{ "ticker": { "uuid": "9b809379-01f3-4d93-82ed-51fea39332c4", "symbol": "FLD", "name": "Fold Holdings, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9b809379-01f3-4d93-82ed-51fea39332c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b809379-01f3-4d93-82ed-51fea39332c4/" }, "ticker_metadata": { "id": 6066, "uuid": "9b809379-01f3-4d93-82ed-51fea39332c4", "symbol": "FLD", "name": "Fold Holdings, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 49051600, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Fold Holdings, Inc. (FLD) is an innovative biotechnology company dedicated to advancing therapies for severe genetic and rare diseases through its pioneering research initiatives. With a robust product pipeline fortified by proprietary technologies and strategic collaborations, Fold is well-positioned to capitalize on emerging market opportunities. Its commitment to scientific excellence and patient-focused solutions underscores its potential for sustainable growth and value creation, making FLD an attractive investment prospect in the rapidly evolving healthcare sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b809379-01f3-4d93-82ed-51fea39332c4", "symbol": "FLD", "name": "Fold Holdings, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/9b809379-01f3-4d93-82ed-51fea39332c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b809379-01f3-4d93-82ed-51fea39332c4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.65, "market_cap": 32375978.67, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3721, "piotroski_f_score": 3, "momentum_12_1": -0.6879, "volatility_252d": 0.7891 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.116667+00:00", "batch_id": "" }, "size": { "price_close": 0.652, "market_cap": 32375978.668, "market_cap_usd": 32375978.668, "enterprise_value": 89526738.668, "shares_outstanding": 49656409, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8906, "ptbv_ratio": 0.9344, "ps_ratio": 1.0686, "pcf_ratio": null, "pfcf_ratio": -1.9497, "ev_ebitda": null, "ev_ebit": -2.0739, "ev_sales": 2.9549, "ev_fcf": -5.3914, "earnings_yield": null, "fcf_yield": -0.1855, "price_to_sales": 1.0686, "price_to_book": 0.8906, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3384 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7207, "operating_margin": -1.4248, "net_margin": -1.6463, "ebitda_margin": -1.4042, "fcf_margin": -0.5481, "roe": -1.3721, "roa": -0.6368, "roic": -0.3463, "roc_greenblatt": null, "asset_turnover": 0.3868, "cash_conversion": 0.3329, "accruals_ratio": -0.4101, "sbc_to_revenue": 0.2144, "piotroski_f_score": 3, "altman_z_score": -4.8827, "earnings_stability_5y": 3.2531, "revenue_stability_5y": 0.1769, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2788, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1547, "net_debt_to_ebitda": -1.3433, "debt_to_assets": 0.8768, "interest_coverage": -6.4332, "current_ratio": 0.4759, "quick_ratio": 0.4649, "net_debt": 57150760, "local_beta": 0.0015, "volatility_252d": 0.7891, "volatility_60d": 1.9899, "max_drawdown_12m": -0.861, "risk_adjusted_momentum": -0.8718 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0326, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5241, "price_return_3m": -0.517, "price_return_6m": -0.7827, "price_return_9m": -0.8, "price_return_12m": -0.8515, "price_return_12m_ex1m": -0.6879, "momentum_6m": -0.7827, "momentum_12m": -0.8515, "momentum_12_1": -0.6879, "distance_from_52w_high": -0.861, "distance_from_52w_low": 0, "relative_strength": -1.0094 }, "raw_ttm": { "revenue_ttm": 30298145, "gross_profit_ttm": 21834743, "ebit_ttm": -43167973, "ebitda_ttm": -42544978, "net_income_ttm": -49879168, "eps_diluted_ttm": -1.0045, "operating_cash_flow_ttm": -17757862, "capital_expenditure_ttm": 1152479, "fcf_ttm": -16605383, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6710235, "cash_and_equivalents": 11526471, "total_current_assets": 19976061, "total_current_liabilities": 41976955, "net_ppe": null, "total_assets": 78328926, "total_debt": 68677231, "total_equity": 36351971, "net_working_capital": -33527365, "book_value_per_share": 0.7321, "retained_earnings": -200106890, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34647267, "tangible_book_per_share": 0.6977 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.53, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1179, "ticker_id": 6066, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.116667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.652, "market_cap": 32375978.668, "market_cap_usd": 32375978.668, "enterprise_value": 89526738.668, "shares_outstanding": 49656409, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89062512, "ptbv_ratio": 0.93444538, "ps_ratio": 1.06857957, "pcf_ratio": null, "pfcf_ratio": -1.94972791, "ev_ebitda": null, "ev_ebit": -2.07391574, "ev_sales": 2.95485874, "ev_fcf": -5.39142871, "earnings_yield": null, "fcf_yield": -0.18547959, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7206627, "operating_margin": -1.4247728, "net_margin": -1.64627795, "ebitda_margin": -1.40421065, "fcf_margin": -0.548066, "roe": -1.37211729, "roa": -0.63679116, "roic": -0.34625705, "roc_greenblatt": null, "asset_turnover": 0.38680659, "cash_conversion": 0.33291219, "accruals_ratio": -0.4100823, "sbc_to_revenue": 0.21438946, "debt_to_equity": 1.1547367, "net_debt_to_ebitda": -1.34330214, "debt_to_assets": 0.87677994, "interest_coverage": -6.43315368, "current_ratio": 0.47588161, "quick_ratio": 0.46490652, "net_debt": 57150760, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.03258225, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -4.88272713, "earnings_stability_5y": 3.253053, "revenue_stability_5y": 0.17691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.52408759, "price_return_3m": -0.51703704, "price_return_6m": -0.78266667, "price_return_9m": -0.8, "price_return_12m": -0.85148064, "price_return_12m_ex1m": -0.68792711, "distance_from_52w_high": -0.86098081, "distance_from_52w_low": 0, "relative_strength": -1.00942169, "local_beta": 0.0015, "volatility_252d": 0.789108, "volatility_60d": 1.989854, "max_drawdown_12m": -0.86098081, "revenue_ttm": 30298145, "gross_profit_ttm": 21834743, "ebit_ttm": -43167973, "ebitda_ttm": -42544978, "net_income_ttm": -49879168, "eps_diluted_ttm": -1.00448601, "operating_cash_flow_ttm": -17757862, "capital_expenditure_ttm": 1152479, "fcf_ttm": -16605383, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6710235, "cash_and_equivalents": 11526471, "total_current_assets": 19976061, "total_current_liabilities": 41976955, "net_ppe": null, "total_assets": 78328926, "total_debt": 68677231, "total_equity": 36351971, "net_working_capital": -33527365, "book_value_per_share": 0.73207007, "retained_earnings": -200106890, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34647267, "tangible_book_per_share": 0.69774008, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.65, "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3721, "momentum_12_1": -0.6879, "complete_fields": { "id": 1179, "ticker_id": 6066, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.116667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.652, "market_cap": 32375978.668, "market_cap_usd": 32375978.668, "enterprise_value": 89526738.668, "shares_outstanding": 49656409, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89062512, "ptbv_ratio": 0.93444538, "ps_ratio": 1.06857957, "pcf_ratio": null, "pfcf_ratio": -1.94972791, "ev_ebitda": null, "ev_ebit": -2.07391574, "ev_sales": 2.95485874, "ev_fcf": -5.39142871, "earnings_yield": null, "fcf_yield": -0.18547959, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7206627, "operating_margin": -1.4247728, "net_margin": -1.64627795, "ebitda_margin": -1.40421065, "fcf_margin": -0.548066, "roe": -1.37211729, "roa": -0.63679116, "roic": -0.34625705, "roc_greenblatt": null, "asset_turnover": 0.38680659, "cash_conversion": 0.33291219, "accruals_ratio": -0.4100823, "sbc_to_revenue": 0.21438946, "debt_to_equity": 1.1547367, "net_debt_to_ebitda": -1.34330214, "debt_to_assets": 0.87677994, "interest_coverage": -6.43315368, "current_ratio": 0.47588161, "quick_ratio": 0.46490652, "net_debt": 57150760, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.03258225, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -4.88272713, "earnings_stability_5y": 3.253053, "revenue_stability_5y": 0.17691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.52408759, "price_return_3m": -0.51703704, "price_return_6m": -0.78266667, "price_return_9m": -0.8, "price_return_12m": -0.85148064, "price_return_12m_ex1m": -0.68792711, "distance_from_52w_high": -0.86098081, "distance_from_52w_low": 0, "relative_strength": -1.00942169, "local_beta": 0.0015, "volatility_252d": 0.789108, "volatility_60d": 1.989854, "max_drawdown_12m": -0.86098081, "revenue_ttm": 30298145, "gross_profit_ttm": 21834743, "ebit_ttm": -43167973, "ebitda_ttm": -42544978, "net_income_ttm": -49879168, "eps_diluted_ttm": -1.00448601, "operating_cash_flow_ttm": -17757862, "capital_expenditure_ttm": 1152479, "fcf_ttm": -16605383, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6710235, "cash_and_equivalents": 11526471, "total_current_assets": 19976061, "total_current_liabilities": 41976955, "net_ppe": null, "total_assets": 78328926, "total_debt": 68677231, "total_equity": 36351971, "net_working_capital": -33527365, "book_value_per_share": 0.73207007, "retained_earnings": -200106890, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34647267, "tangible_book_per_share": 0.69774008, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 31793673, "cost_of_revenue": 17691784, "gross_profit": 14101889, "ebit": -63880945, "ebitda": -63322963, "pretax_income": -69588990, "tax_provision": 1472, "net_income": -69590462, "net_income_to_common": -69590462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7652203, "total_current_assets": 18115802, "total_assets": 153467654, "short_term_debt": null, "long_term_debt": 68677231, "total_debt": 68677231, "total_liabilities": 90477007, "total_equity": 62990647, "shares_outstanding": 42218965, "goodwill_and_intangibles": 1393752 }, "cash_flow": { "operating_cash_flow": -16119695, "capital_expenditure": 951669, "free_cash_flow": -15168026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72223, "ticker_id": 6066, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63880945", "ebitda": "-63322963", "netIncome": "-69590462", "grossProfit": "14101889", "depreciation": "None", "totalRevenue": "31793673", "costOfRevenue": "17691784", "interestIncome": "None", "incomeBeforeTax": "-69588990", "interestExpense": "5708045", "operatingIncome": "-27730970", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1472", "reportedCurrency": "USD", "netInterestIncome": "-5708045", "nonInterestIncome": "None", "operatingExpenses": "41832859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17691784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557982", "sellingGeneralAndAdministrative": "5410925", "netIncomeFromContinuingOperations": "-69590462" }, "balance": { "goodwill": "None", "inventory": "478045", "commonStock": "4849", "currentDebt": "None", "investments": "None", "totalAssets": "153467654", "longTermDebt": "68677231", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1393752", "reportedCurrency": "USD", "retainedEarnings": "-170938984", "totalLiabilities": "90477007", "otherCurrentAssets": "9257554", "totalCurrentAssets": "18115802", "currentLongTermDebt": "10000000", "longTermInvestments": "133658791", "shortTermInvestments": "None", "currentNetReceivables": "728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135351852", "currentAccountsPayable": "704789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62990647", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20039055", "totalCurrentLiabilities": "21110096", "otherNonCurrentLiabilities": "689680", "totalNonCurrentLiabilities": "69366911", "cashAndShortTermInvestments": "7652203", "commonStockSharesOutstanding": "42218965", "intangibleAssetsExcludingGoodwill": "1393752", "cashAndCashEquivalentsAtCarryingValue": "7652203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69590462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-215232", "operatingCashflow": "-16119695", "capitalExpenditures": "951669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14408477", "cashflowFromInvestment": "-8966938", "stockBasedCompensation": "9969112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31793673, "cost_of_revenue": 17691784, "gross_profit": 14101889, "research_and_development": null, "selling_general_admin": 5410925, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63880945, "depreciation_amortisation": 557982, "ebitda": -63322963, "interest_expense": 5708045, "interest_income": null, "other_non_operating": null, "pretax_income": -69588990, "tax_provision": 1472, "effective_tax_rate": null, "net_income": -69590462, "net_income_continuing_ops": -69590462, "net_income_to_common": -69590462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7652203, "short_term_investments": null, "net_receivables": 728000, "inventory": 478045, "other_current_assets": null, "total_current_assets": 18115802, "net_ppe": null, "goodwill": null, "intangible_assets": 1393752, "goodwill_and_intangibles": 1393752, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135351852, "total_assets": 153467654, "short_term_debt": null, "accounts_payable": 704789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21110096, "long_term_debt": 68677231, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69366911, "total_liabilities": 90477007, "total_debt": 68677231, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170938984, "total_equity": 62990647, "shares_outstanding": 42218965, "operating_cash_flow": -16119695, "stock_based_compensation": 9969112, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 951669, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8966938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14408477, "free_cash_flow": -15168026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63880945", "ebitda": "-63322963", "netIncome": "-69590462", "grossProfit": "14101889", "depreciation": "None", "totalRevenue": "31793673", "costOfRevenue": "17691784", "interestIncome": "None", "incomeBeforeTax": "-69588990", "interestExpense": "5708045", "operatingIncome": "-27730970", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1472", "reportedCurrency": "USD", "netInterestIncome": "-5708045", "nonInterestIncome": "None", "operatingExpenses": "41832859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17691784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557982", "sellingGeneralAndAdministrative": "5410925", "netIncomeFromContinuingOperations": "-69590462" }, "balance": { "goodwill": "None", "inventory": "478045", "commonStock": "4849", "currentDebt": "None", "investments": "None", "totalAssets": "153467654", "longTermDebt": "68677231", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1393752", "reportedCurrency": "USD", "retainedEarnings": "-170938984", "totalLiabilities": "90477007", "otherCurrentAssets": "9257554", "totalCurrentAssets": "18115802", "currentLongTermDebt": "10000000", "longTermInvestments": "133658791", "shortTermInvestments": "None", "currentNetReceivables": "728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135351852", "currentAccountsPayable": "704789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62990647", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20039055", "totalCurrentLiabilities": "21110096", "otherNonCurrentLiabilities": "689680", "totalNonCurrentLiabilities": "69366911", "cashAndShortTermInvestments": "7652203", "commonStockSharesOutstanding": "42218965", "intangibleAssetsExcludingGoodwill": "1393752", "cashAndCashEquivalentsAtCarryingValue": "7652203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69590462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-215232", "operatingCashflow": "-16119695", "capitalExpenditures": "951669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14408477", "cashflowFromInvestment": "-8966938", "stockBasedCompensation": "9969112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 23753148, "cost_of_revenue": 25925637, "gross_profit": -2172489, "ebit": -2920094, "ebitda": -2891000, "pretax_income": -1240000, "tax_provision": 628508, "net_income": -1869000, "net_income_to_common": -1869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906043, "total_current_assets": 926452, "total_assets": 52216095, "short_term_debt": 5741767, "long_term_debt": null, "total_debt": 5741767, "total_liabilities": 60539013, "total_equity": -8322918, "shares_outstanding": 14970000, "goodwill_and_intangibles": 1000065 }, "cash_flow": { "operating_cash_flow": -3433498, "capital_expenditure": 738565, "free_cash_flow": -2694933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72228, "ticker_id": 6066, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2920094", "ebitda": "-2891000", "netIncome": "-1869000", "grossProfit": "-2172489", "depreciation": "None", "totalRevenue": "23753148", "costOfRevenue": "25925637", "interestIncome": "2953920", "incomeBeforeTax": "-1240000", "interestExpense": "434696", "operatingIncome": "-2920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "628508", "reportedCurrency": "USD", "netInterestIncome": "2519224", "nonInterestIncome": "None", "operatingExpenses": "2920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25925637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29094", "sellingGeneralAndAdministrative": "2920000", "netIncomeFromContinuingOperations": "-1868532" }, "balance": { "goodwill": "None", "inventory": "262813", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "52216095", "longTermDebt": "None", "shortTermDebt": "5741767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1000065", "reportedCurrency": "USD", "retainedEarnings": "-14332652", "totalLiabilities": "60539013", "otherCurrentAssets": "20409", "totalCurrentAssets": "926452", "currentLongTermDebt": "5741767", "longTermInvestments": "93568700", "shortTermInvestments": "None", "currentNetReceivables": "451455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51289643", "currentAccountsPayable": "533197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5741767", "totalShareholderEquity": "-8322918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1801451", "totalCurrentLiabilities": "9292665", "otherNonCurrentLiabilities": "171080533", "totalNonCurrentLiabilities": "51246348", "cashAndShortTermInvestments": "906043", "commonStockSharesOutstanding": "14970000", "intangibleAssetsExcludingGoodwill": "1000065", "cashAndCashEquivalentsAtCarryingValue": "906043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1868532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-133619", "operatingCashflow": "-3433498", "capitalExpenditures": "738565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113007729", "cashflowFromInvestment": "117317426", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116724496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23753148, "cost_of_revenue": 25925637, "gross_profit": -2172489, "research_and_development": null, "selling_general_admin": 2920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2920094, "depreciation_amortisation": 29094, "ebitda": -2891000, "interest_expense": 434696, "interest_income": null, "other_non_operating": null, "pretax_income": -1240000, "tax_provision": 628508, "effective_tax_rate": null, "net_income": -1869000, "net_income_continuing_ops": -1868532, "net_income_to_common": -1869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906043, "short_term_investments": null, "net_receivables": 451455, "inventory": 262813, "other_current_assets": null, "total_current_assets": 926452, "net_ppe": null, "goodwill": null, "intangible_assets": 1000065, "goodwill_and_intangibles": 1000065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51289643, "total_assets": 52216095, "short_term_debt": 5741767, "accounts_payable": 533197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9292665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51246348, "total_liabilities": 60539013, "total_debt": 5741767, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14332652, "total_equity": -8322918, "shares_outstanding": 14970000, "operating_cash_flow": -3433498, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738565, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117317426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113007729, "free_cash_flow": -2694933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2920094", "ebitda": "-2891000", "netIncome": "-1869000", "grossProfit": "-2172489", "depreciation": "None", "totalRevenue": "23753148", "costOfRevenue": "25925637", "interestIncome": "2953920", "incomeBeforeTax": "-1240000", "interestExpense": "434696", "operatingIncome": "-2920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "628508", "reportedCurrency": "USD", "netInterestIncome": "2519224", "nonInterestIncome": "None", "operatingExpenses": "2920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25925637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29094", "sellingGeneralAndAdministrative": "2920000", "netIncomeFromContinuingOperations": "-1868532" }, "balance": { "goodwill": "None", "inventory": "262813", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "52216095", "longTermDebt": "None", "shortTermDebt": "5741767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1000065", "reportedCurrency": "USD", "retainedEarnings": "-14332652", "totalLiabilities": "60539013", "otherCurrentAssets": "20409", "totalCurrentAssets": "926452", "currentLongTermDebt": "5741767", "longTermInvestments": "93568700", "shortTermInvestments": "None", "currentNetReceivables": "451455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51289643", "currentAccountsPayable": "533197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5741767", "totalShareholderEquity": "-8322918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1801451", "totalCurrentLiabilities": "9292665", "otherNonCurrentLiabilities": "171080533", "totalNonCurrentLiabilities": "51246348", "cashAndShortTermInvestments": "906043", "commonStockSharesOutstanding": "14970000", "intangibleAssetsExcludingGoodwill": "1000065", "cashAndCashEquivalentsAtCarryingValue": "906043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1868532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-133619", "operatingCashflow": "-3433498", "capitalExpenditures": "738565", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113007729", "cashflowFromInvestment": "117317426", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116724496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 21534000, "cost_of_revenue": 3883000, "gross_profit": 17651000, "ebit": -3730488, "ebitda": -3701394, "pretax_income": 6769000, "tax_provision": 2325000, "net_income": 4444000, "net_income_to_common": 4444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29844, "total_current_assets": 306059, "total_assets": 165959208, "short_term_debt": 2025000, "long_term_debt": null, "total_debt": 2025000, "total_liabilities": 170270908, "total_equity": -4311700, "shares_outstanding": 32058000, "goodwill_and_intangibles": 553766 }, "cash_flow": { "operating_cash_flow": -5082475, "capital_expenditure": 311334, "free_cash_flow": -4771141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72233, "ticker_id": 6066, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3730488", "ebitda": "-3701394", "netIncome": "4444000", "grossProfit": "17651000", "depreciation": "None", "totalRevenue": "21534000", "costOfRevenue": "3883000", "interestIncome": "11207609", "incomeBeforeTax": "6769000", "interestExpense": "0", "operatingIncome": "-3730488", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2325000", "reportedCurrency": "USD", "netInterestIncome": "11207609", "nonInterestIncome": "None", "operatingExpenses": "3730488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29094", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "4443634" }, "balance": { "goodwill": "None", "inventory": "129194", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "165959208", "longTermDebt": "None", "shortTermDebt": "2025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "553766", "reportedCurrency": "USD", "retainedEarnings": "-11296875", "totalLiabilities": "170270908", "otherCurrentAssets": "276215", "totalCurrentAssets": "306059", "currentLongTermDebt": "2025000", "longTermInvestments": "82631", "shortTermInvestments": "5333384", "currentNetReceivables": "624903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165653149", "currentAccountsPayable": "114659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2025000", "totalShareholderEquity": "-4311700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1369026", "totalCurrentLiabilities": "3394026", "otherNonCurrentLiabilities": "10601545", "totalNonCurrentLiabilities": "166876882", "cashAndShortTermInvestments": "29844", "commonStockSharesOutstanding": "32058000", "intangibleAssetsExcludingGoodwill": "553766", "cashAndCashEquivalentsAtCarryingValue": "29844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4443634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "221645", "operatingCashflow": "-5082475", "capitalExpenditures": "311334", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94766644", "cashflowFromInvestment": "99806210", "stockBasedCompensation": "8333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96791644", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21534000, "cost_of_revenue": 3883000, "gross_profit": 17651000, "research_and_development": null, "selling_general_admin": 3730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3730488, "depreciation_amortisation": 29094, "ebitda": -3701394, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 6769000, "tax_provision": 2325000, "effective_tax_rate": null, "net_income": 4444000, "net_income_continuing_ops": 4443634, "net_income_to_common": 4444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29844, "short_term_investments": 5333384, "net_receivables": 624903, "inventory": 129194, "other_current_assets": null, "total_current_assets": 306059, "net_ppe": null, "goodwill": null, "intangible_assets": 553766, "goodwill_and_intangibles": 553766, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165653149, "total_assets": 165959208, "short_term_debt": 2025000, "accounts_payable": 114659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3394026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166876882, "total_liabilities": 170270908, "total_debt": 2025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11296875, "total_equity": -4311700, "shares_outstanding": 32058000, "operating_cash_flow": -5082475, "stock_based_compensation": 8333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311334, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99806210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94766644, "free_cash_flow": -4771141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3730488", "ebitda": "-3701394", "netIncome": "4444000", "grossProfit": "17651000", "depreciation": "None", "totalRevenue": "21534000", "costOfRevenue": "3883000", "interestIncome": "11207609", "incomeBeforeTax": "6769000", "interestExpense": "0", "operatingIncome": "-3730488", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2325000", "reportedCurrency": "USD", "netInterestIncome": "11207609", "nonInterestIncome": "None", "operatingExpenses": "3730488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29094", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "4443634" }, "balance": { "goodwill": "None", "inventory": "129194", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "165959208", "longTermDebt": "None", "shortTermDebt": "2025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "553766", "reportedCurrency": "USD", "retainedEarnings": "-11296875", "totalLiabilities": "170270908", "otherCurrentAssets": "276215", "totalCurrentAssets": "306059", "currentLongTermDebt": "2025000", "longTermInvestments": "82631", "shortTermInvestments": "5333384", "currentNetReceivables": "624903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165653149", "currentAccountsPayable": "114659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2025000", "totalShareholderEquity": "-4311700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1369026", "totalCurrentLiabilities": "3394026", "otherNonCurrentLiabilities": "10601545", "totalNonCurrentLiabilities": "166876882", "cashAndShortTermInvestments": "29844", "commonStockSharesOutstanding": "32058000", "intangibleAssetsExcludingGoodwill": "553766", "cashAndCashEquivalentsAtCarryingValue": "29844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4443634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "221645", "operatingCashflow": "-5082475", "capitalExpenditures": "311334", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94766644", "cashflowFromInvestment": "99806210", "stockBasedCompensation": "8333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96791644", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 28877975, "cost_of_revenue": 35734696, "gross_profit": -6856721, "ebit": -10327835, "ebitda": -10077698, "pretax_income": -11962037, "tax_provision": 10715, "net_income": -11972752, "net_income_to_common": -11972752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5352771, "total_current_assets": 11768142, "total_assets": 12416932, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13684997, "total_equity": -1268065, "shares_outstanding": 46139000, "goodwill_and_intangibles": 471526 }, "cash_flow": { "operating_cash_flow": -1491971, "capital_expenditure": 328428, "free_cash_flow": -1163543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72238, "ticker_id": 6066, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10327835", "ebitda": "-10077698", "netIncome": "-11972752", "grossProfit": "-6856721", "depreciation": "None", "totalRevenue": "28877975", "costOfRevenue": "35734696", "interestIncome": "3619061", "incomeBeforeTax": "-11962037", "interestExpense": "None", "operatingIncome": "-10327835", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10715", "reportedCurrency": "USD", "netInterestIncome": "3619061", "nonInterestIncome": "None", "operatingExpenses": "3471114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35734696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250137", "sellingGeneralAndAdministrative": "491020", "netIncomeFromContinuingOperations": "1115764" }, "balance": { "goodwill": "None", "inventory": "350839", "commonStock": "707", "currentDebt": "None", "investments": "None", "totalAssets": "12416932", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "471526", "reportedCurrency": "USD", "retainedEarnings": "-29086737", "totalLiabilities": "13684997", "otherCurrentAssets": "1407995", "totalCurrentAssets": "11768142", "currentLongTermDebt": "None", "longTermInvestments": "177264", "shortTermInvestments": "3009662", "currentNetReceivables": "1646875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648790", "currentAccountsPayable": "302143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1268065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3341648", "totalCurrentLiabilities": "4305217", "otherNonCurrentLiabilities": "8727540", "totalNonCurrentLiabilities": "9379780", "cashAndShortTermInvestments": "5352771", "commonStockSharesOutstanding": "46139000", "intangibleAssetsExcludingGoodwill": "471526", "cashAndCashEquivalentsAtCarryingValue": "5352771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11972752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "536857", "operatingCashflow": "-1491971", "capitalExpenditures": "328428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6978125", "cashflowFromInvestment": "-4482892", "stockBasedCompensation": "13942", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28877975, "cost_of_revenue": 35734696, "gross_profit": -6856721, "research_and_development": null, "selling_general_admin": 491020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10327835, "depreciation_amortisation": 250137, "ebitda": -10077698, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11962037, "tax_provision": 10715, "effective_tax_rate": null, "net_income": -11972752, "net_income_continuing_ops": 1115764, "net_income_to_common": -11972752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5352771, "short_term_investments": 3009662, "net_receivables": 1646875, "inventory": 350839, "other_current_assets": null, "total_current_assets": 11768142, "net_ppe": null, "goodwill": null, "intangible_assets": 471526, "goodwill_and_intangibles": 471526, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648790, "total_assets": 12416932, "short_term_debt": null, "accounts_payable": 302143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4305217, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9379780, "total_liabilities": 13684997, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29086737, "total_equity": -1268065, "shares_outstanding": 46139000, "operating_cash_flow": -1491971, "stock_based_compensation": 13942, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4482892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6978125, "free_cash_flow": -1163543, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10327835", "ebitda": "-10077698", "netIncome": "-11972752", "grossProfit": "-6856721", "depreciation": "None", "totalRevenue": "28877975", "costOfRevenue": "35734696", "interestIncome": "3619061", "incomeBeforeTax": "-11962037", "interestExpense": "None", "operatingIncome": "-10327835", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10715", "reportedCurrency": "USD", "netInterestIncome": "3619061", "nonInterestIncome": "None", "operatingExpenses": "3471114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35734696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250137", "sellingGeneralAndAdministrative": "491020", "netIncomeFromContinuingOperations": "1115764" }, "balance": { "goodwill": "None", "inventory": "350839", "commonStock": "707", "currentDebt": "None", "investments": "None", "totalAssets": "12416932", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "471526", "reportedCurrency": "USD", "retainedEarnings": "-29086737", "totalLiabilities": "13684997", "otherCurrentAssets": "1407995", "totalCurrentAssets": "11768142", "currentLongTermDebt": "None", "longTermInvestments": "177264", "shortTermInvestments": "3009662", "currentNetReceivables": "1646875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648790", "currentAccountsPayable": "302143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1268065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3341648", "totalCurrentLiabilities": "4305217", "otherNonCurrentLiabilities": "8727540", "totalNonCurrentLiabilities": "9379780", "cashAndShortTermInvestments": "5352771", "commonStockSharesOutstanding": "46139000", "intangibleAssetsExcludingGoodwill": "471526", "cashAndCashEquivalentsAtCarryingValue": "5352771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11972752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "536857", "operatingCashflow": "-1491971", "capitalExpenditures": "328428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6978125", "cashflowFromInvestment": "-4482892", "stockBasedCompensation": "13942", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -119986, "ebitda": 636, "pretax_income": -119986, "tax_provision": 636, "net_income": -120000, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227914, "total_current_assets": 1639272, "total_assets": 225170164, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8948582, "total_equity": 216221582, "shares_outstanding": 5996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -712138, "capital_expenditure": 0, "free_cash_flow": -712138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72243, "ticker_id": 6066, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119986", "ebitda": "636", "netIncome": "-120000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-119986", "interestExpense": "None", "operatingIncome": "-120622", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "636", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120622", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222200965", "currentDebt": "None", "investments": "None", "totalAssets": "225170164", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5979383", "totalLiabilities": "8948582", "otherCurrentAssets": "411358", "totalCurrentAssets": "1639272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223530892", "currentAccountsPayable": "77131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "216221582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16451", "totalCurrentLiabilities": "93582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8855000", "cashAndShortTermInvestments": "1227914", "commonStockSharesOutstanding": "5996000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1227914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-712138", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268825000", "cashflowFromInvestment": "-266640000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119986, "depreciation_amortisation": 120622, "ebitda": 636, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -119986, "tax_provision": 636, "effective_tax_rate": null, "net_income": -120000, "net_income_continuing_ops": null, "net_income_to_common": -120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227914, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1639272, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223530892, "total_assets": 225170164, "short_term_debt": null, "accounts_payable": 77131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93582, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8855000, "total_liabilities": 8948582, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5979383, "total_equity": 216221582, "shares_outstanding": 5996000, "operating_cash_flow": -712138, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268825000, "free_cash_flow": -712138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119986", "ebitda": "636", "netIncome": "-120000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-119986", "interestExpense": "None", "operatingIncome": "-120622", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "636", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120622", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222200965", "currentDebt": "None", "investments": "None", "totalAssets": "225170164", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5979383", "totalLiabilities": "8948582", "otherCurrentAssets": "411358", "totalCurrentAssets": "1639272", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223530892", "currentAccountsPayable": "77131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "216221582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16451", "totalCurrentLiabilities": "93582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8855000", "cashAndShortTermInvestments": "1227914", "commonStockSharesOutstanding": "5996000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1227914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-712138", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268825000", "cashflowFromInvestment": "-266640000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 5592309, "cost_of_revenue": 4034267, "gross_profit": 1558042, "ebit": -26890607, "ebitda": -26734528, "pretax_income": -29164435, "tax_provision": 3471, "net_income": -29167906, "net_income_to_common": -29167906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11526471, "total_current_assets": 19976061, "total_assets": 78328926, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 41976955, "total_equity": 36351971, "shares_outstanding": 49656409, "goodwill_and_intangibles": 1704704 }, "cash_flow": { "operating_cash_flow": -6592367, "capital_expenditure": 467031, "free_cash_flow": -6125336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72221, "ticker_id": 6066, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26890607", "ebitda": "-26734528", "netIncome": "-29167906", "grossProfit": "1558042", "depreciation": "None", "totalRevenue": "5592309", "costOfRevenue": "4034267", "interestIncome": "None", "incomeBeforeTax": "-29164435", "interestExpense": "2273828", "operatingIncome": "-7830313", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3471", "reportedCurrency": "USD", "netInterestIncome": "-2273828", "nonInterestIncome": "None", "operatingExpenses": "9388355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4034267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156079", "sellingGeneralAndAdministrative": "1667414", "netIncomeFromContinuingOperations": "-29167906" }, "balance": { "goodwill": "None", "inventory": "460701", "commonStock": "5076", "currentDebt": "None", "investments": "None", "totalAssets": "78328926", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1704704", "reportedCurrency": "USD", "retainedEarnings": "-200106890", "totalLiabilities": "41976955", "otherCurrentAssets": "7449742", "totalCurrentAssets": "19976061", "currentLongTermDebt": "32151382", "longTermInvestments": "56355303", "shortTermInvestments": "None", "currentNetReceivables": "539147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58352865", "currentAccountsPayable": "1653305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36351971", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40015023", "totalCurrentLiabilities": "41976955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11526471", "commonStockSharesOutstanding": "49656409", "intangibleAssetsExcludingGoodwill": "1704704", "cashAndCashEquivalentsAtCarryingValue": "11526471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29167906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17344", "operatingCashflow": "-6592367", "capitalExpenditures": "467031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726302", "cashflowFromInvestment": "13192937", "stockBasedCompensation": "1696766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5592309, "cost_of_revenue": 4034267, "gross_profit": 1558042, "research_and_development": null, "selling_general_admin": 1667414, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26890607, "depreciation_amortisation": 156079, "ebitda": -26734528, "interest_expense": 2273828, "interest_income": null, "other_non_operating": null, "pretax_income": -29164435, "tax_provision": 3471, "effective_tax_rate": null, "net_income": -29167906, "net_income_continuing_ops": -29167906, "net_income_to_common": -29167906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11526471, "short_term_investments": null, "net_receivables": 539147, "inventory": 460701, "other_current_assets": null, "total_current_assets": 19976061, "net_ppe": null, "goodwill": null, "intangible_assets": 1704704, "goodwill_and_intangibles": 1704704, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58352865, "total_assets": 78328926, "short_term_debt": null, "accounts_payable": 1653305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41976955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 41976955, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200106890, "total_equity": 36351971, "shares_outstanding": 49656409, "operating_cash_flow": -6592367, "stock_based_compensation": 1696766, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467031, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13192937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2726302, "free_cash_flow": -6125336, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26890607", "ebitda": "-26734528", "netIncome": "-29167906", "grossProfit": "1558042", "depreciation": "None", "totalRevenue": "5592309", "costOfRevenue": "4034267", "interestIncome": "None", "incomeBeforeTax": "-29164435", "interestExpense": "2273828", "operatingIncome": "-7830313", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3471", "reportedCurrency": "USD", "netInterestIncome": "-2273828", "nonInterestIncome": "None", "operatingExpenses": "9388355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4034267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156079", "sellingGeneralAndAdministrative": "1667414", "netIncomeFromContinuingOperations": "-29167906" }, "balance": { "goodwill": "None", "inventory": "460701", "commonStock": "5076", "currentDebt": "None", "investments": "None", "totalAssets": "78328926", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1704704", "reportedCurrency": "USD", "retainedEarnings": "-200106890", "totalLiabilities": "41976955", "otherCurrentAssets": "7449742", "totalCurrentAssets": "19976061", "currentLongTermDebt": "32151382", "longTermInvestments": "56355303", "shortTermInvestments": "None", "currentNetReceivables": "539147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58352865", "currentAccountsPayable": "1653305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36351971", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40015023", "totalCurrentLiabilities": "41976955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11526471", "commonStockSharesOutstanding": "49656409", "intangibleAssetsExcludingGoodwill": "1704704", "cashAndCashEquivalentsAtCarryingValue": "11526471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29167906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17344", "operatingCashflow": "-6592367", "capitalExpenditures": "467031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726302", "cashflowFromInvestment": "13192937", "stockBasedCompensation": "1696766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 9130971, "cost_of_revenue": -17566598, "gross_profit": 26697569, "ebit": -33411240, "ebitda": -33284014, "pretax_income": -34693577, "tax_provision": -2506, "net_income": -34691071, "net_income_to_common": -34691071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7652203, "total_current_assets": 18115802, "total_assets": 153467654, "short_term_debt": null, "long_term_debt": 68677231, "total_debt": 68677231, "total_liabilities": 90477007, "total_equity": 62990647, "shares_outstanding": 42218965, "goodwill_and_intangibles": 1393752 }, "cash_flow": { "operating_cash_flow": -4693464, "capital_expenditure": 332223, "free_cash_flow": -4361241, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72222, "ticker_id": 6066, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33411240", "ebitda": "-33284014", "netIncome": "-34691071", "grossProfit": "26697569", "depreciation": "None", "totalRevenue": "9130971", "costOfRevenue": "-17566598", "interestIncome": "None", "incomeBeforeTax": "-34693577", "interestExpense": "1282342", "operatingIncome": "-5964764", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2506", "reportedCurrency": "USD", "netInterestIncome": "-1282342", "nonInterestIncome": "None", "operatingExpenses": "32662333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-17566598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127226", "sellingGeneralAndAdministrative": "1057681", "netIncomeFromContinuingOperations": "-34691072" }, "balance": { "goodwill": "None", "inventory": "478045", "commonStock": "4849", "currentDebt": "None", "investments": "None", "totalAssets": "153467654", "longTermDebt": "68677231", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1393752", "reportedCurrency": "USD", "retainedEarnings": "-170938984", "totalLiabilities": "90477007", "otherCurrentAssets": "9257554", "totalCurrentAssets": "18115802", "currentLongTermDebt": "10000000", "longTermInvestments": "133658791", "shortTermInvestments": "None", "currentNetReceivables": "728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135351852", "currentAccountsPayable": "704789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62990647", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20039055", "totalCurrentLiabilities": "21110096", "otherNonCurrentLiabilities": "689680", "totalNonCurrentLiabilities": "69366911", "cashAndShortTermInvestments": "7652203", "commonStockSharesOutstanding": "42218965", "intangibleAssetsExcludingGoodwill": "1393752", "cashAndCashEquivalentsAtCarryingValue": "7652203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34690872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-111996", "operatingCashflow": "-4693464", "capitalExpenditures": "332223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10891073", "cashflowFromInvestment": "-5208869", "stockBasedCompensation": "1498180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9130971, "cost_of_revenue": -17566598, "gross_profit": 26697569, "research_and_development": null, "selling_general_admin": 1057681, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33411240, "depreciation_amortisation": 127226, "ebitda": -33284014, "interest_expense": 1282342, "interest_income": null, "other_non_operating": null, "pretax_income": -34693577, "tax_provision": -2506, "effective_tax_rate": null, "net_income": -34691071, "net_income_continuing_ops": -34691072, "net_income_to_common": -34691071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7652203, "short_term_investments": null, "net_receivables": 728000, "inventory": 478045, "other_current_assets": null, "total_current_assets": 18115802, "net_ppe": null, "goodwill": null, "intangible_assets": 1393752, "goodwill_and_intangibles": 1393752, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135351852, "total_assets": 153467654, "short_term_debt": null, "accounts_payable": 704789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21110096, "long_term_debt": 68677231, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69366911, "total_liabilities": 90477007, "total_debt": 68677231, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170938984, "total_equity": 62990647, "shares_outstanding": 42218965, "operating_cash_flow": -4693464, "stock_based_compensation": 1498180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5208869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10891073, "free_cash_flow": -4361241, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33411240", "ebitda": "-33284014", "netIncome": "-34691071", "grossProfit": "26697569", "depreciation": "None", "totalRevenue": "9130971", "costOfRevenue": "-17566598", "interestIncome": "None", "incomeBeforeTax": "-34693577", "interestExpense": "1282342", "operatingIncome": "-5964764", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2506", "reportedCurrency": "USD", "netInterestIncome": "-1282342", "nonInterestIncome": "None", "operatingExpenses": "32662333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-17566598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127226", "sellingGeneralAndAdministrative": "1057681", "netIncomeFromContinuingOperations": "-34691072" }, "balance": { "goodwill": "None", "inventory": "478045", "commonStock": "4849", "currentDebt": "None", "investments": "None", "totalAssets": "153467654", "longTermDebt": "68677231", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1393752", "reportedCurrency": "USD", "retainedEarnings": "-170938984", "totalLiabilities": "90477007", "otherCurrentAssets": "9257554", "totalCurrentAssets": "18115802", "currentLongTermDebt": "10000000", "longTermInvestments": "133658791", "shortTermInvestments": "None", "currentNetReceivables": "728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135351852", "currentAccountsPayable": "704789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62990647", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20039055", "totalCurrentLiabilities": "21110096", "otherNonCurrentLiabilities": "689680", "totalNonCurrentLiabilities": "69366911", "cashAndShortTermInvestments": "7652203", "commonStockSharesOutstanding": "42218965", "intangibleAssetsExcludingGoodwill": "1393752", "cashAndCashEquivalentsAtCarryingValue": "7652203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34690872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-111996", "operatingCashflow": "-4693464", "capitalExpenditures": "332223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10891073", "cashflowFromInvestment": "-5208869", "stockBasedCompensation": "1498180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 7398939, "cost_of_revenue": 10493644, "gross_profit": -3094705, "ebit": 1732577, "ebitda": 1965430, "pretax_income": 553361, "tax_provision": -881, "net_income": 554242, "net_income_to_common": 554242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6663463, "total_current_assets": 19075423, "total_assets": 190966112, "short_term_debt": null, "long_term_debt": 82394322, "total_debt": 82394322, "total_liabilities": 96276871, "total_equity": 94689241, "shares_outstanding": 46915361, "goodwill_and_intangibles": 1188750 }, "cash_flow": { "operating_cash_flow": -2475150, "capital_expenditure": 184626, "free_cash_flow": -2290524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72224, "ticker_id": 6066, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1732577", "ebitda": "1965430", "netIncome": "554242", "grossProfit": "-3094705", "depreciation": "None", "totalRevenue": "7398939", "costOfRevenue": "10493644", "interestIncome": "None", "incomeBeforeTax": "553361", "interestExpense": "1179216", "operatingIncome": "-5940318", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-881", "reportedCurrency": "USD", "netInterestIncome": "-1179216", "nonInterestIncome": "None", "operatingExpenses": "2845613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10493644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232853", "sellingGeneralAndAdministrative": "1294394", "netIncomeFromContinuingOperations": "554242" }, "balance": { "goodwill": "None", "inventory": "366049", "commonStock": "4873", "currentDebt": "None", "investments": "None", "totalAssets": "190966112", "longTermDebt": "82394322", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1188750", "reportedCurrency": "USD", "retainedEarnings": "-136247912", "totalLiabilities": "96276871", "otherCurrentAssets": "11755971", "totalCurrentAssets": "19075423", "currentLongTermDebt": "None", "longTermInvestments": "170392495", "shortTermInvestments": "None", "currentNetReceivables": "289940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171890689", "currentAccountsPayable": "1051437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94689241", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11516719", "totalCurrentLiabilities": "12951139", "otherNonCurrentLiabilities": "491397", "totalNonCurrentLiabilities": "83325732", "cashAndShortTermInvestments": "6663463", "commonStockSharesOutstanding": "46915361", "intangibleAssetsExcludingGoodwill": "1188750", "cashAndCashEquivalentsAtCarryingValue": "6663463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-35747", "operatingCashflow": "-2475150", "capitalExpenditures": "184626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3478113", "cashflowFromInvestment": "-949219", "stockBasedCompensation": "1575452", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7398939, "cost_of_revenue": 10493644, "gross_profit": -3094705, "research_and_development": null, "selling_general_admin": 1294394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1732577, "depreciation_amortisation": 232853, "ebitda": 1965430, "interest_expense": 1179216, "interest_income": null, "other_non_operating": null, "pretax_income": 553361, "tax_provision": -881, "effective_tax_rate": null, "net_income": 554242, "net_income_continuing_ops": 554242, "net_income_to_common": 554242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6663463, "short_term_investments": null, "net_receivables": 289940, "inventory": 366049, "other_current_assets": null, "total_current_assets": 19075423, "net_ppe": null, "goodwill": null, "intangible_assets": 1188750, "goodwill_and_intangibles": 1188750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171890689, "total_assets": 190966112, "short_term_debt": null, "accounts_payable": 1051437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12951139, "long_term_debt": 82394322, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83325732, "total_liabilities": 96276871, "total_debt": 82394322, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136247912, "total_equity": 94689241, "shares_outstanding": 46915361, "operating_cash_flow": -2475150, "stock_based_compensation": 1575452, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184626, "acquisitions": null, "other_investing": null, "investing_cash_flow": -949219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3478113, "free_cash_flow": -2290524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1732577", "ebitda": "1965430", "netIncome": "554242", "grossProfit": "-3094705", "depreciation": "None", "totalRevenue": "7398939", "costOfRevenue": "10493644", "interestIncome": "None", "incomeBeforeTax": "553361", "interestExpense": "1179216", "operatingIncome": "-5940318", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-881", "reportedCurrency": "USD", "netInterestIncome": "-1179216", "nonInterestIncome": "None", "operatingExpenses": "2845613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10493644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232853", "sellingGeneralAndAdministrative": "1294394", "netIncomeFromContinuingOperations": "554242" }, "balance": { "goodwill": "None", "inventory": "366049", "commonStock": "4873", "currentDebt": "None", "investments": "None", "totalAssets": "190966112", "longTermDebt": "82394322", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1188750", "reportedCurrency": "USD", "retainedEarnings": "-136247912", "totalLiabilities": "96276871", "otherCurrentAssets": "11755971", "totalCurrentAssets": "19075423", "currentLongTermDebt": "None", "longTermInvestments": "170392495", "shortTermInvestments": "None", "currentNetReceivables": "289940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171890689", "currentAccountsPayable": "1051437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94689241", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11516719", "totalCurrentLiabilities": "12951139", "otherNonCurrentLiabilities": "491397", "totalNonCurrentLiabilities": "83325732", "cashAndShortTermInvestments": "6663463", "commonStockSharesOutstanding": "46915361", "intangibleAssetsExcludingGoodwill": "1188750", "cashAndCashEquivalentsAtCarryingValue": "6663463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-35747", "operatingCashflow": "-2475150", "capitalExpenditures": "184626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3478113", "cashflowFromInvestment": "-949219", "stockBasedCompensation": "1575452", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 8175926, "cost_of_revenue": 11502089, "gross_profit": -3326163, "ebit": 15401297, "ebitda": 15508134, "pretax_income": 13426448, "tax_provision": 881, "net_income": 13425567, "net_income_to_common": 13425567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6609719, "total_current_assets": 20651393, "total_assets": 182103006, "short_term_debt": null, "long_term_debt": 79941854, "total_debt": 79941854, "total_liabilities": 93577761, "total_equity": 88525245, "shares_outstanding": 47561116, "goodwill_and_intangibles": 1236977 }, "cash_flow": { "operating_cash_flow": -3996881, "capital_expenditure": 168599, "free_cash_flow": -3828282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72225, "ticker_id": 6066, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15401297", "ebitda": "15508134", "netIncome": "13425567", "grossProfit": "-3326163", "depreciation": "None", "totalRevenue": "8175926", "costOfRevenue": "11502089", "interestIncome": "None", "incomeBeforeTax": "13426448", "interestExpense": "1974849", "operatingIncome": "-6325518", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "881", "reportedCurrency": "USD", "netInterestIncome": "-1974849", "nonInterestIncome": "None", "operatingExpenses": "2999355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11502089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106837", "sellingGeneralAndAdministrative": "1270345", "netIncomeFromContinuingOperations": "13425567" }, "balance": { "goodwill": "None", "inventory": "330302", "commonStock": "4658", "currentDebt": "None", "investments": "None", "totalAssets": "182103006", "longTermDebt": "79941854", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1236977", "reportedCurrency": "USD", "retainedEarnings": "-136802154", "totalLiabilities": "93577761", "otherCurrentAssets": "13013812", "totalCurrentAssets": "20651393", "currentLongTermDebt": "None", "longTermInvestments": "159861386", "shortTermInvestments": "None", "currentNetReceivables": "697560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161451613", "currentAccountsPayable": "1308838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79941854", "totalShareholderEquity": "88525245", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11291645", "totalCurrentLiabilities": "12891000", "otherNonCurrentLiabilities": "293114", "totalNonCurrentLiabilities": "80686761", "cashAndShortTermInvestments": "6609719", "commonStockSharesOutstanding": "47561116", "intangibleAssetsExcludingGoodwill": "1236977", "cashAndCashEquivalentsAtCarryingValue": "6609719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13425568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "73293", "operatingCashflow": "-3996881", "capitalExpenditures": "168599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113296", "cashflowFromInvestment": "-979656", "stockBasedCompensation": "1725205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8175926, "cost_of_revenue": 11502089, "gross_profit": -3326163, "research_and_development": null, "selling_general_admin": 1270345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15401297, "depreciation_amortisation": 106837, "ebitda": 15508134, "interest_expense": 1974849, "interest_income": null, "other_non_operating": null, "pretax_income": 13426448, "tax_provision": 881, "effective_tax_rate": null, "net_income": 13425567, "net_income_continuing_ops": 13425567, "net_income_to_common": 13425567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6609719, "short_term_investments": null, "net_receivables": 697560, "inventory": 330302, "other_current_assets": null, "total_current_assets": 20651393, "net_ppe": null, "goodwill": null, "intangible_assets": 1236977, "goodwill_and_intangibles": 1236977, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161451613, "total_assets": 182103006, "short_term_debt": null, "accounts_payable": 1308838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12891000, "long_term_debt": 79941854, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80686761, "total_liabilities": 93577761, "total_debt": 79941854, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136802154, "total_equity": 88525245, "shares_outstanding": 47561116, "operating_cash_flow": -3996881, "stock_based_compensation": 1725205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168599, "acquisitions": null, "other_investing": null, "investing_cash_flow": -979656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113296, "free_cash_flow": -3828282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15401297", "ebitda": "15508134", "netIncome": "13425567", "grossProfit": "-3326163", "depreciation": "None", "totalRevenue": "8175926", "costOfRevenue": "11502089", "interestIncome": "None", "incomeBeforeTax": "13426448", "interestExpense": "1974849", "operatingIncome": "-6325518", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "881", "reportedCurrency": "USD", "netInterestIncome": "-1974849", "nonInterestIncome": "None", "operatingExpenses": "2999355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11502089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106837", "sellingGeneralAndAdministrative": "1270345", "netIncomeFromContinuingOperations": "13425567" }, "balance": { "goodwill": "None", "inventory": "330302", "commonStock": "4658", "currentDebt": "None", "investments": "None", "totalAssets": "182103006", "longTermDebt": "79941854", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1236977", "reportedCurrency": "USD", "retainedEarnings": "-136802154", "totalLiabilities": "93577761", "otherCurrentAssets": "13013812", "totalCurrentAssets": "20651393", "currentLongTermDebt": "None", "longTermInvestments": "159861386", "shortTermInvestments": "None", "currentNetReceivables": "697560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161451613", "currentAccountsPayable": "1308838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79941854", "totalShareholderEquity": "88525245", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11291645", "totalCurrentLiabilities": "12891000", "otherNonCurrentLiabilities": "293114", "totalNonCurrentLiabilities": "80686761", "cashAndShortTermInvestments": "6609719", "commonStockSharesOutstanding": "47561116", "intangibleAssetsExcludingGoodwill": "1236977", "cashAndCashEquivalentsAtCarryingValue": "6609719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13425568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "73293", "operatingCashflow": "-3996881", "capitalExpenditures": "168599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113296", "cashflowFromInvestment": "-979656", "stockBasedCompensation": "1725205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 7087837, "cost_of_revenue": 13262649, "gross_profit": -6174812, "ebit": -47603584, "ebitda": -47512513, "pretax_income": -48875222, "tax_provision": 3978, "net_income": -48879200, "net_income_to_common": -48879200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11699552, "total_current_assets": 24415497, "total_assets": 148548465, "short_term_debt": null, "long_term_debt": 65092469, "total_debt": 65092469, "total_liabilities": 76672695, "total_equity": 71875770, "shares_outstanding": 25436000, "goodwill_and_intangibles": 1175215 }, "cash_flow": { "operating_cash_flow": -4954200, "capital_expenditure": 266221, "free_cash_flow": -4687979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72226, "ticker_id": 6066, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47603584", "ebitda": "-47512513", "netIncome": "-48879200", "grossProfit": "-6174812", "depreciation": "None", "totalRevenue": "7087837", "costOfRevenue": "13262649", "interestIncome": "None", "incomeBeforeTax": "-48875222", "interestExpense": "1271638", "operatingIncome": "-9500370", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3978", "reportedCurrency": "USD", "netInterestIncome": "-1271638", "nonInterestIncome": "None", "operatingExpenses": "3325558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13262649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91071", "sellingGeneralAndAdministrative": "1788505", "netIncomeFromContinuingOperations": "-48879200" }, "balance": { "goodwill": "None", "inventory": "403595", "commonStock": "4625", "currentDebt": "None", "investments": "None", "totalAssets": "148548465", "longTermDebt": "65092469", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1175215", "reportedCurrency": "USD", "retainedEarnings": "-150227722", "totalLiabilities": "76672695", "otherCurrentAssets": "8985395", "totalCurrentAssets": "24415497", "currentLongTermDebt": "None", "longTermInvestments": "122957753", "shortTermInvestments": "None", "currentNetReceivables": "3326955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124132968", "currentAccountsPayable": "1486978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65092469", "totalShareholderEquity": "71875770", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9264356", "totalCurrentLiabilities": "11110050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65562645", "cashAndShortTermInvestments": "11699552", "commonStockSharesOutstanding": "25436000", "intangibleAssetsExcludingGoodwill": "1175215", "cashAndCashEquivalentsAtCarryingValue": "11699552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48879200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-140782", "operatingCashflow": "-4954200", "capitalExpenditures": "266221", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152587", "cashflowFromInvestment": "-1829194", "stockBasedCompensation": "5170275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7087837, "cost_of_revenue": 13262649, "gross_profit": -6174812, "research_and_development": 100000, "selling_general_admin": 1788505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47603584, "depreciation_amortisation": 91071, "ebitda": -47512513, "interest_expense": 1271638, "interest_income": null, "other_non_operating": null, "pretax_income": -48875222, "tax_provision": 3978, "effective_tax_rate": null, "net_income": -48879200, "net_income_continuing_ops": -48879200, "net_income_to_common": -48879200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11699552, "short_term_investments": null, "net_receivables": 3326955, "inventory": 403595, "other_current_assets": null, "total_current_assets": 24415497, "net_ppe": null, "goodwill": null, "intangible_assets": 1175215, "goodwill_and_intangibles": 1175215, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124132968, "total_assets": 148548465, "short_term_debt": null, "accounts_payable": 1486978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11110050, "long_term_debt": 65092469, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65562645, "total_liabilities": 76672695, "total_debt": 65092469, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150227722, "total_equity": 71875770, "shares_outstanding": 25436000, "operating_cash_flow": -4954200, "stock_based_compensation": 5170275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266221, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1829194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152587, "free_cash_flow": -4687979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47603584", "ebitda": "-47512513", "netIncome": "-48879200", "grossProfit": "-6174812", "depreciation": "None", "totalRevenue": "7087837", "costOfRevenue": "13262649", "interestIncome": "None", "incomeBeforeTax": "-48875222", "interestExpense": "1271638", "operatingIncome": "-9500370", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3978", "reportedCurrency": "USD", "netInterestIncome": "-1271638", "nonInterestIncome": "None", "operatingExpenses": "3325558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13262649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91071", "sellingGeneralAndAdministrative": "1788505", "netIncomeFromContinuingOperations": "-48879200" }, "balance": { "goodwill": "None", "inventory": "403595", "commonStock": "4625", "currentDebt": "None", "investments": "None", "totalAssets": "148548465", "longTermDebt": "65092469", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1175215", "reportedCurrency": "USD", "retainedEarnings": "-150227722", "totalLiabilities": "76672695", "otherCurrentAssets": "8985395", "totalCurrentAssets": "24415497", "currentLongTermDebt": "None", "longTermInvestments": "122957753", "shortTermInvestments": "None", "currentNetReceivables": "3326955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124132968", "currentAccountsPayable": "1486978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65092469", "totalShareholderEquity": "71875770", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9264356", "totalCurrentLiabilities": "11110050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65562645", "cashAndShortTermInvestments": "11699552", "commonStockSharesOutstanding": "25436000", "intangibleAssetsExcludingGoodwill": "1175215", "cashAndCashEquivalentsAtCarryingValue": "11699552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48879200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-140782", "operatingCashflow": "-4954200", "capitalExpenditures": "266221", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152587", "cashflowFromInvestment": "-1829194", "stockBasedCompensation": "5170275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": -15312000, "cost_of_revenue": 16945000, "gross_profit": -32256000, "ebit": 948341, "ebitda": 955615, "pretax_income": 64321000, "tax_provision": 613941, "net_income": 63707000, "net_income_to_common": 63707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906043, "total_current_assets": 926452, "total_assets": 52216095, "short_term_debt": 5741767, "long_term_debt": null, "total_debt": 5741767, "total_liabilities": 60539013, "total_equity": -8322918, "shares_outstanding": 38664000, "goodwill_and_intangibles": 1000065 }, "cash_flow": { "operating_cash_flow": -40273, "capital_expenditure": 205535, "free_cash_flow": 165262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72227, "ticker_id": 6066, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "948341", "ebitda": "955615", "netIncome": "63707000", "grossProfit": "-32256000", "depreciation": "None", "totalRevenue": "-15312000", "costOfRevenue": "16945000", "interestIncome": "None", "incomeBeforeTax": "64321000", "interestExpense": "None", "operatingIncome": "3292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "613941", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-35549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7274", "sellingGeneralAndAdministrative": "526000", "netIncomeFromContinuingOperations": "63706639" }, "balance": { "goodwill": "None", "inventory": "262813", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "52216095", "longTermDebt": "None", "shortTermDebt": "5741767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1000065", "reportedCurrency": "USD", "retainedEarnings": "-14332652", "totalLiabilities": "60539013", "otherCurrentAssets": "20409", "totalCurrentAssets": "926452", "currentLongTermDebt": "5741767", "longTermInvestments": "93568700", "shortTermInvestments": "None", "currentNetReceivables": "451455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51289643", "currentAccountsPayable": "533197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5741767", "totalShareholderEquity": "-8322918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1801451", "totalCurrentLiabilities": "9292665", "otherNonCurrentLiabilities": "171080533", "totalNonCurrentLiabilities": "51246348", "cashAndShortTermInvestments": "906043", "commonStockSharesOutstanding": "38664000", "intangibleAssetsExcludingGoodwill": "1000065", "cashAndCashEquivalentsAtCarryingValue": "906043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63706639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "49789", "operatingCashflow": "-40273", "capitalExpenditures": "205535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121007729", "cashflowFromInvestment": "119028673", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116724496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -15312000, "cost_of_revenue": 16945000, "gross_profit": -32256000, "research_and_development": null, "selling_general_admin": 526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948341, "depreciation_amortisation": 7274, "ebitda": 955615, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64321000, "tax_provision": 613941, "effective_tax_rate": null, "net_income": 63707000, "net_income_continuing_ops": 63706639, "net_income_to_common": 63707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906043, "short_term_investments": null, "net_receivables": 451455, "inventory": 262813, "other_current_assets": null, "total_current_assets": 926452, "net_ppe": null, "goodwill": null, "intangible_assets": 1000065, "goodwill_and_intangibles": 1000065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51289643, "total_assets": 52216095, "short_term_debt": 5741767, "accounts_payable": 533197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9292665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51246348, "total_liabilities": 60539013, "total_debt": 5741767, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14332652, "total_equity": -8322918, "shares_outstanding": 38664000, "operating_cash_flow": -40273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205535, "acquisitions": null, "other_investing": null, "investing_cash_flow": 119028673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121007729, "free_cash_flow": 165262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "948341", "ebitda": "955615", "netIncome": "63707000", "grossProfit": "-32256000", "depreciation": "None", "totalRevenue": "-15312000", "costOfRevenue": "16945000", "interestIncome": "None", "incomeBeforeTax": "64321000", "interestExpense": "None", "operatingIncome": "3292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "613941", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-35549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7274", "sellingGeneralAndAdministrative": "526000", "netIncomeFromContinuingOperations": "63706639" }, "balance": { "goodwill": "None", "inventory": "262813", "commonStock": "959", "currentDebt": "None", "investments": "None", "totalAssets": "52216095", "longTermDebt": "None", "shortTermDebt": "5741767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1000065", "reportedCurrency": "USD", "retainedEarnings": "-14332652", "totalLiabilities": "60539013", "otherCurrentAssets": "20409", "totalCurrentAssets": "926452", "currentLongTermDebt": "5741767", "longTermInvestments": "93568700", "shortTermInvestments": "None", "currentNetReceivables": "451455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51289643", "currentAccountsPayable": "533197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5741767", "totalShareholderEquity": "-8322918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1801451", "totalCurrentLiabilities": "9292665", "otherNonCurrentLiabilities": "171080533", "totalNonCurrentLiabilities": "51246348", "cashAndShortTermInvestments": "906043", "commonStockSharesOutstanding": "38664000", "intangibleAssetsExcludingGoodwill": "1000065", "cashAndCashEquivalentsAtCarryingValue": "906043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63706639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "49789", "operatingCashflow": "-40273", "capitalExpenditures": "205535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121007729", "cashflowFromInvestment": "119028673", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116724496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 5242000, "cost_of_revenue": 828984, "gross_profit": 4413000, "ebit": -4243250, "ebitda": -4233377, "pretax_income": -62304301, "tax_provision": 6699, "net_income": -62311000, "net_income_to_common": -62311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4387072, "total_current_assets": 18869501, "total_assets": 83655309, "short_term_debt": 3438501, "long_term_debt": null, "total_debt": 3438501, "total_liabilities": 157663211, "total_equity": -74007902, "shares_outstanding": 7072000, "goodwill_and_intangibles": 855917 }, "cash_flow": { "operating_cash_flow": -2179441, "capital_expenditure": 205535, "free_cash_flow": -1973906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72229, "ticker_id": 6066, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4243250", "ebitda": "-4233377", "netIncome": "-62311000", "grossProfit": "4413000", "depreciation": "None", "totalRevenue": "5242000", "costOfRevenue": "828984", "interestIncome": "668748", "incomeBeforeTax": "-62304301", "interestExpense": "128012", "operatingIncome": "-4169000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6699", "reportedCurrency": "USD", "netInterestIncome": "540736", "nonInterestIncome": "None", "operatingExpenses": "8582064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9873", "sellingGeneralAndAdministrative": "3171000", "netIncomeFromContinuingOperations": "-397026" }, "balance": { "goodwill": "None", "inventory": "178983", "commonStock": "707", "currentDebt": "None", "investments": "None", "totalAssets": "83655309", "longTermDebt": "None", "shortTermDebt": "3438501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "855917", "reportedCurrency": "USD", "retainedEarnings": "-101834907", "totalLiabilities": "157663211", "otherCurrentAssets": "7315302", "totalCurrentAssets": "18869501", "currentLongTermDebt": "3438501", "longTermInvestments": "63929891", "shortTermInvestments": "6371951", "currentNetReceivables": "616193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64785808", "currentAccountsPayable": "1787902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3438501", "totalShareholderEquity": "-74007902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13193835", "totalCurrentLiabilities": "15404625", "otherNonCurrentLiabilities": "141750580", "totalNonCurrentLiabilities": "142258586", "cashAndShortTermInvestments": "4387072", "commonStockSharesOutstanding": "7072000", "intangibleAssetsExcludingGoodwill": "855917", "cashAndCashEquivalentsAtCarryingValue": "4387072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62310678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8277", "operatingCashflow": "-2179441", "capitalExpenditures": "205535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-584988", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5242000, "cost_of_revenue": 828984, "gross_profit": 4413000, "research_and_development": null, "selling_general_admin": 3171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4243250, "depreciation_amortisation": 9873, "ebitda": -4233377, "interest_expense": 128012, "interest_income": null, "other_non_operating": null, "pretax_income": -62304301, "tax_provision": 6699, "effective_tax_rate": null, "net_income": -62311000, "net_income_continuing_ops": -397026, "net_income_to_common": -62311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4387072, "short_term_investments": 6371951, "net_receivables": 616193, "inventory": 178983, "other_current_assets": null, "total_current_assets": 18869501, "net_ppe": null, "goodwill": null, "intangible_assets": 855917, "goodwill_and_intangibles": 855917, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64785808, "total_assets": 83655309, "short_term_debt": 3438501, "accounts_payable": 1787902, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15404625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142258586, "total_liabilities": 157663211, "total_debt": 3438501, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101834907, "total_equity": -74007902, "shares_outstanding": 7072000, "operating_cash_flow": -2179441, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205535, "acquisitions": null, "other_investing": null, "investing_cash_flow": -584988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": -1973906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4243250", "ebitda": "-4233377", "netIncome": "-62311000", "grossProfit": "4413000", "depreciation": "None", "totalRevenue": "5242000", "costOfRevenue": "828984", "interestIncome": "668748", "incomeBeforeTax": "-62304301", "interestExpense": "128012", "operatingIncome": "-4169000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6699", "reportedCurrency": "USD", "netInterestIncome": "540736", "nonInterestIncome": "None", "operatingExpenses": "8582064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9873", "sellingGeneralAndAdministrative": "3171000", "netIncomeFromContinuingOperations": "-397026" }, "balance": { "goodwill": "None", "inventory": "178983", "commonStock": "707", "currentDebt": "None", "investments": "None", "totalAssets": "83655309", "longTermDebt": "None", "shortTermDebt": "3438501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "855917", "reportedCurrency": "USD", "retainedEarnings": "-101834907", "totalLiabilities": "157663211", "otherCurrentAssets": "7315302", "totalCurrentAssets": "18869501", "currentLongTermDebt": "3438501", "longTermInvestments": "63929891", "shortTermInvestments": "6371951", "currentNetReceivables": "616193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64785808", "currentAccountsPayable": "1787902", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3438501", "totalShareholderEquity": "-74007902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13193835", "totalCurrentLiabilities": "15404625", "otherNonCurrentLiabilities": "141750580", "totalNonCurrentLiabilities": "142258586", "cashAndShortTermInvestments": "4387072", "commonStockSharesOutstanding": "7072000", "intangibleAssetsExcludingGoodwill": "855917", "cashAndCashEquivalentsAtCarryingValue": "4387072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62310678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8277", "operatingCashflow": "-2179441", "capitalExpenditures": "205535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-584988", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 5034918, "cost_of_revenue": 5550458, "gross_profit": -515540, "ebit": 187243, "ebitda": 197116, "pretax_income": -1628313, "tax_provision": 3934, "net_income": -1632247, "net_income_to_common": -1632247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2151501, "total_current_assets": 14506261, "total_assets": 64232691, "short_term_debt": 2985489, "long_term_debt": null, "total_debt": 2985489, "total_liabilities": 75929915, "total_equity": -11697224, "shares_outstanding": 46295000, "goodwill_and_intangibles": 738537 }, "cash_flow": { "operating_cash_flow": -859553, "capital_expenditure": 133382, "free_cash_flow": -726171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72230, "ticker_id": 6066, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187243", "ebitda": "197116", "netIncome": "-1632247", "grossProfit": "-515540", "depreciation": "None", "totalRevenue": "5034918", "costOfRevenue": "5550458", "interestIncome": "664259", "incomeBeforeTax": "-1628313", "interestExpense": "126620", "operatingIncome": "-1021854", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3934", "reportedCurrency": "USD", "netInterestIncome": "537639", "nonInterestIncome": "None", "operatingExpenses": "506314", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5550458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9873", "sellingGeneralAndAdministrative": "626004", "netIncomeFromContinuingOperations": "-223807" }, "balance": { "goodwill": "None", "inventory": "187260", "commonStock": "707", "currentDebt": "None", "investments": "None", "totalAssets": "64232691", "longTermDebt": "None", "shortTermDebt": "2985489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "738537", "reportedCurrency": "USD", "retainedEarnings": "-39524229", "totalLiabilities": "75929915", "otherCurrentAssets": "4881567", "totalCurrentAssets": "14506261", "currentLongTermDebt": "2985489", "longTermInvestments": "48987893", "shortTermInvestments": "6588041", "currentNetReceivables": "697892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49726430", "currentAccountsPayable": "377063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2985489", "totalShareholderEquity": "-11697224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11047851", "totalCurrentLiabilities": "11674495", "otherNonCurrentLiabilities": "63733549", "totalNonCurrentLiabilities": "64255420", "cashAndShortTermInvestments": "2151501", "commonStockSharesOutstanding": "46295000", "intangibleAssetsExcludingGoodwill": "738537", "cashAndCashEquivalentsAtCarryingValue": "2151501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2319447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-46206", "operatingCashflow": "-859553", "capitalExpenditures": "133382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-513658", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5034918, "cost_of_revenue": 5550458, "gross_profit": -515540, "research_and_development": null, "selling_general_admin": 626004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187243, "depreciation_amortisation": 9873, "ebitda": 197116, "interest_expense": 126620, "interest_income": null, "other_non_operating": null, "pretax_income": -1628313, "tax_provision": 3934, "effective_tax_rate": null, "net_income": -1632247, "net_income_continuing_ops": -223807, "net_income_to_common": -1632247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2151501, "short_term_investments": 6588041, "net_receivables": 697892, "inventory": 187260, "other_current_assets": null, "total_current_assets": 14506261, "net_ppe": null, "goodwill": null, "intangible_assets": 738537, "goodwill_and_intangibles": 738537, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49726430, "total_assets": 64232691, "short_term_debt": 2985489, "accounts_payable": 377063, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11674495, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64255420, "total_liabilities": 75929915, "total_debt": 2985489, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39524229, "total_equity": -11697224, "shares_outstanding": 46295000, "operating_cash_flow": -859553, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": -726171, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187243", "ebitda": "197116", "netIncome": "-1632247", "grossProfit": "-515540", "depreciation": "None", "totalRevenue": "5034918", "costOfRevenue": "5550458", "interestIncome": "664259", "incomeBeforeTax": "-1628313", "interestExpense": "126620", "operatingIncome": "-1021854", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3934", "reportedCurrency": "USD", "netInterestIncome": "537639", "nonInterestIncome": "None", "operatingExpenses": "506314", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5550458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9873", "sellingGeneralAndAdministrative": "626004", "netIncomeFromContinuingOperations": "-223807" }, "balance": { "goodwill": "None", "inventory": "187260", "commonStock": "707", "currentDebt": "None", "investments": "None", "totalAssets": "64232691", "longTermDebt": "None", "shortTermDebt": "2985489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "738537", "reportedCurrency": "USD", "retainedEarnings": "-39524229", "totalLiabilities": "75929915", "otherCurrentAssets": "4881567", "totalCurrentAssets": "14506261", "currentLongTermDebt": "2985489", "longTermInvestments": "48987893", "shortTermInvestments": "6588041", "currentNetReceivables": "697892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49726430", "currentAccountsPayable": "377063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2985489", "totalShareholderEquity": "-11697224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11047851", "totalCurrentLiabilities": "11674495", "otherNonCurrentLiabilities": "63733549", "totalNonCurrentLiabilities": "64255420", "cashAndShortTermInvestments": "2151501", "commonStockSharesOutstanding": "46295000", "intangibleAssetsExcludingGoodwill": "738537", "cashAndCashEquivalentsAtCarryingValue": "2151501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2319447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-46206", "operatingCashflow": "-859553", "capitalExpenditures": "133382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "-513658", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 4931211, "cost_of_revenue": 778653, "gross_profit": 4152558, "ebit": -936937, "ebitda": -879584, "pretax_income": -936937, "tax_provision": 8109, "net_income": -945046, "net_income_to_common": -945046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136954, "total_current_assets": 358536, "total_assets": 51529560, "short_term_debt": 2566940, "long_term_debt": null, "total_debt": 2566940, "total_liabilities": 6472510, "total_equity": 45057050, "shares_outstanding": 46139000, "goodwill_and_intangibles": 738537 }, "cash_flow": { "operating_cash_flow": -354231, "capital_expenditure": 171134, "free_cash_flow": -183097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72231, "ticker_id": 6066, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-936937", "ebitda": "-879584", "netIncome": "-945046", "grossProfit": "4152558", "depreciation": "None", "totalRevenue": "4931211", "costOfRevenue": "778653", "interestIncome": "1020688", "incomeBeforeTax": "-936937", "interestExpense": "68565", "operatingIncome": "-854728", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8109", "reportedCurrency": "USD", "netInterestIncome": "952123", "nonInterestIncome": "None", "operatingExpenses": "5007286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57353", "sellingGeneralAndAdministrative": "36668", "netIncomeFromContinuingOperations": "-824042" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51025801", "currentDebt": "None", "investments": "None", "totalAssets": "51529560", "longTermDebt": "None", "shortTermDebt": "2566940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "738537", "reportedCurrency": "USD", "retainedEarnings": "-13275814", "totalLiabilities": "6472510", "otherCurrentAssets": "-476310", "totalCurrentAssets": "358536", "currentLongTermDebt": "2566940", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "697892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51171024", "currentAccountsPayable": "124224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2566940", "totalShareholderEquity": "45057050", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "376451", "totalCurrentLiabilities": "5317510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1155000", "cashAndShortTermInvestments": "136954", "commonStockSharesOutstanding": "46139000", "intangibleAssetsExcludingGoodwill": "738537", "cashAndCashEquivalentsAtCarryingValue": "136954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-945046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11860", "operatingCashflow": "-354231", "capitalExpenditures": "171134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-612601", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115489643", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4931211, "cost_of_revenue": 778653, "gross_profit": 4152558, "research_and_development": null, "selling_general_admin": 36668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -936937, "depreciation_amortisation": 57353, "ebitda": -879584, "interest_expense": 68565, "interest_income": null, "other_non_operating": null, "pretax_income": -936937, "tax_provision": 8109, "effective_tax_rate": null, "net_income": -945046, "net_income_continuing_ops": -824042, "net_income_to_common": -945046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136954, "short_term_investments": null, "net_receivables": 697892, "inventory": null, "other_current_assets": null, "total_current_assets": 358536, "net_ppe": null, "goodwill": null, "intangible_assets": 738537, "goodwill_and_intangibles": 738537, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51171024, "total_assets": 51529560, "short_term_debt": 2566940, "accounts_payable": 124224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5317510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1155000, "total_liabilities": 6472510, "total_debt": 2566940, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13275814, "total_equity": 45057050, "shares_outstanding": 46139000, "operating_cash_flow": -354231, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171134, "acquisitions": null, "other_investing": null, "investing_cash_flow": -612601, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -183097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-936937", "ebitda": "-879584", "netIncome": "-945046", "grossProfit": "4152558", "depreciation": "None", "totalRevenue": "4931211", "costOfRevenue": "778653", "interestIncome": "1020688", "incomeBeforeTax": "-936937", "interestExpense": "68565", "operatingIncome": "-854728", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8109", "reportedCurrency": "USD", "netInterestIncome": "952123", "nonInterestIncome": "None", "operatingExpenses": "5007286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57353", "sellingGeneralAndAdministrative": "36668", "netIncomeFromContinuingOperations": "-824042" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51025801", "currentDebt": "None", "investments": "None", "totalAssets": "51529560", "longTermDebt": "None", "shortTermDebt": "2566940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "738537", "reportedCurrency": "USD", "retainedEarnings": "-13275814", "totalLiabilities": "6472510", "otherCurrentAssets": "-476310", "totalCurrentAssets": "358536", "currentLongTermDebt": "2566940", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "697892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51171024", "currentAccountsPayable": "124224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2566940", "totalShareholderEquity": "45057050", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "376451", "totalCurrentLiabilities": "5317510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1155000", "cashAndShortTermInvestments": "136954", "commonStockSharesOutstanding": "46139000", "intangibleAssetsExcludingGoodwill": "738537", "cashAndCashEquivalentsAtCarryingValue": "136954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-945046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11860", "operatingCashflow": "-354231", "capitalExpenditures": "171134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-612601", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115489643", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 5740172, "cost_of_revenue": 725069, "gross_profit": 5015103, "ebit": -854948, "ebitda": -793312, "pretax_income": -1378360, "tax_provision": 238, "net_income": -1378598, "net_income_to_common": -1378598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29844, "total_current_assets": 306059, "total_assets": 165959208, "short_term_debt": 2025000, "long_term_debt": null, "total_debt": 2025000, "total_liabilities": 4549026, "total_equity": 161410182, "shares_outstanding": 25257000, "goodwill_and_intangibles": 553766 }, "cash_flow": { "operating_cash_flow": -420357, "capital_expenditure": 16587, "free_cash_flow": -403770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72232, "ticker_id": 6066, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-854948", "ebitda": "-793312", "netIncome": "-1378598", "grossProfit": "5015103", "depreciation": "None", "totalRevenue": "5740172", "costOfRevenue": "725069", "interestIncome": "2179685", "incomeBeforeTax": "-1378360", "interestExpense": "None", "operatingIncome": "-854948", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238", "reportedCurrency": "USD", "netInterestIncome": "2179685", "nonInterestIncome": "None", "operatingExpenses": "5870051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "725069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61636", "sellingGeneralAndAdministrative": "36253", "netIncomeFromContinuingOperations": "241610" }, "balance": { "goodwill": "None", "inventory": "129194", "commonStock": "165722841", "currentDebt": "None", "investments": "None", "totalAssets": "165959208", "longTermDebt": "None", "shortTermDebt": "2025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "553766", "reportedCurrency": "USD", "retainedEarnings": "-11296875", "totalLiabilities": "4549026", "otherCurrentAssets": "-348688", "totalCurrentAssets": "306059", "currentLongTermDebt": "2025000", "longTermInvestments": "82631", "shortTermInvestments": "5333384", "currentNetReceivables": "624903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165653149", "currentAccountsPayable": "114659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2025000", "totalShareholderEquity": "161410182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286451", "totalCurrentLiabilities": "3394026", "otherNonCurrentLiabilities": "10601545", "totalNonCurrentLiabilities": "1155000", "cashAndShortTermInvestments": "29844", "commonStockSharesOutstanding": "25257000", "intangibleAssetsExcludingGoodwill": "553766", "cashAndCashEquivalentsAtCarryingValue": "29844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1378598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5675", "operatingCashflow": "-420357", "capitalExpenditures": "16587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525000", "cashflowFromInvestment": "-565938", "stockBasedCompensation": "2083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96791644", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-89322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5740172, "cost_of_revenue": 725069, "gross_profit": 5015103, "research_and_development": null, "selling_general_admin": 36253, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -854948, "depreciation_amortisation": 61636, "ebitda": -793312, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1378360, "tax_provision": 238, "effective_tax_rate": null, "net_income": -1378598, "net_income_continuing_ops": 241610, "net_income_to_common": -1378598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29844, "short_term_investments": 5333384, "net_receivables": 624903, "inventory": 129194, "other_current_assets": null, "total_current_assets": 306059, "net_ppe": null, "goodwill": null, "intangible_assets": 553766, "goodwill_and_intangibles": 553766, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165653149, "total_assets": 165959208, "short_term_debt": 2025000, "accounts_payable": 114659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3394026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1155000, "total_liabilities": 4549026, "total_debt": 2025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11296875, "total_equity": 161410182, "shares_outstanding": 25257000, "operating_cash_flow": -420357, "stock_based_compensation": 2083, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16587, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525000, "free_cash_flow": -403770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-854948", "ebitda": "-793312", "netIncome": "-1378598", "grossProfit": "5015103", "depreciation": "None", "totalRevenue": "5740172", "costOfRevenue": "725069", "interestIncome": "2179685", "incomeBeforeTax": "-1378360", "interestExpense": "None", "operatingIncome": "-854948", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238", "reportedCurrency": "USD", "netInterestIncome": "2179685", "nonInterestIncome": "None", "operatingExpenses": "5870051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "725069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61636", "sellingGeneralAndAdministrative": "36253", "netIncomeFromContinuingOperations": "241610" }, "balance": { "goodwill": "None", "inventory": "129194", "commonStock": "165722841", "currentDebt": "None", "investments": "None", "totalAssets": "165959208", "longTermDebt": "None", "shortTermDebt": "2025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "553766", "reportedCurrency": "USD", "retainedEarnings": "-11296875", "totalLiabilities": "4549026", "otherCurrentAssets": "-348688", "totalCurrentAssets": "306059", "currentLongTermDebt": "2025000", "longTermInvestments": "82631", "shortTermInvestments": "5333384", "currentNetReceivables": "624903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165653149", "currentAccountsPayable": "114659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2025000", "totalShareholderEquity": "161410182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286451", "totalCurrentLiabilities": "3394026", "otherNonCurrentLiabilities": "10601545", "totalNonCurrentLiabilities": "1155000", "cashAndShortTermInvestments": "29844", "commonStockSharesOutstanding": "25257000", "intangibleAssetsExcludingGoodwill": "553766", "cashAndCashEquivalentsAtCarryingValue": "29844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1378598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5675", "operatingCashflow": "-420357", "capitalExpenditures": "16587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525000", "cashflowFromInvestment": "-565938", "stockBasedCompensation": "2083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96791644", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-89322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 4963424, "cost_of_revenue": 1014401, "gross_profit": 3949023, "ebit": -1417739, "ebitda": -1367113, "pretax_income": -1812519, "tax_provision": 2367, "net_income": -1814886, "net_income_to_common": -1814886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25623, "total_current_assets": 109071, "total_assets": 165260055, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 12795753, "total_equity": 152464302, "shares_outstanding": 34054000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168249, "capital_expenditure": 168954, "free_cash_flow": 705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72234, "ticker_id": 6066, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1417739", "ebitda": "-1367113", "netIncome": "-1814886", "grossProfit": "3949023", "depreciation": "None", "totalRevenue": "4963424", "costOfRevenue": "1014401", "interestIncome": "3278712", "incomeBeforeTax": "-1812519", "interestExpense": "0", "operatingIncome": "-1417739", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2367", "reportedCurrency": "USD", "netInterestIncome": "3278712", "nonInterestIncome": "None", "operatingExpenses": "5366762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50626", "sellingGeneralAndAdministrative": "94176", "netIncomeFromContinuingOperations": "1206590" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164002787", "currentDebt": "None", "investments": "None", "totalAssets": "165260055", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11538485", "totalLiabilities": "12795753", "otherCurrentAssets": "83448", "totalCurrentAssets": "109071", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165150984", "currentAccountsPayable": "447032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "152464302", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21535", "totalCurrentLiabilities": "2936483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9859270", "cashAndShortTermInvestments": "25623", "commonStockSharesOutstanding": "34054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1814886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "186908", "operatingCashflow": "-168249", "capitalExpenditures": "168954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-959133", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96791644", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4963424, "cost_of_revenue": 1014401, "gross_profit": 3949023, "research_and_development": null, "selling_general_admin": 94176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1417739, "depreciation_amortisation": 50626, "ebitda": -1367113, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1812519, "tax_provision": 2367, "effective_tax_rate": null, "net_income": -1814886, "net_income_continuing_ops": 1206590, "net_income_to_common": -1814886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25623, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165150984, "total_assets": 165260055, "short_term_debt": 1500000, "accounts_payable": 447032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2936483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9859270, "total_liabilities": 12795753, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11538485, "total_equity": 152464302, "shares_outstanding": 34054000, "operating_cash_flow": -168249, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168954, "acquisitions": null, "other_investing": null, "investing_cash_flow": -959133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": 705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1417739", "ebitda": "-1367113", "netIncome": "-1814886", "grossProfit": "3949023", "depreciation": "None", "totalRevenue": "4963424", "costOfRevenue": "1014401", "interestIncome": "3278712", "incomeBeforeTax": "-1812519", "interestExpense": "0", "operatingIncome": "-1417739", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2367", "reportedCurrency": "USD", "netInterestIncome": "3278712", "nonInterestIncome": "None", "operatingExpenses": "5366762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50626", "sellingGeneralAndAdministrative": "94176", "netIncomeFromContinuingOperations": "1206590" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164002787", "currentDebt": "None", "investments": "None", "totalAssets": "165260055", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11538485", "totalLiabilities": "12795753", "otherCurrentAssets": "83448", "totalCurrentAssets": "109071", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165150984", "currentAccountsPayable": "447032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "152464302", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21535", "totalCurrentLiabilities": "2936483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9859270", "cashAndShortTermInvestments": "25623", "commonStockSharesOutstanding": "34054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1814886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "186908", "operatingCashflow": "-168249", "capitalExpenditures": "168954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-959133", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96791644", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 2358454, "ebitda": 2358140, "pretax_income": 2358140, "tax_provision": 630565, "net_income": 1727575, "net_income_to_common": 1727575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145898, "total_current_assets": 219134, "total_assets": 259674570, "short_term_debt": 1275000, "long_term_debt": null, "total_debt": 1275000, "total_liabilities": 11365698, "total_equity": 248308872, "shares_outstanding": 34461000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2026219, "capital_expenditure": 0, "free_cash_flow": -2026219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72235, "ticker_id": 6066, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:52.333891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2358454", "ebitda": "2358140", "netIncome": "1727575", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3052686", "incomeBeforeTax": "2358140", "interestExpense": "0", "operatingIncome": "-694546", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "630565", "reportedCurrency": "USD", "netInterestIncome": "3052686", "nonInterestIncome": "None", "operatingExpenses": "694546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694546", "sellingGeneralAndAdministrative": "694546", "netIncomeFromContinuingOperations": "1727575" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "258235690", "currentDebt": "None", "investments": "None", "totalAssets": "259674570", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9926818", "totalLiabilities": "11365698", "otherCurrentAssets": "73236", "totalCurrentAssets": "219134", "currentLongTermDebt": "1275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259455436", "currentAccountsPayable": "181148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275000", "totalShareholderEquity": "248308872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21535", "totalCurrentLiabilities": "1506428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9859270", "cashAndShortTermInvestments": "145898", "commonStockSharesOutstanding": "34461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1727575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2026219", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525000", "cashflowFromInvestment": "1580040", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 694546, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2358454, "depreciation_amortisation": 694546, "ebitda": 2358140, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2358140, "tax_provision": 630565, "effective_tax_rate": null, "net_income": 1727575, "net_income_continuing_ops": 1727575, "net_income_to_common": 1727575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145898, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219134, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259455436, "total_assets": 259674570, "short_term_debt": 1275000, "accounts_payable": 181148, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1506428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9859270, "total_liabilities": 11365698, "total_debt": 1275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9926818, "total_equity": 248308872, "shares_outstanding": 34461000, "operating_cash_flow": -2026219, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1580040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525000, "free_cash_flow": -2026219, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2358454", "ebitda": "2358140", "netIncome": "1727575", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3052686", "incomeBeforeTax": "2358140", "interestExpense": "0", "operatingIncome": "-694546", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "630565", "reportedCurrency": "USD", "netInterestIncome": "3052686", "nonInterestIncome": "None", "operatingExpenses": "694546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694546", "sellingGeneralAndAdministrative": "694546", "netIncomeFromContinuingOperations": "1727575" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "258235690", "currentDebt": "None", "investments": "None", "totalAssets": "259674570", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9926818", "totalLiabilities": "11365698", "otherCurrentAssets": "73236", "totalCurrentAssets": "219134", "currentLongTermDebt": "1275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259455436", "currentAccountsPayable": "181148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275000", "totalShareholderEquity": "248308872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21535", "totalCurrentLiabilities": "1506428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9859270", "cashAndShortTermInvestments": "145898", "commonStockSharesOutstanding": "34461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1727575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2026219", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525000", "cashflowFromInvestment": "1580040", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }