{ "ticker": { "uuid": "9ba453f4-c4fa-455d-9b86-9ec7f7038cc3", "symbol": "LEE", "name": "Lee Enterprises Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/9ba453f4-c4fa-455d-9b86-9ec7f7038cc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ba453f4-c4fa-455d-9b86-9ec7f7038cc3/" }, "latest_snapshot": { "ticker": { "uuid": "9ba453f4-c4fa-455d-9b86-9ec7f7038cc3", "symbol": "LEE", "name": "Lee Enterprises Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/9ba453f4-c4fa-455d-9b86-9ec7f7038cc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ba453f4-c4fa-455d-9b86-9ec7f7038cc3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.49, "value": 0.2, "quality": 0.65, "momentum": 0.87, "coverage": 0.848, "confidence": 0.812, "delta": -10 }, "headline_factors": { "price": 7.47, "market_cap": 166057621.92, "pe_ratio": null, "earnings_yield": 0.0334, "ebitda_to_ev": 0.0579, "shareholder_yield": 0, "roe": 2.9401, "piotroski_f_score": 1, "momentum_12_1": 0.8276, "volatility_252d": 0.7427 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 17.2655, "earnings_yield": 0.0334, "fcf_yield": 0.008, "shareholder_yield": 0 }, "quality": { "roe": 2.9401, "roic": 0.0355, "gross_margin": 0.7797, "fcf_margin": 0.0089, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.0993, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5152, "momentum_12_1": 0.8276, "relative_strength": 0.299 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.65, "momentum_percentile": 0.87, "growth_composite": 83, "yield_composite": 77, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.36, "os": 0.42, "value": 0.18, "quality": 0.64, "momentum": 0.79, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0302, "shareholder_yield": 0, "roe": 2.9401, "momentum_12_1": 0.2 }, { "week_end_date": "2026-06-14", "price": 9.88, "os": 0.39, "value": 0.18, "quality": 0.65, "momentum": 0.74, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0307, "shareholder_yield": 0, "roe": 2.9401, "momentum_12_1": 0.34 }, { "week_end_date": "2026-06-21", "price": 9.28, "os": 0.46, "value": 0.19, "quality": 0.65, "momentum": 0.83, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0313, "shareholder_yield": 0, "roe": 2.9401, "momentum_12_1": 0.526 }, { "week_end_date": "2026-06-28", "price": 9.01, "os": 0.42, "value": 0.2, "quality": 0.65, "momentum": 0.75, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0316, "shareholder_yield": 0, "roe": 2.9401, "momentum_12_1": 0.7373 }, { "week_end_date": "2026-07-05", "price": 8.73, "os": 0.45, "value": 0.2, "quality": 0.65, "momentum": 0.81, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0319, "shareholder_yield": 0, "roe": 2.9401, "momentum_12_1": 0.6238 }, { "week_end_date": "2026-07-12", "price": 8.11, "os": 0.46, "value": 0.2, "quality": 0.65, "momentum": 0.8, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0327, "shareholder_yield": 0, "roe": 2.9401, "momentum_12_1": 0.4529 }, { "week_end_date": "2026-07-19", "price": 7.86, "os": 0.39, "value": 0.2, "quality": 0.65, "momentum": 0.68, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.033, "shareholder_yield": 0, "roe": 2.9401, "momentum_12_1": 0.3333 }, { "week_end_date": "2026-07-26", "price": 7.47, "os": 0.49, "value": 0.2, "quality": 0.65, "momentum": 0.87, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0334, "shareholder_yield": 0, "roe": 2.9401, "momentum_12_1": 0.8276 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 562341000, "cost_of_revenue": 247821000, "gross_profit": 314520000, "ebit": -2144000, "ebitda": 16699000, "pretax_income": -42649000, "tax_provision": -6903000, "net_income": -37593000, "net_income_to_common": -37593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9989000, "total_current_assets": 89443000, "total_assets": 601729000, "short_term_debt": 7301000, "long_term_debt": 455469000, "total_debt": 481580000, "total_liabilities": 642688000, "total_equity": -43306000, "shares_outstanding": 6112000, "goodwill_and_intangibles": 375784000 }, "cash_flow": { "operating_cash_flow": -5541000, "capital_expenditure": 1543000, "free_cash_flow": -3998000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1778000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 562341000, "cost_of_revenue": 247821000, "gross_profit": 314520000, "ebit": -2144000, "ebitda": 16699000, "pretax_income": -42649000, "tax_provision": -6903000, "net_income": -37593000, "net_income_to_common": -37593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9989000, "total_current_assets": 89443000, "total_assets": 601729000, "short_term_debt": 7301000, "long_term_debt": 455469000, "total_debt": 481580000, "total_liabilities": 642688000, "total_equity": -43306000, "shares_outstanding": 6112000, "goodwill_and_intangibles": 375784000 }, "cash_flow": { "operating_cash_flow": -5541000, "capital_expenditure": 1543000, "free_cash_flow": -3998000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1778000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 562341000, "cost_of_revenue": 247821000, "gross_profit": 314520000, "ebit": -2144000, "ebitda": 16699000, "pretax_income": -42649000, "tax_provision": -6903000, "net_income": -37593000, "net_income_to_common": -37593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9989000, "total_current_assets": 89443000, "total_assets": 601729000, "short_term_debt": 7301000, "long_term_debt": 455469000, "total_debt": 481580000, "total_liabilities": 642688000, "total_equity": -43306000, "shares_outstanding": 6112000, "goodwill_and_intangibles": 375784000 }, "cash_flow": { "operating_cash_flow": -5541000, "capital_expenditure": 1543000, "free_cash_flow": -3998000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1778000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 562341000, "cost_of_revenue": 247821000, "gross_profit": 314520000, "ebit": -2144000, "ebitda": 16699000, "pretax_income": -42649000, "tax_provision": -6903000, "net_income": -37593000, "net_income_to_common": -37593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9989000, "total_current_assets": 89443000, "total_assets": 601729000, "short_term_debt": 7301000, "long_term_debt": 455469000, "total_debt": 481580000, "total_liabilities": 642688000, "total_equity": -43306000, "shares_outstanding": 6112000, "goodwill_and_intangibles": 375784000 }, "cash_flow": { "operating_cash_flow": -5541000, "capital_expenditure": 1543000, "free_cash_flow": -3998000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1778000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 562341000, "cost_of_revenue": 247821000, "gross_profit": 314520000, "ebit": -2144000, "ebitda": 16699000, "pretax_income": -42649000, "tax_provision": -6903000, "net_income": -37593000, "net_income_to_common": -37593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9989000, "total_current_assets": 89443000, "total_assets": 601729000, "short_term_debt": 7301000, "long_term_debt": 455469000, "total_debt": 481580000, "total_liabilities": 642688000, "total_equity": -43306000, "shares_outstanding": 6112000, "goodwill_and_intangibles": 375784000 }, "cash_flow": { "operating_cash_flow": -5541000, "capital_expenditure": 1543000, "free_cash_flow": -3998000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1778000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 562341000, "cost_of_revenue": 247821000, "gross_profit": 314520000, "ebit": -2144000, "ebitda": 16699000, "pretax_income": -42649000, "tax_provision": -6903000, "net_income": -37593000, "net_income_to_common": -37593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9989000, "total_current_assets": 89443000, "total_assets": 601729000, "short_term_debt": 7301000, "long_term_debt": 455469000, "total_debt": 481580000, "total_liabilities": 642688000, "total_equity": -43306000, "shares_outstanding": 6112000, "goodwill_and_intangibles": 375784000 }, "cash_flow": { "operating_cash_flow": -5541000, "capital_expenditure": 1543000, "free_cash_flow": -3998000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1778000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 562341000, "cost_of_revenue": 247821000, "gross_profit": 314520000, "ebit": -2144000, "ebitda": 16699000, "pretax_income": -42649000, "tax_provision": -6903000, "net_income": -37593000, "net_income_to_common": -37593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9989000, "total_current_assets": 89443000, "total_assets": 601729000, "short_term_debt": 7301000, "long_term_debt": 455469000, "total_debt": 481580000, "total_liabilities": 642688000, "total_equity": -43306000, "shares_outstanding": 6112000, "goodwill_and_intangibles": 375784000 }, "cash_flow": { "operating_cash_flow": -5541000, "capital_expenditure": 1543000, "free_cash_flow": -3998000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1778000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 611380000, "cost_of_revenue": 16813000, "gross_profit": 594567000, "ebit": 10049000, "ebitda": 37665000, "pretax_income": -31183000, "tax_provision": -7610000, "net_income": -25845000, "net_income_to_common": -25845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9598000, "total_current_assets": 97773000, "total_assets": 649171000, "short_term_debt": 8138999, "long_term_debt": 445943000, "total_debt": 483851000, "total_liabilities": 656505000, "total_equity": -9889000, "shares_outstanding": 5944000, "goodwill_and_intangibles": 398115000 }, "cash_flow": { "operating_cash_flow": 1117000, "capital_expenditure": 9208000, "free_cash_flow": 10325000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9798000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121964000, "cost_of_revenue": 52780000, "gross_profit": 69184000, "ebit": 9368000, "ebitda": 12883000, "pretax_income": 1739000, "tax_provision": 3448000, "net_income": -2148000, "net_income_to_common": -2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53275000, "total_current_assets": 112477000, "total_assets": 618638000, "short_term_debt": 6874000, "long_term_debt": 455469000, "total_debt": 477494000, "total_liabilities": 621802000, "total_equity": -5474000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 372236000 }, "cash_flow": { "operating_cash_flow": -6247000, "capital_expenditure": 577000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121964000, "cost_of_revenue": 52780000, "gross_profit": 69184000, "ebit": 9368000, "ebitda": 12883000, "pretax_income": 1739000, "tax_provision": 3448000, "net_income": -2148000, "net_income_to_common": -2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53275000, "total_current_assets": 112477000, "total_assets": 618638000, "short_term_debt": 6874000, "long_term_debt": 455469000, "total_debt": 477494000, "total_liabilities": 621802000, "total_equity": -5474000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 372236000 }, "cash_flow": { "operating_cash_flow": -6247000, "capital_expenditure": 577000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121964000, "cost_of_revenue": 52780000, "gross_profit": 69184000, "ebit": 9368000, "ebitda": 12883000, "pretax_income": 1739000, "tax_provision": 3448000, "net_income": -2148000, "net_income_to_common": -2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53275000, "total_current_assets": 112477000, "total_assets": 618638000, "short_term_debt": 6874000, "long_term_debt": 455469000, "total_debt": 477494000, "total_liabilities": 621802000, "total_equity": -5474000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 372236000 }, "cash_flow": { "operating_cash_flow": -6247000, "capital_expenditure": 577000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121964000, "cost_of_revenue": 52780000, "gross_profit": 69184000, "ebit": 6434000, "ebitda": 9949000, "pretax_income": 1739000, "tax_provision": 3448000, "net_income": -2148000, "net_income_to_common": -2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53275000, "total_current_assets": 112477000, "total_assets": 618638000, "short_term_debt": 6874000, "long_term_debt": 455469000, "total_debt": 477494000, "total_liabilities": 621802000, "total_equity": -5474000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 372236000 }, "cash_flow": { "operating_cash_flow": -6247000, "capital_expenditure": 577000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121964000, "cost_of_revenue": 52780000, "gross_profit": 69184000, "ebit": 6434000, "ebitda": 9949000, "pretax_income": 1739000, "tax_provision": 3448000, "net_income": -2148000, "net_income_to_common": -2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53275000, "total_current_assets": 112477000, "total_assets": 618638000, "short_term_debt": 6874000, "long_term_debt": 455469000, "total_debt": 477494000, "total_liabilities": 621802000, "total_equity": -5474000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 372236000 }, "cash_flow": { "operating_cash_flow": -6247000, "capital_expenditure": 577000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121964000, "cost_of_revenue": 52780000, "gross_profit": 69184000, "ebit": 6434000, "ebitda": 9949000, "pretax_income": 1739000, "tax_provision": 3448000, "net_income": -2148000, "net_income_to_common": -2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53275000, "total_current_assets": 112477000, "total_assets": 618638000, "short_term_debt": 6874000, "long_term_debt": 455469000, "total_debt": 477494000, "total_liabilities": 621802000, "total_equity": -5474000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 372236000 }, "cash_flow": { "operating_cash_flow": -6247000, "capital_expenditure": 577000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121964000, "cost_of_revenue": 52780000, "gross_profit": 69184000, "ebit": 6434000, "ebitda": 9949000, "pretax_income": 1739000, "tax_provision": 3448000, "net_income": -2148000, "net_income_to_common": -2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53275000, "total_current_assets": 112477000, "total_assets": 618638000, "short_term_debt": 6874000, "long_term_debt": 455469000, "total_debt": 477494000, "total_liabilities": 621802000, "total_equity": -5474000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 372236000 }, "cash_flow": { "operating_cash_flow": -6247000, "capital_expenditure": 577000, "free_cash_flow": -5670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130062000, "cost_of_revenue": 2963000, "gross_profit": 127099000, "ebit": 6053000, "ebitda": 9632000, "pretax_income": -4195000, "tax_provision": 931000, "net_income": -5611000, "net_income_to_common": -5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12625000, "total_current_assets": 82878000, "total_assets": 592557000, "short_term_debt": 7222000, "long_term_debt": 455469000, "total_debt": 496981000, "total_liabilities": 638997000, "total_equity": -48742000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 374007000 }, "cash_flow": { "operating_cash_flow": 4471000, "capital_expenditure": 758000, "free_cash_flow": 5229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130062000, "cost_of_revenue": 2963000, "gross_profit": 127099000, "ebit": 6053000, "ebitda": 9632000, "pretax_income": -4195000, "tax_provision": 931000, "net_income": -5611000, "net_income_to_common": -5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12625000, "total_current_assets": 82878000, "total_assets": 592557000, "short_term_debt": 7222000, "long_term_debt": 455469000, "total_debt": 496981000, "total_liabilities": 638997000, "total_equity": -48742000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 374007000 }, "cash_flow": { "operating_cash_flow": 4471000, "capital_expenditure": 758000, "free_cash_flow": 5229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130062000, "cost_of_revenue": 2963000, "gross_profit": 127099000, "ebit": 6053000, "ebitda": 9632000, "pretax_income": -4195000, "tax_provision": 931000, "net_income": -5611000, "net_income_to_common": -5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12625000, "total_current_assets": 82878000, "total_assets": 592557000, "short_term_debt": 7222000, "long_term_debt": 455469000, "total_debt": 496981000, "total_liabilities": 638997000, "total_equity": -48742000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 374007000 }, "cash_flow": { "operating_cash_flow": 4471000, "capital_expenditure": 758000, "free_cash_flow": 5229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130062000, "cost_of_revenue": 2963000, "gross_profit": 127099000, "ebit": 6053000, "ebitda": 9632000, "pretax_income": -4195000, "tax_provision": 931000, "net_income": -5611000, "net_income_to_common": -5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12625000, "total_current_assets": 82878000, "total_assets": 592557000, "short_term_debt": 7222000, "long_term_debt": 455469000, "total_debt": 496981000, "total_liabilities": 638997000, "total_equity": -48742000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 374007000 }, "cash_flow": { "operating_cash_flow": 4471000, "capital_expenditure": 758000, "free_cash_flow": 5229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130062000, "cost_of_revenue": 2963000, "gross_profit": 127099000, "ebit": 6053000, "ebitda": 9632000, "pretax_income": -4195000, "tax_provision": 931000, "net_income": -5611000, "net_income_to_common": -5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12625000, "total_current_assets": 82878000, "total_assets": 592557000, "short_term_debt": 7222000, "long_term_debt": 455469000, "total_debt": 496981000, "total_liabilities": 638997000, "total_equity": -48742000, "shares_outstanding": 6098913, "goodwill_and_intangibles": 374007000 }, "cash_flow": { "operating_cash_flow": 4471000, "capital_expenditure": 758000, "free_cash_flow": 5229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }