{ "ticker": { "uuid": "9b5e1b07-56ee-4265-a146-25cf65ed4268", "symbol": "VLTO", "name": "Veralto Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/9b5e1b07-56ee-4265-a146-25cf65ed4268/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b5e1b07-56ee-4265-a146-25cf65ed4268/" }, "latest_snapshot": { "ticker": { "uuid": "9b5e1b07-56ee-4265-a146-25cf65ed4268", "symbol": "VLTO", "name": "Veralto Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/9b5e1b07-56ee-4265-a146-25cf65ed4268/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b5e1b07-56ee-4265-a146-25cf65ed4268/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.18, "value": 0.16, "quality": 0.87, "momentum": 0.19, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 92.02, "market_cap": 22600044457.32, "pe_ratio": 23.3231, "earnings_yield": 0.0545, "ebitda_to_ev": 0.0574, "shareholder_yield": 0.0045, "roe": 0.3225, "piotroski_f_score": 5, "momentum_12_1": -0.1291, "volatility_252d": 0.2206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.3231, "ev_ebitda": 17.4211, "earnings_yield": 0.0545, "fcf_yield": 0.0488, "shareholder_yield": 0.0045 }, "quality": { "roe": 0.3225, "roic": 0.2464, "gross_margin": 0.5986, "fcf_margin": 0.2078, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0595, "eps_growth_1y": 0.1087, "fcf_growth_1y": 0.193 }, "momentum": { "price_return_12m": -0.1056, "momentum_12_1": -0.1291, "relative_strength": -0.2739 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.87, "momentum_percentile": 0.19, "growth_composite": 75, "yield_composite": 90, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.92, "os": 0.21, "value": 0.19, "quality": 0.88, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.778, "earnings_yield": 0.0581, "shareholder_yield": 0.0045, "roe": 0.3225, "momentum_12_1": -0.131 }, { "week_end_date": "2026-06-14", "price": 83.24, "os": 0.27, "value": 0.21, "quality": 0.9, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.0972, "earnings_yield": 0.0599, "shareholder_yield": 0.0047, "roe": 0.3225, "momentum_12_1": -0.1253 }, { "week_end_date": "2026-06-21", "price": 83.9, "os": 0.25, "value": 0.21, "quality": 0.9, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.2642, "earnings_yield": 0.0594, "shareholder_yield": 0.0047, "roe": 0.3225, "momentum_12_1": -0.0996 }, { "week_end_date": "2026-06-28", "price": 89.61, "os": 0.24, "value": 0.19, "quality": 0.9, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.7119, "earnings_yield": 0.0559, "shareholder_yield": 0.0044, "roe": 0.3225, "momentum_12_1": -0.1836 }, { "week_end_date": "2026-07-05", "price": 92.55, "os": 0.21, "value": 0.18, "quality": 0.89, "momentum": 0.19, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 23.4574, "earnings_yield": 0.0542, "shareholder_yield": 0.0044, "roe": 0.3225, "momentum_12_1": -0.1687 }, { "week_end_date": "2026-07-12", "price": 92.7, "os": 0.19, "value": 0.18, "quality": 0.9, "momentum": 0.11, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 23.4954, "earnings_yield": 0.0541, "shareholder_yield": 0.0044, "roe": 0.3225, "momentum_12_1": -0.1803 }, { "week_end_date": "2026-07-19", "price": 93.81, "os": 0.18, "value": 0.16, "quality": 0.87, "momentum": 0.18, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 23.7767, "earnings_yield": 0.0535, "shareholder_yield": 0.0044, "roe": 0.3225, "momentum_12_1": -0.1851 }, { "week_end_date": "2026-07-26", "price": 92.02, "os": 0.18, "value": 0.16, "quality": 0.87, "momentum": 0.19, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 23.3231, "earnings_yield": 0.0545, "shareholder_yield": 0.0045, "roe": 0.3225, "momentum_12_1": -0.1291 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5503000000, "cost_of_revenue": 2204000000, "gross_profit": 3299000000, "ebit": 1269000000, "ebitda": 1347000000, "pretax_income": 1173000000, "tax_provision": 233000000, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250300000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 63000000, "free_cash_flow": 1140000000, "dividends_paid": 109000000, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5503000000, "cost_of_revenue": 2204000000, "gross_profit": 3299000000, "ebit": 1269000000, "ebitda": 1347000000, "pretax_income": 1173000000, "tax_provision": 233000000, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250300000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 63000000, "free_cash_flow": 1140000000, "dividends_paid": 109000000, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5503000000, "cost_of_revenue": 2204000000, "gross_profit": 3299000000, "ebit": 1269000000, "ebitda": 1347000000, "pretax_income": 1173000000, "tax_provision": 233000000, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250300000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 63000000, "free_cash_flow": 1140000000, "dividends_paid": 109000000, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5503000000, "cost_of_revenue": 2204000000, "gross_profit": 3299000000, "ebit": 1269000000, "ebitda": 1347000000, "pretax_income": 1173000000, "tax_provision": 233000000, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250300000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 63000000, "free_cash_flow": 1140000000, "dividends_paid": 109000000, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5503000000, "cost_of_revenue": 2204000000, "gross_profit": 3299000000, "ebit": 1269000000, "ebitda": 1347000000, "pretax_income": 1173000000, "tax_provision": 233000000, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250300000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 63000000, "free_cash_flow": 1140000000, "dividends_paid": 109000000, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5503000000, "cost_of_revenue": 2204000000, "gross_profit": 3299000000, "ebit": 1269000000, "ebitda": 1347000000, "pretax_income": 1173000000, "tax_provision": 233000000, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250300000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 63000000, "free_cash_flow": 1140000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5503000000, "cost_of_revenue": 2204000000, "gross_profit": 3299000000, "ebit": 1269000000, "ebitda": 1347000000, "pretax_income": 1173000000, "tax_provision": 233000000, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3106000000, "shares_outstanding": 250300000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 63000000, "free_cash_flow": 1140000000, "dividends_paid": 109000000, "share_repurchases": 0, "shares_issued": 22000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5193000000, "cost_of_revenue": 2088000000, "gross_profit": 3105000000, "ebit": 1199000000, "ebitda": 1277000000, "pretax_income": 1086000000, "tax_provision": 253000000, "net_income": 833000000, "net_income_to_common": 833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1101000000, "total_current_assets": 2387000000, "total_assets": 6406000000, "short_term_debt": 39000000, "long_term_debt": 2599000000, "total_debt": 2767000000, "total_liabilities": 4361000000, "total_equity": 2038000000, "shares_outstanding": 249600000, "goodwill_and_intangibles": 3228000000 }, "cash_flow": { "operating_cash_flow": 875000000, "capital_expenditure": 55000000, "free_cash_flow": 930000000, "dividends_paid": 89000000, "share_repurchases": 0, "shares_issued": 24000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422000000, "cost_of_revenue": 568000000, "gross_profit": 854000000, "ebit": 345000000, "ebitda": 356000000, "pretax_income": 321000000, "tax_provision": 67000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_assets": 7653000000, "short_term_debt": 700000000, "long_term_debt": 1962000000, "total_debt": 2662000000, "total_liabilities": 4648000000, "total_equity": 3005000000, "shares_outstanding": 249200000, "goodwill_and_intangibles": 3792000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 12000000, "free_cash_flow": 194000000, "dividends_paid": 32000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422000000, "cost_of_revenue": 568000000, "gross_profit": 854000000, "ebit": 345000000, "ebitda": 356000000, "pretax_income": 321000000, "tax_provision": 67000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_assets": 7653000000, "short_term_debt": 700000000, "long_term_debt": 1962000000, "total_debt": 2662000000, "total_liabilities": 4648000000, "total_equity": 3005000000, "shares_outstanding": 249200000, "goodwill_and_intangibles": 3792000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 12000000, "free_cash_flow": 194000000, "dividends_paid": 32000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422000000, "cost_of_revenue": 568000000, "gross_profit": 854000000, "ebit": 345000000, "ebitda": 356000000, "pretax_income": 321000000, "tax_provision": 67000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_assets": 7653000000, "short_term_debt": 700000000, "long_term_debt": 1962000000, "total_debt": 2662000000, "total_liabilities": 4648000000, "total_equity": 3005000000, "shares_outstanding": 249200000, "goodwill_and_intangibles": 3792000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 12000000, "free_cash_flow": 194000000, "dividends_paid": 32000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422000000, "cost_of_revenue": 568000000, "gross_profit": 854000000, "ebit": 345000000, "ebitda": 356000000, "pretax_income": 321000000, "tax_provision": 67000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_assets": 7653000000, "short_term_debt": 700000000, "long_term_debt": 1962000000, "total_debt": 2662000000, "total_liabilities": 4648000000, "total_equity": 3005000000, "shares_outstanding": 249200000, "goodwill_and_intangibles": 3792000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 12000000, "free_cash_flow": 194000000, "dividends_paid": 32000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422000000, "cost_of_revenue": 568000000, "gross_profit": 854000000, "ebit": 345000000, "ebitda": 356000000, "pretax_income": 321000000, "tax_provision": 67000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_assets": 7653000000, "short_term_debt": 700000000, "long_term_debt": 1962000000, "total_debt": 2662000000, "total_liabilities": 4648000000, "total_equity": 3005000000, "shares_outstanding": 249200000, "goodwill_and_intangibles": 3792000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 12000000, "free_cash_flow": 194000000, "dividends_paid": 32000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422000000, "cost_of_revenue": 568000000, "gross_profit": 854000000, "ebit": 345000000, "ebitda": 356000000, "pretax_income": 321000000, "tax_provision": 67000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_assets": 7653000000, "short_term_debt": 700000000, "long_term_debt": 1962000000, "total_debt": 2662000000, "total_liabilities": 4648000000, "total_equity": 3005000000, "shares_outstanding": 249200000, "goodwill_and_intangibles": 3792000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 12000000, "free_cash_flow": 194000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1422000000, "cost_of_revenue": 568000000, "gross_profit": 854000000, "ebit": 345000000, "ebitda": 356000000, "pretax_income": 321000000, "tax_provision": 67000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_assets": 7653000000, "short_term_debt": 700000000, "long_term_debt": 1962000000, "total_debt": 2662000000, "total_liabilities": 4648000000, "total_equity": 3005000000, "shares_outstanding": 249200000, "goodwill_and_intangibles": 3792000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 12000000, "free_cash_flow": 194000000, "dividends_paid": 32000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396000000, "cost_of_revenue": 568000000, "gross_profit": 828000000, "ebit": 313000000, "ebitda": 333000000, "pretax_income": 293000000, "tax_provision": 39000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250500000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 20000000, "free_cash_flow": 331000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396000000, "cost_of_revenue": 568000000, "gross_profit": 828000000, "ebit": 313000000, "ebitda": 333000000, "pretax_income": 293000000, "tax_provision": 39000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250500000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 20000000, "free_cash_flow": 331000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396000000, "cost_of_revenue": 568000000, "gross_profit": 828000000, "ebit": 313000000, "ebitda": 333000000, "pretax_income": 293000000, "tax_provision": 39000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250500000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 20000000, "free_cash_flow": 331000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396000000, "cost_of_revenue": 568000000, "gross_profit": 828000000, "ebit": 313000000, "ebitda": 333000000, "pretax_income": 293000000, "tax_provision": 39000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250500000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 20000000, "free_cash_flow": 331000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396000000, "cost_of_revenue": 568000000, "gross_profit": 828000000, "ebit": 313000000, "ebitda": 333000000, "pretax_income": 293000000, "tax_provision": 39000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3105000000, "shares_outstanding": 250500000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 20000000, "free_cash_flow": 331000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }