{
  "ticker": {
    "uuid": "9b7c6708-7399-4bec-b3ad-921d3075efdd",
    "symbol": "MDV",
    "name": "Modiv Inc",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Real Estate",
    "industry": "Reit - Industrial",
    "page_url": "https://sharemaestro.com/factors/ticker/9b7c6708-7399-4bec-b3ad-921d3075efdd/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/9b7c6708-7399-4bec-b3ad-921d3075efdd/"
  },
  "ticker_metadata": {
    "id": 2600,
    "uuid": "9b7c6708-7399-4bec-b3ad-921d3075efdd",
    "symbol": "MDV",
    "name": "Modiv Inc",
    "asset_type": "equity",
    "market_cap": 190110000,
    "stock_exchange_id": 3,
    "industry": "Reit - Industrial",
    "sector": "Real Estate",
    "description": "Modiv Inc (MDV) is a prominent real estate investment trust (REIT) specializing in the acquisition and management of single-tenant net lease properties across the United States, primarily investing in essential and financially robust businesses. The company leverages a disciplined investment strategy focused on long-term lease agreements, which enhances income stability and offers opportunities for capital appreciation. Modiv Inc is dedicated to sustainability and innovation, positioning itself uniquely within the real estate market while striving to provide attractive risk-adjusted returns for its investors.",
    "currency": "USD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 3,
    "name": "NYSE",
    "symbol": "NYSE",
    "country_code": "US",
    "currency": "USD",
    "benchmark": "SPY",
    "data_symbol": "",
    "ticker_suffix": "",
    "update_provider": "alphavantage",
    "update_group": "us",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "9b7c6708-7399-4bec-b3ad-921d3075efdd",
      "symbol": "MDV",
      "name": "Modiv Inc",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Real Estate",
      "industry": "Reit - Industrial",
      "page_url": "https://sharemaestro.com/factors/ticker/9b7c6708-7399-4bec-b3ad-921d3075efdd/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/9b7c6708-7399-4bec-b3ad-921d3075efdd/"
    },
    "week_end_date": "2026-06-07",
    "universe": "USD_US",
    "score": {
      "os": 0.28,
      "value": 0.22,
      "quality": 0.29,
      "momentum": 0.81,
      "coverage": 1,
      "confidence": 1,
      "delta": null
    },
    "headline_factors": {
      "price": 18.25,
      "market_cap": 217294008.25,
      "pe_ratio": 1429.5564,
      "earnings_yield": 0.0007,
      "ebitda_to_ev": 0.1362,
      "shareholder_yield": 0.0595,
      "roe": 0.001,
      "piotroski_f_score": 6,
      "momentum_12_1": 0.3737,
      "volatility_252d": 0.1966
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "alphavantage",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T06:53:51.052675+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 18.25,
        "market_cap": 217294008.25,
        "market_cap_usd": 217294008.25,
        "enterprise_value": 236995008.25,
        "shares_outstanding": 11906521,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 1429.5564,
        "pb_ratio": 1.364,
        "ptbv_ratio": 1.3739,
        "ps_ratio": 4.6935,
        "pcf_ratio": 13.5631,
        "pfcf_ratio": 12.7692,
        "ev_ebitda": 7.3437,
        "ev_ebit": 13.711,
        "ev_sales": 5.119,
        "ev_fcf": 13.927,
        "earnings_yield": 0.0007,
        "fcf_yield": 0.0718,
        "price_to_sales": 4.6935,
        "price_to_book": 1.364,
        "price_to_cashflow": 13.5631,
        "ebitda_to_ev": 0.1362,
        "sales_yield": 0.1954
      },
      "yield": {
        "dividend_yield": 0.0595,
        "buyback_yield": 0,
        "shareholder_yield": 0.0595,
        "debt_paydown_yield": null,
        "total_yield": 0.0595
      },
      "quality": {
        "gross_margin": 0.2722,
        "operating_margin": 0.3734,
        "net_margin": 0.0033,
        "ebitda_margin": 0.6971,
        "fcf_margin": 0.3676,
        "roe": 0.001,
        "roa": 0.0003,
        "roic": 0.0724,
        "roc_greenblatt": null,
        "asset_turnover": 0.0956,
        "cash_conversion": 111.9532,
        "accruals_ratio": -0.0328,
        "sbc_to_revenue": 0.0699,
        "piotroski_f_score": 6,
        "altman_z_score": 0.1808,
        "earnings_stability_5y": 2.9964,
        "revenue_stability_5y": 0.1964,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.026,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": 1.7989,
        "net_debt_to_ebitda": 0.6105,
        "debt_to_assets": 0.0499,
        "interest_coverage": 1.0247,
        "current_ratio": 9.5255,
        "quick_ratio": -13.3106,
        "net_debt": 19701000,
        "local_beta": 0.0003,
        "volatility_252d": 0.1966,
        "volatility_60d": 0.4572,
        "max_drawdown_12m": -0.0896,
        "risk_adjusted_momentum": 1.9009
      },
      "growth": {
        "revenue_growth_1y": -0.0062,
        "revenue_growth_3y_cagr": 0.0191,
        "revenue_growth_5y_cagr": 0.0356,
        "eps_growth_1y": -0.9513,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.3794,
        "book_value_growth_1y": -0.1798,
        "revenue_growth": -0.0062,
        "earnings_growth": -0.9513
      },
      "momentum": {
        "price_return_1m": 0.0212,
        "price_return_3m": 0.2454,
        "price_return_6m": 0.3025,
        "price_return_9m": 0.2677,
        "price_return_12m": 0.4028,
        "price_return_12m_ex1m": 0.3737,
        "momentum_6m": 0.3025,
        "momentum_12m": 0.4028,
        "momentum_12_1": 0.3737,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 0.3978,
        "relative_strength": 0.3028
      },
      "raw_ttm": {
        "revenue_ttm": 46297000,
        "gross_profit_ttm": 12604000,
        "ebit_ttm": 17285000,
        "ebitda_ttm": 32272000,
        "net_income_ttm": 152001,
        "eps_diluted_ttm": 0.0128,
        "operating_cash_flow_ttm": 16021000,
        "capital_expenditure_ttm": 996000,
        "fcf_ttm": 17017000,
        "dividends_paid_ttm": 12931999,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 16869000,
        "cash_and_equivalents": 4477000,
        "total_current_assets": 4477000,
        "total_current_liabilities": 470000,
        "net_ppe": null,
        "total_assets": 484284000,
        "total_debt": 24178000,
        "total_equity": 159310000,
        "net_working_capital": 0,
        "book_value_per_share": 13.3801,
        "retained_earnings": -172080000,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": 158154000,
        "tangible_book_per_share": 13.283
      },
      "ranks": {
        "universe_ticker_count": 3577,
        "rank_pe": 100,
        "rank_pb": 34,
        "rank_ptbv": 28,
        "rank_ps": 77,
        "rank_pcf": 60,
        "rank_ev_ebitda": 22,
        "rank_ev_ebit": 53,
        "rank_earnings_yield": 99,
        "rank_fcf_yield": 55,
        "rank_dividend_yield": 12,
        "rank_shareholder_yield": 13,
        "rank_total_yield": 13,
        "rank_roe": 71,
        "rank_roc": 50,
        "rank_roic": 50,
        "rank_gross_margin": 74,
        "rank_fcf_margin": 23,
        "rank_piotroski": 39,
        "rank_accruals": 56,
        "rank_sue": 50,
        "rank_eps_growth_1y": 100,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 76,
        "rank_momentum_12m": 29,
        "rank_momentum_12m_ex1m": 31,
        "rank_relative_strength": 27
      },
      "composites": {
        "value_composite": 78,
        "quality_composite": 71,
        "momentum_composite": 19,
        "growth_composite": 96,
        "yield_composite": 8,
        "svqf_composite": 99,
        "vc1_composite": 76,
        "vc2_composite": 68,
        "vc3_composite": 68,
        "trending_value_composite": null,
        "overall_composite": 72,
        "quality_value_composite": 0.2526,
        "os_score": 0.28,
        "value_percentile": 0.22,
        "quality_percentile": 0.29,
        "momentum_percentile": 0.81,
        "factor_coverage": 1,
        "signal_confidence": 1,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 22,
        "small_cap_core_rank": 65,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 4563,
    "ticker_id": 2600,
    "universe_id": 1,
    "week_end_date": "2026-06-07",
    "source_primary": "alphavantage",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T06:53:51.052675+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 18.25,
    "market_cap": 217294008.25,
    "market_cap_usd": 217294008.25,
    "enterprise_value": 236995008.25,
    "shares_outstanding": 11906521,
    "fx_rate_to_usd": null,
    "pe_ratio": 1429.55643877,
    "pb_ratio": 1.36396967,
    "ptbv_ratio": 1.37393938,
    "ps_ratio": 4.69347924,
    "pcf_ratio": 13.56307398,
    "pfcf_ratio": 12.76923125,
    "ev_ebitda": 7.34367279,
    "ev_ebit": 13.71102159,
    "ev_sales": 5.11901437,
    "ev_fcf": 13.92695588,
    "earnings_yield": 0.00069952,
    "fcf_yield": 0.0718032,
    "dividend_yield": 0.05951383,
    "buyback_yield": 0,
    "shareholder_yield": 0.05951383,
    "debt_paydown_yield": null,
    "total_yield": 0.05951383,
    "gross_margin": 0.27224226,
    "operating_margin": 0.37335033,
    "net_margin": 0.00328317,
    "ebitda_margin": 0.6970646,
    "fcf_margin": 0.36756161,
    "roe": 0.00095412,
    "roa": 0.00031387,
    "roic": 0.07241873,
    "roc_greenblatt": null,
    "asset_turnover": 0.09559886,
    "cash_conversion": 111.95321083,
    "accruals_ratio": -0.03276796,
    "sbc_to_revenue": 0.06987494,
    "debt_to_equity": 1.7988513,
    "net_debt_to_ebitda": 0.61046728,
    "debt_to_assets": 0.04992525,
    "interest_coverage": 1.02466062,
    "current_ratio": 9.52553191,
    "quick_ratio": -13.3106383,
    "net_debt": 19701000,
    "revenue_growth_1y": -0.00624467,
    "revenue_growth_3y_cagr": 0.01914175,
    "revenue_growth_5y_cagr": 0.03563914,
    "eps_growth_1y": -0.95132267,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.37936683,
    "book_value_growth_1y": -0.17984965,
    "piotroski_f_score": 6,
    "altman_z_score": 0.18079763,
    "earnings_stability_5y": 2.996381,
    "revenue_stability_5y": 0.196415,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.02117326,
    "price_return_3m": 0.24543624,
    "price_return_6m": 0.30247363,
    "price_return_9m": 0.26770445,
    "price_return_12m": 0.40281023,
    "price_return_12m_ex1m": 0.37372402,
    "distance_from_52w_high": 0,
    "distance_from_52w_low": 0.39784617,
    "relative_strength": 0.30284665,
    "local_beta": 0.0003,
    "volatility_252d": 0.196607,
    "volatility_60d": 0.457185,
    "max_drawdown_12m": -0.08962215,
    "revenue_ttm": 46297000,
    "gross_profit_ttm": 12604000,
    "ebit_ttm": 17285000,
    "ebitda_ttm": 32272000,
    "net_income_ttm": 152001,
    "eps_diluted_ttm": 0.0127662,
    "operating_cash_flow_ttm": 16021000,
    "capital_expenditure_ttm": 996000,
    "fcf_ttm": 17017000,
    "dividends_paid_ttm": 12931999,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 16869000,
    "cash_and_equivalents": 4477000,
    "total_current_assets": 4477000,
    "total_current_liabilities": 470000,
    "net_ppe": null,
    "total_assets": 484284000,
    "total_debt": 24178000,
    "total_equity": 159310000,
    "net_working_capital": 0,
    "book_value_per_share": 13.38006291,
    "retained_earnings": -172080000,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": 158154000,
    "tangible_book_per_share": 13.28297325,
    "universe_ticker_count": 3577,
    "sector": "Real Estate",
    "rank_pe": 100,
    "rank_pb": 34,
    "rank_ptbv": 28,
    "rank_ps": 77,
    "rank_pcf": 60,
    "rank_ev_ebitda": 22,
    "rank_ev_ebit": 53,
    "rank_earnings_yield": 99,
    "rank_fcf_yield": 55,
    "rank_dividend_yield": 12,
    "rank_shareholder_yield": 13,
    "rank_total_yield": 13,
    "rank_roe": 71,
    "rank_roc": 50,
    "rank_roic": 50,
    "rank_gross_margin": 74,
    "rank_fcf_margin": 23,
    "rank_piotroski": 39,
    "rank_accruals": 56,
    "rank_sue": 50,
    "rank_eps_growth_1y": 100,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 76,
    "rank_momentum_12m": 29,
    "rank_momentum_12m_ex1m": 31,
    "rank_relative_strength": 27,
    "value_composite": 78,
    "quality_composite": 71,
    "momentum_composite": 19,
    "growth_composite": 96,
    "yield_composite": 8,
    "svqf_composite": 99,
    "vc1_composite": 76,
    "vc2_composite": 68,
    "vc3_composite": 68,
    "trending_value_composite": null,
    "overall_composite": 72,
    "factor_coverage": 1,
    "signal_confidence": 1,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 22,
    "small_cap_core_rank": 65,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 18.25,
      "os": 0.28,
      "value": 0.22,
      "quality": 0.29,
      "momentum": 0.81,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 1429.5564,
      "earnings_yield": 0.0007,
      "shareholder_yield": 0.0595,
      "roe": 0.001,
      "momentum_12_1": 0.3737,
      "complete_fields": {
        "id": 4563,
        "ticker_id": 2600,
        "universe_id": 1,
        "week_end_date": "2026-06-07",
        "source_primary": "alphavantage",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T06:53:51.052675+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 18.25,
        "market_cap": 217294008.25,
        "market_cap_usd": 217294008.25,
        "enterprise_value": 236995008.25,
        "shares_outstanding": 11906521,
        "fx_rate_to_usd": null,
        "pe_ratio": 1429.55643877,
        "pb_ratio": 1.36396967,
        "ptbv_ratio": 1.37393938,
        "ps_ratio": 4.69347924,
        "pcf_ratio": 13.56307398,
        "pfcf_ratio": 12.76923125,
        "ev_ebitda": 7.34367279,
        "ev_ebit": 13.71102159,
        "ev_sales": 5.11901437,
        "ev_fcf": 13.92695588,
        "earnings_yield": 0.00069952,
        "fcf_yield": 0.0718032,
        "dividend_yield": 0.05951383,
        "buyback_yield": 0,
        "shareholder_yield": 0.05951383,
        "debt_paydown_yield": null,
        "total_yield": 0.05951383,
        "gross_margin": 0.27224226,
        "operating_margin": 0.37335033,
        "net_margin": 0.00328317,
        "ebitda_margin": 0.6970646,
        "fcf_margin": 0.36756161,
        "roe": 0.00095412,
        "roa": 0.00031387,
        "roic": 0.07241873,
        "roc_greenblatt": null,
        "asset_turnover": 0.09559886,
        "cash_conversion": 111.95321083,
        "accruals_ratio": -0.03276796,
        "sbc_to_revenue": 0.06987494,
        "debt_to_equity": 1.7988513,
        "net_debt_to_ebitda": 0.61046728,
        "debt_to_assets": 0.04992525,
        "interest_coverage": 1.02466062,
        "current_ratio": 9.52553191,
        "quick_ratio": -13.3106383,
        "net_debt": 19701000,
        "revenue_growth_1y": -0.00624467,
        "revenue_growth_3y_cagr": 0.01914175,
        "revenue_growth_5y_cagr": 0.03563914,
        "eps_growth_1y": -0.95132267,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.37936683,
        "book_value_growth_1y": -0.17984965,
        "piotroski_f_score": 6,
        "altman_z_score": 0.18079763,
        "earnings_stability_5y": 2.996381,
        "revenue_stability_5y": 0.196415,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.02117326,
        "price_return_3m": 0.24543624,
        "price_return_6m": 0.30247363,
        "price_return_9m": 0.26770445,
        "price_return_12m": 0.40281023,
        "price_return_12m_ex1m": 0.37372402,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 0.39784617,
        "relative_strength": 0.30284665,
        "local_beta": 0.0003,
        "volatility_252d": 0.196607,
        "volatility_60d": 0.457185,
        "max_drawdown_12m": -0.08962215,
        "revenue_ttm": 46297000,
        "gross_profit_ttm": 12604000,
        "ebit_ttm": 17285000,
        "ebitda_ttm": 32272000,
        "net_income_ttm": 152001,
        "eps_diluted_ttm": 0.0127662,
        "operating_cash_flow_ttm": 16021000,
        "capital_expenditure_ttm": 996000,
        "fcf_ttm": 17017000,
        "dividends_paid_ttm": 12931999,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 16869000,
        "cash_and_equivalents": 4477000,
        "total_current_assets": 4477000,
        "total_current_liabilities": 470000,
        "net_ppe": null,
        "total_assets": 484284000,
        "total_debt": 24178000,
        "total_equity": 159310000,
        "net_working_capital": 0,
        "book_value_per_share": 13.38006291,
        "retained_earnings": -172080000,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": 158154000,
        "tangible_book_per_share": 13.28297325,
        "universe_ticker_count": 3577,
        "sector": "Real Estate",
        "rank_pe": 100,
        "rank_pb": 34,
        "rank_ptbv": 28,
        "rank_ps": 77,
        "rank_pcf": 60,
        "rank_ev_ebitda": 22,
        "rank_ev_ebit": 53,
        "rank_earnings_yield": 99,
        "rank_fcf_yield": 55,
        "rank_dividend_yield": 12,
        "rank_shareholder_yield": 13,
        "rank_total_yield": 13,
        "rank_roe": 71,
        "rank_roc": 50,
        "rank_roic": 50,
        "rank_gross_margin": 74,
        "rank_fcf_margin": 23,
        "rank_piotroski": 39,
        "rank_accruals": 56,
        "rank_sue": 50,
        "rank_eps_growth_1y": 100,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 76,
        "rank_momentum_12m": 29,
        "rank_momentum_12m_ex1m": 31,
        "rank_relative_strength": 27,
        "value_composite": 78,
        "quality_composite": 71,
        "momentum_composite": 19,
        "growth_composite": 96,
        "yield_composite": 8,
        "svqf_composite": 99,
        "vc1_composite": 76,
        "vc2_composite": 68,
        "vc3_composite": 68,
        "trending_value_composite": null,
        "overall_composite": 72,
        "factor_coverage": 1,
        "signal_confidence": 1,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 22,
        "small_cap_core_rank": 65,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 46387000,
          "cost_of_revenue": 33634000,
          "gross_profit": 12753000,
          "ebit": 18099000,
          "ebitda": 33186000,
          "pretax_income": 554000,
          "tax_provision": null,
          "net_income": 1068000,
          "net_income_to_common": 1068000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14381000,
          "total_current_assets": 14381000,
          "total_assets": 476457000,
          "short_term_debt": 269000,
          "long_term_debt": 11994000,
          "total_debt": 12263000,
          "total_liabilities": 274412000,
          "total_equity": 162748000,
          "shares_outstanding": 11676838,
          "goodwill_and_intangibles": 1169000
        },
        "cash_flow": {
          "operating_cash_flow": 14967000,
          "capital_expenditure": 506000,
          "free_cash_flow": 15473000,
          "dividends_paid": 15910000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294830,
          "ticker_id": 2600,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "18099000",
              "ebitda": "33186000",
              "netIncome": "1068000",
              "grossProfit": "12753000",
              "depreciation": "None",
              "totalRevenue": "46387000",
              "costOfRevenue": "33634000",
              "interestIncome": "893000",
              "incomeBeforeTax": "554000",
              "interestExpense": "17545000",
              "operatingIncome": "15929000",
              "fiscalDateEnding": "2025-12-31",
              "incomeTaxExpense": "None",
              "reportedCurrency": "USD",
              "netInterestIncome": "-16943000",
              "nonInterestIncome": "None",
              "operatingExpenses": "-3176000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "33634000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "15087000",
              "sellingGeneralAndAdministrative": "5811000",
              "netIncomeFromContinuingOperations": "554000"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "3901000",
              "commonStock": "11000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "476457000",
              "longTermDebt": "11994000",
              "shortTermDebt": "269000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-12-31",
              "intangibleAssets": "1169000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-168100000",
              "totalLiabilities": "274412000",
              "otherCurrentAssets": "-23436000",
              "totalCurrentAssets": "14381000",
              "currentLongTermDebt": "249489000",
              "longTermInvestments": "9437000",
              "shortTermInvestments": "None",
              "currentNetReceivables": "23436000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "1169000",
              "currentAccountsPayable": "283000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "422145000",
              "shortLongTermDebtTotal": "268550000",
              "totalShareholderEquity": "162748000",
              "capitalLeaseObligations": "None",
              "otherCurrentLiabilities": "None",
              "totalCurrentLiabilities": "269000",
              "otherNonCurrentLiabilities": "7196000",
              "totalNonCurrentLiabilities": "274143000",
              "cashAndShortTermInvestments": "14381000",
              "commonStockSharesOutstanding": "11676838",
              "intangibleAssetsExcludingGoodwill": "1169000",
              "cashAndCashEquivalentsAtCarryingValue": "14381000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "554000",
              "profitLoss": "None",
              "dividendPayout": "15910000",
              "fiscalDateEnding": "2025-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "14967000",
              "capitalExpenditures": "506000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-39917000",
              "cashflowFromInvestment": "27801000",
              "stockBasedCompensation": "2915000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "15910000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-7111000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "14233000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 46387000,
          "cost_of_revenue": 33634000,
          "gross_profit": 12753000,
          "research_and_development": null,
          "selling_general_admin": 5811000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 18099000,
          "depreciation_amortisation": 15087000,
          "ebitda": 33186000,
          "interest_expense": 17545000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 554000,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1068000,
          "net_income_continuing_ops": 554000,
          "net_income_to_common": 1068000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14381000,
          "short_term_investments": null,
          "net_receivables": 23436000,
          "inventory": 3901000,
          "other_current_assets": null,
          "total_current_assets": 14381000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1169000,
          "goodwill_and_intangibles": 1169000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 1169000,
          "total_assets": 476457000,
          "short_term_debt": 269000,
          "accounts_payable": 283000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 269000,
          "long_term_debt": 11994000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 274143000,
          "total_liabilities": 274412000,
          "total_debt": 12263000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -168100000,
          "total_equity": 162748000,
          "shares_outstanding": 11676838,
          "operating_cash_flow": 14967000,
          "stock_based_compensation": 2915000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 506000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": 27801000,
          "dividends_paid": 15910000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -39917000,
          "free_cash_flow": 15473000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "18099000",
            "ebitda": "33186000",
            "netIncome": "1068000",
            "grossProfit": "12753000",
            "depreciation": "None",
            "totalRevenue": "46387000",
            "costOfRevenue": "33634000",
            "interestIncome": "893000",
            "incomeBeforeTax": "554000",
            "interestExpense": "17545000",
            "operatingIncome": "15929000",
            "fiscalDateEnding": "2025-12-31",
            "incomeTaxExpense": "None",
            "reportedCurrency": "USD",
            "netInterestIncome": "-16943000",
            "nonInterestIncome": "None",
            "operatingExpenses": "-3176000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "33634000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "15087000",
            "sellingGeneralAndAdministrative": "5811000",
            "netIncomeFromContinuingOperations": "554000"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "3901000",
            "commonStock": "11000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "476457000",
            "longTermDebt": "11994000",
            "shortTermDebt": "269000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-12-31",
            "intangibleAssets": "1169000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-168100000",
            "totalLiabilities": "274412000",
            "otherCurrentAssets": "-23436000",
            "totalCurrentAssets": "14381000",
            "currentLongTermDebt": "249489000",
            "longTermInvestments": "9437000",
            "shortTermInvestments": "None",
            "currentNetReceivables": "23436000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "1169000",
            "currentAccountsPayable": "283000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "422145000",
            "shortLongTermDebtTotal": "268550000",
            "totalShareholderEquity": "162748000",
            "capitalLeaseObligations": "None",
            "otherCurrentLiabilities": "None",
            "totalCurrentLiabilities": "269000",
            "otherNonCurrentLiabilities": "7196000",
            "totalNonCurrentLiabilities": "274143000",
            "cashAndShortTermInvestments": "14381000",
            "commonStockSharesOutstanding": "11676838",
            "intangibleAssetsExcludingGoodwill": "1169000",
            "cashAndCashEquivalentsAtCarryingValue": "14381000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "554000",
            "profitLoss": "None",
            "dividendPayout": "15910000",
            "fiscalDateEnding": "2025-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "14967000",
            "capitalExpenditures": "506000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-39917000",
            "cashflowFromInvestment": "27801000",
            "stockBasedCompensation": "2915000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "15910000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-7111000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "14233000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 46761000,
          "cost_of_revenue": 3613000,
          "gross_profit": 43148000,
          "ebit": 25872000,
          "ebitda": 42473000,
          "pretax_income": 6493000,
          "tax_provision": -4163000,
          "net_income": 6018000,
          "net_income_to_common": 6018000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11530000,
          "total_current_assets": 52362000,
          "total_assets": 507829000,
          "short_term_debt": 248999000,
          "long_term_debt": 30777000,
          "total_debt": 279776000,
          "total_liabilities": 293779000,
          "total_equity": 190146000,
          "shares_outstanding": 11188974,
          "goodwill_and_intangibles": 1240000
        },
        "cash_flow": {
          "operating_cash_flow": 18241000,
          "capital_expenditure": 7030000,
          "free_cash_flow": 25271000,
          "dividends_paid": 14131000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294835,
          "ticker_id": 2600,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "25872000",
              "ebitda": "42473000",
              "netIncome": "6018000",
              "grossProfit": "43148000",
              "depreciation": "None",
              "totalRevenue": "46761000",
              "costOfRevenue": "3613000",
              "interestIncome": "474000",
              "incomeBeforeTax": "6493000",
              "interestExpense": "19379000",
              "operatingIncome": "21981000",
              "fiscalDateEnding": "2024-12-31",
              "incomeTaxExpense": "-4163000",
              "reportedCurrency": "USD",
              "netInterestIncome": "-20474000",
              "nonInterestIncome": "None",
              "operatingExpenses": "21167000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "3613000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "16601000",
              "sellingGeneralAndAdministrative": "7926000",
              "netIncomeFromContinuingOperations": "6493000"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "22372000",
              "commonStock": "10000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "507829000",
              "longTermDebt": "30777000",
              "shortTermDebt": "248999000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-12-31",
              "intangibleAssets": "1240000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-154074000",
              "totalLiabilities": "293779000",
              "otherCurrentAssets": "None",
              "totalCurrentAssets": "52362000",
              "currentLongTermDebt": "248999000",
              "longTermInvestments": "9324000",
              "shortTermInvestments": "None",
              "currentNetReceivables": "18460000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "455467000",
              "currentAccountsPayable": "365000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "442210000",
              "shortLongTermDebtTotal": "279905000",
              "totalShareholderEquity": "190146000",
              "capitalLeaseObligations": "129000",
              "otherCurrentLiabilities": "3531000",
              "totalCurrentLiabilities": "254925000",
              "otherNonCurrentLiabilities": "7948000",
              "totalNonCurrentLiabilities": "38854000",
              "cashAndShortTermInvestments": "11530000",
              "commonStockSharesOutstanding": "11188974",
              "intangibleAssetsExcludingGoodwill": "1240000",
              "cashAndCashEquivalentsAtCarryingValue": "11530000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "6493000",
              "profitLoss": "None",
              "dividendPayout": "14131000",
              "fiscalDateEnding": "2024-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "18241000",
              "capitalExpenditures": "7030000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-18235000",
              "cashflowFromInvestment": "8395000",
              "stockBasedCompensation": "1586000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "14131000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-11534000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "15754000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 46761000,
          "cost_of_revenue": 3613000,
          "gross_profit": 43148000,
          "research_and_development": null,
          "selling_general_admin": 7926000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 25872000,
          "depreciation_amortisation": 16601000,
          "ebitda": 42473000,
          "interest_expense": 19379000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 6493000,
          "tax_provision": -4163000,
          "effective_tax_rate": null,
          "net_income": 6018000,
          "net_income_continuing_ops": 6493000,
          "net_income_to_common": 6018000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11530000,
          "short_term_investments": null,
          "net_receivables": 18460000,
          "inventory": 22372000,
          "other_current_assets": null,
          "total_current_assets": 52362000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1240000,
          "goodwill_and_intangibles": 1240000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 455467000,
          "total_assets": 507829000,
          "short_term_debt": 248999000,
          "accounts_payable": 365000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 254925000,
          "long_term_debt": 30777000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 38854000,
          "total_liabilities": 293779000,
          "total_debt": 279776000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -154074000,
          "total_equity": 190146000,
          "shares_outstanding": 11188974,
          "operating_cash_flow": 18241000,
          "stock_based_compensation": 1586000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 7030000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": 8395000,
          "dividends_paid": 14131000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -18235000,
          "free_cash_flow": 25271000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "25872000",
            "ebitda": "42473000",
            "netIncome": "6018000",
            "grossProfit": "43148000",
            "depreciation": "None",
            "totalRevenue": "46761000",
            "costOfRevenue": "3613000",
            "interestIncome": "474000",
            "incomeBeforeTax": "6493000",
            "interestExpense": "19379000",
            "operatingIncome": "21981000",
            "fiscalDateEnding": "2024-12-31",
            "incomeTaxExpense": "-4163000",
            "reportedCurrency": "USD",
            "netInterestIncome": "-20474000",
            "nonInterestIncome": "None",
            "operatingExpenses": "21167000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "3613000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "16601000",
            "sellingGeneralAndAdministrative": "7926000",
            "netIncomeFromContinuingOperations": "6493000"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "22372000",
            "commonStock": "10000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "507829000",
            "longTermDebt": "30777000",
            "shortTermDebt": "248999000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-12-31",
            "intangibleAssets": "1240000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-154074000",
            "totalLiabilities": "293779000",
            "otherCurrentAssets": "None",
            "totalCurrentAssets": "52362000",
            "currentLongTermDebt": "248999000",
            "longTermInvestments": "9324000",
            "shortTermInvestments": "None",
            "currentNetReceivables": "18460000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "455467000",
            "currentAccountsPayable": "365000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "442210000",
            "shortLongTermDebtTotal": "279905000",
            "totalShareholderEquity": "190146000",
            "capitalLeaseObligations": "129000",
            "otherCurrentLiabilities": "3531000",
            "totalCurrentLiabilities": "254925000",
            "otherNonCurrentLiabilities": "7948000",
            "totalNonCurrentLiabilities": "38854000",
            "cashAndShortTermInvestments": "11530000",
            "commonStockSharesOutstanding": "11188974",
            "intangibleAssetsExcludingGoodwill": "1240000",
            "cashAndCashEquivalentsAtCarryingValue": "11530000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "6493000",
            "profitLoss": "None",
            "dividendPayout": "14131000",
            "fiscalDateEnding": "2024-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "18241000",
            "capitalExpenditures": "7030000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-18235000",
            "cashflowFromInvestment": "8395000",
            "stockBasedCompensation": "1586000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "14131000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-11534000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "15754000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 47234000,
          "cost_of_revenue": 5161000,
          "gross_profit": 42073000,
          "ebit": 8807000,
          "ebitda": 24358000,
          "pretax_income": -8696000,
          "tax_provision": -2082422,
          "net_income": -6614000,
          "net_income_to_common": -6614000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3129000,
          "total_current_assets": 27585000,
          "total_assets": 530896000,
          "short_term_debt": 248509000,
          "long_term_debt": 31030241,
          "total_debt": 279539241,
          "total_liabilities": 305774000,
          "total_equity": 144443000,
          "shares_outstanding": 7558833,
          "goodwill_and_intangibles": 1314000
        },
        "cash_flow": {
          "operating_cash_flow": 16579000,
          "capital_expenditure": 4750000,
          "free_cash_flow": 21329000,
          "dividends_paid": 11844000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294840,
          "ticker_id": 2600,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "8807000",
              "ebitda": "24358000",
              "netIncome": "-6614000",
              "grossProfit": "42073000",
              "depreciation": "None",
              "totalRevenue": "47234000",
              "costOfRevenue": "5161000",
              "interestIncome": "301968",
              "incomeBeforeTax": "-8696000",
              "interestExpense": "17503000",
              "operatingIncome": "2611000",
              "fiscalDateEnding": "2023-12-31",
              "incomeTaxExpense": "-2082422",
              "reportedCurrency": "USD",
              "netInterestIncome": "-15894761",
              "nonInterestIncome": "None",
              "operatingExpenses": "39462000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "0.19",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "5161000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "15551000",
              "sellingGeneralAndAdministrative": "17814000",
              "netIncomeFromContinuingOperations": "-6133475"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "11661000",
              "commonStock": "8000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "530896000",
              "longTermDebt": "31030241",
              "shortTermDebt": "248509000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2023-12-31",
              "intangibleAssets": "1314000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-145552000",
              "totalLiabilities": "305774000",
              "otherCurrentAssets": "-15923982",
              "totalCurrentAssets": "27585000",
              "currentLongTermDebt": "248508515",
              "longTermInvestments": "21092589",
              "shortTermInvestments": "2970733",
              "currentNetReceivables": "12795000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "503311000",
              "currentAccountsPayable": "561000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "473760320",
              "shortLongTermDebtTotal": "279726000",
              "totalShareholderEquity": "144443000",
              "capitalLeaseObligations": "186688",
              "otherCurrentLiabilities": "14068000",
              "totalCurrentLiabilities": "265214000",
              "otherNonCurrentLiabilities": "8868604",
              "totalNonCurrentLiabilities": "40560000",
              "cashAndShortTermInvestments": "3129000",
              "commonStockSharesOutstanding": "7558833",
              "intangibleAssetsExcludingGoodwill": "1314000",
              "cashAndCashEquivalentsAtCarryingValue": "3129000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-8696000",
              "profitLoss": "None",
              "dividendPayout": "11844000",
              "fiscalDateEnding": "2023-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "-962690",
              "operatingCashflow": "16579000",
              "capitalExpenditures": "4750000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "71544000",
              "cashflowFromInvestment": "-93602000",
              "stockBasedCompensation": "11171000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "11844000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1129000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "14743000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 47234000,
          "cost_of_revenue": 5161000,
          "gross_profit": 42073000,
          "research_and_development": 0.19,
          "selling_general_admin": 17814000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 8807000,
          "depreciation_amortisation": 15551000,
          "ebitda": 24358000,
          "interest_expense": 17503000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -8696000,
          "tax_provision": -2082422,
          "effective_tax_rate": null,
          "net_income": -6614000,
          "net_income_continuing_ops": -6133475,
          "net_income_to_common": -6614000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3129000,
          "short_term_investments": 2970733,
          "net_receivables": 12795000,
          "inventory": 11661000,
          "other_current_assets": null,
          "total_current_assets": 27585000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1314000,
          "goodwill_and_intangibles": 1314000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 503311000,
          "total_assets": 530896000,
          "short_term_debt": 248509000,
          "accounts_payable": 561000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 265214000,
          "long_term_debt": 31030241,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 40560000,
          "total_liabilities": 305774000,
          "total_debt": 279539241,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -145552000,
          "total_equity": 144443000,
          "shares_outstanding": 7558833,
          "operating_cash_flow": 16579000,
          "stock_based_compensation": 11171000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 4750000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -93602000,
          "dividends_paid": 11844000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 71544000,
          "free_cash_flow": 21329000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "8807000",
            "ebitda": "24358000",
            "netIncome": "-6614000",
            "grossProfit": "42073000",
            "depreciation": "None",
            "totalRevenue": "47234000",
            "costOfRevenue": "5161000",
            "interestIncome": "301968",
            "incomeBeforeTax": "-8696000",
            "interestExpense": "17503000",
            "operatingIncome": "2611000",
            "fiscalDateEnding": "2023-12-31",
            "incomeTaxExpense": "-2082422",
            "reportedCurrency": "USD",
            "netInterestIncome": "-15894761",
            "nonInterestIncome": "None",
            "operatingExpenses": "39462000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "0.19",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "5161000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "15551000",
            "sellingGeneralAndAdministrative": "17814000",
            "netIncomeFromContinuingOperations": "-6133475"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "11661000",
            "commonStock": "8000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "530896000",
            "longTermDebt": "31030241",
            "shortTermDebt": "248509000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2023-12-31",
            "intangibleAssets": "1314000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-145552000",
            "totalLiabilities": "305774000",
            "otherCurrentAssets": "-15923982",
            "totalCurrentAssets": "27585000",
            "currentLongTermDebt": "248508515",
            "longTermInvestments": "21092589",
            "shortTermInvestments": "2970733",
            "currentNetReceivables": "12795000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "503311000",
            "currentAccountsPayable": "561000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "473760320",
            "shortLongTermDebtTotal": "279726000",
            "totalShareholderEquity": "144443000",
            "capitalLeaseObligations": "186688",
            "otherCurrentLiabilities": "14068000",
            "totalCurrentLiabilities": "265214000",
            "otherNonCurrentLiabilities": "8868604",
            "totalNonCurrentLiabilities": "40560000",
            "cashAndShortTermInvestments": "3129000",
            "commonStockSharesOutstanding": "7558833",
            "intangibleAssetsExcludingGoodwill": "1314000",
            "cashAndCashEquivalentsAtCarryingValue": "3129000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-8696000",
            "profitLoss": "None",
            "dividendPayout": "11844000",
            "fiscalDateEnding": "2023-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "-962690",
            "operatingCashflow": "16579000",
            "capitalExpenditures": "4750000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "71544000",
            "cashflowFromInvestment": "-93602000",
            "stockBasedCompensation": "11171000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "11844000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1129000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "14743000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 43822032,
          "cost_of_revenue": 6547391,
          "gross_profit": 37274641,
          "ebit": 3106473,
          "ebitda": 18036047,
          "pretax_income": -4511318,
          "tax_provision": 15420523,
          "net_income": -3288535,
          "net_income_to_common": -3288535,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8608649,
          "total_current_assets": 22736468,
          "total_assets": 456026046,
          "short_term_debt": 151018164,
          "long_term_debt": 44435556,
          "total_debt": 195453720,
          "total_liabilities": 214992086,
          "total_equity": 241033960,
          "shares_outstanding": 7487204,
          "goodwill_and_intangibles": 1850756
        },
        "cash_flow": {
          "operating_cash_flow": 16648821,
          "capital_expenditure": 131497968,
          "free_cash_flow": 148146789,
          "dividends_paid": 9688752,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294845,
          "ticker_id": 2600,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "3106473",
              "ebitda": "18036047",
              "netIncome": "-3288535",
              "grossProfit": "37274641",
              "depreciation": "None",
              "totalRevenue": "43822032",
              "costOfRevenue": "6547391",
              "interestIncome": "21910",
              "incomeBeforeTax": "-4511318",
              "interestExpense": "8106658",
              "operatingIncome": "4926775",
              "fiscalDateEnding": "2022-12-31",
              "incomeTaxExpense": "15420523",
              "reportedCurrency": "USD",
              "netInterestIncome": "-8084748",
              "nonInterestIncome": "None",
              "operatingExpenses": "32347866",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "0.10",
              "otherNonOperatingIncome": "-1331435",
              "costofGoodsAndServicesSold": "6547391",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "14929574",
              "sellingGeneralAndAdministrative": "10213079",
              "netIncomeFromContinuingOperations": "-4511318"
            },
            "balance": {
              "goodwill": "0",
              "inventory": "5268490",
              "commonStock": "7762",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "456026046",
              "longTermDebt": "44435556",
              "shortTermDebt": "151018164",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2022-12-31",
              "intangibleAssets": "1850756",
              "reportedCurrency": "USD",
              "retainedEarnings": "-117949240",
              "totalLiabilities": "214992086",
              "otherCurrentAssets": "2250484",
              "totalCurrentAssets": "22736468",
              "currentLongTermDebt": "151018164",
              "longTermInvestments": "10007420",
              "shortTermInvestments": "4629702",
              "currentNetReceivables": "8859329",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "433289578",
              "currentAccountsPayable": "9245933",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "410700760",
              "shortLongTermDebtTotal": "198952586",
              "totalShareholderEquity": "241033960",
              "capitalLeaseObligations": "561057",
              "otherCurrentLiabilities": "-1752176",
              "totalCurrentLiabilities": "160381978",
              "otherNonCurrentLiabilities": "9675686",
              "totalNonCurrentLiabilities": "54610108",
              "cashAndShortTermInvestments": "8608649",
              "commonStockSharesOutstanding": "7487204",
              "intangibleAssetsExcludingGoodwill": "1850756",
              "cashAndCashEquivalentsAtCarryingValue": "8608649",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-4511318",
              "profitLoss": "None",
              "dividendPayout": "9688752",
              "fiscalDateEnding": "2022-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "16648821",
              "capitalExpenditures": "131497968",
              "changeInReceivables": "-2072718",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-5384499",
              "cashflowFromInvestment": "-61063193",
              "stockBasedCompensation": "2401022",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "9688752",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "-49798871",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-4161618",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "13924087",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 43822032,
          "cost_of_revenue": 6547391,
          "gross_profit": 37274641,
          "research_and_development": 0.1,
          "selling_general_admin": 10213079,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3106473,
          "depreciation_amortisation": 14929574,
          "ebitda": 18036047,
          "interest_expense": 8106658,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -4511318,
          "tax_provision": 15420523,
          "effective_tax_rate": null,
          "net_income": -3288535,
          "net_income_continuing_ops": -4511318,
          "net_income_to_common": -3288535,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8608649,
          "short_term_investments": 4629702,
          "net_receivables": 8859329,
          "inventory": 5268490,
          "other_current_assets": null,
          "total_current_assets": 22736468,
          "net_ppe": null,
          "goodwill": 0,
          "intangible_assets": 1850756,
          "goodwill_and_intangibles": 1850756,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 433289578,
          "total_assets": 456026046,
          "short_term_debt": 151018164,
          "accounts_payable": 9245933,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 160381978,
          "long_term_debt": 44435556,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 54610108,
          "total_liabilities": 214992086,
          "total_debt": 195453720,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -117949240,
          "total_equity": 241033960,
          "shares_outstanding": 7487204,
          "operating_cash_flow": 16648821,
          "stock_based_compensation": 2401022,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 131497968,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -61063193,
          "dividends_paid": 9688752,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -5384499,
          "free_cash_flow": 148146789,
          "net_change_in_cash": -49798871
        },
        "raw_data": {
          "income": {
            "ebit": "3106473",
            "ebitda": "18036047",
            "netIncome": "-3288535",
            "grossProfit": "37274641",
            "depreciation": "None",
            "totalRevenue": "43822032",
            "costOfRevenue": "6547391",
            "interestIncome": "21910",
            "incomeBeforeTax": "-4511318",
            "interestExpense": "8106658",
            "operatingIncome": "4926775",
            "fiscalDateEnding": "2022-12-31",
            "incomeTaxExpense": "15420523",
            "reportedCurrency": "USD",
            "netInterestIncome": "-8084748",
            "nonInterestIncome": "None",
            "operatingExpenses": "32347866",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "0.10",
            "otherNonOperatingIncome": "-1331435",
            "costofGoodsAndServicesSold": "6547391",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "14929574",
            "sellingGeneralAndAdministrative": "10213079",
            "netIncomeFromContinuingOperations": "-4511318"
          },
          "balance": {
            "goodwill": "0",
            "inventory": "5268490",
            "commonStock": "7762",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "456026046",
            "longTermDebt": "44435556",
            "shortTermDebt": "151018164",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2022-12-31",
            "intangibleAssets": "1850756",
            "reportedCurrency": "USD",
            "retainedEarnings": "-117949240",
            "totalLiabilities": "214992086",
            "otherCurrentAssets": "2250484",
            "totalCurrentAssets": "22736468",
            "currentLongTermDebt": "151018164",
            "longTermInvestments": "10007420",
            "shortTermInvestments": "4629702",
            "currentNetReceivables": "8859329",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "433289578",
            "currentAccountsPayable": "9245933",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "410700760",
            "shortLongTermDebtTotal": "198952586",
            "totalShareholderEquity": "241033960",
            "capitalLeaseObligations": "561057",
            "otherCurrentLiabilities": "-1752176",
            "totalCurrentLiabilities": "160381978",
            "otherNonCurrentLiabilities": "9675686",
            "totalNonCurrentLiabilities": "54610108",
            "cashAndShortTermInvestments": "8608649",
            "commonStockSharesOutstanding": "7487204",
            "intangibleAssetsExcludingGoodwill": "1850756",
            "cashAndCashEquivalentsAtCarryingValue": "8608649",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-4511318",
            "profitLoss": "None",
            "dividendPayout": "9688752",
            "fiscalDateEnding": "2022-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "16648821",
            "capitalExpenditures": "131497968",
            "changeInReceivables": "-2072718",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-5384499",
            "cashflowFromInvestment": "-61063193",
            "stockBasedCompensation": "2401022",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "9688752",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "-49798871",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-4161618",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "13924087",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 37889831,
          "cost_of_revenue": 6880993,
          "gross_profit": 31008838,
          "ebit": 7294070,
          "ebitda": 22561006,
          "pretax_income": -435505,
          "tax_provision": 8146210,
          "net_income": -435505,
          "net_income_to_common": -435505,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 55965550,
          "total_current_assets": 98540264,
          "total_assets": 428494502,
          "short_term_debt": 8022000,
          "long_term_debt": 173923491,
          "total_debt": 181945491,
          "total_liabilities": 206064610,
          "total_equity": 171826892,
          "shares_outstanding": 7544834,
          "goodwill_and_intangibles": 18011876
        },
        "cash_flow": {
          "operating_cash_flow": 9728685,
          "capital_expenditure": 195750,
          "free_cash_flow": 9924435,
          "dividends_paid": 3473378,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294850,
          "ticker_id": 2600,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "7294070",
              "ebitda": "22561006",
              "netIncome": "-435505",
              "grossProfit": "31008838",
              "depreciation": "None",
              "totalRevenue": "37889831",
              "costOfRevenue": "6880993",
              "interestIncome": "21328",
              "incomeBeforeTax": "-435505",
              "interestExpense": "7586197",
              "operatingIncome": "-1533846",
              "fiscalDateEnding": "2021-12-31",
              "incomeTaxExpense": "8146210",
              "reportedCurrency": "USD",
              "netInterestIncome": "-8412599",
              "nonInterestIncome": "None",
              "operatingExpenses": "32542684",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "0.01",
              "otherNonOperatingIncome": "1098341",
              "costofGoodsAndServicesSold": "6880993",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "15266936",
              "sellingGeneralAndAdministrative": "12459948",
              "netIncomeFromContinuingOperations": "-435505"
            },
            "balance": {
              "goodwill": "17320857",
              "inventory": "32299058",
              "commonStock": "7491",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "428494502",
              "longTermDebt": "173923491",
              "shortTermDebt": "8022000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2021-12-31",
              "intangibleAssets": "691019",
              "reportedCurrency": "USD",
              "retainedEarnings": "-101624430",
              "totalLiabilities": "206064610",
              "otherCurrentAssets": "2441970",
              "totalCurrentAssets": "98540264",
              "currentLongTermDebt": "8022000",
              "longTermInvestments": "9941338",
              "shortTermInvestments": "333233058",
              "currentNetReceivables": "7833686",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "329954238",
              "currentAccountsPayable": "1767657",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "285127712",
              "shortLongTermDebtTotal": "184079186",
              "totalShareholderEquity": "171826892",
              "capitalLeaseObligations": "2133695",
              "otherCurrentLiabilities": "6591371",
              "totalCurrentLiabilities": "18116468",
              "otherNonCurrentLiabilities": "11102940",
              "totalNonCurrentLiabilities": "187948142",
              "cashAndShortTermInvestments": "55965550",
              "commonStockSharesOutstanding": "7544834",
              "intangibleAssetsExcludingGoodwill": "691019",
              "cashAndCashEquivalentsAtCarryingValue": "55965550",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-435505",
              "profitLoss": "None",
              "dividendPayout": "3473378",
              "fiscalDateEnding": "2021-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "9728685",
              "capitalExpenditures": "195750",
              "changeInReceivables": "-1082861",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "18471017",
              "cashflowFromInvestment": "21830288",
              "stockBasedCompensation": "2744883",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "3473378",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "50029990",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-19082962",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "13933962",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 37889831,
          "cost_of_revenue": 6880993,
          "gross_profit": 31008838,
          "research_and_development": 0.01,
          "selling_general_admin": 12459948,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7294070,
          "depreciation_amortisation": 15266936,
          "ebitda": 22561006,
          "interest_expense": 7586197,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -435505,
          "tax_provision": 8146210,
          "effective_tax_rate": null,
          "net_income": -435505,
          "net_income_continuing_ops": -435505,
          "net_income_to_common": -435505,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 55965550,
          "short_term_investments": 333233058,
          "net_receivables": 7833686,
          "inventory": 32299058,
          "other_current_assets": null,
          "total_current_assets": 98540264,
          "net_ppe": null,
          "goodwill": 17320857,
          "intangible_assets": 691019,
          "goodwill_and_intangibles": 18011876,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 329954238,
          "total_assets": 428494502,
          "short_term_debt": 8022000,
          "accounts_payable": 1767657,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 18116468,
          "long_term_debt": 173923491,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 187948142,
          "total_liabilities": 206064610,
          "total_debt": 181945491,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -101624430,
          "total_equity": 171826892,
          "shares_outstanding": 7544834,
          "operating_cash_flow": 9728685,
          "stock_based_compensation": 2744883,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 195750,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": 21830288,
          "dividends_paid": 3473378,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 18471017,
          "free_cash_flow": 9924435,
          "net_change_in_cash": 50029990
        },
        "raw_data": {
          "income": {
            "ebit": "7294070",
            "ebitda": "22561006",
            "netIncome": "-435505",
            "grossProfit": "31008838",
            "depreciation": "None",
            "totalRevenue": "37889831",
            "costOfRevenue": "6880993",
            "interestIncome": "21328",
            "incomeBeforeTax": "-435505",
            "interestExpense": "7586197",
            "operatingIncome": "-1533846",
            "fiscalDateEnding": "2021-12-31",
            "incomeTaxExpense": "8146210",
            "reportedCurrency": "USD",
            "netInterestIncome": "-8412599",
            "nonInterestIncome": "None",
            "operatingExpenses": "32542684",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "0.01",
            "otherNonOperatingIncome": "1098341",
            "costofGoodsAndServicesSold": "6880993",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "15266936",
            "sellingGeneralAndAdministrative": "12459948",
            "netIncomeFromContinuingOperations": "-435505"
          },
          "balance": {
            "goodwill": "17320857",
            "inventory": "32299058",
            "commonStock": "7491",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "428494502",
            "longTermDebt": "173923491",
            "shortTermDebt": "8022000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2021-12-31",
            "intangibleAssets": "691019",
            "reportedCurrency": "USD",
            "retainedEarnings": "-101624430",
            "totalLiabilities": "206064610",
            "otherCurrentAssets": "2441970",
            "totalCurrentAssets": "98540264",
            "currentLongTermDebt": "8022000",
            "longTermInvestments": "9941338",
            "shortTermInvestments": "333233058",
            "currentNetReceivables": "7833686",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "329954238",
            "currentAccountsPayable": "1767657",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "285127712",
            "shortLongTermDebtTotal": "184079186",
            "totalShareholderEquity": "171826892",
            "capitalLeaseObligations": "2133695",
            "otherCurrentLiabilities": "6591371",
            "totalCurrentLiabilities": "18116468",
            "otherNonCurrentLiabilities": "11102940",
            "totalNonCurrentLiabilities": "187948142",
            "cashAndShortTermInvestments": "55965550",
            "commonStockSharesOutstanding": "7544834",
            "intangibleAssetsExcludingGoodwill": "691019",
            "cashAndCashEquivalentsAtCarryingValue": "55965550",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-435505",
            "profitLoss": "None",
            "dividendPayout": "3473378",
            "fiscalDateEnding": "2021-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "9728685",
            "capitalExpenditures": "195750",
            "changeInReceivables": "-1082861",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "18471017",
            "cashflowFromInvestment": "21830288",
            "stockBasedCompensation": "2744883",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "3473378",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "50029990",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-19082962",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "13933962",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2020-12-31",
        "period_type": "annual",
        "fiscal_year": 2020,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 38936240,
          "cost_of_revenue": 6999178,
          "gross_profit": 31937062,
          "ebit": 3945615,
          "ebitda": 20166412,
          "pretax_income": -49141910,
          "tax_provision": 13175159,
          "net_income": -49141910,
          "net_income_to_common": -49141910,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8248412,
          "total_current_assets": 42532803,
          "total_assets": 407454738,
          "short_term_debt": 6005157,
          "long_term_debt": 185531356,
          "total_debt": 191536513,
          "total_liabilities": 217202502,
          "total_equity": 139649236,
          "shares_outstanding": 8006276,
          "goodwill_and_intangibles": 23269487
        },
        "cash_flow": {
          "operating_cash_flow": 5576840,
          "capital_expenditure": 566102,
          "free_cash_flow": 6142942,
          "dividends_paid": 5019216,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294855,
          "ticker_id": 2600,
          "period_end_date": "2020-12-31",
          "period_type": "annual",
          "fiscal_year": 2020,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "3945615",
              "ebitda": "20166412",
              "netIncome": "-49141910",
              "grossProfit": "31937062",
              "depreciation": "None",
              "totalRevenue": "38936240",
              "costOfRevenue": "6999178",
              "interestIncome": "4923",
              "incomeBeforeTax": "-49141910",
              "interestExpense": "11460747",
              "operatingIncome": "21537868",
              "fiscalDateEnding": "2020-12-31",
              "incomeTaxExpense": "13175159",
              "reportedCurrency": "USD",
              "netInterestIncome": "-11455824",
              "nonInterestIncome": "None",
              "operatingExpenses": "10399194",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "1.29",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "6999178",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "16220797",
              "sellingGeneralAndAdministrative": "9791407",
              "netIncomeFromContinuingOperations": "-49141910"
            },
            "balance": {
              "goodwill": "17320857",
              "inventory": "25665100",
              "commonStock": "7373506",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "407454738",
              "longTermDebt": "185531356",
              "shortTermDebt": "6005157",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2020-12-31",
              "intangibleAssets": "5948630",
              "reportedCurrency": "USD",
              "retainedEarnings": "-92012686",
              "totalLiabilities": "217202502",
              "otherCurrentAssets": "129118",
              "totalCurrentAssets": "42532803",
              "currentLongTermDebt": "5978276",
              "longTermInvestments": "10002368",
              "shortTermInvestments": "None",
              "currentNetReceivables": "8490173",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "364921935",
              "currentAccountsPayable": "1136954",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "315360542",
              "shortLongTermDebtTotal": "191541670",
              "totalShareholderEquity": "139649236",
              "capitalLeaseObligations": "5157",
              "otherCurrentLiabilities": "8181187",
              "totalCurrentLiabilities": "17356363",
              "otherNonCurrentLiabilities": "12565737",
              "totalNonCurrentLiabilities": "199846139",
              "cashAndShortTermInvestments": "8248412",
              "commonStockSharesOutstanding": "8006276",
              "intangibleAssetsExcludingGoodwill": "5948630",
              "cashAndCashEquivalentsAtCarryingValue": "8248412",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-49141910",
              "profitLoss": "None",
              "dividendPayout": "5019216",
              "fiscalDateEnding": "2020-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "5576840",
              "capitalExpenditures": "566102",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-28914535",
              "cashflowFromInvestment": "24778295",
              "stockBasedCompensation": "712217",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "5019216",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-17576261",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "16220797",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 38936240,
          "cost_of_revenue": 6999178,
          "gross_profit": 31937062,
          "research_and_development": 1.29,
          "selling_general_admin": 9791407,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3945615,
          "depreciation_amortisation": 16220797,
          "ebitda": 20166412,
          "interest_expense": 11460747,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -49141910,
          "tax_provision": 13175159,
          "effective_tax_rate": null,
          "net_income": -49141910,
          "net_income_continuing_ops": -49141910,
          "net_income_to_common": -49141910,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8248412,
          "short_term_investments": null,
          "net_receivables": 8490173,
          "inventory": 25665100,
          "other_current_assets": null,
          "total_current_assets": 42532803,
          "net_ppe": null,
          "goodwill": 17320857,
          "intangible_assets": 5948630,
          "goodwill_and_intangibles": 23269487,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 364921935,
          "total_assets": 407454738,
          "short_term_debt": 6005157,
          "accounts_payable": 1136954,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 17356363,
          "long_term_debt": 185531356,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 199846139,
          "total_liabilities": 217202502,
          "total_debt": 191536513,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -92012686,
          "total_equity": 139649236,
          "shares_outstanding": 8006276,
          "operating_cash_flow": 5576840,
          "stock_based_compensation": 712217,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 566102,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": 24778295,
          "dividends_paid": 5019216,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -28914535,
          "free_cash_flow": 6142942,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "3945615",
            "ebitda": "20166412",
            "netIncome": "-49141910",
            "grossProfit": "31937062",
            "depreciation": "None",
            "totalRevenue": "38936240",
            "costOfRevenue": "6999178",
            "interestIncome": "4923",
            "incomeBeforeTax": "-49141910",
            "interestExpense": "11460747",
            "operatingIncome": "21537868",
            "fiscalDateEnding": "2020-12-31",
            "incomeTaxExpense": "13175159",
            "reportedCurrency": "USD",
            "netInterestIncome": "-11455824",
            "nonInterestIncome": "None",
            "operatingExpenses": "10399194",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "1.29",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "6999178",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "16220797",
            "sellingGeneralAndAdministrative": "9791407",
            "netIncomeFromContinuingOperations": "-49141910"
          },
          "balance": {
            "goodwill": "17320857",
            "inventory": "25665100",
            "commonStock": "7373506",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "407454738",
            "longTermDebt": "185531356",
            "shortTermDebt": "6005157",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2020-12-31",
            "intangibleAssets": "5948630",
            "reportedCurrency": "USD",
            "retainedEarnings": "-92012686",
            "totalLiabilities": "217202502",
            "otherCurrentAssets": "129118",
            "totalCurrentAssets": "42532803",
            "currentLongTermDebt": "5978276",
            "longTermInvestments": "10002368",
            "shortTermInvestments": "None",
            "currentNetReceivables": "8490173",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "364921935",
            "currentAccountsPayable": "1136954",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "315360542",
            "shortLongTermDebtTotal": "191541670",
            "totalShareholderEquity": "139649236",
            "capitalLeaseObligations": "5157",
            "otherCurrentLiabilities": "8181187",
            "totalCurrentLiabilities": "17356363",
            "otherNonCurrentLiabilities": "12565737",
            "totalNonCurrentLiabilities": "199846139",
            "cashAndShortTermInvestments": "8248412",
            "commonStockSharesOutstanding": "8006276",
            "intangibleAssetsExcludingGoodwill": "5948630",
            "cashAndCashEquivalentsAtCarryingValue": "8248412",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-49141910",
            "profitLoss": "None",
            "dividendPayout": "5019216",
            "fiscalDateEnding": "2020-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "5576840",
            "capitalExpenditures": "566102",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-28914535",
            "cashflowFromInvestment": "24778295",
            "stockBasedCompensation": "712217",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "5019216",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-17576261",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "16220797",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2019-12-31",
        "period_type": "annual",
        "fiscal_year": 2019,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 24779006,
          "cost_of_revenue": 8182679,
          "gross_profit": 16596326,
          "ebit": 4368961,
          "ebitda": 13667391,
          "pretax_income": -4415992,
          "tax_provision": 8166358,
          "net_income": -4415992,
          "net_income_to_common": -4415992,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6823568,
          "total_current_assets": 13164026,
          "total_assets": 490917263,
          "short_term_debt": 12955018,
          "long_term_debt": 194039207,
          "total_debt": 206994225,
          "total_liabilities": 236675009,
          "total_equity": 203639254,
          "shares_outstanding": 6622678,
          "goodwill_and_intangibles": 59539734
        },
        "cash_flow": {
          "operating_cash_flow": 4748904,
          "capital_expenditure": 26485590,
          "free_cash_flow": 31234494,
          "dividends_paid": 4017986,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294859,
          "ticker_id": 2600,
          "period_end_date": "2019-12-31",
          "period_type": "annual",
          "fiscal_year": 2019,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "4368961",
              "ebitda": "13667391",
              "netIncome": "-4415992",
              "grossProfit": "16596326",
              "depreciation": "None",
              "totalRevenue": "24779006",
              "costOfRevenue": "8182679",
              "interestIncome": "66570",
              "incomeBeforeTax": "-4415992",
              "interestExpense": "7382610",
              "operatingIncome": "14217091",
              "fiscalDateEnding": "2019-12-31",
              "incomeTaxExpense": "8166358",
              "reportedCurrency": "USD",
              "netInterestIncome": "-7316040",
              "nonInterestIncome": "None",
              "operatingExpenses": "2379236",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "0.19",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "8182679",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "9298430",
              "sellingGeneralAndAdministrative": "2379236",
              "netIncomeFromContinuingOperations": "-4415992"
            },
            "balance": {
              "goodwill": "50588000",
              "inventory": "-34566",
              "commonStock": "14093526",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "490917263",
              "longTermDebt": "194039207",
              "shortTermDebt": "12955018",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2019-12-31",
              "intangibleAssets": "8951734",
              "reportedCurrency": "USD",
              "retainedEarnings": "-31168948",
              "totalLiabilities": "236675009",
              "otherCurrentAssets": "113362",
              "totalCurrentAssets": "13164026",
              "currentLongTermDebt": "12449861",
              "longTermInvestments": "10388588",
              "shortTermInvestments": "34567",
              "currentNetReceivables": "6227096",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "477753237",
              "currentAccountsPayable": "660111",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "384661209",
              "shortLongTermDebtTotal": "209886259",
              "totalShareholderEquity": "203639254",
              "capitalLeaseObligations": "2892034",
              "otherCurrentLiabilities": "8551660",
              "totalCurrentLiabilities": "24130685",
              "otherNonCurrentLiabilities": "14591359",
              "totalNonCurrentLiabilities": "212544324",
              "cashAndShortTermInvestments": "6823568",
              "commonStockSharesOutstanding": "6622678",
              "intangibleAssetsExcludingGoodwill": "8951734",
              "cashAndCashEquivalentsAtCarryingValue": "6823568",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-4415992",
              "profitLoss": "None",
              "dividendPayout": "4017986",
              "fiscalDateEnding": "2019-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "4748904",
              "capitalExpenditures": "26485590",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "23034567",
              "cashflowFromInvestment": "-29602469",
              "stockBasedCompensation": "372500",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "4017986",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-12145903",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "9298430",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 24779006,
          "cost_of_revenue": 8182679,
          "gross_profit": 16596326,
          "research_and_development": 0.19,
          "selling_general_admin": 2379236,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4368961,
          "depreciation_amortisation": 9298430,
          "ebitda": 13667391,
          "interest_expense": 7382610,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -4415992,
          "tax_provision": 8166358,
          "effective_tax_rate": null,
          "net_income": -4415992,
          "net_income_continuing_ops": -4415992,
          "net_income_to_common": -4415992,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6823568,
          "short_term_investments": 34567,
          "net_receivables": 6227096,
          "inventory": -34566,
          "other_current_assets": null,
          "total_current_assets": 13164026,
          "net_ppe": null,
          "goodwill": 50588000,
          "intangible_assets": 8951734,
          "goodwill_and_intangibles": 59539734,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 477753237,
          "total_assets": 490917263,
          "short_term_debt": 12955018,
          "accounts_payable": 660111,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 24130685,
          "long_term_debt": 194039207,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 212544324,
          "total_liabilities": 236675009,
          "total_debt": 206994225,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -31168948,
          "total_equity": 203639254,
          "shares_outstanding": 6622678,
          "operating_cash_flow": 4748904,
          "stock_based_compensation": 372500,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 26485590,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -29602469,
          "dividends_paid": 4017986,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 23034567,
          "free_cash_flow": 31234494,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "4368961",
            "ebitda": "13667391",
            "netIncome": "-4415992",
            "grossProfit": "16596326",
            "depreciation": "None",
            "totalRevenue": "24779006",
            "costOfRevenue": "8182679",
            "interestIncome": "66570",
            "incomeBeforeTax": "-4415992",
            "interestExpense": "7382610",
            "operatingIncome": "14217091",
            "fiscalDateEnding": "2019-12-31",
            "incomeTaxExpense": "8166358",
            "reportedCurrency": "USD",
            "netInterestIncome": "-7316040",
            "nonInterestIncome": "None",
            "operatingExpenses": "2379236",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "0.19",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "8182679",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "9298430",
            "sellingGeneralAndAdministrative": "2379236",
            "netIncomeFromContinuingOperations": "-4415992"
          },
          "balance": {
            "goodwill": "50588000",
            "inventory": "-34566",
            "commonStock": "14093526",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "490917263",
            "longTermDebt": "194039207",
            "shortTermDebt": "12955018",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2019-12-31",
            "intangibleAssets": "8951734",
            "reportedCurrency": "USD",
            "retainedEarnings": "-31168948",
            "totalLiabilities": "236675009",
            "otherCurrentAssets": "113362",
            "totalCurrentAssets": "13164026",
            "currentLongTermDebt": "12449861",
            "longTermInvestments": "10388588",
            "shortTermInvestments": "34567",
            "currentNetReceivables": "6227096",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "477753237",
            "currentAccountsPayable": "660111",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "384661209",
            "shortLongTermDebtTotal": "209886259",
            "totalShareholderEquity": "203639254",
            "capitalLeaseObligations": "2892034",
            "otherCurrentLiabilities": "8551660",
            "totalCurrentLiabilities": "24130685",
            "otherNonCurrentLiabilities": "14591359",
            "totalNonCurrentLiabilities": "212544324",
            "cashAndShortTermInvestments": "6823568",
            "commonStockSharesOutstanding": "6622678",
            "intangibleAssetsExcludingGoodwill": "8951734",
            "cashAndCashEquivalentsAtCarryingValue": "6823568",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-4415992",
            "profitLoss": "None",
            "dividendPayout": "4017986",
            "fiscalDateEnding": "2019-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "4748904",
            "capitalExpenditures": "26485590",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "23034567",
            "cashflowFromInvestment": "-29602469",
            "stockBasedCompensation": "372500",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "4017986",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-12145903",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "9298430",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2018-12-31",
        "period_type": "annual",
        "fiscal_year": 2018,
        "fiscal_quarter": null,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 17476668,
          "cost_of_revenue": 20201379,
          "gross_profit": -2724711,
          "ebit": 3021388,
          "ebitda": 10107358,
          "pretax_income": -2295242,
          "tax_provision": 2777490,
          "net_income": -2295242,
          "net_income_to_common": -2295242,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8755928,
          "total_current_assets": 12917494,
          "total_assets": 252425902,
          "short_term_debt": 8998000,
          "long_term_debt": 122709310,
          "total_debt": 131707310,
          "total_liabilities": 149333133,
          "total_equity": 103092769,
          "shares_outstanding": 4025873,
          "goodwill_and_intangibles": 15128813
        },
        "cash_flow": {
          "operating_cash_flow": 4681879,
          "capital_expenditure": 4432709,
          "free_cash_flow": 9114588,
          "dividends_paid": 1656073,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294864,
          "ticker_id": 2600,
          "period_end_date": "2018-12-31",
          "period_type": "annual",
          "fiscal_year": 2018,
          "fiscal_quarter": null,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "3021388",
              "ebitda": "10107358",
              "netIncome": "-2295242",
              "grossProfit": "-2724711",
              "depreciation": "None",
              "totalRevenue": "17476668",
              "costOfRevenue": "20201379",
              "interestIncome": "243900",
              "incomeBeforeTax": "-2295242",
              "interestExpense": "5577828",
              "operatingIncome": "2777485",
              "fiscalDateEnding": "2018-12-31",
              "incomeTaxExpense": "2777490",
              "reportedCurrency": "USD",
              "netInterestIncome": "None",
              "nonInterestIncome": "None",
              "operatingExpenses": "-5502196",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "0.13",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "20201379",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "7085970",
              "sellingGeneralAndAdministrative": "1434060",
              "netIncomeFromContinuingOperations": "None"
            },
            "balance": {
              "goodwill": "0",
              "inventory": "-151215",
              "commonStock": "6013912",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "252425902",
              "longTermDebt": "122709310",
              "shortTermDebt": "8998000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2018-12-31",
              "intangibleAssets": "15128813",
              "reportedCurrency": "USD",
              "retainedEarnings": "-16167437",
              "totalLiabilities": "149333133",
              "otherCurrentAssets": "502452",
              "totalCurrentAssets": "12917494",
              "currentLongTermDebt": "None",
              "longTermInvestments": "None",
              "shortTermInvestments": "151215",
              "currentNetReceivables": "3659114",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "239508408",
              "currentAccountsPayable": "227793",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "210103780",
              "shortLongTermDebtTotal": "132008237",
              "totalShareholderEquity": "103092769",
              "capitalLeaseObligations": "None",
              "otherCurrentLiabilities": "3581854",
              "totalCurrentLiabilities": "12807647",
              "otherNonCurrentLiabilities": "None",
              "totalNonCurrentLiabilities": "136525486",
              "cashAndShortTermInvestments": "8755928",
              "commonStockSharesOutstanding": "4025873",
              "intangibleAssetsExcludingGoodwill": "15128813",
              "cashAndCashEquivalentsAtCarryingValue": "8755928",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-2295242",
              "profitLoss": "None",
              "dividendPayout": "1656073",
              "fiscalDateEnding": "2018-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "4681879",
              "capitalExpenditures": "4432709",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "91910978",
              "cashflowFromInvestment": "-92019684",
              "stockBasedCompensation": "167835",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "1656073",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-8688479",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "7615526",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 17476668,
          "cost_of_revenue": 20201379,
          "gross_profit": -2724711,
          "research_and_development": 0.13,
          "selling_general_admin": 1434060,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3021388,
          "depreciation_amortisation": 7085970,
          "ebitda": 10107358,
          "interest_expense": 5577828,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -2295242,
          "tax_provision": 2777490,
          "effective_tax_rate": null,
          "net_income": -2295242,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2295242,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8755928,
          "short_term_investments": 151215,
          "net_receivables": 3659114,
          "inventory": -151215,
          "other_current_assets": null,
          "total_current_assets": 12917494,
          "net_ppe": null,
          "goodwill": 0,
          "intangible_assets": 15128813,
          "goodwill_and_intangibles": 15128813,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 239508408,
          "total_assets": 252425902,
          "short_term_debt": 8998000,
          "accounts_payable": 227793,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 12807647,
          "long_term_debt": 122709310,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 136525486,
          "total_liabilities": 149333133,
          "total_debt": 131707310,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -16167437,
          "total_equity": 103092769,
          "shares_outstanding": 4025873,
          "operating_cash_flow": 4681879,
          "stock_based_compensation": 167835,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 4432709,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -92019684,
          "dividends_paid": 1656073,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 91910978,
          "free_cash_flow": 9114588,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "3021388",
            "ebitda": "10107358",
            "netIncome": "-2295242",
            "grossProfit": "-2724711",
            "depreciation": "None",
            "totalRevenue": "17476668",
            "costOfRevenue": "20201379",
            "interestIncome": "243900",
            "incomeBeforeTax": "-2295242",
            "interestExpense": "5577828",
            "operatingIncome": "2777485",
            "fiscalDateEnding": "2018-12-31",
            "incomeTaxExpense": "2777490",
            "reportedCurrency": "USD",
            "netInterestIncome": "None",
            "nonInterestIncome": "None",
            "operatingExpenses": "-5502196",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "0.13",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "20201379",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "7085970",
            "sellingGeneralAndAdministrative": "1434060",
            "netIncomeFromContinuingOperations": "None"
          },
          "balance": {
            "goodwill": "0",
            "inventory": "-151215",
            "commonStock": "6013912",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "252425902",
            "longTermDebt": "122709310",
            "shortTermDebt": "8998000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2018-12-31",
            "intangibleAssets": "15128813",
            "reportedCurrency": "USD",
            "retainedEarnings": "-16167437",
            "totalLiabilities": "149333133",
            "otherCurrentAssets": "502452",
            "totalCurrentAssets": "12917494",
            "currentLongTermDebt": "None",
            "longTermInvestments": "None",
            "shortTermInvestments": "151215",
            "currentNetReceivables": "3659114",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "239508408",
            "currentAccountsPayable": "227793",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "210103780",
            "shortLongTermDebtTotal": "132008237",
            "totalShareholderEquity": "103092769",
            "capitalLeaseObligations": "None",
            "otherCurrentLiabilities": "3581854",
            "totalCurrentLiabilities": "12807647",
            "otherNonCurrentLiabilities": "None",
            "totalNonCurrentLiabilities": "136525486",
            "cashAndShortTermInvestments": "8755928",
            "commonStockSharesOutstanding": "4025873",
            "intangibleAssetsExcludingGoodwill": "15128813",
            "cashAndCashEquivalentsAtCarryingValue": "8755928",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-2295242",
            "profitLoss": "None",
            "dividendPayout": "1656073",
            "fiscalDateEnding": "2018-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "4681879",
            "capitalExpenditures": "4432709",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "91910978",
            "cashflowFromInvestment": "-92019684",
            "stockBasedCompensation": "167835",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "1656073",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-8688479",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "7615526",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11703000,
          "cost_of_revenue": 905000,
          "gross_profit": 10798000,
          "ebit": 4242000,
          "ebitda": 7960000,
          "pretax_income": -295000,
          "tax_provision": null,
          "net_income": -87000,
          "net_income_to_common": -87000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4477000,
          "total_current_assets": 4477000,
          "total_assets": 484284000,
          "short_term_debt": 470000,
          "long_term_debt": 23708000,
          "total_debt": 24178000,
          "total_liabilities": 286575000,
          "total_equity": 159310000,
          "shares_outstanding": 11906521,
          "goodwill_and_intangibles": 1156000
        },
        "cash_flow": {
          "operating_cash_flow": 4104000,
          "capital_expenditure": 145000,
          "free_cash_flow": 4249000,
          "dividends_paid": 784000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294828,
          "ticker_id": 2600,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "4242000",
              "ebitda": "7960000",
              "netIncome": "-87000",
              "grossProfit": "10798000",
              "depreciation": "None",
              "totalRevenue": "11703000",
              "costOfRevenue": "905000",
              "interestIncome": "25000",
              "incomeBeforeTax": "-295000",
              "interestExpense": "4562000",
              "operatingIncome": "4204000",
              "fiscalDateEnding": "2026-03-31",
              "incomeTaxExpense": "None",
              "reportedCurrency": "USD",
              "netInterestIncome": "-3731000",
              "nonInterestIncome": "None",
              "operatingExpenses": "6594000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "905000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "3718000",
              "sellingGeneralAndAdministrative": "1507000",
              "netIncomeFromContinuingOperations": "-295000"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "10733000",
              "commonStock": "11000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "484284000",
              "longTermDebt": "23708000",
              "shortTermDebt": "470000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2026-03-31",
              "intangibleAssets": "1156000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-172080000",
              "totalLiabilities": "286575000",
              "otherCurrentAssets": "-24581000",
              "totalCurrentAssets": "4477000",
              "currentLongTermDebt": "249714000",
              "longTermInvestments": "0",
              "shortTermInvestments": "None",
              "currentNetReceivables": "24581000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "1156000",
              "currentAccountsPayable": "442000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "None",
              "shortLongTermDebtTotal": "280257000",
              "totalShareholderEquity": "159310000",
              "capitalLeaseObligations": "None",
              "otherCurrentLiabilities": "None",
              "totalCurrentLiabilities": "470000",
              "otherNonCurrentLiabilities": "6964000",
              "totalNonCurrentLiabilities": "286575000",
              "cashAndShortTermInvestments": "4477000",
              "commonStockSharesOutstanding": "11906521",
              "intangibleAssetsExcludingGoodwill": "1156000",
              "cashAndCashEquivalentsAtCarryingValue": "4477000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-295000",
              "profitLoss": "None",
              "dividendPayout": "784000",
              "fiscalDateEnding": "2026-03-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "4104000",
              "capitalExpenditures": "145000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-6040000",
              "cashflowFromInvestment": "-7968000",
              "stockBasedCompensation": "804000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "784000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-526000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "3499000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 11703000,
          "cost_of_revenue": 905000,
          "gross_profit": 10798000,
          "research_and_development": null,
          "selling_general_admin": 1507000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4242000,
          "depreciation_amortisation": 3718000,
          "ebitda": 7960000,
          "interest_expense": 4562000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -295000,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -87000,
          "net_income_continuing_ops": -295000,
          "net_income_to_common": -87000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4477000,
          "short_term_investments": null,
          "net_receivables": 24581000,
          "inventory": 10733000,
          "other_current_assets": null,
          "total_current_assets": 4477000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1156000,
          "goodwill_and_intangibles": 1156000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 1156000,
          "total_assets": 484284000,
          "short_term_debt": 470000,
          "accounts_payable": 442000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 470000,
          "long_term_debt": 23708000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 286575000,
          "total_liabilities": 286575000,
          "total_debt": 24178000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -172080000,
          "total_equity": 159310000,
          "shares_outstanding": 11906521,
          "operating_cash_flow": 4104000,
          "stock_based_compensation": 804000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 145000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -7968000,
          "dividends_paid": 784000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -6040000,
          "free_cash_flow": 4249000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "4242000",
            "ebitda": "7960000",
            "netIncome": "-87000",
            "grossProfit": "10798000",
            "depreciation": "None",
            "totalRevenue": "11703000",
            "costOfRevenue": "905000",
            "interestIncome": "25000",
            "incomeBeforeTax": "-295000",
            "interestExpense": "4562000",
            "operatingIncome": "4204000",
            "fiscalDateEnding": "2026-03-31",
            "incomeTaxExpense": "None",
            "reportedCurrency": "USD",
            "netInterestIncome": "-3731000",
            "nonInterestIncome": "None",
            "operatingExpenses": "6594000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "905000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "3718000",
            "sellingGeneralAndAdministrative": "1507000",
            "netIncomeFromContinuingOperations": "-295000"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "10733000",
            "commonStock": "11000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "484284000",
            "longTermDebt": "23708000",
            "shortTermDebt": "470000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2026-03-31",
            "intangibleAssets": "1156000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-172080000",
            "totalLiabilities": "286575000",
            "otherCurrentAssets": "-24581000",
            "totalCurrentAssets": "4477000",
            "currentLongTermDebt": "249714000",
            "longTermInvestments": "0",
            "shortTermInvestments": "None",
            "currentNetReceivables": "24581000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "1156000",
            "currentAccountsPayable": "442000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "None",
            "shortLongTermDebtTotal": "280257000",
            "totalShareholderEquity": "159310000",
            "capitalLeaseObligations": "None",
            "otherCurrentLiabilities": "None",
            "totalCurrentLiabilities": "470000",
            "otherNonCurrentLiabilities": "6964000",
            "totalNonCurrentLiabilities": "286575000",
            "cashAndShortTermInvestments": "4477000",
            "commonStockSharesOutstanding": "11906521",
            "intangibleAssetsExcludingGoodwill": "1156000",
            "cashAndCashEquivalentsAtCarryingValue": "4477000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-295000",
            "profitLoss": "None",
            "dividendPayout": "784000",
            "fiscalDateEnding": "2026-03-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "4104000",
            "capitalExpenditures": "145000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-6040000",
            "cashflowFromInvestment": "-7968000",
            "stockBasedCompensation": "804000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "784000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-526000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "3499000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 10640000,
          "cost_of_revenue": 31044000,
          "gross_profit": -20404000,
          "ebit": 2562000,
          "ebitda": 6682000,
          "pretax_income": 1281000,
          "tax_provision": null,
          "net_income": 1213000,
          "net_income_to_common": 1213000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14381000,
          "total_current_assets": 14381000,
          "total_assets": 476457000,
          "short_term_debt": 269000,
          "long_term_debt": 11994000,
          "total_debt": 12263000,
          "total_liabilities": 274412000,
          "total_equity": 162748000,
          "shares_outstanding": 11873896,
          "goodwill_and_intangibles": 1169000
        },
        "cash_flow": {
          "operating_cash_flow": 3841000,
          "capital_expenditure": 367000,
          "free_cash_flow": 4208000,
          "dividends_paid": 4100000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294829,
          "ticker_id": 2600,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "2562000",
              "ebitda": "6682000",
              "netIncome": "1213000",
              "grossProfit": "-20404000",
              "depreciation": "None",
              "totalRevenue": "10640000",
              "costOfRevenue": "31044000",
              "interestIncome": "760000",
              "incomeBeforeTax": "1281000",
              "interestExpense": "4237000",
              "operatingIncome": "5184000",
              "fiscalDateEnding": "2025-12-31",
              "incomeTaxExpense": "None",
              "reportedCurrency": "USD",
              "netInterestIncome": "-3477000",
              "nonInterestIncome": "None",
              "operatingExpenses": "-25588000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "31044000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4120000",
              "sellingGeneralAndAdministrative": "1246000",
              "netIncomeFromContinuingOperations": "1281000"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "3901000",
              "commonStock": "11000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "476457000",
              "longTermDebt": "11994000",
              "shortTermDebt": "269000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-12-31",
              "intangibleAssets": "1169000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-168100000",
              "totalLiabilities": "274412000",
              "otherCurrentAssets": "-23436000",
              "totalCurrentAssets": "14381000",
              "currentLongTermDebt": "249489000",
              "longTermInvestments": "9437000",
              "shortTermInvestments": "None",
              "currentNetReceivables": "23436000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "1169000",
              "currentAccountsPayable": "283000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "422145000",
              "shortLongTermDebtTotal": "268550000",
              "totalShareholderEquity": "162748000",
              "capitalLeaseObligations": "None",
              "otherCurrentLiabilities": "None",
              "totalCurrentLiabilities": "269000",
              "otherNonCurrentLiabilities": "7196000",
              "totalNonCurrentLiabilities": "274143000",
              "cashAndShortTermInvestments": "14381000",
              "commonStockSharesOutstanding": "11873896",
              "intangibleAssetsExcludingGoodwill": "1169000",
              "cashAndCashEquivalentsAtCarryingValue": "14381000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "1281000",
              "profitLoss": "None",
              "dividendPayout": "4100000",
              "fiscalDateEnding": "2025-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "3841000",
              "capitalExpenditures": "367000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-23845000",
              "cashflowFromInvestment": "24438000",
              "stockBasedCompensation": "810000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "4100000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-581000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "3478000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 10640000,
          "cost_of_revenue": 31044000,
          "gross_profit": -20404000,
          "research_and_development": null,
          "selling_general_admin": 1246000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2562000,
          "depreciation_amortisation": 4120000,
          "ebitda": 6682000,
          "interest_expense": 4237000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 1281000,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1213000,
          "net_income_continuing_ops": 1281000,
          "net_income_to_common": 1213000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14381000,
          "short_term_investments": null,
          "net_receivables": 23436000,
          "inventory": 3901000,
          "other_current_assets": null,
          "total_current_assets": 14381000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1169000,
          "goodwill_and_intangibles": 1169000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 1169000,
          "total_assets": 476457000,
          "short_term_debt": 269000,
          "accounts_payable": 283000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 269000,
          "long_term_debt": 11994000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 274143000,
          "total_liabilities": 274412000,
          "total_debt": 12263000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -168100000,
          "total_equity": 162748000,
          "shares_outstanding": 11873896,
          "operating_cash_flow": 3841000,
          "stock_based_compensation": 810000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 367000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": 24438000,
          "dividends_paid": 4100000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -23845000,
          "free_cash_flow": 4208000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "2562000",
            "ebitda": "6682000",
            "netIncome": "1213000",
            "grossProfit": "-20404000",
            "depreciation": "None",
            "totalRevenue": "10640000",
            "costOfRevenue": "31044000",
            "interestIncome": "760000",
            "incomeBeforeTax": "1281000",
            "interestExpense": "4237000",
            "operatingIncome": "5184000",
            "fiscalDateEnding": "2025-12-31",
            "incomeTaxExpense": "None",
            "reportedCurrency": "USD",
            "netInterestIncome": "-3477000",
            "nonInterestIncome": "None",
            "operatingExpenses": "-25588000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "31044000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4120000",
            "sellingGeneralAndAdministrative": "1246000",
            "netIncomeFromContinuingOperations": "1281000"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "3901000",
            "commonStock": "11000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "476457000",
            "longTermDebt": "11994000",
            "shortTermDebt": "269000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-12-31",
            "intangibleAssets": "1169000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-168100000",
            "totalLiabilities": "274412000",
            "otherCurrentAssets": "-23436000",
            "totalCurrentAssets": "14381000",
            "currentLongTermDebt": "249489000",
            "longTermInvestments": "9437000",
            "shortTermInvestments": "None",
            "currentNetReceivables": "23436000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "1169000",
            "currentAccountsPayable": "283000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "422145000",
            "shortLongTermDebtTotal": "268550000",
            "totalShareholderEquity": "162748000",
            "capitalLeaseObligations": "None",
            "otherCurrentLiabilities": "None",
            "totalCurrentLiabilities": "269000",
            "otherNonCurrentLiabilities": "7196000",
            "totalNonCurrentLiabilities": "274143000",
            "cashAndShortTermInvestments": "14381000",
            "commonStockSharesOutstanding": "11873896",
            "intangibleAssetsExcludingGoodwill": "1169000",
            "cashAndCashEquivalentsAtCarryingValue": "14381000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "1281000",
            "profitLoss": "None",
            "dividendPayout": "4100000",
            "fiscalDateEnding": "2025-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "3841000",
            "capitalExpenditures": "367000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-23845000",
            "cashflowFromInvestment": "24438000",
            "stockBasedCompensation": "810000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "4100000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-581000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "3478000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11936000,
          "cost_of_revenue": 916000,
          "gross_profit": 11020000,
          "ebit": 5131000,
          "ebitda": 8664000,
          "pretax_income": 1077000,
          "tax_provision": null,
          "net_income": 1048000,
          "net_income_to_common": 1048000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8264000,
          "total_current_assets": 60164000,
          "total_assets": 499571000,
          "short_term_debt": 249360000,
          "long_term_debt": 30383000,
          "total_debt": 279743000,
          "total_liabilities": 294769000,
          "total_equity": 164817000,
          "shares_outstanding": 11791270,
          "goodwill_and_intangibles": 1184000
        },
        "cash_flow": {
          "operating_cash_flow": 4138000,
          "capital_expenditure": 18000,
          "free_cash_flow": 4156000,
          "dividends_paid": 4022999,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294831,
          "ticker_id": 2600,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "5131000",
              "ebitda": "8664000",
              "netIncome": "1048000",
              "grossProfit": "11020000",
              "depreciation": "None",
              "totalRevenue": "11936000",
              "costOfRevenue": "916000",
              "interestIncome": "38000",
              "incomeBeforeTax": "1077000",
              "interestExpense": "4054000",
              "operatingIncome": "4844000",
              "fiscalDateEnding": "2025-09-30",
              "incomeTaxExpense": "None",
              "reportedCurrency": "USD",
              "netInterestIncome": "-4437000",
              "nonInterestIncome": "None",
              "operatingExpenses": "6176000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "916000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "3533000",
              "sellingGeneralAndAdministrative": "1370000",
              "netIncomeFromContinuingOperations": "1077000"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "28087000",
              "commonStock": "11000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "499571000",
              "longTermDebt": "30383000",
              "shortTermDebt": "249360000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-09-30",
              "intangibleAssets": "1184000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-165497000",
              "totalLiabilities": "294769000",
              "otherCurrentAssets": "1683000",
              "totalCurrentAssets": "60164000",
              "currentLongTermDebt": "249360000",
              "longTermInvestments": "9510000",
              "shortTermInvestments": "None",
              "currentNetReceivables": "22130000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "439407000",
              "currentAccountsPayable": "426000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "425321000",
              "shortLongTermDebtTotal": "279872000",
              "totalShareholderEquity": "164817000",
              "capitalLeaseObligations": "129000",
              "otherCurrentLiabilities": "5720000",
              "totalCurrentLiabilities": "256959000",
              "otherNonCurrentLiabilities": "7298000",
              "totalNonCurrentLiabilities": "37810000",
              "cashAndShortTermInvestments": "8264000",
              "commonStockSharesOutstanding": "11791270",
              "intangibleAssetsExcludingGoodwill": "1184000",
              "cashAndCashEquivalentsAtCarryingValue": "8264000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "1077000",
              "profitLoss": "None",
              "dividendPayout": "4022999",
              "fiscalDateEnding": "2025-09-30",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "4138000",
              "capitalExpenditures": "18000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-3080000",
              "cashflowFromInvestment": "3075000",
              "stockBasedCompensation": "811000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "4022999",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "1679000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4272000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 11936000,
          "cost_of_revenue": 916000,
          "gross_profit": 11020000,
          "research_and_development": null,
          "selling_general_admin": 1370000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5131000,
          "depreciation_amortisation": 3533000,
          "ebitda": 8664000,
          "interest_expense": 4054000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 1077000,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1048000,
          "net_income_continuing_ops": 1077000,
          "net_income_to_common": 1048000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8264000,
          "short_term_investments": null,
          "net_receivables": 22130000,
          "inventory": 28087000,
          "other_current_assets": null,
          "total_current_assets": 60164000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1184000,
          "goodwill_and_intangibles": 1184000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 439407000,
          "total_assets": 499571000,
          "short_term_debt": 249360000,
          "accounts_payable": 426000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 256959000,
          "long_term_debt": 30383000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 37810000,
          "total_liabilities": 294769000,
          "total_debt": 279743000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -165497000,
          "total_equity": 164817000,
          "shares_outstanding": 11791270,
          "operating_cash_flow": 4138000,
          "stock_based_compensation": 811000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 18000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": 3075000,
          "dividends_paid": 4022999,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -3080000,
          "free_cash_flow": 4156000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "5131000",
            "ebitda": "8664000",
            "netIncome": "1048000",
            "grossProfit": "11020000",
            "depreciation": "None",
            "totalRevenue": "11936000",
            "costOfRevenue": "916000",
            "interestIncome": "38000",
            "incomeBeforeTax": "1077000",
            "interestExpense": "4054000",
            "operatingIncome": "4844000",
            "fiscalDateEnding": "2025-09-30",
            "incomeTaxExpense": "None",
            "reportedCurrency": "USD",
            "netInterestIncome": "-4437000",
            "nonInterestIncome": "None",
            "operatingExpenses": "6176000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "916000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "3533000",
            "sellingGeneralAndAdministrative": "1370000",
            "netIncomeFromContinuingOperations": "1077000"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "28087000",
            "commonStock": "11000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "499571000",
            "longTermDebt": "30383000",
            "shortTermDebt": "249360000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-09-30",
            "intangibleAssets": "1184000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-165497000",
            "totalLiabilities": "294769000",
            "otherCurrentAssets": "1683000",
            "totalCurrentAssets": "60164000",
            "currentLongTermDebt": "249360000",
            "longTermInvestments": "9510000",
            "shortTermInvestments": "None",
            "currentNetReceivables": "22130000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "439407000",
            "currentAccountsPayable": "426000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "425321000",
            "shortLongTermDebtTotal": "279872000",
            "totalShareholderEquity": "164817000",
            "capitalLeaseObligations": "129000",
            "otherCurrentLiabilities": "5720000",
            "totalCurrentLiabilities": "256959000",
            "otherNonCurrentLiabilities": "7298000",
            "totalNonCurrentLiabilities": "37810000",
            "cashAndShortTermInvestments": "8264000",
            "commonStockSharesOutstanding": "11791270",
            "intangibleAssetsExcludingGoodwill": "1184000",
            "cashAndCashEquivalentsAtCarryingValue": "8264000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "1077000",
            "profitLoss": "None",
            "dividendPayout": "4022999",
            "fiscalDateEnding": "2025-09-30",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "4138000",
            "capitalExpenditures": "18000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-3080000",
            "cashflowFromInvestment": "3075000",
            "stockBasedCompensation": "811000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "4022999",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "1679000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4272000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 12018000,
          "cost_of_revenue": 828000,
          "gross_profit": 11190000,
          "ebit": 5350000,
          "ebitda": 8966000,
          "pretax_income": -2633000,
          "tax_provision": null,
          "net_income": -2021999,
          "net_income_to_common": -2021999,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5814000,
          "total_current_assets": 5814000,
          "total_assets": 498852000,
          "short_term_debt": 282000,
          "long_term_debt": 30516000,
          "total_debt": 30798000,
          "total_liabilities": 292637000,
          "total_equity": 165603000,
          "shares_outstanding": 11717049,
          "goodwill_and_intangibles": 1203000
        },
        "cash_flow": {
          "operating_cash_flow": 3938000,
          "capital_expenditure": 466000,
          "free_cash_flow": 4404000,
          "dividends_paid": 4025000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294832,
          "ticker_id": 2600,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "5350000",
              "ebitda": "8966000",
              "netIncome": "-2021999",
              "grossProfit": "11190000",
              "depreciation": "None",
              "totalRevenue": "12018000",
              "costOfRevenue": "828000",
              "interestIncome": "33000",
              "incomeBeforeTax": "-2633000",
              "interestExpense": "4016000",
              "operatingIncome": "1165000",
              "fiscalDateEnding": "2025-06-30",
              "incomeTaxExpense": "None",
              "reportedCurrency": "USD",
              "netInterestIncome": "-4397000",
              "nonInterestIncome": "None",
              "operatingExpenses": "10025000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "828000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "3616000",
              "sellingGeneralAndAdministrative": "1202000",
              "netIncomeFromContinuingOperations": "-2633000"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "22372000",
              "commonStock": "11000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "498852000",
              "longTermDebt": "30516000",
              "shortTermDebt": "282000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-06-30",
              "intangibleAssets": "1203000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-162761000",
              "totalLiabilities": "292637000",
              "otherCurrentAssets": "-20820000",
              "totalCurrentAssets": "5814000",
              "currentLongTermDebt": "249231000",
              "longTermInvestments": "9262000",
              "shortTermInvestments": "None",
              "currentNetReceivables": "20820000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "1203000",
              "currentAccountsPayable": "261000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "434764000",
              "shortLongTermDebtTotal": "279876000",
              "totalShareholderEquity": "165603000",
              "capitalLeaseObligations": "129000",
              "otherCurrentLiabilities": "3271000",
              "totalCurrentLiabilities": "3814000",
              "otherNonCurrentLiabilities": "7530000",
              "totalNonCurrentLiabilities": "288823000",
              "cashAndShortTermInvestments": "5814000",
              "commonStockSharesOutstanding": "11717049",
              "intangibleAssetsExcludingGoodwill": "1203000",
              "cashAndCashEquivalentsAtCarryingValue": "5814000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-2633000",
              "profitLoss": "None",
              "dividendPayout": "4025000",
              "fiscalDateEnding": "2025-06-30",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "3938000",
              "capitalExpenditures": "466000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-5441000",
              "cashflowFromInvestment": "1152000",
              "stockBasedCompensation": "810000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "4025000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1679000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "3986000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 12018000,
          "cost_of_revenue": 828000,
          "gross_profit": 11190000,
          "research_and_development": null,
          "selling_general_admin": 1202000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5350000,
          "depreciation_amortisation": 3616000,
          "ebitda": 8966000,
          "interest_expense": 4016000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -2633000,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2021999,
          "net_income_continuing_ops": -2633000,
          "net_income_to_common": -2021999,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5814000,
          "short_term_investments": null,
          "net_receivables": 20820000,
          "inventory": 22372000,
          "other_current_assets": null,
          "total_current_assets": 5814000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1203000,
          "goodwill_and_intangibles": 1203000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 1203000,
          "total_assets": 498852000,
          "short_term_debt": 282000,
          "accounts_payable": 261000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3814000,
          "long_term_debt": 30516000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 288823000,
          "total_liabilities": 292637000,
          "total_debt": 30798000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -162761000,
          "total_equity": 165603000,
          "shares_outstanding": 11717049,
          "operating_cash_flow": 3938000,
          "stock_based_compensation": 810000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 466000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": 1152000,
          "dividends_paid": 4025000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -5441000,
          "free_cash_flow": 4404000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "5350000",
            "ebitda": "8966000",
            "netIncome": "-2021999",
            "grossProfit": "11190000",
            "depreciation": "None",
            "totalRevenue": "12018000",
            "costOfRevenue": "828000",
            "interestIncome": "33000",
            "incomeBeforeTax": "-2633000",
            "interestExpense": "4016000",
            "operatingIncome": "1165000",
            "fiscalDateEnding": "2025-06-30",
            "incomeTaxExpense": "None",
            "reportedCurrency": "USD",
            "netInterestIncome": "-4397000",
            "nonInterestIncome": "None",
            "operatingExpenses": "10025000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "828000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "3616000",
            "sellingGeneralAndAdministrative": "1202000",
            "netIncomeFromContinuingOperations": "-2633000"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "22372000",
            "commonStock": "11000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "498852000",
            "longTermDebt": "30516000",
            "shortTermDebt": "282000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-06-30",
            "intangibleAssets": "1203000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-162761000",
            "totalLiabilities": "292637000",
            "otherCurrentAssets": "-20820000",
            "totalCurrentAssets": "5814000",
            "currentLongTermDebt": "249231000",
            "longTermInvestments": "9262000",
            "shortTermInvestments": "None",
            "currentNetReceivables": "20820000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "1203000",
            "currentAccountsPayable": "261000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "434764000",
            "shortLongTermDebtTotal": "279876000",
            "totalShareholderEquity": "165603000",
            "capitalLeaseObligations": "129000",
            "otherCurrentLiabilities": "3271000",
            "totalCurrentLiabilities": "3814000",
            "otherNonCurrentLiabilities": "7530000",
            "totalNonCurrentLiabilities": "288823000",
            "cashAndShortTermInvestments": "5814000",
            "commonStockSharesOutstanding": "11717049",
            "intangibleAssetsExcludingGoodwill": "1203000",
            "cashAndCashEquivalentsAtCarryingValue": "5814000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-2633000",
            "profitLoss": "None",
            "dividendPayout": "4025000",
            "fiscalDateEnding": "2025-06-30",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "3938000",
            "capitalExpenditures": "466000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-5441000",
            "cashflowFromInvestment": "1152000",
            "stockBasedCompensation": "810000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "4025000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1679000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "3986000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11793000,
          "cost_of_revenue": 846000,
          "gross_profit": 10947000,
          "ebit": 5056000,
          "ebitda": 8874000,
          "pretax_income": 829000,
          "tax_provision": null,
          "net_income": 829000,
          "net_income_to_common": 829000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6165000,
          "total_current_assets": 48104000,
          "total_assets": 506802000,
          "short_term_debt": 249102000,
          "long_term_debt": 30647000,
          "total_debt": 279749000,
          "total_liabilities": 293426000,
          "total_equity": 171107000,
          "shares_outstanding": 11317765,
          "goodwill_and_intangibles": 1221000
        },
        "cash_flow": {
          "operating_cash_flow": 3050000,
          "capital_expenditure": 423000,
          "free_cash_flow": 3473000,
          "dividends_paid": 3762000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294833,
          "ticker_id": 2600,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "5056000",
              "ebitda": "8874000",
              "netIncome": "829000",
              "grossProfit": "10947000",
              "depreciation": "None",
              "totalRevenue": "11793000",
              "costOfRevenue": "846000",
              "interestIncome": "62000",
              "incomeBeforeTax": "829000",
              "interestExpense": "4227000",
              "operatingIncome": "4736000",
              "fiscalDateEnding": "2025-03-31",
              "incomeTaxExpense": "None",
              "reportedCurrency": "USD",
              "netInterestIncome": "-4341000",
              "nonInterestIncome": "None",
              "operatingExpenses": "6211000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "846000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "3818000",
              "sellingGeneralAndAdministrative": "2477000",
              "netIncomeFromContinuingOperations": "829000"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "22372000",
              "commonStock": "11000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "506802000",
              "longTermDebt": "30647000",
              "shortTermDebt": "249102000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2025-03-31",
              "intangibleAssets": "1221000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-156967000",
              "totalLiabilities": "293426000",
              "otherCurrentAssets": "None",
              "totalCurrentAssets": "48104000",
              "currentLongTermDebt": "249102000",
              "longTermInvestments": "9158000",
              "shortTermInvestments": "None",
              "currentNetReceivables": "19567000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "458698000",
              "currentAccountsPayable": "743000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "442550000",
              "shortLongTermDebtTotal": "279878000",
              "totalShareholderEquity": "171107000",
              "capitalLeaseObligations": "129000",
              "otherCurrentLiabilities": "3420000",
              "totalCurrentLiabilities": "254889000",
              "otherNonCurrentLiabilities": "7761000",
              "totalNonCurrentLiabilities": "38537000",
              "cashAndShortTermInvestments": "6165000",
              "commonStockSharesOutstanding": "11317765",
              "intangibleAssetsExcludingGoodwill": "1221000",
              "cashAndCashEquivalentsAtCarryingValue": "6165000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "829000",
              "profitLoss": "None",
              "dividendPayout": "3762000",
              "fiscalDateEnding": "2025-03-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "3050000",
              "capitalExpenditures": "423000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-7551000",
              "cashflowFromInvestment": "-864000",
              "stockBasedCompensation": "484000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "3762000",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-4851000",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "3606000",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 11793000,
          "cost_of_revenue": 846000,
          "gross_profit": 10947000,
          "research_and_development": null,
          "selling_general_admin": 2477000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5056000,
          "depreciation_amortisation": 3818000,
          "ebitda": 8874000,
          "interest_expense": 4227000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 829000,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 829000,
          "net_income_continuing_ops": 829000,
          "net_income_to_common": 829000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6165000,
          "short_term_investments": null,
          "net_receivables": 19567000,
          "inventory": 22372000,
          "other_current_assets": null,
          "total_current_assets": 48104000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1221000,
          "goodwill_and_intangibles": 1221000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 458698000,
          "total_assets": 506802000,
          "short_term_debt": 249102000,
          "accounts_payable": 743000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 254889000,
          "long_term_debt": 30647000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 38537000,
          "total_liabilities": 293426000,
          "total_debt": 279749000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -156967000,
          "total_equity": 171107000,
          "shares_outstanding": 11317765,
          "operating_cash_flow": 3050000,
          "stock_based_compensation": 484000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 423000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -864000,
          "dividends_paid": 3762000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -7551000,
          "free_cash_flow": 3473000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "5056000",
            "ebitda": "8874000",
            "netIncome": "829000",
            "grossProfit": "10947000",
            "depreciation": "None",
            "totalRevenue": "11793000",
            "costOfRevenue": "846000",
            "interestIncome": "62000",
            "incomeBeforeTax": "829000",
            "interestExpense": "4227000",
            "operatingIncome": "4736000",
            "fiscalDateEnding": "2025-03-31",
            "incomeTaxExpense": "None",
            "reportedCurrency": "USD",
            "netInterestIncome": "-4341000",
            "nonInterestIncome": "None",
            "operatingExpenses": "6211000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "846000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "3818000",
            "sellingGeneralAndAdministrative": "2477000",
            "netIncomeFromContinuingOperations": "829000"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "22372000",
            "commonStock": "11000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "506802000",
            "longTermDebt": "30647000",
            "shortTermDebt": "249102000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2025-03-31",
            "intangibleAssets": "1221000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-156967000",
            "totalLiabilities": "293426000",
            "otherCurrentAssets": "None",
            "totalCurrentAssets": "48104000",
            "currentLongTermDebt": "249102000",
            "longTermInvestments": "9158000",
            "shortTermInvestments": "None",
            "currentNetReceivables": "19567000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "458698000",
            "currentAccountsPayable": "743000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "442550000",
            "shortLongTermDebtTotal": "279878000",
            "totalShareholderEquity": "171107000",
            "capitalLeaseObligations": "129000",
            "otherCurrentLiabilities": "3420000",
            "totalCurrentLiabilities": "254889000",
            "otherNonCurrentLiabilities": "7761000",
            "totalNonCurrentLiabilities": "38537000",
            "cashAndShortTermInvestments": "6165000",
            "commonStockSharesOutstanding": "11317765",
            "intangibleAssetsExcludingGoodwill": "1221000",
            "cashAndCashEquivalentsAtCarryingValue": "6165000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "829000",
            "profitLoss": "None",
            "dividendPayout": "3762000",
            "fiscalDateEnding": "2025-03-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "3050000",
            "capitalExpenditures": "423000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-7551000",
            "cashflowFromInvestment": "-864000",
            "stockBasedCompensation": "484000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "3762000",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-4851000",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "3606000",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11729563,
          "cost_of_revenue": 909924,
          "gross_profit": 10819639,
          "ebit": 6186705,
          "ebitda": 10350684,
          "pretax_income": 1641677,
          "tax_provision": null,
          "net_income": 1555026,
          "net_income_to_common": 1555026,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11530000,
          "total_current_assets": 52362000,
          "total_assets": 507829000,
          "short_term_debt": 248999000,
          "long_term_debt": 30777000,
          "total_debt": 279776000,
          "total_liabilities": 293779000,
          "total_equity": 190146000,
          "shares_outstanding": 11021876,
          "goodwill_and_intangibles": 1240000
        },
        "cash_flow": {
          "operating_cash_flow": 5405940,
          "capital_expenditure": 7030000,
          "free_cash_flow": 12435940,
          "dividends_paid": 3571014,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294834,
          "ticker_id": 2600,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "6186705",
              "ebitda": "10350684",
              "netIncome": "1555026",
              "grossProfit": "10819639",
              "depreciation": "None",
              "totalRevenue": "11729563",
              "costOfRevenue": "909924",
              "interestIncome": "70656",
              "incomeBeforeTax": "1641677",
              "interestExpense": "4545028",
              "operatingIncome": "5329669",
              "fiscalDateEnding": "2024-12-31",
              "incomeTaxExpense": "None",
              "reportedCurrency": "USD",
              "netInterestIncome": "-5093468",
              "nonInterestIncome": "None",
              "operatingExpenses": "5489970",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "909924",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4163979",
              "sellingGeneralAndAdministrative": "1326184",
              "netIncomeFromContinuingOperations": "1641677"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "22372000",
              "commonStock": "10000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "507829000",
              "longTermDebt": "30777000",
              "shortTermDebt": "248999000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-12-31",
              "intangibleAssets": "1240000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-154074000",
              "totalLiabilities": "293779000",
              "otherCurrentAssets": "None",
              "totalCurrentAssets": "52362000",
              "currentLongTermDebt": "248999000",
              "longTermInvestments": "9324000",
              "shortTermInvestments": "None",
              "currentNetReceivables": "18460000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "455467000",
              "currentAccountsPayable": "365000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "442210000",
              "shortLongTermDebtTotal": "279905000",
              "totalShareholderEquity": "190146000",
              "capitalLeaseObligations": "129000",
              "otherCurrentLiabilities": "3531000",
              "totalCurrentLiabilities": "254925000",
              "otherNonCurrentLiabilities": "7948000",
              "totalNonCurrentLiabilities": "38854000",
              "cashAndShortTermInvestments": "11530000",
              "commonStockSharesOutstanding": "11021876",
              "intangibleAssetsExcludingGoodwill": "1240000",
              "cashAndCashEquivalentsAtCarryingValue": "11530000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "1555026",
              "profitLoss": "None",
              "dividendPayout": "3571014",
              "fiscalDateEnding": "2024-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "5405940",
              "capitalExpenditures": "7030000",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "785727",
              "cashflowFromInvestment": "-1486100",
              "stockBasedCompensation": "64998",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "3571014",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1232",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "3951777",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 11729563,
          "cost_of_revenue": 909924,
          "gross_profit": 10819639,
          "research_and_development": null,
          "selling_general_admin": 1326184,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6186705,
          "depreciation_amortisation": 4163979,
          "ebitda": 10350684,
          "interest_expense": 4545028,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 1641677,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1555026,
          "net_income_continuing_ops": 1641677,
          "net_income_to_common": 1555026,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11530000,
          "short_term_investments": null,
          "net_receivables": 18460000,
          "inventory": 22372000,
          "other_current_assets": null,
          "total_current_assets": 52362000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1240000,
          "goodwill_and_intangibles": 1240000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 455467000,
          "total_assets": 507829000,
          "short_term_debt": 248999000,
          "accounts_payable": 365000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 254925000,
          "long_term_debt": 30777000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 38854000,
          "total_liabilities": 293779000,
          "total_debt": 279776000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -154074000,
          "total_equity": 190146000,
          "shares_outstanding": 11021876,
          "operating_cash_flow": 5405940,
          "stock_based_compensation": 64998,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 7030000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -1486100,
          "dividends_paid": 3571014,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 785727,
          "free_cash_flow": 12435940,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "6186705",
            "ebitda": "10350684",
            "netIncome": "1555026",
            "grossProfit": "10819639",
            "depreciation": "None",
            "totalRevenue": "11729563",
            "costOfRevenue": "909924",
            "interestIncome": "70656",
            "incomeBeforeTax": "1641677",
            "interestExpense": "4545028",
            "operatingIncome": "5329669",
            "fiscalDateEnding": "2024-12-31",
            "incomeTaxExpense": "None",
            "reportedCurrency": "USD",
            "netInterestIncome": "-5093468",
            "nonInterestIncome": "None",
            "operatingExpenses": "5489970",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "909924",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4163979",
            "sellingGeneralAndAdministrative": "1326184",
            "netIncomeFromContinuingOperations": "1641677"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "22372000",
            "commonStock": "10000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "507829000",
            "longTermDebt": "30777000",
            "shortTermDebt": "248999000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-12-31",
            "intangibleAssets": "1240000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-154074000",
            "totalLiabilities": "293779000",
            "otherCurrentAssets": "None",
            "totalCurrentAssets": "52362000",
            "currentLongTermDebt": "248999000",
            "longTermInvestments": "9324000",
            "shortTermInvestments": "None",
            "currentNetReceivables": "18460000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "455467000",
            "currentAccountsPayable": "365000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "442210000",
            "shortLongTermDebtTotal": "279905000",
            "totalShareholderEquity": "190146000",
            "capitalLeaseObligations": "129000",
            "otherCurrentLiabilities": "3531000",
            "totalCurrentLiabilities": "254925000",
            "otherNonCurrentLiabilities": "7948000",
            "totalNonCurrentLiabilities": "38854000",
            "cashAndShortTermInvestments": "11530000",
            "commonStockSharesOutstanding": "11021876",
            "intangibleAssetsExcludingGoodwill": "1240000",
            "cashAndCashEquivalentsAtCarryingValue": "11530000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "1555026",
            "profitLoss": "None",
            "dividendPayout": "3571014",
            "fiscalDateEnding": "2024-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "5405940",
            "capitalExpenditures": "7030000",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "785727",
            "cashflowFromInvestment": "-1486100",
            "stockBasedCompensation": "64998",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "3571014",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1232",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "3951777",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11655363,
          "cost_of_revenue": 1025051,
          "gross_profit": 10630312,
          "ebit": 3963556,
          "ebitda": 8130548,
          "pretax_income": -1047736,
          "tax_provision": -460541,
          "net_income": -586402,
          "net_income_to_common": -586402,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6824847,
          "total_current_assets": 24212966,
          "total_assets": 507372419,
          "short_term_debt": 248876279,
          "long_term_debt": 30863014,
          "total_debt": 279739293,
          "total_liabilities": 295621276,
          "total_equity": 186270929,
          "shares_outstanding": 10959030,
          "goodwill_and_intangibles": 1258460
        },
        "cash_flow": {
          "operating_cash_flow": 5138060,
          "capital_expenditure": 1548551,
          "free_cash_flow": 6686611,
          "dividends_paid": 3614986,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294836,
          "ticker_id": 2600,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "3963556",
              "ebitda": "8130548",
              "netIncome": "-586402",
              "grossProfit": "10630312",
              "depreciation": "None",
              "totalRevenue": "11655363",
              "costOfRevenue": "1025051",
              "interestIncome": "81622",
              "incomeBeforeTax": "-1047736",
              "interestExpense": "5011292",
              "operatingIncome": "4899801",
              "fiscalDateEnding": "2024-09-30",
              "incomeTaxExpense": "-460541",
              "reportedCurrency": "USD",
              "netInterestIncome": "-5246999",
              "nonInterestIncome": "None",
              "operatingExpenses": "5730511",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "1025051",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4166992",
              "sellingGeneralAndAdministrative": "1735520",
              "netIncomeFromContinuingOperations": "-1047736"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "0",
              "commonStock": "10022",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "507372419",
              "longTermDebt": "30863014",
              "shortTermDebt": "248876279",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-09-30",
              "intangibleAssets": "1258460",
              "reportedCurrency": "USD",
              "retainedEarnings": "-151893580",
              "totalLiabilities": "295621276",
              "otherCurrentAssets": "None",
              "totalCurrentAssets": "24212966",
              "currentLongTermDebt": "248876279",
              "longTermInvestments": "9490189",
              "shortTermInvestments": "None",
              "currentNetReceivables": "17388119",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "483159453",
              "currentAccountsPayable": "766483",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "468201440",
              "shortLongTermDebtTotal": "279901358",
              "totalShareholderEquity": "186270929",
              "capitalLeaseObligations": "162065",
              "otherCurrentLiabilities": "4387686",
              "totalCurrentLiabilities": "255662400",
              "otherNonCurrentLiabilities": "8178307",
              "totalNonCurrentLiabilities": "39958876",
              "cashAndShortTermInvestments": "6824847",
              "commonStockSharesOutstanding": "10959030",
              "intangibleAssetsExcludingGoodwill": "1258460",
              "cashAndCashEquivalentsAtCarryingValue": "6824847",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-1047677",
              "profitLoss": "None",
              "dividendPayout": "3614986",
              "fiscalDateEnding": "2024-09-30",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "5138060",
              "capitalExpenditures": "1548551",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-12843727",
              "cashflowFromInvestment": "-4339900",
              "stockBasedCompensation": "75000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "3614986",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-11532768",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "3955223",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 11655363,
          "cost_of_revenue": 1025051,
          "gross_profit": 10630312,
          "research_and_development": null,
          "selling_general_admin": 1735520,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3963556,
          "depreciation_amortisation": 4166992,
          "ebitda": 8130548,
          "interest_expense": 5011292,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -1047736,
          "tax_provision": -460541,
          "effective_tax_rate": null,
          "net_income": -586402,
          "net_income_continuing_ops": -1047736,
          "net_income_to_common": -586402,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6824847,
          "short_term_investments": null,
          "net_receivables": 17388119,
          "inventory": 0,
          "other_current_assets": null,
          "total_current_assets": 24212966,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1258460,
          "goodwill_and_intangibles": 1258460,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 483159453,
          "total_assets": 507372419,
          "short_term_debt": 248876279,
          "accounts_payable": 766483,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 255662400,
          "long_term_debt": 30863014,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 39958876,
          "total_liabilities": 295621276,
          "total_debt": 279739293,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -151893580,
          "total_equity": 186270929,
          "shares_outstanding": 10959030,
          "operating_cash_flow": 5138060,
          "stock_based_compensation": 75000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 1548551,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -4339900,
          "dividends_paid": 3614986,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -12843727,
          "free_cash_flow": 6686611,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "3963556",
            "ebitda": "8130548",
            "netIncome": "-586402",
            "grossProfit": "10630312",
            "depreciation": "None",
            "totalRevenue": "11655363",
            "costOfRevenue": "1025051",
            "interestIncome": "81622",
            "incomeBeforeTax": "-1047736",
            "interestExpense": "5011292",
            "operatingIncome": "4899801",
            "fiscalDateEnding": "2024-09-30",
            "incomeTaxExpense": "-460541",
            "reportedCurrency": "USD",
            "netInterestIncome": "-5246999",
            "nonInterestIncome": "None",
            "operatingExpenses": "5730511",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "1025051",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4166992",
            "sellingGeneralAndAdministrative": "1735520",
            "netIncomeFromContinuingOperations": "-1047736"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "0",
            "commonStock": "10022",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "507372419",
            "longTermDebt": "30863014",
            "shortTermDebt": "248876279",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-09-30",
            "intangibleAssets": "1258460",
            "reportedCurrency": "USD",
            "retainedEarnings": "-151893580",
            "totalLiabilities": "295621276",
            "otherCurrentAssets": "None",
            "totalCurrentAssets": "24212966",
            "currentLongTermDebt": "248876279",
            "longTermInvestments": "9490189",
            "shortTermInvestments": "None",
            "currentNetReceivables": "17388119",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "483159453",
            "currentAccountsPayable": "766483",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "468201440",
            "shortLongTermDebtTotal": "279901358",
            "totalShareholderEquity": "186270929",
            "capitalLeaseObligations": "162065",
            "otherCurrentLiabilities": "4387686",
            "totalCurrentLiabilities": "255662400",
            "otherNonCurrentLiabilities": "8178307",
            "totalNonCurrentLiabilities": "39958876",
            "cashAndShortTermInvestments": "6824847",
            "commonStockSharesOutstanding": "10959030",
            "intangibleAssetsExcludingGoodwill": "1258460",
            "cashAndCashEquivalentsAtCarryingValue": "6824847",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-1047677",
            "profitLoss": "None",
            "dividendPayout": "3614986",
            "fiscalDateEnding": "2024-09-30",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "5138060",
            "capitalExpenditures": "1548551",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-12843727",
            "cashflowFromInvestment": "-4339900",
            "stockBasedCompensation": "75000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "3614986",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-11532768",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "3955223",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 2,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11410000,
          "cost_of_revenue": 694000,
          "gross_profit": 10716000,
          "ebit": 6134000,
          "ebitda": 10271000,
          "pretax_income": 1262000,
          "tax_provision": 858694,
          "net_income": 1325000,
          "net_income_to_common": 1325000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18869651,
          "total_current_assets": 37092395,
          "total_assets": 519531658,
          "short_term_debt": 248753691,
          "long_term_debt": 30927344,
          "total_debt": 279681035,
          "total_liabilities": 293836214,
          "total_equity": 186981607,
          "shares_outstanding": 11419115,
          "goodwill_and_intangibles": 1276959
        },
        "cash_flow": {
          "operating_cash_flow": 4710215,
          "capital_expenditure": 113007,
          "free_cash_flow": 4823222,
          "dividends_paid": 3665575,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294837,
          "ticker_id": 2600,
          "period_end_date": "2024-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "6134000",
              "ebitda": "10271000",
              "netIncome": "1325000",
              "grossProfit": "10716000",
              "depreciation": "None",
              "totalRevenue": "11410000",
              "costOfRevenue": "694000",
              "interestIncome": "197883",
              "incomeBeforeTax": "1262000",
              "interestExpense": "4872000",
              "operatingIncome": "5093000",
              "fiscalDateEnding": "2024-06-30",
              "incomeTaxExpense": "858694",
              "reportedCurrency": "USD",
              "netInterestIncome": "-4737034",
              "nonInterestIncome": "None",
              "operatingExpenses": "5623000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "694000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4137000",
              "sellingGeneralAndAdministrative": "1486000",
              "netIncomeFromContinuingOperations": "1261736"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "-2730520",
              "commonStock": "9825",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "519531658",
              "longTermDebt": "30927344",
              "shortTermDebt": "248753691",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-06-30",
              "intangibleAssets": "1276959",
              "reportedCurrency": "USD",
              "retainedEarnings": "-147660654",
              "totalLiabilities": "293836214",
              "otherCurrentAssets": "4888853",
              "totalCurrentAssets": "37092395",
              "currentLongTermDebt": "248753691",
              "longTermInvestments": "9656786",
              "shortTermInvestments": "2730521",
              "currentNetReceivables": "18222744",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "482439263",
              "currentAccountsPayable": "237095",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "None",
              "shortLongTermDebtTotal": "279843100",
              "totalShareholderEquity": "186981607",
              "capitalLeaseObligations": "162065",
              "otherCurrentLiabilities": "3735797",
              "totalCurrentLiabilities": "254338399",
              "otherNonCurrentLiabilities": "8408406",
              "totalNonCurrentLiabilities": "39497815",
              "cashAndShortTermInvestments": "18869651",
              "commonStockSharesOutstanding": "11419115",
              "intangibleAssetsExcludingGoodwill": "1276959",
              "cashAndCashEquivalentsAtCarryingValue": "18869651",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "1324917",
              "profitLoss": "None",
              "dividendPayout": "3665575",
              "fiscalDateEnding": "2024-06-30",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "4710215",
              "capitalExpenditures": "113007",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-3784665",
              "cashflowFromInvestment": "-460889",
              "stockBasedCompensation": "67000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "3665575",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-48386",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4136528",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 11410000,
          "cost_of_revenue": 694000,
          "gross_profit": 10716000,
          "research_and_development": null,
          "selling_general_admin": 1486000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6134000,
          "depreciation_amortisation": 4137000,
          "ebitda": 10271000,
          "interest_expense": 4872000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 1262000,
          "tax_provision": 858694,
          "effective_tax_rate": null,
          "net_income": 1325000,
          "net_income_continuing_ops": 1261736,
          "net_income_to_common": 1325000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18869651,
          "short_term_investments": 2730521,
          "net_receivables": 18222744,
          "inventory": -2730520,
          "other_current_assets": null,
          "total_current_assets": 37092395,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1276959,
          "goodwill_and_intangibles": 1276959,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 482439263,
          "total_assets": 519531658,
          "short_term_debt": 248753691,
          "accounts_payable": 237095,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 254338399,
          "long_term_debt": 30927344,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 39497815,
          "total_liabilities": 293836214,
          "total_debt": 279681035,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -147660654,
          "total_equity": 186981607,
          "shares_outstanding": 11419115,
          "operating_cash_flow": 4710215,
          "stock_based_compensation": 67000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 113007,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -460889,
          "dividends_paid": 3665575,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -3784665,
          "free_cash_flow": 4823222,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "6134000",
            "ebitda": "10271000",
            "netIncome": "1325000",
            "grossProfit": "10716000",
            "depreciation": "None",
            "totalRevenue": "11410000",
            "costOfRevenue": "694000",
            "interestIncome": "197883",
            "incomeBeforeTax": "1262000",
            "interestExpense": "4872000",
            "operatingIncome": "5093000",
            "fiscalDateEnding": "2024-06-30",
            "incomeTaxExpense": "858694",
            "reportedCurrency": "USD",
            "netInterestIncome": "-4737034",
            "nonInterestIncome": "None",
            "operatingExpenses": "5623000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "694000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4137000",
            "sellingGeneralAndAdministrative": "1486000",
            "netIncomeFromContinuingOperations": "1261736"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "-2730520",
            "commonStock": "9825",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "519531658",
            "longTermDebt": "30927344",
            "shortTermDebt": "248753691",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-06-30",
            "intangibleAssets": "1276959",
            "reportedCurrency": "USD",
            "retainedEarnings": "-147660654",
            "totalLiabilities": "293836214",
            "otherCurrentAssets": "4888853",
            "totalCurrentAssets": "37092395",
            "currentLongTermDebt": "248753691",
            "longTermInvestments": "9656786",
            "shortTermInvestments": "2730521",
            "currentNetReceivables": "18222744",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "482439263",
            "currentAccountsPayable": "237095",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "None",
            "shortLongTermDebtTotal": "279843100",
            "totalShareholderEquity": "186981607",
            "capitalLeaseObligations": "162065",
            "otherCurrentLiabilities": "3735797",
            "totalCurrentLiabilities": "254338399",
            "otherNonCurrentLiabilities": "8408406",
            "totalNonCurrentLiabilities": "39497815",
            "cashAndShortTermInvestments": "18869651",
            "commonStockSharesOutstanding": "11419115",
            "intangibleAssetsExcludingGoodwill": "1276959",
            "cashAndCashEquivalentsAtCarryingValue": "18869651",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "1324917",
            "profitLoss": "None",
            "dividendPayout": "3665575",
            "fiscalDateEnding": "2024-06-30",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "4710215",
            "capitalExpenditures": "113007",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-3784665",
            "cashflowFromInvestment": "-460889",
            "stockBasedCompensation": "67000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "3665575",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-48386",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4136528",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2024-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 1,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11967000,
          "cost_of_revenue": 984000,
          "gross_profit": 10983000,
          "ebit": 9588000,
          "ebitda": 13722000,
          "pretax_income": 4637000,
          "tax_provision": -546967,
          "net_income": 3724000,
          "net_income_to_common": 3724000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18404990,
          "total_current_assets": 35263923,
          "total_assets": 522464174,
          "short_term_debt": 248631103,
          "long_term_debt": 30990813,
          "total_debt": 279621916,
          "total_liabilities": 294126946,
          "total_equity": 187999256,
          "shares_outstanding": 11359258,
          "goodwill_and_intangibles": 1295459
        },
        "cash_flow": {
          "operating_cash_flow": 2986984,
          "capital_expenditure": 101143,
          "free_cash_flow": 3088127,
          "dividends_paid": 3279591,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294838,
          "ticker_id": 2600,
          "period_end_date": "2024-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "9588000",
              "ebitda": "13722000",
              "netIncome": "3724000",
              "grossProfit": "10983000",
              "depreciation": "None",
              "totalRevenue": "11967000",
              "costOfRevenue": "984000",
              "interestIncome": "123839",
              "incomeBeforeTax": "4637000",
              "interestExpense": "4951000",
              "operatingIncome": "6659000",
              "fiscalDateEnding": "2024-03-31",
              "incomeTaxExpense": "-546967",
              "reportedCurrency": "USD",
              "netInterestIncome": "-4890313",
              "nonInterestIncome": "None",
              "operatingExpenses": "4324000",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "984000",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "4134000",
              "sellingGeneralAndAdministrative": "3378000",
              "netIncomeFromContinuingOperations": "4637323"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "-3533655",
              "commonStock": "9733",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "522464174",
              "longTermDebt": "30990813",
              "shortTermDebt": "248631103",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2024-03-31",
              "intangibleAssets": "1295459",
              "reportedCurrency": "USD",
              "retainedEarnings": "-145342118",
              "totalLiabilities": "294126946",
              "otherCurrentAssets": "5834641",
              "totalCurrentAssets": "35263923",
              "currentLongTermDebt": "248631103",
              "longTermInvestments": "10479749",
              "shortTermInvestments": "3533656",
              "currentNetReceivables": "16858933",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "487200251",
              "currentAccountsPayable": "578894",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "None",
              "shortLongTermDebtTotal": "279783981",
              "totalShareholderEquity": "187999256",
              "capitalLeaseObligations": "162065",
              "otherCurrentLiabilities": "3697092",
              "totalCurrentLiabilities": "254335563",
              "otherNonCurrentLiabilities": "8638505",
              "totalNonCurrentLiabilities": "39791383",
              "cashAndShortTermInvestments": "18404990",
              "commonStockSharesOutstanding": "11359258",
              "intangibleAssetsExcludingGoodwill": "1295459",
              "cashAndCashEquivalentsAtCarryingValue": "18404990",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "3724459",
              "profitLoss": "None",
              "dividendPayout": "3279591",
              "fiscalDateEnding": "2024-03-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "2986984",
              "capitalExpenditures": "101143",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-2392891",
              "cashflowFromInvestment": "14681483",
              "stockBasedCompensation": "1378502",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "3279591",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "0",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "4133501",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 11967000,
          "cost_of_revenue": 984000,
          "gross_profit": 10983000,
          "research_and_development": null,
          "selling_general_admin": 3378000,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 9588000,
          "depreciation_amortisation": 4134000,
          "ebitda": 13722000,
          "interest_expense": 4951000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 4637000,
          "tax_provision": -546967,
          "effective_tax_rate": null,
          "net_income": 3724000,
          "net_income_continuing_ops": 4637323,
          "net_income_to_common": 3724000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18404990,
          "short_term_investments": 3533656,
          "net_receivables": 16858933,
          "inventory": -3533655,
          "other_current_assets": null,
          "total_current_assets": 35263923,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1295459,
          "goodwill_and_intangibles": 1295459,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 487200251,
          "total_assets": 522464174,
          "short_term_debt": 248631103,
          "accounts_payable": 578894,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 254335563,
          "long_term_debt": 30990813,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 39791383,
          "total_liabilities": 294126946,
          "total_debt": 279621916,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -145342118,
          "total_equity": 187999256,
          "shares_outstanding": 11359258,
          "operating_cash_flow": 2986984,
          "stock_based_compensation": 1378502,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 101143,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": 14681483,
          "dividends_paid": 3279591,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -2392891,
          "free_cash_flow": 3088127,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "9588000",
            "ebitda": "13722000",
            "netIncome": "3724000",
            "grossProfit": "10983000",
            "depreciation": "None",
            "totalRevenue": "11967000",
            "costOfRevenue": "984000",
            "interestIncome": "123839",
            "incomeBeforeTax": "4637000",
            "interestExpense": "4951000",
            "operatingIncome": "6659000",
            "fiscalDateEnding": "2024-03-31",
            "incomeTaxExpense": "-546967",
            "reportedCurrency": "USD",
            "netInterestIncome": "-4890313",
            "nonInterestIncome": "None",
            "operatingExpenses": "4324000",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "984000",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "4134000",
            "sellingGeneralAndAdministrative": "3378000",
            "netIncomeFromContinuingOperations": "4637323"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "-3533655",
            "commonStock": "9733",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "522464174",
            "longTermDebt": "30990813",
            "shortTermDebt": "248631103",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2024-03-31",
            "intangibleAssets": "1295459",
            "reportedCurrency": "USD",
            "retainedEarnings": "-145342118",
            "totalLiabilities": "294126946",
            "otherCurrentAssets": "5834641",
            "totalCurrentAssets": "35263923",
            "currentLongTermDebt": "248631103",
            "longTermInvestments": "10479749",
            "shortTermInvestments": "3533656",
            "currentNetReceivables": "16858933",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "487200251",
            "currentAccountsPayable": "578894",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "None",
            "shortLongTermDebtTotal": "279783981",
            "totalShareholderEquity": "187999256",
            "capitalLeaseObligations": "162065",
            "otherCurrentLiabilities": "3697092",
            "totalCurrentLiabilities": "254335563",
            "otherNonCurrentLiabilities": "8638505",
            "totalNonCurrentLiabilities": "39791383",
            "cashAndShortTermInvestments": "18404990",
            "commonStockSharesOutstanding": "11359258",
            "intangibleAssetsExcludingGoodwill": "1295459",
            "cashAndCashEquivalentsAtCarryingValue": "18404990",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "3724459",
            "profitLoss": "None",
            "dividendPayout": "3279591",
            "fiscalDateEnding": "2024-03-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "2986984",
            "capitalExpenditures": "101143",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-2392891",
            "cashflowFromInvestment": "14681483",
            "stockBasedCompensation": "1378502",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "3279591",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "0",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "4133501",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2023,
        "fiscal_quarter": 4,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 12460433,
          "cost_of_revenue": 731064,
          "gross_profit": 11729369,
          "ebit": 4799113,
          "ebitda": 8734704,
          "pretax_income": -1841790,
          "tax_provision": -546967,
          "net_income": -1295242,
          "net_income_to_common": -1295242,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3129000,
          "total_current_assets": 27585000,
          "total_assets": 530896000,
          "short_term_debt": 248509000,
          "long_term_debt": 31030241,
          "total_debt": 279539241,
          "total_liabilities": 305774000,
          "total_equity": 144443000,
          "shares_outstanding": 7621871,
          "goodwill_and_intangibles": 1314000
        },
        "cash_flow": {
          "operating_cash_flow": 5368062,
          "capital_expenditure": 3005224,
          "free_cash_flow": 8373286,
          "dividends_paid": 3022041,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294839,
          "ticker_id": 2600,
          "period_end_date": "2023-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "4799113",
              "ebitda": "8734704",
              "netIncome": "-1295242",
              "grossProfit": "11729369",
              "depreciation": "None",
              "totalRevenue": "12460433",
              "costOfRevenue": "731064",
              "interestIncome": "28967",
              "incomeBeforeTax": "-1841790",
              "interestExpense": "7045059",
              "operatingIncome": "3837858",
              "fiscalDateEnding": "2023-12-31",
              "incomeTaxExpense": "-546967",
              "reportedCurrency": "USD",
              "netInterestIncome": "-4218081",
              "nonInterestIncome": "None",
              "operatingExpenses": "7891511",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "731064",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "3935591",
              "sellingGeneralAndAdministrative": "1402065",
              "netIncomeFromContinuingOperations": "-1842051"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "11661000",
              "commonStock": "8000",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "530896000",
              "longTermDebt": "31030241",
              "shortTermDebt": "248509000",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2023-12-31",
              "intangibleAssets": "1314000",
              "reportedCurrency": "USD",
              "retainedEarnings": "-145552000",
              "totalLiabilities": "305774000",
              "otherCurrentAssets": "1897285",
              "totalCurrentAssets": "27585000",
              "currentLongTermDebt": "248508515",
              "longTermInvestments": "21092589",
              "shortTermInvestments": "2970733",
              "currentNetReceivables": "12795000",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "503311000",
              "currentAccountsPayable": "561000",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "None",
              "shortLongTermDebtTotal": "279726000",
              "totalShareholderEquity": "144443000",
              "capitalLeaseObligations": "186688",
              "otherCurrentLiabilities": "14068000",
              "totalCurrentLiabilities": "265214000",
              "otherNonCurrentLiabilities": "8868604",
              "totalNonCurrentLiabilities": "40560000",
              "cashAndShortTermInvestments": "3129000",
              "commonStockSharesOutstanding": "7621871",
              "intangibleAssetsExcludingGoodwill": "1314000",
              "cashAndCashEquivalentsAtCarryingValue": "3129000",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-1842051",
              "profitLoss": "None",
              "dividendPayout": "3022041",
              "fiscalDateEnding": "2023-12-31",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "5368062",
              "capitalExpenditures": "3005224",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-5273948",
              "cashflowFromInvestment": "-2606310",
              "stockBasedCompensation": "1381000",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "3022041",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "162",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "3935970",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 12460433,
          "cost_of_revenue": 731064,
          "gross_profit": 11729369,
          "research_and_development": null,
          "selling_general_admin": 1402065,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4799113,
          "depreciation_amortisation": 3935591,
          "ebitda": 8734704,
          "interest_expense": 7045059,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -1841790,
          "tax_provision": -546967,
          "effective_tax_rate": null,
          "net_income": -1295242,
          "net_income_continuing_ops": -1842051,
          "net_income_to_common": -1295242,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3129000,
          "short_term_investments": 2970733,
          "net_receivables": 12795000,
          "inventory": 11661000,
          "other_current_assets": null,
          "total_current_assets": 27585000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1314000,
          "goodwill_and_intangibles": 1314000,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 503311000,
          "total_assets": 530896000,
          "short_term_debt": 248509000,
          "accounts_payable": 561000,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 265214000,
          "long_term_debt": 31030241,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 40560000,
          "total_liabilities": 305774000,
          "total_debt": 279539241,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -145552000,
          "total_equity": 144443000,
          "shares_outstanding": 7621871,
          "operating_cash_flow": 5368062,
          "stock_based_compensation": 1381000,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 3005224,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -2606310,
          "dividends_paid": 3022041,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -5273948,
          "free_cash_flow": 8373286,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "4799113",
            "ebitda": "8734704",
            "netIncome": "-1295242",
            "grossProfit": "11729369",
            "depreciation": "None",
            "totalRevenue": "12460433",
            "costOfRevenue": "731064",
            "interestIncome": "28967",
            "incomeBeforeTax": "-1841790",
            "interestExpense": "7045059",
            "operatingIncome": "3837858",
            "fiscalDateEnding": "2023-12-31",
            "incomeTaxExpense": "-546967",
            "reportedCurrency": "USD",
            "netInterestIncome": "-4218081",
            "nonInterestIncome": "None",
            "operatingExpenses": "7891511",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "731064",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "3935591",
            "sellingGeneralAndAdministrative": "1402065",
            "netIncomeFromContinuingOperations": "-1842051"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "11661000",
            "commonStock": "8000",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "530896000",
            "longTermDebt": "31030241",
            "shortTermDebt": "248509000",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2023-12-31",
            "intangibleAssets": "1314000",
            "reportedCurrency": "USD",
            "retainedEarnings": "-145552000",
            "totalLiabilities": "305774000",
            "otherCurrentAssets": "1897285",
            "totalCurrentAssets": "27585000",
            "currentLongTermDebt": "248508515",
            "longTermInvestments": "21092589",
            "shortTermInvestments": "2970733",
            "currentNetReceivables": "12795000",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "503311000",
            "currentAccountsPayable": "561000",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "None",
            "shortLongTermDebtTotal": "279726000",
            "totalShareholderEquity": "144443000",
            "capitalLeaseObligations": "186688",
            "otherCurrentLiabilities": "14068000",
            "totalCurrentLiabilities": "265214000",
            "otherNonCurrentLiabilities": "8868604",
            "totalNonCurrentLiabilities": "40560000",
            "cashAndShortTermInvestments": "3129000",
            "commonStockSharesOutstanding": "7621871",
            "intangibleAssetsExcludingGoodwill": "1314000",
            "cashAndCashEquivalentsAtCarryingValue": "3129000",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-1842051",
            "profitLoss": "None",
            "dividendPayout": "3022041",
            "fiscalDateEnding": "2023-12-31",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "5368062",
            "capitalExpenditures": "3005224",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-5273948",
            "cashflowFromInvestment": "-2606310",
            "stockBasedCompensation": "1381000",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "3022041",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "162",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "3935970",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2023-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2023,
        "fiscal_quarter": 3,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 12645495,
          "cost_of_revenue": 1195224,
          "gross_profit": 11450271,
          "ebit": -2929909,
          "ebitda": 1041290,
          "pretax_income": -6905242,
          "tax_provision": 3969233,
          "net_income": -5536346,
          "net_income_to_common": -5536346,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5641610,
          "total_current_assets": 25527012,
          "total_assets": 539063193,
          "short_term_debt": 248385927,
          "long_term_debt": 34118748,
          "total_debt": 282504675,
          "total_liabilities": 300659357,
          "total_equity": 154903900,
          "shares_outstanding": 7548052,
          "goodwill_and_intangibles": 1332458
        },
        "cash_flow": {
          "operating_cash_flow": 3921058,
          "capital_expenditure": 124522680,
          "free_cash_flow": 128443738,
          "dividends_paid": 2996505,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294841,
          "ticker_id": 2600,
          "period_end_date": "2023-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "-2929909",
              "ebitda": "1041290",
              "netIncome": "-5536346",
              "grossProfit": "11450271",
              "depreciation": "None",
              "totalRevenue": "12645495",
              "costOfRevenue": "1195224",
              "interestIncome": "26386",
              "incomeBeforeTax": "-6905242",
              "interestExpense": "4988962",
              "operatingIncome": "-4717876",
              "fiscalDateEnding": "2023-09-30",
              "incomeTaxExpense": "3969233",
              "reportedCurrency": "USD",
              "netInterestIncome": "-5278597",
              "nonInterestIncome": "None",
              "operatingExpenses": "16168147",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "None",
              "costofGoodsAndServicesSold": "1195224",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "3971199",
              "sellingGeneralAndAdministrative": "1735104",
              "netIncomeFromContinuingOperations": "-6905242"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "8674344",
              "commonStock": "7921",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "539063193",
              "longTermDebt": "34118748",
              "shortTermDebt": "248385927",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2023-09-30",
              "intangibleAssets": "1332458",
              "reportedCurrency": "USD",
              "retainedEarnings": "-132524459",
              "totalLiabilities": "300659357",
              "otherCurrentAssets": "-16852668",
              "totalCurrentAssets": "25527012",
              "currentLongTermDebt": "248385927",
              "longTermInvestments": "20095805",
              "shortTermInvestments": "508562221",
              "currentNetReceivables": "11211058",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "513536181",
              "currentAccountsPayable": "557643",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "481070360",
              "shortLongTermDebtTotal": "530890607",
              "totalShareholderEquity": "154903900",
              "capitalLeaseObligations": "343058",
              "otherCurrentLiabilities": "6362366",
              "totalCurrentLiabilities": "257098848",
              "otherNonCurrentLiabilities": "9098703",
              "totalNonCurrentLiabilities": "43560509",
              "cashAndShortTermInvestments": "5641610",
              "commonStockSharesOutstanding": "7548052",
              "intangibleAssetsExcludingGoodwill": "1332458",
              "cashAndCashEquivalentsAtCarryingValue": "5641610",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "-6905242",
              "profitLoss": "None",
              "dividendPayout": "2996505",
              "fiscalDateEnding": "2023-09-30",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "3921058",
              "capitalExpenditures": "124522680",
              "changeInReceivables": "None",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "-13073012",
              "cashflowFromInvestment": "-90995920",
              "stockBasedCompensation": "8469867",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "2996505",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "None",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1129160",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "3971199",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 12645495,
          "cost_of_revenue": 1195224,
          "gross_profit": 11450271,
          "research_and_development": null,
          "selling_general_admin": 1735104,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2929909,
          "depreciation_amortisation": 3971199,
          "ebitda": 1041290,
          "interest_expense": 4988962,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": -6905242,
          "tax_provision": 3969233,
          "effective_tax_rate": null,
          "net_income": -5536346,
          "net_income_continuing_ops": -6905242,
          "net_income_to_common": -5536346,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5641610,
          "short_term_investments": 508562221,
          "net_receivables": 11211058,
          "inventory": 8674344,
          "other_current_assets": null,
          "total_current_assets": 25527012,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1332458,
          "goodwill_and_intangibles": 1332458,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 513536181,
          "total_assets": 539063193,
          "short_term_debt": 248385927,
          "accounts_payable": 557643,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 257098848,
          "long_term_debt": 34118748,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 43560509,
          "total_liabilities": 300659357,
          "total_debt": 282504675,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -132524459,
          "total_equity": 154903900,
          "shares_outstanding": 7548052,
          "operating_cash_flow": 3921058,
          "stock_based_compensation": 8469867,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 124522680,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -90995920,
          "dividends_paid": 2996505,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": -13073012,
          "free_cash_flow": 128443738,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebit": "-2929909",
            "ebitda": "1041290",
            "netIncome": "-5536346",
            "grossProfit": "11450271",
            "depreciation": "None",
            "totalRevenue": "12645495",
            "costOfRevenue": "1195224",
            "interestIncome": "26386",
            "incomeBeforeTax": "-6905242",
            "interestExpense": "4988962",
            "operatingIncome": "-4717876",
            "fiscalDateEnding": "2023-09-30",
            "incomeTaxExpense": "3969233",
            "reportedCurrency": "USD",
            "netInterestIncome": "-5278597",
            "nonInterestIncome": "None",
            "operatingExpenses": "16168147",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "None",
            "costofGoodsAndServicesSold": "1195224",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "3971199",
            "sellingGeneralAndAdministrative": "1735104",
            "netIncomeFromContinuingOperations": "-6905242"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "8674344",
            "commonStock": "7921",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "539063193",
            "longTermDebt": "34118748",
            "shortTermDebt": "248385927",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2023-09-30",
            "intangibleAssets": "1332458",
            "reportedCurrency": "USD",
            "retainedEarnings": "-132524459",
            "totalLiabilities": "300659357",
            "otherCurrentAssets": "-16852668",
            "totalCurrentAssets": "25527012",
            "currentLongTermDebt": "248385927",
            "longTermInvestments": "20095805",
            "shortTermInvestments": "508562221",
            "currentNetReceivables": "11211058",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "513536181",
            "currentAccountsPayable": "557643",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "481070360",
            "shortLongTermDebtTotal": "530890607",
            "totalShareholderEquity": "154903900",
            "capitalLeaseObligations": "343058",
            "otherCurrentLiabilities": "6362366",
            "totalCurrentLiabilities": "257098848",
            "otherNonCurrentLiabilities": "9098703",
            "totalNonCurrentLiabilities": "43560509",
            "cashAndShortTermInvestments": "5641610",
            "commonStockSharesOutstanding": "7548052",
            "intangibleAssetsExcludingGoodwill": "1332458",
            "cashAndCashEquivalentsAtCarryingValue": "5641610",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "-6905242",
            "profitLoss": "None",
            "dividendPayout": "2996505",
            "fiscalDateEnding": "2023-09-30",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "3921058",
            "capitalExpenditures": "124522680",
            "changeInReceivables": "None",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "-13073012",
            "cashflowFromInvestment": "-90995920",
            "stockBasedCompensation": "8469867",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "2996505",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "None",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1129160",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "3971199",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      },
      {
        "period_end_date": "2023-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2023,
        "fiscal_quarter": 2,
        "provider": "Alpha Vantage",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T02:33:46.492112+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11975329,
          "cost_of_revenue": 1527868,
          "gross_profit": 10447461,
          "ebit": 4233181,
          "ebitda": 7993613,
          "pretax_income": 4629953,
          "tax_provision": 5620424,
          "net_income": 3980310,
          "net_income_to_common": 3980310,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9912110,
          "total_current_assets": 68887792,
          "total_assets": 549409970,
          "short_term_debt": 248263340,
          "long_term_debt": 44243807,
          "total_debt": 292507147,
          "total_liabilities": 309316713,
          "total_equity": 154720206,
          "shares_outstanding": 7540252,
          "goodwill_and_intangibles": 1351949
        },
        "cash_flow": {
          "operating_cash_flow": 4504239,
          "capital_expenditure": 94178760,
          "free_cash_flow": 98682999,
          "dividends_paid": 2960272,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 294842,
          "ticker_id": 2600,
          "period_end_date": "2023-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "provider_id": 1,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T02:33:46.492112+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebit": "4233181",
              "ebitda": "7993613",
              "netIncome": "3980310",
              "grossProfit": "10447461",
              "depreciation": "None",
              "totalRevenue": "11975329",
              "costOfRevenue": "1527868",
              "interestIncome": "216841",
              "incomeBeforeTax": "4629953",
              "interestExpense": "4708886",
              "operatingIncome": "4160408",
              "fiscalDateEnding": "2023-06-30",
              "incomeTaxExpense": "5620424",
              "reportedCurrency": "USD",
              "netInterestIncome": "-4713541",
              "nonInterestIncome": "None",
              "operatingExpenses": "6287053",
              "investmentIncomeNet": "None",
              "interestAndDebtExpense": "None",
              "researchAndDevelopment": "None",
              "otherNonOperatingIncome": "355607",
              "costofGoodsAndServicesSold": "1527868",
              "comprehensiveIncomeNetOfTax": "None",
              "depreciationAndAmortization": "3760432",
              "sellingGeneralAndAdministrative": "1597776",
              "netIncomeFromContinuingOperations": "4629953"
            },
            "balance": {
              "goodwill": "None",
              "inventory": "49507106",
              "commonStock": "7875",
              "currentDebt": "None",
              "investments": "None",
              "totalAssets": "549409970",
              "longTermDebt": "44243807",
              "shortTermDebt": "248263340",
              "treasuryStock": "None",
              "deferredRevenue": "None",
              "fiscalDateEnding": "2023-06-30",
              "intangibleAssets": "1351949",
              "reportedCurrency": "USD",
              "retainedEarnings": "-123895028",
              "totalLiabilities": "309316713",
              "otherCurrentAssets": "57416624",
              "totalCurrentAssets": "68887792",
              "currentLongTermDebt": "248263340",
              "longTermInvestments": "10011347",
              "shortTermInvestments": "493077950",
              "currentNetReceivables": "9468576",
              "otherNonCurrentAssets": "None",
              "totalNonCurrentAssets": "480522178",
              "currentAccountsPayable": "470258",
              "longTermDebtNoncurrent": "None",
              "propertyPlantEquipment": "458114520",
              "shortLongTermDebtTotal": "293057389",
              "totalShareholderEquity": "154720206",
              "capitalLeaseObligations": "550242",
              "otherCurrentLiabilities": "4532304",
              "totalCurrentLiabilities": "255193863",
              "otherNonCurrentLiabilities": "9328801",
              "totalNonCurrentLiabilities": "54122850",
              "cashAndShortTermInvestments": "9912110",
              "commonStockSharesOutstanding": "7540252",
              "intangibleAssetsExcludingGoodwill": "1351949",
              "cashAndCashEquivalentsAtCarryingValue": "9912110",
              "accumulatedDepreciationAmortizationPPE": "None"
            },
            "cashflow": {
              "netIncome": "4629953",
              "profitLoss": "None",
              "dividendPayout": "2960272",
              "fiscalDateEnding": "2023-06-30",
              "reportedCurrency": "USD",
              "changeInInventory": "None",
              "operatingCashflow": "4504239",
              "capitalExpenditures": "94178760",
              "changeInReceivables": "139051",
              "changeInExchangeRate": "None",
              "cashflowFromFinancing": "75884622",
              "cashflowFromInvestment": "-83756855",
              "stockBasedCompensation": "660170",
              "changeInOperatingAssets": "None",
              "dividendPayoutCommonStock": "2960272",
              "changeInOperatingLiabilities": "None",
              "dividendPayoutPreferredStock": "None",
              "paymentsForRepurchaseOfEquity": "None",
              "changeInCashAndCashEquivalents": "-3367994",
              "paymentsForOperatingActivities": "None",
              "proceedsFromRepurchaseOfEquity": "-1079480",
              "proceedsFromOperatingActivities": "None",
              "proceedsFromSaleOfTreasuryStock": "None",
              "proceedsFromIssuanceOfCommonStock": "None",
              "paymentsForRepurchaseOfCommonStock": "None",
              "depreciationDepletionAndAmortization": "3760432",
              "proceedsFromIssuanceOfPreferredStock": "None",
              "paymentsForRepurchaseOfPreferredStock": "None",
              "proceedsFromRepaymentsOfShortTermDebt": "None",
              "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
            }
          },
          "revenue": 11975329,
          "cost_of_revenue": 1527868,
          "gross_profit": 10447461,
          "research_and_development": null,
          "selling_general_admin": 1597776,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4233181,
          "depreciation_amortisation": 3760432,
          "ebitda": 7993613,
          "interest_expense": 4708886,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": 4629953,
          "tax_provision": 5620424,
          "effective_tax_rate": null,
          "net_income": 3980310,
          "net_income_continuing_ops": 4629953,
          "net_income_to_common": 3980310,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9912110,
          "short_term_investments": 493077950,
          "net_receivables": 9468576,
          "inventory": 49507106,
          "other_current_assets": null,
          "total_current_assets": 68887792,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": 1351949,
          "goodwill_and_intangibles": 1351949,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": 480522178,
          "total_assets": 549409970,
          "short_term_debt": 248263340,
          "accounts_payable": 470258,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 255193863,
          "long_term_debt": 44243807,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": 54122850,
          "total_liabilities": 309316713,
          "total_debt": 292507147,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": -123895028,
          "total_equity": 154720206,
          "shares_outstanding": 7540252,
          "operating_cash_flow": 4504239,
          "stock_based_compensation": 660170,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": 94178760,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": -83756855,
          "dividends_paid": 2960272,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": 75884622,
          "free_cash_flow": 98682999,
          "net_change_in_cash": -3367994
        },
        "raw_data": {
          "income": {
            "ebit": "4233181",
            "ebitda": "7993613",
            "netIncome": "3980310",
            "grossProfit": "10447461",
            "depreciation": "None",
            "totalRevenue": "11975329",
            "costOfRevenue": "1527868",
            "interestIncome": "216841",
            "incomeBeforeTax": "4629953",
            "interestExpense": "4708886",
            "operatingIncome": "4160408",
            "fiscalDateEnding": "2023-06-30",
            "incomeTaxExpense": "5620424",
            "reportedCurrency": "USD",
            "netInterestIncome": "-4713541",
            "nonInterestIncome": "None",
            "operatingExpenses": "6287053",
            "investmentIncomeNet": "None",
            "interestAndDebtExpense": "None",
            "researchAndDevelopment": "None",
            "otherNonOperatingIncome": "355607",
            "costofGoodsAndServicesSold": "1527868",
            "comprehensiveIncomeNetOfTax": "None",
            "depreciationAndAmortization": "3760432",
            "sellingGeneralAndAdministrative": "1597776",
            "netIncomeFromContinuingOperations": "4629953"
          },
          "balance": {
            "goodwill": "None",
            "inventory": "49507106",
            "commonStock": "7875",
            "currentDebt": "None",
            "investments": "None",
            "totalAssets": "549409970",
            "longTermDebt": "44243807",
            "shortTermDebt": "248263340",
            "treasuryStock": "None",
            "deferredRevenue": "None",
            "fiscalDateEnding": "2023-06-30",
            "intangibleAssets": "1351949",
            "reportedCurrency": "USD",
            "retainedEarnings": "-123895028",
            "totalLiabilities": "309316713",
            "otherCurrentAssets": "57416624",
            "totalCurrentAssets": "68887792",
            "currentLongTermDebt": "248263340",
            "longTermInvestments": "10011347",
            "shortTermInvestments": "493077950",
            "currentNetReceivables": "9468576",
            "otherNonCurrentAssets": "None",
            "totalNonCurrentAssets": "480522178",
            "currentAccountsPayable": "470258",
            "longTermDebtNoncurrent": "None",
            "propertyPlantEquipment": "458114520",
            "shortLongTermDebtTotal": "293057389",
            "totalShareholderEquity": "154720206",
            "capitalLeaseObligations": "550242",
            "otherCurrentLiabilities": "4532304",
            "totalCurrentLiabilities": "255193863",
            "otherNonCurrentLiabilities": "9328801",
            "totalNonCurrentLiabilities": "54122850",
            "cashAndShortTermInvestments": "9912110",
            "commonStockSharesOutstanding": "7540252",
            "intangibleAssetsExcludingGoodwill": "1351949",
            "cashAndCashEquivalentsAtCarryingValue": "9912110",
            "accumulatedDepreciationAmortizationPPE": "None"
          },
          "cashflow": {
            "netIncome": "4629953",
            "profitLoss": "None",
            "dividendPayout": "2960272",
            "fiscalDateEnding": "2023-06-30",
            "reportedCurrency": "USD",
            "changeInInventory": "None",
            "operatingCashflow": "4504239",
            "capitalExpenditures": "94178760",
            "changeInReceivables": "139051",
            "changeInExchangeRate": "None",
            "cashflowFromFinancing": "75884622",
            "cashflowFromInvestment": "-83756855",
            "stockBasedCompensation": "660170",
            "changeInOperatingAssets": "None",
            "dividendPayoutCommonStock": "2960272",
            "changeInOperatingLiabilities": "None",
            "dividendPayoutPreferredStock": "None",
            "paymentsForRepurchaseOfEquity": "None",
            "changeInCashAndCashEquivalents": "-3367994",
            "paymentsForOperatingActivities": "None",
            "proceedsFromRepurchaseOfEquity": "-1079480",
            "proceedsFromOperatingActivities": "None",
            "proceedsFromSaleOfTreasuryStock": "None",
            "proceedsFromIssuanceOfCommonStock": "None",
            "paymentsForRepurchaseOfCommonStock": "None",
            "depreciationDepletionAndAmortization": "3760432",
            "proceedsFromIssuanceOfPreferredStock": "None",
            "paymentsForRepurchaseOfPreferredStock": "None",
            "proceedsFromRepaymentsOfShortTermDebt": "None",
            "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None"
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "high_yield",
      "name": "High Yield",
      "slug": "high-yield",
      "group": "income",
      "page_url": "/factors/high-yield/",
      "rank_field": "-dividend_yield"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}