{ "ticker": { "uuid": "9b5e1b07-56ee-4265-a146-25cf65ed4268", "symbol": "VLTO", "name": "Veralto Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/9b5e1b07-56ee-4265-a146-25cf65ed4268/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b5e1b07-56ee-4265-a146-25cf65ed4268/" }, "ticker_metadata": { "id": 4248, "uuid": "9b5e1b07-56ee-4265-a146-25cf65ed4268", "symbol": "VLTO", "name": "Veralto Corporation", "asset_type": "equity", "market_cap": 20195629000, "stock_exchange_id": 3, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Veralto Corporation provides water supply services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b5e1b07-56ee-4265-a146-25cf65ed4268", "symbol": "VLTO", "name": "Veralto Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/9b5e1b07-56ee-4265-a146-25cf65ed4268/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b5e1b07-56ee-4265-a146-25cf65ed4268/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.13, "quality": 0.83, "momentum": 0.63, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 86.05, "market_cap": 21443660000, "pe_ratio": 22.1297, "earnings_yield": 0.0452, "ebitda_to_ev": 0.0603, "shareholder_yield": 0.0053, "roe": 0.3225, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:04.711832+00:00", "batch_id": "" }, "size": { "price_close": 86.05, "market_cap": 21443660000, "market_cap_usd": 21443660000, "enterprise_value": 22674660000, "shares_outstanding": 249200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.1297, "pb_ratio": 7.136, "ptbv_ratio": null, "ps_ratio": 3.834, "pcf_ratio": 19.4589, "pfcf_ratio": 18.4541, "ev_ebitda": 16.575, "ev_ebit": 17.4689, "ev_sales": 4.0541, "ev_fcf": 19.5135, "earnings_yield": 0.0452, "fcf_yield": 0.0512, "price_to_sales": 3.834, "price_to_book": 7.136, "price_to_cashflow": 19.4589, "ebitda_to_ev": 0.0603, "sales_yield": 0.2467 }, "yield": { "dividend_yield": 0.0053, "buyback_yield": 0, "shareholder_yield": 0.0053, "debt_paydown_yield": null, "total_yield": 0.0053 }, "quality": { "gross_margin": 0.5986, "operating_margin": 0.2321, "net_margin": 0.1733, "ebitda_margin": 0.2446, "fcf_margin": 0.2078, "roe": 0.3225, "roa": 0.1266, "roic": 0.2464, "roc_greenblatt": null, "asset_turnover": 0.7308, "cash_conversion": 1.1992, "accruals_ratio": -0.0174, "sbc_to_revenue": 0.0132, "piotroski_f_score": 5, "altman_z_score": 4.5688, "earnings_stability_5y": 0.0766, "revenue_stability_5y": 0.081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4375, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5468, "net_debt_to_ebitda": 0.8999, "debt_to_assets": 0.3478, "interest_coverage": 13.957, "current_ratio": 1.4839, "quick_ratio": 1.3165, "net_debt": 1231000000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0595, "revenue_growth_3y_cagr": 0.0416, "revenue_growth_5y_cagr": 0.0482, "eps_growth_1y": 0.1087, "eps_growth_3y_cagr": 0.0362, "eps_growth_5y_cagr": 0.0536, "fcf_growth_1y": 0.193, "book_value_growth_1y": 0.5198, "revenue_growth": 0.0595, "earnings_growth": 0.1087 }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5593000000, "gross_profit_ttm": 3348000000, "ebit_ttm": 1298000000, "ebitda_ttm": 1368000000, "net_income_ttm": 969000000, "eps_diluted_ttm": 3.8884, "operating_cash_flow_ttm": 1102000000, "capital_expenditure_ttm": 60000000, "fcf_ttm": 1162000000, "dividends_paid_ttm": 114000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93000000, "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_current_liabilities": 1984000000, "net_ppe": null, "total_assets": 7653000000, "total_debt": 2662000000, "total_equity": 3005000000, "net_working_capital": 229000000, "book_value_per_share": 12.0586, "retained_earnings": 1966000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -787000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 75, "rank_ev_ebitda": 69, "rank_ev_ebit": 63, "rank_earnings_yield": 58, "rank_fcf_yield": 67, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 33, "rank_fcf_margin": 45, "rank_piotroski": 64, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 87, "quality_composite": 17, "momentum_composite": 37, "growth_composite": 75, "yield_composite": 68, "svqf_composite": 79, "vc1_composite": 89, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.3285, "os_score": 0.38, "value_percentile": 0.13, "quality_percentile": 0.83, "momentum_percentile": 0.63, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5203, "ticker_id": 4248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:04.711832+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.05, "market_cap": 21443660000, "market_cap_usd": 21443660000, "enterprise_value": 22674660000, "shares_outstanding": 249200000, "fx_rate_to_usd": null, "pe_ratio": 22.12968008, "pb_ratio": 7.13599334, "ptbv_ratio": null, "ps_ratio": 3.83401752, "pcf_ratio": 19.45885662, "pfcf_ratio": 18.45409639, "ev_ebitda": 16.57504386, "ev_ebit": 17.46892142, "ev_sales": 4.05411407, "ev_fcf": 19.51347676, "earnings_yield": 0.04518818, "fcf_yield": 0.05124663, "dividend_yield": 0.00531626, "buyback_yield": 0, "shareholder_yield": 0.00531626, "debt_paydown_yield": null, "total_yield": 0.00531626, "gross_margin": 0.5986054, "operating_margin": 0.23207581, "net_margin": 0.17325228, "ebitda_margin": 0.24459145, "fcf_margin": 0.2077597, "roe": 0.32246256, "roa": 0.12661701, "roic": 0.24640838, "roc_greenblatt": null, "asset_turnover": 0.73082451, "cash_conversion": 1.19917441, "accruals_ratio": -0.01737881, "sbc_to_revenue": 0.01323082, "debt_to_equity": 1.54675541, "net_debt_to_ebitda": 0.8998538, "debt_to_assets": 0.34783745, "interest_coverage": 13.95698925, "current_ratio": 1.48387097, "quick_ratio": 1.31653226, "net_debt": 1231000000, "revenue_growth_1y": 0.05948096, "revenue_growth_3y_cagr": 0.04157413, "revenue_growth_5y_cagr": 0.04824306, "eps_growth_1y": 0.10869565, "eps_growth_3y_cagr": 0.03615259, "eps_growth_5y_cagr": 0.05360508, "fcf_growth_1y": 0.19301848, "book_value_growth_1y": 0.51978097, "piotroski_f_score": 5, "altman_z_score": 4.56882006, "earnings_stability_5y": 0.0766, "revenue_stability_5y": 0.081011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 5593000000, "gross_profit_ttm": 3348000000, "ebit_ttm": 1298000000, "ebitda_ttm": 1368000000, "net_income_ttm": 969000000, "eps_diluted_ttm": 3.88844302, "operating_cash_flow_ttm": 1102000000, "capital_expenditure_ttm": 60000000, "fcf_ttm": 1162000000, "dividends_paid_ttm": 114000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93000000, "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_current_liabilities": 1984000000, "net_ppe": null, "total_assets": 7653000000, "total_debt": 2662000000, "total_equity": 3005000000, "net_working_capital": 229000000, "book_value_per_share": 12.05858748, "retained_earnings": 1966000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -787000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 58, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 75, "rank_ev_ebitda": 69, "rank_ev_ebit": 63, "rank_earnings_yield": 58, "rank_fcf_yield": 67, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 33, "rank_fcf_margin": 45, "rank_piotroski": 64, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 87, "quality_composite": 17, "momentum_composite": 37, "growth_composite": 75, "yield_composite": 68, "svqf_composite": 79, "vc1_composite": 89, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.05, "os": 0.38, "value": 0.13, "quality": 0.83, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 22.1297, "earnings_yield": 0.0452, "shareholder_yield": 0.0053, "roe": 0.3225, "momentum_12_1": null, "complete_fields": { "id": 5203, "ticker_id": 4248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:04.711832+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.05, "market_cap": 21443660000, "market_cap_usd": 21443660000, "enterprise_value": 22674660000, "shares_outstanding": 249200000, "fx_rate_to_usd": null, "pe_ratio": 22.12968008, "pb_ratio": 7.13599334, "ptbv_ratio": null, "ps_ratio": 3.83401752, "pcf_ratio": 19.45885662, "pfcf_ratio": 18.45409639, "ev_ebitda": 16.57504386, "ev_ebit": 17.46892142, "ev_sales": 4.05411407, "ev_fcf": 19.51347676, "earnings_yield": 0.04518818, "fcf_yield": 0.05124663, "dividend_yield": 0.00531626, "buyback_yield": 0, "shareholder_yield": 0.00531626, "debt_paydown_yield": null, "total_yield": 0.00531626, "gross_margin": 0.5986054, "operating_margin": 0.23207581, "net_margin": 0.17325228, "ebitda_margin": 0.24459145, "fcf_margin": 0.2077597, "roe": 0.32246256, "roa": 0.12661701, "roic": 0.24640838, "roc_greenblatt": null, "asset_turnover": 0.73082451, "cash_conversion": 1.19917441, "accruals_ratio": -0.01737881, "sbc_to_revenue": 0.01323082, "debt_to_equity": 1.54675541, "net_debt_to_ebitda": 0.8998538, "debt_to_assets": 0.34783745, "interest_coverage": 13.95698925, "current_ratio": 1.48387097, "quick_ratio": 1.31653226, "net_debt": 1231000000, "revenue_growth_1y": 0.05948096, "revenue_growth_3y_cagr": 0.04157413, "revenue_growth_5y_cagr": 0.04824306, "eps_growth_1y": 0.10869565, "eps_growth_3y_cagr": 0.03615259, "eps_growth_5y_cagr": 0.05360508, "fcf_growth_1y": 0.19301848, "book_value_growth_1y": 0.51978097, "piotroski_f_score": 5, "altman_z_score": 4.56882006, "earnings_stability_5y": 0.0766, "revenue_stability_5y": 0.081011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 5593000000, "gross_profit_ttm": 3348000000, "ebit_ttm": 1298000000, "ebitda_ttm": 1368000000, "net_income_ttm": 969000000, "eps_diluted_ttm": 3.88844302, "operating_cash_flow_ttm": 1102000000, "capital_expenditure_ttm": 60000000, "fcf_ttm": 1162000000, "dividends_paid_ttm": 114000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93000000, "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_current_liabilities": 1984000000, "net_ppe": null, "total_assets": 7653000000, "total_debt": 2662000000, "total_equity": 3005000000, "net_working_capital": 229000000, "book_value_per_share": 12.05858748, "retained_earnings": 1966000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -787000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 58, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 75, "rank_ev_ebitda": 69, "rank_ev_ebit": 63, "rank_earnings_yield": 58, "rank_fcf_yield": 67, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 33, "rank_fcf_margin": 45, "rank_piotroski": 64, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 87, "quality_composite": 17, "momentum_composite": 37, "growth_composite": 75, "yield_composite": 68, "svqf_composite": 79, "vc1_composite": 89, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 5503000000, "cost_of_revenue": 2204000000, "gross_profit": 3299000000, "ebit": 1269000000, "ebitda": 1347000000, "pretax_income": 1173000000, "tax_provision": 233000000, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3106000000, "shares_outstanding": 250300000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 63000000, "free_cash_flow": 1140000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350539, "ticker_id": 4248, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1269000000", "ebitda": "1347000000", "netIncome": "940000000", "grossProfit": "3299000000", "depreciation": "None", "totalRevenue": "5503000000", "costOfRevenue": "2204000000", "interestIncome": "None", "incomeBeforeTax": "1173000000", "interestExpense": "96000000", "operatingIncome": "1277000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "2022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "1756000000", "netIncomeFromContinuingOperations": "940000000" }, "balance": { "goodwill": "2838000000", "inventory": "307000000", "commonStock": "3106000000", "currentDebt": "None", "investments": "None", "totalAssets": "7693000000", "longTermDebt": "1973000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "524000000", "reportedCurrency": "USD", "retainedEarnings": "1744000000", "totalLiabilities": "4587000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3432000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4261000000", "currentAccountsPayable": "416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000000", "totalShareholderEquity": "3106000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2056000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "2531000000", "cashAndShortTermInvestments": "2031000000", "commonStockSharesOutstanding": "250300000", "intangibleAssetsExcludingGoodwill": "524000000", "cashAndCashEquivalentsAtCarryingValue": "2031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1077000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5503000000, "cost_of_revenue": 2204000000, "gross_profit": 3299000000, "research_and_development": 266000000, "selling_general_admin": 1756000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1269000000, "depreciation_amortisation": 78000000, "ebitda": 1347000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1173000000, "tax_provision": 233000000, "effective_tax_rate": null, "net_income": 940000000, "net_income_continuing_ops": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2031000000, "short_term_investments": null, "net_receivables": 897000000, "inventory": 307000000, "other_current_assets": null, "total_current_assets": 3432000000, "net_ppe": null, "goodwill": 2838000000, "intangible_assets": 524000000, "goodwill_and_intangibles": 3362000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4261000000, "total_assets": 7693000000, "short_term_debt": 700000000, "accounts_payable": 416000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2056000000, "long_term_debt": 1973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2531000000, "total_liabilities": 4587000000, "total_debt": 2673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1744000000, "total_equity": 3106000000, "shares_outstanding": 250300000, "operating_cash_flow": 1077000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 1140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1269000000", "ebitda": "1347000000", "netIncome": "940000000", "grossProfit": "3299000000", "depreciation": "None", "totalRevenue": "5503000000", "costOfRevenue": "2204000000", "interestIncome": "None", "incomeBeforeTax": "1173000000", "interestExpense": "96000000", "operatingIncome": "1277000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "2022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "1756000000", "netIncomeFromContinuingOperations": "940000000" }, "balance": { "goodwill": "2838000000", "inventory": "307000000", "commonStock": "3106000000", "currentDebt": "None", "investments": "None", "totalAssets": "7693000000", "longTermDebt": "1973000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "524000000", "reportedCurrency": "USD", "retainedEarnings": "1744000000", "totalLiabilities": "4587000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3432000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4261000000", "currentAccountsPayable": "416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000000", "totalShareholderEquity": "3106000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2056000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "2531000000", "cashAndShortTermInvestments": "2031000000", "commonStockSharesOutstanding": "250300000", "intangibleAssetsExcludingGoodwill": "524000000", "cashAndCashEquivalentsAtCarryingValue": "2031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1077000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 5193000000, "cost_of_revenue": 2088000000, "gross_profit": 3105000000, "ebit": 1199000000, "ebitda": 1277000000, "pretax_income": 1086000000, "tax_provision": 253000000, "net_income": 833000000, "net_income_to_common": 833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1101000000, "total_current_assets": 2387000000, "total_assets": 6406000000, "short_term_debt": 39000000, "long_term_debt": 2599000000, "total_debt": 2638000000, "total_liabilities": 4361000000, "total_equity": 2038000000, "shares_outstanding": 249600000, "goodwill_and_intangibles": 3228000000 }, "cash_flow": { "operating_cash_flow": 875000000, "capital_expenditure": 55000000, "free_cash_flow": 930000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350544, "ticker_id": 4248, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1199000000", "ebitda": "1277000000", "netIncome": "833000000", "grossProfit": "3105000000", "depreciation": "None", "totalRevenue": "5193000000", "costOfRevenue": "2088000000", "interestIncome": "None", "incomeBeforeTax": "1086000000", "interestExpense": "113000000", "operatingIncome": "1208000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "1644000000", "netIncomeFromContinuingOperations": "833000000" }, "balance": { "goodwill": "2693000000", "inventory": "288000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6406000000", "longTermDebt": "2599000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "535000000", "reportedCurrency": "USD", "retainedEarnings": "917000000", "totalLiabilities": "4361000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "2387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019000000", "currentAccountsPayable": "395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2767000000", "totalShareholderEquity": "2038000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "574000000", "totalCurrentLiabilities": "1245000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "3116000000", "cashAndShortTermInvestments": "1101000000", "commonStockSharesOutstanding": "249600000", "intangibleAssetsExcludingGoodwill": "535000000", "cashAndCashEquivalentsAtCarryingValue": "1101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "875000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-434000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5193000000, "cost_of_revenue": 2088000000, "gross_profit": 3105000000, "research_and_development": 253000000, "selling_general_admin": 1644000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1199000000, "depreciation_amortisation": 78000000, "ebitda": 1277000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1086000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": 833000000, "net_income_continuing_ops": 833000000, "net_income_to_common": 833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1101000000, "short_term_investments": null, "net_receivables": 812000000, "inventory": 288000000, "other_current_assets": null, "total_current_assets": 2387000000, "net_ppe": null, "goodwill": 2693000000, "intangible_assets": 535000000, "goodwill_and_intangibles": 3228000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4019000000, "total_assets": 6406000000, "short_term_debt": 39000000, "accounts_payable": 395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245000000, "long_term_debt": 2599000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3116000000, "total_liabilities": 4361000000, "total_debt": 2638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 917000000, "total_equity": 2038000000, "shares_outstanding": 249600000, "operating_cash_flow": 875000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 930000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1199000000", "ebitda": "1277000000", "netIncome": "833000000", "grossProfit": "3105000000", "depreciation": "None", "totalRevenue": "5193000000", "costOfRevenue": "2088000000", "interestIncome": "None", "incomeBeforeTax": "1086000000", "interestExpense": "113000000", "operatingIncome": "1208000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "1644000000", "netIncomeFromContinuingOperations": "833000000" }, "balance": { "goodwill": "2693000000", "inventory": "288000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6406000000", "longTermDebt": "2599000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "535000000", "reportedCurrency": "USD", "retainedEarnings": "917000000", "totalLiabilities": "4361000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "2387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019000000", "currentAccountsPayable": "395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2767000000", "totalShareholderEquity": "2038000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "574000000", "totalCurrentLiabilities": "1245000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "3116000000", "cashAndShortTermInvestments": "1101000000", "commonStockSharesOutstanding": "249600000", "intangibleAssetsExcludingGoodwill": "535000000", "cashAndCashEquivalentsAtCarryingValue": "1101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "875000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-434000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 5021000000, "cost_of_revenue": 2120000000, "gross_profit": 2901000000, "ebit": 1126000000, "ebitda": 1213000000, "pretax_income": 1096000000, "tax_provision": 257000000, "net_income": 839000000, "net_income_to_common": 839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 2073000000, "total_assets": 5693000000, "short_term_debt": 33000000, "long_term_debt": 2629000000, "total_debt": 2662000000, "total_liabilities": 4304000000, "total_equity": 1383000000, "shares_outstanding": 246400000, "goodwill_and_intangibles": 2960000000 }, "cash_flow": { "operating_cash_flow": 963000000, "capital_expenditure": 54000000, "free_cash_flow": 1017000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350549, "ticker_id": 4248, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1126000000", "ebitda": "1213000000", "netIncome": "839000000", "grossProfit": "2901000000", "depreciation": "None", "totalRevenue": "5021000000", "costOfRevenue": "2120000000", "interestIncome": "None", "incomeBeforeTax": "1096000000", "interestExpense": "30000000", "operatingIncome": "1140000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "1540000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "2533000000", "inventory": "297000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5693000000", "longTermDebt": "2629000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "427000000", "reportedCurrency": "USD", "retainedEarnings": "178000000", "totalLiabilities": "4304000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "2073000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3620000000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2777000000", "totalShareholderEquity": "1383000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "1265000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "3039000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "246400000", "intangibleAssetsExcludingGoodwill": "427000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "963000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5021000000, "cost_of_revenue": 2120000000, "gross_profit": 2901000000, "research_and_development": 225000000, "selling_general_admin": 1540000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126000000, "depreciation_amortisation": 87000000, "ebitda": 1213000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1096000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 839000000, "net_income_continuing_ops": 719000000, "net_income_to_common": 839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": null, "net_receivables": 826000000, "inventory": 297000000, "other_current_assets": null, "total_current_assets": 2073000000, "net_ppe": null, "goodwill": 2533000000, "intangible_assets": 427000000, "goodwill_and_intangibles": 2960000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3620000000, "total_assets": 5693000000, "short_term_debt": 33000000, "accounts_payable": 431000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1265000000, "long_term_debt": 2629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3039000000, "total_liabilities": 4304000000, "total_debt": 2662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178000000, "total_equity": 1383000000, "shares_outstanding": 246400000, "operating_cash_flow": 963000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 1017000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1126000000", "ebitda": "1213000000", "netIncome": "839000000", "grossProfit": "2901000000", "depreciation": "None", "totalRevenue": "5021000000", "costOfRevenue": "2120000000", "interestIncome": "None", "incomeBeforeTax": "1096000000", "interestExpense": "30000000", "operatingIncome": "1140000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "1540000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "2533000000", "inventory": "297000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5693000000", "longTermDebt": "2629000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "427000000", "reportedCurrency": "USD", "retainedEarnings": "178000000", "totalLiabilities": "4304000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "2073000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3620000000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2777000000", "totalShareholderEquity": "1383000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "1265000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "3039000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "246400000", "intangibleAssetsExcludingGoodwill": "427000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "963000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 4870000000, "cost_of_revenue": 2110000000, "gross_profit": 2769000000, "ebit": 1113000000, "ebitda": 1203000000, "pretax_income": 1113000000, "tax_provision": 268000000, "net_income": 845000000, "net_income_to_common": 845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -123000000, "total_current_assets": 1280000000, "total_assets": 4825000000, "short_term_debt": 32000000, "long_term_debt": null, "total_debt": 32000000, "total_liabilities": 1585000000, "total_equity": 3240000000, "shares_outstanding": 246100000, "goodwill_and_intangibles": 2955000000 }, "cash_flow": { "operating_cash_flow": 870000000, "capital_expenditure": 34000000, "free_cash_flow": 904000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350554, "ticker_id": 4248, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1113000000", "ebitda": "1203000000", "netIncome": "845000000", "grossProfit": "2769000000", "depreciation": "None", "totalRevenue": "4870000000", "costOfRevenue": "2110000000", "interestIncome": "None", "incomeBeforeTax": "1113000000", "interestExpense": "146000000", "operatingIncome": "1112000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "1474000000", "netIncomeFromContinuingOperations": "709000000" }, "balance": { "goodwill": "2476000000", "inventory": "345000000", "commonStock": "4189000000", "currentDebt": "None", "investments": "None", "totalAssets": "4825000000", "longTermDebt": "None", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "479000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1585000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1280000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3545000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "364000000", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "3240000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1123000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "462000000", "cashAndShortTermInvestments": "-123000000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "479000000", "cashAndCashEquivalentsAtCarryingValue": "-123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "870000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-781000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4870000000, "cost_of_revenue": 2110000000, "gross_profit": 2769000000, "research_and_development": 217000000, "selling_general_admin": 1474000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1113000000, "depreciation_amortisation": 90000000, "ebitda": 1203000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1113000000, "tax_provision": 268000000, "effective_tax_rate": null, "net_income": 845000000, "net_income_continuing_ops": 709000000, "net_income_to_common": 845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -123000000, "short_term_investments": null, "net_receivables": 816000000, "inventory": 345000000, "other_current_assets": null, "total_current_assets": 1280000000, "net_ppe": null, "goodwill": 2476000000, "intangible_assets": 479000000, "goodwill_and_intangibles": 2955000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3545000000, "total_assets": 4825000000, "short_term_debt": 32000000, "accounts_payable": 440000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1123000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462000000, "total_liabilities": 1585000000, "total_debt": 32000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 3240000000, "shares_outstanding": 246100000, "operating_cash_flow": 870000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -781000000, "free_cash_flow": 904000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1113000000", "ebitda": "1203000000", "netIncome": "845000000", "grossProfit": "2769000000", "depreciation": "None", "totalRevenue": "4870000000", "costOfRevenue": "2110000000", "interestIncome": "None", "incomeBeforeTax": "1113000000", "interestExpense": "146000000", "operatingIncome": "1112000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "1474000000", "netIncomeFromContinuingOperations": "709000000" }, "balance": { "goodwill": "2476000000", "inventory": "345000000", "commonStock": "4189000000", "currentDebt": "None", "investments": "None", "totalAssets": "4825000000", "longTermDebt": "None", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "479000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1585000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1280000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3545000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "364000000", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "3240000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "1123000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "462000000", "cashAndShortTermInvestments": "-123000000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "479000000", "cashAndCashEquivalentsAtCarryingValue": "-123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "870000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-781000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 4700000000, "cost_of_revenue": 1987000000, "gross_profit": 2713000000, "ebit": 1039000000, "ebitda": 1145000000, "pretax_income": 1047000000, "tax_provision": 186000000, "net_income": 861000000, "net_income_to_common": 861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -135000000, "total_current_assets": 1205000000, "total_assets": 4840000000, "short_term_debt": 34000000, "long_term_debt": null, "total_debt": 34000000, "total_liabilities": 1639000000, "total_equity": 3201000000, "shares_outstanding": 246100000, "goodwill_and_intangibles": 3035000000 }, "cash_flow": { "operating_cash_flow": 896000000, "capital_expenditure": 54000000, "free_cash_flow": 950000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350558, "ticker_id": 4248, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1039000000", "ebitda": "1145000000", "netIncome": "861000000", "grossProfit": "2713000000", "depreciation": "None", "totalRevenue": "4700000000", "costOfRevenue": "1987000000", "interestIncome": "None", "incomeBeforeTax": "1047000000", "interestExpense": "0", "operatingIncome": "1041000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "1428000000", "netIncomeFromContinuingOperations": "861000000" }, "balance": { "goodwill": "2502000000", "inventory": "322000000", "commonStock": "4084000000", "currentDebt": "None", "investments": "None", "totalAssets": "4840000000", "longTermDebt": "None", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1639000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "1205000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3635000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391000000", "shortLongTermDebtTotal": "135000000", "totalShareholderEquity": "3201000000", "capitalLeaseObligations": "135000000", "otherCurrentLiabilities": "390000000", "totalCurrentLiabilities": "1121000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "518000000", "cashAndShortTermInvestments": "-135000000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "-135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "896000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4700000000, "cost_of_revenue": 1987000000, "gross_profit": 2713000000, "research_and_development": 244000000, "selling_general_admin": 1428000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1039000000, "depreciation_amortisation": 106000000, "ebitda": 1145000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1047000000, "tax_provision": 186000000, "effective_tax_rate": null, "net_income": 861000000, "net_income_continuing_ops": 861000000, "net_income_to_common": 861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -135000000, "short_term_investments": null, "net_receivables": 757000000, "inventory": 322000000, "other_current_assets": null, "total_current_assets": 1205000000, "net_ppe": null, "goodwill": 2502000000, "intangible_assets": 533000000, "goodwill_and_intangibles": 3035000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3635000000, "total_assets": 4840000000, "short_term_debt": 34000000, "accounts_payable": 464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518000000, "total_liabilities": 1639000000, "total_debt": 34000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3201000000, "shares_outstanding": 246100000, "operating_cash_flow": 896000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -799000000, "free_cash_flow": 950000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1039000000", "ebitda": "1145000000", "netIncome": "861000000", "grossProfit": "2713000000", "depreciation": "None", "totalRevenue": "4700000000", "costOfRevenue": "1987000000", "interestIncome": "None", "incomeBeforeTax": "1047000000", "interestExpense": "0", "operatingIncome": "1041000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "1428000000", "netIncomeFromContinuingOperations": "861000000" }, "balance": { "goodwill": "2502000000", "inventory": "322000000", "commonStock": "4084000000", "currentDebt": "None", "investments": "None", "totalAssets": "4840000000", "longTermDebt": "None", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1639000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "1205000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3635000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391000000", "shortLongTermDebtTotal": "135000000", "totalShareholderEquity": "3201000000", "capitalLeaseObligations": "135000000", "otherCurrentLiabilities": "390000000", "totalCurrentLiabilities": "1121000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "518000000", "cashAndShortTermInvestments": "-135000000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "-135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "896000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 4348000000, "cost_of_revenue": 1838000000, "gross_profit": 2510000000, "ebit": 951000000, "ebitda": 1061000000, "pretax_income": 950000000, "tax_provision": 226000000, "net_income": 724000000, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 246100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1001000000, "capital_expenditure": 36000000, "free_cash_flow": 1037000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350559, "ticker_id": 4248, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "951000000", "ebitda": "1061000000", "netIncome": "724000000", "grossProfit": "2510000000", "depreciation": "None", "totalRevenue": "4348000000", "costOfRevenue": "1838000000", "interestIncome": "None", "incomeBeforeTax": "950000000", "interestExpense": "None", "operatingIncome": "951000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "1340000000", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "1001000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4348000000, "cost_of_revenue": 1838000000, "gross_profit": 2510000000, "research_and_development": 219000000, "selling_general_admin": 1340000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 951000000, "depreciation_amortisation": 110000000, "ebitda": 1061000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 950000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 724000000, "net_income_continuing_ops": 724000000, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 246100000, "operating_cash_flow": 1001000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844000000, "free_cash_flow": 1037000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "951000000", "ebitda": "1061000000", "netIncome": "724000000", "grossProfit": "2510000000", "depreciation": "None", "totalRevenue": "4348000000", "costOfRevenue": "1838000000", "interestIncome": "None", "incomeBeforeTax": "950000000", "interestExpense": "None", "operatingIncome": "951000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "1340000000", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "1001000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1422000000, "cost_of_revenue": 568000000, "gross_profit": 854000000, "ebit": 345000000, "ebitda": 356000000, "pretax_income": 321000000, "tax_provision": 67000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 2944000000, "total_assets": 7653000000, "short_term_debt": 700000000, "long_term_debt": 1962000000, "total_debt": 2662000000, "total_liabilities": 4648000000, "total_equity": 3005000000, "shares_outstanding": 249200000, "goodwill_and_intangibles": 3792000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 12000000, "free_cash_flow": 194000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350537, "ticker_id": 4248, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345000000", "ebitda": "356000000", "netIncome": "254000000", "grossProfit": "854000000", "depreciation": "None", "totalRevenue": "1422000000", "costOfRevenue": "568000000", "interestIncome": "None", "incomeBeforeTax": "321000000", "interestExpense": "24000000", "operatingIncome": "338000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "448000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "3042000000", "inventory": "332000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7653000000", "longTermDebt": "1962000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "750000000", "reportedCurrency": "USD", "retainedEarnings": "1966000000", "totalLiabilities": "4648000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "2944000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4709000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2662000000", "totalShareholderEquity": "3005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1984000000", "otherNonCurrentLiabilities": "701000000", "totalNonCurrentLiabilities": "2664000000", "cashAndShortTermInvestments": "1431000000", "commonStockSharesOutstanding": "249200000", "intangibleAssetsExcludingGoodwill": "750000000", "cashAndCashEquivalentsAtCarryingValue": "1431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "182000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000000", "cashflowFromInvestment": "-439000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1422000000, "cost_of_revenue": 568000000, "gross_profit": 854000000, "research_and_development": 68000000, "selling_general_admin": 448000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345000000, "depreciation_amortisation": 11000000, "ebitda": 356000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 321000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 254000000, "net_income_continuing_ops": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431000000, "short_term_investments": null, "net_receivables": 922000000, "inventory": 332000000, "other_current_assets": null, "total_current_assets": 2944000000, "net_ppe": null, "goodwill": 3042000000, "intangible_assets": 750000000, "goodwill_and_intangibles": 3792000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4709000000, "total_assets": 7653000000, "short_term_debt": 700000000, "accounts_payable": 426000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984000000, "long_term_debt": 1962000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2664000000, "total_liabilities": 4648000000, "total_debt": 2662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1966000000, "total_equity": 3005000000, "shares_outstanding": 249200000, "operating_cash_flow": 182000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332000000, "free_cash_flow": 194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "345000000", "ebitda": "356000000", "netIncome": "254000000", "grossProfit": "854000000", "depreciation": "None", "totalRevenue": "1422000000", "costOfRevenue": "568000000", "interestIncome": "None", "incomeBeforeTax": "321000000", "interestExpense": "24000000", "operatingIncome": "338000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "448000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "3042000000", "inventory": "332000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7653000000", "longTermDebt": "1962000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "750000000", "reportedCurrency": "USD", "retainedEarnings": "1966000000", "totalLiabilities": "4648000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "2944000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4709000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2662000000", "totalShareholderEquity": "3005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1984000000", "otherNonCurrentLiabilities": "701000000", "totalNonCurrentLiabilities": "2664000000", "cashAndShortTermInvestments": "1431000000", "commonStockSharesOutstanding": "249200000", "intangibleAssetsExcludingGoodwill": "750000000", "cashAndCashEquivalentsAtCarryingValue": "1431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "182000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000000", "cashflowFromInvestment": "-439000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1396000000, "cost_of_revenue": 568000000, "gross_profit": 828000000, "ebit": 313000000, "ebitda": 333000000, "pretax_income": 293000000, "tax_provision": 39000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 3432000000, "total_assets": 7693000000, "short_term_debt": 700000000, "long_term_debt": 1973000000, "total_debt": 2673000000, "total_liabilities": 4587000000, "total_equity": 3106000000, "shares_outstanding": 250500000, "goodwill_and_intangibles": 3362000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 20000000, "free_cash_flow": 331000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350538, "ticker_id": 4248, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313000000", "ebitda": "333000000", "netIncome": "254000000", "grossProfit": "828000000", "depreciation": "None", "totalRevenue": "1396000000", "costOfRevenue": "568000000", "interestIncome": "None", "incomeBeforeTax": "293000000", "interestExpense": "20000000", "operatingIncome": "316000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "444000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "2838000000", "inventory": "307000000", "commonStock": "3106000000", "currentDebt": "None", "investments": "None", "totalAssets": "7693000000", "longTermDebt": "1973000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "524000000", "reportedCurrency": "USD", "retainedEarnings": "1744000000", "totalLiabilities": "4587000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3432000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4261000000", "currentAccountsPayable": "416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000000", "totalShareholderEquity": "3106000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2056000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "2531000000", "cashAndShortTermInvestments": "2031000000", "commonStockSharesOutstanding": "250500000", "intangibleAssetsExcludingGoodwill": "524000000", "cashAndCashEquivalentsAtCarryingValue": "2031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "311000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1396000000, "cost_of_revenue": 568000000, "gross_profit": 828000000, "research_and_development": 68000000, "selling_general_admin": 444000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313000000, "depreciation_amortisation": 20000000, "ebitda": 333000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 293000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 254000000, "net_income_continuing_ops": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2031000000, "short_term_investments": null, "net_receivables": 897000000, "inventory": 307000000, "other_current_assets": null, "total_current_assets": 3432000000, "net_ppe": null, "goodwill": 2838000000, "intangible_assets": 524000000, "goodwill_and_intangibles": 3362000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4261000000, "total_assets": 7693000000, "short_term_debt": 700000000, "accounts_payable": 416000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2056000000, "long_term_debt": 1973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2531000000, "total_liabilities": 4587000000, "total_debt": 2673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1744000000, "total_equity": 3106000000, "shares_outstanding": 250500000, "operating_cash_flow": 311000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 331000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313000000", "ebitda": "333000000", "netIncome": "254000000", "grossProfit": "828000000", "depreciation": "None", "totalRevenue": "1396000000", "costOfRevenue": "568000000", "interestIncome": "None", "incomeBeforeTax": "293000000", "interestExpense": "20000000", "operatingIncome": "316000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "444000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "2838000000", "inventory": "307000000", "commonStock": "3106000000", "currentDebt": "None", "investments": "None", "totalAssets": "7693000000", "longTermDebt": "1973000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "524000000", "reportedCurrency": "USD", "retainedEarnings": "1744000000", "totalLiabilities": "4587000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3432000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4261000000", "currentAccountsPayable": "416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000000", "totalShareholderEquity": "3106000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "940000000", "totalCurrentLiabilities": "2056000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "2531000000", "cashAndShortTermInvestments": "2031000000", "commonStockSharesOutstanding": "250500000", "intangibleAssetsExcludingGoodwill": "524000000", "cashAndCashEquivalentsAtCarryingValue": "2031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "311000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1404000000, "cost_of_revenue": 560000000, "gross_profit": 844000000, "ebit": 327000000, "ebitda": 347000000, "pretax_income": 306000000, "tax_provision": 67000000, "net_income": 239000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1775000000, "total_current_assets": 3195000000, "total_assets": 7429000000, "short_term_debt": 700000000, "long_term_debt": 1972000000, "total_debt": 2672000000, "total_liabilities": 4582000000, "total_equity": 2847000000, "shares_outstanding": 250600000, "goodwill_and_intangibles": 3353000000 }, "cash_flow": { "operating_cash_flow": 270000000, "capital_expenditure": 12000000, "free_cash_flow": 282000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350540, "ticker_id": 4248, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "327000000", "ebitda": "347000000", "netIncome": "239000000", "grossProfit": "844000000", "depreciation": "None", "totalRevenue": "1404000000", "costOfRevenue": "560000000", "interestIncome": "None", "incomeBeforeTax": "306000000", "interestExpense": "21000000", "operatingIncome": "326000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "451000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "2824000000", "inventory": "340000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7429000000", "longTermDebt": "1972000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "529000000", "reportedCurrency": "USD", "retainedEarnings": "1522000000", "totalLiabilities": "4582000000", "otherCurrentAssets": "205000000", "totalCurrentAssets": "3195000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4234000000", "currentAccountsPayable": "400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2672000000", "totalShareholderEquity": "2847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937000000", "totalCurrentLiabilities": "2037000000", "otherNonCurrentLiabilities": "572000000", "totalNonCurrentLiabilities": "2545000000", "cashAndShortTermInvestments": "1775000000", "commonStockSharesOutstanding": "250600000", "intangibleAssetsExcludingGoodwill": "529000000", "cashAndCashEquivalentsAtCarryingValue": "1775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "270000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1404000000, "cost_of_revenue": 560000000, "gross_profit": 844000000, "research_and_development": 67000000, "selling_general_admin": 451000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327000000, "depreciation_amortisation": 20000000, "ebitda": 347000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 306000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 239000000, "net_income_continuing_ops": 239000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1775000000, "short_term_investments": null, "net_receivables": 875000000, "inventory": 340000000, "other_current_assets": null, "total_current_assets": 3195000000, "net_ppe": null, "goodwill": 2824000000, "intangible_assets": 529000000, "goodwill_and_intangibles": 3353000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4234000000, "total_assets": 7429000000, "short_term_debt": 700000000, "accounts_payable": 400000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2037000000, "long_term_debt": 1972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2545000000, "total_liabilities": 4582000000, "total_debt": 2672000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1522000000, "total_equity": 2847000000, "shares_outstanding": 250600000, "operating_cash_flow": 270000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000000, "free_cash_flow": 282000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "327000000", "ebitda": "347000000", "netIncome": "239000000", "grossProfit": "844000000", "depreciation": "None", "totalRevenue": "1404000000", "costOfRevenue": "560000000", "interestIncome": "None", "incomeBeforeTax": "306000000", "interestExpense": "21000000", "operatingIncome": "326000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "451000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "2824000000", "inventory": "340000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7429000000", "longTermDebt": "1972000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "529000000", "reportedCurrency": "USD", "retainedEarnings": "1522000000", "totalLiabilities": "4582000000", "otherCurrentAssets": "205000000", "totalCurrentAssets": "3195000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4234000000", "currentAccountsPayable": "400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2672000000", "totalShareholderEquity": "2847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937000000", "totalCurrentLiabilities": "2037000000", "otherNonCurrentLiabilities": "572000000", "totalNonCurrentLiabilities": "2545000000", "cashAndShortTermInvestments": "1775000000", "commonStockSharesOutstanding": "250600000", "intangibleAssetsExcludingGoodwill": "529000000", "cashAndCashEquivalentsAtCarryingValue": "1775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "270000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1371000000, "cost_of_revenue": 549000000, "gross_profit": 822000000, "ebit": 313000000, "ebitda": 332000000, "pretax_income": 285000000, "tax_provision": 63000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000000, "total_current_assets": 2953000000, "total_assets": 7171000000, "short_term_debt": null, "long_term_debt": 2672000000, "total_debt": 2672000000, "total_liabilities": 4510000000, "total_equity": 2653000000, "shares_outstanding": 249900000, "goodwill_and_intangibles": 3374000000 }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": 16000000, "free_cash_flow": 355000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350541, "ticker_id": 4248, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313000000", "ebitda": "332000000", "netIncome": "222000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "1371000000", "costOfRevenue": "549000000", "interestIncome": "None", "incomeBeforeTax": "285000000", "interestExpense": "28000000", "operatingIncome": "313000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "2835000000", "inventory": "329000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7171000000", "longTermDebt": "2672000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "539000000", "reportedCurrency": "USD", "retainedEarnings": "1310000000", "totalLiabilities": "4510000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "2953000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4218000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2672000000", "totalShareholderEquity": "2653000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "864000000", "totalCurrentLiabilities": "1275000000", "otherNonCurrentLiabilities": "563000000", "totalNonCurrentLiabilities": "3235000000", "cashAndShortTermInvestments": "1559000000", "commonStockSharesOutstanding": "249900000", "intangibleAssetsExcludingGoodwill": "539000000", "cashAndCashEquivalentsAtCarryingValue": "1559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "339000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1371000000, "cost_of_revenue": 549000000, "gross_profit": 822000000, "research_and_development": 67000000, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313000000, "depreciation_amortisation": 19000000, "ebitda": 332000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 285000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1559000000, "short_term_investments": null, "net_receivables": 878000000, "inventory": 329000000, "other_current_assets": null, "total_current_assets": 2953000000, "net_ppe": null, "goodwill": 2835000000, "intangible_assets": 539000000, "goodwill_and_intangibles": 3374000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4218000000, "total_assets": 7171000000, "short_term_debt": null, "accounts_payable": 411000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275000000, "long_term_debt": 2672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3235000000, "total_liabilities": 4510000000, "total_debt": 2672000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1310000000, "total_equity": 2653000000, "shares_outstanding": 249900000, "operating_cash_flow": 339000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000000, "free_cash_flow": 355000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313000000", "ebitda": "332000000", "netIncome": "222000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "1371000000", "costOfRevenue": "549000000", "interestIncome": "None", "incomeBeforeTax": "285000000", "interestExpense": "28000000", "operatingIncome": "313000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "2835000000", "inventory": "329000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7171000000", "longTermDebt": "2672000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "539000000", "reportedCurrency": "USD", "retainedEarnings": "1310000000", "totalLiabilities": "4510000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "2953000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4218000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2672000000", "totalShareholderEquity": "2653000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "864000000", "totalCurrentLiabilities": "1275000000", "otherNonCurrentLiabilities": "563000000", "totalNonCurrentLiabilities": "3235000000", "cashAndShortTermInvestments": "1559000000", "commonStockSharesOutstanding": "249900000", "intangibleAssetsExcludingGoodwill": "539000000", "cashAndCashEquivalentsAtCarryingValue": "1559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "339000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1332000000, "cost_of_revenue": 527000000, "gross_profit": 805000000, "ebit": 316000000, "ebitda": 335000000, "pretax_income": 289000000, "tax_provision": 64000000, "net_income": 225000000, "net_income_to_common": 225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239000000, "total_current_assets": 2558000000, "total_assets": 6645000000, "short_term_debt": null, "long_term_debt": 2630000000, "total_debt": 2630000000, "total_liabilities": 4336000000, "total_equity": 2302000000, "shares_outstanding": 250100000, "goodwill_and_intangibles": 3269000000 }, "cash_flow": { "operating_cash_flow": 157000000, "capital_expenditure": 15000000, "free_cash_flow": 172000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350542, "ticker_id": 4248, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316000000", "ebitda": "335000000", "netIncome": "225000000", "grossProfit": "805000000", "depreciation": "None", "totalRevenue": "1332000000", "costOfRevenue": "527000000", "interestIncome": "None", "incomeBeforeTax": "289000000", "interestExpense": "27000000", "operatingIncome": "322000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "419000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "2738000000", "inventory": "310000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6645000000", "longTermDebt": "2630000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "531000000", "reportedCurrency": "USD", "retainedEarnings": "1114000000", "totalLiabilities": "4336000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "2558000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4087000000", "currentAccountsPayable": "407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2630000000", "totalShareholderEquity": "2302000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763000000", "totalCurrentLiabilities": "1170000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3166000000", "cashAndShortTermInvestments": "1239000000", "commonStockSharesOutstanding": "250100000", "intangibleAssetsExcludingGoodwill": "531000000", "cashAndCashEquivalentsAtCarryingValue": "1239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "157000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1332000000, "cost_of_revenue": 527000000, "gross_profit": 805000000, "research_and_development": 64000000, "selling_general_admin": 419000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316000000, "depreciation_amortisation": 19000000, "ebitda": 335000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 289000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 225000000, "net_income_continuing_ops": 225000000, "net_income_to_common": 225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239000000, "short_term_investments": null, "net_receivables": 832000000, "inventory": 310000000, "other_current_assets": null, "total_current_assets": 2558000000, "net_ppe": null, "goodwill": 2738000000, "intangible_assets": 531000000, "goodwill_and_intangibles": 3269000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4087000000, "total_assets": 6645000000, "short_term_debt": null, "accounts_payable": 407000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1170000000, "long_term_debt": 2630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3166000000, "total_liabilities": 4336000000, "total_debt": 2630000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1114000000, "total_equity": 2302000000, "shares_outstanding": 250100000, "operating_cash_flow": 157000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": 172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "316000000", "ebitda": "335000000", "netIncome": "225000000", "grossProfit": "805000000", "depreciation": "None", "totalRevenue": "1332000000", "costOfRevenue": "527000000", "interestIncome": "None", "incomeBeforeTax": "289000000", "interestExpense": "27000000", "operatingIncome": "322000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "419000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "2738000000", "inventory": "310000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6645000000", "longTermDebt": "2630000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "531000000", "reportedCurrency": "USD", "retainedEarnings": "1114000000", "totalLiabilities": "4336000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "2558000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4087000000", "currentAccountsPayable": "407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2630000000", "totalShareholderEquity": "2302000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763000000", "totalCurrentLiabilities": "1170000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3166000000", "cashAndShortTermInvestments": "1239000000", "commonStockSharesOutstanding": "250100000", "intangibleAssetsExcludingGoodwill": "531000000", "cashAndCashEquivalentsAtCarryingValue": "1239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "157000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1345000000, "cost_of_revenue": 544000000, "gross_profit": 801000000, "ebit": 308000000, "ebitda": 328000000, "pretax_income": 280000000, "tax_provision": 53000000, "net_income": 227000000, "net_income_to_common": 227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1101000000, "total_current_assets": 2387000000, "total_assets": 6406000000, "short_term_debt": 39000000, "long_term_debt": 2599000000, "total_debt": 2638000000, "total_liabilities": 4361000000, "total_equity": 2038000000, "shares_outstanding": 250300000, "goodwill_and_intangibles": 3228000000 }, "cash_flow": { "operating_cash_flow": 285000000, "capital_expenditure": 22000000, "free_cash_flow": 307000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350543, "ticker_id": 4248, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308000000", "ebitda": "328000000", "netIncome": "227000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "1345000000", "costOfRevenue": "544000000", "interestIncome": "None", "incomeBeforeTax": "280000000", "interestExpense": "28000000", "operatingIncome": "308000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "424000000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "2693000000", "inventory": "288000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6406000000", "longTermDebt": "2599000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "535000000", "reportedCurrency": "USD", "retainedEarnings": "917000000", "totalLiabilities": "4361000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "2387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019000000", "currentAccountsPayable": "395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2767000000", "totalShareholderEquity": "2038000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "574000000", "totalCurrentLiabilities": "1245000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "3116000000", "cashAndShortTermInvestments": "1101000000", "commonStockSharesOutstanding": "250300000", "intangibleAssetsExcludingGoodwill": "535000000", "cashAndCashEquivalentsAtCarryingValue": "1101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "285000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1345000000, "cost_of_revenue": 544000000, "gross_profit": 801000000, "research_and_development": 69000000, "selling_general_admin": 424000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308000000, "depreciation_amortisation": 20000000, "ebitda": 328000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 280000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 227000000, "net_income_continuing_ops": 227000000, "net_income_to_common": 227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1101000000, "short_term_investments": null, "net_receivables": 812000000, "inventory": 288000000, "other_current_assets": null, "total_current_assets": 2387000000, "net_ppe": null, "goodwill": 2693000000, "intangible_assets": 535000000, "goodwill_and_intangibles": 3228000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4019000000, "total_assets": 6406000000, "short_term_debt": 39000000, "accounts_payable": 395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245000000, "long_term_debt": 2599000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3116000000, "total_liabilities": 4361000000, "total_debt": 2638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 917000000, "total_equity": 2038000000, "shares_outstanding": 250300000, "operating_cash_flow": 285000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308000000", "ebitda": "328000000", "netIncome": "227000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "1345000000", "costOfRevenue": "544000000", "interestIncome": "None", "incomeBeforeTax": "280000000", "interestExpense": "28000000", "operatingIncome": "308000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "424000000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "2693000000", "inventory": "288000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6406000000", "longTermDebt": "2599000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "535000000", "reportedCurrency": "USD", "retainedEarnings": "917000000", "totalLiabilities": "4361000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "2387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019000000", "currentAccountsPayable": "395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2767000000", "totalShareholderEquity": "2038000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "574000000", "totalCurrentLiabilities": "1245000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "3116000000", "cashAndShortTermInvestments": "1101000000", "commonStockSharesOutstanding": "250300000", "intangibleAssetsExcludingGoodwill": "535000000", "cashAndCashEquivalentsAtCarryingValue": "1101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "285000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1314000000, "cost_of_revenue": 531000000, "gross_profit": 783000000, "ebit": 313000000, "ebitda": 330000000, "pretax_income": 286000000, "tax_provision": 67000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267000000, "total_current_assets": 2617000000, "total_assets": 6263000000, "short_term_debt": null, "long_term_debt": 2639000000, "total_debt": 2639000000, "total_liabilities": 4303000000, "total_equity": 1954000000, "shares_outstanding": 250000000, "goodwill_and_intangibles": 2940000000 }, "cash_flow": { "operating_cash_flow": 224000000, "capital_expenditure": 9000000, "free_cash_flow": 233000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350545, "ticker_id": 4248, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313000000", "ebitda": "330000000", "netIncome": "219000000", "grossProfit": "783000000", "depreciation": "None", "totalRevenue": "1314000000", "costOfRevenue": "531000000", "interestIncome": "None", "incomeBeforeTax": "286000000", "interestExpense": "27000000", "operatingIncome": "308000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "412000000", "netIncomeFromContinuingOperations": "219000000" }, "balance": { "goodwill": "2539000000", "inventory": "326000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6263000000", "longTermDebt": "2639000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "717000000", "totalLiabilities": "4303000000", "otherCurrentAssets": "185000000", "totalCurrentAssets": "2617000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646000000", "currentAccountsPayable": "424000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2639000000", "totalShareholderEquity": "1954000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "1226000000", "otherNonCurrentLiabilities": "438000000", "totalNonCurrentLiabilities": "3077000000", "cashAndShortTermInvestments": "1267000000", "commonStockSharesOutstanding": "250000000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "1267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "224000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314000000, "cost_of_revenue": 531000000, "gross_profit": 783000000, "research_and_development": 63000000, "selling_general_admin": 412000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313000000, "depreciation_amortisation": 17000000, "ebitda": 330000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 286000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 219000000, "net_income_continuing_ops": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267000000, "short_term_investments": null, "net_receivables": 839000000, "inventory": 326000000, "other_current_assets": null, "total_current_assets": 2617000000, "net_ppe": null, "goodwill": 2539000000, "intangible_assets": 401000000, "goodwill_and_intangibles": 2940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3646000000, "total_assets": 6263000000, "short_term_debt": null, "accounts_payable": 424000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226000000, "long_term_debt": 2639000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3077000000, "total_liabilities": 4303000000, "total_debt": 2639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 717000000, "total_equity": 1954000000, "shares_outstanding": 250000000, "operating_cash_flow": 224000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313000000", "ebitda": "330000000", "netIncome": "219000000", "grossProfit": "783000000", "depreciation": "None", "totalRevenue": "1314000000", "costOfRevenue": "531000000", "interestIncome": "None", "incomeBeforeTax": "286000000", "interestExpense": "27000000", "operatingIncome": "308000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "412000000", "netIncomeFromContinuingOperations": "219000000" }, "balance": { "goodwill": "2539000000", "inventory": "326000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6263000000", "longTermDebt": "2639000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "717000000", "totalLiabilities": "4303000000", "otherCurrentAssets": "185000000", "totalCurrentAssets": "2617000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646000000", "currentAccountsPayable": "424000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2639000000", "totalShareholderEquity": "1954000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "1226000000", "otherNonCurrentLiabilities": "438000000", "totalNonCurrentLiabilities": "3077000000", "cashAndShortTermInvestments": "1267000000", "commonStockSharesOutstanding": "250000000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "1267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "224000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1288000000, "cost_of_revenue": 524000000, "gross_profit": 764000000, "ebit": 298000000, "ebitda": 318000000, "pretax_income": 270000000, "tax_provision": 67000000, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043000000, "total_current_assets": 2333000000, "total_assets": 5903000000, "short_term_debt": null, "long_term_debt": 2615000000, "total_debt": 2615000000, "total_liabilities": 4231000000, "total_equity": 1666000000, "shares_outstanding": 249300000, "goodwill_and_intangibles": 2891000000 }, "cash_flow": { "operating_cash_flow": 251000000, "capital_expenditure": 11000000, "free_cash_flow": 262000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350546, "ticker_id": 4248, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298000000", "ebitda": "318000000", "netIncome": "203000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "1288000000", "costOfRevenue": "524000000", "interestIncome": "None", "incomeBeforeTax": "270000000", "interestExpense": "30000000", "operatingIncome": "299000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "203000000" }, "balance": { "goodwill": "2490000000", "inventory": "312000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5903000000", "longTermDebt": "2615000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "521000000", "totalLiabilities": "4231000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "2333000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3570000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2615000000", "totalShareholderEquity": "1666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "793000000", "totalCurrentLiabilities": "1190000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "3041000000", "cashAndShortTermInvestments": "1043000000", "commonStockSharesOutstanding": "249300000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "1043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "251000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1288000000, "cost_of_revenue": 524000000, "gross_profit": 764000000, "research_and_development": 61000000, "selling_general_admin": 414000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298000000, "depreciation_amortisation": 20000000, "ebitda": 318000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 270000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043000000, "short_term_investments": null, "net_receivables": 803000000, "inventory": 312000000, "other_current_assets": null, "total_current_assets": 2333000000, "net_ppe": null, "goodwill": 2490000000, "intangible_assets": 401000000, "goodwill_and_intangibles": 2891000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3570000000, "total_assets": 5903000000, "short_term_debt": null, "accounts_payable": 397000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1190000000, "long_term_debt": 2615000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3041000000, "total_liabilities": 4231000000, "total_debt": 2615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521000000, "total_equity": 1666000000, "shares_outstanding": 249300000, "operating_cash_flow": 251000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 262000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298000000", "ebitda": "318000000", "netIncome": "203000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "1288000000", "costOfRevenue": "524000000", "interestIncome": "None", "incomeBeforeTax": "270000000", "interestExpense": "30000000", "operatingIncome": "299000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "203000000" }, "balance": { "goodwill": "2490000000", "inventory": "312000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5903000000", "longTermDebt": "2615000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "401000000", "reportedCurrency": "USD", "retainedEarnings": "521000000", "totalLiabilities": "4231000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "2333000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3570000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2615000000", "totalShareholderEquity": "1666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "793000000", "totalCurrentLiabilities": "1190000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "3041000000", "cashAndShortTermInvestments": "1043000000", "commonStockSharesOutstanding": "249300000", "intangibleAssetsExcludingGoodwill": "401000000", "cashAndCashEquivalentsAtCarryingValue": "1043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "251000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1246000000, "cost_of_revenue": 499000000, "gross_profit": 747000000, "ebit": 278000000, "ebitda": 299000000, "pretax_income": 250000000, "tax_provision": 66000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 2117000000, "total_assets": 5708000000, "short_term_debt": 166000000, "long_term_debt": 2618000000, "total_debt": 2784000000, "total_liabilities": 4220000000, "total_equity": 1482000000, "shares_outstanding": 248800000, "goodwill_and_intangibles": 2912000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 13000000, "free_cash_flow": 128000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350547, "ticker_id": 4248, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278000000", "ebitda": "299000000", "netIncome": "184000000", "grossProfit": "747000000", "depreciation": "None", "totalRevenue": "1246000000", "costOfRevenue": "499000000", "interestIncome": "None", "incomeBeforeTax": "250000000", "interestExpense": "28000000", "operatingIncome": "293000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "394000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "2499000000", "inventory": "308000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5708000000", "longTermDebt": "2618000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "413000000", "reportedCurrency": "USD", "retainedEarnings": "340000000", "totalLiabilities": "4220000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "2117000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "815000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3591000000", "currentAccountsPayable": "402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2618000000", "totalShareholderEquity": "1482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "754000000", "totalCurrentLiabilities": "1156000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "3064000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "248800000", "intangibleAssetsExcludingGoodwill": "413000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "115000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1246000000, "cost_of_revenue": 499000000, "gross_profit": 747000000, "research_and_development": 60000000, "selling_general_admin": 394000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000000, "depreciation_amortisation": 21000000, "ebitda": 299000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 250000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 184000000, "net_income_continuing_ops": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": null, "net_receivables": 815000000, "inventory": 308000000, "other_current_assets": null, "total_current_assets": 2117000000, "net_ppe": null, "goodwill": 2499000000, "intangible_assets": 413000000, "goodwill_and_intangibles": 2912000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3591000000, "total_assets": 5708000000, "short_term_debt": 166000000, "accounts_payable": 402000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1156000000, "long_term_debt": 2618000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3064000000, "total_liabilities": 4220000000, "total_debt": 2784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340000000, "total_equity": 1482000000, "shares_outstanding": 248800000, "operating_cash_flow": 115000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": 128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278000000", "ebitda": "299000000", "netIncome": "184000000", "grossProfit": "747000000", "depreciation": "None", "totalRevenue": "1246000000", "costOfRevenue": "499000000", "interestIncome": "None", "incomeBeforeTax": "250000000", "interestExpense": "28000000", "operatingIncome": "293000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "394000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "2499000000", "inventory": "308000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5708000000", "longTermDebt": "2618000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "413000000", "reportedCurrency": "USD", "retainedEarnings": "340000000", "totalLiabilities": "4220000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "2117000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "815000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3591000000", "currentAccountsPayable": "402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2618000000", "totalShareholderEquity": "1482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "754000000", "totalCurrentLiabilities": "1156000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "3064000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "248800000", "intangibleAssetsExcludingGoodwill": "413000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "115000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1288000000, "cost_of_revenue": 542000000, "gross_profit": 746000000, "ebit": 286000000, "ebitda": 308000000, "pretax_income": 261000000, "tax_provision": 61000000, "net_income": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 2073000000, "total_assets": 5693000000, "short_term_debt": 33000000, "long_term_debt": 2629000000, "total_debt": 2662000000, "total_liabilities": 4304000000, "total_equity": 1383000000, "shares_outstanding": 246400000, "goodwill_and_intangibles": 2960000000 }, "cash_flow": { "operating_cash_flow": 263000000, "capital_expenditure": 22000000, "free_cash_flow": 285000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350548, "ticker_id": 4248, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286000000", "ebitda": "308000000", "netIncome": "200000000", "grossProfit": "746000000", "depreciation": "None", "totalRevenue": "1288000000", "costOfRevenue": "542000000", "interestIncome": "None", "incomeBeforeTax": "261000000", "interestExpense": "25000000", "operatingIncome": "286000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "403000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "2533000000", "inventory": "297000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5693000000", "longTermDebt": "2629000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "427000000", "reportedCurrency": "USD", "retainedEarnings": "178000000", "totalLiabilities": "4304000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "2073000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3620000000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2777000000", "totalShareholderEquity": "1383000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "1265000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "3039000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "246400000", "intangibleAssetsExcludingGoodwill": "427000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "263000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1288000000, "cost_of_revenue": 542000000, "gross_profit": 746000000, "research_and_development": 57000000, "selling_general_admin": 403000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286000000, "depreciation_amortisation": 22000000, "ebitda": 308000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 261000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 200000000, "net_income_continuing_ops": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": null, "net_receivables": 826000000, "inventory": 297000000, "other_current_assets": null, "total_current_assets": 2073000000, "net_ppe": null, "goodwill": 2533000000, "intangible_assets": 427000000, "goodwill_and_intangibles": 2960000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3620000000, "total_assets": 5693000000, "short_term_debt": 33000000, "accounts_payable": 431000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1265000000, "long_term_debt": 2629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3039000000, "total_liabilities": 4304000000, "total_debt": 2662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178000000, "total_equity": 1383000000, "shares_outstanding": 246400000, "operating_cash_flow": 263000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97000000, "free_cash_flow": 285000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286000000", "ebitda": "308000000", "netIncome": "200000000", "grossProfit": "746000000", "depreciation": "None", "totalRevenue": "1288000000", "costOfRevenue": "542000000", "interestIncome": "None", "incomeBeforeTax": "261000000", "interestExpense": "25000000", "operatingIncome": "286000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "403000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "2533000000", "inventory": "297000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5693000000", "longTermDebt": "2629000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "427000000", "reportedCurrency": "USD", "retainedEarnings": "178000000", "totalLiabilities": "4304000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "2073000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3620000000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2777000000", "totalShareholderEquity": "1383000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "1265000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "3039000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "246400000", "intangibleAssetsExcludingGoodwill": "427000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "263000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1255000000, "cost_of_revenue": 532000000, "gross_profit": 723000000, "ebit": 273000000, "ebitda": 294000000, "pretax_income": 268000000, "tax_provision": 63000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426000000, "total_current_assets": 1660000000, "total_assets": 5160000000, "short_term_debt": null, "long_term_debt": 2604000000, "total_debt": 2604000000, "total_liabilities": 4117000000, "total_equity": 1038000000, "shares_outstanding": 246300000, "goodwill_and_intangibles": 2913000000 }, "cash_flow": { "operating_cash_flow": 243000000, "capital_expenditure": 11000000, "free_cash_flow": 254000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350550, "ticker_id": 4248, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273000000", "ebitda": "294000000", "netIncome": "205000000", "grossProfit": "723000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "532000000", "interestIncome": "None", "incomeBeforeTax": "268000000", "interestExpense": "5000000", "operatingIncome": "273000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "2480000000", "inventory": "316000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5160000000", "longTermDebt": "2604000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "433000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4117000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "1660000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3500000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376000000", "shortLongTermDebtTotal": "2604000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680000000", "totalCurrentLiabilities": "1034000000", "otherNonCurrentLiabilities": "479000000", "totalNonCurrentLiabilities": "3083000000", "cashAndShortTermInvestments": "426000000", "commonStockSharesOutstanding": "246300000", "intangibleAssetsExcludingGoodwill": "433000000", "cashAndCashEquivalentsAtCarryingValue": "426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "243000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255000000, "cost_of_revenue": 532000000, "gross_profit": 723000000, "research_and_development": 55000000, "selling_general_admin": 395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273000000, "depreciation_amortisation": 21000000, "ebitda": 294000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 268000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426000000, "short_term_investments": null, "net_receivables": 816000000, "inventory": 316000000, "other_current_assets": null, "total_current_assets": 1660000000, "net_ppe": null, "goodwill": 2480000000, "intangible_assets": 433000000, "goodwill_and_intangibles": 2913000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3500000000, "total_assets": 5160000000, "short_term_debt": null, "accounts_payable": 354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034000000, "long_term_debt": 2604000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3083000000, "total_liabilities": 4117000000, "total_debt": 2604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1038000000, "shares_outstanding": 246300000, "operating_cash_flow": 243000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206000000, "free_cash_flow": 254000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273000000", "ebitda": "294000000", "netIncome": "205000000", "grossProfit": "723000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "532000000", "interestIncome": "None", "incomeBeforeTax": "268000000", "interestExpense": "5000000", "operatingIncome": "273000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "2480000000", "inventory": "316000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5160000000", "longTermDebt": "2604000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "433000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4117000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "1660000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3500000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376000000", "shortLongTermDebtTotal": "2604000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680000000", "totalCurrentLiabilities": "1034000000", "otherNonCurrentLiabilities": "479000000", "totalNonCurrentLiabilities": "3083000000", "cashAndShortTermInvestments": "426000000", "commonStockSharesOutstanding": "246300000", "intangibleAssetsExcludingGoodwill": "433000000", "cashAndCashEquivalentsAtCarryingValue": "426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "243000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "income_statement": { "revenue": 1253000000, "cost_of_revenue": 541000000, "gross_profit": 712000000, "ebit": 295000000, "ebitda": 317000000, "pretax_income": 275000000, "tax_provision": 66000000, "net_income": 209000000, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250000000, "total_current_assets": 1493000000, "total_assets": 5092000000, "short_term_debt": null, "long_term_debt": 2580000000, "total_debt": 2580000000, "total_liabilities": 4059000000, "total_equity": 1028000000, "shares_outstanding": 246100000, "goodwill_and_intangibles": 2961000000 }, "cash_flow": { "operating_cash_flow": 301000000, "capital_expenditure": 12000000, "free_cash_flow": 313000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350551, "ticker_id": 4248, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:43.774175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295000000", "ebitda": "317000000", "netIncome": "209000000", "grossProfit": "712000000", "depreciation": "None", "totalRevenue": "1253000000", "costOfRevenue": "541000000", "interestIncome": "None", "incomeBeforeTax": "275000000", "interestExpense": "73000000", "operatingIncome": "289000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "396000000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "2506000000", "inventory": "333000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5092000000", "longTermDebt": "2580000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "455000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "4059000000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "1493000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3599000000", "currentAccountsPayable": "392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376000000", "shortLongTermDebtTotal": "2580000000", "totalShareholderEquity": "1028000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "618000000", "totalCurrentLiabilities": "1007000000", "otherNonCurrentLiabilities": "472000000", "totalNonCurrentLiabilities": "3052000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "455000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "301000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1253000000, "cost_of_revenue": 541000000, "gross_profit": 712000000, "research_and_development": 57000000, "selling_general_admin": 396000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295000000, "depreciation_amortisation": 22000000, "ebitda": 317000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 275000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 209000000, "net_income_continuing_ops": 143000000, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250000000, "short_term_investments": null, "net_receivables": 809000000, "inventory": 333000000, "other_current_assets": null, "total_current_assets": 1493000000, "net_ppe": null, "goodwill": 2506000000, "intangible_assets": 455000000, "goodwill_and_intangibles": 2961000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3599000000, "total_assets": 5092000000, "short_term_debt": null, "accounts_payable": 392000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1007000000, "long_term_debt": 2580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3052000000, "total_liabilities": 4059000000, "total_debt": 2580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1028000000, "shares_outstanding": 246100000, "operating_cash_flow": 301000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000000, "free_cash_flow": 313000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295000000", "ebitda": "317000000", "netIncome": "209000000", "grossProfit": "712000000", "depreciation": "None", "totalRevenue": "1253000000", "costOfRevenue": "541000000", "interestIncome": "None", "incomeBeforeTax": "275000000", "interestExpense": "73000000", "operatingIncome": "289000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "396000000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "2506000000", "inventory": "333000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5092000000", "longTermDebt": "2580000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "455000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "4059000000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "1493000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3599000000", "currentAccountsPayable": "392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376000000", "shortLongTermDebtTotal": "2580000000", "totalShareholderEquity": "1028000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "618000000", "totalCurrentLiabilities": "1007000000", "otherNonCurrentLiabilities": "472000000", "totalNonCurrentLiabilities": "3052000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "455000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "301000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }