{ "ticker": { "uuid": "9bb2e21a-1804-4734-aa80-073d4e17d03f", "symbol": "CHRT", "name": "Cohort plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9bb2e21a-1804-4734-aa80-073d4e17d03f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bb2e21a-1804-4734-aa80-073d4e17d03f/" }, "ticker_metadata": { "id": 27215, "uuid": "9bb2e21a-1804-4734-aa80-073d4e17d03f", "symbol": "CHRT", "name": "Cohort plc", "asset_type": "equity", "market_cap": 633026112, "stock_exchange_id": 19, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Cohort plc provides various products and services in defense, security, and related markets in the United Kingdom, Germany, Portugal, Australia, North and South America, Asia Pacific, Africa, and other European countries. It operates through Communications and Intelligence; and Sensors and Effectors segments. The company offers chess dynamic, a surveillance and fire control which provides bespoke solutions for land and maritime domains; and combat systems. It also provides integrated command, control, and communications systems for warships and submarines; tactical radio, vehicle intercoms, field communications, and networking software and equipment; sonar systems and underwater communications; and electronic and surveillance technology services. In addition, the company offers training and simulation; digital forensics; research, advice, and support services; sonar, radar, and visual for land and sea domains; and intelligent transport systems. It offers its products and services for customers in the cyber and information, land, maritime, joint and strategic, air and space, and other markets. Cohort plc was incorporated in 2006 and is headquartered in Reading, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9bb2e21a-1804-4734-aa80-073d4e17d03f", "symbol": "CHRT", "name": "Cohort plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9bb2e21a-1804-4734-aa80-073d4e17d03f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bb2e21a-1804-4734-aa80-073d4e17d03f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.06, "value": 0.05, "quality": 0.69, "momentum": 0.16, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 1274, "market_cap": 58221318428, "pe_ratio": 3024.6412, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0006, "shareholder_yield": -0.0005, "roe": 0.1163, "piotroski_f_score": 3, "momentum_12_1": -0.2896, "volatility_252d": 0.4997 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.207222+00:00", "batch_id": "" }, "size": { "price_close": 1274, "market_cap": 58221318428, "market_cap_usd": 58221318428, "enterprise_value": 58263286428, "shares_outstanding": 45699622, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3024.6412, "pb_ratio": 351.8266, "ptbv_ratio": 351.8266, "ps_ratio": 215.6002, "pcf_ratio": 1137.4906, "pfcf_ratio": 1532.0593, "ev_ebitda": 1638.0816, "ev_ebit": 2093.0912, "ev_sales": 215.7556, "ev_fcf": 1533.1637, "earnings_yield": 0.0003, "fcf_yield": 0.0007, "price_to_sales": 215.6002, "price_to_book": 351.8266, "price_to_cashflow": 1137.4906, "ebitda_to_ev": 0.0006, "sales_yield": 0.0046 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": -0.0007, "shareholder_yield": -0.0005, "debt_paydown_yield": 0, "total_yield": -0.0005 }, "quality": { "gross_margin": 0.3349, "operating_margin": 0.1031, "net_margin": 0.0713, "ebitda_margin": 0.1317, "fcf_margin": 0.1407, "roe": 0.1163, "roa": 0.0465, "roic": 0.1006, "roc_greenblatt": null, "asset_turnover": 0.6524, "cash_conversion": 1.9742, "accruals_ratio": -0.0771, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2774, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2184, "external_financing": 0.1116 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1799, "debt_to_assets": 0.2298, "interest_coverage": 19.3709, "current_ratio": 1.362, "quick_ratio": 1.362, "net_debt": 41968000, "local_beta": 1.4403, "volatility_252d": 0.4997, "volatility_60d": 1.1927, "max_drawdown_12m": -0.422, "risk_adjusted_momentum": -0.5795 }, "growth": { "revenue_growth_1y": 0.3333, "revenue_growth_3y_cagr": 0.2515, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1248, "eps_growth_3y_cagr": 0.2789, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3231, "book_value_growth_1y": 0.3062, "revenue_growth": 0.3333, "earnings_growth": 0.1248 }, "momentum": { "price_return_1m": 0.1294, "price_return_3m": -0.0768, "price_return_6m": 0.1732, "price_return_9m": 0.0258, "price_return_12m": -0.1976, "price_return_12m_ex1m": -0.2896, "momentum_6m": 0.1732, "momentum_12m": -0.1976, "momentum_12_1": -0.2896, "distance_from_52w_high": -0.179, "distance_from_52w_low": 0.4204, "relative_strength": -0.3708 }, "raw_ttm": { "revenue_ttm": 270043000, "gross_profit_ttm": 90425000, "ebit_ttm": 27836000, "ebitda_ttm": 35568000, "net_income_ttm": 19249000, "eps_diluted_ttm": 0.4212, "operating_cash_flow_ttm": 51184000, "capital_expenditure_ttm": -13182000, "fcf_ttm": 38002000, "dividends_paid_ttm": -6476000, "share_repurchases_ttm": -3998000, "shares_issued_ttm": 42193000, "interest_expense_ttm": 1437000, "cash_and_equivalents": 53159000, "total_current_assets": 223687000, "total_current_liabilities": 164234000, "net_ppe": null, "total_assets": 413944000, "total_debt": 95127000, "total_equity": 165483000, "net_working_capital": 43840000, "book_value_per_share": 3.6211, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.6211 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 84, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 67, "rank_pcf": 67, "rank_ev_ebitda": 89, "rank_ev_ebit": 87, "rank_earnings_yield": 80, "rank_fcf_yield": 48, "rank_dividend_yield": 53, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 32, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 66, "rank_fcf_margin": 27, "rank_piotroski": 84, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 74 }, "composites": { "value_composite": 95, "quality_composite": 31, "momentum_composite": 84, "growth_composite": 15, "yield_composite": 87, "svqf_composite": 90, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1857, "os_score": 0.06, "value_percentile": 0.05, "quality_percentile": 0.69, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8522, "ticker_id": 27215, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.207222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1274, "market_cap": 58221318428, "market_cap_usd": 58221318428, "enterprise_value": 58263286428, "shares_outstanding": 45699622, "fx_rate_to_usd": null, "pe_ratio": 3024.6411984, "pb_ratio": 351.82658296, "ptbv_ratio": 351.82658296, "ps_ratio": 215.60017637, "pcf_ratio": 1137.49059136, "pfcf_ratio": 1532.05932393, "ev_ebitda": 1638.08160223, "ev_ebit": 2093.09119227, "ev_sales": 215.75558866, "ev_fcf": 1533.16368686, "earnings_yield": 0.00033062, "fcf_yield": 0.00065225, "dividend_yield": 0.00011123, "buyback_yield": -0.00065603, "shareholder_yield": -0.0005448, "debt_paydown_yield": 0, "total_yield": -0.0005448, "gross_margin": 0.33485408, "operating_margin": 0.10307988, "net_margin": 0.07128124, "ebitda_margin": 0.13171236, "fcf_margin": 0.14072574, "roe": 0.11632011, "roa": 0.04650146, "roic": 0.10063581, "roc_greenblatt": null, "asset_turnover": 0.65236602, "cash_conversion": 1.97423243, "accruals_ratio": -0.07714812, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.17993702, "debt_to_assets": 0.22980645, "interest_coverage": 19.37091162, "current_ratio": 1.36200178, "quick_ratio": 1.36200178, "net_debt": 41968000, "revenue_growth_1y": 0.3333284, "revenue_growth_3y_cagr": 0.25150141, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12483163, "eps_growth_3y_cagr": 0.27891588, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.32314464, "book_value_growth_1y": 0.30622703, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.277369, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12943262, "price_return_3m": -0.07681159, "price_return_6m": 0.17317841, "price_return_9m": 0.02582267, "price_return_12m": -0.19761525, "price_return_12m_ex1m": -0.28956829, "distance_from_52w_high": -0.17900322, "distance_from_52w_low": 0.42036988, "relative_strength": -0.37075583, "local_beta": 1.4403, "volatility_252d": 0.499668, "volatility_60d": 1.192707, "max_drawdown_12m": -0.42198381, "revenue_ttm": 270043000, "gross_profit_ttm": 90425000, "ebit_ttm": 27836000, "ebitda_ttm": 35568000, "net_income_ttm": 19249000, "eps_diluted_ttm": 0.42120699, "operating_cash_flow_ttm": 51184000, "capital_expenditure_ttm": -13182000, "fcf_ttm": 38002000, "dividends_paid_ttm": -6476000, "share_repurchases_ttm": -3998000, "shares_issued_ttm": 42193000, "interest_expense_ttm": 1437000, "cash_and_equivalents": 53159000, "total_current_assets": 223687000, "total_current_liabilities": 164234000, "net_ppe": null, "total_assets": 413944000, "total_debt": 95127000, "total_equity": 165483000, "net_working_capital": 43840000, "book_value_per_share": 3.62110216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.62110216, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 84, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 67, "rank_pcf": 67, "rank_ev_ebitda": 89, "rank_ev_ebit": 87, "rank_earnings_yield": 80, "rank_fcf_yield": 48, "rank_dividend_yield": 53, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 32, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 66, "rank_fcf_margin": 27, "rank_piotroski": 84, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 74, "value_composite": 95, "quality_composite": 31, "momentum_composite": 84, "growth_composite": 15, "yield_composite": 87, "svqf_composite": 90, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1274, "os": 0.06, "value": 0.05, "quality": 0.69, "momentum": 0.16, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 3024.6412, "earnings_yield": 0.0003, "shareholder_yield": -0.0005, "roe": 0.1163, "momentum_12_1": -0.2896, "complete_fields": { "id": 8522, "ticker_id": 27215, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.207222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1274, "market_cap": 58221318428, "market_cap_usd": 58221318428, "enterprise_value": 58263286428, "shares_outstanding": 45699622, "fx_rate_to_usd": null, "pe_ratio": 3024.6411984, "pb_ratio": 351.82658296, "ptbv_ratio": 351.82658296, "ps_ratio": 215.60017637, "pcf_ratio": 1137.49059136, "pfcf_ratio": 1532.05932393, "ev_ebitda": 1638.08160223, "ev_ebit": 2093.09119227, "ev_sales": 215.75558866, "ev_fcf": 1533.16368686, "earnings_yield": 0.00033062, "fcf_yield": 0.00065225, "dividend_yield": 0.00011123, "buyback_yield": -0.00065603, "shareholder_yield": -0.0005448, "debt_paydown_yield": 0, "total_yield": -0.0005448, "gross_margin": 0.33485408, "operating_margin": 0.10307988, "net_margin": 0.07128124, "ebitda_margin": 0.13171236, "fcf_margin": 0.14072574, "roe": 0.11632011, "roa": 0.04650146, "roic": 0.10063581, "roc_greenblatt": null, "asset_turnover": 0.65236602, "cash_conversion": 1.97423243, "accruals_ratio": -0.07714812, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.17993702, "debt_to_assets": 0.22980645, "interest_coverage": 19.37091162, "current_ratio": 1.36200178, "quick_ratio": 1.36200178, "net_debt": 41968000, "revenue_growth_1y": 0.3333284, "revenue_growth_3y_cagr": 0.25150141, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12483163, "eps_growth_3y_cagr": 0.27891588, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.32314464, "book_value_growth_1y": 0.30622703, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.277369, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12943262, "price_return_3m": -0.07681159, "price_return_6m": 0.17317841, "price_return_9m": 0.02582267, "price_return_12m": -0.19761525, "price_return_12m_ex1m": -0.28956829, "distance_from_52w_high": -0.17900322, "distance_from_52w_low": 0.42036988, "relative_strength": -0.37075583, "local_beta": 1.4403, "volatility_252d": 0.499668, "volatility_60d": 1.192707, "max_drawdown_12m": -0.42198381, "revenue_ttm": 270043000, "gross_profit_ttm": 90425000, "ebit_ttm": 27836000, "ebitda_ttm": 35568000, "net_income_ttm": 19249000, "eps_diluted_ttm": 0.42120699, "operating_cash_flow_ttm": 51184000, "capital_expenditure_ttm": -13182000, "fcf_ttm": 38002000, "dividends_paid_ttm": -6476000, "share_repurchases_ttm": -3998000, "shares_issued_ttm": 42193000, "interest_expense_ttm": 1437000, "cash_and_equivalents": 53159000, "total_current_assets": 223687000, "total_current_liabilities": 164234000, "net_ppe": null, "total_assets": 413944000, "total_debt": 95127000, "total_equity": 165483000, "net_working_capital": 43840000, "book_value_per_share": 3.62110216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.62110216, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 84, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 67, "rank_pcf": 67, "rank_ev_ebitda": 89, "rank_ev_ebit": 87, "rank_earnings_yield": 80, "rank_fcf_yield": 48, "rank_dividend_yield": 53, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 32, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 66, "rank_fcf_margin": 27, "rank_piotroski": 84, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 74, "value_composite": 95, "quality_composite": 31, "momentum_composite": 84, "growth_composite": 15, "yield_composite": 87, "svqf_composite": 90, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "income_statement": { "revenue": 270043000, "cost_of_revenue": 179618000, "gross_profit": 90425000, "ebit": 27836000, "ebitda": 35568000, "pretax_income": null, "tax_provision": null, "net_income": 19249000, "net_income_to_common": 19249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74646000, "total_current_assets": 222251000, "total_assets": 396578000, "short_term_debt": 36986000, "long_term_debt": 32410000, "total_debt": 78875000, "total_liabilities": null, "total_equity": 158606000, "shares_outstanding": 45467063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51184000, "capital_expenditure": -13182000, "free_cash_flow": 38002000, "dividends_paid": -6476000, "share_repurchases": -3998000, "shares_issued": 42193000, "net_debt_issued": 16780000 }, "complete_fields": { "id": 392417, "ticker_id": 27215, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35568000", "netIncome": "19249000", "grossProfit": "90425000", "totalRevenue": "270043000", "costOfRevenue": "179618000", "interestExpense": "1437000", "operatingIncome": "27836000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8503000" }, "balance": { "totalDebt": "78875000", "totalAssets": "396578000", "longTermDebt": "32410000", "shortTermDebt": "36986000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "45467063", "totalCurrentAssets": "222251000", "totalShareholderEquity": "158606000", "totalCurrentLiabilities": "176217000", "cashAndShortTermInvestments": "74646000" }, "cashflow": { "freeCashFlow": "38002000", "dividendsPaid": "-6476000", "issuanceOfDebt": "16780000", "issuanceOfStock": "42193000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "51184000", "repurchaseOfStock": "-3998000", "capitalExpenditures": "-13182000" } }, "revenue": 270043000, "cost_of_revenue": 179618000, "gross_profit": 90425000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27836000, "depreciation_amortisation": 8503000, "ebitda": 35568000, "interest_expense": 1437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19249000, "net_income_continuing_ops": null, "net_income_to_common": 19249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74646000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 396578000, "short_term_debt": 36986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176217000, "long_term_debt": 32410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158606000, "shares_outstanding": 45467063, "operating_cash_flow": 51184000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6476000, "share_repurchases": -3998000, "shares_issued": 42193000, "net_debt_issued": 16780000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35568000", "netIncome": "19249000", "grossProfit": "90425000", "totalRevenue": "270043000", "costOfRevenue": "179618000", "interestExpense": "1437000", "operatingIncome": "27836000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8503000" }, "balance": { "totalDebt": "78875000", "totalAssets": "396578000", "longTermDebt": "32410000", "shortTermDebt": "36986000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "45467063", "totalCurrentAssets": "222251000", "totalShareholderEquity": "158606000", "totalCurrentLiabilities": "176217000", "cashAndShortTermInvestments": "74646000" }, "cashflow": { "freeCashFlow": "38002000", "dividendsPaid": "-6476000", "issuanceOfDebt": "16780000", "issuanceOfStock": "42193000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "51184000", "repurchaseOfStock": "-3998000", "capitalExpenditures": "-13182000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "income_statement": { "revenue": 202533000, "cost_of_revenue": 126260000, "gross_profit": 76273000, "ebit": 21187000, "ebitda": 29249000, "pretax_income": null, "tax_provision": null, "net_income": 15316000, "net_income_to_common": 15316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55157000, "total_current_assets": 169772000, "total_assets": 252496000, "short_term_debt": 15490000, "long_term_debt": 16530000, "total_debt": 40509000, "total_liabilities": null, "total_equity": 108674000, "shares_outstanding": 40693178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23017000, "capital_expenditure": -6659000, "free_cash_flow": 16358000, "dividends_paid": -5598000, "share_repurchases": -1917000, "shares_issued": 1490000, "net_debt_issued": -9000000 }, "complete_fields": { "id": 392419, "ticker_id": 27215, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29249000", "netIncome": "15316000", "grossProfit": "76273000", "totalRevenue": "202533000", "costOfRevenue": "126260000", "interestExpense": "1704000", "operatingIncome": "21187000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7721000" }, "balance": { "totalDebt": "40509000", "totalAssets": "252496000", "longTermDebt": "16530000", "shortTermDebt": "15490000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "40693178", "totalCurrentAssets": "169772000", "totalShareholderEquity": "108674000", "totalCurrentLiabilities": "109701000", "cashAndShortTermInvestments": "55157000" }, "cashflow": { "freeCashFlow": "16358000", "dividendsPaid": "-5598000", "issuanceOfDebt": "0", "issuanceOfStock": "1490000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "23017000", "repurchaseOfStock": "-1917000", "capitalExpenditures": "-6659000" } }, "revenue": 202533000, "cost_of_revenue": 126260000, "gross_profit": 76273000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21187000, "depreciation_amortisation": 7721000, "ebitda": 29249000, "interest_expense": 1704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15316000, "net_income_continuing_ops": null, "net_income_to_common": 15316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 252496000, "short_term_debt": 15490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109701000, "long_term_debt": 16530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108674000, "shares_outstanding": 40693178, "operating_cash_flow": 23017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5598000, "share_repurchases": -1917000, "shares_issued": 1490000, "net_debt_issued": -9000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29249000", "netIncome": "15316000", "grossProfit": "76273000", "totalRevenue": "202533000", "costOfRevenue": "126260000", "interestExpense": "1704000", "operatingIncome": "21187000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7721000" }, "balance": { "totalDebt": "40509000", "totalAssets": "252496000", "longTermDebt": "16530000", "shortTermDebt": "15490000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "40693178", "totalCurrentAssets": "169772000", "totalShareholderEquity": "108674000", "totalCurrentLiabilities": "109701000", "cashAndShortTermInvestments": "55157000" }, "cashflow": { "freeCashFlow": "16358000", "dividendsPaid": "-5598000", "issuanceOfDebt": "0", "issuanceOfStock": "1490000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "23017000", "repurchaseOfStock": "-1917000", "capitalExpenditures": "-6659000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "income_statement": { "revenue": 182713000, "cost_of_revenue": 117852000, "gross_profit": 64861000, "ebit": 15251000, "ebitda": 23069000, "pretax_income": null, "tax_provision": null, "net_income": 11356000, "net_income_to_common": 11356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50956000, "total_current_assets": 140777000, "total_assets": 222316000, "short_term_debt": 9511000, "long_term_debt": 25837000, "total_debt": 44481000, "total_liabilities": null, "total_equity": 97021000, "shares_outstanding": 40740320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16288000, "capital_expenditure": -5231000, "free_cash_flow": 11057000, "dividends_paid": -5124000, "share_repurchases": -586000, "shares_issued": 1093000, "net_debt_issued": -4000000 }, "complete_fields": { "id": 392420, "ticker_id": 27215, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23069000", "netIncome": "11356000", "grossProfit": "64861000", "totalRevenue": "182713000", "costOfRevenue": "117852000", "interestExpense": "1318000", "operatingIncome": "15251000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7824000" }, "balance": { "totalDebt": "44481000", "totalAssets": "222316000", "longTermDebt": "25837000", "shortTermDebt": "9511000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "40740320", "totalCurrentAssets": "140777000", "totalShareholderEquity": "97021000", "totalCurrentLiabilities": "81065000", "cashAndShortTermInvestments": "50956000" }, "cashflow": { "freeCashFlow": "11057000", "dividendsPaid": "-5124000", "issuanceOfDebt": null, "issuanceOfStock": "1093000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "16288000", "repurchaseOfStock": "-586000", "capitalExpenditures": "-5231000" } }, "revenue": 182713000, "cost_of_revenue": 117852000, "gross_profit": 64861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15251000, "depreciation_amortisation": 7824000, "ebitda": 23069000, "interest_expense": 1318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11356000, "net_income_continuing_ops": null, "net_income_to_common": 11356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 222316000, "short_term_debt": 9511000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81065000, "long_term_debt": 25837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97021000, "shares_outstanding": 40740320, "operating_cash_flow": 16288000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5124000, "share_repurchases": -586000, "shares_issued": 1093000, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23069000", "netIncome": "11356000", "grossProfit": "64861000", "totalRevenue": "182713000", "costOfRevenue": "117852000", "interestExpense": "1318000", "operatingIncome": "15251000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7824000" }, "balance": { "totalDebt": "44481000", "totalAssets": "222316000", "longTermDebt": "25837000", "shortTermDebt": "9511000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "40740320", "totalCurrentAssets": "140777000", "totalShareholderEquity": "97021000", "totalCurrentLiabilities": "81065000", "cashAndShortTermInvestments": "50956000" }, "cashflow": { "freeCashFlow": "11057000", "dividendsPaid": "-5124000", "issuanceOfDebt": null, "issuanceOfStock": "1093000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "16288000", "repurchaseOfStock": "-586000", "capitalExpenditures": "-5231000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "income_statement": { "revenue": 137765000, "cost_of_revenue": 81160000, "gross_profit": 56605000, "ebit": 8660000, "ebitda": 21785000, "pretax_income": null, "tax_provision": null, "net_income": 9202000, "net_income_to_common": 9202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40367000, "total_current_assets": 120098000, "total_assets": 203170000, "short_term_debt": 29362000, "long_term_debt": 8000, "total_debt": 39516000, "total_liabilities": null, "total_equity": 83970000, "shares_outstanding": 40549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19525000, "capital_expenditure": -2005000, "free_cash_flow": 17520000, "dividends_paid": -4684000, "share_repurchases": -2923000, "shares_issued": 870000, "net_debt_issued": -50000 }, "complete_fields": { "id": 392421, "ticker_id": 27215, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21785000", "netIncome": "9202000", "grossProfit": "56605000", "totalRevenue": "137765000", "costOfRevenue": "81160000", "interestExpense": "799000", "operatingIncome": "8660000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10758000" }, "balance": { "totalDebt": "39516000", "totalAssets": "203170000", "longTermDebt": "8000", "shortTermDebt": "29362000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "40549056", "totalCurrentAssets": "120098000", "totalShareholderEquity": "83970000", "totalCurrentLiabilities": "96001000", "cashAndShortTermInvestments": "40367000" }, "cashflow": { "freeCashFlow": "17520000", "dividendsPaid": "-4684000", "issuanceOfDebt": "0", "issuanceOfStock": "870000", "repaymentOfDebt": "-50000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "19525000", "repurchaseOfStock": "-2923000", "capitalExpenditures": "-2005000" } }, "revenue": 137765000, "cost_of_revenue": 81160000, "gross_profit": 56605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8660000, "depreciation_amortisation": 10758000, "ebitda": 21785000, "interest_expense": 799000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9202000, "net_income_continuing_ops": null, "net_income_to_common": 9202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40367000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203170000, "short_term_debt": 29362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96001000, "long_term_debt": 8000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83970000, "shares_outstanding": 40549056, "operating_cash_flow": 19525000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4684000, "share_repurchases": -2923000, "shares_issued": 870000, "net_debt_issued": -50000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21785000", "netIncome": "9202000", "grossProfit": "56605000", "totalRevenue": "137765000", "costOfRevenue": "81160000", "interestExpense": "799000", "operatingIncome": "8660000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10758000" }, "balance": { "totalDebt": "39516000", "totalAssets": "203170000", "longTermDebt": "8000", "shortTermDebt": "29362000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "40549056", "totalCurrentAssets": "120098000", "totalShareholderEquity": "83970000", "totalCurrentLiabilities": "96001000", "cashAndShortTermInvestments": "40367000" }, "cashflow": { "freeCashFlow": "17520000", "dividendsPaid": "-4684000", "issuanceOfDebt": "0", "issuanceOfStock": "870000", "repaymentOfDebt": "-50000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "19525000", "repurchaseOfStock": "-2923000", "capitalExpenditures": "-2005000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53159000, "total_current_assets": 223687000, "total_assets": 413944000, "short_term_debt": 37546000, "long_term_debt": 48152000, "total_debt": 95127000, "total_liabilities": null, "total_equity": 165483000, "shares_outstanding": 45699622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392415, "ticker_id": 27215, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "95127000", "totalAssets": "413944000", "longTermDebt": "48152000", "shortTermDebt": "37546000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "45699622", "totalCurrentAssets": "223687000", "totalShareholderEquity": "165483000", "totalCurrentLiabilities": "164234000", "cashAndShortTermInvestments": "53159000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53159000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 223687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 413944000, "short_term_debt": 37546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164234000, "long_term_debt": 48152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165483000, "shares_outstanding": 45699622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "95127000", "totalAssets": "413944000", "longTermDebt": "48152000", "shortTermDebt": "37546000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "45699622", "totalCurrentAssets": "223687000", "totalShareholderEquity": "165483000", "totalCurrentLiabilities": "164234000", "cashAndShortTermInvestments": "53159000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74646000, "total_current_assets": 222251000, "total_assets": 396578000, "short_term_debt": 36986000, "long_term_debt": 32410000, "total_debt": 78875000, "total_liabilities": null, "total_equity": 158606000, "shares_outstanding": 45467063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392416, "ticker_id": 27215, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "78875000", "totalAssets": "396578000", "longTermDebt": "32410000", "shortTermDebt": "36986000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "45467063", "totalCurrentAssets": "222251000", "totalShareholderEquity": "158606000", "totalCurrentLiabilities": "176217000", "cashAndShortTermInvestments": "74646000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74646000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 396578000, "short_term_debt": 36986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176217000, "long_term_debt": 32410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158606000, "shares_outstanding": 45467063, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "78875000", "totalAssets": "396578000", "longTermDebt": "32410000", "shortTermDebt": "36986000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "45467063", "totalCurrentAssets": "222251000", "totalShareholderEquity": "158606000", "totalCurrentLiabilities": "176217000", "cashAndShortTermInvestments": "74646000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75368000, "total_current_assets": 188456000, "total_assets": 278038000, "short_term_debt": 26127000, "long_term_debt": 11341000, "total_debt": 45584000, "total_liabilities": null, "total_equity": 110398000, "shares_outstanding": 40495900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392418, "ticker_id": 27215, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:30.319905+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "45584000", "totalAssets": "278038000", "longTermDebt": "11341000", "shortTermDebt": "26127000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "40495900", "totalCurrentAssets": "188456000", "totalShareholderEquity": "110398000", "totalCurrentLiabilities": "141071000", "cashAndShortTermInvestments": "75368000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75368000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 278038000, "short_term_debt": 26127000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141071000, "long_term_debt": 11341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110398000, "shares_outstanding": 40495900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "45584000", "totalAssets": "278038000", "longTermDebt": "11341000", "shortTermDebt": "26127000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "40495900", "totalCurrentAssets": "188456000", "totalShareholderEquity": "110398000", "totalCurrentLiabilities": "141071000", "cashAndShortTermInvestments": "75368000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }