{ "ticker": { "uuid": "9b79c351-d83d-4442-a2dc-f637c9f4c5ea", "symbol": "FIP", "name": "FTAI Infrastructure Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/9b79c351-d83d-4442-a2dc-f637c9f4c5ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b79c351-d83d-4442-a2dc-f637c9f4c5ea/" }, "ticker_metadata": { "id": 6051, "uuid": "9b79c351-d83d-4442-a2dc-f637c9f4c5ea", "symbol": "FIP", "name": "FTAI Infrastructure Inc.", "asset_type": "equity", "market_cap": 527009000, "stock_exchange_id": 2, "industry": "Conglomerates", "sector": "Industrials", "description": "FTAI Infrastructure Inc. focuses on acquiring, developing and operating assets and businesses that represent infrastructure for clients in the transportation and energy industries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b79c351-d83d-4442-a2dc-f637c9f4c5ea", "symbol": "FIP", "name": "FTAI Infrastructure Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/9b79c351-d83d-4442-a2dc-f637c9f4c5ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b79c351-d83d-4442-a2dc-f637c9f4c5ea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.81, "quality": 0.09, "momentum": 0.09, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.16, "market_cap": 485428211.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0367, "shareholder_yield": 0.0287, "roe": -0.3519, "piotroski_f_score": 2, "momentum_12_1": -0.2316, "volatility_252d": 0.5805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.779957+00:00", "batch_id": "" }, "size": { "price_close": 4.16, "market_cap": 485428211.84, "market_cap_usd": 485428211.84, "enterprise_value": 4082237211.84, "shares_outstanding": 116689474, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4857, "ptbv_ratio": 0.8205, "ps_ratio": 0.8162, "pcf_ratio": null, "pfcf_ratio": 2.0061, "ev_ebitda": 27.2583, "ev_ebit": -485.576, "ev_sales": 6.8641, "ev_fcf": 16.8705, "earnings_yield": null, "fcf_yield": 0.0593, "price_to_sales": 0.8162, "price_to_book": 0.4857, "price_to_cashflow": null, "ebitda_to_ev": 0.0367, "sales_yield": 0.1457 }, "yield": { "dividend_yield": 0.0287, "buyback_yield": 0, "shareholder_yield": 0.0287, "debt_paydown_yield": null, "total_yield": 0.0287 }, "quality": { "gross_margin": 0.2054, "operating_margin": -0.0141, "net_margin": -0.5914, "ebitda_margin": 0.2518, "fcf_margin": 0.4069, "roe": -0.3519, "roa": -0.0618, "roic": -0.0014, "roc_greenblatt": null, "asset_turnover": 0.1045, "cash_conversion": -0.688, "accruals_ratio": -0.0439, "sbc_to_revenue": 0.035, "piotroski_f_score": 2, "altman_z_score": 0.013, "earnings_stability_5y": 1.5838, "revenue_stability_5y": 0.55, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0215, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.8708, "net_debt_to_ebitda": 24.017, "debt_to_assets": 0.6723, "interest_coverage": -0.0275, "current_ratio": 1.0991, "quick_ratio": 1.0965, "net_debt": 3596809000, "local_beta": 0.0013, "volatility_252d": 0.5805, "volatility_60d": 1.2078, "max_drawdown_12m": -0.3773, "risk_adjusted_momentum": -0.3989 }, "growth": { "revenue_growth_1y": 0.7232, "revenue_growth_3y_cagr": 0.2425, "revenue_growth_5y_cagr": 0.4894, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.1962, "book_value_growth_1y": 0.7881, "revenue_growth": 0.7232, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1381, "price_return_3m": -0.2169, "price_return_6m": -0.1036, "price_return_9m": 0.0147, "price_return_12m": -0.3377, "price_return_12m_ex1m": -0.2316, "momentum_6m": -0.1036, "momentum_12m": -0.3377, "momentum_12_1": -0.2316, "distance_from_52w_high": -0.3681, "distance_from_52w_low": 0.0147, "relative_strength": -0.4956 }, "raw_ttm": { "revenue_ttm": 594723000, "gross_profit_ttm": 122138000, "ebit_ttm": -8407000, "ebitda_ttm": 149761000, "net_income_ttm": -351690000, "eps_diluted_ttm": -3.0139, "operating_cash_flow_ttm": -101737000, "capital_expenditure_ttm": 343712000, "fcf_ttm": 241975000, "dividends_paid_ttm": 13933000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 305289000, "cash_and_equivalents": 227431000, "total_current_assets": 397577000, "total_current_liabilities": 361722000, "net_ppe": null, "total_assets": 5688532000, "total_debt": 3824240000, "total_equity": 999513000, "net_working_capital": -155053000, "book_value_per_share": 8.5656, "retained_earnings": -625943000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 591640000, "tangible_book_per_share": 5.0702 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 12, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 89, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 82, "rank_fcf_margin": 20, "rank_piotroski": 95, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 89 }, "composites": { "value_composite": 19, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 13, "yield_composite": 19, "svqf_composite": 48, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.27, "os_score": 0.42, "value_percentile": 0.81, "quality_percentile": 0.09, "momentum_percentile": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1087, "ticker_id": 6051, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.779957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.16, "market_cap": 485428211.84, "market_cap_usd": 485428211.84, "enterprise_value": 4082237211.84, "shares_outstanding": 116689474, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.48566473, "ptbv_ratio": 0.82047903, "ps_ratio": 0.81622572, "pcf_ratio": null, "pfcf_ratio": 2.00610894, "ev_ebitda": 27.25834638, "ev_ebit": -485.57597381, "ev_sales": 6.86409843, "ev_fcf": 16.87049163, "earnings_yield": null, "fcf_yield": 0.0592751, "dividend_yield": 0.02870249, "buyback_yield": 0, "shareholder_yield": 0.02870249, "debt_paydown_yield": null, "total_yield": 0.02870249, "gross_margin": 0.20536956, "operating_margin": -0.01413599, "net_margin": -0.59135093, "ebitda_margin": 0.25181639, "fcf_margin": 0.40687009, "roe": -0.35186136, "roa": -0.06182439, "roic": -0.0013718, "roc_greenblatt": null, "asset_turnover": 0.10454771, "cash_conversion": -0.68803492, "accruals_ratio": -0.04393981, "sbc_to_revenue": 0.03497595, "debt_to_equity": 4.8708421, "net_debt_to_ebitda": 24.01699374, "debt_to_assets": 0.67227186, "interest_coverage": -0.02753784, "current_ratio": 1.09912308, "quick_ratio": 1.09647464, "net_debt": 3596809000, "revenue_growth_1y": 0.72322042, "revenue_growth_3y_cagr": 0.24251834, "revenue_growth_5y_cagr": 0.489409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.19622555, "book_value_growth_1y": 0.7881401, "piotroski_f_score": 2, "altman_z_score": 0.01300915, "earnings_stability_5y": 1.583782, "revenue_stability_5y": 0.549991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13805607, "price_return_3m": -0.2169117, "price_return_6m": -0.10362214, "price_return_9m": 0.01473314, "price_return_12m": -0.33766399, "price_return_12m_ex1m": -0.23157878, "distance_from_52w_high": -0.36808847, "distance_from_52w_low": 0.01473314, "relative_strength": -0.49560504, "local_beta": 0.0013, "volatility_252d": 0.580491, "volatility_60d": 1.207842, "max_drawdown_12m": -0.37726334, "revenue_ttm": 594723000, "gross_profit_ttm": 122138000, "ebit_ttm": -8407000, "ebitda_ttm": 149761000, "net_income_ttm": -351690000, "eps_diluted_ttm": -3.01389652, "operating_cash_flow_ttm": -101737000, "capital_expenditure_ttm": 343712000, "fcf_ttm": 241975000, "dividends_paid_ttm": 13933000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 305289000, "cash_and_equivalents": 227431000, "total_current_assets": 397577000, "total_current_liabilities": 361722000, "net_ppe": null, "total_assets": 5688532000, "total_debt": 3824240000, "total_equity": 999513000, "net_working_capital": -155053000, "book_value_per_share": 8.56557979, "retained_earnings": -625943000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 591640000, "tangible_book_per_share": 5.07020882, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 12, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 89, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 82, "rank_fcf_margin": 20, "rank_piotroski": 95, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 89, "value_composite": 19, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 13, "yield_composite": 19, "svqf_composite": 48, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.16, "os": 0.42, "value": 0.81, "quality": 0.09, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0287, "roe": -0.3519, "momentum_12_1": -0.2316, "complete_fields": { "id": 1087, "ticker_id": 6051, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.779957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.16, "market_cap": 485428211.84, "market_cap_usd": 485428211.84, "enterprise_value": 4082237211.84, "shares_outstanding": 116689474, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.48566473, "ptbv_ratio": 0.82047903, "ps_ratio": 0.81622572, "pcf_ratio": null, "pfcf_ratio": 2.00610894, "ev_ebitda": 27.25834638, "ev_ebit": -485.57597381, "ev_sales": 6.86409843, "ev_fcf": 16.87049163, "earnings_yield": null, "fcf_yield": 0.0592751, "dividend_yield": 0.02870249, "buyback_yield": 0, "shareholder_yield": 0.02870249, "debt_paydown_yield": null, "total_yield": 0.02870249, "gross_margin": 0.20536956, "operating_margin": -0.01413599, "net_margin": -0.59135093, "ebitda_margin": 0.25181639, "fcf_margin": 0.40687009, "roe": -0.35186136, "roa": -0.06182439, "roic": -0.0013718, "roc_greenblatt": null, "asset_turnover": 0.10454771, "cash_conversion": -0.68803492, "accruals_ratio": -0.04393981, "sbc_to_revenue": 0.03497595, "debt_to_equity": 4.8708421, "net_debt_to_ebitda": 24.01699374, "debt_to_assets": 0.67227186, "interest_coverage": -0.02753784, "current_ratio": 1.09912308, "quick_ratio": 1.09647464, "net_debt": 3596809000, "revenue_growth_1y": 0.72322042, "revenue_growth_3y_cagr": 0.24251834, "revenue_growth_5y_cagr": 0.489409, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.19622555, "book_value_growth_1y": 0.7881401, "piotroski_f_score": 2, "altman_z_score": 0.01300915, "earnings_stability_5y": 1.583782, "revenue_stability_5y": 0.549991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13805607, "price_return_3m": -0.2169117, "price_return_6m": -0.10362214, "price_return_9m": 0.01473314, "price_return_12m": -0.33766399, "price_return_12m_ex1m": -0.23157878, "distance_from_52w_high": -0.36808847, "distance_from_52w_low": 0.01473314, "relative_strength": -0.49560504, "local_beta": 0.0013, "volatility_252d": 0.580491, "volatility_60d": 1.207842, "max_drawdown_12m": -0.37726334, "revenue_ttm": 594723000, "gross_profit_ttm": 122138000, "ebit_ttm": -8407000, "ebitda_ttm": 149761000, "net_income_ttm": -351690000, "eps_diluted_ttm": -3.01389652, "operating_cash_flow_ttm": -101737000, "capital_expenditure_ttm": 343712000, "fcf_ttm": 241975000, "dividends_paid_ttm": 13933000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 305289000, "cash_and_equivalents": 227431000, "total_current_assets": 397577000, "total_current_liabilities": 361722000, "net_ppe": null, "total_assets": 5688532000, "total_debt": 3824240000, "total_equity": 999513000, "net_working_capital": -155053000, "book_value_per_share": 8.56557979, "retained_earnings": -625943000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 591640000, "tangible_book_per_share": 5.07020882, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 12, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 89, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 82, "rank_fcf_margin": 20, "rank_piotroski": 95, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 89, "value_composite": 19, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 13, "yield_composite": 19, "svqf_composite": 48, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 502520000, "cost_of_revenue": 446790000, "gross_profit": 55729999, "ebit": 110542000, "ebitda": 243031000, "pretax_income": -155372000, "tax_provision": -3318000, "net_income": -107174000, "net_income_to_common": -107174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325946000, "total_current_assets": 484011000, "total_assets": 5748661000, "short_term_debt": 1620114000, "long_term_debt": 3708735000, "total_debt": 5328849000, "total_liabilities": 4804678000, "total_equity": 1111544000, "shares_outstanding": 115214910, "goodwill_and_intangibles": 408876000 }, "cash_flow": { "operating_cash_flow": -118011000, "capital_expenditure": 281250000, "free_cash_flow": 163239000, "dividends_paid": 13831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71437, "ticker_id": 6051, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110542000", "ebitda": "243031000", "netIncome": "-107174000", "grossProfit": "55729999", "depreciation": "None", "totalRevenue": "502520000", "costOfRevenue": "446790000", "interestIncome": "None", "incomeBeforeTax": "-155372000", "interestExpense": "265914000", "operatingIncome": "39508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3318000", "reportedCurrency": "USD", "netInterestIncome": "-265914000", "nonInterestIncome": "None", "operatingExpenses": "16222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132489000", "sellingGeneralAndAdministrative": "16222000", "netIncomeFromContinuingOperations": "-152054000" }, "balance": { "goodwill": "365703000", "inventory": "1269000", "commonStock": "1163000", "currentDebt": "None", "investments": "None", "totalAssets": "5748661000", "longTermDebt": "3708735000", "shortTermDebt": "1620114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43173000", "reportedCurrency": "USD", "retainedEarnings": "-512992000", "totalLiabilities": "4804678000", "otherCurrentAssets": "62677000", "totalCurrentAssets": "484011000", "currentLongTermDebt": "65438000", "longTermInvestments": "22243000", "shortTermInvestments": "None", "currentNetReceivables": "95388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5264650000", "currentAccountsPayable": "280707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3925281000", "totalShareholderEquity": "1111544000", "capitalLeaseObligations": "80108000", "otherCurrentLiabilities": "54744000", "totalCurrentLiabilities": "1955565000", "otherNonCurrentLiabilities": "125599000", "totalNonCurrentLiabilities": "2849113000", "cashAndShortTermInvestments": "325946000", "commonStockSharesOutstanding": "115214910", "intangibleAssetsExcludingGoodwill": "43173000", "cashAndCashEquivalentsAtCarryingValue": "325946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260406000", "profitLoss": "None", "dividendPayout": "13831000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118011000", "capitalExpenditures": "281250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1439327000", "cashflowFromInvestment": "-1142666000", "stockBasedCompensation": "11076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502520000, "cost_of_revenue": 446790000, "gross_profit": 55729999, "research_and_development": null, "selling_general_admin": 16222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110542000, "depreciation_amortisation": 132489000, "ebitda": 243031000, "interest_expense": 265914000, "interest_income": null, "other_non_operating": null, "pretax_income": -155372000, "tax_provision": -3318000, "effective_tax_rate": null, "net_income": -107174000, "net_income_continuing_ops": -152054000, "net_income_to_common": -107174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325946000, "short_term_investments": null, "net_receivables": 95388000, "inventory": 1269000, "other_current_assets": null, "total_current_assets": 484011000, "net_ppe": null, "goodwill": 365703000, "intangible_assets": 43173000, "goodwill_and_intangibles": 408876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5264650000, "total_assets": 5748661000, "short_term_debt": 1620114000, "accounts_payable": 280707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1955565000, "long_term_debt": 3708735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2849113000, "total_liabilities": 4804678000, "total_debt": 5328849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512992000, "total_equity": 1111544000, "shares_outstanding": 115214910, "operating_cash_flow": -118011000, "stock_based_compensation": 11076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1142666000, "dividends_paid": 13831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1439327000, "free_cash_flow": 163239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110542000", "ebitda": "243031000", "netIncome": "-107174000", "grossProfit": "55729999", "depreciation": "None", "totalRevenue": "502520000", "costOfRevenue": "446790000", "interestIncome": "None", "incomeBeforeTax": "-155372000", "interestExpense": "265914000", "operatingIncome": "39508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3318000", "reportedCurrency": "USD", "netInterestIncome": "-265914000", "nonInterestIncome": "None", "operatingExpenses": "16222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132489000", "sellingGeneralAndAdministrative": "16222000", "netIncomeFromContinuingOperations": "-152054000" }, "balance": { "goodwill": "365703000", "inventory": "1269000", "commonStock": "1163000", "currentDebt": "None", "investments": "None", "totalAssets": "5748661000", "longTermDebt": "3708735000", "shortTermDebt": "1620114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43173000", "reportedCurrency": "USD", "retainedEarnings": "-512992000", "totalLiabilities": "4804678000", "otherCurrentAssets": "62677000", "totalCurrentAssets": "484011000", "currentLongTermDebt": "65438000", "longTermInvestments": "22243000", "shortTermInvestments": "None", "currentNetReceivables": "95388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5264650000", "currentAccountsPayable": "280707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3925281000", "totalShareholderEquity": "1111544000", "capitalLeaseObligations": "80108000", "otherCurrentLiabilities": "54744000", "totalCurrentLiabilities": "1955565000", "otherNonCurrentLiabilities": "125599000", "totalNonCurrentLiabilities": "2849113000", "cashAndShortTermInvestments": "325946000", "commonStockSharesOutstanding": "115214910", "intangibleAssetsExcludingGoodwill": "43173000", "cashAndCashEquivalentsAtCarryingValue": "325946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260406000", "profitLoss": "None", "dividendPayout": "13831000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118011000", "capitalExpenditures": "281250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1439327000", "cashflowFromInvestment": "-1142666000", "stockBasedCompensation": "11076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 331497000, "cost_of_revenue": 247674000, "gross_profit": 331497000, "ebit": -140643000, "ebitda": -61233000, "pretax_income": -262751000, "tax_provision": 3313000, "net_income": -223645000, "net_income_to_common": -223645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27785000, "total_current_assets": 219851000, "total_assets": 2374388000, "short_term_debt": 55766000, "long_term_debt": 1539241000, "total_debt": 1595007000, "total_liabilities": 1918032000, "total_equity": 583869000, "shares_outstanding": 108217871, "goodwill_and_intangibles": 321596000 }, "cash_flow": { "operating_cash_flow": -15278000, "capital_expenditure": 82824000, "free_cash_flow": 67546000, "dividends_paid": 27788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71442, "ticker_id": 6051, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140643000", "ebitda": "-61233000", "netIncome": "-223645000", "grossProfit": "331497000", "depreciation": "None", "totalRevenue": "331497000", "costOfRevenue": "247674000", "interestIncome": "None", "incomeBeforeTax": "-262751000", "interestExpense": "122108000", "operatingIncome": "-21703000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3313000", "reportedCurrency": "USD", "netInterestIncome": "-122108000", "nonInterestIncome": "None", "operatingExpenses": "353200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79410000", "sellingGeneralAndAdministrative": "14798000", "netIncomeFromContinuingOperations": "-266064000" }, "balance": { "goodwill": "275367000", "inventory": "311000", "commonStock": "1139000", "currentDebt": "None", "investments": "None", "totalAssets": "2374388000", "longTermDebt": "1539241000", "shortTermDebt": "55766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46229000", "reportedCurrency": "USD", "retainedEarnings": "-405818000", "totalLiabilities": "1918032000", "otherCurrentAssets": "138377000", "totalCurrentAssets": "219851000", "currentLongTermDebt": "48594000", "longTermInvestments": "12529000", "shortTermInvestments": "None", "currentNetReceivables": "53378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154537000", "currentAccountsPayable": "176425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655900000", "totalShareholderEquity": "583869000", "capitalLeaseObligations": "68065000", "otherCurrentLiabilities": "10303000", "totalCurrentLiabilities": "250794000", "otherNonCurrentLiabilities": "67104000", "totalNonCurrentLiabilities": "1667237999", "cashAndShortTermInvestments": "27785000", "commonStockSharesOutstanding": "108217871", "intangibleAssetsExcludingGoodwill": "46229000", "cashAndCashEquivalentsAtCarryingValue": "27785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266064000", "profitLoss": "None", "dividendPayout": "27788000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15278000", "capitalExpenditures": "82824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193232000", "cashflowFromInvestment": "-118137000", "stockBasedCompensation": "8636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331497000, "cost_of_revenue": 247674000, "gross_profit": 331497000, "research_and_development": null, "selling_general_admin": 14798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140643000, "depreciation_amortisation": 79410000, "ebitda": -61233000, "interest_expense": 122108000, "interest_income": null, "other_non_operating": null, "pretax_income": -262751000, "tax_provision": 3313000, "effective_tax_rate": null, "net_income": -223645000, "net_income_continuing_ops": -266064000, "net_income_to_common": -223645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27785000, "short_term_investments": null, "net_receivables": 53378000, "inventory": 311000, "other_current_assets": null, "total_current_assets": 219851000, "net_ppe": null, "goodwill": 275367000, "intangible_assets": 46229000, "goodwill_and_intangibles": 321596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154537000, "total_assets": 2374388000, "short_term_debt": 55766000, "accounts_payable": 176425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250794000, "long_term_debt": 1539241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1667237999, "total_liabilities": 1918032000, "total_debt": 1595007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405818000, "total_equity": 583869000, "shares_outstanding": 108217871, "operating_cash_flow": -15278000, "stock_based_compensation": 8636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118137000, "dividends_paid": 27788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193232000, "free_cash_flow": 67546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140643000", "ebitda": "-61233000", "netIncome": "-223645000", "grossProfit": "331497000", "depreciation": "None", "totalRevenue": "331497000", "costOfRevenue": "247674000", "interestIncome": "None", "incomeBeforeTax": "-262751000", "interestExpense": "122108000", "operatingIncome": "-21703000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3313000", "reportedCurrency": "USD", "netInterestIncome": "-122108000", "nonInterestIncome": "None", "operatingExpenses": "353200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79410000", "sellingGeneralAndAdministrative": "14798000", "netIncomeFromContinuingOperations": "-266064000" }, "balance": { "goodwill": "275367000", "inventory": "311000", "commonStock": "1139000", "currentDebt": "None", "investments": "None", "totalAssets": "2374388000", "longTermDebt": "1539241000", "shortTermDebt": "55766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46229000", "reportedCurrency": "USD", "retainedEarnings": "-405818000", "totalLiabilities": "1918032000", "otherCurrentAssets": "138377000", "totalCurrentAssets": "219851000", "currentLongTermDebt": "48594000", "longTermInvestments": "12529000", "shortTermInvestments": "None", "currentNetReceivables": "53378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154537000", "currentAccountsPayable": "176425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655900000", "totalShareholderEquity": "583869000", "capitalLeaseObligations": "68065000", "otherCurrentLiabilities": "10303000", "totalCurrentLiabilities": "250794000", "otherNonCurrentLiabilities": "67104000", "totalNonCurrentLiabilities": "1667237999", "cashAndShortTermInvestments": "27785000", "commonStockSharesOutstanding": "108217871", "intangibleAssetsExcludingGoodwill": "46229000", "cashAndCashEquivalentsAtCarryingValue": "27785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266064000", "profitLoss": "None", "dividendPayout": "27788000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15278000", "capitalExpenditures": "82824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193232000", "cashflowFromInvestment": "-118137000", "stockBasedCompensation": "8636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 320472000, "cost_of_revenue": 347131000, "gross_profit": -26659000, "ebit": -57677000, "ebitda": 23315000, "pretax_income": -157280000, "tax_provision": 2470000, "net_income": -121336000, "net_income_to_common": -121336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29367000, "total_current_assets": 185503000, "total_assets": 2379609000, "short_term_debt": 7218000, "long_term_debt": 1340910000, "total_debt": 1348128000, "total_liabilities": 1641518000, "total_equity": 809521000, "shares_outstanding": 102960812, "goodwill_and_intangibles": 327988000 }, "cash_flow": { "operating_cash_flow": 5513000, "capital_expenditure": 100746000, "free_cash_flow": 106259000, "dividends_paid": 14130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71447, "ticker_id": 6051, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57677000", "ebitda": "23315000", "netIncome": "-121336000", "grossProfit": "-26659000", "depreciation": "None", "totalRevenue": "320472000", "costOfRevenue": "347131000", "interestIncome": "None", "incomeBeforeTax": "-157280000", "interestExpense": "99603000", "operatingIncome": "-39492000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2470000", "reportedCurrency": "USD", "netInterestIncome": "-94564000", "nonInterestIncome": "None", "operatingExpenses": "12833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80992000", "sellingGeneralAndAdministrative": "12833000", "netIncomeFromContinuingOperations": "-175908000" }, "balance": { "goodwill": "275367000", "inventory": "300000", "commonStock": "1006000", "currentDebt": "None", "investments": "None", "totalAssets": "2379609000", "longTermDebt": "1340910000", "shortTermDebt": "7218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52621000", "reportedCurrency": "USD", "retainedEarnings": "-182173000", "totalLiabilities": "1641518000", "otherCurrentAssets": "99846000", "totalCurrentAssets": "185503000", "currentLongTermDebt": "None", "longTermInvestments": "72701000", "shortTermInvestments": "-11700000", "currentNetReceivables": "55990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194106000", "currentAccountsPayable": "130796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410569000", "totalShareholderEquity": "809521000", "capitalLeaseObligations": "69659000", "otherCurrentLiabilities": "12623000", "totalCurrentLiabilities": "150637000", "otherNonCurrentLiabilities": "87530000", "totalNonCurrentLiabilities": "1490881000", "cashAndShortTermInvestments": "29367000", "commonStockSharesOutstanding": "102960812", "intangibleAssetsExcludingGoodwill": "52621000", "cashAndCashEquivalentsAtCarryingValue": "29367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159750000", "profitLoss": "None", "dividendPayout": "14130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5513000", "capitalExpenditures": "100746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79447000", "cashflowFromInvestment": "-147123000", "stockBasedCompensation": "9199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320472000, "cost_of_revenue": 347131000, "gross_profit": -26659000, "research_and_development": null, "selling_general_admin": 12833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57677000, "depreciation_amortisation": 80992000, "ebitda": 23315000, "interest_expense": 99603000, "interest_income": null, "other_non_operating": null, "pretax_income": -157280000, "tax_provision": 2470000, "effective_tax_rate": null, "net_income": -121336000, "net_income_continuing_ops": -175908000, "net_income_to_common": -121336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29367000, "short_term_investments": -11700000, "net_receivables": 55990000, "inventory": 300000, "other_current_assets": null, "total_current_assets": 185503000, "net_ppe": null, "goodwill": 275367000, "intangible_assets": 52621000, "goodwill_and_intangibles": 327988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194106000, "total_assets": 2379609000, "short_term_debt": 7218000, "accounts_payable": 130796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150637000, "long_term_debt": 1340910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1490881000, "total_liabilities": 1641518000, "total_debt": 1348128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182173000, "total_equity": 809521000, "shares_outstanding": 102960812, "operating_cash_flow": 5513000, "stock_based_compensation": 9199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147123000, "dividends_paid": 14130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79447000, "free_cash_flow": 106259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57677000", "ebitda": "23315000", "netIncome": "-121336000", "grossProfit": "-26659000", "depreciation": "None", "totalRevenue": "320472000", "costOfRevenue": "347131000", "interestIncome": "None", "incomeBeforeTax": "-157280000", "interestExpense": "99603000", "operatingIncome": "-39492000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2470000", "reportedCurrency": "USD", "netInterestIncome": "-94564000", "nonInterestIncome": "None", "operatingExpenses": "12833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80992000", "sellingGeneralAndAdministrative": "12833000", "netIncomeFromContinuingOperations": "-175908000" }, "balance": { "goodwill": "275367000", "inventory": "300000", "commonStock": "1006000", "currentDebt": "None", "investments": "None", "totalAssets": "2379609000", "longTermDebt": "1340910000", "shortTermDebt": "7218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52621000", "reportedCurrency": "USD", "retainedEarnings": "-182173000", "totalLiabilities": "1641518000", "otherCurrentAssets": "99846000", "totalCurrentAssets": "185503000", "currentLongTermDebt": "None", "longTermInvestments": "72701000", "shortTermInvestments": "-11700000", "currentNetReceivables": "55990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194106000", "currentAccountsPayable": "130796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410569000", "totalShareholderEquity": "809521000", "capitalLeaseObligations": "69659000", "otherCurrentLiabilities": "12623000", "totalCurrentLiabilities": "150637000", "otherNonCurrentLiabilities": "87530000", "totalNonCurrentLiabilities": "1490881000", "cashAndShortTermInvestments": "29367000", "commonStockSharesOutstanding": "102960812", "intangibleAssetsExcludingGoodwill": "52621000", "cashAndCashEquivalentsAtCarryingValue": "29367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159750000", "profitLoss": "None", "dividendPayout": "14130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5513000", "capitalExpenditures": "100746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79447000", "cashflowFromInvestment": "-147123000", "stockBasedCompensation": "9199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 261966000, "cost_of_revenue": 291870000, "gross_profit": -29904000, "ebit": -129810000, "ebitda": -59061000, "pretax_income": -183049000, "tax_provision": 4468000, "net_income": -153584000, "net_income_to_common": -153584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36486000, "total_current_assets": 277804000, "total_assets": 2478399000, "short_term_debt": 7045000, "long_term_debt": 1230157000, "total_debt": 1237202000, "total_liabilities": 1689015000, "total_equity": 816213000, "shares_outstanding": 99445074, "goodwill_and_intangibles": 320447000 }, "cash_flow": { "operating_cash_flow": -42690000, "capital_expenditure": 217141000, "free_cash_flow": 174451000, "dividends_paid": 4918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71452, "ticker_id": 6051, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129810000", "ebitda": "-59061000", "netIncome": "-153584000", "grossProfit": "-29904000", "depreciation": "None", "totalRevenue": "261966000", "costOfRevenue": "291870000", "interestIncome": "None", "incomeBeforeTax": "-183049000", "interestExpense": "53239000", "operatingIncome": "-40795000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4468000", "reportedCurrency": "USD", "netInterestIncome": "-53239000", "nonInterestIncome": "None", "operatingExpenses": "10891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-72171000", "costofGoodsAndServicesSold": "291870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70749000", "sellingGeneralAndAdministrative": "23855000", "netIncomeFromContinuingOperations": "-187517000" }, "balance": { "goodwill": "260252000", "inventory": "113156000", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "2478399000", "longTermDebt": "1230157000", "shortTermDebt": "7045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "60195000", "reportedCurrency": "USD", "retainedEarnings": "-60837000", "totalLiabilities": "1689015000", "otherCurrentAssets": "67355000", "totalCurrentAssets": "277804000", "currentLongTermDebt": "None", "longTermInvestments": "73589000", "shortTermInvestments": "22800000", "currentNetReceivables": "60807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200595000", "currentAccountsPayable": "136048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1673808000", "shortLongTermDebtTotal": "1300349000", "totalShareholderEquity": "816213000", "capitalLeaseObligations": "70192000", "otherCurrentLiabilities": "16488000", "totalCurrentLiabilities": "159581000", "otherNonCurrentLiabilities": "299277000", "totalNonCurrentLiabilities": "1529434000", "cashAndShortTermInvestments": "36486000", "commonStockSharesOutstanding": "99445074", "intangibleAssetsExcludingGoodwill": "60195000", "cashAndCashEquivalentsAtCarryingValue": "36486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187517000", "profitLoss": "None", "dividendPayout": "4918000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42690000", "capitalExpenditures": "217141000", "changeInReceivables": "-3303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "157743000", "cashflowFromInvestment": "-267266000", "stockBasedCompensation": "4146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152213000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "275155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261966000, "cost_of_revenue": 291870000, "gross_profit": -29904000, "research_and_development": null, "selling_general_admin": 23855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129810000, "depreciation_amortisation": 70749000, "ebitda": -59061000, "interest_expense": 53239000, "interest_income": null, "other_non_operating": null, "pretax_income": -183049000, "tax_provision": 4468000, "effective_tax_rate": null, "net_income": -153584000, "net_income_continuing_ops": -187517000, "net_income_to_common": -153584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36486000, "short_term_investments": 22800000, "net_receivables": 60807000, "inventory": 113156000, "other_current_assets": null, "total_current_assets": 277804000, "net_ppe": null, "goodwill": 260252000, "intangible_assets": 60195000, "goodwill_and_intangibles": 320447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2200595000, "total_assets": 2478399000, "short_term_debt": 7045000, "accounts_payable": 136048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159581000, "long_term_debt": 1230157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1529434000, "total_liabilities": 1689015000, "total_debt": 1237202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60837000, "total_equity": 816213000, "shares_outstanding": 99445074, "operating_cash_flow": -42690000, "stock_based_compensation": 4146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267266000, "dividends_paid": 4918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157743000, "free_cash_flow": 174451000, "net_change_in_cash": -152213000 }, "raw_data": { "income": { "ebit": "-129810000", "ebitda": "-59061000", "netIncome": "-153584000", "grossProfit": "-29904000", "depreciation": "None", "totalRevenue": "261966000", "costOfRevenue": "291870000", "interestIncome": "None", "incomeBeforeTax": "-183049000", "interestExpense": "53239000", "operatingIncome": "-40795000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4468000", "reportedCurrency": "USD", "netInterestIncome": "-53239000", "nonInterestIncome": "None", "operatingExpenses": "10891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-72171000", "costofGoodsAndServicesSold": "291870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70749000", "sellingGeneralAndAdministrative": "23855000", "netIncomeFromContinuingOperations": "-187517000" }, "balance": { "goodwill": "260252000", "inventory": "113156000", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "2478399000", "longTermDebt": "1230157000", "shortTermDebt": "7045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "60195000", "reportedCurrency": "USD", "retainedEarnings": "-60837000", "totalLiabilities": "1689015000", "otherCurrentAssets": "67355000", "totalCurrentAssets": "277804000", "currentLongTermDebt": "None", "longTermInvestments": "73589000", "shortTermInvestments": "22800000", "currentNetReceivables": "60807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200595000", "currentAccountsPayable": "136048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1673808000", "shortLongTermDebtTotal": "1300349000", "totalShareholderEquity": "816213000", "capitalLeaseObligations": "70192000", "otherCurrentLiabilities": "16488000", "totalCurrentLiabilities": "159581000", "otherNonCurrentLiabilities": "299277000", "totalNonCurrentLiabilities": "1529434000", "cashAndShortTermInvestments": "36486000", "commonStockSharesOutstanding": "99445074", "intangibleAssetsExcludingGoodwill": "60195000", "cashAndCashEquivalentsAtCarryingValue": "36486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187517000", "profitLoss": "None", "dividendPayout": "4918000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42690000", "capitalExpenditures": "217141000", "changeInReceivables": "-3303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "157743000", "cashflowFromInvestment": "-267266000", "stockBasedCompensation": "4146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152213000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "275155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 120219000, "cost_of_revenue": 168195000, "gross_profit": 120219000, "ebit": -93952000, "ebitda": -39936000, "pretax_income": -109971000, "tax_provision": -3630000, "net_income": -79869000, "net_income_to_common": -79869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49872000, "total_current_assets": 412984000, "total_assets": 2442301000, "short_term_debt": 5798000, "long_term_debt": 718624000, "total_debt": 724422000, "total_liabilities": 980255000, "total_equity": 1462137000, "shares_outstanding": 99188696, "goodwill_and_intangibles": 324874000 }, "cash_flow": { "operating_cash_flow": -61716000, "capital_expenditure": 140897000, "free_cash_flow": 79181000, "dividends_paid": 4918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71457, "ticker_id": 6051, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93952000", "ebitda": "-39936000", "netIncome": "-79869000", "grossProfit": "120219000", "depreciation": "None", "totalRevenue": "120219000", "costOfRevenue": "168195000", "interestIncome": "None", "incomeBeforeTax": "-109971000", "interestExpense": "16019000", "operatingIncome": "-56713000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3630000", "reportedCurrency": "USD", "netInterestIncome": "-16019000", "nonInterestIncome": "None", "operatingExpenses": "176932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54016000", "sellingGeneralAndAdministrative": "8737000", "netIncomeFromContinuingOperations": "-106341000" }, "balance": { "goodwill": "257137000", "inventory": "251983000", "commonStock": "1617601000", "currentDebt": "None", "investments": "None", "totalAssets": "2442301000", "longTermDebt": "718624000", "shortTermDebt": "5798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "67737000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "980255000", "otherCurrentAssets": "60828000", "totalCurrentAssets": "412984000", "currentLongTermDebt": "None", "longTermInvestments": "54408000", "shortTermInvestments": "17200000", "currentNetReceivables": "50301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029317000", "currentAccountsPayable": "115634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1625153000", "shortLongTermDebtTotal": "789028000", "totalShareholderEquity": "1462137000", "capitalLeaseObligations": "70404000", "otherCurrentLiabilities": "8035000", "totalCurrentLiabilities": "129467000", "otherNonCurrentLiabilities": "64659000", "totalNonCurrentLiabilities": "850788000", "cashAndShortTermInvestments": "49872000", "commonStockSharesOutstanding": "99188696", "intangibleAssetsExcludingGoodwill": "67737000", "cashAndCashEquivalentsAtCarryingValue": "49872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106341000", "profitLoss": "None", "dividendPayout": "4918000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61716000", "capitalExpenditures": "140897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136866000", "cashflowFromInvestment": "-828716000", "stockBasedCompensation": "4038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120219000, "cost_of_revenue": 168195000, "gross_profit": 120219000, "research_and_development": null, "selling_general_admin": 8737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93952000, "depreciation_amortisation": 54016000, "ebitda": -39936000, "interest_expense": 16019000, "interest_income": null, "other_non_operating": null, "pretax_income": -109971000, "tax_provision": -3630000, "effective_tax_rate": null, "net_income": -79869000, "net_income_continuing_ops": -106341000, "net_income_to_common": -79869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49872000, "short_term_investments": 17200000, "net_receivables": 50301000, "inventory": 251983000, "other_current_assets": null, "total_current_assets": 412984000, "net_ppe": null, "goodwill": 257137000, "intangible_assets": 67737000, "goodwill_and_intangibles": 324874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2029317000, "total_assets": 2442301000, "short_term_debt": 5798000, "accounts_payable": 115634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129467000, "long_term_debt": 718624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850788000, "total_liabilities": 980255000, "total_debt": 724422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1462137000, "shares_outstanding": 99188696, "operating_cash_flow": -61716000, "stock_based_compensation": 4038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -828716000, "dividends_paid": 4918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1136866000, "free_cash_flow": 79181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93952000", "ebitda": "-39936000", "netIncome": "-79869000", "grossProfit": "120219000", "depreciation": "None", "totalRevenue": "120219000", "costOfRevenue": "168195000", "interestIncome": "None", "incomeBeforeTax": "-109971000", "interestExpense": "16019000", "operatingIncome": "-56713000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3630000", "reportedCurrency": "USD", "netInterestIncome": "-16019000", "nonInterestIncome": "None", "operatingExpenses": "176932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54016000", "sellingGeneralAndAdministrative": "8737000", "netIncomeFromContinuingOperations": "-106341000" }, "balance": { "goodwill": "257137000", "inventory": "251983000", "commonStock": "1617601000", "currentDebt": "None", "investments": "None", "totalAssets": "2442301000", "longTermDebt": "718624000", "shortTermDebt": "5798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "67737000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "980255000", "otherCurrentAssets": "60828000", "totalCurrentAssets": "412984000", "currentLongTermDebt": "None", "longTermInvestments": "54408000", "shortTermInvestments": "17200000", "currentNetReceivables": "50301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029317000", "currentAccountsPayable": "115634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1625153000", "shortLongTermDebtTotal": "789028000", "totalShareholderEquity": "1462137000", "capitalLeaseObligations": "70404000", "otherCurrentLiabilities": "8035000", "totalCurrentLiabilities": "129467000", "otherNonCurrentLiabilities": "64659000", "totalNonCurrentLiabilities": "850788000", "cashAndShortTermInvestments": "49872000", "commonStockSharesOutstanding": "99188696", "intangibleAssetsExcludingGoodwill": "67737000", "cashAndCashEquivalentsAtCarryingValue": "49872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106341000", "profitLoss": "None", "dividendPayout": "4918000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61716000", "capitalExpenditures": "140897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136866000", "cashflowFromInvestment": "-828716000", "stockBasedCompensation": "4038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 68562000, "cost_of_revenue": 113578000, "gross_profit": -45016000, "ebit": -62943000, "ebitda": -31829000, "pretax_income": -73707000, "tax_provision": -1984000, "net_income": -55201000, "net_income_to_common": -55201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15706000, "total_current_assets": 84515000, "total_assets": 1399010000, "short_term_debt": 25892000, "long_term_debt": 253473000, "total_debt": 279365000, "total_liabilities": 403613000, "total_equity": 973054000, "shares_outstanding": 99188696, "goodwill_and_intangibles": 135763000 }, "cash_flow": { "operating_cash_flow": -46860000, "capital_expenditure": 247524000, "free_cash_flow": 200664000, "dividends_paid": 4918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71462, "ticker_id": 6051, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62943000", "ebitda": "-31829000", "netIncome": "-55201000", "grossProfit": "-45016000", "depreciation": "None", "totalRevenue": "68562000", "costOfRevenue": "113578000", "interestIncome": "None", "incomeBeforeTax": "-73707000", "interestExpense": "10764000", "operatingIncome": "-53538000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1984000", "reportedCurrency": "USD", "netInterestIncome": "-10764000", "nonInterestIncome": "None", "operatingExpenses": "8522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31114000", "sellingGeneralAndAdministrative": "8522000", "netIncomeFromContinuingOperations": "-71723000" }, "balance": { "goodwill": "122735000", "inventory": "100000", "commonStock": "999291000", "currentDebt": "None", "investments": "None", "totalAssets": "1399010000", "longTermDebt": "253473000", "shortTermDebt": "25892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13028000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "403613000", "otherCurrentAssets": "63757000", "totalCurrentAssets": "84515000", "currentLongTermDebt": "25000000", "longTermInvestments": "123794000", "shortTermInvestments": "None", "currentNetReceivables": "4952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314495000", "currentAccountsPayable": "52276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1037935000", "shortLongTermDebtTotal": "339376000", "totalShareholderEquity": "973054000", "capitalLeaseObligations": "60903000", "otherCurrentLiabilities": "4189000", "totalCurrentLiabilities": "82357000", "otherNonCurrentLiabilities": "7772000", "totalNonCurrentLiabilities": "321256000", "cashAndShortTermInvestments": "15706000", "commonStockSharesOutstanding": "99188696", "intangibleAssetsExcludingGoodwill": "13028000", "cashAndCashEquivalentsAtCarryingValue": "15706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71723000", "profitLoss": "None", "dividendPayout": "4918000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46860000", "capitalExpenditures": "247524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337628000", "cashflowFromInvestment": "-252216000", "stockBasedCompensation": "2325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68562000, "cost_of_revenue": 113578000, "gross_profit": -45016000, "research_and_development": null, "selling_general_admin": 8522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62943000, "depreciation_amortisation": 31114000, "ebitda": -31829000, "interest_expense": 10764000, "interest_income": null, "other_non_operating": null, "pretax_income": -73707000, "tax_provision": -1984000, "effective_tax_rate": null, "net_income": -55201000, "net_income_continuing_ops": -71723000, "net_income_to_common": -55201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15706000, "short_term_investments": null, "net_receivables": 4952000, "inventory": 100000, "other_current_assets": null, "total_current_assets": 84515000, "net_ppe": null, "goodwill": 122735000, "intangible_assets": 13028000, "goodwill_and_intangibles": 135763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314495000, "total_assets": 1399010000, "short_term_debt": 25892000, "accounts_payable": 52276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82357000, "long_term_debt": 253473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321256000, "total_liabilities": 403613000, "total_debt": 279365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 973054000, "shares_outstanding": 99188696, "operating_cash_flow": -46860000, "stock_based_compensation": 2325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252216000, "dividends_paid": 4918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337628000, "free_cash_flow": 200664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62943000", "ebitda": "-31829000", "netIncome": "-55201000", "grossProfit": "-45016000", "depreciation": "None", "totalRevenue": "68562000", "costOfRevenue": "113578000", "interestIncome": "None", "incomeBeforeTax": "-73707000", "interestExpense": "10764000", "operatingIncome": "-53538000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1984000", "reportedCurrency": "USD", "netInterestIncome": "-10764000", "nonInterestIncome": "None", "operatingExpenses": "8522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31114000", "sellingGeneralAndAdministrative": "8522000", "netIncomeFromContinuingOperations": "-71723000" }, "balance": { "goodwill": "122735000", "inventory": "100000", "commonStock": "999291000", "currentDebt": "None", "investments": "None", "totalAssets": "1399010000", "longTermDebt": "253473000", "shortTermDebt": "25892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13028000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "403613000", "otherCurrentAssets": "63757000", "totalCurrentAssets": "84515000", "currentLongTermDebt": "25000000", "longTermInvestments": "123794000", "shortTermInvestments": "None", "currentNetReceivables": "4952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314495000", "currentAccountsPayable": "52276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1037935000", "shortLongTermDebtTotal": "339376000", "totalShareholderEquity": "973054000", "capitalLeaseObligations": "60903000", "otherCurrentLiabilities": "4189000", "totalCurrentLiabilities": "82357000", "otherNonCurrentLiabilities": "7772000", "totalNonCurrentLiabilities": "321256000", "cashAndShortTermInvestments": "15706000", "commonStockSharesOutstanding": "99188696", "intangibleAssetsExcludingGoodwill": "13028000", "cashAndCashEquivalentsAtCarryingValue": "15706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71723000", "profitLoss": "None", "dividendPayout": "4918000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46860000", "capitalExpenditures": "247524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337628000", "cashflowFromInvestment": "-252216000", "stockBasedCompensation": "2325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 229452000, "cost_of_revenue": 310578000, "gross_profit": -81126000, "ebit": 21152000, "ebitda": 54280000, "pretax_income": 3245000, "tax_provision": 14384000, "net_income": 6432000, "net_income_to_common": 6432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6522000, "total_current_assets": 41028000, "total_assets": 1154305000, "short_term_debt": 146010000, "long_term_debt": null, "total_debt": 146010000, "total_liabilities": 388336000, "total_equity": 729429000, "shares_outstanding": 99188696, "goodwill_and_intangibles": 139221000 }, "cash_flow": { "operating_cash_flow": -52672000, "capital_expenditure": 323037000, "free_cash_flow": 270365000, "dividends_paid": 4918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71463, "ticker_id": 6051, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21152000", "ebitda": "54280000", "netIncome": "6432000", "grossProfit": "-81126000", "depreciation": "None", "totalRevenue": "229452000", "costOfRevenue": "310578000", "interestIncome": "None", "incomeBeforeTax": "3245000", "interestExpense": "17907000", "operatingIncome": "-88595000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14384000", "reportedCurrency": "USD", "netInterestIncome": "-17907000", "nonInterestIncome": "None", "operatingExpenses": "7469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33128000", "sellingGeneralAndAdministrative": "24010000", "netIncomeFromContinuingOperations": "-11139000" }, "balance": { "goodwill": "122639000", "inventory": "5600000", "commonStock": "729057000", "currentDebt": "None", "investments": "None", "totalAssets": "1154305000", "longTermDebt": "None", "shortTermDebt": "146010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16582000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "388336000", "otherCurrentAssets": "13957000", "totalCurrentAssets": "41028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113277000", "currentAccountsPayable": "76088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "800687000", "shortLongTermDebtTotal": "293289000", "totalShareholderEquity": "729429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3750000", "totalCurrentLiabilities": "225848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162488000", "cashAndShortTermInvestments": "6522000", "commonStockSharesOutstanding": "99188696", "intangibleAssetsExcludingGoodwill": "16582000", "cashAndCashEquivalentsAtCarryingValue": "6522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11139000", "profitLoss": "None", "dividendPayout": "4918000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52672000", "capitalExpenditures": "323037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293647000", "cashflowFromInvestment": "-258578000", "stockBasedCompensation": "1509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229452000, "cost_of_revenue": 310578000, "gross_profit": -81126000, "research_and_development": null, "selling_general_admin": 24010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21152000, "depreciation_amortisation": 33128000, "ebitda": 54280000, "interest_expense": 17907000, "interest_income": null, "other_non_operating": null, "pretax_income": 3245000, "tax_provision": 14384000, "effective_tax_rate": null, "net_income": 6432000, "net_income_continuing_ops": -11139000, "net_income_to_common": 6432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6522000, "short_term_investments": null, "net_receivables": 14949000, "inventory": 5600000, "other_current_assets": null, "total_current_assets": 41028000, "net_ppe": null, "goodwill": 122639000, "intangible_assets": 16582000, "goodwill_and_intangibles": 139221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1113277000, "total_assets": 1154305000, "short_term_debt": 146010000, "accounts_payable": 76088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162488000, "total_liabilities": 388336000, "total_debt": 146010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 729429000, "shares_outstanding": 99188696, "operating_cash_flow": -52672000, "stock_based_compensation": 1509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258578000, "dividends_paid": 4918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293647000, "free_cash_flow": 270365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21152000", "ebitda": "54280000", "netIncome": "6432000", "grossProfit": "-81126000", "depreciation": "None", "totalRevenue": "229452000", "costOfRevenue": "310578000", "interestIncome": "None", "incomeBeforeTax": "3245000", "interestExpense": "17907000", "operatingIncome": "-88595000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14384000", "reportedCurrency": "USD", "netInterestIncome": "-17907000", "nonInterestIncome": "None", "operatingExpenses": "7469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33128000", "sellingGeneralAndAdministrative": "24010000", "netIncomeFromContinuingOperations": "-11139000" }, "balance": { "goodwill": "122639000", "inventory": "5600000", "commonStock": "729057000", "currentDebt": "None", "investments": "None", "totalAssets": "1154305000", "longTermDebt": "None", "shortTermDebt": "146010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16582000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "388336000", "otherCurrentAssets": "13957000", "totalCurrentAssets": "41028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113277000", "currentAccountsPayable": "76088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "800687000", "shortLongTermDebtTotal": "293289000", "totalShareholderEquity": "729429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3750000", "totalCurrentLiabilities": "225848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162488000", "cashAndShortTermInvestments": "6522000", "commonStockSharesOutstanding": "99188696", "intangibleAssetsExcludingGoodwill": "16582000", "cashAndCashEquivalentsAtCarryingValue": "6522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11139000", "profitLoss": "None", "dividendPayout": "4918000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52672000", "capitalExpenditures": "323037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293647000", "cashflowFromInvestment": "-258578000", "stockBasedCompensation": "1509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 188364000, "cost_of_revenue": 120394000, "gross_profit": 67970000, "ebit": 2813000, "ebitda": 53504000, "pretax_income": -123688000, "tax_provision": 3523000, "net_income": -112951000, "net_income_to_common": -112951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227431000, "total_current_assets": 397577000, "total_assets": 5688532000, "short_term_debt": 36523000, "long_term_debt": 3787717000, "total_debt": 3824240000, "total_liabilities": 4868470000, "total_equity": 999513000, "shares_outstanding": 116689474, "goodwill_and_intangibles": 407873000 }, "cash_flow": { "operating_cash_flow": -69377000, "capital_expenditure": 46476000, "free_cash_flow": -22901000, "dividends_paid": 3545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71435, "ticker_id": 6051, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2813000", "ebitda": "53504000", "netIncome": "-112951000", "grossProfit": "67970000", "depreciation": "None", "totalRevenue": "188364000", "costOfRevenue": "120394000", "interestIncome": "None", "incomeBeforeTax": "-123688000", "interestExpense": "82487000", "operatingIncome": "2813000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3523000", "reportedCurrency": "USD", "netInterestIncome": "-82487000", "nonInterestIncome": "None", "operatingExpenses": "65157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50691000", "sellingGeneralAndAdministrative": "3554000", "netIncomeFromContinuingOperations": "-127211000" }, "balance": { "goodwill": "365703000", "inventory": "958000", "commonStock": "1182000", "currentDebt": "None", "investments": "None", "totalAssets": "5688532000", "longTermDebt": "3787717000", "shortTermDebt": "36523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42170000", "reportedCurrency": "USD", "retainedEarnings": "-625943000", "totalLiabilities": "4868470000", "otherCurrentAssets": "72778000", "totalCurrentAssets": "397577000", "currentLongTermDebt": "25433000", "longTermInvestments": "21726000", "shortTermInvestments": "None", "currentNetReceivables": "97368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5290955000", "currentAccountsPayable": "251870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3909724000", "totalShareholderEquity": "999513000", "capitalLeaseObligations": "96574000", "otherCurrentLiabilities": "73329000", "totalCurrentLiabilities": "361722000", "otherNonCurrentLiabilities": "173068000", "totalNonCurrentLiabilities": "4506748000", "cashAndShortTermInvestments": "227431000", "commonStockSharesOutstanding": "116689474", "intangibleAssetsExcludingGoodwill": "42170000", "cashAndCashEquivalentsAtCarryingValue": "227431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127211000", "profitLoss": "None", "dividendPayout": "3545000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69377000", "capitalExpenditures": "46476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15617000", "cashflowFromInvestment": "-44755000", "stockBasedCompensation": "10978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188364000, "cost_of_revenue": 120394000, "gross_profit": 67970000, "research_and_development": null, "selling_general_admin": 3554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2813000, "depreciation_amortisation": 50691000, "ebitda": 53504000, "interest_expense": 82487000, "interest_income": null, "other_non_operating": null, "pretax_income": -123688000, "tax_provision": 3523000, "effective_tax_rate": null, "net_income": -112951000, "net_income_continuing_ops": -127211000, "net_income_to_common": -112951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227431000, "short_term_investments": null, "net_receivables": 97368000, "inventory": 958000, "other_current_assets": null, "total_current_assets": 397577000, "net_ppe": null, "goodwill": 365703000, "intangible_assets": 42170000, "goodwill_and_intangibles": 407873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5290955000, "total_assets": 5688532000, "short_term_debt": 36523000, "accounts_payable": 251870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361722000, "long_term_debt": 3787717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4506748000, "total_liabilities": 4868470000, "total_debt": 3824240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -625943000, "total_equity": 999513000, "shares_outstanding": 116689474, "operating_cash_flow": -69377000, "stock_based_compensation": 10978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44755000, "dividends_paid": 3545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15617000, "free_cash_flow": -22901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2813000", "ebitda": "53504000", "netIncome": "-112951000", "grossProfit": "67970000", "depreciation": "None", "totalRevenue": "188364000", "costOfRevenue": "120394000", "interestIncome": "None", "incomeBeforeTax": "-123688000", "interestExpense": "82487000", "operatingIncome": "2813000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3523000", "reportedCurrency": "USD", "netInterestIncome": "-82487000", "nonInterestIncome": "None", "operatingExpenses": "65157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50691000", "sellingGeneralAndAdministrative": "3554000", "netIncomeFromContinuingOperations": "-127211000" }, "balance": { "goodwill": "365703000", "inventory": "958000", "commonStock": "1182000", "currentDebt": "None", "investments": "None", "totalAssets": "5688532000", "longTermDebt": "3787717000", "shortTermDebt": "36523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42170000", "reportedCurrency": "USD", "retainedEarnings": "-625943000", "totalLiabilities": "4868470000", "otherCurrentAssets": "72778000", "totalCurrentAssets": "397577000", "currentLongTermDebt": "25433000", "longTermInvestments": "21726000", "shortTermInvestments": "None", "currentNetReceivables": "97368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5290955000", "currentAccountsPayable": "251870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3909724000", "totalShareholderEquity": "999513000", "capitalLeaseObligations": "96574000", "otherCurrentLiabilities": "73329000", "totalCurrentLiabilities": "361722000", "otherNonCurrentLiabilities": "173068000", "totalNonCurrentLiabilities": "4506748000", "cashAndShortTermInvestments": "227431000", "commonStockSharesOutstanding": "116689474", "intangibleAssetsExcludingGoodwill": "42170000", "cashAndCashEquivalentsAtCarryingValue": "227431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127211000", "profitLoss": "None", "dividendPayout": "3545000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69377000", "capitalExpenditures": "46476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15617000", "cashflowFromInvestment": "-44755000", "stockBasedCompensation": "10978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 143517000, "cost_of_revenue": 126498000, "gross_profit": 17019000, "ebit": 24728000, "ebitda": 63394000, "pretax_income": -65558000, "tax_provision": 32163000, "net_income": -86839000, "net_income_to_common": -86839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325946000, "total_current_assets": 484011000, "total_assets": 5748661000, "short_term_debt": 1620114000, "long_term_debt": 3708735000, "total_debt": 5328849000, "total_liabilities": 4804678000, "total_equity": 1111544000, "shares_outstanding": 116294461, "goodwill_and_intangibles": 408876000 }, "cash_flow": { "operating_cash_flow": -2756000, "capital_expenditure": 65999000, "free_cash_flow": 63243000, "dividends_paid": 3489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71436, "ticker_id": 6051, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24728000", "ebitda": "63394000", "netIncome": "-86839000", "grossProfit": "17019000", "depreciation": "None", "totalRevenue": "143517000", "costOfRevenue": "126498000", "interestIncome": "None", "incomeBeforeTax": "-65558000", "interestExpense": "90286000", "operatingIncome": "12974000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32163000", "reportedCurrency": "USD", "netInterestIncome": "-90286000", "nonInterestIncome": "None", "operatingExpenses": "4045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38666000", "sellingGeneralAndAdministrative": "4045000", "netIncomeFromContinuingOperations": "-97721000" }, "balance": { "goodwill": "365703000", "inventory": "1269000", "commonStock": "1163000", "currentDebt": "None", "investments": "None", "totalAssets": "5748661000", "longTermDebt": "3708735000", "shortTermDebt": "1620114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43173000", "reportedCurrency": "USD", "retainedEarnings": "-512992000", "totalLiabilities": "4804678000", "otherCurrentAssets": "62677000", "totalCurrentAssets": "484011000", "currentLongTermDebt": "65438000", "longTermInvestments": "22243000", "shortTermInvestments": "None", "currentNetReceivables": "95388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5264650000", "currentAccountsPayable": "280707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3925281000", "totalShareholderEquity": "1111544000", "capitalLeaseObligations": "80108000", "otherCurrentLiabilities": "54744000", "totalCurrentLiabilities": "1955565000", "otherNonCurrentLiabilities": "125599000", "totalNonCurrentLiabilities": "2849113000", "cashAndShortTermInvestments": "325946000", "commonStockSharesOutstanding": "116294461", "intangibleAssetsExcludingGoodwill": "43173000", "cashAndCashEquivalentsAtCarryingValue": "325946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206073000", "profitLoss": "None", "dividendPayout": "3489000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2756000", "capitalExpenditures": "65999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20573000", "cashflowFromInvestment": "-45787000", "stockBasedCompensation": "7391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "447121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143517000, "cost_of_revenue": 126498000, "gross_profit": 17019000, "research_and_development": null, "selling_general_admin": 4045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24728000, "depreciation_amortisation": 38666000, "ebitda": 63394000, "interest_expense": 90286000, "interest_income": null, "other_non_operating": null, "pretax_income": -65558000, "tax_provision": 32163000, "effective_tax_rate": null, "net_income": -86839000, "net_income_continuing_ops": -97721000, "net_income_to_common": -86839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325946000, "short_term_investments": null, "net_receivables": 95388000, "inventory": 1269000, "other_current_assets": null, "total_current_assets": 484011000, "net_ppe": null, "goodwill": 365703000, "intangible_assets": 43173000, "goodwill_and_intangibles": 408876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5264650000, "total_assets": 5748661000, "short_term_debt": 1620114000, "accounts_payable": 280707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1955565000, "long_term_debt": 3708735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2849113000, "total_liabilities": 4804678000, "total_debt": 5328849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512992000, "total_equity": 1111544000, "shares_outstanding": 116294461, "operating_cash_flow": -2756000, "stock_based_compensation": 7391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45787000, "dividends_paid": 3489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20573000, "free_cash_flow": 63243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24728000", "ebitda": "63394000", "netIncome": "-86839000", "grossProfit": "17019000", "depreciation": "None", "totalRevenue": "143517000", "costOfRevenue": "126498000", "interestIncome": "None", "incomeBeforeTax": "-65558000", "interestExpense": "90286000", "operatingIncome": "12974000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32163000", "reportedCurrency": "USD", "netInterestIncome": "-90286000", "nonInterestIncome": "None", "operatingExpenses": "4045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38666000", "sellingGeneralAndAdministrative": "4045000", "netIncomeFromContinuingOperations": "-97721000" }, "balance": { "goodwill": "365703000", "inventory": "1269000", "commonStock": "1163000", "currentDebt": "None", "investments": "None", "totalAssets": "5748661000", "longTermDebt": "3708735000", "shortTermDebt": "1620114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "43173000", "reportedCurrency": "USD", "retainedEarnings": "-512992000", "totalLiabilities": "4804678000", "otherCurrentAssets": "62677000", "totalCurrentAssets": "484011000", "currentLongTermDebt": "65438000", "longTermInvestments": "22243000", "shortTermInvestments": "None", "currentNetReceivables": "95388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5264650000", "currentAccountsPayable": "280707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3925281000", "totalShareholderEquity": "1111544000", "capitalLeaseObligations": "80108000", "otherCurrentLiabilities": "54744000", "totalCurrentLiabilities": "1955565000", "otherNonCurrentLiabilities": "125599000", "totalNonCurrentLiabilities": "2849113000", "cashAndShortTermInvestments": "325946000", "commonStockSharesOutstanding": "116294461", "intangibleAssetsExcludingGoodwill": "43173000", "cashAndCashEquivalentsAtCarryingValue": "325946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206073000", "profitLoss": "None", "dividendPayout": "3489000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2756000", "capitalExpenditures": "65999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20573000", "cashflowFromInvestment": "-45787000", "stockBasedCompensation": "7391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "447121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 140556000, "cost_of_revenue": 113580000, "gross_profit": 26976000, "ebit": -26145000, "ebitda": 8668000, "pretax_income": -99457000, "tax_provision": 5081000, "net_income": -93041000, "net_income_to_common": -93041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34722000, "total_current_assets": 442827000, "total_assets": 5451720000, "short_term_debt": 1522236000, "long_term_debt": 2213630000, "total_debt": 3735866000, "total_liabilities": 5279005000, "total_equity": 333701000, "shares_outstanding": 115555973, "goodwill_and_intangibles": 445427000 }, "cash_flow": { "operating_cash_flow": -24383000, "capital_expenditure": 148883000, "free_cash_flow": 124500000, "dividends_paid": 3456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71438, "ticker_id": 6051, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26145000", "ebitda": "8668000", "netIncome": "-93041000", "grossProfit": "26976000", "depreciation": "None", "totalRevenue": "140556000", "costOfRevenue": "113580000", "interestIncome": "None", "incomeBeforeTax": "-99457000", "interestExpense": "73312000", "operatingIncome": "23774000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5081000", "reportedCurrency": "USD", "netInterestIncome": "-73312000", "nonInterestIncome": "None", "operatingExpenses": "3202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34813000", "sellingGeneralAndAdministrative": "3202000", "netIncomeFromContinuingOperations": "-104538000" }, "balance": { "goodwill": "401229000", "inventory": "None", "commonStock": "1163000", "currentDebt": "None", "investments": "None", "totalAssets": "5451720000", "longTermDebt": "2213630000", "shortTermDebt": "1522236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44198000", "reportedCurrency": "USD", "retainedEarnings": "-438640000", "totalLiabilities": "5279005000", "otherCurrentAssets": "342494000", "totalCurrentAssets": "442827000", "currentLongTermDebt": "1514761000", "longTermInvestments": "1132381000", "shortTermInvestments": "None", "currentNetReceivables": "65611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008893000", "currentAccountsPayable": "203371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3797210000", "totalShareholderEquity": "333701000", "capitalLeaseObligations": "68819000", "otherCurrentLiabilities": "45089000", "totalCurrentLiabilities": "1770696000", "otherNonCurrentLiabilities": "158351000", "totalNonCurrentLiabilities": "3508309000", "cashAndShortTermInvestments": "34722000", "commonStockSharesOutstanding": "115555973", "intangibleAssetsExcludingGoodwill": "44198000", "cashAndCashEquivalentsAtCarryingValue": "34722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94098000", "profitLoss": "None", "dividendPayout": "3456000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24383000", "capitalExpenditures": "148883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105274000", "cashflowFromInvestment": "-1175238000", "stockBasedCompensation": "1522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140556000, "cost_of_revenue": 113580000, "gross_profit": 26976000, "research_and_development": null, "selling_general_admin": 3202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26145000, "depreciation_amortisation": 34813000, "ebitda": 8668000, "interest_expense": 73312000, "interest_income": null, "other_non_operating": null, "pretax_income": -99457000, "tax_provision": 5081000, "effective_tax_rate": null, "net_income": -93041000, "net_income_continuing_ops": -104538000, "net_income_to_common": -93041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34722000, "short_term_investments": null, "net_receivables": 65611000, "inventory": null, "other_current_assets": null, "total_current_assets": 442827000, "net_ppe": null, "goodwill": 401229000, "intangible_assets": 44198000, "goodwill_and_intangibles": 445427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5008893000, "total_assets": 5451720000, "short_term_debt": 1522236000, "accounts_payable": 203371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770696000, "long_term_debt": 2213630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3508309000, "total_liabilities": 5279005000, "total_debt": 3735866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438640000, "total_equity": 333701000, "shares_outstanding": 115555973, "operating_cash_flow": -24383000, "stock_based_compensation": 1522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1175238000, "dividends_paid": 3456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1105274000, "free_cash_flow": 124500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26145000", "ebitda": "8668000", "netIncome": "-93041000", "grossProfit": "26976000", "depreciation": "None", "totalRevenue": "140556000", "costOfRevenue": "113580000", "interestIncome": "None", "incomeBeforeTax": "-99457000", "interestExpense": "73312000", "operatingIncome": "23774000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5081000", "reportedCurrency": "USD", "netInterestIncome": "-73312000", "nonInterestIncome": "None", "operatingExpenses": "3202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34813000", "sellingGeneralAndAdministrative": "3202000", "netIncomeFromContinuingOperations": "-104538000" }, "balance": { "goodwill": "401229000", "inventory": "None", "commonStock": "1163000", "currentDebt": "None", "investments": "None", "totalAssets": "5451720000", "longTermDebt": "2213630000", "shortTermDebt": "1522236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44198000", "reportedCurrency": "USD", "retainedEarnings": "-438640000", "totalLiabilities": "5279005000", "otherCurrentAssets": "342494000", "totalCurrentAssets": "442827000", "currentLongTermDebt": "1514761000", "longTermInvestments": "1132381000", "shortTermInvestments": "None", "currentNetReceivables": "65611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008893000", "currentAccountsPayable": "203371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3797210000", "totalShareholderEquity": "333701000", "capitalLeaseObligations": "68819000", "otherCurrentLiabilities": "45089000", "totalCurrentLiabilities": "1770696000", "otherNonCurrentLiabilities": "158351000", "totalNonCurrentLiabilities": "3508309000", "cashAndShortTermInvestments": "34722000", "commonStockSharesOutstanding": "115555973", "intangibleAssetsExcludingGoodwill": "44198000", "cashAndCashEquivalentsAtCarryingValue": "34722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94098000", "profitLoss": "None", "dividendPayout": "3456000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24383000", "capitalExpenditures": "148883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105274000", "cashflowFromInvestment": "-1175238000", "stockBasedCompensation": "1522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 122286000, "cost_of_revenue": 112113000, "gross_profit": 10173000, "ebit": -9803000, "ebitda": 24195000, "pretax_income": -69007000, "tax_provision": 952000, "net_income": -58859000, "net_income_to_common": -58859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448263000, "total_current_assets": 539045000, "total_assets": 4406960000, "short_term_debt": 97290000, "long_term_debt": 3001609000, "total_debt": 3098899000, "total_liabilities": 3631040000, "total_equity": 925763000, "shares_outstanding": 114880817, "goodwill_and_intangibles": 446452000 }, "cash_flow": { "operating_cash_flow": -5221000, "capital_expenditure": 82354000, "free_cash_flow": 77133000, "dividends_paid": 3443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71439, "ticker_id": 6051, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9803000", "ebitda": "24195000", "netIncome": "-58859000", "grossProfit": "10173000", "depreciation": "None", "totalRevenue": "122286000", "costOfRevenue": "112113000", "interestIncome": "None", "incomeBeforeTax": "-69007000", "interestExpense": "59204000", "operatingIncome": "6311000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "952000", "reportedCurrency": "USD", "netInterestIncome": "-59204000", "nonInterestIncome": "None", "operatingExpenses": "3862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33998000", "sellingGeneralAndAdministrative": "3862000", "netIncomeFromContinuingOperations": "-69959000" }, "balance": { "goodwill": "401229000", "inventory": "None", "commonStock": "1151000", "currentDebt": "None", "investments": "None", "totalAssets": "4406960000", "longTermDebt": "3001609000", "shortTermDebt": "97290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45223000", "reportedCurrency": "USD", "retainedEarnings": "-333112000", "totalLiabilities": "3631040000", "otherCurrentAssets": "19919000", "totalCurrentAssets": "539045000", "currentLongTermDebt": "82754000", "longTermInvestments": "17730000", "shortTermInvestments": "None", "currentNetReceivables": "70863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3867915000", "currentAccountsPayable": "223498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3151266000", "totalShareholderEquity": "925763000", "capitalLeaseObligations": "66903000", "otherCurrentLiabilities": "41976000", "totalCurrentLiabilities": "362764000", "otherNonCurrentLiabilities": "68692000", "totalNonCurrentLiabilities": "3268276000", "cashAndShortTermInvestments": "448263000", "commonStockSharesOutstanding": "114880817", "intangibleAssetsExcludingGoodwill": "45223000", "cashAndCashEquivalentsAtCarryingValue": "448263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69959000", "profitLoss": "None", "dividendPayout": "3443000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5221000", "capitalExpenditures": "82354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316017000", "cashflowFromInvestment": "-85940000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122286000, "cost_of_revenue": 112113000, "gross_profit": 10173000, "research_and_development": null, "selling_general_admin": 3862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9803000, "depreciation_amortisation": 33998000, "ebitda": 24195000, "interest_expense": 59204000, "interest_income": null, "other_non_operating": null, "pretax_income": -69007000, "tax_provision": 952000, "effective_tax_rate": null, "net_income": -58859000, "net_income_continuing_ops": -69959000, "net_income_to_common": -58859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448263000, "short_term_investments": null, "net_receivables": 70863000, "inventory": null, "other_current_assets": null, "total_current_assets": 539045000, "net_ppe": null, "goodwill": 401229000, "intangible_assets": 45223000, "goodwill_and_intangibles": 446452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3867915000, "total_assets": 4406960000, "short_term_debt": 97290000, "accounts_payable": 223498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362764000, "long_term_debt": 3001609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3268276000, "total_liabilities": 3631040000, "total_debt": 3098899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333112000, "total_equity": 925763000, "shares_outstanding": 114880817, "operating_cash_flow": -5221000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85940000, "dividends_paid": 3443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316017000, "free_cash_flow": 77133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9803000", "ebitda": "24195000", "netIncome": "-58859000", "grossProfit": "10173000", "depreciation": "None", "totalRevenue": "122286000", "costOfRevenue": "112113000", "interestIncome": "None", "incomeBeforeTax": "-69007000", "interestExpense": "59204000", "operatingIncome": "6311000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "952000", "reportedCurrency": "USD", "netInterestIncome": "-59204000", "nonInterestIncome": "None", "operatingExpenses": "3862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33998000", "sellingGeneralAndAdministrative": "3862000", "netIncomeFromContinuingOperations": "-69959000" }, "balance": { "goodwill": "401229000", "inventory": "None", "commonStock": "1151000", "currentDebt": "None", "investments": "None", "totalAssets": "4406960000", "longTermDebt": "3001609000", "shortTermDebt": "97290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45223000", "reportedCurrency": "USD", "retainedEarnings": "-333112000", "totalLiabilities": "3631040000", "otherCurrentAssets": "19919000", "totalCurrentAssets": "539045000", "currentLongTermDebt": "82754000", "longTermInvestments": "17730000", "shortTermInvestments": "None", "currentNetReceivables": "70863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3867915000", "currentAccountsPayable": "223498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3151266000", "totalShareholderEquity": "925763000", "capitalLeaseObligations": "66903000", "otherCurrentLiabilities": "41976000", "totalCurrentLiabilities": "362764000", "otherNonCurrentLiabilities": "68692000", "totalNonCurrentLiabilities": "3268276000", "cashAndShortTermInvestments": "448263000", "commonStockSharesOutstanding": "114880817", "intangibleAssetsExcludingGoodwill": "45223000", "cashAndCashEquivalentsAtCarryingValue": "448263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69959000", "profitLoss": "None", "dividendPayout": "3443000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5221000", "capitalExpenditures": "82354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316017000", "cashflowFromInvestment": "-85940000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 96161000, "cost_of_revenue": 94599000, "gross_profit": 1562000, "ebit": 121762000, "ebitda": 146774000, "pretax_income": 78650000, "tax_provision": -41514000, "net_income": 131565000, "net_income_to_common": 131565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26325000, "total_current_assets": 318702000, "total_assets": 4141866000, "short_term_debt": 98510000, "long_term_debt": 2663596000, "total_debt": 2762106000, "total_liabilities": 3275428000, "total_equity": 1005539000, "shares_outstanding": 122758859, "goodwill_and_intangibles": 449685000 }, "cash_flow": { "operating_cash_flow": -85651000, "capital_expenditure": 66529000, "free_cash_flow": -19122000, "dividends_paid": 3443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71440, "ticker_id": 6051, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121762000", "ebitda": "146774000", "netIncome": "131565000", "grossProfit": "1562000", "depreciation": "None", "totalRevenue": "96161000", "costOfRevenue": "94599000", "interestIncome": "None", "incomeBeforeTax": "78650000", "interestExpense": "43112000", "operatingIncome": "-3551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-41514000", "reportedCurrency": "USD", "netInterestIncome": "-43112000", "nonInterestIncome": "None", "operatingExpenses": "5113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25012000", "sellingGeneralAndAdministrative": "5113000", "netIncomeFromContinuingOperations": "120164000" }, "balance": { "goodwill": "402952000", "inventory": "377000", "commonStock": "1148000", "currentDebt": "None", "investments": "None", "totalAssets": "4141866000", "longTermDebt": "2663596000", "shortTermDebt": "98510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "46733000", "reportedCurrency": "USD", "retainedEarnings": "-274253000", "totalLiabilities": "3275428000", "otherCurrentAssets": "225423000", "totalCurrentAssets": "318702000", "currentLongTermDebt": "91315000", "longTermInvestments": "14082000", "shortTermInvestments": "None", "currentNetReceivables": "66577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3823164000", "currentAccountsPayable": "209764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2822266000", "totalShareholderEquity": "1005539000", "capitalLeaseObligations": "67355000", "otherCurrentLiabilities": "62871000", "totalCurrentLiabilities": "371145000", "otherNonCurrentLiabilities": "68308000", "totalNonCurrentLiabilities": "2904283000", "cashAndShortTermInvestments": "26325000", "commonStockSharesOutstanding": "122758859", "intangibleAssetsExcludingGoodwill": "46733000", "cashAndCashEquivalentsAtCarryingValue": "26325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109724000", "profitLoss": "None", "dividendPayout": "3443000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85651000", "capitalExpenditures": "66529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2537000", "cashflowFromInvestment": "164299000", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96161000, "cost_of_revenue": 94599000, "gross_profit": 1562000, "research_and_development": null, "selling_general_admin": 5113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121762000, "depreciation_amortisation": 25012000, "ebitda": 146774000, "interest_expense": 43112000, "interest_income": null, "other_non_operating": null, "pretax_income": 78650000, "tax_provision": -41514000, "effective_tax_rate": null, "net_income": 131565000, "net_income_continuing_ops": 120164000, "net_income_to_common": 131565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26325000, "short_term_investments": null, "net_receivables": 66577000, "inventory": 377000, "other_current_assets": null, "total_current_assets": 318702000, "net_ppe": null, "goodwill": 402952000, "intangible_assets": 46733000, "goodwill_and_intangibles": 449685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3823164000, "total_assets": 4141866000, "short_term_debt": 98510000, "accounts_payable": 209764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371145000, "long_term_debt": 2663596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2904283000, "total_liabilities": 3275428000, "total_debt": 2762106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274253000, "total_equity": 1005539000, "shares_outstanding": 122758859, "operating_cash_flow": -85651000, "stock_based_compensation": 1253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164299000, "dividends_paid": 3443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2537000, "free_cash_flow": -19122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121762000", "ebitda": "146774000", "netIncome": "131565000", "grossProfit": "1562000", "depreciation": "None", "totalRevenue": "96161000", "costOfRevenue": "94599000", "interestIncome": "None", "incomeBeforeTax": "78650000", "interestExpense": "43112000", "operatingIncome": "-3551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-41514000", "reportedCurrency": "USD", "netInterestIncome": "-43112000", "nonInterestIncome": "None", "operatingExpenses": "5113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25012000", "sellingGeneralAndAdministrative": "5113000", "netIncomeFromContinuingOperations": "120164000" }, "balance": { "goodwill": "402952000", "inventory": "377000", "commonStock": "1148000", "currentDebt": "None", "investments": "None", "totalAssets": "4141866000", "longTermDebt": "2663596000", "shortTermDebt": "98510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "46733000", "reportedCurrency": "USD", "retainedEarnings": "-274253000", "totalLiabilities": "3275428000", "otherCurrentAssets": "225423000", "totalCurrentAssets": "318702000", "currentLongTermDebt": "91315000", "longTermInvestments": "14082000", "shortTermInvestments": "None", "currentNetReceivables": "66577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3823164000", "currentAccountsPayable": "209764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2822266000", "totalShareholderEquity": "1005539000", "capitalLeaseObligations": "67355000", "otherCurrentLiabilities": "62871000", "totalCurrentLiabilities": "371145000", "otherNonCurrentLiabilities": "68308000", "totalNonCurrentLiabilities": "2904283000", "cashAndShortTermInvestments": "26325000", "commonStockSharesOutstanding": "122758859", "intangibleAssetsExcludingGoodwill": "46733000", "cashAndCashEquivalentsAtCarryingValue": "26325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109724000", "profitLoss": "None", "dividendPayout": "3443000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85651000", "capitalExpenditures": "66529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2537000", "cashflowFromInvestment": "164299000", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 80764000, "cost_of_revenue": 81076000, "gross_profit": 80764000, "ebit": -90026000, "ebitda": -70792000, "pretax_income": -123338000, "tax_provision": 1333000, "net_income": -114305000, "net_income_to_common": -114305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27785000, "total_current_assets": 219851000, "total_assets": 2374388000, "short_term_debt": 55766000, "long_term_debt": 1539241000, "total_debt": 1595007000, "total_liabilities": 1918032000, "total_equity": 583869000, "shares_outstanding": 108217871, "goodwill_and_intangibles": 321596000 }, "cash_flow": { "operating_cash_flow": -8055000, "capital_expenditure": 27875000, "free_cash_flow": 19820000, "dividends_paid": 8358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71441, "ticker_id": 6051, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90026000", "ebitda": "-70792000", "netIncome": "-114305000", "grossProfit": "80764000", "depreciation": "None", "totalRevenue": "80764000", "costOfRevenue": "81076000", "interestIncome": "None", "incomeBeforeTax": "-123338000", "interestExpense": "33312000", "operatingIncome": "-4420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "-33312000", "nonInterestIncome": "None", "operatingExpenses": "85184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19234000", "sellingGeneralAndAdministrative": "4108000", "netIncomeFromContinuingOperations": "-124671000" }, "balance": { "goodwill": "275367000", "inventory": "311000", "commonStock": "1139000", "currentDebt": "None", "investments": "None", "totalAssets": "2374388000", "longTermDebt": "1539241000", "shortTermDebt": "55766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46229000", "reportedCurrency": "USD", "retainedEarnings": "-405818000", "totalLiabilities": "1918032000", "otherCurrentAssets": "138377000", "totalCurrentAssets": "219851000", "currentLongTermDebt": "48594000", "longTermInvestments": "12529000", "shortTermInvestments": "None", "currentNetReceivables": "53378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154537000", "currentAccountsPayable": "176425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655900000", "totalShareholderEquity": "583869000", "capitalLeaseObligations": "68065000", "otherCurrentLiabilities": "10303000", "totalCurrentLiabilities": "250794000", "otherNonCurrentLiabilities": "67104000", "totalNonCurrentLiabilities": "1667238000", "cashAndShortTermInvestments": "27785000", "commonStockSharesOutstanding": "108217871", "intangibleAssetsExcludingGoodwill": "46229000", "cashAndCashEquivalentsAtCarryingValue": "27785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124671000", "profitLoss": "None", "dividendPayout": "8358000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8055000", "capitalExpenditures": "27875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39217000", "cashflowFromInvestment": "-28499000", "stockBasedCompensation": "1868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80764000, "cost_of_revenue": 81076000, "gross_profit": 80764000, "research_and_development": null, "selling_general_admin": 4108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90026000, "depreciation_amortisation": 19234000, "ebitda": -70792000, "interest_expense": 33312000, "interest_income": null, "other_non_operating": null, "pretax_income": -123338000, "tax_provision": 1333000, "effective_tax_rate": null, "net_income": -114305000, "net_income_continuing_ops": -124671000, "net_income_to_common": -114305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27785000, "short_term_investments": null, "net_receivables": 53378000, "inventory": 311000, "other_current_assets": null, "total_current_assets": 219851000, "net_ppe": null, "goodwill": 275367000, "intangible_assets": 46229000, "goodwill_and_intangibles": 321596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154537000, "total_assets": 2374388000, "short_term_debt": 55766000, "accounts_payable": 176425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250794000, "long_term_debt": 1539241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1667238000, "total_liabilities": 1918032000, "total_debt": 1595007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405818000, "total_equity": 583869000, "shares_outstanding": 108217871, "operating_cash_flow": -8055000, "stock_based_compensation": 1868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28499000, "dividends_paid": 8358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39217000, "free_cash_flow": 19820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90026000", "ebitda": "-70792000", "netIncome": "-114305000", "grossProfit": "80764000", "depreciation": "None", "totalRevenue": "80764000", "costOfRevenue": "81076000", "interestIncome": "None", "incomeBeforeTax": "-123338000", "interestExpense": "33312000", "operatingIncome": "-4420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "-33312000", "nonInterestIncome": "None", "operatingExpenses": "85184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19234000", "sellingGeneralAndAdministrative": "4108000", "netIncomeFromContinuingOperations": "-124671000" }, "balance": { "goodwill": "275367000", "inventory": "311000", "commonStock": "1139000", "currentDebt": "None", "investments": "None", "totalAssets": "2374388000", "longTermDebt": "1539241000", "shortTermDebt": "55766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46229000", "reportedCurrency": "USD", "retainedEarnings": "-405818000", "totalLiabilities": "1918032000", "otherCurrentAssets": "138377000", "totalCurrentAssets": "219851000", "currentLongTermDebt": "48594000", "longTermInvestments": "12529000", "shortTermInvestments": "None", "currentNetReceivables": "53378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154537000", "currentAccountsPayable": "176425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655900000", "totalShareholderEquity": "583869000", "capitalLeaseObligations": "68065000", "otherCurrentLiabilities": "10303000", "totalCurrentLiabilities": "250794000", "otherNonCurrentLiabilities": "67104000", "totalNonCurrentLiabilities": "1667238000", "cashAndShortTermInvestments": "27785000", "commonStockSharesOutstanding": "108217871", "intangibleAssetsExcludingGoodwill": "46229000", "cashAndCashEquivalentsAtCarryingValue": "27785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124671000", "profitLoss": "None", "dividendPayout": "8358000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8055000", "capitalExpenditures": "27875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39217000", "cashflowFromInvestment": "-28499000", "stockBasedCompensation": "1868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 83311000, "cost_of_revenue": 85065000, "gross_profit": -1754000, "ebit": -11535000, "ebitda": 7957000, "pretax_income": -43048000, "tax_provision": -92000, "net_income": -32993000, "net_income_to_common": -32993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20295000, "total_current_assets": 247067000, "total_assets": 2437489000, "short_term_debt": 14540000, "long_term_debt": 1535679000, "total_debt": 1550219000, "total_liabilities": 1817385000, "total_equity": 737684000, "shares_outstanding": 109723831, "goodwill_and_intangibles": 322604000 }, "cash_flow": { "operating_cash_flow": 14247000, "capital_expenditure": 26325000, "free_cash_flow": 40572000, "dividends_paid": 13127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71443, "ticker_id": 6051, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11535000", "ebitda": "7957000", "netIncome": "-32993000", "grossProfit": "-1754000", "depreciation": "None", "totalRevenue": "83311000", "costOfRevenue": "85065000", "interestIncome": "None", "incomeBeforeTax": "-43048000", "interestExpense": "31513000", "operatingIncome": "-4743000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-31513000", "nonInterestIncome": "None", "operatingExpenses": "2989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19492000", "sellingGeneralAndAdministrative": "2989000", "netIncomeFromContinuingOperations": "-42956000" }, "balance": { "goodwill": "275367000", "inventory": "None", "commonStock": "1137000", "currentDebt": "None", "investments": "None", "totalAssets": "2437489000", "longTermDebt": "1535679000", "shortTermDebt": "14540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47237000", "reportedCurrency": "USD", "retainedEarnings": "-291513000", "totalLiabilities": "1817385000", "otherCurrentAssets": "171604000", "totalCurrentAssets": "247067000", "currentLongTermDebt": "None", "longTermInvestments": "54148000", "shortTermInvestments": "None", "currentNetReceivables": "55168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190422000", "currentAccountsPayable": "152957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604600000", "totalShareholderEquity": "737684000", "capitalLeaseObligations": "68921000", "otherCurrentLiabilities": "6179000", "totalCurrentLiabilities": "173676000", "otherNonCurrentLiabilities": "46379000", "totalNonCurrentLiabilities": "1643709000", "cashAndShortTermInvestments": "20295000", "commonStockSharesOutstanding": "109723831", "intangibleAssetsExcludingGoodwill": "47237000", "cashAndCashEquivalentsAtCarryingValue": "20295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32993000", "profitLoss": "None", "dividendPayout": "13127000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14247000", "capitalExpenditures": "26325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19093000", "cashflowFromInvestment": "-36986000", "stockBasedCompensation": "2629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83311000, "cost_of_revenue": 85065000, "gross_profit": -1754000, "research_and_development": null, "selling_general_admin": 2989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11535000, "depreciation_amortisation": 19492000, "ebitda": 7957000, "interest_expense": 31513000, "interest_income": null, "other_non_operating": null, "pretax_income": -43048000, "tax_provision": -92000, "effective_tax_rate": null, "net_income": -32993000, "net_income_continuing_ops": -42956000, "net_income_to_common": -32993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20295000, "short_term_investments": null, "net_receivables": 55168000, "inventory": null, "other_current_assets": null, "total_current_assets": 247067000, "net_ppe": null, "goodwill": 275367000, "intangible_assets": 47237000, "goodwill_and_intangibles": 322604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2190422000, "total_assets": 2437489000, "short_term_debt": 14540000, "accounts_payable": 152957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173676000, "long_term_debt": 1535679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1643709000, "total_liabilities": 1817385000, "total_debt": 1550219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291513000, "total_equity": 737684000, "shares_outstanding": 109723831, "operating_cash_flow": 14247000, "stock_based_compensation": 2629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36986000, "dividends_paid": 13127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19093000, "free_cash_flow": 40572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11535000", "ebitda": "7957000", "netIncome": "-32993000", "grossProfit": "-1754000", "depreciation": "None", "totalRevenue": "83311000", "costOfRevenue": "85065000", "interestIncome": "None", "incomeBeforeTax": "-43048000", "interestExpense": "31513000", "operatingIncome": "-4743000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-31513000", "nonInterestIncome": "None", "operatingExpenses": "2989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19492000", "sellingGeneralAndAdministrative": "2989000", "netIncomeFromContinuingOperations": "-42956000" }, "balance": { "goodwill": "275367000", "inventory": "None", "commonStock": "1137000", "currentDebt": "None", "investments": "None", "totalAssets": "2437489000", "longTermDebt": "1535679000", "shortTermDebt": "14540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47237000", "reportedCurrency": "USD", "retainedEarnings": "-291513000", "totalLiabilities": "1817385000", "otherCurrentAssets": "171604000", "totalCurrentAssets": "247067000", "currentLongTermDebt": "None", "longTermInvestments": "54148000", "shortTermInvestments": "None", "currentNetReceivables": "55168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190422000", "currentAccountsPayable": "152957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604600000", "totalShareholderEquity": "737684000", "capitalLeaseObligations": "68921000", "otherCurrentLiabilities": "6179000", "totalCurrentLiabilities": "173676000", "otherNonCurrentLiabilities": "46379000", "totalNonCurrentLiabilities": "1643709000", "cashAndShortTermInvestments": "20295000", "commonStockSharesOutstanding": "109723831", "intangibleAssetsExcludingGoodwill": "47237000", "cashAndCashEquivalentsAtCarryingValue": "20295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32993000", "profitLoss": "None", "dividendPayout": "13127000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14247000", "capitalExpenditures": "26325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19093000", "cashflowFromInvestment": "-36986000", "stockBasedCompensation": "2629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 84887000, "cost_of_revenue": 84164000, "gross_profit": 723000, "ebit": -18183000, "ebitda": 1980000, "pretax_income": -47873000, "tax_provision": 267000, "net_income": -36740000, "net_income_to_common": -36740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33101000, "total_current_assets": 289243000, "total_assets": 2452408000, "short_term_debt": 14444000, "long_term_debt": 1554124000, "total_debt": 1568568000, "total_liabilities": 1805924000, "total_equity": 754648000, "shares_outstanding": 105039831, "goodwill_and_intangibles": 324205000 }, "cash_flow": { "operating_cash_flow": -17587000, "capital_expenditure": 15369000, "free_cash_flow": -2218000, "dividends_paid": 6303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71444, "ticker_id": 6051, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18183000", "ebitda": "1980000", "netIncome": "-36740000", "grossProfit": "723000", "depreciation": "None", "totalRevenue": "84887000", "costOfRevenue": "84164000", "interestIncome": "None", "incomeBeforeTax": "-47873000", "interestExpense": "29690000", "operatingIncome": "-2117000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-29690000", "nonInterestIncome": "None", "operatingExpenses": "2840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20163000", "sellingGeneralAndAdministrative": "2840000", "netIncomeFromContinuingOperations": "-48140000" }, "balance": { "goodwill": "275367000", "inventory": "None", "commonStock": "1016000", "currentDebt": "None", "investments": "None", "totalAssets": "2452408000", "longTermDebt": "1554124000", "shortTermDebt": "14444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48838000", "reportedCurrency": "USD", "retainedEarnings": "-258520000", "totalLiabilities": "1805924000", "otherCurrentAssets": "203921000", "totalCurrentAssets": "289243000", "currentLongTermDebt": "None", "longTermInvestments": "63472000", "shortTermInvestments": "None", "currentNetReceivables": "52221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163165000", "currentAccountsPayable": "111570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1622416000", "totalShareholderEquity": "754648000", "capitalLeaseObligations": "68292000", "otherCurrentLiabilities": "11606000", "totalCurrentLiabilities": "137620000", "otherNonCurrentLiabilities": "53110000", "totalNonCurrentLiabilities": "1668304000", "cashAndShortTermInvestments": "33101000", "commonStockSharesOutstanding": "105039831", "intangibleAssetsExcludingGoodwill": "48838000", "cashAndCashEquivalentsAtCarryingValue": "33101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48140000", "profitLoss": "None", "dividendPayout": "6303000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17587000", "capitalExpenditures": "15369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173562000", "cashflowFromInvestment": "-33806000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84887000, "cost_of_revenue": 84164000, "gross_profit": 723000, "research_and_development": null, "selling_general_admin": 2840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18183000, "depreciation_amortisation": 20163000, "ebitda": 1980000, "interest_expense": 29690000, "interest_income": null, "other_non_operating": null, "pretax_income": -47873000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": -36740000, "net_income_continuing_ops": -48140000, "net_income_to_common": -36740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33101000, "short_term_investments": null, "net_receivables": 52221000, "inventory": null, "other_current_assets": null, "total_current_assets": 289243000, "net_ppe": null, "goodwill": 275367000, "intangible_assets": 48838000, "goodwill_and_intangibles": 324205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163165000, "total_assets": 2452408000, "short_term_debt": 14444000, "accounts_payable": 111570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137620000, "long_term_debt": 1554124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1668304000, "total_liabilities": 1805924000, "total_debt": 1568568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258520000, "total_equity": 754648000, "shares_outstanding": 105039831, "operating_cash_flow": -17587000, "stock_based_compensation": 1799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33806000, "dividends_paid": 6303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173562000, "free_cash_flow": -2218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18183000", "ebitda": "1980000", "netIncome": "-36740000", "grossProfit": "723000", "depreciation": "None", "totalRevenue": "84887000", "costOfRevenue": "84164000", "interestIncome": "None", "incomeBeforeTax": "-47873000", "interestExpense": "29690000", "operatingIncome": "-2117000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-29690000", "nonInterestIncome": "None", "operatingExpenses": "2840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20163000", "sellingGeneralAndAdministrative": "2840000", "netIncomeFromContinuingOperations": "-48140000" }, "balance": { "goodwill": "275367000", "inventory": "None", "commonStock": "1016000", "currentDebt": "None", "investments": "None", "totalAssets": "2452408000", "longTermDebt": "1554124000", "shortTermDebt": "14444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48838000", "reportedCurrency": "USD", "retainedEarnings": "-258520000", "totalLiabilities": "1805924000", "otherCurrentAssets": "203921000", "totalCurrentAssets": "289243000", "currentLongTermDebt": "None", "longTermInvestments": "63472000", "shortTermInvestments": "None", "currentNetReceivables": "52221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163165000", "currentAccountsPayable": "111570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1622416000", "totalShareholderEquity": "754648000", "capitalLeaseObligations": "68292000", "otherCurrentLiabilities": "11606000", "totalCurrentLiabilities": "137620000", "otherNonCurrentLiabilities": "53110000", "totalNonCurrentLiabilities": "1668304000", "cashAndShortTermInvestments": "33101000", "commonStockSharesOutstanding": "105039831", "intangibleAssetsExcludingGoodwill": "48838000", "cashAndCashEquivalentsAtCarryingValue": "33101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48140000", "profitLoss": "None", "dividendPayout": "6303000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17587000", "capitalExpenditures": "15369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173562000", "cashflowFromInvestment": "-33806000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 82535000, "cost_of_revenue": 88097000, "gross_profit": -5562000, "ebit": -20899000, "ebitda": -378000, "pretax_income": -48492000, "tax_provision": 1805000, "net_income": -39607000, "net_income_to_common": -39607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22968000, "total_current_assets": 164531000, "total_assets": 2344681000, "short_term_debt": 84925000, "long_term_debt": 1266506000, "total_debt": 1351431000, "total_liabilities": 1681940000, "total_equity": 744756000, "shares_outstanding": 104189287, "goodwill_and_intangibles": 326102000 }, "cash_flow": { "operating_cash_flow": -3883000, "capital_expenditure": 13255000, "free_cash_flow": 9372000, "dividends_paid": 16975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71445, "ticker_id": 6051, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20899000", "ebitda": "-378000", "netIncome": "-39607000", "grossProfit": "-5562000", "depreciation": "None", "totalRevenue": "82535000", "costOfRevenue": "88097000", "interestIncome": "None", "incomeBeforeTax": "-48492000", "interestExpense": "27593000", "operatingIncome": "-10423000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1805000", "reportedCurrency": "USD", "netInterestIncome": "-27593000", "nonInterestIncome": "None", "operatingExpenses": "4861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20521000", "sellingGeneralAndAdministrative": "4861000", "netIncomeFromContinuingOperations": "-50297000" }, "balance": { "goodwill": "275367000", "inventory": "1", "commonStock": "1016000", "currentDebt": "None", "investments": "None", "totalAssets": "2344681000", "longTermDebt": "1266506000", "shortTermDebt": "84925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50735000", "reportedCurrency": "USD", "retainedEarnings": "-221780000", "totalLiabilities": "1681940000", "otherCurrentAssets": "87649000", "totalCurrentAssets": "164531000", "currentLongTermDebt": "77683000", "longTermInvestments": "68085000", "shortTermInvestments": "None", "currentNetReceivables": "53914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2182650000", "currentAccountsPayable": "139662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413030000", "totalShareholderEquity": "744756000", "capitalLeaseObligations": "68841000", "otherCurrentLiabilities": "15180000", "totalCurrentLiabilities": "239767000", "otherNonCurrentLiabilities": "114068000", "totalNonCurrentLiabilities": "1442173000", "cashAndShortTermInvestments": "22968000", "commonStockSharesOutstanding": "104189287", "intangibleAssetsExcludingGoodwill": "50735000", "cashAndCashEquivalentsAtCarryingValue": "22968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39607000", "profitLoss": "None", "dividendPayout": "16975000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3883000", "capitalExpenditures": "13255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000", "cashflowFromInvestment": "-18846000", "stockBasedCompensation": "2340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82535000, "cost_of_revenue": 88097000, "gross_profit": -5562000, "research_and_development": null, "selling_general_admin": 4861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20899000, "depreciation_amortisation": 20521000, "ebitda": -378000, "interest_expense": 27593000, "interest_income": null, "other_non_operating": null, "pretax_income": -48492000, "tax_provision": 1805000, "effective_tax_rate": null, "net_income": -39607000, "net_income_continuing_ops": -50297000, "net_income_to_common": -39607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22968000, "short_term_investments": null, "net_receivables": 53914000, "inventory": 1, "other_current_assets": null, "total_current_assets": 164531000, "net_ppe": null, "goodwill": 275367000, "intangible_assets": 50735000, "goodwill_and_intangibles": 326102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2182650000, "total_assets": 2344681000, "short_term_debt": 84925000, "accounts_payable": 139662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239767000, "long_term_debt": 1266506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1442173000, "total_liabilities": 1681940000, "total_debt": 1351431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221780000, "total_equity": 744756000, "shares_outstanding": 104189287, "operating_cash_flow": -3883000, "stock_based_compensation": 2340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18846000, "dividends_paid": 16975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -454000, "free_cash_flow": 9372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20899000", "ebitda": "-378000", "netIncome": "-39607000", "grossProfit": "-5562000", "depreciation": "None", "totalRevenue": "82535000", "costOfRevenue": "88097000", "interestIncome": "None", "incomeBeforeTax": "-48492000", "interestExpense": "27593000", "operatingIncome": "-10423000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1805000", "reportedCurrency": "USD", "netInterestIncome": "-27593000", "nonInterestIncome": "None", "operatingExpenses": "4861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20521000", "sellingGeneralAndAdministrative": "4861000", "netIncomeFromContinuingOperations": "-50297000" }, "balance": { "goodwill": "275367000", "inventory": "1", "commonStock": "1016000", "currentDebt": "None", "investments": "None", "totalAssets": "2344681000", "longTermDebt": "1266506000", "shortTermDebt": "84925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50735000", "reportedCurrency": "USD", "retainedEarnings": "-221780000", "totalLiabilities": "1681940000", "otherCurrentAssets": "87649000", "totalCurrentAssets": "164531000", "currentLongTermDebt": "77683000", "longTermInvestments": "68085000", "shortTermInvestments": "None", "currentNetReceivables": "53914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2182650000", "currentAccountsPayable": "139662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413030000", "totalShareholderEquity": "744756000", "capitalLeaseObligations": "68841000", "otherCurrentLiabilities": "15180000", "totalCurrentLiabilities": "239767000", "otherNonCurrentLiabilities": "114068000", "totalNonCurrentLiabilities": "1442173000", "cashAndShortTermInvestments": "22968000", "commonStockSharesOutstanding": "104189287", "intangibleAssetsExcludingGoodwill": "50735000", "cashAndCashEquivalentsAtCarryingValue": "22968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39607000", "profitLoss": "None", "dividendPayout": "16975000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3883000", "capitalExpenditures": "13255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000", "cashflowFromInvestment": "-18846000", "stockBasedCompensation": "2340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 81440000, "cost_of_revenue": 57319000, "gross_profit": 81440000, "ebit": -13835000, "ebitda": 6580000, "pretax_income": -40007000, "tax_provision": -90000, "net_income": -31604000, "net_income_to_common": -31604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29367000, "total_current_assets": 185503000, "total_assets": 2379609000, "short_term_debt": 7218000, "long_term_debt": 1340910000, "total_debt": 1348128000, "total_liabilities": 1641518000, "total_equity": 809521000, "shares_outstanding": 103426793, "goodwill_and_intangibles": 327988000 }, "cash_flow": { "operating_cash_flow": 7727000, "capital_expenditure": 22034000, "free_cash_flow": 29761000, "dividends_paid": 4876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71446, "ticker_id": 6051, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13835000", "ebitda": "6580000", "netIncome": "-31604000", "grossProfit": "81440000", "depreciation": "None", "totalRevenue": "81440000", "costOfRevenue": "57319000", "interestIncome": "None", "incomeBeforeTax": "-40007000", "interestExpense": "26172000", "operatingIncome": "-2902000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-26172000", "nonInterestIncome": "None", "operatingExpenses": "84342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20415000", "sellingGeneralAndAdministrative": "3445000", "netIncomeFromContinuingOperations": "-39917000" }, "balance": { "goodwill": "275367000", "inventory": "300000", "commonStock": "1006000", "currentDebt": "None", "investments": "None", "totalAssets": "2379609000", "longTermDebt": "1340910000", "shortTermDebt": "7218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52621000", "reportedCurrency": "USD", "retainedEarnings": "-182173000", "totalLiabilities": "1641518000", "otherCurrentAssets": "99846000", "totalCurrentAssets": "185503000", "currentLongTermDebt": "None", "longTermInvestments": "72701000", "shortTermInvestments": "None", "currentNetReceivables": "55990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194106000", "currentAccountsPayable": "130796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410569000", "totalShareholderEquity": "809521000", "capitalLeaseObligations": "69659000", "otherCurrentLiabilities": "12623000", "totalCurrentLiabilities": "150637000", "otherNonCurrentLiabilities": "87530000", "totalNonCurrentLiabilities": "1490881000", "cashAndShortTermInvestments": "29367000", "commonStockSharesOutstanding": "103426793", "intangibleAssetsExcludingGoodwill": "52621000", "cashAndCashEquivalentsAtCarryingValue": "29367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39917000", "profitLoss": "None", "dividendPayout": "4876000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7727000", "capitalExpenditures": "22034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9941000", "cashflowFromInvestment": "-8113000", "stockBasedCompensation": "3385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81440000, "cost_of_revenue": 57319000, "gross_profit": 81440000, "research_and_development": null, "selling_general_admin": 3445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13835000, "depreciation_amortisation": 20415000, "ebitda": 6580000, "interest_expense": 26172000, "interest_income": null, "other_non_operating": null, "pretax_income": -40007000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": -31604000, "net_income_continuing_ops": -39917000, "net_income_to_common": -31604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29367000, "short_term_investments": null, "net_receivables": 55990000, "inventory": 300000, "other_current_assets": null, "total_current_assets": 185503000, "net_ppe": null, "goodwill": 275367000, "intangible_assets": 52621000, "goodwill_and_intangibles": 327988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194106000, "total_assets": 2379609000, "short_term_debt": 7218000, "accounts_payable": 130796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150637000, "long_term_debt": 1340910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1490881000, "total_liabilities": 1641518000, "total_debt": 1348128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182173000, "total_equity": 809521000, "shares_outstanding": 103426793, "operating_cash_flow": 7727000, "stock_based_compensation": 3385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8113000, "dividends_paid": 4876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9941000, "free_cash_flow": 29761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13835000", "ebitda": "6580000", "netIncome": "-31604000", "grossProfit": "81440000", "depreciation": "None", "totalRevenue": "81440000", "costOfRevenue": "57319000", "interestIncome": "None", "incomeBeforeTax": "-40007000", "interestExpense": "26172000", "operatingIncome": "-2902000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-26172000", "nonInterestIncome": "None", "operatingExpenses": "84342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20415000", "sellingGeneralAndAdministrative": "3445000", "netIncomeFromContinuingOperations": "-39917000" }, "balance": { "goodwill": "275367000", "inventory": "300000", "commonStock": "1006000", "currentDebt": "None", "investments": "None", "totalAssets": "2379609000", "longTermDebt": "1340910000", "shortTermDebt": "7218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52621000", "reportedCurrency": "USD", "retainedEarnings": "-182173000", "totalLiabilities": "1641518000", "otherCurrentAssets": "99846000", "totalCurrentAssets": "185503000", "currentLongTermDebt": "None", "longTermInvestments": "72701000", "shortTermInvestments": "None", "currentNetReceivables": "55990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194106000", "currentAccountsPayable": "130796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410569000", "totalShareholderEquity": "809521000", "capitalLeaseObligations": "69659000", "otherCurrentLiabilities": "12623000", "totalCurrentLiabilities": "150637000", "otherNonCurrentLiabilities": "87530000", "totalNonCurrentLiabilities": "1490881000", "cashAndShortTermInvestments": "29367000", "commonStockSharesOutstanding": "103426793", "intangibleAssetsExcludingGoodwill": "52621000", "cashAndCashEquivalentsAtCarryingValue": "29367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39917000", "profitLoss": "None", "dividendPayout": "4876000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7727000", "capitalExpenditures": "22034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9941000", "cashflowFromInvestment": "-8113000", "stockBasedCompensation": "3385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 80706000, "cost_of_revenue": 91804000, "gross_profit": -11098000, "ebit": -24042000, "ebitda": -3892000, "pretax_income": -50041000, "tax_provision": 8000, "net_income": -40117000, "net_income_to_common": -40117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24447000, "total_current_assets": 179957000, "total_assets": 2385135000, "short_term_debt": 13862000, "long_term_debt": 1318481000, "total_debt": 1332343000, "total_liabilities": 1604280000, "total_equity": 844267000, "shares_outstanding": 102820651, "goodwill_and_intangibles": 329884000 }, "cash_flow": { "operating_cash_flow": 14717000, "capital_expenditure": 13016000, "free_cash_flow": 27733000, "dividends_paid": 3084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71448, "ticker_id": 6051, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24042000", "ebitda": "-3892000", "netIncome": "-40117000", "grossProfit": "-11098000", "depreciation": "None", "totalRevenue": "80706000", "costOfRevenue": "91804000", "interestIncome": "None", "incomeBeforeTax": "-50041000", "interestExpense": "25999000", "operatingIncome": "-13583000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-25999000", "nonInterestIncome": "None", "operatingExpenses": "2485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20150000", "sellingGeneralAndAdministrative": "2485000", "netIncomeFromContinuingOperations": "-50049000" }, "balance": { "goodwill": "275367000", "inventory": "53477000", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "2385135000", "longTermDebt": "1318481000", "shortTermDebt": "13862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54517000", "reportedCurrency": "USD", "retainedEarnings": "-150569000", "totalLiabilities": "1604280000", "otherCurrentAssets": "90817000", "totalCurrentAssets": "179957000", "currentLongTermDebt": "None", "longTermInvestments": "70143000", "shortTermInvestments": "1900000", "currentNetReceivables": "64693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2205178000", "currentAccountsPayable": "135820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386714000", "totalShareholderEquity": "844267000", "capitalLeaseObligations": "68233000", "otherCurrentLiabilities": "12727000", "totalCurrentLiabilities": "162409000", "otherNonCurrentLiabilities": "62088000", "totalNonCurrentLiabilities": "1441871000", "cashAndShortTermInvestments": "24447000", "commonStockSharesOutstanding": "102820651", "intangibleAssetsExcludingGoodwill": "54517000", "cashAndCashEquivalentsAtCarryingValue": "24447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50049000", "profitLoss": "None", "dividendPayout": "3084000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14717000", "capitalExpenditures": "13016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10378000", "cashflowFromInvestment": "-44654000", "stockBasedCompensation": "4277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80706000, "cost_of_revenue": 91804000, "gross_profit": -11098000, "research_and_development": null, "selling_general_admin": 2485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24042000, "depreciation_amortisation": 20150000, "ebitda": -3892000, "interest_expense": 25999000, "interest_income": null, "other_non_operating": null, "pretax_income": -50041000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -40117000, "net_income_continuing_ops": -50049000, "net_income_to_common": -40117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24447000, "short_term_investments": 1900000, "net_receivables": 64693000, "inventory": 53477000, "other_current_assets": null, "total_current_assets": 179957000, "net_ppe": null, "goodwill": 275367000, "intangible_assets": 54517000, "goodwill_and_intangibles": 329884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2205178000, "total_assets": 2385135000, "short_term_debt": 13862000, "accounts_payable": 135820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162409000, "long_term_debt": 1318481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1441871000, "total_liabilities": 1604280000, "total_debt": 1332343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150569000, "total_equity": 844267000, "shares_outstanding": 102820651, "operating_cash_flow": 14717000, "stock_based_compensation": 4277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44654000, "dividends_paid": 3084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10378000, "free_cash_flow": 27733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24042000", "ebitda": "-3892000", "netIncome": "-40117000", "grossProfit": "-11098000", "depreciation": "None", "totalRevenue": "80706000", "costOfRevenue": "91804000", "interestIncome": "None", "incomeBeforeTax": "-50041000", "interestExpense": "25999000", "operatingIncome": "-13583000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-25999000", "nonInterestIncome": "None", "operatingExpenses": "2485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20150000", "sellingGeneralAndAdministrative": "2485000", "netIncomeFromContinuingOperations": "-50049000" }, "balance": { "goodwill": "275367000", "inventory": "53477000", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "2385135000", "longTermDebt": "1318481000", "shortTermDebt": "13862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54517000", "reportedCurrency": "USD", "retainedEarnings": "-150569000", "totalLiabilities": "1604280000", "otherCurrentAssets": "90817000", "totalCurrentAssets": "179957000", "currentLongTermDebt": "None", "longTermInvestments": "70143000", "shortTermInvestments": "1900000", "currentNetReceivables": "64693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2205178000", "currentAccountsPayable": "135820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386714000", "totalShareholderEquity": "844267000", "capitalLeaseObligations": "68233000", "otherCurrentLiabilities": "12727000", "totalCurrentLiabilities": "162409000", "otherNonCurrentLiabilities": "62088000", "totalNonCurrentLiabilities": "1441871000", "cashAndShortTermInvestments": "24447000", "commonStockSharesOutstanding": "102820651", "intangibleAssetsExcludingGoodwill": "54517000", "cashAndCashEquivalentsAtCarryingValue": "24447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50049000", "profitLoss": "None", "dividendPayout": "3084000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14717000", "capitalExpenditures": "13016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10378000", "cashflowFromInvestment": "-44654000", "stockBasedCompensation": "4277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "income_statement": { "revenue": 81832000, "cost_of_revenue": 86151000, "gross_profit": -4319000, "ebit": -8867000, "ebitda": 11425000, "pretax_income": -33049000, "tax_provision": 823000, "net_income": -23596000, "net_income_to_common": -23596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42523000, "total_current_assets": 214439000, "total_assets": 2437610000, "short_term_debt": 31107000, "long_term_debt": 1276641000, "total_debt": 1307748000, "total_liabilities": 1611795000, "total_equity": 874961000, "shares_outstanding": 102793800, "goodwill_and_intangibles": 316666000 }, "cash_flow": { "operating_cash_flow": -4787000, "capital_expenditure": 25835000, "free_cash_flow": 21048000, "dividends_paid": 3086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71449, "ticker_id": 6051, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:58.035462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8867000", "ebitda": "11425000", "netIncome": "-23596000", "grossProfit": "-4319000", "depreciation": "None", "totalRevenue": "81832000", "costOfRevenue": "86151000", "interestIncome": "None", "incomeBeforeTax": "-33049000", "interestExpense": "24182000", "operatingIncome": "-8021000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "823000", "reportedCurrency": "USD", "netInterestIncome": "-24182000", "nonInterestIncome": "None", "operatingExpenses": "3702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "392000", "costofGoodsAndServicesSold": "86151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20292000", "sellingGeneralAndAdministrative": "3702000", "netIncomeFromContinuingOperations": "-33872000" }, "balance": { "goodwill": "260252000", "inventory": "300000", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "2437610000", "longTermDebt": "1276641000", "shortTermDebt": "31107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56414000", "reportedCurrency": "USD", "retainedEarnings": "-110452000", "totalLiabilities": "1611795000", "otherCurrentAssets": "95541000", "totalCurrentAssets": "214439000", "currentLongTermDebt": "24037000", "longTermInvestments": "70245000", "shortTermInvestments": "19700000", "currentNetReceivables": "56375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2223171000", "currentAccountsPayable": "122491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1687929000", "shortLongTermDebtTotal": "1369955000", "totalShareholderEquity": "874961000", "capitalLeaseObligations": "69277000", "otherCurrentLiabilities": "28463000", "totalCurrentLiabilities": "182061000", "otherNonCurrentLiabilities": "90886000", "totalNonCurrentLiabilities": "1429734000", "cashAndShortTermInvestments": "42523000", "commonStockSharesOutstanding": "102793800", "intangibleAssetsExcludingGoodwill": "56414000", "cashAndCashEquivalentsAtCarryingValue": "42523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33872000", "profitLoss": "None", "dividendPayout": "3086000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4787000", "capitalExpenditures": "25835000", "changeInReceivables": "15331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21351000", "cashflowFromInvestment": "-27514000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81832000, "cost_of_revenue": 86151000, "gross_profit": -4319000, "research_and_development": null, "selling_general_admin": 3702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8867000, "depreciation_amortisation": 20292000, "ebitda": 11425000, "interest_expense": 24182000, "interest_income": null, "other_non_operating": null, "pretax_income": -33049000, "tax_provision": 823000, "effective_tax_rate": null, "net_income": -23596000, "net_income_continuing_ops": -33872000, "net_income_to_common": -23596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42523000, "short_term_investments": 19700000, "net_receivables": 56375000, "inventory": 300000, "other_current_assets": null, "total_current_assets": 214439000, "net_ppe": null, "goodwill": 260252000, "intangible_assets": 56414000, "goodwill_and_intangibles": 316666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2223171000, "total_assets": 2437610000, "short_term_debt": 31107000, "accounts_payable": 122491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182061000, "long_term_debt": 1276641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1429734000, "total_liabilities": 1611795000, "total_debt": 1307748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110452000, "total_equity": 874961000, "shares_outstanding": 102793800, "operating_cash_flow": -4787000, "stock_based_compensation": 642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27514000, "dividends_paid": 3086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21351000, "free_cash_flow": 21048000, "net_change_in_cash": -10950000 }, "raw_data": { "income": { "ebit": "-8867000", "ebitda": "11425000", "netIncome": "-23596000", "grossProfit": "-4319000", "depreciation": "None", "totalRevenue": "81832000", "costOfRevenue": "86151000", "interestIncome": "None", "incomeBeforeTax": "-33049000", "interestExpense": "24182000", "operatingIncome": "-8021000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "823000", "reportedCurrency": "USD", "netInterestIncome": "-24182000", "nonInterestIncome": "None", "operatingExpenses": "3702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "392000", "costofGoodsAndServicesSold": "86151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20292000", "sellingGeneralAndAdministrative": "3702000", "netIncomeFromContinuingOperations": "-33872000" }, "balance": { "goodwill": "260252000", "inventory": "300000", "commonStock": "994000", "currentDebt": "None", "investments": "None", "totalAssets": "2437610000", "longTermDebt": "1276641000", "shortTermDebt": "31107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56414000", "reportedCurrency": "USD", "retainedEarnings": "-110452000", "totalLiabilities": "1611795000", "otherCurrentAssets": "95541000", "totalCurrentAssets": "214439000", "currentLongTermDebt": "24037000", "longTermInvestments": "70245000", "shortTermInvestments": "19700000", "currentNetReceivables": "56375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2223171000", "currentAccountsPayable": "122491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1687929000", "shortLongTermDebtTotal": "1369955000", "totalShareholderEquity": "874961000", "capitalLeaseObligations": "69277000", "otherCurrentLiabilities": "28463000", "totalCurrentLiabilities": "182061000", "otherNonCurrentLiabilities": "90886000", "totalNonCurrentLiabilities": "1429734000", "cashAndShortTermInvestments": "42523000", "commonStockSharesOutstanding": "102793800", "intangibleAssetsExcludingGoodwill": "56414000", "cashAndCashEquivalentsAtCarryingValue": "42523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33872000", "profitLoss": "None", "dividendPayout": "3086000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4787000", "capitalExpenditures": "25835000", "changeInReceivables": "15331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21351000", "cashflowFromInvestment": "-27514000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }