{ "ticker": { "uuid": "9b7c6708-7399-4bec-b3ad-921d3075efdd", "symbol": "MDV", "name": "Modiv Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/9b7c6708-7399-4bec-b3ad-921d3075efdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b7c6708-7399-4bec-b3ad-921d3075efdd/" }, "latest_snapshot": { "ticker": { "uuid": "9b7c6708-7399-4bec-b3ad-921d3075efdd", "symbol": "MDV", "name": "Modiv Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/9b7c6708-7399-4bec-b3ad-921d3075efdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b7c6708-7399-4bec-b3ad-921d3075efdd/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.16, "value": 0.21, "quality": 0.23, "momentum": 0.66, "coverage": 1, "confidence": 0.947, "delta": 4 }, "headline_factors": { "price": 17.32, "market_cap": 178805964.4, "pe_ratio": 1176.3473, "earnings_yield": 0.0351, "ebitda_to_ev": 0.0655, "shareholder_yield": 0.076, "roe": 0.001, "piotroski_f_score": 6, "momentum_12_1": 0.3224, "volatility_252d": 0.2036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1176.3473, "ev_ebitda": 15.276, "earnings_yield": 0.0351, "fcf_yield": 0.0345, "shareholder_yield": 0.076 }, "quality": { "roe": 0.001, "roic": 0.0298, "gross_margin": 0.2722, "fcf_margin": 0.3676, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0062, "eps_growth_1y": -0.9513, "fcf_growth_1y": -0.3794 }, "momentum": { "price_return_12m": 0.2876, "momentum_12_1": 0.3224, "relative_strength": -18.5179 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.23, "momentum_percentile": 0.66, "growth_composite": 96, "yield_composite": 5, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 1, "signal_confidence": 0.947 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.15, "os": 0.23, "value": 0.2, "quality": 0.26, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 1232.4285, "earnings_yield": 0.0345, "shareholder_yield": 0.0723, "roe": 0.001, "momentum_12_1": 0.3659 }, { "week_end_date": "2026-06-14", "price": 18.25, "os": 0.26, "value": 0.21, "quality": 0.26, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 1239.1816, "earnings_yield": 0.0344, "shareholder_yield": 0.0719, "roe": 0.001, "momentum_12_1": 0.3603 }, { "week_end_date": "2026-06-21", "price": 17.86, "os": 0.2, "value": 0.21, "quality": 0.25, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 1212.8447, "earnings_yield": 0.0347, "shareholder_yield": 0.0735, "roe": 0.001, "momentum_12_1": 0.337 }, { "week_end_date": "2026-06-28", "price": 17.54, "os": 0.26, "value": 0.23, "quality": 0.25, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 1191.235, "earnings_yield": 0.0349, "shareholder_yield": 0.0748, "roe": 0.001, "momentum_12_1": 0.357 }, { "week_end_date": "2026-07-05", "price": 17.89, "os": 0.22, "value": 0.22, "quality": 0.25, "momentum": 0.78, "confidence": 0.991, "coverage": 1, "pe_ratio": 1215.0608, "earnings_yield": 0.0346, "shareholder_yield": 0.0735, "roe": 0.001, "momentum_12_1": 0.3395 }, { "week_end_date": "2026-07-12", "price": 17.65, "os": 0.21, "value": 0.23, "quality": 0.27, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 1198.7604, "earnings_yield": 0.0348, "shareholder_yield": 0.0744, "roe": 0.001, "momentum_12_1": 0.334 }, { "week_end_date": "2026-07-19", "price": 18.46, "os": 0.21, "value": 0.2, "quality": 0.23, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 1253.7743, "earnings_yield": 0.0342, "shareholder_yield": 0.0712, "roe": 0.001, "momentum_12_1": 0.3403 }, { "week_end_date": "2026-07-26", "price": 17.66, "os": 0.2, "value": 0.21, "quality": 0.23, "momentum": 0.77, "confidence": 0.958, "coverage": 1, "pe_ratio": 1199.4396, "earnings_yield": 0.0348, "shareholder_yield": 0.0744, "roe": 0.001, "momentum_12_1": 0.3064 }, { "week_end_date": "2026-08-02", "price": 17.32, "os": 0.16, "value": 0.21, "quality": 0.23, "momentum": 0.66, "confidence": 0.947, "coverage": 1, "pe_ratio": 1176.3473, "earnings_yield": 0.0351, "shareholder_yield": 0.076, "roe": 0.001, "momentum_12_1": 0.3224 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46387000, "cost_of_revenue": 33634000, "gross_profit": 12753000, "ebit": 18099000, "ebitda": 33186000, "pretax_income": 554000, "tax_provision": null, "net_income": 1068000, "net_income_to_common": 1068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 14381000, "total_assets": 476457000, "short_term_debt": 269000, "long_term_debt": 11994000, "total_debt": 268550000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11676838, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 14967000, "capital_expenditure": 506000, "free_cash_flow": 15473000, "dividends_paid": 15910000, "share_repurchases": -7111000, "shares_issued": 2754000, "net_debt_issued": -18848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46387000, "cost_of_revenue": 33634000, "gross_profit": 12753000, "ebit": 18099000, "ebitda": 33186000, "pretax_income": 554000, "tax_provision": null, "net_income": 1068000, "net_income_to_common": 1068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 14381000, "total_assets": 476457000, "short_term_debt": 269000, "long_term_debt": 11994000, "total_debt": 268550000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11676838, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 14967000, "capital_expenditure": 506000, "free_cash_flow": 15473000, "dividends_paid": 15910000, "share_repurchases": -7111000, "shares_issued": 2754000, "net_debt_issued": -18848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46387000, "cost_of_revenue": 33634000, "gross_profit": 12753000, "ebit": 18099000, "ebitda": 33186000, "pretax_income": 554000, "tax_provision": null, "net_income": 1068000, "net_income_to_common": 1068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 14381000, "total_assets": 476457000, "short_term_debt": 269000, "long_term_debt": 11994000, "total_debt": 268550000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11676838, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 14967000, "capital_expenditure": 506000, "free_cash_flow": 15473000, "dividends_paid": 15910000, "share_repurchases": -7111000, "shares_issued": 2754000, "net_debt_issued": -18848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46387000, "cost_of_revenue": 33634000, "gross_profit": 12753000, "ebit": 18099000, "ebitda": 33186000, "pretax_income": 554000, "tax_provision": null, "net_income": 1068000, "net_income_to_common": 1068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 14381000, "total_assets": 476457000, "short_term_debt": 269000, "long_term_debt": 11994000, "total_debt": 268550000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11676838, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 14967000, "capital_expenditure": 506000, "free_cash_flow": 15473000, "dividends_paid": 15910000, "share_repurchases": -7111000, "shares_issued": 2754000, "net_debt_issued": -18848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46387000, "cost_of_revenue": 33634000, "gross_profit": 12753000, "ebit": 18099000, "ebitda": 33186000, "pretax_income": 554000, "tax_provision": null, "net_income": 1068000, "net_income_to_common": 1068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 14381000, "total_assets": 476457000, "short_term_debt": 269000, "long_term_debt": 11994000, "total_debt": 268550000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11676838, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 14967000, "capital_expenditure": 506000, "free_cash_flow": 15473000, "dividends_paid": 15910000, "share_repurchases": -7111000, "shares_issued": 2754000, "net_debt_issued": -18848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46387000, "cost_of_revenue": 33634000, "gross_profit": 12753000, "ebit": 18099000, "ebitda": 33186000, "pretax_income": 554000, "tax_provision": null, "net_income": 1068000, "net_income_to_common": 1068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 14381000, "total_assets": 476457000, "short_term_debt": 269000, "long_term_debt": 11994000, "total_debt": 268550000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11676838, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 14967000, "capital_expenditure": 506000, "free_cash_flow": 15473000, "dividends_paid": 15910000, "share_repurchases": -7111000, "shares_issued": 2754000, "net_debt_issued": -18848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46387000, "cost_of_revenue": 33634000, "gross_profit": 12753000, "ebit": 18099000, "ebitda": 33186000, "pretax_income": 554000, "tax_provision": null, "net_income": 1068000, "net_income_to_common": 1068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 14381000, "total_assets": 476457000, "short_term_debt": 269000, "long_term_debt": 11994000, "total_debt": 268550000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11676838, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 14967000, "capital_expenditure": 506000, "free_cash_flow": 15473000, "dividends_paid": 15910000, "share_repurchases": -7111000, "shares_issued": 2754000, "net_debt_issued": -18848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46387000, "cost_of_revenue": 33634000, "gross_profit": 12753000, "ebit": 18099000, "ebitda": 33186000, "pretax_income": 554000, "tax_provision": null, "net_income": 1068000, "net_income_to_common": 1068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 14381000, "total_assets": 476457000, "short_term_debt": 269000, "long_term_debt": 11994000, "total_debt": 268550000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11676838, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 14967000, "capital_expenditure": 506000, "free_cash_flow": 15473000, "dividends_paid": 15910000, "share_repurchases": -7111000, "shares_issued": 2754000, "net_debt_issued": -18848000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11703000, "cost_of_revenue": 905000, "gross_profit": 10798000, "ebit": 4242000, "ebitda": 7960000, "pretax_income": -295000, "tax_provision": null, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 4477000, "total_assets": 484284000, "short_term_debt": 470000, "long_term_debt": 23708000, "total_debt": 280257000, "total_liabilities": 286575000, "total_equity": 159310000, "shares_outstanding": 11906521, "goodwill_and_intangibles": 1156000 }, "cash_flow": { "operating_cash_flow": 4104000, "capital_expenditure": 145000, "free_cash_flow": 4249000, "dividends_paid": 4311000, "share_repurchases": -526000, "shares_issued": 0, "net_debt_issued": -127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11703000, "cost_of_revenue": 905000, "gross_profit": 10798000, "ebit": 4242000, "ebitda": 7960000, "pretax_income": -295000, "tax_provision": null, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 4477000, "total_assets": 484284000, "short_term_debt": 470000, "long_term_debt": 23708000, "total_debt": 280257000, "total_liabilities": 286575000, "total_equity": 159310000, "shares_outstanding": 11906521, "goodwill_and_intangibles": 1156000 }, "cash_flow": { "operating_cash_flow": 4104000, "capital_expenditure": 145000, "free_cash_flow": 4249000, "dividends_paid": 4311000, "share_repurchases": -526000, "shares_issued": 0, "net_debt_issued": -127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11703000, "cost_of_revenue": 905000, "gross_profit": 10798000, "ebit": 4242000, "ebitda": 7960000, "pretax_income": -295000, "tax_provision": null, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 4477000, "total_assets": 484284000, "short_term_debt": 470000, "long_term_debt": 23708000, "total_debt": 280257000, "total_liabilities": 286575000, "total_equity": 159310000, "shares_outstanding": 11906521, "goodwill_and_intangibles": 1156000 }, "cash_flow": { "operating_cash_flow": 4104000, "capital_expenditure": 145000, "free_cash_flow": 4249000, "dividends_paid": 4311000, "share_repurchases": -526000, "shares_issued": 0, "net_debt_issued": -127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11703000, "cost_of_revenue": 905000, "gross_profit": 10798000, "ebit": 4242000, "ebitda": 7960000, "pretax_income": -295000, "tax_provision": null, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 4477000, "total_assets": 484284000, "short_term_debt": 470000, "long_term_debt": 23708000, "total_debt": 280257000, "total_liabilities": 286575000, "total_equity": 159310000, "shares_outstanding": 11906521, "goodwill_and_intangibles": 1156000 }, "cash_flow": { "operating_cash_flow": 4104000, "capital_expenditure": 145000, "free_cash_flow": 4249000, "dividends_paid": 4311000, "share_repurchases": -526000, "shares_issued": 0, "net_debt_issued": -127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11703000, "cost_of_revenue": 905000, "gross_profit": 10798000, "ebit": 4242000, "ebitda": 7960000, "pretax_income": -295000, "tax_provision": null, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 4477000, "total_assets": 484284000, "short_term_debt": 470000, "long_term_debt": 23708000, "total_debt": 280257000, "total_liabilities": 286575000, "total_equity": 159310000, "shares_outstanding": 11906521, "goodwill_and_intangibles": 1156000 }, "cash_flow": { "operating_cash_flow": 4104000, "capital_expenditure": 145000, "free_cash_flow": 4249000, "dividends_paid": 4311000, "share_repurchases": -526000, "shares_issued": 0, "net_debt_issued": -127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11703000, "cost_of_revenue": 905000, "gross_profit": 10798000, "ebit": 4242000, "ebitda": 7960000, "pretax_income": -295000, "tax_provision": null, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 4477000, "total_assets": 484284000, "short_term_debt": 470000, "long_term_debt": 23708000, "total_debt": 280257000, "total_liabilities": 286575000, "total_equity": 159310000, "shares_outstanding": 11906521, "goodwill_and_intangibles": 1156000 }, "cash_flow": { "operating_cash_flow": 4104000, "capital_expenditure": 145000, "free_cash_flow": 4249000, "dividends_paid": 4311000, "share_repurchases": -526000, "shares_issued": 0, "net_debt_issued": -127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11703000, "cost_of_revenue": 905000, "gross_profit": 10798000, "ebit": 4242000, "ebitda": 7960000, "pretax_income": -295000, "tax_provision": null, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 4477000, "total_assets": 484284000, "short_term_debt": 470000, "long_term_debt": 23708000, "total_debt": 280257000, "total_liabilities": 286575000, "total_equity": 159310000, "shares_outstanding": 11906521, "goodwill_and_intangibles": 1156000 }, "cash_flow": { "operating_cash_flow": 4104000, "capital_expenditure": 145000, "free_cash_flow": 4249000, "dividends_paid": 4311000, "share_repurchases": -526000, "shares_issued": 0, "net_debt_issued": -127000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11703000, "cost_of_revenue": 905000, "gross_profit": 10798000, "ebit": 4242000, "ebitda": 7960000, "pretax_income": -295000, "tax_provision": null, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 4477000, "total_assets": 484284000, "short_term_debt": 470000, "long_term_debt": 23708000, "total_debt": 280257000, "total_liabilities": 286575000, "total_equity": 159310000, "shares_outstanding": 11906521, "goodwill_and_intangibles": 1156000 }, "cash_flow": { "operating_cash_flow": 4104000, "capital_expenditure": 145000, "free_cash_flow": 4249000, "dividends_paid": 784000, "share_repurchases": -526000, "shares_issued": 0, "net_debt_issued": -127000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10640000, "cost_of_revenue": 31044000, "gross_profit": -20404000, "ebit": 2562000, "ebitda": 6682000, "pretax_income": 1281000, "tax_provision": null, "net_income": 1213000, "net_income_to_common": 1213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 41718000, "total_assets": 476457000, "short_term_debt": 249489000, "long_term_debt": 11994000, "total_debt": 261483000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11873896, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 3841000, "capital_expenditure": 367000, "free_cash_flow": 4208000, "dividends_paid": 4100000, "share_repurchases": -581000, "shares_issued": 0, "net_debt_issued": -18432000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10640000, "cost_of_revenue": 31044000, "gross_profit": -20404000, "ebit": 2562000, "ebitda": 6682000, "pretax_income": 1281000, "tax_provision": null, "net_income": 1213000, "net_income_to_common": 1213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 41718000, "total_assets": 476457000, "short_term_debt": 249489000, "long_term_debt": 11994000, "total_debt": 261483000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11873896, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 3841000, "capital_expenditure": 367000, "free_cash_flow": 4208000, "dividends_paid": 4100000, "share_repurchases": -581000, "shares_issued": 0, "net_debt_issued": -18432000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10640000, "cost_of_revenue": 31044000, "gross_profit": -20404000, "ebit": 2562000, "ebitda": 6682000, "pretax_income": 1281000, "tax_provision": null, "net_income": 1213000, "net_income_to_common": 1213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 41718000, "total_assets": 476457000, "short_term_debt": 249489000, "long_term_debt": 11994000, "total_debt": 261483000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11873896, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 3841000, "capital_expenditure": 367000, "free_cash_flow": 4208000, "dividends_paid": 4100000, "share_repurchases": -581000, "shares_issued": 0, "net_debt_issued": -18432000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10640000, "cost_of_revenue": 31044000, "gross_profit": -20404000, "ebit": 2562000, "ebitda": 6682000, "pretax_income": 1281000, "tax_provision": null, "net_income": 1213000, "net_income_to_common": 1213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14381000, "total_current_assets": 41718000, "total_assets": 476457000, "short_term_debt": 249489000, "long_term_debt": 11994000, "total_debt": 261483000, "total_liabilities": 274412000, "total_equity": 162748000, "shares_outstanding": 11873896, "goodwill_and_intangibles": 1169000 }, "cash_flow": { "operating_cash_flow": 3841000, "capital_expenditure": 367000, "free_cash_flow": 4208000, "dividends_paid": 4100000, "share_repurchases": -581000, "shares_issued": 0, "net_debt_issued": -18432000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }