCurrentLiabilities": "434700000", "totalCurrentLiabilities": "3546500000", "otherNonCurrentLiabilities": "286900000", "totalNonCurrentLiabilities": "9773300000", "cashAndShortTermInvestments": "539200000", "commonStockSharesOutstanding": "238300000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "539200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000000", "profitLoss": "None", "dividendPayout": "15200000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "13600000", "operatingCashflow": "1869800000", "capitalExpenditures": "1036700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709800000", "cashflowFromInvestment": "-1020200000", "stockBasedCompensation": "61400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23610800000, "cost_of_revenue": 16570100000, "gross_profit": 7040700000, "research_and_development": null, "selling_general_admin": 5362600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260800000, "depreciation_amortisation": 645400000, "ebitda": 1906200000, "interest_expense": 162100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1098700000, "tax_provision": 271700000, "effective_tax_rate": null, "net_income": 827000000, "net_income_continuing_ops": 827000000, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539200000, "short_term_investments": null, "net_receivables": 113300000, "inventory": 3522000000, "other_current_assets": null, "total_current_assets": 4269400000, "net_ppe": null, "goodwill": 1983300000, "intangible_assets": 3100000000, "goodwill_and_intangibles": 5083300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15305200000, "total_assets": 19574600000, "short_term_debt": 1529300000, "accounts_payable": 1336500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3546500000, "long_term_debt": 3522200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9773300000, "total_liabilities": 13319800000, "total_debt": 5051500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3837800000, "total_equity": 6254800000, "shares_outstanding": 238300000, "operating_cash_flow": 1869800000, "stock_based_compensation": 61400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1036700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1020200000, "dividends_paid": 15200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -709800000, "free_cash_flow": 2906500000, "net_change_in_cash": 139800000 }, "raw_data": { "income": { "ebit": "1260800000", "ebitda": "1906200000", "netIncome": "827000000", "grossProfit": "7040700000", "depreciation": "None", "totalRevenue": "23610800000", "costOfRevenue": "16570100000", "interestIncome": "None", "incomeBeforeTax": "1098700000", "interestExpense": "162100000", "operatingIncome": "1262200000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "271700000", "reportedCurrency": "USD", "netInterestIncome": "-162100000", "nonInterestIncome": "None", "operatingExpenses": "5778500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1400000", "costofGoodsAndServicesSold": "16570100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645400000", "sellingGeneralAndAdministrative": "5362600000", "netIncomeFromContinuingOperations": "827000000" }, "balance": { "goodwill": "1983300000", "inventory": "3522000000", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "19574600000", "longTermDebt": "3522200000", "shortTermDebt": "1529300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "3837800000", "totalLiabilities": "13319800000", "otherCurrentAssets": "94900000", "totalCurrentAssets": "4269400000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15305200000", "currentAccountsPayable": "1336500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3881800000", "shortLongTermDebtTotal": "10031000000", "totalShareholderEquity": "6254800000", "capitalLeaseObligations": "6258800000", "otherCurrentLiabilities": "434700000", "totalCurrentLiabilities": "3546500000", "otherNonCurrentLiabilities": "286900000", "totalNonCurrentLiabilities": "9773300000", "cashAndShortTermInvestments": "539200000", "commonStockSharesOutstanding": "238300000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "539200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000000", "profitLoss": "None", "dividendPayout": "15200000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "13600000", "operatingCashflow": "1869800000", "capitalExpenditures": "1036700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709800000", "cashflowFromInvestment": "-1020200000", "stockBasedCompensation": "61400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 22823300000, "cost_of_revenue": 15875800000, "gross_profit": 6947500000, "ebit": -939000000, "ebitda": -317900000, "pretax_income": -1309000000, "tax_provision": 281800000, "net_income": -1590800000, "net_income_to_common": -1590800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422100000, "total_current_assets": 4293300000, "total_assets": 13501200000, "short_term_debt": null, "long_term_debt": 4265300000, "total_debt": 4265300000, "total_liabilities": 7858300000, "total_equity": 5642900000, "shares_outstanding": 238700000, "goodwill_and_intangibles": 5685300000 }, "cash_flow": { "operating_cash_flow": 1766000000, "capital_expenditure": 817100000, "free_cash_flow": 2583100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57535, "ticker_id": 5690, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-939000000", "ebitda": "-317900000", "netIncome": "-1590800000", "grossProfit": "6947500000", "depreciation": "None", "totalRevenue": "22823300000", "costOfRevenue": "15875800000", "interestIncome": "None", "incomeBeforeTax": "-1309000000", "interestExpense": "370000000", "operatingIncome": "-939500000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "281800000", "reportedCurrency": "USD", "netInterestIncome": "-370000000", "nonInterestIncome": "None", "operatingExpenses": "7887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "15875800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621100000", "sellingGeneralAndAdministrative": "5060100000", "netIncomeFromContinuingOperations": "-1590800000" }, "balance": { "goodwill": "2296600000", "inventory": "3536000000", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "13501200000", "longTermDebt": "4265300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "3388700000", "reportedCurrency": "USD", "retainedEarnings": "3076100000", "totalLiabilities": "7858300000", "otherCurrentAssets": "234300000", "totalCurrentAssets": "4293300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207900000", "currentAccountsPayable": "1416400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3445300000", "shortLongTermDebtTotal": "4334700000", "totalShareholderEquity": "5642900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459800000", "totalCurrentLiabilities": "2095700000", "otherNonCurrentLiabilities": "524100000", "totalNonCurrentLiabilities": "5762600000", "cashAndShortTermInvestments": "422100000", "commonStockSharesOutstanding": "238700000", "intangibleAssetsExcludingGoodwill": "3388700000", "cashAndCashEquivalentsAtCarryingValue": "422100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1590800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-369200000", "operatingCashflow": "1766000000", "capitalExpenditures": "817100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599900000", "cashflowFromInvestment": "-816700000", "stockBasedCompensation": "63100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-650600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22823300000, "cost_of_revenue": 15875800000, "gross_profit": 6947500000, "research_and_development": 0, "selling_general_admin": 5060100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -939000000, "depreciation_amortisation": 621100000, "ebitda": -317900000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1309000000, "tax_provision": 281800000, "effective_tax_rate": null, "net_income": -1590800000, "net_income_continuing_ops": -1590800000, "net_income_to_common": -1590800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422100000, "short_term_investments": null, "net_receivables": 100900000, "inventory": 3536000000, "other_current_assets": null, "total_current_assets": 4293300000, "net_ppe": null, "goodwill": 2296600000, "intangible_assets": 3388700000, "goodwill_and_intangibles": 5685300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9207900000, "total_assets": 13501200000, "short_term_debt": null, "accounts_payable": 1416400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2095700000, "long_term_debt": 4265300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5762600000, "total_liabilities": 7858300000, "total_debt": 4265300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3076100000, "total_equity": 5642900000, "shares_outstanding": 238700000, "operating_cash_flow": 1766000000, "stock_based_compensation": 63100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 817100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -816700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1599900000, "free_cash_flow": 2583100000, "net_change_in_cash": -650600000 }, "raw_data": { "income": { "ebit": "-939000000", "ebitda": "-317900000", "netIncome": "-1590800000", "grossProfit": "6947500000", "depreciation": "None", "totalRevenue": "22823300000", "costOfRevenue": "15875800000", "interestIncome": "None", "incomeBeforeTax": "-1309000000", "interestExpense": "370000000", "operatingIncome": "-939500000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "281800000", "reportedCurrency": "USD", "netInterestIncome": "-370000000", "nonInterestIncome": "None", "operatingExpenses": "7887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "15875800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621100000", "sellingGeneralAndAdministrative": "5060100000", "netIncomeFromContinuingOperations": "-1590800000" }, "balance": { "goodwill": "2296600000", "inventory": "3536000000", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "13501200000", "longTermDebt": "4265300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "3388700000", "reportedCurrency": "USD", "retainedEarnings": "3076100000", "totalLiabilities": "7858300000", "otherCurrentAssets": "234300000", "totalCurrentAssets": "4293300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207900000", "currentAccountsPayable": "1416400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3445300000", "shortLongTermDebtTotal": "4334700000", "totalShareholderEquity": "5642900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459800000", "totalCurrentLiabilities": "2095700000", "otherNonCurrentLiabilities": "524100000", "totalNonCurrentLiabilities": "5762600000", "cashAndShortTermInvestments": "422100000", "commonStockSharesOutstanding": "238700000", "intangibleAssetsExcludingGoodwill": "3388700000", "cashAndCashEquivalentsAtCarryingValue": "422100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1590800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-369200000", "operatingCashflow": "1766000000", "capitalExpenditures": "817100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599900000", "cashflowFromInvestment": "-816700000", "stockBasedCompensation": "63100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-650600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 4975800000, "cost_of_revenue": 3141000000, "gross_profit": 1834800000, "ebit": 446100000, "ebitda": 462400000, "pretax_income": 462400000, "tax_provision": 115100000, "net_income": 347300000, "net_income_to_common": 347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_assets": 13823800000, "short_term_debt": 1005200000, "long_term_debt": 2932600000, "total_debt": 3937800000, "total_liabilities": 10316800000, "total_equity": 3507000000, "shares_outstanding": 197400000, "goodwill_and_intangibles": 423000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 252500000, "free_cash_flow": 896500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57498, "ticker_id": 5690, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "446100000", "ebitda": "462400000", "netIncome": "347300000", "grossProfit": "1834800000", "depreciation": "None", "totalRevenue": "4975800000", "costOfRevenue": "3141000000", "interestIncome": "None", "incomeBeforeTax": "462400000", "interestExpense": "16300000", "operatingIncome": "473300000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "115100000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "1361500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "1382600000", "netIncomeFromContinuingOperations": "347300000" }, "balance": { "goodwill": "423000000", "inventory": "2470800000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "13823800000", "longTermDebt": "2932600000", "shortTermDebt": "1005200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3556600000", "totalLiabilities": "10316800000", "otherCurrentAssets": "220300000", "totalCurrentAssets": "3698400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10125400000", "currentAccountsPayable": "1563800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4660700000", "totalShareholderEquity": "3507000000", "capitalLeaseObligations": "4660700000", "otherCurrentLiabilities": "587900000", "totalCurrentLiabilities": "3184400000", "otherNonCurrentLiabilities": "252500000", "totalNonCurrentLiabilities": "7132400000", "cashAndShortTermInvestments": "1007300000", "commonStockSharesOutstanding": "197400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1007300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "24100000", "operatingCashflow": "644000000", "capitalExpenditures": "252500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100900000", "cashflowFromInvestment": "-252900000", "stockBasedCompensation": "21100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4975800000, "cost_of_revenue": 3141000000, "gross_profit": 1834800000, "research_and_development": null, "selling_general_admin": 1382600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446100000, "depreciation_amortisation": 16300000, "ebitda": 462400000, "interest_expense": 16300000, "interest_income": null, "other_non_operating": null, "pretax_income": 462400000, "tax_provision": 115100000, "effective_tax_rate": null, "net_income": 347300000, "net_income_continuing_ops": 347300000, "net_income_to_common": 347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1007300000, "short_term_investments": null, "net_receivables": null, "inventory": 2470800000, "other_current_assets": null, "total_current_assets": 3698400000, "net_ppe": null, "goodwill": 423000000, "intangible_assets": null, "goodwill_and_intangibles": 423000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10125400000, "total_assets": 13823800000, "short_term_debt": 1005200000, "accounts_payable": 1563800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3184400000, "long_term_debt": 2932600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7132400000, "total_liabilities": 10316800000, "total_debt": 3937800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3556600000, "total_equity": 3507000000, "shares_outstanding": 197400000, "operating_cash_flow": 644000000, "stock_based_compensation": 21100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100900000, "free_cash_flow": 896500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "446100000", "ebitda": "462400000", "netIncome": "347300000", "grossProfit": "1834800000", "depreciation": "None", "totalRevenue": "4975800000", "costOfRevenue": "3141000000", "interestIncome": "None", "incomeBeforeTax": "462400000", "interestExpense": "16300000", "operatingIncome": "473300000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "115100000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "1361500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "1382600000", "netIncomeFromContinuingOperations": "347300000" }, "balance": { "goodwill": "423000000", "inventory": "2470800000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "13823800000", "longTermDebt": "2932600000", "shortTermDebt": "1005200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3556600000", "totalLiabilities": "10316800000", "otherCurrentAssets": "220300000", "totalCurrentAssets": "3698400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10125400000", "currentAccountsPayable": "1563800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4660700000", "totalShareholderEquity": "3507000000", "capitalLeaseObligations": "4660700000", "otherCurrentLiabilities": "587900000", "totalCurrentLiabilities": "3184400000", "otherNonCurrentLiabilities": "252500000", "totalNonCurrentLiabilities": "7132400000", "cashAndShortTermInvestments": "1007300000", "commonStockSharesOutstanding": "197400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1007300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "24100000", "operatingCashflow": "644000000", "capitalExpenditures": "252500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100900000", "cashflowFromInvestment": "-252900000", "stockBasedCompensation": "21100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 5450700000, "cost_of_revenue": 3315500000, "gross_profit": 2135200000, "ebit": 671600000, "ebitda": 671600000, "pretax_income": 676500000, "tax_provision": 164800000, "net_income": 506100000, "net_income_to_common": 506100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 3431900000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 199800000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 1232200000, "capital_expenditure": 262400000, "free_cash_flow": 1494600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57499, "ticker_id": 5690, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "671600000", "netIncome": "506100000", "grossProfit": "2135200000", "depreciation": "None", "totalRevenue": "5450700000", "costOfRevenue": "3315500000", "interestIncome": "None", "incomeBeforeTax": "676500000", "interestExpense": "18100000", "operatingIncome": "671600000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "164800000", "reportedCurrency": "USD", "netInterestIncome": "-18100000", "nonInterestIncome": "None", "operatingExpenses": "1463600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1463600000", "netIncomeFromContinuingOperations": "511700000" }, "balance": { "goodwill": "423200000", "inventory": "2495400000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13466200000", "longTermDebt": "2431700000", "shortTermDebt": "1000200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3803600000", "totalLiabilities": "9711300000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3446200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10020000000", "currentAccountsPayable": "1530700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4623900000", "totalShareholderEquity": "3754900000", "capitalLeaseObligations": "4623900000", "otherCurrentLiabilities": "668000000", "totalCurrentLiabilities": "3228600000", "otherNonCurrentLiabilities": "244300000", "totalNonCurrentLiabilities": "6482700000", "cashAndShortTermInvestments": "717800000", "commonStockSharesOutstanding": "199800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "717800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "367200000", "operatingCashflow": "1232200000", "capitalExpenditures": "262400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853400000", "cashflowFromInvestment": "-255700000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5450700000, "cost_of_revenue": 3315500000, "gross_profit": 2135200000, "research_and_development": null, "selling_general_admin": 1463600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671600000, "depreciation_amortisation": null, "ebitda": 671600000, "interest_expense": 18100000, "interest_income": null, "other_non_operating": null, "pretax_income": 676500000, "tax_provision": 164800000, "effective_tax_rate": null, "net_income": 506100000, "net_income_continuing_ops": 511700000, "net_income_to_common": 506100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717800000, "short_term_investments": null, "net_receivables": null, "inventory": 2495400000, "other_current_assets": null, "total_current_assets": 3446200000, "net_ppe": null, "goodwill": 423200000, "intangible_assets": null, "goodwill_and_intangibles": 423200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10020000000, "total_assets": 13466200000, "short_term_debt": 1000200000, "accounts_payable": 1530700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3228600000, "long_term_debt": 2431700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6482700000, "total_liabilities": 9711300000, "total_debt": 3431900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3803600000, "total_equity": 3754900000, "shares_outstanding": 199800000, "operating_cash_flow": 1232200000, "stock_based_compensation": 27300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -853400000, "free_cash_flow": 1494600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "671600000", "netIncome": "506100000", "grossProfit": "2135200000", "depreciation": "None", "totalRevenue": "5450700000", "costOfRevenue": "3315500000", "interestIncome": "None", "incomeBeforeTax": "676500000", "interestExpense": "18100000", "operatingIncome": "671600000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "164800000", "reportedCurrency": "USD", "netInterestIncome": "-18100000", "nonInterestIncome": "None", "operatingExpenses": "1463600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1463600000", "netIncomeFromContinuingOperations": "511700000" }, "balance": { "goodwill": "423200000", "inventory": "2495400000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13466200000", "longTermDebt": "2431700000", "shortTermDebt": "1000200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3803600000", "totalLiabilities": "9711300000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3446200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10020000000", "currentAccountsPayable": "1530700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4623900000", "totalShareholderEquity": "3754900000", "capitalLeaseObligations": "4623900000", "otherCurrentLiabilities": "668000000", "totalCurrentLiabilities": "3228600000", "otherNonCurrentLiabilities": "244300000", "totalNonCurrentLiabilities": "6482700000", "cashAndShortTermInvestments": "717800000", "commonStockSharesOutstanding": "199800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "717800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "367200000", "operatingCashflow": "1232200000", "capitalExpenditures": "262400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853400000", "cashflowFromInvestment": "-255700000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 4751000000, "cost_of_revenue": 3045800000, "gross_profit": 1705200000, "ebit": 343200000, "ebitda": 507700000, "pretax_income": 321300000, "tax_provision": 76700000, "net_income": 244600000, "net_income_to_common": 244600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594800000, "total_current_assets": 3730500000, "total_assets": 13656300000, "short_term_debt": 1595100000, "long_term_debt": 2430700000, "total_debt": 4025800000, "total_liabilities": 10191600000, "total_equity": 3464700000, "shares_outstanding": 203800000, "goodwill_and_intangibles": 422200000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 376400000, "free_cash_flow": 570100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57501, "ticker_id": 5690, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343200000", "ebitda": "507700000", "netIncome": "244600000", "grossProfit": "1705200000", "depreciation": "None", "totalRevenue": "4751000000", "costOfRevenue": "3045800000", "interestIncome": "None", "incomeBeforeTax": "321300000", "interestExpense": "21900000", "operatingIncome": "319500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "76700000", "reportedCurrency": "USD", "netInterestIncome": "-21900000", "nonInterestIncome": "None", "operatingExpenses": "1385700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3045800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164500000", "sellingGeneralAndAdministrative": "1385700000", "netIncomeFromContinuingOperations": "244600000" }, "balance": { "goodwill": "422200000", "inventory": "2859700000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "13656300000", "longTermDebt": "2430700000", "shortTermDebt": "1595100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3517800000", "totalLiabilities": "10191600000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "3730500000", "currentLongTermDebt": "619500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9925800000", "currentAccountsPayable": "1676100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5228200000", "totalShareholderEquity": "3464700000", "capitalLeaseObligations": "4608700000", "otherCurrentLiabilities": "593300000", "totalCurrentLiabilities": "3889800000", "otherNonCurrentLiabilities": "212200000", "totalNonCurrentLiabilities": "6301800000", "cashAndShortTermInvestments": "594800000", "commonStockSharesOutstanding": "203800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "594800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-229200000", "operatingCashflow": "193700000", "capitalExpenditures": "376400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67500000", "cashflowFromInvestment": "-371800000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4751000000, "cost_of_revenue": 3045800000, "gross_profit": 1705200000, "research_and_development": null, "selling_general_admin": 1385700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343200000, "depreciation_amortisation": 164500000, "ebitda": 507700000, "interest_expense": 21900000, "interest_income": null, "other_non_operating": null, "pretax_income": 321300000, "tax_provision": 76700000, "effective_tax_rate": null, "net_income": 244600000, "net_income_continuing_ops": 244600000, "net_income_to_common": 244600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594800000, "short_term_investments": null, "net_receivables": null, "inventory": 2859700000, "other_current_assets": null, "total_current_assets": 3730500000, "net_ppe": null, "goodwill": 422200000, "intangible_assets": null, "goodwill_and_intangibles": 422200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9925800000, "total_assets": 13656300000, "short_term_debt": 1595100000, "accounts_payable": 1676100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3889800000, "long_term_debt": 2430700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6301800000, "total_liabilities": 10191600000, "total_debt": 4025800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3517800000, "total_equity": 3464700000, "shares_outstanding": 203800000, "operating_cash_flow": 193700000, "stock_based_compensation": 14400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67500000, "free_cash_flow": 570100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343200000", "ebitda": "507700000", "netIncome": "244600000", "grossProfit": "1705200000", "depreciation": "None", "totalRevenue": "4751000000", "costOfRevenue": "3045800000", "interestIncome": "None", "incomeBeforeTax": "321300000", "interestExpense": "21900000", "operatingIncome": "319500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "76700000", "reportedCurrency": "USD", "netInterestIncome": "-21900000", "nonInterestIncome": "None", "operatingExpenses": "1385700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3045800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164500000", "sellingGeneralAndAdministrative": "1385700000", "netIncomeFromContinuingOperations": "244600000" }, "balance": { "goodwill": "422200000", "inventory": "2859700000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "13656300000", "longTermDebt": "2430700000", "shortTermDebt": "1595100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3517800000", "totalLiabilities": "10191600000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "3730500000", "currentLongTermDebt": "619500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9925800000", "currentAccountsPayable": "1676100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5228200000", "totalShareholderEquity": "3464700000", "capitalLeaseObligations": "4608700000", "otherCurrentLiabilities": "593300000", "totalCurrentLiabilities": "3889800000", "otherNonCurrentLiabilities": "212200000", "totalNonCurrentLiabilities": "6301800000", "cashAndShortTermInvestments": "594800000", "commonStockSharesOutstanding": "203800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "594800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-229200000", "operatingCashflow": "193700000", "capitalExpenditures": "376400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67500000", "cashflowFromInvestment": "-371800000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 4570400000, "cost_of_revenue": 2996700000, "gross_profit": 1573700000, "ebit": 231400000, "ebitda": 393400000, "pretax_income": 208600000, "tax_provision": 53100000, "net_income": 188400000, "net_income_to_common": 188400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666300000, "total_current_assets": 3613900000, "total_assets": 13384900000, "short_term_debt": 1276200000, "long_term_debt": 2429700000, "total_debt": 3705900000, "total_liabilities": 9779800000, "total_equity": 3605100000, "shares_outstanding": 207800000, "goodwill_and_intangibles": 422400000 }, "cash_flow": { "operating_cash_flow": 625100000, "capital_expenditure": 245000000, "free_cash_flow": 870100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57502, "ticker_id": 5690, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231400000", "ebitda": "393400000", "netIncome": "188400000", "grossProfit": "1573700000", "depreciation": "None", "totalRevenue": "4570400000", "costOfRevenue": "2996700000", "interestIncome": "None", "incomeBeforeTax": "208600000", "interestExpense": "22800000", "operatingIncome": "223000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "53100000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "1350700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2996700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "1350700000", "netIncomeFromContinuingOperations": "155500000" }, "balance": { "goodwill": "422400000", "inventory": "2683400000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "13384900000", "longTermDebt": "2429700000", "shortTermDebt": "1276200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3657000000", "totalLiabilities": "9779800000", "otherCurrentAssets": "264200000", "totalCurrentAssets": "3613900000", "currentLongTermDebt": "299500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9771000000", "currentAccountsPayable": "1593800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7342700000", "totalShareholderEquity": "3605100000", "capitalLeaseObligations": "4613500000", "otherCurrentLiabilities": "589300000", "totalCurrentLiabilities": "3486900000", "otherNonCurrentLiabilities": "198800000", "totalNonCurrentLiabilities": "6292900000", "cashAndShortTermInvestments": "666300000", "commonStockSharesOutstanding": "207800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "666300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "20200000", "operatingCashflow": "625100000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196600000", "cashflowFromInvestment": "143300000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4570400000, "cost_of_revenue": 2996700000, "gross_profit": 1573700000, "research_and_development": null, "selling_general_admin": 1350700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231400000, "depreciation_amortisation": 162000000, "ebitda": 393400000, "interest_expense": 22800000, "interest_income": null, "other_non_operating": null, "pretax_income": 208600000, "tax_provision": 53100000, "effective_tax_rate": null, "net_income": 188400000, "net_income_continuing_ops": 155500000, "net_income_to_common": 188400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666300000, "short_term_investments": null, "net_receivables": null, "inventory": 2683400000, "other_current_assets": null, "total_current_assets": 3613900000, "net_ppe": null, "goodwill": 422400000, "intangible_assets": null, "goodwill_and_intangibles": 422400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9771000000, "total_assets": 13384900000, "short_term_debt": 1276200000, "accounts_payable": 1593800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3486900000, "long_term_debt": 2429700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6292900000, "total_liabilities": 9779800000, "total_debt": 3705900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3657000000, "total_equity": 3605100000, "shares_outstanding": 207800000, "operating_cash_flow": 625100000, "stock_based_compensation": 14400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 143300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1196600000, "free_cash_flow": 870100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231400000", "ebitda": "393400000", "netIncome": "188400000", "grossProfit": "1573700000", "depreciation": "None", "totalRevenue": "4570400000", "costOfRevenue": "2996700000", "interestIncome": "None", "incomeBeforeTax": "208600000", "interestExpense": "22800000", "operatingIncome": "223000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "53100000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "1350700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2996700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "1350700000", "netIncomeFromContinuingOperations": "155500000" }, "balance": { "goodwill": "422400000", "inventory": "2683400000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "13384900000", "longTermDebt": "2429700000", "shortTermDebt": "1276200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3657000000", "totalLiabilities": "9779800000", "otherCurrentAssets": "264200000", "totalCurrentAssets": "3613900000", "currentLongTermDebt": "299500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9771000000", "currentAccountsPayable": "1593800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7342700000", "totalShareholderEquity": "3605100000", "capitalLeaseObligations": "4613500000", "otherCurrentLiabilities": "589300000", "totalCurrentLiabilities": "3486900000", "otherNonCurrentLiabilities": "198800000", "totalNonCurrentLiabilities": "6292900000", "cashAndShortTermInvestments": "666300000", "commonStockSharesOutstanding": "207800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "666300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "20200000", "operatingCashflow": "625100000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196600000", "cashflowFromInvestment": "143300000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 4639700000, "cost_of_revenue": 2987000000, "gross_profit": 1652700000, "ebit": 445800000, "ebitda": 596900000, "pretax_income": 423100000, "tax_provision": 109600000, "net_income": 343400000, "net_income_to_common": 343400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007400000, "total_current_assets": 8596700000, "total_assets": 18291200000, "short_term_debt": 1971300000, "long_term_debt": 2428800000, "total_debt": 4400100000, "total_liabilities": 14386400000, "total_equity": 3904800000, "shares_outstanding": 213900000, "goodwill_and_intangibles": 422600000 }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": 248900000, "free_cash_flow": 731900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57503, "ticker_id": 5690, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "445800000", "ebitda": "596900000", "netIncome": "343400000", "grossProfit": "1652700000", "depreciation": "None", "totalRevenue": "4639700000", "costOfRevenue": "2987000000", "interestIncome": "None", "incomeBeforeTax": "423100000", "interestExpense": "22700000", "operatingIncome": "384100000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "109600000", "reportedCurrency": "USD", "netInterestIncome": "-22700000", "nonInterestIncome": "None", "operatingExpenses": "1268600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151100000", "sellingGeneralAndAdministrative": "1268600000", "netIncomeFromContinuingOperations": "313500000" }, "balance": { "goodwill": "422600000", "inventory": "2704000000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "18291200000", "longTermDebt": "2428800000", "shortTermDebt": "1971300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3956300000", "totalLiabilities": "14386400000", "otherCurrentAssets": "4885300000", "totalCurrentAssets": "8596700000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9694500000", "currentAccountsPayable": "1572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7907400000", "totalShareholderEquity": "3904800000", "capitalLeaseObligations": "4478600000", "otherCurrentLiabilities": "4453600000", "totalCurrentLiabilities": "8236800000", "otherNonCurrentLiabilities": "186200000", "totalNonCurrentLiabilities": "6149600000", "cashAndShortTermInvestments": "1007400000", "commonStockSharesOutstanding": "213900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1007400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-27600000", "operatingCashflow": "483000000", "capitalExpenditures": "248900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439400000", "cashflowFromInvestment": "-244300000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4639700000, "cost_of_revenue": 2987000000, "gross_profit": 1652700000, "research_and_development": null, "selling_general_admin": 1268600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445800000, "depreciation_amortisation": 151100000, "ebitda": 596900000, "interest_expense": 22700000, "interest_income": null, "other_non_operating": null, "pretax_income": 423100000, "tax_provision": 109600000, "effective_tax_rate": null, "net_income": 343400000, "net_income_continuing_ops": 313500000, "net_income_to_common": 343400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1007400000, "short_term_investments": null, "net_receivables": null, "inventory": 2704000000, "other_current_assets": null, "total_current_assets": 8596700000, "net_ppe": null, "goodwill": 422600000, "intangible_assets": null, "goodwill_and_intangibles": 422600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9694500000, "total_assets": 18291200000, "short_term_debt": 1971300000, "accounts_payable": 1572000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8236800000, "long_term_debt": 2428800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6149600000, "total_liabilities": 14386400000, "total_debt": 4400100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3956300000, "total_equity": 3904800000, "shares_outstanding": 213900000, "operating_cash_flow": 483000000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -439400000, "free_cash_flow": 731900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "445800000", "ebitda": "596900000", "netIncome": "343400000", "grossProfit": "1652700000", "depreciation": "None", "totalRevenue": "4639700000", "costOfRevenue": "2987000000", "interestIncome": "None", "incomeBeforeTax": "423100000", "interestExpense": "22700000", "operatingIncome": "384100000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "109600000", "reportedCurrency": "USD", "netInterestIncome": "-22700000", "nonInterestIncome": "None", "operatingExpenses": "1268600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151100000", "sellingGeneralAndAdministrative": "1268600000", "netIncomeFromContinuingOperations": "313500000" }, "balance": { "goodwill": "422600000", "inventory": "2704000000", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "18291200000", "longTermDebt": "2428800000", "shortTermDebt": "1971300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3956300000", "totalLiabilities": "14386400000", "otherCurrentAssets": "4885300000", "totalCurrentAssets": "8596700000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9694500000", "currentAccountsPayable": "1572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7907400000", "totalShareholderEquity": "3904800000", "capitalLeaseObligations": "4478600000", "otherCurrentLiabilities": "4453600000", "totalCurrentLiabilities": "8236800000", "otherNonCurrentLiabilities": "186200000", "totalNonCurrentLiabilities": "6149600000", "cashAndShortTermInvestments": "1007400000", "commonStockSharesOutstanding": "213900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1007400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-27600000", "operatingCashflow": "483000000", "capitalExpenditures": "248900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439400000", "cashflowFromInvestment": "-244300000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 4999800000, "cost_of_revenue": 3116900000, "gross_profit": 1882900000, "ebit": 534100000, "ebitda": 562900000, "pretax_income": 540300000, "tax_provision": 140100000, "net_income": -3695900000, "net_income_to_common": -3695900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256500000, "total_current_assets": 9107200000, "total_assets": 18644000000, "short_term_debt": 1960700000, "long_term_debt": 2431200000, "total_debt": 4391900000, "total_liabilities": 14666600000, "total_equity": 3977400000, "shares_outstanding": 215300000, "goodwill_and_intangibles": 421200000 }, "cash_flow": { "operating_cash_flow": 1074300000, "capital_expenditure": 104700000, "free_cash_flow": 1179000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57504, "ticker_id": 5690, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534100000", "ebitda": "562900000", "netIncome": "-3695900000", "grossProfit": "1882900000", "depreciation": "None", "totalRevenue": "4999800000", "costOfRevenue": "3116900000", "interestIncome": "None", "incomeBeforeTax": "540300000", "interestExpense": "26700000", "operatingIncome": "533600000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "140100000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "1349300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3116900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-209800000", "sellingGeneralAndAdministrative": "1129100000", "netIncomeFromContinuingOperations": "376700000" }, "balance": { "goodwill": "421200000", "inventory": "2672000000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "18644000000", "longTermDebt": "2431200000", "shortTermDebt": "1960700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3941500000", "totalLiabilities": "14666600000", "otherCurrentAssets": "5178700000", "totalCurrentAssets": "9107200000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9536800000", "currentAccountsPayable": "1705800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7830600000", "totalShareholderEquity": "3977400000", "capitalLeaseObligations": "4399400000", "otherCurrentLiabilities": "4679100000", "totalCurrentLiabilities": "8585900000", "otherNonCurrentLiabilities": "182600000", "totalNonCurrentLiabilities": "6080700000", "cashAndShortTermInvestments": "1256500000", "commonStockSharesOutstanding": "215300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "268200000", "operatingCashflow": "1074300000", "capitalExpenditures": "104700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-336300000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-209800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4999800000, "cost_of_revenue": 3116900000, "gross_profit": 1882900000, "research_and_development": null, "selling_general_admin": 1129100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534100000, "depreciation_amortisation": -209800000, "ebitda": 562900000, "interest_expense": 26700000, "interest_income": null, "other_non_operating": null, "pretax_income": 540300000, "tax_provision": 140100000, "effective_tax_rate": null, "net_income": -3695900000, "net_income_continuing_ops": 376700000, "net_income_to_common": -3695900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256500000, "short_term_investments": null, "net_receivables": null, "inventory": 2672000000, "other_current_assets": null, "total_current_assets": 9107200000, "net_ppe": null, "goodwill": 421200000, "intangible_assets": null, "goodwill_and_intangibles": 421200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9536800000, "total_assets": 18644000000, "short_term_debt": 1960700000, "accounts_payable": 1705800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8585900000, "long_term_debt": 2431200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6080700000, "total_liabilities": 14666600000, "total_debt": 4391900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3941500000, "total_equity": 3977400000, "shares_outstanding": 215300000, "operating_cash_flow": 1074300000, "stock_based_compensation": 22600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1600000, "free_cash_flow": 1179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534100000", "ebitda": "562900000", "netIncome": "-3695900000", "grossProfit": "1882900000", "depreciation": "None", "totalRevenue": "4999800000", "costOfRevenue": "3116900000", "interestIncome": "None", "incomeBeforeTax": "540300000", "interestExpense": "26700000", "operatingIncome": "533600000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "140100000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "1349300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3116900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-209800000", "sellingGeneralAndAdministrative": "1129100000", "netIncomeFromContinuingOperations": "376700000" }, "balance": { "goodwill": "421200000", "inventory": "2672000000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "18644000000", "longTermDebt": "2431200000", "shortTermDebt": "1960700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3941500000", "totalLiabilities": "14666600000", "otherCurrentAssets": "5178700000", "totalCurrentAssets": "9107200000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9536800000", "currentAccountsPayable": "1705800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7830600000", "totalShareholderEquity": "3977400000", "capitalLeaseObligations": "4399400000", "otherCurrentLiabilities": "4679100000", "totalCurrentLiabilities": "8585900000", "otherNonCurrentLiabilities": "182600000", "totalNonCurrentLiabilities": "6080700000", "cashAndShortTermInvestments": "1256500000", "commonStockSharesOutstanding": "215300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "268200000", "operatingCashflow": "1074300000", "capitalExpenditures": "104700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-336300000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-209800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 7568200000, "cost_of_revenue": 5224300000, "gross_profit": 2343900000, "ebit": 333300000, "ebitda": 589400000, "pretax_income": 305800000, "tax_provision": 72500000, "net_income": 233300000, "net_income_to_common": 233300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697600000, "total_current_assets": 6631500000, "total_assets": 23332800000, "short_term_debt": 2539500000, "long_term_debt": 2430000000, "total_debt": 4969500000, "total_liabilities": 15696700000, "total_equity": 7636100000, "shares_outstanding": 215200000, "goodwill_and_intangibles": 3062800000 }, "cash_flow": { "operating_cash_flow": 785600000, "capital_expenditure": 426400000, "free_cash_flow": 1212000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57506, "ticker_id": 5690, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333300000", "ebitda": "589400000", "netIncome": "233300000", "grossProfit": "2343900000", "depreciation": "None", "totalRevenue": "7568200000", "costOfRevenue": "5224300000", "interestIncome": "None", "incomeBeforeTax": "305800000", "interestExpense": "27500000", "operatingIncome": "333400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "72500000", "reportedCurrency": "USD", "netInterestIncome": "-27500000", "nonInterestIncome": "None", "operatingExpenses": "2010500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5224300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256100000", "sellingGeneralAndAdministrative": "2010500000", "netIncomeFromContinuingOperations": "233300000" }, "balance": { "goodwill": "912800000", "inventory": "5535100000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "23332800000", "longTermDebt": "2430000000", "shortTermDebt": "2539500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7637400000", "totalLiabilities": "15696700000", "otherCurrentAssets": "398800000", "totalCurrentAssets": "6631500000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16701300000", "currentAccountsPayable": "2945100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10549700000", "totalShareholderEquity": "7636100000", "capitalLeaseObligations": "7119700000", "otherCurrentLiabilities": "920700000", "totalCurrentLiabilities": "6413300000", "otherNonCurrentLiabilities": "287400000", "totalNonCurrentLiabilities": "9283400000", "cashAndShortTermInvestments": "697600000", "commonStockSharesOutstanding": "215200000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "697600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-434300000", "operatingCashflow": "785600000", "capitalExpenditures": "426400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-409100000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7568200000, "cost_of_revenue": 5224300000, "gross_profit": 2343900000, "research_and_development": null, "selling_general_admin": 2010500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333300000, "depreciation_amortisation": 256100000, "ebitda": 589400000, "interest_expense": 27500000, "interest_income": null, "other_non_operating": null, "pretax_income": 305800000, "tax_provision": 72500000, "effective_tax_rate": null, "net_income": 233300000, "net_income_continuing_ops": 233300000, "net_income_to_common": 233300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697600000, "short_term_investments": null, "net_receivables": null, "inventory": 5535100000, "other_current_assets": null, "total_current_assets": 6631500000, "net_ppe": null, "goodwill": 912800000, "intangible_assets": 2150000000, "goodwill_and_intangibles": 3062800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16701300000, "total_assets": 23332800000, "short_term_debt": 2539500000, "accounts_payable": 2945100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6413300000, "long_term_debt": 2430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9283400000, "total_liabilities": 15696700000, "total_debt": 4969500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7637400000, "total_equity": 7636100000, "shares_outstanding": 215200000, "operating_cash_flow": 785600000, "stock_based_compensation": 26800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248000000, "free_cash_flow": 1212000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333300000", "ebitda": "589400000", "netIncome": "233300000", "grossProfit": "2343900000", "depreciation": "None", "totalRevenue": "7568200000", "costOfRevenue": "5224300000", "interestIncome": "None", "incomeBeforeTax": "305800000", "interestExpense": "27500000", "operatingIncome": "333400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "72500000", "reportedCurrency": "USD", "netInterestIncome": "-27500000", "nonInterestIncome": "None", "operatingExpenses": "2010500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5224300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256100000", "sellingGeneralAndAdministrative": "2010500000", "netIncomeFromContinuingOperations": "233300000" }, "balance": { "goodwill": "912800000", "inventory": "5535100000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "23332800000", "longTermDebt": "2430000000", "shortTermDebt": "2539500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7637400000", "totalLiabilities": "15696700000", "otherCurrentAssets": "398800000", "totalCurrentAssets": "6631500000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16701300000", "currentAccountsPayable": "2945100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10549700000", "totalShareholderEquity": "7636100000", "capitalLeaseObligations": "7119700000", "otherCurrentLiabilities": "920700000", "totalCurrentLiabilities": "6413300000", "otherNonCurrentLiabilities": "287400000", "totalNonCurrentLiabilities": "9283400000", "cashAndShortTermInvestments": "697600000", "commonStockSharesOutstanding": "215200000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "697600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-434300000", "operatingCashflow": "785600000", "capitalExpenditures": "426400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-409100000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 7378800000, "cost_of_revenue": 5158200000, "gross_profit": 2220600000, "ebit": 203100000, "ebitda": 564700000, "pretax_income": 174200000, "tax_provision": 41800000, "net_income": 132400000, "net_income_to_common": 132400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570300000, "total_current_assets": 6092300000, "total_assets": 22616600000, "short_term_debt": 2786300000, "long_term_debt": 2428700000, "total_debt": 5215000000, "total_liabilities": 15237100000, "total_equity": 7379500000, "shares_outstanding": 215200000, "goodwill_and_intangibles": 3063000000 }, "cash_flow": { "operating_cash_flow": 306900000, "capital_expenditure": 502800000, "free_cash_flow": 809700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57507, "ticker_id": 5690, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203100000", "ebitda": "564700000", "netIncome": "132400000", "grossProfit": "2220600000", "depreciation": "None", "totalRevenue": "7378800000", "costOfRevenue": "5158200000", "interestIncome": "None", "incomeBeforeTax": "174200000", "interestExpense": "28900000", "operatingIncome": "203100000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "41800000", "reportedCurrency": "USD", "netInterestIncome": "-28900000", "nonInterestIncome": "None", "operatingExpenses": "2017500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5158200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361600000", "sellingGeneralAndAdministrative": "2017500000", "netIncomeFromContinuingOperations": "132400000" }, "balance": { "goodwill": "913000000", "inventory": "5101600000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "22616600000", "longTermDebt": "2428700000", "shortTermDebt": "2786300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7404100000", "totalLiabilities": "15237100000", "otherCurrentAssets": "420400000", "totalCurrentAssets": "6092300000", "currentLongTermDebt": "1249800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16524300000", "currentAccountsPayable": "2236100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10797600000", "totalShareholderEquity": "7379500000", "capitalLeaseObligations": "7119100000", "otherCurrentLiabilities": "977100000", "totalCurrentLiabilities": "5999900000", "otherNonCurrentLiabilities": "289900000", "totalNonCurrentLiabilities": "9237200000", "cashAndShortTermInvestments": "570300000", "commonStockSharesOutstanding": "215200000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "570300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-48900000", "operatingCashflow": "306900000", "capitalExpenditures": "502800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122900000", "cashflowFromInvestment": "-477000000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7378800000, "cost_of_revenue": 5158200000, "gross_profit": 2220600000, "research_and_development": null, "selling_general_admin": 2017500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203100000, "depreciation_amortisation": 361600000, "ebitda": 564700000, "interest_expense": 28900000, "interest_income": null, "other_non_operating": null, "pretax_income": 174200000, "tax_provision": 41800000, "effective_tax_rate": null, "net_income": 132400000, "net_income_continuing_ops": 132400000, "net_income_to_common": 132400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570300000, "short_term_investments": null, "net_receivables": null, "inventory": 5101600000, "other_current_assets": null, "total_current_assets": 6092300000, "net_ppe": null, "goodwill": 913000000, "intangible_assets": 2150000000, "goodwill_and_intangibles": 3063000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16524300000, "total_assets": 22616600000, "short_term_debt": 2786300000, "accounts_payable": 2236100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5999900000, "long_term_debt": 2428700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9237200000, "total_liabilities": 15237100000, "total_debt": 5215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7404100000, "total_equity": 7379500000, "shares_outstanding": 215200000, "operating_cash_flow": 306900000, "stock_based_compensation": 27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122900000, "free_cash_flow": 809700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203100000", "ebitda": "564700000", "netIncome": "132400000", "grossProfit": "2220600000", "depreciation": "None", "totalRevenue": "7378800000", "costOfRevenue": "5158200000", "interestIncome": "None", "incomeBeforeTax": "174200000", "interestExpense": "28900000", "operatingIncome": "203100000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "41800000", "reportedCurrency": "USD", "netInterestIncome": "-28900000", "nonInterestIncome": "None", "operatingExpenses": "2017500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5158200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361600000", "sellingGeneralAndAdministrative": "2017500000", "netIncomeFromContinuingOperations": "132400000" }, "balance": { "goodwill": "913000000", "inventory": "5101600000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "22616600000", "longTermDebt": "2428700000", "shortTermDebt": "2786300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7404100000", "totalLiabilities": "15237100000", "otherCurrentAssets": "420400000", "totalCurrentAssets": "6092300000", "currentLongTermDebt": "1249800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16524300000", "currentAccountsPayable": "2236100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10797600000", "totalShareholderEquity": "7379500000", "capitalLeaseObligations": "7119100000", "otherCurrentLiabilities": "977100000", "totalCurrentLiabilities": "5999900000", "otherNonCurrentLiabilities": "289900000", "totalNonCurrentLiabilities": "9237200000", "cashAndShortTermInvestments": "570300000", "commonStockSharesOutstanding": "215200000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "570300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-48900000", "operatingCashflow": "306900000", "capitalExpenditures": "502800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122900000", "cashflowFromInvestment": "-477000000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 4168900000, "cost_of_revenue": 2689100000, "gross_profit": 1479800000, "ebit": 381800000, "ebitda": 500800000, "pretax_income": 355100000, "tax_provision": 87400000, "net_income": 300100000, "net_income_to_common": 300100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618500000, "total_current_assets": 6082200000, "total_assets": 22110200000, "short_term_debt": 1509600000, "long_term_debt": 3427500000, "total_debt": 4937100000, "total_liabilities": 14797800000, "total_equity": 7312400000, "shares_outstanding": 218100000, "goodwill_and_intangibles": 3063300000 }, "cash_flow": { "operating_cash_flow": 695700000, "capital_expenditure": 473000000, "free_cash_flow": 1168700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57508, "ticker_id": 5690, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381800000", "ebitda": "500800000", "netIncome": "300100000", "grossProfit": "1479800000", "depreciation": "None", "totalRevenue": "4168900000", "costOfRevenue": "2689100000", "interestIncome": "None", "incomeBeforeTax": "355100000", "interestExpense": "26700000", "operatingIncome": "381900000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "87400000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "1097900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2689100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "1933500000", "netIncomeFromContinuingOperations": "300100000" }, "balance": { "goodwill": "913300000", "inventory": "5009000000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "22110200000", "longTermDebt": "3427500000", "shortTermDebt": "1509600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7355800000", "totalLiabilities": "14797800000", "otherCurrentAssets": "454700000", "totalCurrentAssets": "6082200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16028000000", "currentAccountsPayable": "2266800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10349200000", "totalShareholderEquity": "7312400000", "capitalLeaseObligations": "6921700000", "otherCurrentLiabilities": "897000000", "totalCurrentLiabilities": "4756300000", "otherNonCurrentLiabilities": "277100000", "totalNonCurrentLiabilities": "10041500000", "cashAndShortTermInvestments": "618500000", "commonStockSharesOutstanding": "218100000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "618500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "32400000", "operatingCashflow": "695700000", "capitalExpenditures": "473000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287800000", "cashflowFromInvestment": "-473000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4168900000, "cost_of_revenue": 2689100000, "gross_profit": 1479800000, "research_and_development": null, "selling_general_admin": 1933500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381800000, "depreciation_amortisation": 119000000, "ebitda": 500800000, "interest_expense": 26700000, "interest_income": null, "other_non_operating": null, "pretax_income": 355100000, "tax_provision": 87400000, "effective_tax_rate": null, "net_income": 300100000, "net_income_continuing_ops": 300100000, "net_income_to_common": 300100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618500000, "short_term_investments": null, "net_receivables": 1, "inventory": 5009000000, "other_current_assets": null, "total_current_assets": 6082200000, "net_ppe": null, "goodwill": 913300000, "intangible_assets": 2150000000, "goodwill_and_intangibles": 3063300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16028000000, "total_assets": 22110200000, "short_term_debt": 1509600000, "accounts_payable": 2266800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4756300000, "long_term_debt": 3427500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10041500000, "total_liabilities": 14797800000, "total_debt": 4937100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7355800000, "total_equity": 7312400000, "shares_outstanding": 218100000, "operating_cash_flow": 695700000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287800000, "free_cash_flow": 1168700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381800000", "ebitda": "500800000", "netIncome": "300100000", "grossProfit": "1479800000", "depreciation": "None", "totalRevenue": "4168900000", "costOfRevenue": "2689100000", "interestIncome": "None", "incomeBeforeTax": "355100000", "interestExpense": "26700000", "operatingIncome": "381900000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "87400000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "1097900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2689100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "1933500000", "netIncomeFromContinuingOperations": "300100000" }, "balance": { "goodwill": "913300000", "inventory": "5009000000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "22110200000", "longTermDebt": "3427500000", "shortTermDebt": "1509600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7355800000", "totalLiabilities": "14797800000", "otherCurrentAssets": "454700000", "totalCurrentAssets": "6082200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16028000000", "currentAccountsPayable": "2266800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10349200000", "totalShareholderEquity": "7312400000", "capitalLeaseObligations": "6921700000", "otherCurrentLiabilities": "897000000", "totalCurrentLiabilities": "4756300000", "otherNonCurrentLiabilities": "277100000", "totalNonCurrentLiabilities": "10041500000", "cashAndShortTermInvestments": "618500000", "commonStockSharesOutstanding": "218100000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "618500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "32400000", "operatingCashflow": "695700000", "capitalExpenditures": "473000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287800000", "cashflowFromInvestment": "-473000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 8639900000, "cost_of_revenue": 5861400000, "gross_profit": 2778500000, "ebit": -1890900000, "ebitda": -1664700000, "pretax_income": -1917200000, "tax_provision": -207400000, "net_income": -1709800000, "net_income_to_common": -1709800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425200000, "total_current_assets": 6132700000, "total_assets": 22023500000, "short_term_debt": 899800000, "long_term_debt": 3426300000, "total_debt": 4326100000, "total_liabilities": 14710400000, "total_equity": 7313100000, "shares_outstanding": 217900000, "goodwill_and_intangibles": 2573300000 }, "cash_flow": { "operating_cash_flow": 1254900000, "capital_expenditure": 785300000, "free_cash_flow": 2040200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57509, "ticker_id": 5690, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1890900000", "ebitda": "-1664700000", "netIncome": "-1709800000", "grossProfit": "2778500000", "depreciation": "None", "totalRevenue": "8639900000", "costOfRevenue": "5861400000", "interestIncome": "None", "incomeBeforeTax": "-1917200000", "interestExpense": "26300000", "operatingIncome": "-1891000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-207400000", "reportedCurrency": "USD", "netInterestIncome": "-26300000", "nonInterestIncome": "None", "operatingExpenses": "4669500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5861400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226200000", "sellingGeneralAndAdministrative": "3490900000", "netIncomeFromContinuingOperations": "-1709800000" }, "balance": { "goodwill": "423300000", "inventory": "2495800000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "22023500000", "longTermDebt": "3426300000", "shortTermDebt": "899800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7124600000", "totalLiabilities": "14710400000", "otherCurrentAssets": "3211700000", "totalCurrentAssets": "6132700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15890800000", "currentAccountsPayable": "1167100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7368400000", "totalShareholderEquity": "7313100000", "capitalLeaseObligations": "6960600000", "otherCurrentLiabilities": "2431300000", "totalCurrentLiabilities": "4696700000", "otherNonCurrentLiabilities": "276700000", "totalNonCurrentLiabilities": "10013700000", "cashAndShortTermInvestments": "425200000", "commonStockSharesOutstanding": "217900000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "425200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1709800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "405100000", "operatingCashflow": "1254900000", "capitalExpenditures": "785300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228100000", "cashflowFromInvestment": "-785300000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8639900000, "cost_of_revenue": 5861400000, "gross_profit": 2778500000, "research_and_development": null, "selling_general_admin": 3490900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1890900000, "depreciation_amortisation": 226200000, "ebitda": -1664700000, "interest_expense": 26300000, "interest_income": null, "other_non_operating": null, "pretax_income": -1917200000, "tax_provision": -207400000, "effective_tax_rate": null, "net_income": -1709800000, "net_income_continuing_ops": -1709800000, "net_income_to_common": -1709800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425200000, "short_term_investments": null, "net_receivables": null, "inventory": 2495800000, "other_current_assets": null, "total_current_assets": 6132700000, "net_ppe": null, "goodwill": 423300000, "intangible_assets": 2150000000, "goodwill_and_intangibles": 2573300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15890800000, "total_assets": 22023500000, "short_term_debt": 899800000, "accounts_payable": 1167100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4696700000, "long_term_debt": 3426300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10013700000, "total_liabilities": 14710400000, "total_debt": 4326100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7124600000, "total_equity": 7313100000, "shares_outstanding": 217900000, "operating_cash_flow": 1254900000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 785300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228100000, "free_cash_flow": 2040200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1890900000", "ebitda": "-1664700000", "netIncome": "-1709800000", "grossProfit": "2778500000", "depreciation": "None", "totalRevenue": "8639900000", "costOfRevenue": "5861400000", "interestIncome": "None", "incomeBeforeTax": "-1917200000", "interestExpense": "26300000", "operatingIncome": "-1891000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-207400000", "reportedCurrency": "USD", "netInterestIncome": "-26300000", "nonInterestIncome": "None", "operatingExpenses": "4669500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5861400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226200000", "sellingGeneralAndAdministrative": "3490900000", "netIncomeFromContinuingOperations": "-1709800000" }, "balance": { "goodwill": "423300000", "inventory": "2495800000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "22023500000", "longTermDebt": "3426300000", "shortTermDebt": "899800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2150000000", "reportedCurrency": "USD", "retainedEarnings": "7124600000", "totalLiabilities": "14710400000", "otherCurrentAssets": "3211700000", "totalCurrentAssets": "6132700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15890800000", "currentAccountsPayable": "1167100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7368400000", "totalShareholderEquity": "7313100000", "capitalLeaseObligations": "6960600000", "otherCurrentLiabilities": "2431300000", "totalCurrentLiabilities": "4696700000", "otherNonCurrentLiabilities": "276700000", "totalNonCurrentLiabilities": "10013700000", "cashAndShortTermInvestments": "425200000", "commonStockSharesOutstanding": "217900000", "intangibleAssetsExcludingGoodwill": "2150000000", "cashAndCashEquivalentsAtCarryingValue": "425200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1709800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "405100000", "operatingCashflow": "1254900000", "capitalExpenditures": "785300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228100000", "cashflowFromInvestment": "-785300000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 7314800000, "cost_of_revenue": 5136100000, "gross_profit": 2178700000, "ebit": 301500000, "ebitda": 517300000, "pretax_income": 271100000, "tax_provision": 59100000, "net_income": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444600000, "total_current_assets": 6302100000, "total_assets": 24031200000, "short_term_debt": 1723300000, "long_term_debt": 3425100000, "total_debt": 5148400000, "total_liabilities": 15033000000, "total_equity": 8998200000, "shares_outstanding": 219200000, "goodwill_and_intangibles": 5081900000 }, "cash_flow": { "operating_cash_flow": 505800000, "capital_expenditure": 541300000, "free_cash_flow": 1047100000, "dividends_paid": 231200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57511, "ticker_id": 5690, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301500000", "ebitda": "517300000", "netIncome": "212000000", "grossProfit": "2178700000", "depreciation": "None", "totalRevenue": "7314800000", "costOfRevenue": "5136100000", "interestIncome": "None", "incomeBeforeTax": "271100000", "interestExpense": "30400000", "operatingIncome": "301700000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "59100000", "reportedCurrency": "USD", "netInterestIncome": "-30400000", "nonInterestIncome": "None", "operatingExpenses": "1877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5136100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215800000", "sellingGeneralAndAdministrative": "1877000000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "1981900000", "inventory": "5515100000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "24031200000", "longTermDebt": "3425100000", "shortTermDebt": "1723300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "8834400000", "totalLiabilities": "15033000000", "otherCurrentAssets": "342400000", "totalCurrentAssets": "6302100000", "currentLongTermDebt": "229600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17729100000", "currentAccountsPayable": "1857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12482500000", "shortLongTermDebtTotal": "10688300000", "totalShareholderEquity": "8998200000", "capitalLeaseObligations": "7033600000", "otherCurrentLiabilities": "1067600000", "totalCurrentLiabilities": "4647900000", "otherNonCurrentLiabilities": "235100000", "totalNonCurrentLiabilities": "10385100000", "cashAndShortTermInvestments": "444600000", "commonStockSharesOutstanding": "219200000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "444600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000000", "profitLoss": "None", "dividendPayout": "231200000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-190000000", "operatingCashflow": "505800000", "capitalExpenditures": "541300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29700000", "cashflowFromInvestment": "-541300000", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7314800000, "cost_of_revenue": 5136100000, "gross_profit": 2178700000, "research_and_development": null, "selling_general_admin": 1877000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301500000, "depreciation_amortisation": 215800000, "ebitda": 517300000, "interest_expense": 30400000, "interest_income": null, "other_non_operating": null, "pretax_income": 271100000, "tax_provision": 59100000, "effective_tax_rate": null, "net_income": 212000000, "net_income_continuing_ops": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444600000, "short_term_investments": null, "net_receivables": 1, "inventory": 5515100000, "other_current_assets": null, "total_current_assets": 6302100000, "net_ppe": null, "goodwill": 1981900000, "intangible_assets": 3100000000, "goodwill_and_intangibles": 5081900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17729100000, "total_assets": 24031200000, "short_term_debt": 1723300000, "accounts_payable": 1857000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4647900000, "long_term_debt": 3425100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10385100000, "total_liabilities": 15033000000, "total_debt": 5148400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8834400000, "total_equity": 8998200000, "shares_outstanding": 219200000, "operating_cash_flow": 505800000, "stock_based_compensation": 23200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 541300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541300000, "dividends_paid": 231200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29700000, "free_cash_flow": 1047100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301500000", "ebitda": "517300000", "netIncome": "212000000", "grossProfit": "2178700000", "depreciation": "None", "totalRevenue": "7314800000", "costOfRevenue": "5136100000", "interestIncome": "None", "incomeBeforeTax": "271100000", "interestExpense": "30400000", "operatingIncome": "301700000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "59100000", "reportedCurrency": "USD", "netInterestIncome": "-30400000", "nonInterestIncome": "None", "operatingExpenses": "1877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5136100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215800000", "sellingGeneralAndAdministrative": "1877000000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "1981900000", "inventory": "5515100000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "24031200000", "longTermDebt": "3425100000", "shortTermDebt": "1723300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "8834400000", "totalLiabilities": "15033000000", "otherCurrentAssets": "342400000", "totalCurrentAssets": "6302100000", "currentLongTermDebt": "229600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17729100000", "currentAccountsPayable": "1857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12482500000", "shortLongTermDebtTotal": "10688300000", "totalShareholderEquity": "8998200000", "capitalLeaseObligations": "7033600000", "otherCurrentLiabilities": "1067600000", "totalCurrentLiabilities": "4647900000", "otherNonCurrentLiabilities": "235100000", "totalNonCurrentLiabilities": "10385100000", "cashAndShortTermInvestments": "444600000", "commonStockSharesOutstanding": "219200000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "444600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000000", "profitLoss": "None", "dividendPayout": "231200000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-190000000", "operatingCashflow": "505800000", "capitalExpenditures": "541300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29700000", "cashflowFromInvestment": "-541300000", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "income_statement": { "revenue": 7325300000, "cost_of_revenue": 5185400000, "gross_profit": 2139900000, "ebit": 287900000, "ebitda": 490500000, "pretax_income": 263700000, "tax_provision": 63300000, "net_income": 200400000, "net_income_to_common": 200400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512700000, "total_current_assets": 6157400000, "total_assets": 23428000000, "short_term_debt": 1478600000, "long_term_debt": 3423900000, "total_debt": 4902500000, "total_liabilities": 14397000000, "total_equity": 9031000000, "shares_outstanding": 220500000, "goodwill_and_intangibles": 5083300000 }, "cash_flow": { "operating_cash_flow": 171800000, "capital_expenditure": 428300000, "free_cash_flow": 600100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57512, "ticker_id": 5690, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:22.774903+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287900000", "ebitda": "490500000", "netIncome": "200400000", "grossProfit": "2139900000", "depreciation": "None", "totalRevenue": "7325300000", "costOfRevenue": "5185400000", "interestIncome": "None", "incomeBeforeTax": "263700000", "interestExpense": "24200000", "operatingIncome": "287800000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "1852100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "5185400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202600000", "sellingGeneralAndAdministrative": "1852100000", "netIncomeFromContinuingOperations": "200400000" }, "balance": { "goodwill": "1983300000", "inventory": "5329400000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "23428000000", "longTermDebt": "3423900000", "shortTermDebt": "1478600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "8622400000", "totalLiabilities": "14397000000", "otherCurrentAssets": "315300000", "totalCurrentAssets": "6157400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17270600000", "currentAccountsPayable": "1776400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5359200000", "shortLongTermDebtTotal": "10350300000", "totalShareholderEquity": "9031000000", "capitalLeaseObligations": "6926400000", "otherCurrentLiabilities": "885300000", "totalCurrentLiabilities": "4150300000", "otherNonCurrentLiabilities": "5715200000", "totalNonCurrentLiabilities": "10246700000", "cashAndShortTermInvestments": "512700000", "commonStockSharesOutstanding": "220500000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "512700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-215400000", "operatingCashflow": "171800000", "capitalExpenditures": "428300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104600000", "cashflowFromInvestment": "-428300000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-361100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7325300000, "cost_of_revenue": 5185400000, "gross_profit": 2139900000, "research_and_development": null, "selling_general_admin": 1852100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287900000, "depreciation_amortisation": 202600000, "ebitda": 490500000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": 263700000, "tax_provision": 63300000, "effective_tax_rate": null, "net_income": 200400000, "net_income_continuing_ops": 200400000, "net_income_to_common": 200400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512700000, "short_term_investments": null, "net_receivables": null, "inventory": 5329400000, "other_current_assets": null, "total_current_assets": 6157400000, "net_ppe": null, "goodwill": 1983300000, "intangible_assets": 3100000000, "goodwill_and_intangibles": 5083300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17270600000, "total_assets": 23428000000, "short_term_debt": 1478600000, "accounts_payable": 1776400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4150300000, "long_term_debt": 3423900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10246700000, "total_liabilities": 14397000000, "total_debt": 4902500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8622400000, "total_equity": 9031000000, "shares_outstanding": 220500000, "operating_cash_flow": 171800000, "stock_based_compensation": 24900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104600000, "free_cash_flow": 600100000, "net_change_in_cash": -361100000 }, "raw_data": { "income": { "ebit": "287900000", "ebitda": "490500000", "netIncome": "200400000", "grossProfit": "2139900000", "depreciation": "None", "totalRevenue": "7325300000", "costOfRevenue": "5185400000", "interestIncome": "None", "incomeBeforeTax": "263700000", "interestExpense": "24200000", "operatingIncome": "287800000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "1852100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "5185400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202600000", "sellingGeneralAndAdministrative": "1852100000", "netIncomeFromContinuingOperations": "200400000" }, "balance": { "goodwill": "1983300000", "inventory": "5329400000", "commonStock": "2200000", "currentDebt": "None", "investments": "None", "totalAssets": "23428000000", "longTermDebt": "3423900000", "shortTermDebt": "1478600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "8622400000", "totalLiabilities": "14397000000", "otherCurrentAssets": "315300000", "totalCurrentAssets": "6157400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17270600000", "currentAccountsPayable": "1776400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5359200000", "shortLongTermDebtTotal": "10350300000", "totalShareholderEquity": "9031000000", "capitalLeaseObligations": "6926400000", "otherCurrentLiabilities": "885300000", "totalCurrentLiabilities": "4150300000", "otherNonCurrentLiabilities": "5715200000", "totalNonCurrentLiabilities": "10246700000", "cashAndShortTermInvestments": "512700000", "commonStockSharesOutstanding": "220500000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "512700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-215400000", "operatingCashflow": "171800000", "capitalExpenditures": "428300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104600000", "cashflowFromInvestment": "-428300000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-361100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }