{ "ticker": { "uuid": "9b487193-c320-42ab-9852-e2047e162b39", "symbol": "WSBF", "name": "Waterstone Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9b487193-c320-42ab-9852-e2047e162b39/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b487193-c320-42ab-9852-e2047e162b39/" }, "ticker_metadata": { "id": 8962, "uuid": "9b487193-c320-42ab-9852-e2047e162b39", "symbol": "WSBF", "name": "Waterstone Financial Inc", "asset_type": "equity", "market_cap": 334163000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Waterstone Financial, Inc. is a bank holding company for WaterStone Bank SSB providing various financial services to clients in southeastern Wisconsin, USA. The company is headquartered in Wauwatosa, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b487193-c320-42ab-9852-e2047e162b39", "symbol": "WSBF", "name": "Waterstone Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9b487193-c320-42ab-9852-e2047e162b39/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b487193-c320-42ab-9852-e2047e162b39/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.73, "quality": 0.21, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 18.78, "market_cap": 327335400, "pe_ratio": 11.1479, "earnings_yield": 0.0897, "ebitda_to_ev": 0.0519, "shareholder_yield": 0.0326, "roe": 0.0843, "piotroski_f_score": 6, "momentum_12_1": 0.4523, "volatility_252d": 0.1789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.517649+00:00", "batch_id": "" }, "size": { "price_close": 18.78, "market_cap": 327335400, "market_cap_usd": 327335400, "enterprise_value": 701610400, "shares_outstanding": 17430000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1479, "pb_ratio": 0.94, "ptbv_ratio": 0.94, "ps_ratio": 1.582, "pcf_ratio": null, "pfcf_ratio": -248.7351, "ev_ebitda": 19.2724, "ev_ebit": 18.9032, "ev_sales": 3.3908, "ev_fcf": -533.1386, "earnings_yield": 0.0897, "fcf_yield": -0.0019, "price_to_sales": 1.582, "price_to_book": 0.94, "price_to_cashflow": null, "ebitda_to_ev": 0.0519, "sales_yield": 0.2949 }, "yield": { "dividend_yield": 0.0326, "buyback_yield": 0, "shareholder_yield": 0.0326, "debt_paydown_yield": null, "total_yield": 0.0326 }, "quality": { "gross_margin": 0.7237, "operating_margin": 0.1794, "net_margin": 0.1419, "ebitda_margin": 0.1759, "fcf_margin": -0.0064, "roe": 0.0843, "roa": 0.013, "roic": 0.0406, "roc_greenblatt": null, "asset_turnover": 0.0919, "cash_conversion": -0.0448, "accruals_ratio": 0.0145, "sbc_to_revenue": 0.0017, "piotroski_f_score": 6, "altman_z_score": 0.3636, "earnings_stability_5y": 0.2866, "revenue_stability_5y": 0.2423, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0665, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.4651, "net_debt_to_ebitda": 10.2809, "debt_to_assets": 0.1835, "interest_coverage": 0.6427, "current_ratio": 0.2279, "quick_ratio": 0.2279, "net_debt": 374275000, "local_beta": -0.0005, "volatility_252d": 0.1789, "volatility_60d": 0.3855, "max_drawdown_12m": -0.0678, "risk_adjusted_momentum": 2.5278 }, "growth": { "revenue_growth_1y": 0.0546, "revenue_growth_3y_cagr": 0.0563, "revenue_growth_5y_cagr": -0.087, "eps_growth_1y": 0.5714, "eps_growth_3y_cagr": 0.1065, "eps_growth_5y_cagr": -0.2011, "fcf_growth_1y": -1.0154, "book_value_growth_1y": 0.0719, "revenue_growth": 0.0546, "earnings_growth": 0.5714 }, "momentum": { "price_return_1m": 0.0032, "price_return_3m": 0.0856, "price_return_6m": 0.1922, "price_return_9m": 0.3076, "price_return_12m": 0.4569, "price_return_12m_ex1m": 0.4523, "momentum_6m": 0.1922, "momentum_12m": 0.4569, "momentum_12_1": 0.4523, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4621, "relative_strength": 0.299 }, "raw_ttm": { "revenue_ttm": 206916000, "gross_profit_ttm": 149741000, "ebit_ttm": 37116000, "ebitda_ttm": 36405000, "net_income_ttm": 29363000, "eps_diluted_ttm": 1.6846, "operating_cash_flow_ttm": -3207000, "capital_expenditure_ttm": 1891000, "fcf_ttm": -1316000, "dividends_paid_ttm": 10665000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57747000, "cash_and_equivalents": 38759000, "total_current_assets": 38759000, "total_current_liabilities": 170062000, "net_ppe": null, "total_assets": 2251218000, "total_debt": 413034000, "total_equity": 348211000, "net_working_capital": 0, "book_value_per_share": 19.9777, "retained_earnings": 296027000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.9777 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 19, "rank_ptbv": 15, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 66, "rank_earnings_yield": 24, "rank_fcf_yield": 87, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 50, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 18, "rank_fcf_margin": 87, "rank_piotroski": 36, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27 }, "composites": { "value_composite": 27, "quality_composite": 79, "momentum_composite": 17, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 13, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.3915, "os_score": 0.76, "value_percentile": 0.73, "quality_percentile": 0.21, "momentum_percentile": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3231, "ticker_id": 8962, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.517649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.78, "market_cap": 327335400, "market_cap_usd": 327335400, "enterprise_value": 701610400, "shares_outstanding": 17430000, "fx_rate_to_usd": null, "pe_ratio": 11.1478868, "pb_ratio": 0.94004899, "ptbv_ratio": 0.94004899, "ps_ratio": 1.58197239, "pcf_ratio": null, "pfcf_ratio": -248.73510638, "ev_ebitda": 19.27236369, "ev_ebit": 18.90317922, "ev_sales": 3.3907982, "ev_fcf": -533.13860182, "earnings_yield": 0.0897031, "fcf_yield": -0.00187568, "dividend_yield": 0.03258126, "buyback_yield": 0, "shareholder_yield": 0.03258126, "debt_paydown_yield": null, "total_yield": 0.03258126, "gross_margin": 0.72368014, "operating_margin": 0.17937714, "net_margin": 0.14190783, "ebitda_margin": 0.17594096, "fcf_margin": -0.00636007, "roe": 0.08432531, "roa": 0.01304316, "roic": 0.04064162, "roc_greenblatt": null, "asset_turnover": 0.09191291, "cash_conversion": -0.04481831, "accruals_ratio": 0.01446772, "sbc_to_revenue": 0.0017495, "debt_to_equity": 5.46509731, "net_debt_to_ebitda": 10.28086801, "debt_to_assets": 0.18347135, "interest_coverage": 0.64273469, "current_ratio": 0.227911, "quick_ratio": 0.227911, "net_debt": 374275000, "revenue_growth_1y": 0.05459086, "revenue_growth_3y_cagr": 0.05630442, "revenue_growth_5y_cagr": -0.08703251, "eps_growth_1y": 0.57139035, "eps_growth_3y_cagr": 0.10653192, "eps_growth_5y_cagr": -0.20113202, "fcf_growth_1y": -1.01535267, "book_value_growth_1y": 0.07187646, "piotroski_f_score": 6, "altman_z_score": 0.36363054, "earnings_stability_5y": 0.286565, "revenue_stability_5y": 0.242252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00320513, "price_return_3m": 0.08556796, "price_return_6m": 0.19222199, "price_return_9m": 0.30764464, "price_return_12m": 0.45692076, "price_return_12m_ex1m": 0.45226606, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46207025, "relative_strength": 0.29897971, "local_beta": -0.0005, "volatility_252d": 0.17892, "volatility_60d": 0.385536, "max_drawdown_12m": -0.06776626, "revenue_ttm": 206916000, "gross_profit_ttm": 149741000, "ebit_ttm": 37116000, "ebitda_ttm": 36405000, "net_income_ttm": 29363000, "eps_diluted_ttm": 1.68462421, "operating_cash_flow_ttm": -3207000, "capital_expenditure_ttm": 1891000, "fcf_ttm": -1316000, "dividends_paid_ttm": 10665000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57747000, "cash_and_equivalents": 38759000, "total_current_assets": 38759000, "total_current_liabilities": 170062000, "net_ppe": null, "total_assets": 2251218000, "total_debt": 413034000, "total_equity": 348211000, "net_working_capital": 0, "book_value_per_share": 19.97768216, "retained_earnings": 296027000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.97768216, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 19, "rank_ptbv": 15, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 66, "rank_earnings_yield": 24, "rank_fcf_yield": 87, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 50, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 18, "rank_fcf_margin": 87, "rank_piotroski": 36, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 27, "quality_composite": 79, "momentum_composite": 17, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 13, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.78, "os": 0.76, "value": 0.73, "quality": 0.21, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.1479, "earnings_yield": 0.0897, "shareholder_yield": 0.0326, "roe": 0.0843, "momentum_12_1": 0.4523, "complete_fields": { "id": 3231, "ticker_id": 8962, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.517649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.78, "market_cap": 327335400, "market_cap_usd": 327335400, "enterprise_value": 701610400, "shares_outstanding": 17430000, "fx_rate_to_usd": null, "pe_ratio": 11.1478868, "pb_ratio": 0.94004899, "ptbv_ratio": 0.94004899, "ps_ratio": 1.58197239, "pcf_ratio": null, "pfcf_ratio": -248.73510638, "ev_ebitda": 19.27236369, "ev_ebit": 18.90317922, "ev_sales": 3.3907982, "ev_fcf": -533.13860182, "earnings_yield": 0.0897031, "fcf_yield": -0.00187568, "dividend_yield": 0.03258126, "buyback_yield": 0, "shareholder_yield": 0.03258126, "debt_paydown_yield": null, "total_yield": 0.03258126, "gross_margin": 0.72368014, "operating_margin": 0.17937714, "net_margin": 0.14190783, "ebitda_margin": 0.17594096, "fcf_margin": -0.00636007, "roe": 0.08432531, "roa": 0.01304316, "roic": 0.04064162, "roc_greenblatt": null, "asset_turnover": 0.09191291, "cash_conversion": -0.04481831, "accruals_ratio": 0.01446772, "sbc_to_revenue": 0.0017495, "debt_to_equity": 5.46509731, "net_debt_to_ebitda": 10.28086801, "debt_to_assets": 0.18347135, "interest_coverage": 0.64273469, "current_ratio": 0.227911, "quick_ratio": 0.227911, "net_debt": 374275000, "revenue_growth_1y": 0.05459086, "revenue_growth_3y_cagr": 0.05630442, "revenue_growth_5y_cagr": -0.08703251, "eps_growth_1y": 0.57139035, "eps_growth_3y_cagr": 0.10653192, "eps_growth_5y_cagr": -0.20113202, "fcf_growth_1y": -1.01535267, "book_value_growth_1y": 0.07187646, "piotroski_f_score": 6, "altman_z_score": 0.36363054, "earnings_stability_5y": 0.286565, "revenue_stability_5y": 0.242252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00320513, "price_return_3m": 0.08556796, "price_return_6m": 0.19222199, "price_return_9m": 0.30764464, "price_return_12m": 0.45692076, "price_return_12m_ex1m": 0.45226606, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46207025, "relative_strength": 0.29897971, "local_beta": -0.0005, "volatility_252d": 0.17892, "volatility_60d": 0.385536, "max_drawdown_12m": -0.06776626, "revenue_ttm": 206916000, "gross_profit_ttm": 149741000, "ebit_ttm": 37116000, "ebitda_ttm": 36405000, "net_income_ttm": 29363000, "eps_diluted_ttm": 1.68462421, "operating_cash_flow_ttm": -3207000, "capital_expenditure_ttm": 1891000, "fcf_ttm": -1316000, "dividends_paid_ttm": 10665000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57747000, "cash_and_equivalents": 38759000, "total_current_assets": 38759000, "total_current_liabilities": 170062000, "net_ppe": null, "total_assets": 2251218000, "total_debt": 413034000, "total_equity": 348211000, "net_working_capital": 0, "book_value_per_share": 19.97768216, "retained_earnings": 296027000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.97768216, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 19, "rank_ptbv": 15, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 66, "rank_earnings_yield": 24, "rank_fcf_yield": 87, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 50, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 18, "rank_fcf_margin": 87, "rank_piotroski": 36, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 27, "quality_composite": 79, "momentum_composite": 17, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 13, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 201607000, "cost_of_revenue": 57980000, "gross_profit": 143627000, "ebit": 33445000, "ebitda": 33445000, "pretax_income": 33445000, "tax_provision": 7043000, "net_income": 26402000, "net_income_to_common": 26402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63852000, "total_current_assets": 234224000, "total_assets": 2259507000, "short_term_debt": 222258000, "long_term_debt": 190000000, "total_debt": 412258000, "total_liabilities": 1910115000, "total_equity": 349392000, "shares_outstanding": 17867000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19021000, "capital_expenditure": 1165000, "free_cash_flow": 20186000, "dividends_paid": 10768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202876, "ticker_id": 8962, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "33445000", "netIncome": "26402000", "grossProfit": "143627000", "depreciation": "None", "totalRevenue": "201607000", "costOfRevenue": "57980000", "interestIncome": "116108000", "incomeBeforeTax": "33445000", "interestExpense": "59374000", "operatingIncome": "33445000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7043000", "reportedCurrency": "USD", "netInterestIncome": "56734000", "nonInterestIncome": "None", "operatingExpenses": "110182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2835000", "netIncomeFromContinuingOperations": "26402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "2259507000", "longTermDebt": "190000000", "shortTermDebt": "222258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "292957000", "totalLiabilities": "1910115000", "otherCurrentAssets": "1658074000", "totalCurrentAssets": "234224000", "currentLongTermDebt": "216084000", "longTermInvestments": "230848000", "shortTermInvestments": "170372000", "currentNetReceivables": "1658074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412258000", "totalShareholderEquity": "349392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1437272000", "totalCurrentLiabilities": "1659530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250585000", "cashAndShortTermInvestments": "63852000", "commonStockSharesOutstanding": "17867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26402000", "profitLoss": "None", "dividendPayout": "10768000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19021000", "capitalExpenditures": "1165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15908000", "cashflowFromInvestment": "-3583000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201607000, "cost_of_revenue": 57980000, "gross_profit": 143627000, "research_and_development": null, "selling_general_admin": 2835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33445000, "depreciation_amortisation": null, "ebitda": 33445000, "interest_expense": 59374000, "interest_income": null, "other_non_operating": null, "pretax_income": 33445000, "tax_provision": 7043000, "effective_tax_rate": null, "net_income": 26402000, "net_income_continuing_ops": 26402000, "net_income_to_common": 26402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63852000, "short_term_investments": 170372000, "net_receivables": 1658074000, "inventory": null, "other_current_assets": null, "total_current_assets": 234224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025283000, "total_assets": 2259507000, "short_term_debt": 222258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1659530000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250585000, "total_liabilities": 1910115000, "total_debt": 412258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292957000, "total_equity": 349392000, "shares_outstanding": 17867000, "operating_cash_flow": 19021000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3583000, "dividends_paid": 10768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15908000, "free_cash_flow": 20186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "33445000", "netIncome": "26402000", "grossProfit": "143627000", "depreciation": "None", "totalRevenue": "201607000", "costOfRevenue": "57980000", "interestIncome": "116108000", "incomeBeforeTax": "33445000", "interestExpense": "59374000", "operatingIncome": "33445000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7043000", "reportedCurrency": "USD", "netInterestIncome": "56734000", "nonInterestIncome": "None", "operatingExpenses": "110182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2835000", "netIncomeFromContinuingOperations": "26402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "2259507000", "longTermDebt": "190000000", "shortTermDebt": "222258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "292957000", "totalLiabilities": "1910115000", "otherCurrentAssets": "1658074000", "totalCurrentAssets": "234224000", "currentLongTermDebt": "216084000", "longTermInvestments": "230848000", "shortTermInvestments": "170372000", "currentNetReceivables": "1658074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412258000", "totalShareholderEquity": "349392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1437272000", "totalCurrentLiabilities": "1659530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250585000", "cashAndShortTermInvestments": "63852000", "commonStockSharesOutstanding": "17867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26402000", "profitLoss": "None", "dividendPayout": "10768000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19021000", "capitalExpenditures": "1165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15908000", "cashflowFromInvestment": "-3583000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 199380000, "cost_of_revenue": 66832000, "gross_profit": 132548000, "ebit": 24002000, "ebitda": 26476000, "pretax_income": 24002000, "tax_provision": 5314000, "net_income": 18688000, "net_income_to_common": 18688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35459000, "total_current_assets": 191240000, "total_assets": 2209608000, "short_term_debt": 296519000, "long_term_debt": 150000000, "total_debt": 446519000, "total_liabilities": 1870473000, "total_equity": 339135000, "shares_outstanding": 18589000, "goodwill_and_intangibles": 732000 }, "cash_flow": { "operating_cash_flow": 48063000, "capital_expenditure": 1099000, "free_cash_flow": 49162000, "dividends_paid": 11268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202881, "ticker_id": 8962, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24002000", "ebitda": "26476000", "netIncome": "18688000", "grossProfit": "132548000", "depreciation": "None", "totalRevenue": "199380000", "costOfRevenue": "66832000", "interestIncome": "113168000", "incomeBeforeTax": "24002000", "interestExpense": "67000000", "operatingIncome": "24002000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5314000", "reportedCurrency": "USD", "netInterestIncome": "46168000", "nonInterestIncome": "None", "operatingExpenses": "108546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "81078000", "netIncomeFromContinuingOperations": "18688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "2209608000", "longTermDebt": "150000000", "shortTermDebt": "296519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "732000", "reportedCurrency": "USD", "retainedEarnings": "277196000", "totalLiabilities": "1870473000", "otherCurrentAssets": "None", "totalCurrentAssets": "191240000", "currentLongTermDebt": "293553000", "longTermInvestments": "208549000", "shortTermInvestments": "155781000", "currentNetReceivables": "1662329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018368000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446519000", "totalShareholderEquity": "339135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1359897000", "totalCurrentLiabilities": "1656416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214057000", "cashAndShortTermInvestments": "35459000", "commonStockSharesOutstanding": "18589000", "intangibleAssetsExcludingGoodwill": "732000", "cashAndCashEquivalentsAtCarryingValue": "35459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18688000", "profitLoss": "None", "dividendPayout": "11268000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48063000", "capitalExpenditures": "1099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20760000", "cashflowFromInvestment": "-23963000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199380000, "cost_of_revenue": 66832000, "gross_profit": 132548000, "research_and_development": null, "selling_general_admin": 81078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24002000, "depreciation_amortisation": 2474000, "ebitda": 26476000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24002000, "tax_provision": 5314000, "effective_tax_rate": null, "net_income": 18688000, "net_income_continuing_ops": 18688000, "net_income_to_common": 18688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35459000, "short_term_investments": 155781000, "net_receivables": 1662329000, "inventory": null, "other_current_assets": null, "total_current_assets": 191240000, "net_ppe": null, "goodwill": null, "intangible_assets": 732000, "goodwill_and_intangibles": 732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2018368000, "total_assets": 2209608000, "short_term_debt": 296519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1656416000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214057000, "total_liabilities": 1870473000, "total_debt": 446519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277196000, "total_equity": 339135000, "shares_outstanding": 18589000, "operating_cash_flow": 48063000, "stock_based_compensation": 316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23963000, "dividends_paid": 11268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20760000, "free_cash_flow": 49162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24002000", "ebitda": "26476000", "netIncome": "18688000", "grossProfit": "132548000", "depreciation": "None", "totalRevenue": "199380000", "costOfRevenue": "66832000", "interestIncome": "113168000", "incomeBeforeTax": "24002000", "interestExpense": "67000000", "operatingIncome": "24002000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5314000", "reportedCurrency": "USD", "netInterestIncome": "46168000", "nonInterestIncome": "None", "operatingExpenses": "108546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "81078000", "netIncomeFromContinuingOperations": "18688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "2209608000", "longTermDebt": "150000000", "shortTermDebt": "296519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "732000", "reportedCurrency": "USD", "retainedEarnings": "277196000", "totalLiabilities": "1870473000", "otherCurrentAssets": "None", "totalCurrentAssets": "191240000", "currentLongTermDebt": "293553000", "longTermInvestments": "208549000", "shortTermInvestments": "155781000", "currentNetReceivables": "1662329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018368000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446519000", "totalShareholderEquity": "339135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1359897000", "totalCurrentLiabilities": "1656416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214057000", "cashAndShortTermInvestments": "35459000", "commonStockSharesOutstanding": "18589000", "intangibleAssetsExcludingGoodwill": "732000", "cashAndCashEquivalentsAtCarryingValue": "35459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18688000", "profitLoss": "None", "dividendPayout": "11268000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48063000", "capitalExpenditures": "1099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20760000", "cashflowFromInvestment": "-23963000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 176965000, "cost_of_revenue": 49649000, "gross_profit": 127316000, "ebit": 11032000, "ebitda": 14333000, "pretax_income": 11032000, "tax_provision": 1657000, "net_income": 9375000, "net_income_to_common": 9375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30667000, "total_current_assets": 235835000, "total_assets": 2213389000, "short_term_debt": 309000000, "long_term_debt": 155000000, "total_debt": 464000000, "total_liabilities": 1869333000, "total_equity": 344056000, "shares_outstanding": 20196000, "goodwill_and_intangibles": 1850312000 }, "cash_flow": { "operating_cash_flow": -27577000, "capital_expenditure": 700000, "free_cash_flow": -26877000, "dividends_paid": 15363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202886, "ticker_id": 8962, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11032000", "ebitda": "14333000", "netIncome": "9375000", "grossProfit": "127316000", "depreciation": "None", "totalRevenue": "176965000", "costOfRevenue": "49649000", "interestIncome": "93188000", "incomeBeforeTax": "11032000", "interestExpense": "48993000", "operatingIncome": "11032000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1657000", "reportedCurrency": "USD", "netInterestIncome": "54070000", "nonInterestIncome": "None", "operatingExpenses": "116284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "84096000", "netIncomeFromContinuingOperations": "10350000" }, "balance": { "goodwill": "1848501000", "inventory": "-1614999000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "2213389000", "longTermDebt": "155000000", "shortTermDebt": "309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1811000", "reportedCurrency": "USD", "retainedEarnings": "269606000", "totalLiabilities": "1869333000", "otherCurrentAssets": "36675000", "totalCurrentAssets": "235835000", "currentLongTermDebt": "309000000", "longTermInvestments": "204907000", "shortTermInvestments": "204907000", "currentNetReceivables": "1645666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977554000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466054000", "totalShareholderEquity": "344056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1192678000", "totalCurrentLiabilities": "1501678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367655000", "cashAndShortTermInvestments": "30667000", "commonStockSharesOutstanding": "20196000", "intangibleAssetsExcludingGoodwill": "1811000", "cashAndCashEquivalentsAtCarryingValue": "30667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9375000", "profitLoss": "None", "dividendPayout": "15363000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1200000", "operatingCashflow": "-27577000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176580000", "cashflowFromInvestment": "-159224000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176965000, "cost_of_revenue": 49649000, "gross_profit": 127316000, "research_and_development": null, "selling_general_admin": 84096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11032000, "depreciation_amortisation": 3301000, "ebitda": 14333000, "interest_expense": 48993000, "interest_income": null, "other_non_operating": null, "pretax_income": 11032000, "tax_provision": 1657000, "effective_tax_rate": null, "net_income": 9375000, "net_income_continuing_ops": 10350000, "net_income_to_common": 9375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30667000, "short_term_investments": 204907000, "net_receivables": 1645666000, "inventory": -1614999000, "other_current_assets": null, "total_current_assets": 235835000, "net_ppe": null, "goodwill": 1848501000, "intangible_assets": 1811000, "goodwill_and_intangibles": 1850312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977554000, "total_assets": 2213389000, "short_term_debt": 309000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501678000, "long_term_debt": 155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367655000, "total_liabilities": 1869333000, "total_debt": 464000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269606000, "total_equity": 344056000, "shares_outstanding": 20196000, "operating_cash_flow": -27577000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159224000, "dividends_paid": 15363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176580000, "free_cash_flow": -26877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11032000", "ebitda": "14333000", "netIncome": "9375000", "grossProfit": "127316000", "depreciation": "None", "totalRevenue": "176965000", "costOfRevenue": "49649000", "interestIncome": "93188000", "incomeBeforeTax": "11032000", "interestExpense": "48993000", "operatingIncome": "11032000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1657000", "reportedCurrency": "USD", "netInterestIncome": "54070000", "nonInterestIncome": "None", "operatingExpenses": "116284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "84096000", "netIncomeFromContinuingOperations": "10350000" }, "balance": { "goodwill": "1848501000", "inventory": "-1614999000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "2213389000", "longTermDebt": "155000000", "shortTermDebt": "309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1811000", "reportedCurrency": "USD", "retainedEarnings": "269606000", "totalLiabilities": "1869333000", "otherCurrentAssets": "36675000", "totalCurrentAssets": "235835000", "currentLongTermDebt": "309000000", "longTermInvestments": "204907000", "shortTermInvestments": "204907000", "currentNetReceivables": "1645666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977554000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466054000", "totalShareholderEquity": "344056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1192678000", "totalCurrentLiabilities": "1501678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367655000", "cashAndShortTermInvestments": "30667000", "commonStockSharesOutstanding": "20196000", "intangibleAssetsExcludingGoodwill": "1811000", "cashAndCashEquivalentsAtCarryingValue": "30667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9375000", "profitLoss": "None", "dividendPayout": "15363000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1200000", "operatingCashflow": "-27577000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176580000", "cashflowFromInvestment": "-159224000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 171056000, "cost_of_revenue": 14259000, "gross_profit": 156797000, "ebit": 24479000, "ebitda": 28512000, "pretax_income": 24479000, "tax_provision": 4992000, "net_income": 19487000, "net_income_to_common": 19487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35959000, "total_current_assets": 292330000, "total_assets": 2031672000, "short_term_debt": 185700000, "long_term_debt": 386784000, "total_debt": 572484000, "total_liabilities": 1661186000, "total_equity": 370486000, "shares_outstanding": 22010000, "goodwill_and_intangibles": 202656000 }, "cash_flow": { "operating_cash_flow": 206665000, "capital_expenditure": 701000, "free_cash_flow": 207366000, "dividends_paid": 30260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202891, "ticker_id": 8962, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24479000", "ebitda": "28512000", "netIncome": "19487000", "grossProfit": "156797000", "depreciation": "None", "totalRevenue": "171056000", "costOfRevenue": "14259000", "interestIncome": "70245000", "incomeBeforeTax": "24479000", "interestExpense": "13291000", "operatingIncome": "24479000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4992000", "reportedCurrency": "USD", "netInterestIncome": "56954000", "nonInterestIncome": "None", "operatingExpenses": "132318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "99565000", "netIncomeFromContinuingOperations": "19487000" }, "balance": { "goodwill": "199212000", "inventory": "145000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2031672000", "longTermDebt": "386784000", "shortTermDebt": "185700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3444000", "reportedCurrency": "USD", "retainedEarnings": "274246000", "totalLiabilities": "1661186000", "otherCurrentAssets": "59783000", "totalCurrentAssets": "292330000", "currentLongTermDebt": "185700000", "longTermInvestments": "196588000", "shortTermInvestments": "196588000", "currentNetReceivables": "1492421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739342000", "currentAccountsPayable": "1199012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21105000", "shortLongTermDebtTotal": "386784000", "totalShareholderEquity": "370486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1200096000", "totalCurrentLiabilities": "1385796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275390000", "cashAndShortTermInvestments": "35959000", "commonStockSharesOutstanding": "22010000", "intangibleAssetsExcludingGoodwill": "3444000", "cashAndCashEquivalentsAtCarryingValue": "35959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19487000", "profitLoss": "None", "dividendPayout": "30260000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1068000", "operatingCashflow": "206665000", "capitalExpenditures": "701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201003000", "cashflowFromInvestment": "-335742000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171056000, "cost_of_revenue": 14259000, "gross_profit": 156797000, "research_and_development": null, "selling_general_admin": 99565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24479000, "depreciation_amortisation": 4033000, "ebitda": 28512000, "interest_expense": 13291000, "interest_income": null, "other_non_operating": null, "pretax_income": 24479000, "tax_provision": 4992000, "effective_tax_rate": null, "net_income": 19487000, "net_income_continuing_ops": 19487000, "net_income_to_common": 19487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35959000, "short_term_investments": 196588000, "net_receivables": 1492421000, "inventory": 145000, "other_current_assets": null, "total_current_assets": 292330000, "net_ppe": null, "goodwill": 199212000, "intangible_assets": 3444000, "goodwill_and_intangibles": 202656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1739342000, "total_assets": 2031672000, "short_term_debt": 185700000, "accounts_payable": 1199012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1385796000, "long_term_debt": 386784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275390000, "total_liabilities": 1661186000, "total_debt": 572484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274246000, "total_equity": 370486000, "shares_outstanding": 22010000, "operating_cash_flow": 206665000, "stock_based_compensation": 583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335742000, "dividends_paid": 30260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201003000, "free_cash_flow": 207366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24479000", "ebitda": "28512000", "netIncome": "19487000", "grossProfit": "156797000", "depreciation": "None", "totalRevenue": "171056000", "costOfRevenue": "14259000", "interestIncome": "70245000", "incomeBeforeTax": "24479000", "interestExpense": "13291000", "operatingIncome": "24479000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4992000", "reportedCurrency": "USD", "netInterestIncome": "56954000", "nonInterestIncome": "None", "operatingExpenses": "132318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "99565000", "netIncomeFromContinuingOperations": "19487000" }, "balance": { "goodwill": "199212000", "inventory": "145000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2031672000", "longTermDebt": "386784000", "shortTermDebt": "185700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3444000", "reportedCurrency": "USD", "retainedEarnings": "274246000", "totalLiabilities": "1661186000", "otherCurrentAssets": "59783000", "totalCurrentAssets": "292330000", "currentLongTermDebt": "185700000", "longTermInvestments": "196588000", "shortTermInvestments": "196588000", "currentNetReceivables": "1492421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739342000", "currentAccountsPayable": "1199012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21105000", "shortLongTermDebtTotal": "386784000", "totalShareholderEquity": "370486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1200096000", "totalCurrentLiabilities": "1385796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275390000", "cashAndShortTermInvestments": "35959000", "commonStockSharesOutstanding": "22010000", "intangibleAssetsExcludingGoodwill": "3444000", "cashAndCashEquivalentsAtCarryingValue": "35959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19487000", "profitLoss": "None", "dividendPayout": "30260000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1068000", "operatingCashflow": "206665000", "capitalExpenditures": "701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201003000", "cashflowFromInvestment": "-335742000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 268468000, "cost_of_revenue": 10378000, "gross_profit": 258090000, "ebit": 92112000, "ebitda": 98160000, "pretax_income": 92106000, "tax_provision": 21315000, "net_income": 70791000, "net_income_to_common": 70791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362741000, "total_current_assets": 586905000, "total_assets": 2215858000, "short_term_debt": 7127000, "long_term_debt": 477127000, "total_debt": 484254000, "total_liabilities": 1783085000, "total_equity": 432773000, "shares_outstanding": 23931000, "goodwill_and_intangibles": 193692000 }, "cash_flow": { "operating_cash_flow": 154454000, "capital_expenditure": 778000, "free_cash_flow": 155232000, "dividends_paid": 30388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202896, "ticker_id": 8962, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92112000", "ebitda": "98160000", "netIncome": "70791000", "grossProfit": "258090000", "depreciation": "None", "totalRevenue": "268468000", "costOfRevenue": "10378000", "interestIncome": "69883000", "incomeBeforeTax": "92106000", "interestExpense": "14368000", "operatingIncome": "92106000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21315000", "reportedCurrency": "USD", "netInterestIncome": "55515000", "nonInterestIncome": "None", "operatingExpenses": "165984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6048000", "sellingGeneralAndAdministrative": "135115000", "netIncomeFromContinuingOperations": "70791000" }, "balance": { "goodwill": "192137000", "inventory": "148000", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "2215858000", "longTermDebt": "477127000", "shortTermDebt": "7127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1555000", "reportedCurrency": "USD", "retainedEarnings": "273398000", "totalLiabilities": "1783085000", "otherCurrentAssets": "45148000", "totalCurrentAssets": "586905000", "currentLongTermDebt": "5000000", "longTermInvestments": "179016000", "shortTermInvestments": "179016000", "currentNetReceivables": "1190007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1628953000", "currentAccountsPayable": "1233386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22273000", "shortLongTermDebtTotal": "477127000", "totalShareholderEquity": "432773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1233386000", "totalCurrentLiabilities": "1240513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "542572000", "cashAndShortTermInvestments": "362741000", "commonStockSharesOutstanding": "23931000", "intangibleAssetsExcludingGoodwill": "1555000", "cashAndCashEquivalentsAtCarryingValue": "362741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70791000", "profitLoss": "None", "dividendPayout": "30388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2558000", "operatingCashflow": "154454000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20116000", "cashflowFromInvestment": "147617000", "stockBasedCompensation": "745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268468000, "cost_of_revenue": 10378000, "gross_profit": 258090000, "research_and_development": null, "selling_general_admin": 135115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92112000, "depreciation_amortisation": 6048000, "ebitda": 98160000, "interest_expense": 14368000, "interest_income": null, "other_non_operating": null, "pretax_income": 92106000, "tax_provision": 21315000, "effective_tax_rate": null, "net_income": 70791000, "net_income_continuing_ops": 70791000, "net_income_to_common": 70791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362741000, "short_term_investments": 179016000, "net_receivables": 1190007000, "inventory": 148000, "other_current_assets": null, "total_current_assets": 586905000, "net_ppe": null, "goodwill": 192137000, "intangible_assets": 1555000, "goodwill_and_intangibles": 193692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1628953000, "total_assets": 2215858000, "short_term_debt": 7127000, "accounts_payable": 1233386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1240513000, "long_term_debt": 477127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542572000, "total_liabilities": 1783085000, "total_debt": 484254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273398000, "total_equity": 432773000, "shares_outstanding": 23931000, "operating_cash_flow": 154454000, "stock_based_compensation": 745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147617000, "dividends_paid": 30388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20116000, "free_cash_flow": 155232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92112000", "ebitda": "98160000", "netIncome": "70791000", "grossProfit": "258090000", "depreciation": "None", "totalRevenue": "268468000", "costOfRevenue": "10378000", "interestIncome": "69883000", "incomeBeforeTax": "92106000", "interestExpense": "14368000", "operatingIncome": "92106000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21315000", "reportedCurrency": "USD", "netInterestIncome": "55515000", "nonInterestIncome": "None", "operatingExpenses": "165984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6048000", "sellingGeneralAndAdministrative": "135115000", "netIncomeFromContinuingOperations": "70791000" }, "balance": { "goodwill": "192137000", "inventory": "148000", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "2215858000", "longTermDebt": "477127000", "shortTermDebt": "7127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1555000", "reportedCurrency": "USD", "retainedEarnings": "273398000", "totalLiabilities": "1783085000", "otherCurrentAssets": "45148000", "totalCurrentAssets": "586905000", "currentLongTermDebt": "5000000", "longTermInvestments": "179016000", "shortTermInvestments": "179016000", "currentNetReceivables": "1190007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1628953000", "currentAccountsPayable": "1233386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22273000", "shortLongTermDebtTotal": "477127000", "totalShareholderEquity": "432773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1233386000", "totalCurrentLiabilities": "1240513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "542572000", "cashAndShortTermInvestments": "362741000", "commonStockSharesOutstanding": "23931000", "intangibleAssetsExcludingGoodwill": "1555000", "cashAndCashEquivalentsAtCarryingValue": "362741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70791000", "profitLoss": "None", "dividendPayout": "30388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2558000", "operatingCashflow": "154454000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20116000", "cashflowFromInvestment": "147617000", "stockBasedCompensation": "745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 317855000, "cost_of_revenue": 31324000, "gross_profit": 286531000, "ebit": 108116000, "ebitda": 113724000, "pretax_income": 108116000, "tax_provision": 26971000, "net_income": 81145000, "net_income_to_common": 81145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75920000, "total_current_assets": 293086000, "total_assets": 2184587000, "short_term_debt": 38074000, "long_term_debt": 508074000, "total_debt": 546148000, "total_liabilities": 1771469000, "total_equity": 413118000, "shares_outstanding": 24607000, "goodwill_and_intangibles": 173243000 }, "cash_flow": { "operating_cash_flow": -100567000, "capital_expenditure": 1225000, "free_cash_flow": -99342000, "dividends_paid": 31520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202901, "ticker_id": 8962, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108116000", "ebitda": "113724000", "netIncome": "81145000", "grossProfit": "286531000", "depreciation": "None", "totalRevenue": "317855000", "costOfRevenue": "31324000", "interestIncome": "78484000", "incomeBeforeTax": "108116000", "interestExpense": "24984000", "operatingIncome": "108116000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26971000", "reportedCurrency": "USD", "netInterestIncome": "53500000", "nonInterestIncome": "None", "operatingExpenses": "178415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5608000", "sellingGeneralAndAdministrative": "139046000", "netIncomeFromContinuingOperations": "81145000" }, "balance": { "goodwill": "167266000", "inventory": "322000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "2184587000", "longTermDebt": "508074000", "shortTermDebt": "38074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5977000", "reportedCurrency": "USD", "retainedEarnings": "245287000", "totalLiabilities": "1771469000", "otherCurrentAssets": "57547000", "totalCurrentAssets": "293086000", "currentLongTermDebt": "29000000", "longTermInvestments": "159619000", "shortTermInvestments": "159619000", "currentNetReceivables": "1356314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891501000", "currentAccountsPayable": "1184870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30322000", "shortLongTermDebtTotal": "508074000", "totalShareholderEquity": "413118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1184870000", "totalCurrentLiabilities": "1222944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548525000", "cashAndShortTermInvestments": "75920000", "commonStockSharesOutstanding": "24607000", "intangibleAssetsExcludingGoodwill": "5977000", "cashAndCashEquivalentsAtCarryingValue": "75920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81145000", "profitLoss": "None", "dividendPayout": "31520000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "-100567000", "capitalExpenditures": "1225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76858000", "cashflowFromInvestment": "44176000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317855000, "cost_of_revenue": 31324000, "gross_profit": 286531000, "research_and_development": null, "selling_general_admin": 139046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108116000, "depreciation_amortisation": 5608000, "ebitda": 113724000, "interest_expense": 24984000, "interest_income": null, "other_non_operating": null, "pretax_income": 108116000, "tax_provision": 26971000, "effective_tax_rate": null, "net_income": 81145000, "net_income_continuing_ops": 81145000, "net_income_to_common": 81145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75920000, "short_term_investments": 159619000, "net_receivables": 1356314000, "inventory": 322000, "other_current_assets": null, "total_current_assets": 293086000, "net_ppe": null, "goodwill": 167266000, "intangible_assets": 5977000, "goodwill_and_intangibles": 173243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1891501000, "total_assets": 2184587000, "short_term_debt": 38074000, "accounts_payable": 1184870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222944000, "long_term_debt": 508074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548525000, "total_liabilities": 1771469000, "total_debt": 546148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245287000, "total_equity": 413118000, "shares_outstanding": 24607000, "operating_cash_flow": -100567000, "stock_based_compensation": 716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44176000, "dividends_paid": 31520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76858000, "free_cash_flow": -99342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108116000", "ebitda": "113724000", "netIncome": "81145000", "grossProfit": "286531000", "depreciation": "None", "totalRevenue": "317855000", "costOfRevenue": "31324000", "interestIncome": "78484000", "incomeBeforeTax": "108116000", "interestExpense": "24984000", "operatingIncome": "108116000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26971000", "reportedCurrency": "USD", "netInterestIncome": "53500000", "nonInterestIncome": "None", "operatingExpenses": "178415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5608000", "sellingGeneralAndAdministrative": "139046000", "netIncomeFromContinuingOperations": "81145000" }, "balance": { "goodwill": "167266000", "inventory": "322000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "2184587000", "longTermDebt": "508074000", "shortTermDebt": "38074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5977000", "reportedCurrency": "USD", "retainedEarnings": "245287000", "totalLiabilities": "1771469000", "otherCurrentAssets": "57547000", "totalCurrentAssets": "293086000", "currentLongTermDebt": "29000000", "longTermInvestments": "159619000", "shortTermInvestments": "159619000", "currentNetReceivables": "1356314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891501000", "currentAccountsPayable": "1184870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30322000", "shortLongTermDebtTotal": "508074000", "totalShareholderEquity": "413118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1184870000", "totalCurrentLiabilities": "1222944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548525000", "cashAndShortTermInvestments": "75920000", "commonStockSharesOutstanding": "24607000", "intangibleAssetsExcludingGoodwill": "5977000", "cashAndCashEquivalentsAtCarryingValue": "75920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81145000", "profitLoss": "None", "dividendPayout": "31520000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "-100567000", "capitalExpenditures": "1225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76858000", "cashflowFromInvestment": "44176000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 207203000, "cost_of_revenue": 26644000, "gross_profit": 180559000, "ebit": 47574000, "ebitda": 52272000, "pretax_income": 47574000, "tax_provision": 11671000, "net_income": 35903000, "net_income_to_common": 35903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61596000, "total_current_assets": 271285000, "total_assets": 1996347000, "short_term_debt": 13562000, "long_term_debt": 470000000, "total_debt": 483562000, "total_liabilities": 1602661000, "total_equity": 393686000, "shares_outstanding": 26247000, "goodwill_and_intangibles": 196997000 }, "cash_flow": { "operating_cash_flow": -40219000, "capital_expenditure": 3114000, "free_cash_flow": -37105000, "dividends_paid": 25960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202906, "ticker_id": 8962, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47574000", "ebitda": "52272000", "netIncome": "35903000", "grossProfit": "180559000", "depreciation": "None", "totalRevenue": "207203000", "costOfRevenue": "26644000", "interestIncome": "79741000", "incomeBeforeTax": "47574000", "interestExpense": "27544000", "operatingIncome": "47574000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11671000", "reportedCurrency": "USD", "netInterestIncome": "52197000", "nonInterestIncome": "None", "operatingExpenses": "132985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4698000", "sellingGeneralAndAdministrative": "103077000", "netIncomeFromContinuingOperations": "35903000" }, "balance": { "goodwill": "196715000", "inventory": "748000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "1996347000", "longTermDebt": "470000000", "shortTermDebt": "13562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "197393000", "totalLiabilities": "1602661000", "otherCurrentAssets": "31213000", "totalCurrentAssets": "271285000", "currentLongTermDebt": "None", "longTermInvestments": "178476000", "shortTermInvestments": "178476000", "currentNetReceivables": "1375644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1725062000", "currentAccountsPayable": "1067776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25028000", "shortLongTermDebtTotal": "483562000", "totalShareholderEquity": "393686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1067776000", "totalCurrentLiabilities": "1081338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521323000", "cashAndShortTermInvestments": "61596000", "commonStockSharesOutstanding": "26247000", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "61596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35903000", "profitLoss": "None", "dividendPayout": "25960000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "330000", "operatingCashflow": "-40219000", "capitalExpenditures": "3114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29570000", "cashflowFromInvestment": "-1152000", "stockBasedCompensation": "2872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207203000, "cost_of_revenue": 26644000, "gross_profit": 180559000, "research_and_development": null, "selling_general_admin": 103077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47574000, "depreciation_amortisation": 4698000, "ebitda": 52272000, "interest_expense": 27544000, "interest_income": null, "other_non_operating": null, "pretax_income": 47574000, "tax_provision": 11671000, "effective_tax_rate": null, "net_income": 35903000, "net_income_continuing_ops": 35903000, "net_income_to_common": 35903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61596000, "short_term_investments": 178476000, "net_receivables": 1375644000, "inventory": 748000, "other_current_assets": null, "total_current_assets": 271285000, "net_ppe": null, "goodwill": 196715000, "intangible_assets": 282000, "goodwill_and_intangibles": 196997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1725062000, "total_assets": 1996347000, "short_term_debt": 13562000, "accounts_payable": 1067776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1081338000, "long_term_debt": 470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521323000, "total_liabilities": 1602661000, "total_debt": 483562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197393000, "total_equity": 393686000, "shares_outstanding": 26247000, "operating_cash_flow": -40219000, "stock_based_compensation": 2872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1152000, "dividends_paid": 25960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29570000, "free_cash_flow": -37105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47574000", "ebitda": "52272000", "netIncome": "35903000", "grossProfit": "180559000", "depreciation": "None", "totalRevenue": "207203000", "costOfRevenue": "26644000", "interestIncome": "79741000", "incomeBeforeTax": "47574000", "interestExpense": "27544000", "operatingIncome": "47574000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11671000", "reportedCurrency": "USD", "netInterestIncome": "52197000", "nonInterestIncome": "None", "operatingExpenses": "132985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4698000", "sellingGeneralAndAdministrative": "103077000", "netIncomeFromContinuingOperations": "35903000" }, "balance": { "goodwill": "196715000", "inventory": "748000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "1996347000", "longTermDebt": "470000000", "shortTermDebt": "13562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "197393000", "totalLiabilities": "1602661000", "otherCurrentAssets": "31213000", "totalCurrentAssets": "271285000", "currentLongTermDebt": "None", "longTermInvestments": "178476000", "shortTermInvestments": "178476000", "currentNetReceivables": "1375644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1725062000", "currentAccountsPayable": "1067776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25028000", "shortLongTermDebtTotal": "483562000", "totalShareholderEquity": "393686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1067776000", "totalCurrentLiabilities": "1081338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "521323000", "cashAndShortTermInvestments": "61596000", "commonStockSharesOutstanding": "26247000", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "61596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35903000", "profitLoss": "None", "dividendPayout": "25960000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "330000", "operatingCashflow": "-40219000", "capitalExpenditures": "3114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29570000", "cashflowFromInvestment": "-1152000", "stockBasedCompensation": "2872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 188527000, "cost_of_revenue": 18463000, "gross_profit": 170064000, "ebit": 40280000, "ebitda": 45007000, "pretax_income": 40280000, "tax_provision": 9526000, "net_income": 30754000, "net_income_to_common": 30754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61001000, "total_current_assets": 269190000, "total_assets": 1915381000, "short_term_debt": 5046000, "long_term_debt": 430000000, "total_debt": 435046000, "total_liabilities": 1515702000, "total_equity": 399679000, "shares_outstanding": 27634000, "goodwill_and_intangibles": 109000 }, "cash_flow": { "operating_cash_flow": 41503000, "capital_expenditure": 3962000, "free_cash_flow": 45465000, "dividends_paid": 27050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202911, "ticker_id": 8962, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40280000", "ebitda": "45007000", "netIncome": "30754000", "grossProfit": "170064000", "depreciation": "None", "totalRevenue": "188527000", "costOfRevenue": "18463000", "interestIncome": "73700000", "incomeBeforeTax": "40280000", "interestExpense": "19523000", "operatingIncome": "40280000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9526000", "reportedCurrency": "USD", "netInterestIncome": "54177000", "nonInterestIncome": "None", "operatingExpenses": "129784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4727000", "sellingGeneralAndAdministrative": "99395000", "netIncomeFromContinuingOperations": "30754000" }, "balance": { "goodwill": "None", "inventory": "2152000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "1915381000", "longTermDebt": "430000000", "shortTermDebt": "5046000", "treasuryStock": "-97921000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "187153000", "totalLiabilities": "1515702000", "otherCurrentAssets": "22469000", "totalCurrentAssets": "269190000", "currentLongTermDebt": "None", "longTermInvestments": "185720000", "shortTermInvestments": "185720000", "currentNetReceivables": "1365899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646191000", "currentAccountsPayable": "1038495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24524000", "shortLongTermDebtTotal": "435046000", "totalShareholderEquity": "399679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1038495000", "totalCurrentLiabilities": "1043541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472161000", "cashAndShortTermInvestments": "61001000", "commonStockSharesOutstanding": "27634000", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "61001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30754000", "profitLoss": "None", "dividendPayout": "27050000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1178000", "operatingCashflow": "41503000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74429000", "cashflowFromInvestment": "-78438000", "stockBasedCompensation": "1760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188527000, "cost_of_revenue": 18463000, "gross_profit": 170064000, "research_and_development": null, "selling_general_admin": 99395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40280000, "depreciation_amortisation": 4727000, "ebitda": 45007000, "interest_expense": 19523000, "interest_income": null, "other_non_operating": null, "pretax_income": 40280000, "tax_provision": 9526000, "effective_tax_rate": null, "net_income": 30754000, "net_income_continuing_ops": 30754000, "net_income_to_common": 30754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61001000, "short_term_investments": 185720000, "net_receivables": 1365899000, "inventory": 2152000, "other_current_assets": null, "total_current_assets": 269190000, "net_ppe": null, "goodwill": null, "intangible_assets": 109000, "goodwill_and_intangibles": 109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646191000, "total_assets": 1915381000, "short_term_debt": 5046000, "accounts_payable": 1038495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043541000, "long_term_debt": 430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472161000, "total_liabilities": 1515702000, "total_debt": 435046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187153000, "total_equity": 399679000, "shares_outstanding": 27634000, "operating_cash_flow": 41503000, "stock_based_compensation": 1760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78438000, "dividends_paid": 27050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74429000, "free_cash_flow": 45465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40280000", "ebitda": "45007000", "netIncome": "30754000", "grossProfit": "170064000", "depreciation": "None", "totalRevenue": "188527000", "costOfRevenue": "18463000", "interestIncome": "73700000", "incomeBeforeTax": "40280000", "interestExpense": "19523000", "operatingIncome": "40280000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9526000", "reportedCurrency": "USD", "netInterestIncome": "54177000", "nonInterestIncome": "None", "operatingExpenses": "129784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4727000", "sellingGeneralAndAdministrative": "99395000", "netIncomeFromContinuingOperations": "30754000" }, "balance": { "goodwill": "None", "inventory": "2152000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "1915381000", "longTermDebt": "430000000", "shortTermDebt": "5046000", "treasuryStock": "-97921000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "109000", "reportedCurrency": "USD", "retainedEarnings": "187153000", "totalLiabilities": "1515702000", "otherCurrentAssets": "22469000", "totalCurrentAssets": "269190000", "currentLongTermDebt": "None", "longTermInvestments": "185720000", "shortTermInvestments": "185720000", "currentNetReceivables": "1365899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646191000", "currentAccountsPayable": "1038495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24524000", "shortLongTermDebtTotal": "435046000", "totalShareholderEquity": "399679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1038495000", "totalCurrentLiabilities": "1043541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472161000", "cashAndShortTermInvestments": "61001000", "commonStockSharesOutstanding": "27634000", "intangibleAssetsExcludingGoodwill": "109000", "cashAndCashEquivalentsAtCarryingValue": "61001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30754000", "profitLoss": "None", "dividendPayout": "27050000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1178000", "operatingCashflow": "41503000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74429000", "cashflowFromInvestment": "-78438000", "stockBasedCompensation": "1760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 49241000, "cost_of_revenue": 13816000, "gross_profit": 35425000, "ebit": 7552000, "ebitda": 7552000, "pretax_income": 7552000, "tax_provision": 1555000, "net_income": 5997000, "net_income_to_common": 5997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38759000, "total_current_assets": 38759000, "total_assets": 2251218000, "short_term_debt": 170062000, "long_term_debt": 242972000, "total_debt": 413034000, "total_liabilities": 1903007000, "total_equity": 348211000, "shares_outstanding": 17430000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -647000, "capital_expenditure": 991000, "free_cash_flow": 344000, "dividends_paid": 2640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202874, "ticker_id": 8962, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7552000", "netIncome": "5997000", "grossProfit": "35425000", "depreciation": "None", "totalRevenue": "49241000", "costOfRevenue": "13816000", "interestIncome": "29015000", "incomeBeforeTax": "7552000", "interestExpense": "13552000", "operatingIncome": "7552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1555000", "reportedCurrency": "USD", "netInterestIncome": "15463000", "nonInterestIncome": "None", "operatingExpenses": "27873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "383000", "netIncomeFromContinuingOperations": "5997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2251218000", "longTermDebt": "242972000", "shortTermDebt": "170062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "296027000", "totalLiabilities": "1903007000", "otherCurrentAssets": "-237024000", "totalCurrentAssets": "38759000", "currentLongTermDebt": "163919000", "longTermInvestments": "237024000", "shortTermInvestments": "237024000", "currentNetReceivables": "1666603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2212459000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413034000", "totalShareholderEquity": "348211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "170062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1732945000", "cashAndShortTermInvestments": "38759000", "commonStockSharesOutstanding": "17430000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5997000", "profitLoss": "None", "dividendPayout": "2640000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-647000", "capitalExpenditures": "991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9859000", "cashflowFromInvestment": "-15948000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49241000, "cost_of_revenue": 13816000, "gross_profit": 35425000, "research_and_development": null, "selling_general_admin": 383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7552000, "depreciation_amortisation": null, "ebitda": 7552000, "interest_expense": 13552000, "interest_income": null, "other_non_operating": null, "pretax_income": 7552000, "tax_provision": 1555000, "effective_tax_rate": null, "net_income": 5997000, "net_income_continuing_ops": 5997000, "net_income_to_common": 5997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38759000, "short_term_investments": 237024000, "net_receivables": 1666603000, "inventory": null, "other_current_assets": null, "total_current_assets": 38759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2212459000, "total_assets": 2251218000, "short_term_debt": 170062000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170062000, "long_term_debt": 242972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1732945000, "total_liabilities": 1903007000, "total_debt": 413034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296027000, "total_equity": 348211000, "shares_outstanding": 17430000, "operating_cash_flow": -647000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15948000, "dividends_paid": 2640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9859000, "free_cash_flow": 344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7552000", "netIncome": "5997000", "grossProfit": "35425000", "depreciation": "None", "totalRevenue": "49241000", "costOfRevenue": "13816000", "interestIncome": "29015000", "incomeBeforeTax": "7552000", "interestExpense": "13552000", "operatingIncome": "7552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1555000", "reportedCurrency": "USD", "netInterestIncome": "15463000", "nonInterestIncome": "None", "operatingExpenses": "27873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "383000", "netIncomeFromContinuingOperations": "5997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2251218000", "longTermDebt": "242972000", "shortTermDebt": "170062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "296027000", "totalLiabilities": "1903007000", "otherCurrentAssets": "-237024000", "totalCurrentAssets": "38759000", "currentLongTermDebt": "163919000", "longTermInvestments": "237024000", "shortTermInvestments": "237024000", "currentNetReceivables": "1666603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2212459000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413034000", "totalShareholderEquity": "348211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "170062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1732945000", "cashAndShortTermInvestments": "38759000", "commonStockSharesOutstanding": "17430000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5997000", "profitLoss": "None", "dividendPayout": "2640000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-647000", "capitalExpenditures": "991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9859000", "cashflowFromInvestment": "-15948000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 54308000, "cost_of_revenue": 13843000, "gross_profit": 40465000, "ebit": 10051000, "ebitda": 8189000, "pretax_income": 10051000, "tax_provision": 2338000, "net_income": 7713000, "net_income_to_common": 7713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63852000, "total_current_assets": 234224000, "total_assets": 2259507000, "short_term_debt": 222258000, "long_term_debt": 190000000, "total_debt": 412258000, "total_liabilities": 1910115000, "total_equity": 349392000, "shares_outstanding": 17867000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3173000, "capital_expenditure": 546000, "free_cash_flow": 3719000, "dividends_paid": 2638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202875, "ticker_id": 8962, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10051000", "ebitda": "8189000", "netIncome": "7713000", "grossProfit": "40465000", "depreciation": "None", "totalRevenue": "54308000", "costOfRevenue": "13843000", "interestIncome": "30112000", "incomeBeforeTax": "10051000", "interestExpense": "14401000", "operatingIncome": "10051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2338000", "reportedCurrency": "USD", "netInterestIncome": "15711000", "nonInterestIncome": "None", "operatingExpenses": "30414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1862000", "sellingGeneralAndAdministrative": "19935000", "netIncomeFromContinuingOperations": "7713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "2259507000", "longTermDebt": "190000000", "shortTermDebt": "222258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "292957000", "totalLiabilities": "1910115000", "otherCurrentAssets": "None", "totalCurrentAssets": "234224000", "currentLongTermDebt": "216084000", "longTermInvestments": "230848000", "shortTermInvestments": "170372000", "currentNetReceivables": "1658074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412258000", "totalShareholderEquity": "349392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1437272000", "totalCurrentLiabilities": "1659530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250585000", "cashAndShortTermInvestments": "63852000", "commonStockSharesOutstanding": "17867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7713000", "profitLoss": "None", "dividendPayout": "2638000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3173000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22690000", "cashflowFromInvestment": "36856000", "stockBasedCompensation": "-39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54308000, "cost_of_revenue": 13843000, "gross_profit": 40465000, "research_and_development": null, "selling_general_admin": 19935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10051000, "depreciation_amortisation": -1862000, "ebitda": 8189000, "interest_expense": 14401000, "interest_income": null, "other_non_operating": null, "pretax_income": 10051000, "tax_provision": 2338000, "effective_tax_rate": null, "net_income": 7713000, "net_income_continuing_ops": 7713000, "net_income_to_common": 7713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63852000, "short_term_investments": 170372000, "net_receivables": 1658074000, "inventory": null, "other_current_assets": null, "total_current_assets": 234224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025283000, "total_assets": 2259507000, "short_term_debt": 222258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1659530000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250585000, "total_liabilities": 1910115000, "total_debt": 412258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292957000, "total_equity": 349392000, "shares_outstanding": 17867000, "operating_cash_flow": 3173000, "stock_based_compensation": -39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36856000, "dividends_paid": 2638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22690000, "free_cash_flow": 3719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10051000", "ebitda": "8189000", "netIncome": "7713000", "grossProfit": "40465000", "depreciation": "None", "totalRevenue": "54308000", "costOfRevenue": "13843000", "interestIncome": "30112000", "incomeBeforeTax": "10051000", "interestExpense": "14401000", "operatingIncome": "10051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2338000", "reportedCurrency": "USD", "netInterestIncome": "15711000", "nonInterestIncome": "None", "operatingExpenses": "30414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1862000", "sellingGeneralAndAdministrative": "19935000", "netIncomeFromContinuingOperations": "7713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "2259507000", "longTermDebt": "190000000", "shortTermDebt": "222258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "292957000", "totalLiabilities": "1910115000", "otherCurrentAssets": "None", "totalCurrentAssets": "234224000", "currentLongTermDebt": "216084000", "longTermInvestments": "230848000", "shortTermInvestments": "170372000", "currentNetReceivables": "1658074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412258000", "totalShareholderEquity": "349392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1437272000", "totalCurrentLiabilities": "1659530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250585000", "cashAndShortTermInvestments": "63852000", "commonStockSharesOutstanding": "17867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7713000", "profitLoss": "None", "dividendPayout": "2638000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3173000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22690000", "cashflowFromInvestment": "36856000", "stockBasedCompensation": "-39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 51170000, "cost_of_revenue": 14548000, "gross_profit": 36622000, "ebit": 9844000, "ebitda": 10435000, "pretax_income": 9844000, "tax_provision": 1918000, "net_income": 7926000, "net_income_to_common": 7926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50361000, "total_current_assets": 216666000, "total_assets": 2269169000, "short_term_debt": 259061000, "long_term_debt": 210000000, "total_debt": 469061000, "total_liabilities": 1923674000, "total_equity": 345495000, "shares_outstanding": 17985000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32715000, "capital_expenditure": 295000, "free_cash_flow": 33010000, "dividends_paid": 2658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202877, "ticker_id": 8962, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9844000", "ebitda": "10435000", "netIncome": "7926000", "grossProfit": "36622000", "depreciation": "None", "totalRevenue": "51170000", "costOfRevenue": "14548000", "interestIncome": "29556000", "incomeBeforeTax": "9844000", "interestExpense": "14817000", "operatingIncome": "9844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1918000", "reportedCurrency": "USD", "netInterestIncome": "14739000", "nonInterestIncome": "None", "operatingExpenses": "26778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000", "sellingGeneralAndAdministrative": "20534000", "netIncomeFromContinuingOperations": "7926000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "2269169000", "longTermDebt": "210000000", "shortTermDebt": "259061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "287868000", "totalLiabilities": "1923674000", "otherCurrentAssets": "None", "totalCurrentAssets": "216666000", "currentLongTermDebt": "250166000", "longTermInvestments": "226403000", "shortTermInvestments": "166305000", "currentNetReceivables": "1697166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052503000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469061000", "totalShareholderEquity": "345495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1385973000", "totalCurrentLiabilities": "1645034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278640000", "cashAndShortTermInvestments": "50361000", "commonStockSharesOutstanding": "17985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7926000", "profitLoss": "None", "dividendPayout": "2658000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32715000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6171000", "cashflowFromInvestment": "-56041000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51170000, "cost_of_revenue": 14548000, "gross_profit": 36622000, "research_and_development": null, "selling_general_admin": 20534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9844000, "depreciation_amortisation": 591000, "ebitda": 10435000, "interest_expense": 14817000, "interest_income": null, "other_non_operating": null, "pretax_income": 9844000, "tax_provision": 1918000, "effective_tax_rate": null, "net_income": 7926000, "net_income_continuing_ops": 7926000, "net_income_to_common": 7926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50361000, "short_term_investments": 166305000, "net_receivables": 1697166000, "inventory": null, "other_current_assets": null, "total_current_assets": 216666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2052503000, "total_assets": 2269169000, "short_term_debt": 259061000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1645034000, "long_term_debt": 210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278640000, "total_liabilities": 1923674000, "total_debt": 469061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287868000, "total_equity": 345495000, "shares_outstanding": 17985000, "operating_cash_flow": 32715000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56041000, "dividends_paid": 2658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6171000, "free_cash_flow": 33010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9844000", "ebitda": "10435000", "netIncome": "7926000", "grossProfit": "36622000", "depreciation": "None", "totalRevenue": "51170000", "costOfRevenue": "14548000", "interestIncome": "29556000", "incomeBeforeTax": "9844000", "interestExpense": "14817000", "operatingIncome": "9844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1918000", "reportedCurrency": "USD", "netInterestIncome": "14739000", "nonInterestIncome": "None", "operatingExpenses": "26778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000", "sellingGeneralAndAdministrative": "20534000", "netIncomeFromContinuingOperations": "7926000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "2269169000", "longTermDebt": "210000000", "shortTermDebt": "259061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "287868000", "totalLiabilities": "1923674000", "otherCurrentAssets": "None", "totalCurrentAssets": "216666000", "currentLongTermDebt": "250166000", "longTermInvestments": "226403000", "shortTermInvestments": "166305000", "currentNetReceivables": "1697166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052503000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469061000", "totalShareholderEquity": "345495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1385973000", "totalCurrentLiabilities": "1645034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278640000", "cashAndShortTermInvestments": "50361000", "commonStockSharesOutstanding": "17985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7926000", "profitLoss": "None", "dividendPayout": "2658000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32715000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6171000", "cashflowFromInvestment": "-56041000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 52197000, "cost_of_revenue": 14968000, "gross_profit": 37229000, "ebit": 9669000, "ebitda": 10229000, "pretax_income": 9669000, "tax_provision": 1942000, "net_income": 7727000, "net_income_to_common": 7727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63458000, "total_current_assets": 282215000, "total_assets": 2256560000, "short_term_debt": 255726000, "long_term_debt": 210000000, "total_debt": 465726000, "total_liabilities": 1915069000, "total_equity": 341491000, "shares_outstanding": 18004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38448000, "capital_expenditure": 59000, "free_cash_flow": -38389000, "dividends_paid": 2729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202878, "ticker_id": 8962, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9669000", "ebitda": "10229000", "netIncome": "7727000", "grossProfit": "37229000", "depreciation": "None", "totalRevenue": "52197000", "costOfRevenue": "14968000", "interestIncome": "28685000", "incomeBeforeTax": "9669000", "interestExpense": "14977000", "operatingIncome": "9669000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1942000", "reportedCurrency": "USD", "netInterestIncome": "13708000", "nonInterestIncome": "None", "operatingExpenses": "27560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "7727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "2256560000", "longTermDebt": "210000000", "shortTermDebt": "255726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282578000", "totalLiabilities": "1915069000", "otherCurrentAssets": "None", "totalCurrentAssets": "282215000", "currentLongTermDebt": "242201000", "longTermInvestments": "218757000", "shortTermInvestments": "218757000", "currentNetReceivables": "1646473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465726000", "totalShareholderEquity": "341491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1384707000", "totalCurrentLiabilities": "1640433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274636000", "cashAndShortTermInvestments": "63458000", "commonStockSharesOutstanding": "18004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7727000", "profitLoss": "None", "dividendPayout": "2729000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38448000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72499000", "cashflowFromInvestment": "-6417000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52197000, "cost_of_revenue": 14968000, "gross_profit": 37229000, "research_and_development": null, "selling_general_admin": 500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9669000, "depreciation_amortisation": 560000, "ebitda": 10229000, "interest_expense": 14977000, "interest_income": null, "other_non_operating": null, "pretax_income": 9669000, "tax_provision": 1942000, "effective_tax_rate": null, "net_income": 7727000, "net_income_continuing_ops": 7727000, "net_income_to_common": 7727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63458000, "short_term_investments": 218757000, "net_receivables": 1646473000, "inventory": null, "other_current_assets": null, "total_current_assets": 282215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1974345000, "total_assets": 2256560000, "short_term_debt": 255726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640433000, "long_term_debt": 210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274636000, "total_liabilities": 1915069000, "total_debt": 465726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282578000, "total_equity": 341491000, "shares_outstanding": 18004000, "operating_cash_flow": -38448000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6417000, "dividends_paid": 2729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72499000, "free_cash_flow": -38389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9669000", "ebitda": "10229000", "netIncome": "7727000", "grossProfit": "37229000", "depreciation": "None", "totalRevenue": "52197000", "costOfRevenue": "14968000", "interestIncome": "28685000", "incomeBeforeTax": "9669000", "interestExpense": "14977000", "operatingIncome": "9669000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1942000", "reportedCurrency": "USD", "netInterestIncome": "13708000", "nonInterestIncome": "None", "operatingExpenses": "27560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "7727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "2256560000", "longTermDebt": "210000000", "shortTermDebt": "255726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282578000", "totalLiabilities": "1915069000", "otherCurrentAssets": "None", "totalCurrentAssets": "282215000", "currentLongTermDebt": "242201000", "longTermInvestments": "218757000", "shortTermInvestments": "218757000", "currentNetReceivables": "1646473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465726000", "totalShareholderEquity": "341491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1384707000", "totalCurrentLiabilities": "1640433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274636000", "cashAndShortTermInvestments": "63458000", "commonStockSharesOutstanding": "18004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7727000", "profitLoss": "None", "dividendPayout": "2729000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38448000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72499000", "cashflowFromInvestment": "-6417000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 43932000, "cost_of_revenue": 14621000, "gross_profit": 29311000, "ebit": 3881000, "ebitda": 4592000, "pretax_income": 3881000, "tax_provision": 845000, "net_income": 3036000, "net_income_to_common": 3036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37739000, "total_current_assets": 251354000, "total_assets": 2175367000, "short_term_debt": 205852000, "long_term_debt": 190000000, "total_debt": 395852000, "total_liabilities": 1834007000, "total_equity": 341360000, "shares_outstanding": 18280000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26743000, "capital_expenditure": 265000, "free_cash_flow": 27008000, "dividends_paid": 2743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202879, "ticker_id": 8962, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3881000", "ebitda": "4592000", "netIncome": "3036000", "grossProfit": "29311000", "depreciation": "None", "totalRevenue": "43932000", "costOfRevenue": "14621000", "interestIncome": "27755000", "incomeBeforeTax": "3881000", "interestExpense": "15179000", "operatingIncome": "3881000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "845000", "reportedCurrency": "USD", "netInterestIncome": "12576000", "nonInterestIncome": "None", "operatingExpenses": "25430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "1736000", "netIncomeFromContinuingOperations": "3036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "2175367000", "longTermDebt": "190000000", "shortTermDebt": "205852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "277521000", "totalLiabilities": "1834007000", "otherCurrentAssets": "None", "totalCurrentAssets": "251354000", "currentLongTermDebt": "194130000", "longTermInvestments": "213615000", "shortTermInvestments": "213615000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1924013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395852000", "totalShareholderEquity": "341360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1381200000", "totalCurrentLiabilities": "1587052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246955000", "cashAndShortTermInvestments": "37739000", "commonStockSharesOutstanding": "18280000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3036000", "profitLoss": "None", "dividendPayout": "2743000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26743000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40072000", "cashflowFromInvestment": "16857000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43932000, "cost_of_revenue": 14621000, "gross_profit": 29311000, "research_and_development": null, "selling_general_admin": 1736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3881000, "depreciation_amortisation": 711000, "ebitda": 4592000, "interest_expense": 15179000, "interest_income": null, "other_non_operating": null, "pretax_income": 3881000, "tax_provision": 845000, "effective_tax_rate": null, "net_income": 3036000, "net_income_continuing_ops": 3036000, "net_income_to_common": 3036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37739000, "short_term_investments": 213615000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1924013000, "total_assets": 2175367000, "short_term_debt": 205852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1587052000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246955000, "total_liabilities": 1834007000, "total_debt": 395852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277521000, "total_equity": 341360000, "shares_outstanding": 18280000, "operating_cash_flow": 26743000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16857000, "dividends_paid": 2743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40072000, "free_cash_flow": 27008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3881000", "ebitda": "4592000", "netIncome": "3036000", "grossProfit": "29311000", "depreciation": "None", "totalRevenue": "43932000", "costOfRevenue": "14621000", "interestIncome": "27755000", "incomeBeforeTax": "3881000", "interestExpense": "15179000", "operatingIncome": "3881000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "845000", "reportedCurrency": "USD", "netInterestIncome": "12576000", "nonInterestIncome": "None", "operatingExpenses": "25430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "1736000", "netIncomeFromContinuingOperations": "3036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "2175367000", "longTermDebt": "190000000", "shortTermDebt": "205852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "277521000", "totalLiabilities": "1834007000", "otherCurrentAssets": "None", "totalCurrentAssets": "251354000", "currentLongTermDebt": "194130000", "longTermInvestments": "213615000", "shortTermInvestments": "213615000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1924013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395852000", "totalShareholderEquity": "341360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1381200000", "totalCurrentLiabilities": "1587052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246955000", "cashAndShortTermInvestments": "37739000", "commonStockSharesOutstanding": "18280000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3036000", "profitLoss": "None", "dividendPayout": "2743000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26743000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40072000", "cashflowFromInvestment": "16857000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 47571000, "cost_of_revenue": 16584000, "gross_profit": 30987000, "ebit": 6206000, "ebitda": 6799000, "pretax_income": 6206000, "tax_provision": 996000, "net_income": 5210000, "net_income_to_common": 5210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35459000, "total_current_assets": 191240000, "total_assets": 2209608000, "short_term_debt": 296519000, "long_term_debt": 150000000, "total_debt": 446519000, "total_liabilities": 1870473000, "total_equity": 339135000, "shares_outstanding": 18396000, "goodwill_and_intangibles": 732000 }, "cash_flow": { "operating_cash_flow": 23430000, "capital_expenditure": 354000, "free_cash_flow": 23784000, "dividends_paid": 2761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202880, "ticker_id": 8962, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6206000", "ebitda": "6799000", "netIncome": "5210000", "grossProfit": "30987000", "depreciation": "None", "totalRevenue": "47571000", "costOfRevenue": "16584000", "interestIncome": "29052000", "incomeBeforeTax": "6206000", "interestExpense": "16217000", "operatingIncome": "6206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "996000", "reportedCurrency": "USD", "netInterestIncome": "12835000", "nonInterestIncome": "None", "operatingExpenses": "24781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593000", "sellingGeneralAndAdministrative": "18423000", "netIncomeFromContinuingOperations": "5210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "2209608000", "longTermDebt": "150000000", "shortTermDebt": "296519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "732000", "reportedCurrency": "USD", "retainedEarnings": "277196000", "totalLiabilities": "1870473000", "otherCurrentAssets": "None", "totalCurrentAssets": "191240000", "currentLongTermDebt": "293553000", "longTermInvestments": "208549000", "shortTermInvestments": "155781000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018368000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446519000", "totalShareholderEquity": "339135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1359897000", "totalCurrentLiabilities": "1656416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214057000", "cashAndShortTermInvestments": "35459000", "commonStockSharesOutstanding": "18396000", "intangibleAssetsExcludingGoodwill": "732000", "cashAndCashEquivalentsAtCarryingValue": "35459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5210000", "profitLoss": "None", "dividendPayout": "2761000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23430000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32381000", "cashflowFromInvestment": "7305000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47571000, "cost_of_revenue": 16584000, "gross_profit": 30987000, "research_and_development": null, "selling_general_admin": 18423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6206000, "depreciation_amortisation": 593000, "ebitda": 6799000, "interest_expense": 16217000, "interest_income": null, "other_non_operating": null, "pretax_income": 6206000, "tax_provision": 996000, "effective_tax_rate": null, "net_income": 5210000, "net_income_continuing_ops": 5210000, "net_income_to_common": 5210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35459000, "short_term_investments": 155781000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191240000, "net_ppe": null, "goodwill": null, "intangible_assets": 732000, "goodwill_and_intangibles": 732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2018368000, "total_assets": 2209608000, "short_term_debt": 296519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1656416000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214057000, "total_liabilities": 1870473000, "total_debt": 446519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277196000, "total_equity": 339135000, "shares_outstanding": 18396000, "operating_cash_flow": 23430000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7305000, "dividends_paid": 2761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32381000, "free_cash_flow": 23784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6206000", "ebitda": "6799000", "netIncome": "5210000", "grossProfit": "30987000", "depreciation": "None", "totalRevenue": "47571000", "costOfRevenue": "16584000", "interestIncome": "29052000", "incomeBeforeTax": "6206000", "interestExpense": "16217000", "operatingIncome": "6206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "996000", "reportedCurrency": "USD", "netInterestIncome": "12835000", "nonInterestIncome": "None", "operatingExpenses": "24781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593000", "sellingGeneralAndAdministrative": "18423000", "netIncomeFromContinuingOperations": "5210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "2209608000", "longTermDebt": "150000000", "shortTermDebt": "296519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "732000", "reportedCurrency": "USD", "retainedEarnings": "277196000", "totalLiabilities": "1870473000", "otherCurrentAssets": "None", "totalCurrentAssets": "191240000", "currentLongTermDebt": "293553000", "longTermInvestments": "208549000", "shortTermInvestments": "155781000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018368000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446519000", "totalShareholderEquity": "339135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1359897000", "totalCurrentLiabilities": "1656416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214057000", "cashAndShortTermInvestments": "35459000", "commonStockSharesOutstanding": "18396000", "intangibleAssetsExcludingGoodwill": "732000", "cashAndCashEquivalentsAtCarryingValue": "35459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5210000", "profitLoss": "None", "dividendPayout": "2761000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23430000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32381000", "cashflowFromInvestment": "7305000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 51046000, "cost_of_revenue": 17297000, "gross_profit": 33749000, "ebit": 5886000, "ebitda": 6648000, "pretax_income": 5886000, "tax_provision": 1158000, "net_income": 4728000, "net_income_to_common": 4728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35770000, "total_current_assets": 249212000, "total_assets": 2244336000, "short_term_debt": 263000000, "long_term_debt": 160000000, "total_debt": 423000000, "total_liabilities": 1902334000, "total_equity": 342002000, "shares_outstanding": 18445000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74089000, "capital_expenditure": 194000, "free_cash_flow": 74283000, "dividends_paid": 2746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202882, "ticker_id": 8962, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5886000", "ebitda": "6648000", "netIncome": "4728000", "grossProfit": "33749000", "depreciation": "None", "totalRevenue": "51046000", "costOfRevenue": "17297000", "interestIncome": "29191000", "incomeBeforeTax": "5886000", "interestExpense": "17674000", "operatingIncome": "5886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1158000", "reportedCurrency": "USD", "netInterestIncome": "11517000", "nonInterestIncome": "None", "operatingExpenses": "27863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "21017000", "netIncomeFromContinuingOperations": "4728000" }, "balance": { "goodwill": "None", "inventory": "-1713253000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "2244336000", "longTermDebt": "160000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "274748000", "totalLiabilities": "1902334000", "otherCurrentAssets": "41552000", "totalCurrentAssets": "249212000", "currentLongTermDebt": "263000000", "longTermInvestments": "213164000", "shortTermInvestments": "213164000", "currentNetReceivables": "1677205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995124000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423827000", "totalShareholderEquity": "342002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264668000", "totalCurrentLiabilities": "1527668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374666000", "cashAndShortTermInvestments": "35770000", "commonStockSharesOutstanding": "18445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4728000", "profitLoss": "None", "dividendPayout": "2746000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74089000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56955000", "cashflowFromInvestment": "-17043000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51046000, "cost_of_revenue": 17297000, "gross_profit": 33749000, "research_and_development": null, "selling_general_admin": 21017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5886000, "depreciation_amortisation": 762000, "ebitda": 6648000, "interest_expense": 17674000, "interest_income": null, "other_non_operating": null, "pretax_income": 5886000, "tax_provision": 1158000, "effective_tax_rate": null, "net_income": 4728000, "net_income_continuing_ops": 4728000, "net_income_to_common": 4728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35770000, "short_term_investments": 213164000, "net_receivables": 1677205000, "inventory": -1713253000, "other_current_assets": null, "total_current_assets": 249212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1995124000, "total_assets": 2244336000, "short_term_debt": 263000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1527668000, "long_term_debt": 160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374666000, "total_liabilities": 1902334000, "total_debt": 423000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274748000, "total_equity": 342002000, "shares_outstanding": 18445000, "operating_cash_flow": 74089000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17043000, "dividends_paid": 2746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56955000, "free_cash_flow": 74283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5886000", "ebitda": "6648000", "netIncome": "4728000", "grossProfit": "33749000", "depreciation": "None", "totalRevenue": "51046000", "costOfRevenue": "17297000", "interestIncome": "29191000", "incomeBeforeTax": "5886000", "interestExpense": "17674000", "operatingIncome": "5886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1158000", "reportedCurrency": "USD", "netInterestIncome": "11517000", "nonInterestIncome": "None", "operatingExpenses": "27863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "21017000", "netIncomeFromContinuingOperations": "4728000" }, "balance": { "goodwill": "None", "inventory": "-1713253000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "2244336000", "longTermDebt": "160000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "274748000", "totalLiabilities": "1902334000", "otherCurrentAssets": "41552000", "totalCurrentAssets": "249212000", "currentLongTermDebt": "263000000", "longTermInvestments": "213164000", "shortTermInvestments": "213164000", "currentNetReceivables": "1677205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995124000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423827000", "totalShareholderEquity": "342002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264668000", "totalCurrentLiabilities": "1527668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374666000", "cashAndShortTermInvestments": "35770000", "commonStockSharesOutstanding": "18445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4728000", "profitLoss": "None", "dividendPayout": "2746000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74089000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56955000", "cashflowFromInvestment": "-17043000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 53656000, "cost_of_revenue": 17116000, "gross_profit": 36540000, "ebit": 7142000, "ebitda": 7775000, "pretax_income": 7142000, "tax_provision": 1430000, "net_income": 5712000, "net_income_to_common": 5712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36443000, "total_current_assets": 241278000, "total_assets": 2289614000, "short_term_debt": 419124000, "long_term_debt": 100000000, "total_debt": 519124000, "total_liabilities": 1954668000, "total_equity": 334946000, "shares_outstanding": 18568000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39518000, "capital_expenditure": 161000, "free_cash_flow": -39357000, "dividends_paid": 2812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202883, "ticker_id": 8962, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7142000", "ebitda": "7775000", "netIncome": "5712000", "grossProfit": "36540000", "depreciation": "None", "totalRevenue": "53656000", "costOfRevenue": "17116000", "interestIncome": "28020000", "incomeBeforeTax": "7142000", "interestExpense": "17341000", "operatingIncome": "7142000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "10679000", "nonInterestIncome": "None", "operatingExpenses": "29398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "21762000", "netIncomeFromContinuingOperations": "5712000" }, "balance": { "goodwill": "None", "inventory": "-1624176000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2289614000", "longTermDebt": "100000000", "shortTermDebt": "419124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272778000", "totalLiabilities": "1954668000", "otherCurrentAssets": "41461000", "totalCurrentAssets": "241278000", "currentLongTermDebt": "416000000", "longTermInvestments": "204835000", "shortTermInvestments": "204835000", "currentNetReceivables": "1660353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2048336000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519124000", "totalShareholderEquity": "334946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1223923000", "totalCurrentLiabilities": "1643047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311621000", "cashAndShortTermInvestments": "36443000", "commonStockSharesOutstanding": "18568000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5712000", "profitLoss": "None", "dividendPayout": "2812000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39518000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49199000", "cashflowFromInvestment": "-14079000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53656000, "cost_of_revenue": 17116000, "gross_profit": 36540000, "research_and_development": null, "selling_general_admin": 21762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7142000, "depreciation_amortisation": 633000, "ebitda": 7775000, "interest_expense": 17341000, "interest_income": null, "other_non_operating": null, "pretax_income": 7142000, "tax_provision": 1430000, "effective_tax_rate": null, "net_income": 5712000, "net_income_continuing_ops": 5712000, "net_income_to_common": 5712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36443000, "short_term_investments": 204835000, "net_receivables": 1660353000, "inventory": -1624176000, "other_current_assets": null, "total_current_assets": 241278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2048336000, "total_assets": 2289614000, "short_term_debt": 419124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643047000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311621000, "total_liabilities": 1954668000, "total_debt": 519124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272778000, "total_equity": 334946000, "shares_outstanding": 18568000, "operating_cash_flow": -39518000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14079000, "dividends_paid": 2812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49199000, "free_cash_flow": -39357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7142000", "ebitda": "7775000", "netIncome": "5712000", "grossProfit": "36540000", "depreciation": "None", "totalRevenue": "53656000", "costOfRevenue": "17116000", "interestIncome": "28020000", "incomeBeforeTax": "7142000", "interestExpense": "17341000", "operatingIncome": "7142000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "10679000", "nonInterestIncome": "None", "operatingExpenses": "29398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "21762000", "netIncomeFromContinuingOperations": "5712000" }, "balance": { "goodwill": "None", "inventory": "-1624176000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "2289614000", "longTermDebt": "100000000", "shortTermDebt": "419124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272778000", "totalLiabilities": "1954668000", "otherCurrentAssets": "41461000", "totalCurrentAssets": "241278000", "currentLongTermDebt": "416000000", "longTermInvestments": "204835000", "shortTermInvestments": "204835000", "currentNetReceivables": "1660353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2048336000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "519124000", "totalShareholderEquity": "334946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1223923000", "totalCurrentLiabilities": "1643047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311621000", "cashAndShortTermInvestments": "36443000", "commonStockSharesOutstanding": "18568000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5712000", "profitLoss": "None", "dividendPayout": "2812000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39518000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49199000", "cashflowFromInvestment": "-14079000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 47107000, "cost_of_revenue": 15835000, "gross_profit": 31272000, "ebit": 4768000, "ebitda": 5254000, "pretax_income": 4768000, "tax_provision": 1730000, "net_income": 3038000, "net_income_to_common": 3038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41591000, "total_current_assets": 246292000, "total_assets": 2234724000, "short_term_debt": 145658000, "long_term_debt": 488500000, "total_debt": 634158000, "total_liabilities": 1896721000, "total_equity": 338003000, "shares_outstanding": 19036000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9938000, "capital_expenditure": 390000, "free_cash_flow": -9548000, "dividends_paid": 2949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202884, "ticker_id": 8962, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4768000", "ebitda": "5254000", "netIncome": "3038000", "grossProfit": "31272000", "depreciation": "None", "totalRevenue": "47107000", "costOfRevenue": "15835000", "interestIncome": "26905000", "incomeBeforeTax": "4768000", "interestExpense": "15768000", "operatingIncome": "4768000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "11137000", "nonInterestIncome": "None", "operatingExpenses": "26504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "19876000", "netIncomeFromContinuingOperations": "3038000" }, "balance": { "goodwill": "None", "inventory": "-1691982000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "2234724000", "longTermDebt": "488500000", "shortTermDebt": "145658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "269827000", "totalLiabilities": "1896721000", "otherCurrentAssets": "45920000", "totalCurrentAssets": "246292000", "currentLongTermDebt": "145000000", "longTermInvestments": "204701000", "shortTermInvestments": "204701000", "currentNetReceivables": "1646268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988432000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "634158000", "totalShareholderEquity": "338003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1199894000", "totalCurrentLiabilities": "1345552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551169000", "cashAndShortTermInvestments": "41591000", "commonStockSharesOutstanding": "19036000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3038000", "profitLoss": "None", "dividendPayout": "2949000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9938000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19377000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47107000, "cost_of_revenue": 15835000, "gross_profit": 31272000, "research_and_development": null, "selling_general_admin": 19876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4768000, "depreciation_amortisation": 486000, "ebitda": 5254000, "interest_expense": 15768000, "interest_income": null, "other_non_operating": null, "pretax_income": 4768000, "tax_provision": 1730000, "effective_tax_rate": null, "net_income": 3038000, "net_income_continuing_ops": 3038000, "net_income_to_common": 3038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41591000, "short_term_investments": 204701000, "net_receivables": 1646268000, "inventory": -1691982000, "other_current_assets": null, "total_current_assets": 246292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1988432000, "total_assets": 2234724000, "short_term_debt": 145658000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1345552000, "long_term_debt": 488500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551169000, "total_liabilities": 1896721000, "total_debt": 634158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269827000, "total_equity": 338003000, "shares_outstanding": 19036000, "operating_cash_flow": -9938000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000, "dividends_paid": 2949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19377000, "free_cash_flow": -9548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4768000", "ebitda": "5254000", "netIncome": "3038000", "grossProfit": "31272000", "depreciation": "None", "totalRevenue": "47107000", "costOfRevenue": "15835000", "interestIncome": "26905000", "incomeBeforeTax": "4768000", "interestExpense": "15768000", "operatingIncome": "4768000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "11137000", "nonInterestIncome": "None", "operatingExpenses": "26504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "19876000", "netIncomeFromContinuingOperations": "3038000" }, "balance": { "goodwill": "None", "inventory": "-1691982000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "2234724000", "longTermDebt": "488500000", "shortTermDebt": "145658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "269827000", "totalLiabilities": "1896721000", "otherCurrentAssets": "45920000", "totalCurrentAssets": "246292000", "currentLongTermDebt": "145000000", "longTermInvestments": "204701000", "shortTermInvestments": "204701000", "currentNetReceivables": "1646268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988432000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "634158000", "totalShareholderEquity": "338003000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1199894000", "totalCurrentLiabilities": "1345552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551169000", "cashAndShortTermInvestments": "41591000", "commonStockSharesOutstanding": "19036000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3038000", "profitLoss": "None", "dividendPayout": "2949000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9938000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19377000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 42814000, "cost_of_revenue": 14503000, "gross_profit": 28311000, "ebit": -595000, "ebitda": 438000, "pretax_income": -595000, "tax_provision": -555000, "net_income": -40000, "net_income_to_common": -40000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30928000, "total_current_assets": 235835000, "total_assets": 2215045000, "short_term_debt": 311054000, "long_term_debt": 155000000, "total_debt": 466054000, "total_liabilities": 1870989000, "total_equity": 344056000, "shares_outstanding": 19398000, "goodwill_and_intangibles": 1850312000 }, "cash_flow": { "operating_cash_flow": -999000, "capital_expenditure": 417000, "free_cash_flow": -582000, "dividends_paid": 2955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202885, "ticker_id": 8962, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-595000", "ebitda": "438000", "netIncome": "-40000", "grossProfit": "28311000", "depreciation": "None", "totalRevenue": "42814000", "costOfRevenue": "14503000", "interestIncome": "26694000", "incomeBeforeTax": "-595000", "interestExpense": "14938000", "operatingIncome": "-595000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-555000", "reportedCurrency": "USD", "netInterestIncome": "11756000", "nonInterestIncome": "None", "operatingExpenses": "28906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "20061000", "netIncomeFromContinuingOperations": "-40000" }, "balance": { "goodwill": "1848501000", "inventory": "-1614999000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "2215045000", "longTermDebt": "155000000", "shortTermDebt": "311054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1811000", "reportedCurrency": "USD", "retainedEarnings": "269606000", "totalLiabilities": "1870989000", "otherCurrentAssets": "36675000", "totalCurrentAssets": "235835000", "currentLongTermDebt": "309000000", "longTermInvestments": "204907000", "shortTermInvestments": "204907000", "currentNetReceivables": "1645666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977554000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466054000", "totalShareholderEquity": "344056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190624000", "totalCurrentLiabilities": "1501678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367655000", "cashAndShortTermInvestments": "30928000", "commonStockSharesOutstanding": "19398000", "intangibleAssetsExcludingGoodwill": "1811000", "cashAndCashEquivalentsAtCarryingValue": "30928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000", "profitLoss": "None", "dividendPayout": "2955000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7333000", "operatingCashflow": "-999000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10434000", "cashflowFromInvestment": "-14439000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42814000, "cost_of_revenue": 14503000, "gross_profit": 28311000, "research_and_development": null, "selling_general_admin": 20061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -595000, "depreciation_amortisation": 1033000, "ebitda": 438000, "interest_expense": 14938000, "interest_income": null, "other_non_operating": null, "pretax_income": -595000, "tax_provision": -555000, "effective_tax_rate": null, "net_income": -40000, "net_income_continuing_ops": -40000, "net_income_to_common": -40000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30928000, "short_term_investments": 204907000, "net_receivables": 1645666000, "inventory": -1614999000, "other_current_assets": null, "total_current_assets": 235835000, "net_ppe": null, "goodwill": 1848501000, "intangible_assets": 1811000, "goodwill_and_intangibles": 1850312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977554000, "total_assets": 2215045000, "short_term_debt": 311054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501678000, "long_term_debt": 155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367655000, "total_liabilities": 1870989000, "total_debt": 466054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269606000, "total_equity": 344056000, "shares_outstanding": 19398000, "operating_cash_flow": -999000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14439000, "dividends_paid": 2955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10434000, "free_cash_flow": -582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-595000", "ebitda": "438000", "netIncome": "-40000", "grossProfit": "28311000", "depreciation": "None", "totalRevenue": "42814000", "costOfRevenue": "14503000", "interestIncome": "26694000", "incomeBeforeTax": "-595000", "interestExpense": "14938000", "operatingIncome": "-595000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-555000", "reportedCurrency": "USD", "netInterestIncome": "11756000", "nonInterestIncome": "None", "operatingExpenses": "28906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "20061000", "netIncomeFromContinuingOperations": "-40000" }, "balance": { "goodwill": "1848501000", "inventory": "-1614999000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "2215045000", "longTermDebt": "155000000", "shortTermDebt": "311054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1811000", "reportedCurrency": "USD", "retainedEarnings": "269606000", "totalLiabilities": "1870989000", "otherCurrentAssets": "36675000", "totalCurrentAssets": "235835000", "currentLongTermDebt": "309000000", "longTermInvestments": "204907000", "shortTermInvestments": "204907000", "currentNetReceivables": "1645666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977554000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466054000", "totalShareholderEquity": "344056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190624000", "totalCurrentLiabilities": "1501678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367655000", "cashAndShortTermInvestments": "30928000", "commonStockSharesOutstanding": "19398000", "intangibleAssetsExcludingGoodwill": "1811000", "cashAndCashEquivalentsAtCarryingValue": "30928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000", "profitLoss": "None", "dividendPayout": "2955000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7333000", "operatingCashflow": "-999000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10434000", "cashflowFromInvestment": "-14439000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 47885000, "cost_of_revenue": 14833000, "gross_profit": 33052000, "ebit": 3753000, "ebitda": 4468000, "pretax_income": 3753000, "tax_provision": 500000, "net_income": 3253000, "net_income_to_common": 3253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56056000, "total_current_assets": 250555000, "total_assets": 2221358000, "short_term_debt": 161900000, "long_term_debt": 587917000, "total_debt": 749817000, "total_liabilities": 1875032000, "total_equity": 346326000, "shares_outstanding": 20022000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44885000, "capital_expenditure": 127000, "free_cash_flow": 45012000, "dividends_paid": 4088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202887, "ticker_id": 8962, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3753000", "ebitda": "4468000", "netIncome": "3253000", "grossProfit": "33052000", "depreciation": "None", "totalRevenue": "47885000", "costOfRevenue": "14833000", "interestIncome": "26377000", "incomeBeforeTax": "3753000", "interestExpense": "14388000", "operatingIncome": "3753000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "11989000", "nonInterestIncome": "None", "operatingExpenses": "29299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000", "sellingGeneralAndAdministrative": "21588000", "netIncomeFromContinuingOperations": "3253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "2221358000", "longTermDebt": "587917000", "shortTermDebt": "161900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272535000", "totalLiabilities": "1875032000", "otherCurrentAssets": "62665000", "totalCurrentAssets": "250555000", "currentLongTermDebt": "159000000", "longTermInvestments": "194499000", "shortTermInvestments": "194499000", "currentNetReceivables": "1632540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487900000", "totalShareholderEquity": "346326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1205162000", "totalCurrentLiabilities": "1367062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507970000", "cashAndShortTermInvestments": "56056000", "commonStockSharesOutstanding": "20022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3253000", "profitLoss": "None", "dividendPayout": "4088000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "44885000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11746000", "cashflowFromInvestment": "-35566000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47885000, "cost_of_revenue": 14833000, "gross_profit": 33052000, "research_and_development": null, "selling_general_admin": 21588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3753000, "depreciation_amortisation": 715000, "ebitda": 4468000, "interest_expense": 14388000, "interest_income": null, "other_non_operating": null, "pretax_income": 3753000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": 3253000, "net_income_continuing_ops": 3253000, "net_income_to_common": 3253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56056000, "short_term_investments": 194499000, "net_receivables": 1632540000, "inventory": null, "other_current_assets": null, "total_current_assets": 250555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1970803000, "total_assets": 2221358000, "short_term_debt": 161900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1367062000, "long_term_debt": 587917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507970000, "total_liabilities": 1875032000, "total_debt": 749817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272535000, "total_equity": 346326000, "shares_outstanding": 20022000, "operating_cash_flow": 44885000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35566000, "dividends_paid": 4088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11746000, "free_cash_flow": 45012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3753000", "ebitda": "4468000", "netIncome": "3253000", "grossProfit": "33052000", "depreciation": "None", "totalRevenue": "47885000", "costOfRevenue": "14833000", "interestIncome": "26377000", "incomeBeforeTax": "3753000", "interestExpense": "14388000", "operatingIncome": "3753000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "11989000", "nonInterestIncome": "None", "operatingExpenses": "29299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000", "sellingGeneralAndAdministrative": "21588000", "netIncomeFromContinuingOperations": "3253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "2221358000", "longTermDebt": "587917000", "shortTermDebt": "161900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272535000", "totalLiabilities": "1875032000", "otherCurrentAssets": "62665000", "totalCurrentAssets": "250555000", "currentLongTermDebt": "159000000", "longTermInvestments": "194499000", "shortTermInvestments": "194499000", "currentNetReceivables": "1632540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487900000", "totalShareholderEquity": "346326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1205162000", "totalCurrentLiabilities": "1367062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507970000", "cashAndShortTermInvestments": "56056000", "commonStockSharesOutstanding": "20022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3253000", "profitLoss": "None", "dividendPayout": "4088000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "44885000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11746000", "cashflowFromInvestment": "-35566000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "income_statement": { "revenue": 46840000, "cost_of_revenue": 11758000, "gross_profit": 35082000, "ebit": 5092000, "ebitda": 5830000, "pretax_income": 5092000, "tax_provision": 1085000, "net_income": 4007000, "net_income_to_common": 4007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53627000, "total_current_assets": 308218000, "total_assets": 2229825000, "short_term_debt": 419877000, "long_term_debt": 614877000, "total_debt": 1034754000, "total_liabilities": 1874062000, "total_equity": 355763000, "shares_outstanding": 20431000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40079000, "capital_expenditure": 104000, "free_cash_flow": -39975000, "dividends_paid": 4123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202888, "ticker_id": 8962, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:34.922298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5092000", "ebitda": "5830000", "netIncome": "4007000", "grossProfit": "35082000", "depreciation": "None", "totalRevenue": "46840000", "costOfRevenue": "11758000", "interestIncome": "24247000", "incomeBeforeTax": "5092000", "interestExpense": "11572000", "operatingIncome": "5092000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1085000", "reportedCurrency": "USD", "netInterestIncome": "12675000", "nonInterestIncome": "None", "operatingExpenses": "29990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000", "sellingGeneralAndAdministrative": "22395000", "netIncomeFromContinuingOperations": "4007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2229825000", "longTermDebt": "614877000", "shortTermDebt": "419877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272229000", "totalLiabilities": "1874062000", "otherCurrentAssets": "59580000", "totalCurrentAssets": "308218000", "currentLongTermDebt": "400500000", "longTermInvestments": "195011000", "shortTermInvestments": "195011000", "currentNetReceivables": "1596310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921607000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614877000", "totalShareholderEquity": "355763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1186968000", "totalCurrentLiabilities": "1606845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267217000", "cashAndShortTermInvestments": "53627000", "commonStockSharesOutstanding": "20431000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4007000", "profitLoss": "None", "dividendPayout": "4123000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "925000", "operatingCashflow": "-40079000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113285000", "cashflowFromInvestment": "-66208000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46840000, "cost_of_revenue": 11758000, "gross_profit": 35082000, "research_and_development": null, "selling_general_admin": 22395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5092000, "depreciation_amortisation": 738000, "ebitda": 5830000, "interest_expense": 11572000, "interest_income": null, "other_non_operating": null, "pretax_income": 5092000, "tax_provision": 1085000, "effective_tax_rate": null, "net_income": 4007000, "net_income_continuing_ops": 4007000, "net_income_to_common": 4007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53627000, "short_term_investments": 195011000, "net_receivables": 1596310000, "inventory": null, "other_current_assets": null, "total_current_assets": 308218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1921607000, "total_assets": 2229825000, "short_term_debt": 419877000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1606845000, "long_term_debt": 614877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267217000, "total_liabilities": 1874062000, "total_debt": 1034754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272229000, "total_equity": 355763000, "shares_outstanding": 20431000, "operating_cash_flow": -40079000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66208000, "dividends_paid": 4123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113285000, "free_cash_flow": -39975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5092000", "ebitda": "5830000", "netIncome": "4007000", "grossProfit": "35082000", "depreciation": "None", "totalRevenue": "46840000", "costOfRevenue": "11758000", "interestIncome": "24247000", "incomeBeforeTax": "5092000", "interestExpense": "11572000", "operatingIncome": "5092000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1085000", "reportedCurrency": "USD", "netInterestIncome": "12675000", "nonInterestIncome": "None", "operatingExpenses": "29990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000", "sellingGeneralAndAdministrative": "22395000", "netIncomeFromContinuingOperations": "4007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2229825000", "longTermDebt": "614877000", "shortTermDebt": "419877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272229000", "totalLiabilities": "1874062000", "otherCurrentAssets": "59580000", "totalCurrentAssets": "308218000", "currentLongTermDebt": "400500000", "longTermInvestments": "195011000", "shortTermInvestments": "195011000", "currentNetReceivables": "1596310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921607000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614877000", "totalShareholderEquity": "355763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1186968000", "totalCurrentLiabilities": "1606845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267217000", "cashAndShortTermInvestments": "53627000", "commonStockSharesOutstanding": "20431000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4007000", "profitLoss": "None", "dividendPayout": "4123000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "925000", "operatingCashflow": "-40079000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113285000", "cashflowFromInvestment": "-66208000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }