{ "ticker": { "uuid": "9bb1e53e-ba8c-4394-99f3-bed09b686888", "symbol": "ALTN", "name": "AltynGold plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9bb1e53e-ba8c-4394-99f3-bed09b686888/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bb1e53e-ba8c-4394-99f3-bed09b686888/" }, "ticker_metadata": { "id": 26565, "uuid": "9bb1e53e-ba8c-4394-99f3-bed09b686888", "symbol": "ALTN", "name": "AltynGold plc", "asset_type": "equity", "market_cap": 297928992, "stock_exchange_id": 19, "industry": "Gold", "sector": "Basic Materials", "description": "AltynGold plc, together with its subsidiaries, engages in the exploration and development of gold producing mine in the Republic of Kazakhstan. The company explores gold and silver deposits. Its flagship property consists of the 100% owned Sekisovskoye mine and Teren-Sai projects which are located in northeast Kazakhstan. The company was formerly known as Altyn Plc and changed its name to AltynGold plc in December 2020. AltynGold plc was founded in 1997 and is headquartered in London, the United Kingdom. AltynGold plc is a subsidiary of AGold Mining Group Plc.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9bb1e53e-ba8c-4394-99f3-bed09b686888", "symbol": "ALTN", "name": "AltynGold plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9bb1e53e-ba8c-4394-99f3-bed09b686888/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bb1e53e-ba8c-4394-99f3-bed09b686888/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.99, "value": 0.88, "quality": 0.95, "momentum": 0.97, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 968, "market_cap": 26458280112, "pe_ratio": 426.6845, "earnings_yield": 0.0023, "ebitda_to_ev": 0.0039, "shareholder_yield": 0, "roe": 0.4132, "piotroski_f_score": 8, "momentum_12_1": 1.8916, "volatility_252d": 0.6346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.302720+00:00", "batch_id": "" }, "size": { "price_close": 968, "market_cap": 26458280112, "market_cap_usd": 26458280112, "enterprise_value": 26476762112, "shares_outstanding": 27332934, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 426.6845, "pb_ratio": 176.3051, "ptbv_ratio": 176.3051, "ps_ratio": 150.8462, "pcf_ratio": 474.622, "pfcf_ratio": 763.2343, "ev_ebitda": 256.0071, "ev_ebit": 306.6854, "ev_sales": 150.9516, "ev_fcf": 763.7674, "earnings_yield": 0.0023, "fcf_yield": 0.0013, "price_to_sales": 150.8462, "price_to_book": 176.3051, "price_to_cashflow": 474.622, "ebitda_to_ev": 0.0039, "sales_yield": 0.0066 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0007, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.5477, "operating_margin": 0.4922, "net_margin": 0.3535, "ebitda_margin": 0.5896, "fcf_margin": 0.1976, "roe": 0.4132, "roa": 0.2882, "roic": 0.3841, "roc_greenblatt": null, "asset_turnover": 0.8153, "cash_conversion": 0.559, "accruals_ratio": 0.0291, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4465, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1787, "debt_to_assets": 0.1916, "interest_coverage": 16.5959, "current_ratio": 3.5536, "quick_ratio": 3.5536, "net_debt": 18482000, "local_beta": 2.2515, "volatility_252d": 0.6346, "volatility_60d": 1.5197, "max_drawdown_12m": -0.4317, "risk_adjusted_momentum": 2.9806 }, "growth": { "revenue_growth_1y": 0.8172, "revenue_growth_3y_cagr": 0.414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3468, "eps_growth_3y_cagr": 0.6734, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.6123, "book_value_growth_1y": 0.8266, "revenue_growth": 0.8172, "earnings_growth": 1.3468 }, "momentum": { "price_return_1m": -0.1933, "price_return_3m": -0.2882, "price_return_6m": -0.0602, "price_return_9m": 0.1805, "price_return_12m": 1.3325, "price_return_12m_ex1m": 1.8916, "momentum_6m": -0.0602, "momentum_12m": 1.3325, "momentum_12_1": 1.8916, "distance_from_52w_high": -0.4098, "distance_from_52w_low": 1.0552, "relative_strength": 1.1594 }, "raw_ttm": { "revenue_ttm": 175399000, "gross_profit_ttm": 96070000, "ebit_ttm": 86332000, "ebitda_ttm": 103422000, "net_income_ttm": 62009000, "eps_diluted_ttm": 2.2687, "operating_cash_flow_ttm": 55746000, "capital_expenditure_ttm": -21080000, "fcf_ttm": 34666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5202000, "cash_and_equivalents": 22737000, "total_current_assets": 95673000, "total_current_liabilities": 26923000, "net_ppe": null, "total_assets": 215144000, "total_debt": 41219000, "total_equity": 150071000, "net_working_capital": 58869000, "book_value_per_share": 5.4905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.4905 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 9, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 56, "rank_pcf": 29, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 9, "rank_fcf_yield": 25, "rank_dividend_yield": 59, "rank_shareholder_yield": 65, "rank_total_yield": 33, "rank_roe": 6, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 36, "rank_fcf_margin": 16, "rank_piotroski": 3, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4 }, "composites": { "value_composite": 12, "quality_composite": 5, "momentum_composite": 3, "growth_composite": 3, "yield_composite": 67, "svqf_composite": 5, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 1, "quality_value_composite": 0.9143, "os_score": 0.99, "value_percentile": 0.88, "quality_percentile": 0.95, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8337, "ticker_id": 26565, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.302720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 968, "market_cap": 26458280112, "market_cap_usd": 26458280112, "enterprise_value": 26476762112, "shares_outstanding": 27332934, "fx_rate_to_usd": null, "pe_ratio": 426.68451534, "pb_ratio": 176.30508301, "ptbv_ratio": 176.30508301, "ps_ratio": 150.84624264, "pcf_ratio": 474.62203767, "pfcf_ratio": 763.2342962, "ev_ebitda": 256.00705954, "ev_ebit": 306.68537868, "ev_sales": 150.95161382, "ev_fcf": 763.76744107, "earnings_yield": 0.00234365, "fcf_yield": 0.0013093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00072299, "total_yield": 0.00072299, "gross_margin": 0.54772262, "operating_margin": 0.49220349, "net_margin": 0.35353109, "ebitda_margin": 0.58963848, "fcf_margin": 0.19764081, "roe": 0.41319775, "roa": 0.28822091, "roic": 0.38414623, "roc_greenblatt": null, "asset_turnover": 0.81526327, "cash_conversion": 0.55904788, "accruals_ratio": 0.02911074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.17870472, "debt_to_assets": 0.19158796, "interest_coverage": 16.59592464, "current_ratio": 3.55357872, "quick_ratio": 3.55357872, "net_debt": 18482000, "revenue_growth_1y": 0.81719194, "revenue_growth_3y_cagr": 0.41403049, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.34678121, "eps_growth_3y_cagr": 0.6733963, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.61229377, "book_value_growth_1y": 0.82663681, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.531368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19333333, "price_return_3m": -0.28823529, "price_return_6m": -0.06019417, "price_return_9m": 0.1804878, "price_return_12m": 1.33253012, "price_return_12m_ex1m": 1.89156627, "distance_from_52w_high": -0.4097561, "distance_from_52w_low": 1.0552017, "relative_strength": 1.15938954, "local_beta": 2.2515, "volatility_252d": 0.634636, "volatility_60d": 1.519672, "max_drawdown_12m": -0.43170732, "revenue_ttm": 175399000, "gross_profit_ttm": 96070000, "ebit_ttm": 86332000, "ebitda_ttm": 103422000, "net_income_ttm": 62009000, "eps_diluted_ttm": 2.2686551, "operating_cash_flow_ttm": 55746000, "capital_expenditure_ttm": -21080000, "fcf_ttm": 34666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5202000, "cash_and_equivalents": 22737000, "total_current_assets": 95673000, "total_current_liabilities": 26923000, "net_ppe": null, "total_assets": 215144000, "total_debt": 41219000, "total_equity": 150071000, "net_working_capital": 58869000, "book_value_per_share": 5.49048265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.49048265, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 9, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 56, "rank_pcf": 29, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 9, "rank_fcf_yield": 25, "rank_dividend_yield": 59, "rank_shareholder_yield": 65, "rank_total_yield": 33, "rank_roe": 6, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 36, "rank_fcf_margin": 16, "rank_piotroski": 3, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 12, "quality_composite": 5, "momentum_composite": 3, "growth_composite": 3, "yield_composite": 67, "svqf_composite": 5, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 968, "os": 0.99, "value": 0.88, "quality": 0.95, "momentum": 0.97, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 426.6845, "earnings_yield": 0.0023, "shareholder_yield": 0, "roe": 0.4132, "momentum_12_1": 1.8916, "complete_fields": { "id": 8337, "ticker_id": 26565, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.302720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 968, "market_cap": 26458280112, "market_cap_usd": 26458280112, "enterprise_value": 26476762112, "shares_outstanding": 27332934, "fx_rate_to_usd": null, "pe_ratio": 426.68451534, "pb_ratio": 176.30508301, "ptbv_ratio": 176.30508301, "ps_ratio": 150.84624264, "pcf_ratio": 474.62203767, "pfcf_ratio": 763.2342962, "ev_ebitda": 256.00705954, "ev_ebit": 306.68537868, "ev_sales": 150.95161382, "ev_fcf": 763.76744107, "earnings_yield": 0.00234365, "fcf_yield": 0.0013093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00072299, "total_yield": 0.00072299, "gross_margin": 0.54772262, "operating_margin": 0.49220349, "net_margin": 0.35353109, "ebitda_margin": 0.58963848, "fcf_margin": 0.19764081, "roe": 0.41319775, "roa": 0.28822091, "roic": 0.38414623, "roc_greenblatt": null, "asset_turnover": 0.81526327, "cash_conversion": 0.55904788, "accruals_ratio": 0.02911074, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.17870472, "debt_to_assets": 0.19158796, "interest_coverage": 16.59592464, "current_ratio": 3.55357872, "quick_ratio": 3.55357872, "net_debt": 18482000, "revenue_growth_1y": 0.81719194, "revenue_growth_3y_cagr": 0.41403049, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.34678121, "eps_growth_3y_cagr": 0.6733963, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.61229377, "book_value_growth_1y": 0.82663681, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.531368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19333333, "price_return_3m": -0.28823529, "price_return_6m": -0.06019417, "price_return_9m": 0.1804878, "price_return_12m": 1.33253012, "price_return_12m_ex1m": 1.89156627, "distance_from_52w_high": -0.4097561, "distance_from_52w_low": 1.0552017, "relative_strength": 1.15938954, "local_beta": 2.2515, "volatility_252d": 0.634636, "volatility_60d": 1.519672, "max_drawdown_12m": -0.43170732, "revenue_ttm": 175399000, "gross_profit_ttm": 96070000, "ebit_ttm": 86332000, "ebitda_ttm": 103422000, "net_income_ttm": 62009000, "eps_diluted_ttm": 2.2686551, "operating_cash_flow_ttm": 55746000, "capital_expenditure_ttm": -21080000, "fcf_ttm": 34666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5202000, "cash_and_equivalents": 22737000, "total_current_assets": 95673000, "total_current_liabilities": 26923000, "net_ppe": null, "total_assets": 215144000, "total_debt": 41219000, "total_equity": 150071000, "net_working_capital": 58869000, "book_value_per_share": 5.49048265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.49048265, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 9, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 56, "rank_pcf": 29, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 9, "rank_fcf_yield": 25, "rank_dividend_yield": 59, "rank_shareholder_yield": 65, "rank_total_yield": 33, "rank_roe": 6, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 36, "rank_fcf_margin": 16, "rank_piotroski": 3, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 12, "quality_composite": 5, "momentum_composite": 3, "growth_composite": 3, "yield_composite": 67, "svqf_composite": 5, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "income_statement": { "revenue": 175399000, "cost_of_revenue": 79329000, "gross_profit": 96070000, "ebit": 86332000, "ebitda": 103422000, "pretax_income": null, "tax_provision": null, "net_income": 62009000, "net_income_to_common": 62009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22737000, "total_current_assets": 95673000, "total_assets": 215144000, "short_term_debt": 12856000, "long_term_debt": 28363000, "total_debt": 41219000, "total_liabilities": null, "total_equity": 150071000, "shares_outstanding": 27332934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55746000, "capital_expenditure": -21080000, "free_cash_flow": 34666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19129000 }, "complete_fields": { "id": 391173, "ticker_id": 26565, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103422000", "netIncome": "62009000", "grossProfit": "96070000", "totalRevenue": "175399000", "costOfRevenue": "79329000", "interestExpense": "5202000", "operatingIncome": "86332000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16176000" }, "balance": { "totalDebt": "41219000", "totalAssets": "215144000", "longTermDebt": "28363000", "shortTermDebt": "12856000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "27332934", "totalCurrentAssets": "95673000", "totalShareholderEquity": "150071000", "totalCurrentLiabilities": "26923000", "cashAndShortTermInvestments": "22737000" }, "cashflow": { "freeCashFlow": "34666000", "dividendsPaid": null, "issuanceOfDebt": "14976000", "issuanceOfStock": null, "repaymentOfDebt": "-34105000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "55746000", "repurchaseOfStock": null, "capitalExpenditures": "-21080000" } }, "revenue": 175399000, "cost_of_revenue": 79329000, "gross_profit": 96070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86332000, "depreciation_amortisation": 16176000, "ebitda": 103422000, "interest_expense": 5202000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62009000, "net_income_continuing_ops": null, "net_income_to_common": 62009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 215144000, "short_term_debt": 12856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26923000, "long_term_debt": 28363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150071000, "shares_outstanding": 27332934, "operating_cash_flow": 55746000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19129000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103422000", "netIncome": "62009000", "grossProfit": "96070000", "totalRevenue": "175399000", "costOfRevenue": "79329000", "interestExpense": "5202000", "operatingIncome": "86332000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16176000" }, "balance": { "totalDebt": "41219000", "totalAssets": "215144000", "longTermDebt": "28363000", "shortTermDebt": "12856000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "27332934", "totalCurrentAssets": "95673000", "totalShareholderEquity": "150071000", "totalCurrentLiabilities": "26923000", "cashAndShortTermInvestments": "22737000" }, "cashflow": { "freeCashFlow": "34666000", "dividendsPaid": null, "issuanceOfDebt": "14976000", "issuanceOfStock": null, "repaymentOfDebt": "-34105000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "55746000", "repurchaseOfStock": null, "capitalExpenditures": "-21080000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "income_statement": { "revenue": 96522000, "cost_of_revenue": 47455000, "gross_profit": 49067000, "ebit": 42510000, "ebitda": 45422000, "pretax_income": null, "tax_provision": null, "net_income": 26423000, "net_income_to_common": 26423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10402000, "total_current_assets": 54335000, "total_assets": 156615000, "short_term_debt": 29201000, "long_term_debt": 30945000, "total_debt": 60146000, "total_liabilities": null, "total_equity": 82157000, "shares_outstanding": 27332934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29370000, "capital_expenditure": -21854000, "free_cash_flow": 7516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1937000 }, "complete_fields": { "id": 391176, "ticker_id": 26565, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45422000", "netIncome": "26423000", "grossProfit": "49067000", "totalRevenue": "96522000", "costOfRevenue": "47455000", "interestExpense": "6023000", "operatingIncome": "42510000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9044000" }, "balance": { "totalDebt": "60146000", "totalAssets": "156615000", "longTermDebt": "30945000", "shortTermDebt": "29201000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "27332934", "totalCurrentAssets": "54335000", "totalShareholderEquity": "82157000", "totalCurrentLiabilities": "37105000", "cashAndShortTermInvestments": "10402000" }, "cashflow": { "freeCashFlow": "7516000", "dividendsPaid": null, "issuanceOfDebt": "22352000", "issuanceOfStock": null, "repaymentOfDebt": "-20415000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "29370000", "repurchaseOfStock": null, "capitalExpenditures": "-21854000" } }, "revenue": 96522000, "cost_of_revenue": 47455000, "gross_profit": 49067000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42510000, "depreciation_amortisation": 9044000, "ebitda": 45422000, "interest_expense": 6023000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26423000, "net_income_continuing_ops": null, "net_income_to_common": 26423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156615000, "short_term_debt": 29201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37105000, "long_term_debt": 30945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82157000, "shares_outstanding": 27332934, "operating_cash_flow": 29370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1937000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45422000", "netIncome": "26423000", "grossProfit": "49067000", "totalRevenue": "96522000", "costOfRevenue": "47455000", "interestExpense": "6023000", "operatingIncome": "42510000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9044000" }, "balance": { "totalDebt": "60146000", "totalAssets": "156615000", "longTermDebt": "30945000", "shortTermDebt": "29201000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "27332934", "totalCurrentAssets": "54335000", "totalShareholderEquity": "82157000", "totalCurrentLiabilities": "37105000", "cashAndShortTermInvestments": "10402000" }, "cashflow": { "freeCashFlow": "7516000", "dividendsPaid": null, "issuanceOfDebt": "22352000", "issuanceOfStock": null, "repaymentOfDebt": "-20415000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "29370000", "repurchaseOfStock": null, "capitalExpenditures": "-21854000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "income_statement": { "revenue": 64434000, "cost_of_revenue": 41102000, "gross_profit": 23332000, "ebit": 16355000, "ebitda": 23157000, "pretax_income": null, "tax_provision": null, "net_income": 11339000, "net_income_to_common": 11339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000, "total_current_assets": 41431000, "total_assets": 145491000, "short_term_debt": 18132000, "long_term_debt": 40359000, "total_debt": 58491000, "total_liabilities": null, "total_equity": 70682000, "shares_outstanding": 27332933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14651000, "capital_expenditure": -40937000, "free_cash_flow": -26286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34900000 }, "complete_fields": { "id": 391177, "ticker_id": 26565, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23157000", "netIncome": "11339000", "grossProfit": "23332000", "totalRevenue": "64434000", "costOfRevenue": "41102000", "interestExpense": "4283000", "operatingIncome": "16355000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6989000" }, "balance": { "totalDebt": "58491000", "totalAssets": "145491000", "longTermDebt": "40359000", "shortTermDebt": "18132000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "27332933", "totalCurrentAssets": "41431000", "totalShareholderEquity": "70682000", "totalCurrentLiabilities": "28114000", "cashAndShortTermInvestments": "5502000" }, "cashflow": { "freeCashFlow": "-26286000", "dividendsPaid": null, "issuanceOfDebt": "51481000", "issuanceOfStock": null, "repaymentOfDebt": "-16581000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14651000", "repurchaseOfStock": null, "capitalExpenditures": "-40937000" } }, "revenue": 64434000, "cost_of_revenue": 41102000, "gross_profit": 23332000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16355000, "depreciation_amortisation": 6989000, "ebitda": 23157000, "interest_expense": 4283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11339000, "net_income_continuing_ops": null, "net_income_to_common": 11339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5502000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145491000, "short_term_debt": 18132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28114000, "long_term_debt": 40359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70682000, "shares_outstanding": 27332933, "operating_cash_flow": 14651000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23157000", "netIncome": "11339000", "grossProfit": "23332000", "totalRevenue": "64434000", "costOfRevenue": "41102000", "interestExpense": "4283000", "operatingIncome": "16355000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6989000" }, "balance": { "totalDebt": "58491000", "totalAssets": "145491000", "longTermDebt": "40359000", "shortTermDebt": "18132000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "27332933", "totalCurrentAssets": "41431000", "totalShareholderEquity": "70682000", "totalCurrentLiabilities": "28114000", "cashAndShortTermInvestments": "5502000" }, "cashflow": { "freeCashFlow": "-26286000", "dividendsPaid": null, "issuanceOfDebt": "51481000", "issuanceOfStock": null, "repaymentOfDebt": "-16581000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14651000", "repurchaseOfStock": null, "capitalExpenditures": "-40937000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "income_statement": { "revenue": 62037000, "cost_of_revenue": 32697000, "gross_profit": 29340000, "ebit": 17096000, "ebitda": 21099000, "pretax_income": null, "tax_provision": null, "net_income": 13233000, "net_income_to_common": 13233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116000, "total_current_assets": 27999000, "total_assets": 98374000, "short_term_debt": 13611000, "long_term_debt": 9501000, "total_debt": 23112000, "total_liabilities": null, "total_equity": 62208000, "shares_outstanding": 27332933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12234000, "capital_expenditure": -9188000, "free_cash_flow": 3046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4003000 }, "complete_fields": { "id": 391178, "ticker_id": 26565, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21099000", "netIncome": "13233000", "grossProfit": "29340000", "totalRevenue": "62037000", "costOfRevenue": "32697000", "interestExpense": "3096000", "operatingIncome": "17096000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4589000" }, "balance": { "totalDebt": "23112000", "totalAssets": "98374000", "longTermDebt": "9501000", "shortTermDebt": "13611000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "27332933", "totalCurrentAssets": "27999000", "totalShareholderEquity": "62208000", "totalCurrentLiabilities": "20128000", "cashAndShortTermInvestments": "116000" }, "cashflow": { "freeCashFlow": "3046000", "dividendsPaid": null, "issuanceOfDebt": "11025000", "issuanceOfStock": null, "repaymentOfDebt": "-15028000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "12234000", "repurchaseOfStock": null, "capitalExpenditures": "-9188000" } }, "revenue": 62037000, "cost_of_revenue": 32697000, "gross_profit": 29340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17096000, "depreciation_amortisation": 4589000, "ebitda": 21099000, "interest_expense": 3096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13233000, "net_income_continuing_ops": null, "net_income_to_common": 13233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98374000, "short_term_debt": 13611000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20128000, "long_term_debt": 9501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62208000, "shares_outstanding": 27332933, "operating_cash_flow": 12234000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4003000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21099000", "netIncome": "13233000", "grossProfit": "29340000", "totalRevenue": "62037000", "costOfRevenue": "32697000", "interestExpense": "3096000", "operatingIncome": "17096000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4589000" }, "balance": { "totalDebt": "23112000", "totalAssets": "98374000", "longTermDebt": "9501000", "shortTermDebt": "13611000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "27332933", "totalCurrentAssets": "27999000", "totalShareholderEquity": "62208000", "totalCurrentLiabilities": "20128000", "cashAndShortTermInvestments": "116000" }, "cashflow": { "freeCashFlow": "3046000", "dividendsPaid": null, "issuanceOfDebt": "11025000", "issuanceOfStock": null, "repaymentOfDebt": "-15028000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "12234000", "repurchaseOfStock": null, "capitalExpenditures": "-9188000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 391179, "ticker_id": 26565, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22737000, "total_current_assets": 95673000, "total_assets": 215144000, "short_term_debt": 12856000, "long_term_debt": 28363000, "total_debt": 41219000, "total_liabilities": null, "total_equity": 150071000, "shares_outstanding": 27332934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391172, "ticker_id": 26565, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "41219000", "totalAssets": "215144000", "longTermDebt": "28363000", "shortTermDebt": "12856000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "27332934", "totalCurrentAssets": "95673000", "totalShareholderEquity": "150071000", "totalCurrentLiabilities": "26923000", "cashAndShortTermInvestments": "22737000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 215144000, "short_term_debt": 12856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26923000, "long_term_debt": 28363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150071000, "shares_outstanding": 27332934, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "41219000", "totalAssets": "215144000", "longTermDebt": "28363000", "shortTermDebt": "12856000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "27332934", "totalCurrentAssets": "95673000", "totalShareholderEquity": "150071000", "totalCurrentLiabilities": "26923000", "cashAndShortTermInvestments": "22737000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14962000, "total_current_assets": 74932000, "total_assets": 184924000, "short_term_debt": 15040000, "long_term_debt": 33934000, "total_debt": 48974000, "total_liabilities": null, "total_equity": 109233000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391174, "ticker_id": 26565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "48974000", "totalAssets": "184924000", "longTermDebt": "33934000", "shortTermDebt": "15040000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "74932000", "totalShareholderEquity": "109233000", "totalCurrentLiabilities": "35504000", "cashAndShortTermInvestments": "14962000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14962000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 184924000, "short_term_debt": 15040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35504000, "long_term_debt": 33934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109233000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "48974000", "totalAssets": "184924000", "longTermDebt": "33934000", "shortTermDebt": "15040000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "74932000", "totalShareholderEquity": "109233000", "totalCurrentLiabilities": "35504000", "cashAndShortTermInvestments": "14962000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10402000, "total_current_assets": 54335000, "total_assets": 156615000, "short_term_debt": 29201000, "long_term_debt": 30945000, "total_debt": 60146000, "total_liabilities": null, "total_equity": 82157000, "shares_outstanding": 27332934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391175, "ticker_id": 26565, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:42.558434+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "60146000", "totalAssets": "156615000", "longTermDebt": "30945000", "shortTermDebt": "29201000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "27332934", "totalCurrentAssets": "54335000", "totalShareholderEquity": "82157000", "totalCurrentLiabilities": "37105000", "cashAndShortTermInvestments": "10402000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156615000, "short_term_debt": 29201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37105000, "long_term_debt": 30945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82157000, "shares_outstanding": 27332934, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "60146000", "totalAssets": "156615000", "longTermDebt": "30945000", "shortTermDebt": "29201000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "27332934", "totalCurrentAssets": "54335000", "totalShareholderEquity": "82157000", "totalCurrentLiabilities": "37105000", "cashAndShortTermInvestments": "10402000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }