{ "ticker": { "uuid": "9b69bd4b-eb31-4797-98d9-c1cc82c88f39", "symbol": "SIS", "name": "Savaria Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9b69bd4b-eb31-4797-98d9-c1cc82c88f39/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b69bd4b-eb31-4797-98d9-c1cc82c88f39/" }, "ticker_metadata": { "id": 36582, "uuid": "9b69bd4b-eb31-4797-98d9-c1cc82c88f39", "symbol": "SIS", "name": "Savaria Corporation", "asset_type": "equity", "market_cap": 2041476992, "stock_exchange_id": 42, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Savaria Corporation provides accessibility solutions for the elderly and physically challenged people in Canada, the United States, Europe, and internationally. The company operates in two segments: Accessibility and Patient Care. The Accessibility segment designs, manufactures, distributes, and installs a portfolio of accessibility products, including commercial and home elevators, stairlifts, platform lifts, and dumbwaiters for personal, residential, and commercial applications. This segment also sells a range of wheelchair accessible motor vehicles and adapted vehicles for people with special needs. The Patient Care segment designs, manufactures, distributes, and installs ceiling lifts, patient transfer slings and accessories, floor lifts, standing aids, bathing equipment, medical beds, therapeutic support surfaces, and pressure management products used in healthcare facilities and in home care settings. In addition, it sells its products through dealers or direct stores to end-user customers. Savaria Corporation was founded in 1979 and is headquartered in Laval, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b69bd4b-eb31-4797-98d9-c1cc82c88f39", "symbol": "SIS", "name": "Savaria Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9b69bd4b-eb31-4797-98d9-c1cc82c88f39/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b69bd4b-eb31-4797-98d9-c1cc82c88f39/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.54, "value": 0.24, "quality": 0.83, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 29.11, "market_cap": 2092513852.56, "pe_ratio": 29.0708, "earnings_yield": 0.0506, "ebitda_to_ev": 0.0713, "shareholder_yield": 0, "roe": 0.1091, "piotroski_f_score": 7, "momentum_12_1": 0.5119, "volatility_252d": 0.2343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.048210+00:00", "batch_id": "" }, "size": { "price_close": 29.11, "market_cap": 2092513852.563, "market_cap_usd": 2092513852.563, "enterprise_value": 2267400852.563, "shares_outstanding": 71882988, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.0708, "pb_ratio": 3.1715, "ptbv_ratio": 3.1715, "ps_ratio": 2.2639, "pcf_ratio": 15.8124, "pfcf_ratio": 19.0059, "ev_ebitda": 14.0171, "ev_ebit": 19.7504, "ev_sales": 2.4531, "ev_fcf": 20.5944, "earnings_yield": 0.0506, "fcf_yield": 0.0486, "price_to_sales": 2.2639, "price_to_book": 3.1715, "price_to_cashflow": 15.8124, "ebitda_to_ev": 0.0713, "sales_yield": 0.4076 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0432, "total_yield": 0.0432 }, "quality": { "gross_margin": 0.3867, "operating_margin": 0.1242, "net_margin": 0.0779, "ebitda_margin": 0.175, "fcf_margin": 0.1191, "roe": 0.1091, "roa": 0.0644, "roic": 0.1032, "roc_greenblatt": 0.535, "asset_turnover": 0.8268, "cash_conversion": 1.5296, "accruals_ratio": -0.054, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2581, "revenue_stability_5y": 0.0614, "eps_surprise_avg": 18.15, "sue_score": 0.9858, "gross_profit_to_assets": 0.3197, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0812, "debt_to_assets": 0.1855, "interest_coverage": 9.3648, "current_ratio": 1.7105, "quick_ratio": 1.7105, "net_debt": 174887000, "local_beta": 0.5991, "volatility_252d": 0.2343, "volatility_60d": 0.5693, "max_drawdown_12m": -0.0708, "risk_adjusted_momentum": 2.1852 }, "growth": { "revenue_growth_1y": 0.0527, "revenue_growth_3y_cagr": 0.05, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4123, "eps_growth_3y_cagr": 0.2488, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1612, "book_value_growth_1y": 0.1098, "revenue_growth": 0.0527, "earnings_growth": 0.4123 }, "momentum": { "price_return_1m": 0.0296, "price_return_3m": 0.1464, "price_return_6m": 0.358, "price_return_9m": 0.4332, "price_return_12m": 0.5567, "price_return_12m_ex1m": 0.5119, "momentum_6m": 0.358, "momentum_12m": 0.5567, "momentum_12_1": 0.5119, "distance_from_52w_high": -0.032, "distance_from_52w_low": 0.5764, "relative_strength": 0.2545 }, "raw_ttm": { "revenue_ttm": 924302000, "gross_profit_ttm": 357416000, "ebit_ttm": 114803000, "ebitda_ttm": 161760000, "net_income_ttm": 71980000, "eps_diluted_ttm": 1.0013, "operating_cash_flow_ttm": 132334000, "capital_expenditure_ttm": -22236000, "fcf_ttm": 110098000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12259000, "cash_and_equivalents": 32435000, "total_current_assets": 315595000, "total_current_liabilities": 184504000, "net_ppe": 114750000, "total_assets": 1117907000, "total_debt": 207322000, "total_equity": 659792000, "net_working_capital": 99845000, "book_value_per_share": 9.1787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.1787 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 69, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 47, "rank_pcf": 69, "rank_ev_ebitda": 62, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 37, "rank_dividend_yield": 81, "rank_shareholder_yield": 78, "rank_total_yield": 45, "rank_roe": 42, "rank_roc": 14, "rank_roic": 33, "rank_gross_margin": 57, "rank_fcf_margin": 42, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 22, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 34 }, "composites": { "value_composite": 76, "quality_composite": 17, "momentum_composite": 27, "growth_composite": 28, "yield_composite": 84, "svqf_composite": 21, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.4463, "os_score": 0.54, "value_percentile": 0.24, "quality_percentile": 0.83, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11616, "ticker_id": 36582, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.048210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.11, "market_cap": 2092513852.563, "market_cap_usd": 2092513852.563, "enterprise_value": 2267400852.563, "shares_outstanding": 71882988, "fx_rate_to_usd": null, "pe_ratio": 29.07076761, "pb_ratio": 3.17147503, "ptbv_ratio": 3.17147503, "ps_ratio": 2.26388545, "pcf_ratio": 15.81236759, "pfcf_ratio": 19.00592066, "ev_ebitda": 14.01706759, "ev_ebit": 19.75036238, "ev_sales": 2.45309526, "ev_fcf": 20.5943873, "earnings_yield": 0.05063198, "fcf_yield": 0.04855692, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04320067, "total_yield": 0.04320067, "gross_margin": 0.38668747, "operating_margin": 0.12420508, "net_margin": 0.07787498, "ebitda_margin": 0.17500774, "fcf_margin": 0.11911475, "roe": 0.10909499, "roa": 0.06438818, "roic": 0.10315612, "roc_greenblatt": 0.53497519, "asset_turnover": 0.82681475, "cash_conversion": 1.52956377, "accruals_ratio": -0.05398839, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.08115109, "debt_to_assets": 0.1854555, "interest_coverage": 9.36479321, "current_ratio": 1.71050492, "quick_ratio": 1.71050492, "net_debt": 174887000, "revenue_growth_1y": 0.05273912, "revenue_growth_3y_cagr": 0.05002128, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41228926, "eps_growth_3y_cagr": 0.24880991, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16123223, "book_value_growth_1y": 0.10976055, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.258093, "revenue_stability_5y": 0.061442, "eps_surprise_avg": 18.15, "sue_score": 0.9858, "price_return_1m": 0.02958215, "price_return_3m": 0.14643467, "price_return_6m": 0.35802692, "price_return_9m": 0.43322508, "price_return_12m": 0.55665466, "price_return_12m_ex1m": 0.51192857, "distance_from_52w_high": -0.03202382, "distance_from_52w_low": 0.57640068, "relative_strength": 0.25454825, "local_beta": 0.5991, "volatility_252d": 0.234266, "volatility_60d": 0.569273, "max_drawdown_12m": -0.07079121, "revenue_ttm": 924302000, "gross_profit_ttm": 357416000, "ebit_ttm": 114803000, "ebitda_ttm": 161760000, "net_income_ttm": 71980000, "eps_diluted_ttm": 1.00134958, "operating_cash_flow_ttm": 132334000, "capital_expenditure_ttm": -22236000, "fcf_ttm": 110098000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12259000, "cash_and_equivalents": 32435000, "total_current_assets": 315595000, "total_current_liabilities": 184504000, "net_ppe": 114750000, "total_assets": 1117907000, "total_debt": 207322000, "total_equity": 659792000, "net_working_capital": 99845000, "book_value_per_share": 9.17869469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.17869469, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 69, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 47, "rank_pcf": 69, "rank_ev_ebitda": 62, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 37, "rank_dividend_yield": 81, "rank_shareholder_yield": 78, "rank_total_yield": 45, "rank_roe": 42, "rank_roc": 14, "rank_roic": 33, "rank_gross_margin": 57, "rank_fcf_margin": 42, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 22, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 34, "value_composite": 76, "quality_composite": 17, "momentum_composite": 27, "growth_composite": 28, "yield_composite": 84, "svqf_composite": 21, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.11, "os": 0.54, "value": 0.24, "quality": 0.83, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.0708, "earnings_yield": 0.0506, "shareholder_yield": 0, "roe": 0.1091, "momentum_12_1": 0.5119, "complete_fields": { "id": 11616, "ticker_id": 36582, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.048210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.11, "market_cap": 2092513852.563, "market_cap_usd": 2092513852.563, "enterprise_value": 2267400852.563, "shares_outstanding": 71882988, "fx_rate_to_usd": null, "pe_ratio": 29.07076761, "pb_ratio": 3.17147503, "ptbv_ratio": 3.17147503, "ps_ratio": 2.26388545, "pcf_ratio": 15.81236759, "pfcf_ratio": 19.00592066, "ev_ebitda": 14.01706759, "ev_ebit": 19.75036238, "ev_sales": 2.45309526, "ev_fcf": 20.5943873, "earnings_yield": 0.05063198, "fcf_yield": 0.04855692, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04320067, "total_yield": 0.04320067, "gross_margin": 0.38668747, "operating_margin": 0.12420508, "net_margin": 0.07787498, "ebitda_margin": 0.17500774, "fcf_margin": 0.11911475, "roe": 0.10909499, "roa": 0.06438818, "roic": 0.10315612, "roc_greenblatt": 0.53497519, "asset_turnover": 0.82681475, "cash_conversion": 1.52956377, "accruals_ratio": -0.05398839, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.08115109, "debt_to_assets": 0.1854555, "interest_coverage": 9.36479321, "current_ratio": 1.71050492, "quick_ratio": 1.71050492, "net_debt": 174887000, "revenue_growth_1y": 0.05273912, "revenue_growth_3y_cagr": 0.05002128, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41228926, "eps_growth_3y_cagr": 0.24880991, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16123223, "book_value_growth_1y": 0.10976055, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.258093, "revenue_stability_5y": 0.061442, "eps_surprise_avg": 18.15, "sue_score": 0.9858, "price_return_1m": 0.02958215, "price_return_3m": 0.14643467, "price_return_6m": 0.35802692, "price_return_9m": 0.43322508, "price_return_12m": 0.55665466, "price_return_12m_ex1m": 0.51192857, "distance_from_52w_high": -0.03202382, "distance_from_52w_low": 0.57640068, "relative_strength": 0.25454825, "local_beta": 0.5991, "volatility_252d": 0.234266, "volatility_60d": 0.569273, "max_drawdown_12m": -0.07079121, "revenue_ttm": 924302000, "gross_profit_ttm": 357416000, "ebit_ttm": 114803000, "ebitda_ttm": 161760000, "net_income_ttm": 71980000, "eps_diluted_ttm": 1.00134958, "operating_cash_flow_ttm": 132334000, "capital_expenditure_ttm": -22236000, "fcf_ttm": 110098000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12259000, "cash_and_equivalents": 32435000, "total_current_assets": 315595000, "total_current_liabilities": 184504000, "net_ppe": 114750000, "total_assets": 1117907000, "total_debt": 207322000, "total_equity": 659792000, "net_working_capital": 99845000, "book_value_per_share": 9.17869469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.17869469, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 69, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 47, "rank_pcf": 69, "rank_ev_ebitda": 62, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 37, "rank_dividend_yield": 81, "rank_shareholder_yield": 78, "rank_total_yield": 45, "rank_roe": 42, "rank_roc": 14, "rank_roic": 33, "rank_gross_margin": 57, "rank_fcf_margin": 42, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 22, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 34, "value_composite": 76, "quality_composite": 17, "momentum_composite": 27, "growth_composite": 28, "yield_composite": 84, "svqf_composite": 21, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": 913527000, "cost_of_revenue": 559722000, "gross_profit": 353805000, "ebit": 109994000, "ebitda": 157853000, "pretax_income": null, "tax_provision": null, "net_income": 68770000, "net_income_to_common": 68770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18616000, "total_current_assets": 296910000, "total_assets": 1098930000, "short_term_debt": 1189000, "long_term_debt": 152917000, "total_debt": 205915000, "total_liabilities": null, "total_equity": 640830000, "shares_outstanding": 71673325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138089000, "capital_expenditure": -22025000, "free_cash_flow": 116064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89813000 }, "complete_fields": { "id": 424499, "ticker_id": 36582, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157853000", "netIncome": "68770000", "grossProfit": "353805000", "totalRevenue": "913527000", "costOfRevenue": "559722000", "interestExpense": "13038000", "operatingIncome": "109994000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54552000" }, "balance": { "totalDebt": "205915000", "totalAssets": "1098930000", "longTermDebt": "152917000", "shortTermDebt": "1189000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71673325", "totalCurrentAssets": "296910000", "totalShareholderEquity": "640830000", "totalCurrentLiabilities": "184007000", "propertyPlantEquipmentNet": "115357000", "cashAndShortTermInvestments": "18616000" }, "cashflow": { "freeCashFlow": "116064000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-89813000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "138089000", "repurchaseOfStock": null, "capitalExpenditures": "-22025000" } }, "revenue": 913527000, "cost_of_revenue": 559722000, "gross_profit": 353805000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109994000, "depreciation_amortisation": 54552000, "ebitda": 157853000, "interest_expense": 13038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68770000, "net_income_continuing_ops": null, "net_income_to_common": 68770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296910000, "net_ppe": 115357000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1098930000, "short_term_debt": 1189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184007000, "long_term_debt": 152917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 640830000, "shares_outstanding": 71673325, "operating_cash_flow": 138089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89813000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 116064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157853000", "netIncome": "68770000", "grossProfit": "353805000", "totalRevenue": "913527000", "costOfRevenue": "559722000", "interestExpense": "13038000", "operatingIncome": "109994000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54552000" }, "balance": { "totalDebt": "205915000", "totalAssets": "1098930000", "longTermDebt": "152917000", "shortTermDebt": "1189000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71673325", "totalCurrentAssets": "296910000", "totalShareholderEquity": "640830000", "totalCurrentLiabilities": "184007000", "propertyPlantEquipmentNet": "115357000", "cashAndShortTermInvestments": "18616000" }, "cashflow": { "freeCashFlow": "116064000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-89813000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "138089000", "repurchaseOfStock": null, "capitalExpenditures": "-22025000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": 867762000, "cost_of_revenue": 546050000, "gross_profit": 321712000, "ebit": 84706000, "ebitda": 136583000, "pretax_income": null, "tax_provision": null, "net_income": 48510000, "net_income_to_common": 48510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35242000, "total_current_assets": 325721000, "total_assets": 1114209000, "short_term_debt": 2046000, "long_term_debt": 237488000, "total_debt": 292622000, "total_liabilities": null, "total_equity": 575267000, "shares_outstanding": 71402507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120103000, "capital_expenditure": -20154000, "free_cash_flow": 99949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -72288000 }, "complete_fields": { "id": 424503, "ticker_id": 36582, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136583000", "netIncome": "48510000", "grossProfit": "321712000", "totalRevenue": "867762000", "costOfRevenue": "546050000", "interestExpense": "18729000", "operatingIncome": "84706000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52189000" }, "balance": { "totalDebt": "292622000", "totalAssets": "1114209000", "longTermDebt": "237488000", "shortTermDebt": "2046000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71402507", "totalCurrentAssets": "325721000", "totalShareholderEquity": "575267000", "totalCurrentLiabilities": "179747000", "propertyPlantEquipmentNet": "115213000", "cashAndShortTermInvestments": "35242000" }, "cashflow": { "freeCashFlow": "99949000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-72288000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "120103000", "repurchaseOfStock": null, "capitalExpenditures": "-20154000" } }, "revenue": 867762000, "cost_of_revenue": 546050000, "gross_profit": 321712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84706000, "depreciation_amortisation": 52189000, "ebitda": 136583000, "interest_expense": 18729000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48510000, "net_income_continuing_ops": null, "net_income_to_common": 48510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35242000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 325721000, "net_ppe": 115213000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1114209000, "short_term_debt": 2046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179747000, "long_term_debt": 237488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 292622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 575267000, "shares_outstanding": 71402507, "operating_cash_flow": 120103000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -72288000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136583000", "netIncome": "48510000", "grossProfit": "321712000", "totalRevenue": "867762000", "costOfRevenue": "546050000", "interestExpense": "18729000", "operatingIncome": "84706000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52189000" }, "balance": { "totalDebt": "292622000", "totalAssets": "1114209000", "longTermDebt": "237488000", "shortTermDebt": "2046000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71402507", "totalCurrentAssets": "325721000", "totalShareholderEquity": "575267000", "totalCurrentLiabilities": "179747000", "propertyPlantEquipmentNet": "115213000", "cashAndShortTermInvestments": "35242000" }, "cashflow": { "freeCashFlow": "99949000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-72288000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "120103000", "repurchaseOfStock": null, "capitalExpenditures": "-20154000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": 836954000, "cost_of_revenue": 550934000, "gross_profit": 286020000, "ebit": 75829000, "ebitda": 122695000, "pretax_income": null, "tax_provision": null, "net_income": 37841000, "net_income_to_common": 37841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54076000, "total_current_assets": 337708000, "total_assets": 1101573000, "short_term_debt": 1170000, "long_term_debt": 276807000, "total_debt": 319381000, "total_liabilities": null, "total_equity": 549000000, "shares_outstanding": 70942726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78618000, "capital_expenditure": -18862000, "free_cash_flow": 59756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 87338000, "net_debt_issued": -96861000 }, "complete_fields": { "id": 424505, "ticker_id": 36582, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122695000", "netIncome": "37841000", "grossProfit": "286020000", "totalRevenue": "836954000", "costOfRevenue": "550934000", "interestExpense": "23248000", "operatingIncome": "75829000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49132000" }, "balance": { "totalDebt": "319381000", "totalAssets": "1101573000", "longTermDebt": "276807000", "shortTermDebt": "1170000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70942726", "totalCurrentAssets": "337708000", "totalShareholderEquity": "549000000", "totalCurrentLiabilities": "170543000", "propertyPlantEquipmentNet": "100822000", "cashAndShortTermInvestments": "54076000" }, "cashflow": { "freeCashFlow": "59756000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "87338000", "repaymentOfDebt": "-96861000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "78618000", "repurchaseOfStock": null, "capitalExpenditures": "-18862000" } }, "revenue": 836954000, "cost_of_revenue": 550934000, "gross_profit": 286020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75829000, "depreciation_amortisation": 49132000, "ebitda": 122695000, "interest_expense": 23248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37841000, "net_income_continuing_ops": null, "net_income_to_common": 37841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 337708000, "net_ppe": 100822000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1101573000, "short_term_debt": 1170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170543000, "long_term_debt": 276807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 319381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 549000000, "shares_outstanding": 70942726, "operating_cash_flow": 78618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 87338000, "net_debt_issued": -96861000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122695000", "netIncome": "37841000", "grossProfit": "286020000", "totalRevenue": "836954000", "costOfRevenue": "550934000", "interestExpense": "23248000", "operatingIncome": "75829000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49132000" }, "balance": { "totalDebt": "319381000", "totalAssets": "1101573000", "longTermDebt": "276807000", "shortTermDebt": "1170000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70942726", "totalCurrentAssets": "337708000", "totalShareholderEquity": "549000000", "totalCurrentLiabilities": "170543000", "propertyPlantEquipmentNet": "100822000", "cashAndShortTermInvestments": "54076000" }, "cashflow": { "freeCashFlow": "59756000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "87338000", "repaymentOfDebt": "-96861000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "78618000", "repurchaseOfStock": null, "capitalExpenditures": "-18862000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": 789091000, "cost_of_revenue": 534722000, "gross_profit": 254369000, "ebit": 69261000, "ebitda": 113020000, "pretax_income": null, "tax_provision": null, "net_income": 35311000, "net_income_to_common": 35311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44725000, "total_current_assets": 327314000, "total_assets": 1109963000, "short_term_debt": 1165000, "long_term_debt": 365717000, "total_debt": 410072000, "total_liabilities": null, "total_equity": 452969000, "shares_outstanding": 64433986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90742000, "capital_expenditure": -20522000, "free_cash_flow": 70220000, "dividends_paid": -32501000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -39661000 }, "complete_fields": { "id": 424506, "ticker_id": 36582, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113020000", "netIncome": "35311000", "grossProfit": "254369000", "totalRevenue": "789091000", "costOfRevenue": "534722000", "interestExpense": "16446000", "operatingIncome": "69261000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49102000" }, "balance": { "totalDebt": "410072000", "totalAssets": "1109963000", "longTermDebt": "365717000", "shortTermDebt": "1165000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64433986", "totalCurrentAssets": "327314000", "totalShareholderEquity": "452969000", "totalCurrentLiabilities": "182439000", "propertyPlantEquipmentNet": "100964000", "cashAndShortTermInvestments": "44725000" }, "cashflow": { "freeCashFlow": "70220000", "dividendsPaid": "-32501000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-39661000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "90742000", "repurchaseOfStock": null, "capitalExpenditures": "-20522000" } }, "revenue": 789091000, "cost_of_revenue": 534722000, "gross_profit": 254369000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69261000, "depreciation_amortisation": 49102000, "ebitda": 113020000, "interest_expense": 16446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35311000, "net_income_continuing_ops": null, "net_income_to_common": 35311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44725000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 327314000, "net_ppe": 100964000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1109963000, "short_term_debt": 1165000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182439000, "long_term_debt": 365717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 410072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 452969000, "shares_outstanding": 64433986, "operating_cash_flow": 90742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32501000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -39661000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113020000", "netIncome": "35311000", "grossProfit": "254369000", "totalRevenue": "789091000", "costOfRevenue": "534722000", "interestExpense": "16446000", "operatingIncome": "69261000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49102000" }, "balance": { "totalDebt": "410072000", "totalAssets": "1109963000", "longTermDebt": "365717000", "shortTermDebt": "1165000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64433986", "totalCurrentAssets": "327314000", "totalShareholderEquity": "452969000", "totalCurrentLiabilities": "182439000", "propertyPlantEquipmentNet": "100964000", "cashAndShortTermInvestments": "44725000" }, "cashflow": { "freeCashFlow": "70220000", "dividendsPaid": "-32501000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-39661000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "90742000", "repurchaseOfStock": null, "capitalExpenditures": "-20522000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -29520000, "share_repurchases": null, "shares_issued": 181770000, "net_debt_issued": 332592000 }, "complete_fields": { "id": 424507, "ticker_id": 36582, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-29520000", "issuanceOfDebt": "332592000", "issuanceOfStock": "181770000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29520000, "share_repurchases": null, "shares_issued": 181770000, "net_debt_issued": 332592000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-29520000", "issuanceOfDebt": "332592000", "issuanceOfStock": "181770000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": 235545000, "cost_of_revenue": 143810000, "gross_profit": 91735000, "ebit": 33151000, "ebitda": 46379000, "pretax_income": null, "tax_provision": null, "net_income": 22680000, "net_income_to_common": 22680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32435000, "total_current_assets": 315595000, "total_assets": 1117907000, "short_term_debt": 1189000, "long_term_debt": 155796000, "total_debt": 207322000, "total_liabilities": null, "total_equity": 659792000, "shares_outstanding": 71882988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35787000, "capital_expenditure": -5957000, "free_cash_flow": 29830000, "dividends_paid": -10046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3724000 }, "complete_fields": { "id": 424497, "ticker_id": 36582, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46379000", "netIncome": "22680000", "grossProfit": "91735000", "totalRevenue": "235545000", "costOfRevenue": "143810000", "interestExpense": "2399000", "operatingIncome": "33151000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14080000" }, "balance": { "totalDebt": "207322000", "totalAssets": "1117907000", "longTermDebt": "155796000", "shortTermDebt": "1189000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71882988", "totalCurrentAssets": "315595000", "totalShareholderEquity": "659792000", "totalCurrentLiabilities": "184504000", "propertyPlantEquipmentNet": "114750000", "cashAndShortTermInvestments": "32435000" }, "cashflow": { "freeCashFlow": "29830000", "dividendsPaid": "-10046000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3724000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "35787000", "repurchaseOfStock": null, "capitalExpenditures": "-5957000" } }, "revenue": 235545000, "cost_of_revenue": 143810000, "gross_profit": 91735000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33151000, "depreciation_amortisation": 14080000, "ebitda": 46379000, "interest_expense": 2399000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22680000, "net_income_continuing_ops": null, "net_income_to_common": 22680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315595000, "net_ppe": 114750000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1117907000, "short_term_debt": 1189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184504000, "long_term_debt": 155796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 659792000, "shares_outstanding": 71882988, "operating_cash_flow": 35787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3724000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46379000", "netIncome": "22680000", "grossProfit": "91735000", "totalRevenue": "235545000", "costOfRevenue": "143810000", "interestExpense": "2399000", "operatingIncome": "33151000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14080000" }, "balance": { "totalDebt": "207322000", "totalAssets": "1117907000", "longTermDebt": "155796000", "shortTermDebt": "1189000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71882988", "totalCurrentAssets": "315595000", "totalShareholderEquity": "659792000", "totalCurrentLiabilities": "184504000", "propertyPlantEquipmentNet": "114750000", "cashAndShortTermInvestments": "32435000" }, "cashflow": { "freeCashFlow": "29830000", "dividendsPaid": "-10046000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3724000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "35787000", "repurchaseOfStock": null, "capitalExpenditures": "-5957000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": 241779000, "cost_of_revenue": 147839000, "gross_profit": 93940000, "ebit": 31538000, "ebitda": 42045000, "pretax_income": null, "tax_provision": null, "net_income": 20505000, "net_income_to_common": 20505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18616000, "total_current_assets": 296910000, "total_assets": 1098930000, "short_term_debt": 1189000, "long_term_debt": 152917000, "total_debt": 205915000, "total_liabilities": null, "total_equity": 640830000, "shares_outstanding": 71673325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35030000, "capital_expenditure": -6806000, "free_cash_flow": 28224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79165000 }, "complete_fields": { "id": 424498, "ticker_id": 36582, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42045000", "netIncome": "20505000", "grossProfit": "93940000", "totalRevenue": "241779000", "costOfRevenue": "147839000", "interestExpense": "2917000", "operatingIncome": "31538000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14143000" }, "balance": { "totalDebt": "205915000", "totalAssets": "1098930000", "longTermDebt": "152917000", "shortTermDebt": "1189000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71673325", "totalCurrentAssets": "296910000", "totalShareholderEquity": "640830000", "totalCurrentLiabilities": "184007000", "propertyPlantEquipmentNet": "115357000", "cashAndShortTermInvestments": "18616000" }, "cashflow": { "freeCashFlow": "28224000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-79165000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "35030000", "repurchaseOfStock": null, "capitalExpenditures": "-6806000" } }, "revenue": 241779000, "cost_of_revenue": 147839000, "gross_profit": 93940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31538000, "depreciation_amortisation": 14143000, "ebitda": 42045000, "interest_expense": 2917000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20505000, "net_income_continuing_ops": null, "net_income_to_common": 20505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296910000, "net_ppe": 115357000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1098930000, "short_term_debt": 1189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184007000, "long_term_debt": 152917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 640830000, "shares_outstanding": 71673325, "operating_cash_flow": 35030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79165000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42045000", "netIncome": "20505000", "grossProfit": "93940000", "totalRevenue": "241779000", "costOfRevenue": "147839000", "interestExpense": "2917000", "operatingIncome": "31538000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14143000" }, "balance": { "totalDebt": "205915000", "totalAssets": "1098930000", "longTermDebt": "152917000", "shortTermDebt": "1189000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71673325", "totalCurrentAssets": "296910000", "totalShareholderEquity": "640830000", "totalCurrentLiabilities": "184007000", "propertyPlantEquipmentNet": "115357000", "cashAndShortTermInvestments": "18616000" }, "cashflow": { "freeCashFlow": "28224000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-79165000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "35030000", "repurchaseOfStock": null, "capitalExpenditures": "-6806000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": 226746000, "cost_of_revenue": 138256000, "gross_profit": 88490000, "ebit": 28103000, "ebitda": 38880000, "pretax_income": null, "tax_provision": null, "net_income": 16316000, "net_income_to_common": 16316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38910000, "total_current_assets": 312935000, "total_assets": 1121564000, "short_term_debt": 2879000, "long_term_debt": 208686000, "total_debt": 265120000, "total_liabilities": null, "total_equity": 613499000, "shares_outstanding": 71439673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30258000, "capital_expenditure": -4772000, "free_cash_flow": 25486000, "dividends_paid": -9639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3486000 }, "complete_fields": { "id": 424500, "ticker_id": 36582, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38880000", "netIncome": "16316000", "grossProfit": "88490000", "totalRevenue": "226746000", "costOfRevenue": "138256000", "interestExpense": "3441000", "operatingIncome": "28103000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13381000" }, "balance": { "totalDebt": "265120000", "totalAssets": "1121564000", "longTermDebt": "208686000", "shortTermDebt": "2879000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71439673", "totalCurrentAssets": "312935000", "totalShareholderEquity": "613499000", "totalCurrentLiabilities": "172892000", "propertyPlantEquipmentNet": "114983000", "cashAndShortTermInvestments": "38910000" }, "cashflow": { "freeCashFlow": "25486000", "dividendsPaid": "-9639000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3486000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "30258000", "repurchaseOfStock": null, "capitalExpenditures": "-4772000" } }, "revenue": 226746000, "cost_of_revenue": 138256000, "gross_profit": 88490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28103000, "depreciation_amortisation": 13381000, "ebitda": 38880000, "interest_expense": 3441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16316000, "net_income_continuing_ops": null, "net_income_to_common": 16316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 312935000, "net_ppe": 114983000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1121564000, "short_term_debt": 2879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172892000, "long_term_debt": 208686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 613499000, "shares_outstanding": 71439673, "operating_cash_flow": 30258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3486000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38880000", "netIncome": "16316000", "grossProfit": "88490000", "totalRevenue": "226746000", "costOfRevenue": "138256000", "interestExpense": "3441000", "operatingIncome": "28103000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13381000" }, "balance": { "totalDebt": "265120000", "totalAssets": "1121564000", "longTermDebt": "208686000", "shortTermDebt": "2879000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71439673", "totalCurrentAssets": "312935000", "totalShareholderEquity": "613499000", "totalCurrentLiabilities": "172892000", "propertyPlantEquipmentNet": "114983000", "cashAndShortTermInvestments": "38910000" }, "cashflow": { "freeCashFlow": "25486000", "dividendsPaid": "-9639000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3486000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "30258000", "repurchaseOfStock": null, "capitalExpenditures": "-4772000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": 220232000, "cost_of_revenue": 136981000, "gross_profit": 83251000, "ebit": 22011000, "ebitda": 34456000, "pretax_income": null, "tax_provision": null, "net_income": 12479000, "net_income_to_common": 12479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39151000, "total_current_assets": 325356000, "total_assets": 1123657000, "short_term_debt": 2052000, "long_term_debt": 229444000, "total_debt": 283420000, "total_liabilities": null, "total_equity": 591997000, "shares_outstanding": 71402507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31259000, "capital_expenditure": -4701000, "free_cash_flow": 26558000, "dividends_paid": -9641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4023000 }, "complete_fields": { "id": 424501, "ticker_id": 36582, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34456000", "netIncome": "12479000", "grossProfit": "83251000", "totalRevenue": "220232000", "costOfRevenue": "136981000", "interestExpense": "3502000", "operatingIncome": "22011000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13238000" }, "balance": { "totalDebt": "283420000", "totalAssets": "1123657000", "longTermDebt": "229444000", "shortTermDebt": "2052000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71402507", "totalCurrentAssets": "325356000", "totalShareholderEquity": "591997000", "totalCurrentLiabilities": "180441000", "propertyPlantEquipmentNet": "113981000", "cashAndShortTermInvestments": "39151000" }, "cashflow": { "freeCashFlow": "26558000", "dividendsPaid": "-9641000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4023000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31259000", "repurchaseOfStock": null, "capitalExpenditures": "-4701000" } }, "revenue": 220232000, "cost_of_revenue": 136981000, "gross_profit": 83251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22011000, "depreciation_amortisation": 13238000, "ebitda": 34456000, "interest_expense": 3502000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12479000, "net_income_continuing_ops": null, "net_income_to_common": 12479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39151000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 325356000, "net_ppe": 113981000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1123657000, "short_term_debt": 2052000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180441000, "long_term_debt": 229444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 283420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 591997000, "shares_outstanding": 71402507, "operating_cash_flow": 31259000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4023000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34456000", "netIncome": "12479000", "grossProfit": "83251000", "totalRevenue": "220232000", "costOfRevenue": "136981000", "interestExpense": "3502000", "operatingIncome": "22011000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13238000" }, "balance": { "totalDebt": "283420000", "totalAssets": "1123657000", "longTermDebt": "229444000", "shortTermDebt": "2052000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71402507", "totalCurrentAssets": "325356000", "totalShareholderEquity": "591997000", "totalCurrentLiabilities": "180441000", "propertyPlantEquipmentNet": "113981000", "cashAndShortTermInvestments": "39151000" }, "cashflow": { "freeCashFlow": "26558000", "dividendsPaid": "-9641000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4023000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31259000", "repurchaseOfStock": null, "capitalExpenditures": "-4701000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": 223340000, "cost_of_revenue": 139116000, "gross_profit": 84224000, "ebit": 22721000, "ebitda": 36558000, "pretax_income": null, "tax_provision": null, "net_income": 13476000, "net_income_to_common": 13476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35242000, "total_current_assets": 325721000, "total_assets": 1114209000, "short_term_debt": 2046000, "long_term_debt": 237488000, "total_debt": 292622000, "total_liabilities": null, "total_equity": 575267000, "shares_outstanding": 71402507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34206000, "capital_expenditure": -5707000, "free_cash_flow": 28499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -37502000 }, "complete_fields": { "id": 424502, "ticker_id": 36582, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36558000", "netIncome": "13476000", "grossProfit": "84224000", "totalRevenue": "223340000", "costOfRevenue": "139116000", "interestExpense": "4449000", "operatingIncome": "22721000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13909000" }, "balance": { "totalDebt": "292622000", "totalAssets": "1114209000", "longTermDebt": "237488000", "shortTermDebt": "2046000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71402507", "totalCurrentAssets": "325721000", "totalShareholderEquity": "575267000", "totalCurrentLiabilities": "179747000", "propertyPlantEquipmentNet": "115213000", "cashAndShortTermInvestments": "35242000" }, "cashflow": { "freeCashFlow": "28499000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-37502000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "34206000", "repurchaseOfStock": null, "capitalExpenditures": "-5707000" } }, "revenue": 223340000, "cost_of_revenue": 139116000, "gross_profit": 84224000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22721000, "depreciation_amortisation": 13909000, "ebitda": 36558000, "interest_expense": 4449000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13476000, "net_income_continuing_ops": null, "net_income_to_common": 13476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35242000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 325721000, "net_ppe": 115213000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1114209000, "short_term_debt": 2046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179747000, "long_term_debt": 237488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 292622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 575267000, "shares_outstanding": 71402507, "operating_cash_flow": 34206000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -37502000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36558000", "netIncome": "13476000", "grossProfit": "84224000", "totalRevenue": "223340000", "costOfRevenue": "139116000", "interestExpense": "4449000", "operatingIncome": "22721000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13909000" }, "balance": { "totalDebt": "292622000", "totalAssets": "1114209000", "longTermDebt": "237488000", "shortTermDebt": "2046000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71402507", "totalCurrentAssets": "325721000", "totalShareholderEquity": "575267000", "totalCurrentLiabilities": "179747000", "propertyPlantEquipmentNet": "115213000", "cashAndShortTermInvestments": "35242000" }, "cashflow": { "freeCashFlow": "28499000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-37502000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "34206000", "repurchaseOfStock": null, "capitalExpenditures": "-5707000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -9240000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424504, "ticker_id": 36582, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:44.277824+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-9240000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9240000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-9240000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }