{ "ticker": { "uuid": "9b62ca8c-483e-4d2f-a90c-d8c276cdd17b", "symbol": "REG", "name": "Regency Centers Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/9b62ca8c-483e-4d2f-a90c-d8c276cdd17b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b62ca8c-483e-4d2f-a90c-d8c276cdd17b/" }, "latest_snapshot": { "ticker": { "uuid": "9b62ca8c-483e-4d2f-a90c-d8c276cdd17b", "symbol": "REG", "name": "Regency Centers Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/9b62ca8c-483e-4d2f-a90c-d8c276cdd17b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b62ca8c-483e-4d2f-a90c-d8c276cdd17b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.14, "quality": 0.8, "momentum": 0.69, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 82.15, "market_cap": 15041401298.5, "pe_ratio": 23.1886, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0553, "shareholder_yield": 0.0303, "roe": 0.0941, "piotroski_f_score": 6, "momentum_12_1": 0.1959, "volatility_252d": 0.1709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.1886, "ev_ebitda": 18.0782, "earnings_yield": 0.0358, "fcf_yield": 0.0501, "shareholder_yield": 0.0303 }, "quality": { "roe": 0.0941, "roic": 0.0457, "gross_margin": 0.4788, "fcf_margin": 0.6183, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1175, "eps_growth_1y": 0.6208, "fcf_growth_1y": -0.0537 }, "momentum": { "price_return_12m": 0.2009, "momentum_12_1": 0.1959, "relative_strength": -0.0153 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.8, "momentum_percentile": 0.69, "growth_composite": 3, "yield_composite": 27, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.0, "os": 0.2, "value": 0.16, "quality": 0.78, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 21.7337, "earnings_yield": 0.0375, "shareholder_yield": 0.0317, "roe": 0.0941, "momentum_12_1": 0.1218 }, { "week_end_date": "2026-06-14", "price": 80.28, "os": 0.18, "value": 0.16, "quality": 0.77, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 22.6608, "earnings_yield": 0.0364, "shareholder_yield": 0.031, "roe": 0.0941, "momentum_12_1": 0.1161 }, { "week_end_date": "2026-06-21", "price": 76.88, "os": 0.22, "value": 0.17, "quality": 0.79, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 21.701, "earnings_yield": 0.0375, "shareholder_yield": 0.0324, "roe": 0.0941, "momentum_12_1": 0.1424 }, { "week_end_date": "2026-06-28", "price": 81.81, "os": 0.19, "value": 0.16, "quality": 0.78, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 23.0926, "earnings_yield": 0.0359, "shareholder_yield": 0.0305, "roe": 0.0941, "momentum_12_1": 0.1304 }, { "week_end_date": "2026-07-05", "price": 80.96, "os": 0.4, "value": 0.16, "quality": 0.8, "momentum": 0.66, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.8527, "earnings_yield": 0.0362, "shareholder_yield": 0.0308, "roe": 0.0941, "momentum_12_1": 0.1318 }, { "week_end_date": "2026-07-12", "price": 79.62, "os": 0.48, "value": 0.17, "quality": 0.81, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.4745, "earnings_yield": 0.0366, "shareholder_yield": 0.0313, "roe": 0.0941, "momentum_12_1": 0.2047 }, { "week_end_date": "2026-07-19", "price": 82.68, "os": 0.41, "value": 0.14, "quality": 0.81, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.3382, "earnings_yield": 0.0356, "shareholder_yield": 0.0301, "roe": 0.0941, "momentum_12_1": 0.1449 }, { "week_end_date": "2026-07-26", "price": 82.15, "os": 0.4, "value": 0.14, "quality": 0.8, "momentum": 0.69, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.1886, "earnings_yield": 0.0358, "shareholder_yield": 0.0303, "roe": 0.0941, "momentum_12_1": 0.1959 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1554179000, "cost_of_revenue": 860065000, "gross_profit": 694114000, "ebit": 728464999, "ebitda": 1133508999, "pretax_income": 516486999, "tax_provision": null, "net_income": 527460000, "net_income_to_common": 527460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 182234000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 827692000, "capital_expenditure": 435112000, "free_cash_flow": 1262804000, "dividends_paid": 525214000, "share_repurchases": -8840000, "shares_issued": 98669000, "net_debt_issued": 120842000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1554179000, "cost_of_revenue": 860065000, "gross_profit": 694114000, "ebit": 728464999, "ebitda": 1133508999, "pretax_income": 516486999, "tax_provision": null, "net_income": 527460000, "net_income_to_common": 527460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 182234000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 827692000, "capital_expenditure": 435112000, "free_cash_flow": 1262804000, "dividends_paid": 525214000, "share_repurchases": -8840000, "shares_issued": 98669000, "net_debt_issued": 120842000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1554179000, "cost_of_revenue": 860065000, "gross_profit": 694114000, "ebit": 728464999, "ebitda": 1133508999, "pretax_income": 516486999, "tax_provision": null, "net_income": 527460000, "net_income_to_common": 527460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 182234000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 827692000, "capital_expenditure": 435112000, "free_cash_flow": 1262804000, "dividends_paid": 525214000, "share_repurchases": -8840000, "shares_issued": 98669000, "net_debt_issued": 120842000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1554179000, "cost_of_revenue": 860065000, "gross_profit": 694114000, "ebit": 728464999, "ebitda": 1133508999, "pretax_income": 516486999, "tax_provision": null, "net_income": 527460000, "net_income_to_common": 527460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 182234000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 827692000, "capital_expenditure": 435112000, "free_cash_flow": 1262804000, "dividends_paid": 525214000, "share_repurchases": -8840000, "shares_issued": 98669000, "net_debt_issued": 120842000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1554179000, "cost_of_revenue": 860065000, "gross_profit": 694114000, "ebit": 728464999, "ebitda": 1133508999, "pretax_income": 516486999, "tax_provision": null, "net_income": 527460000, "net_income_to_common": 527460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 182234000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 827692000, "capital_expenditure": 435112000, "free_cash_flow": 1262804000, "dividends_paid": 525214000, "share_repurchases": -8840000, "shares_issued": 98669000, "net_debt_issued": 120842000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1554179000, "cost_of_revenue": 860065000, "gross_profit": 694114000, "ebit": 728464999, "ebitda": 1133508999, "pretax_income": 516486999, "tax_provision": null, "net_income": 527460000, "net_income_to_common": 527460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 182234000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 827692000, "capital_expenditure": 435112000, "free_cash_flow": 1262804000, "dividends_paid": 525214000, "share_repurchases": -8840000, "shares_issued": 98669000, "net_debt_issued": 120842000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1554179000, "cost_of_revenue": 860065000, "gross_profit": 694114000, "ebit": 575570000, "ebitda": 980614000, "pretax_income": 516486999, "tax_provision": null, "net_income": 527460000, "net_income_to_common": 527460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 182234000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 827692000, "capital_expenditure": 435112000, "free_cash_flow": 1262804000, "dividends_paid": 525214000, "share_repurchases": -8840000, "shares_issued": 98669000, "net_debt_issued": 120842000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1503291000, "cost_of_revenue": 433052000, "gross_profit": 1070239000, "ebit": 567738000, "ebitda": 939751000, "pretax_income": 414385000, "tax_provision": 4545000, "net_income": 400388000, "net_income_to_common": 400388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56283000, "total_current_assets": 333670000, "total_assets": 12391961000, "short_term_debt": 65000000, "long_term_debt": 4343700000, "total_debt": 5018169000, "total_liabilities": 5491654000, "total_equity": 6724146000, "shares_outstanding": 183040000, "goodwill_and_intangibles": 396722000 }, "cash_flow": { "operating_cash_flow": 790198000, "capital_expenditure": 343368000, "free_cash_flow": 1133566000, "dividends_paid": 504015000, "share_repurchases": -219606000, "shares_issued": 210000, "net_debt_issued": 255390000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 413416000, "cost_of_revenue": 337018000, "gross_profit": 76398000, "ebit": 187663000, "ebitda": 294085000, "pretax_income": 132798000, "tax_provision": null, "net_income": 128549000, "net_income_to_common": 128549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145560000, "total_current_assets": 413199000, "total_assets": 13046484000, "short_term_debt": 269483000, "long_term_debt": 4973934000, "total_debt": 5597148000, "total_liabilities": 5881577000, "total_equity": 6892835000, "shares_outstanding": 183382000, "goodwill_and_intangibles": 411615000 }, "cash_flow": { "operating_cash_flow": 152729000, "capital_expenditure": 105071000, "free_cash_flow": 257800000, "dividends_paid": 279328000, "share_repurchases": -8672000, "shares_issued": 8000, "net_debt_issued": 265985000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 413416000, "cost_of_revenue": 337018000, "gross_profit": 76398000, "ebit": 187663000, "ebitda": 294085000, "pretax_income": 132798000, "tax_provision": null, "net_income": 128549000, "net_income_to_common": 128549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145560000, "total_current_assets": 413199000, "total_assets": 13046484000, "short_term_debt": 269483000, "long_term_debt": 4973934000, "total_debt": 5597148000, "total_liabilities": 5881577000, "total_equity": 6892835000, "shares_outstanding": 183382000, "goodwill_and_intangibles": 411615000 }, "cash_flow": { "operating_cash_flow": 152729000, "capital_expenditure": 105071000, "free_cash_flow": 257800000, "dividends_paid": 279328000, "share_repurchases": -8672000, "shares_issued": 8000, "net_debt_issued": 265985000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 413416000, "cost_of_revenue": 337018000, "gross_profit": 76398000, "ebit": 187663000, "ebitda": 294085000, "pretax_income": 132798000, "tax_provision": null, "net_income": 128549000, "net_income_to_common": 128549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145560000, "total_current_assets": 413199000, "total_assets": 13046484000, "short_term_debt": 269483000, "long_term_debt": 4973934000, "total_debt": 5597148000, "total_liabilities": 5881577000, "total_equity": 6892835000, "shares_outstanding": 183382000, "goodwill_and_intangibles": 411615000 }, "cash_flow": { "operating_cash_flow": 152729000, "capital_expenditure": 105071000, "free_cash_flow": 257800000, "dividends_paid": 279328000, "share_repurchases": -8672000, "shares_issued": 8000, "net_debt_issued": 265985000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 413416000, "cost_of_revenue": 337018000, "gross_profit": 76398000, "ebit": 187663000, "ebitda": 294085000, "pretax_income": 132798000, "tax_provision": null, "net_income": 128549000, "net_income_to_common": 128549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145560000, "total_current_assets": 413199000, "total_assets": 13046484000, "short_term_debt": 269483000, "long_term_debt": 4973934000, "total_debt": 5597148000, "total_liabilities": 5881577000, "total_equity": 6892835000, "shares_outstanding": 183382000, "goodwill_and_intangibles": 411615000 }, "cash_flow": { "operating_cash_flow": 152729000, "capital_expenditure": 105071000, "free_cash_flow": 257800000, "dividends_paid": 279328000, "share_repurchases": -8672000, "shares_issued": 8000, "net_debt_issued": 265985000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 413416000, "cost_of_revenue": 337018000, "gross_profit": 76398000, "ebit": 187663000, "ebitda": 294085000, "pretax_income": 132798000, "tax_provision": null, "net_income": 128549000, "net_income_to_common": 128549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145560000, "total_current_assets": 413199000, "total_assets": 13046484000, "short_term_debt": 269483000, "long_term_debt": 4973934000, "total_debt": 5597148000, "total_liabilities": 5881577000, "total_equity": 6892835000, "shares_outstanding": 183382000, "goodwill_and_intangibles": 411615000 }, "cash_flow": { "operating_cash_flow": 152729000, "capital_expenditure": 105071000, "free_cash_flow": 257800000, "dividends_paid": 279328000, "share_repurchases": -8672000, "shares_issued": 8000, "net_debt_issued": 265985000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 413416000, "cost_of_revenue": 337018000, "gross_profit": 76398000, "ebit": 187663000, "ebitda": 294085000, "pretax_income": 132798000, "tax_provision": null, "net_income": 128549000, "net_income_to_common": 128549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145560000, "total_current_assets": 413199000, "total_assets": 13046484000, "short_term_debt": 269483000, "long_term_debt": 4973934000, "total_debt": 5597148000, "total_liabilities": 5881577000, "total_equity": 6892835000, "shares_outstanding": 183382000, "goodwill_and_intangibles": 411615000 }, "cash_flow": { "operating_cash_flow": 152729000, "capital_expenditure": 105071000, "free_cash_flow": 257800000, "dividends_paid": 279328000, "share_repurchases": -8672000, "shares_issued": 8000, "net_debt_issued": 265985000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 413416000, "cost_of_revenue": 337018000, "gross_profit": 76398000, "ebit": 187663000, "ebitda": 294085000, "pretax_income": 132798000, "tax_provision": null, "net_income": 128549000, "net_income_to_common": 128549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145560000, "total_current_assets": 413199000, "total_assets": 13046484000, "short_term_debt": 269483000, "long_term_debt": 4973934000, "total_debt": 5597148000, "total_liabilities": 5881577000, "total_equity": 6892835000, "shares_outstanding": 183382000, "goodwill_and_intangibles": 411615000 }, "cash_flow": { "operating_cash_flow": 152729000, "capital_expenditure": 105071000, "free_cash_flow": 257800000, "dividends_paid": 279328000, "share_repurchases": -8672000, "shares_issued": 8000, "net_debt_issued": 265985000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506778000, "cost_of_revenue": 226930000, "gross_profit": 279848000, "ebit": 291906000, "ebitda": 397842000, "pretax_income": 291906000, "tax_provision": null, "net_income": 304712000, "net_income_to_common": 304712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 183112000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 203948000, "capital_expenditure": 127830000, "free_cash_flow": 331778000, "dividends_paid": 131708000, "share_repurchases": -2057000, "shares_issued": 49045000, "net_debt_issued": -189161000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506778000, "cost_of_revenue": 226930000, "gross_profit": 279848000, "ebit": 291906000, "ebitda": 397842000, "pretax_income": 291906000, "tax_provision": null, "net_income": 304712000, "net_income_to_common": 304712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 183112000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 203948000, "capital_expenditure": 127830000, "free_cash_flow": 331778000, "dividends_paid": 131708000, "share_repurchases": -2057000, "shares_issued": 49045000, "net_debt_issued": -189161000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506778000, "cost_of_revenue": 226930000, "gross_profit": 279848000, "ebit": 291906000, "ebitda": 397842000, "pretax_income": 291906000, "tax_provision": null, "net_income": 304712000, "net_income_to_common": 304712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 183112000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 203948000, "capital_expenditure": 127830000, "free_cash_flow": 331778000, "dividends_paid": 131708000, "share_repurchases": -2057000, "shares_issued": 49045000, "net_debt_issued": -189161000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506778000, "cost_of_revenue": 226930000, "gross_profit": 279848000, "ebit": 291906000, "ebitda": 397842000, "pretax_income": 291906000, "tax_provision": null, "net_income": 304712000, "net_income_to_common": 304712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 183112000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 203948000, "capital_expenditure": 127830000, "free_cash_flow": 331778000, "dividends_paid": 131708000, "share_repurchases": -2057000, "shares_issued": 49045000, "net_debt_issued": -189161000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506778000, "cost_of_revenue": 226930000, "gross_profit": 279848000, "ebit": 291906000, "ebitda": 397842000, "pretax_income": 291906000, "tax_provision": null, "net_income": 304712000, "net_income_to_common": 304712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120661000, "total_current_assets": 394523000, "total_assets": 13001283000, "short_term_debt": 377464000, "long_term_debt": 4619301000, "total_debt": 5936945000, "total_liabilities": 5819677000, "total_equity": 6906890000, "shares_outstanding": 183112000, "goodwill_and_intangibles": 587679000 }, "cash_flow": { "operating_cash_flow": 203948000, "capital_expenditure": 127830000, "free_cash_flow": 331778000, "dividends_paid": 131708000, "share_repurchases": -2057000, "shares_issued": 49045000, "net_debt_issued": -189161000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }