{ "ticker": { "uuid": "9b4732ff-16d4-4a2a-a38d-7ab180ca28e9", "symbol": "DLTR", "name": "Dollar Tree Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/9b4732ff-16d4-4a2a-a38d-7ab180ca28e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b4732ff-16d4-4a2a-a38d-7ab180ca28e9/" }, "latest_snapshot": { "ticker": { "uuid": "9b4732ff-16d4-4a2a-a38d-7ab180ca28e9", "symbol": "DLTR", "name": "Dollar Tree Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/9b4732ff-16d4-4a2a-a38d-7ab180ca28e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b4732ff-16d4-4a2a-a38d-7ab180ca28e9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.78, "value": 0.65, "quality": 0.92, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": -30 }, "headline_factors": { "price": 120.45, "market_cap": 23147429124.6, "pe_ratio": 17.994, "earnings_yield": 0.0577, "ebitda_to_ev": 0.0805, "shareholder_yield": 0.0734, "roe": 0.3668, "piotroski_f_score": 8, "momentum_12_1": 0.0827, "volatility_252d": 0.4478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.994, "ev_ebitda": 12.4246, "earnings_yield": 0.0577, "fcf_yield": 0.1289, "shareholder_yield": 0.0734 }, "quality": { "roe": 0.3668, "roic": 0.1282, "gross_margin": 0.3671, "fcf_margin": 0.194, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.1968, "eps_growth_1y": null, "fcf_growth_1y": -0.0257 }, "momentum": { "price_return_12m": 0.0528, "momentum_12_1": 0.0827, "relative_strength": -0.1634 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.92, "momentum_percentile": 0.3, "growth_composite": 95, "yield_composite": 18, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.8, "os": 0.8, "value": 0.68, "quality": 0.92, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2536, "earnings_yield": 0.0624, "shareholder_yield": 0.0812, "roe": 0.3668, "momentum_12_1": -0.0028 }, { "week_end_date": "2026-06-14", "price": 114, "os": 0.77, "value": 0.68, "quality": 0.92, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.0304, "earnings_yield": 0.0602, "shareholder_yield": 0.0775, "roe": 0.3668, "momentum_12_1": -0.0589 }, { "week_end_date": "2026-06-21", "price": 111.65, "os": 0.8, "value": 0.68, "quality": 0.92, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.6793, "earnings_yield": 0.0612, "shareholder_yield": 0.0792, "roe": 0.3668, "momentum_12_1": -0.0378 }, { "week_end_date": "2026-06-28", "price": 123.87, "os": 0.52, "value": 0.36, "quality": 0.92, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.5049, "earnings_yield": 0.0564, "shareholder_yield": 0.0713, "roe": 0.3668, "momentum_12_1": 0.1797 }, { "week_end_date": "2026-07-05", "price": 124.05, "os": 0.68, "value": 0.36, "quality": 0.92, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.5318, "earnings_yield": 0.0564, "shareholder_yield": 0.0712, "roe": 0.3668, "momentum_12_1": 0.0676 }, { "week_end_date": "2026-07-12", "price": 124.91, "os": 0.69, "value": 0.36, "quality": 0.92, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.6602, "earnings_yield": 0.0561, "shareholder_yield": 0.0707, "roe": 0.3668, "momentum_12_1": 0.0424 }, { "week_end_date": "2026-07-19", "price": 125.94, "os": 0.48, "value": 0.34, "quality": 0.92, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.8141, "earnings_yield": 0.0557, "shareholder_yield": 0.0702, "roe": 0.3668, "momentum_12_1": 0.0139 }, { "week_end_date": "2026-07-26", "price": 120.45, "os": 0.78, "value": 0.65, "quality": 0.92, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.994, "earnings_yield": 0.0577, "shareholder_yield": 0.0734, "roe": 0.3668, "momentum_12_1": 0.0827 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19411800000, "cost_of_revenue": 12345000000, "gross_profit": 7066800000, "ebit": 1715000000, "ebitda": 2363100000, "pretax_income": 1629500000, "tax_provision": 404200000, "net_income": 1282500000, "net_income_to_common": 1282500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 206300000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 2530200000, "capital_expenditure": 1132700000, "free_cash_flow": 3662900000, "dividends_paid": null, "share_repurchases": -1548000000, "shares_issued": 8200000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19411800000, "cost_of_revenue": 12345000000, "gross_profit": 7066800000, "ebit": 1715000000, "ebitda": 2363100000, "pretax_income": 1629500000, "tax_provision": 404200000, "net_income": 1282500000, "net_income_to_common": 1282500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 206300000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 2530200000, "capital_expenditure": 1132700000, "free_cash_flow": 3662900000, "dividends_paid": null, "share_repurchases": -1548000000, "shares_issued": 8200000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19411800000, "cost_of_revenue": 12345000000, "gross_profit": 7066800000, "ebit": 1715000000, "ebitda": 2363100000, "pretax_income": 1629500000, "tax_provision": 404200000, "net_income": 1282500000, "net_income_to_common": 1282500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 206300000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 2530200000, "capital_expenditure": 1132700000, "free_cash_flow": 3662900000, "dividends_paid": null, "share_repurchases": -1548000000, "shares_issued": 8200000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19411800000, "cost_of_revenue": 12345000000, "gross_profit": 7066800000, "ebit": 1715000000, "ebitda": 2363100000, "pretax_income": 1629500000, "tax_provision": 404200000, "net_income": 1282500000, "net_income_to_common": 1282500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 206300000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 2530200000, "capital_expenditure": 1132700000, "free_cash_flow": 3662900000, "dividends_paid": null, "share_repurchases": -1548000000, "shares_issued": 8200000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19411800000, "cost_of_revenue": 12345000000, "gross_profit": 7066800000, "ebit": 1715000000, "ebitda": 2363100000, "pretax_income": 1629500000, "tax_provision": 404200000, "net_income": 1282500000, "net_income_to_common": 1282500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 206300000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 2530200000, "capital_expenditure": 1132700000, "free_cash_flow": 3662900000, "dividends_paid": null, "share_repurchases": -1548000000, "shares_issued": 8200000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19411800000, "cost_of_revenue": 12345000000, "gross_profit": 7066800000, "ebit": 1715000000, "ebitda": 2363100000, "pretax_income": 1629500000, "tax_provision": 404200000, "net_income": 1282500000, "net_income_to_common": 1282500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 206300000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 2530200000, "capital_expenditure": 1132700000, "free_cash_flow": 3662900000, "dividends_paid": null, "share_repurchases": -1548000000, "shares_issued": 8200000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19411800000, "cost_of_revenue": 12345000000, "gross_profit": 7066800000, "ebit": 1598200000, "ebitda": 2246300000, "pretax_income": 1629500000, "tax_provision": 404200000, "net_income": 1282500000, "net_income_to_common": 1282500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 4623900000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 206300000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 2530200000, "capital_expenditure": 1132700000, "free_cash_flow": 3662900000, "dividends_paid": null, "share_repurchases": -1548000000, "shares_issued": 8200000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17578500000, "cost_of_revenue": 11284100000, "gross_profit": 6294400000, "ebit": 1491100000, "ebitda": 2018000000, "pretax_income": 1383600000, "tax_provision": 341100000, "net_income": -3030100000, "net_income_to_common": -3030100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256500000, "total_current_assets": 9107200000, "total_assets": 18644000000, "short_term_debt": 1960700000, "long_term_debt": 2431200000, "total_debt": 7830600000, "total_liabilities": 14666600000, "total_equity": 3977400000, "shares_outstanding": 215900000, "goodwill_and_intangibles": 421200000 }, "cash_flow": { "operating_cash_flow": 2862500000, "capital_expenditure": 1299400000, "free_cash_flow": 4161900000, "dividends_paid": null, "share_repurchases": -400000000, "shares_issued": 9800000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4975800000, "cost_of_revenue": 3141000000, "gross_profit": 1834800000, "ebit": 446100000, "ebitda": 462400000, "pretax_income": 462400000, "tax_provision": 115100000, "net_income": 347300000, "net_income_to_common": 347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_assets": 13823800000, "short_term_debt": 1005200000, "long_term_debt": 2932600000, "total_debt": 7593300000, "total_liabilities": 10316800000, "total_equity": 3507000000, "shares_outstanding": 197400000, "goodwill_and_intangibles": 423000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 252900000, "free_cash_flow": 896900000, "dividends_paid": null, "share_repurchases": -585800000, "shares_issued": 2400000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4975800000, "cost_of_revenue": 3141000000, "gross_profit": 1834800000, "ebit": 446100000, "ebitda": 462400000, "pretax_income": 462400000, "tax_provision": 115100000, "net_income": 347300000, "net_income_to_common": 347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_assets": 13823800000, "short_term_debt": 1005200000, "long_term_debt": 2932600000, "total_debt": 7593300000, "total_liabilities": 10316800000, "total_equity": 3507000000, "shares_outstanding": 197400000, "goodwill_and_intangibles": 423000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 252900000, "free_cash_flow": 896900000, "dividends_paid": null, "share_repurchases": -585800000, "shares_issued": 2400000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4975800000, "cost_of_revenue": 3141000000, "gross_profit": 1834800000, "ebit": 446100000, "ebitda": 462400000, "pretax_income": 462400000, "tax_provision": 115100000, "net_income": 347300000, "net_income_to_common": 347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_assets": 13823800000, "short_term_debt": 1005200000, "long_term_debt": 2932600000, "total_debt": 7593300000, "total_liabilities": 10316800000, "total_equity": 3507000000, "shares_outstanding": 197400000, "goodwill_and_intangibles": 423000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 252900000, "free_cash_flow": 896900000, "dividends_paid": null, "share_repurchases": -585800000, "shares_issued": 2400000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4975800000, "cost_of_revenue": 3141000000, "gross_profit": 1834800000, "ebit": 446100000, "ebitda": 462400000, "pretax_income": 462400000, "tax_provision": 115100000, "net_income": 347300000, "net_income_to_common": 347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_assets": 13823800000, "short_term_debt": 1005200000, "long_term_debt": 2932600000, "total_debt": 7593300000, "total_liabilities": 10316800000, "total_equity": 3507000000, "shares_outstanding": 197400000, "goodwill_and_intangibles": 423000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 252900000, "free_cash_flow": 896900000, "dividends_paid": null, "share_repurchases": -585800000, "shares_issued": 2400000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4975800000, "cost_of_revenue": 3141000000, "gross_profit": 1834800000, "ebit": 446100000, "ebitda": 462400000, "pretax_income": 462400000, "tax_provision": 115100000, "net_income": 347300000, "net_income_to_common": 347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_assets": 13823800000, "short_term_debt": 1005200000, "long_term_debt": 2932600000, "total_debt": 7593300000, "total_liabilities": 10316800000, "total_equity": 3507000000, "shares_outstanding": 197400000, "goodwill_and_intangibles": 423000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 252900000, "free_cash_flow": 896900000, "dividends_paid": null, "share_repurchases": -585800000, "shares_issued": 2400000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4975800000, "cost_of_revenue": 3141000000, "gross_profit": 1834800000, "ebit": 446100000, "ebitda": 462400000, "pretax_income": 462400000, "tax_provision": 115100000, "net_income": 347300000, "net_income_to_common": 347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_assets": 13823800000, "short_term_debt": 1005200000, "long_term_debt": 2932600000, "total_debt": 7593300000, "total_liabilities": 10316800000, "total_equity": 3507000000, "shares_outstanding": 197400000, "goodwill_and_intangibles": 423000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 252900000, "free_cash_flow": 896900000, "dividends_paid": null, "share_repurchases": -585800000, "shares_issued": 2400000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4975800000, "cost_of_revenue": 3141000000, "gross_profit": 1834800000, "ebit": 446100000, "ebitda": 462400000, "pretax_income": 462400000, "tax_provision": 115100000, "net_income": 347300000, "net_income_to_common": 347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007300000, "total_current_assets": 3698400000, "total_assets": 13823800000, "short_term_debt": 1005200000, "long_term_debt": 2932600000, "total_debt": 4660700000, "total_liabilities": 10316800000, "total_equity": 3507000000, "shares_outstanding": 197400000, "goodwill_and_intangibles": 423000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 252500000, "free_cash_flow": 896500000, "dividends_paid": null, "share_repurchases": -585800000, "shares_issued": 2400000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5450700000, "cost_of_revenue": 3315500000, "gross_profit": 2135200000, "ebit": 694600000, "ebitda": 1029600000, "pretax_income": 676500000, "tax_provision": 164800000, "net_income": 506100000, "net_income_to_common": 506100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 199800000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 1232200000, "capital_expenditure": 262400000, "free_cash_flow": 1494600000, "dividends_paid": null, "share_repurchases": -236000000, "shares_issued": 2100000, "net_debt_issued": -618700000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5450700000, "cost_of_revenue": 3315500000, "gross_profit": 2135200000, "ebit": 694600000, "ebitda": 1029600000, "pretax_income": 676500000, "tax_provision": 164800000, "net_income": 506100000, "net_income_to_common": 506100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 199800000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 1232200000, "capital_expenditure": 262400000, "free_cash_flow": 1494600000, "dividends_paid": null, "share_repurchases": -236000000, "shares_issued": 2100000, "net_debt_issued": -618700000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5450700000, "cost_of_revenue": 3315500000, "gross_profit": 2135200000, "ebit": 694600000, "ebitda": 1029600000, "pretax_income": 676500000, "tax_provision": 164800000, "net_income": 506100000, "net_income_to_common": 506100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 199800000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 1232200000, "capital_expenditure": 262400000, "free_cash_flow": 1494600000, "dividends_paid": null, "share_repurchases": -236000000, "shares_issued": 2100000, "net_debt_issued": -618700000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5450700000, "cost_of_revenue": 3315500000, "gross_profit": 2135200000, "ebit": 694600000, "ebitda": 1029600000, "pretax_income": 676500000, "tax_provision": 164800000, "net_income": 506100000, "net_income_to_common": 506100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 199800000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 1232200000, "capital_expenditure": 262400000, "free_cash_flow": 1494600000, "dividends_paid": null, "share_repurchases": -236000000, "shares_issued": 2100000, "net_debt_issued": -618700000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5450700000, "cost_of_revenue": 3315500000, "gross_profit": 2135200000, "ebit": 694600000, "ebitda": 1029600000, "pretax_income": 676500000, "tax_provision": 164800000, "net_income": 506100000, "net_income_to_common": 506100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717800000, "total_current_assets": 3446200000, "total_assets": 13466200000, "short_term_debt": 1000200000, "long_term_debt": 2431700000, "total_debt": 7055600000, "total_liabilities": 9711300000, "total_equity": 3754900000, "shares_outstanding": 199800000, "goodwill_and_intangibles": 423200000 }, "cash_flow": { "operating_cash_flow": 1232200000, "capital_expenditure": 262400000, "free_cash_flow": 1494600000, "dividends_paid": null, "share_repurchases": -236000000, "shares_issued": 2100000, "net_debt_issued": -618700000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }