{
  "ticker": {
    "uuid": "9bb2e21a-1804-4734-aa80-073d4e17d03f",
    "symbol": "CHRT",
    "name": "Cohort plc",
    "exchange": "LSE",
    "exchange_name": "London Stock Exchange",
    "country": "GB",
    "currency": "GBP",
    "sector": "Industrials",
    "industry": "Aerospace & Defense",
    "page_url": "https://sharemaestro.com/factors/ticker/9bb2e21a-1804-4734-aa80-073d4e17d03f/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/9bb2e21a-1804-4734-aa80-073d4e17d03f/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "9bb2e21a-1804-4734-aa80-073d4e17d03f",
      "symbol": "CHRT",
      "name": "Cohort plc",
      "exchange": "LSE",
      "exchange_name": "London Stock Exchange",
      "country": "GB",
      "currency": "GBP",
      "sector": "Industrials",
      "industry": "Aerospace & Defense",
      "page_url": "https://sharemaestro.com/factors/ticker/9bb2e21a-1804-4734-aa80-073d4e17d03f/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/9bb2e21a-1804-4734-aa80-073d4e17d03f/"
    },
    "week_end_date": "2026-08-09",
    "universe": "GBP_UK",
    "score": {
      "os": 0.02,
      "value": 0.05,
      "quality": 0.18,
      "momentum": 0.12,
      "coverage": 0.909,
      "confidence": 0.637,
      "delta": 0
    },
    "headline_factors": {
      "price": 12.98,
      "market_cap": 595018776,
      "pe_ratio": 30.9117,
      "earnings_yield": 0.0436,
      "ebitda_to_ev": 0.0557,
      "shareholder_yield": -0.0419,
      "roe": 0.1163,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.0325,
      "volatility_252d": 0.5432
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 30.9117,
        "ev_ebitda": 17.9493,
        "earnings_yield": 0.0436,
        "fcf_yield": 0.0595,
        "shareholder_yield": -0.0419
      },
      "quality": {
        "roe": 0.1163,
        "roic": 0.1006,
        "gross_margin": 0.3349,
        "fcf_margin": 0.1407,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.3333,
        "eps_growth_1y": 0.1248,
        "fcf_growth_1y": 1.3231
      },
      "momentum": {
        "price_return_12m": -0.037,
        "momentum_12_1": -0.0325,
        "relative_strength": -0.2354
      },
      "scores": {
        "value_percentile": 0.05,
        "quality_percentile": 0.18,
        "momentum_percentile": 0.12,
        "growth_composite": 8,
        "yield_composite": 98,
        "overall_composite": 98,
        "os_score": 0.02,
        "factor_coverage": 0.909,
        "signal_confidence": 0.637
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 12.74,
      "os": 0.06,
      "value": 0.06,
      "quality": 0.74,
      "momentum": 0.06,
      "confidence": 0.702,
      "coverage": 0.879,
      "pe_ratio": 30.33,
      "earnings_yield": 0.0444,
      "shareholder_yield": -0.0654,
      "roe": 0.1163,
      "momentum_12_1": -0.2896
    },
    {
      "week_end_date": "2026-06-14",
      "price": 12.68,
      "os": 0.06,
      "value": 0.06,
      "quality": 0.72,
      "momentum": 0.07,
      "confidence": 0.693,
      "coverage": 0.879,
      "pe_ratio": 30.1872,
      "earnings_yield": 0.0446,
      "shareholder_yield": -0.0657,
      "roe": 0.1163,
      "momentum_12_1": -0.2594
    },
    {
      "week_end_date": "2026-06-21",
      "price": 12.4,
      "os": 0.07,
      "value": 0.06,
      "quality": 0.73,
      "momentum": 0.08,
      "confidence": 0.684,
      "coverage": 0.879,
      "pe_ratio": 29.5206,
      "earnings_yield": 0.0455,
      "shareholder_yield": -0.0672,
      "roe": 0.1163,
      "momentum_12_1": -0.212
    },
    {
      "week_end_date": "2026-06-28",
      "price": 11.82,
      "os": 0.07,
      "value": 0.06,
      "quality": 0.74,
      "momentum": 0.08,
      "confidence": 0.674,
      "coverage": 0.879,
      "pe_ratio": 28.1398,
      "earnings_yield": 0.0476,
      "shareholder_yield": -0.0705,
      "roe": 0.1163,
      "momentum_12_1": -0.1059
    },
    {
      "week_end_date": "2026-07-05",
      "price": 14.24,
      "os": 0.07,
      "value": 0.04,
      "quality": 0.73,
      "momentum": 0.11,
      "confidence": 0.665,
      "coverage": 0.879,
      "pe_ratio": 33.9043,
      "earnings_yield": 0.04,
      "shareholder_yield": -0.0585,
      "roe": 0.1163,
      "momentum_12_1": -0.9918
    },
    {
      "week_end_date": "2026-07-12",
      "price": 13.04,
      "os": 0.07,
      "value": 0.05,
      "quality": 0.74,
      "momentum": 0.15,
      "confidence": 0.677,
      "coverage": 0.909,
      "pe_ratio": 31.0472,
      "earnings_yield": 0.0434,
      "shareholder_yield": -0.051,
      "roe": 0.1163,
      "momentum_12_1": -0.1765
    },
    {
      "week_end_date": "2026-07-19",
      "price": 13,
      "os": 0.02,
      "value": 0.04,
      "quality": 0.19,
      "momentum": 0.07,
      "confidence": 0.667,
      "coverage": 0.909,
      "pe_ratio": 30.9519,
      "earnings_yield": 0.0435,
      "shareholder_yield": -0.0511,
      "roe": 0.1163,
      "momentum_12_1": -0.2009
    },
    {
      "week_end_date": "2026-07-26",
      "price": 12.9,
      "os": 0.02,
      "value": 0.04,
      "quality": 0.18,
      "momentum": 0.06,
      "confidence": 0.657,
      "coverage": 0.909,
      "pe_ratio": 30.7138,
      "earnings_yield": 0.0439,
      "shareholder_yield": -0.0422,
      "roe": 0.1163,
      "momentum_12_1": -0.2283
    },
    {
      "week_end_date": "2026-08-02",
      "price": 12.26,
      "os": 0.02,
      "value": 0.05,
      "quality": 0.18,
      "momentum": 0.11,
      "confidence": 0.647,
      "coverage": 0.909,
      "pe_ratio": 29.1901,
      "earnings_yield": 0.046,
      "shareholder_yield": -0.0444,
      "roe": 0.1163,
      "momentum_12_1": 0.0202
    },
    {
      "week_end_date": "2026-08-09",
      "price": 12.98,
      "os": 0.02,
      "value": 0.05,
      "quality": 0.18,
      "momentum": 0.12,
      "confidence": 0.637,
      "coverage": 0.909,
      "pe_ratio": 30.9117,
      "earnings_yield": 0.0436,
      "shareholder_yield": -0.0419,
      "roe": 0.1163,
      "momentum_12_1": -0.0325
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 270043000,
          "cost_of_revenue": 179618000,
          "gross_profit": 90425000,
          "ebit": 27836000,
          "ebitda": 35568000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19249000,
          "net_income_to_common": 19249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51184000,
          "capital_expenditure": -13182000,
          "free_cash_flow": 38002000,
          "dividends_paid": -6476000,
          "share_repurchases": -3998000,
          "shares_issued": 42193000,
          "net_debt_issued": 16780000
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 270043000,
          "cost_of_revenue": 179618000,
          "gross_profit": 90425000,
          "ebit": 27836000,
          "ebitda": 35568000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19249000,
          "net_income_to_common": 19249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51184000,
          "capital_expenditure": -13182000,
          "free_cash_flow": 38002000,
          "dividends_paid": -6476000,
          "share_repurchases": -3998000,
          "shares_issued": 42193000,
          "net_debt_issued": 16780000
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 270043000,
          "cost_of_revenue": 179618000,
          "gross_profit": 90425000,
          "ebit": 27836000,
          "ebitda": 35568000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19249000,
          "net_income_to_common": 19249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51184000,
          "capital_expenditure": -13182000,
          "free_cash_flow": 38002000,
          "dividends_paid": -6476000,
          "share_repurchases": -3998000,
          "shares_issued": 42193000,
          "net_debt_issued": 16780000
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 270043000,
          "cost_of_revenue": 179618000,
          "gross_profit": 90425000,
          "ebit": 27836000,
          "ebitda": 35568000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19249000,
          "net_income_to_common": 19249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51184000,
          "capital_expenditure": -13182000,
          "free_cash_flow": 38002000,
          "dividends_paid": -6476000,
          "share_repurchases": -3998000,
          "shares_issued": 42193000,
          "net_debt_issued": 16780000
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 270043000,
          "cost_of_revenue": 179618000,
          "gross_profit": 90425000,
          "ebit": 27836000,
          "ebitda": 35568000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19249000,
          "net_income_to_common": 19249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51184000,
          "capital_expenditure": -13182000,
          "free_cash_flow": 38002000,
          "dividends_paid": -6476000,
          "share_repurchases": -3998000,
          "shares_issued": 42193000,
          "net_debt_issued": 16780000
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 270043000,
          "cost_of_revenue": 179618000,
          "gross_profit": 90425000,
          "ebit": 27836000,
          "ebitda": 35568000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19249000,
          "net_income_to_common": 19249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51184000,
          "capital_expenditure": -13182000,
          "free_cash_flow": 38002000,
          "dividends_paid": -6476000,
          "share_repurchases": -3998000,
          "shares_issued": 42193000,
          "net_debt_issued": 16780000
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 270043000,
          "cost_of_revenue": 179618000,
          "gross_profit": 90425000,
          "ebit": 27836000,
          "ebitda": 35568000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19249000,
          "net_income_to_common": 19249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51184000,
          "capital_expenditure": -13182000,
          "free_cash_flow": 38002000,
          "dividends_paid": -6476000,
          "share_repurchases": -3998000,
          "shares_issued": 42193000,
          "net_debt_issued": 16780000
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": 270043000,
          "cost_of_revenue": 179618000,
          "gross_profit": 90425000,
          "ebit": 27836000,
          "ebitda": 35568000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19249000,
          "net_income_to_common": 19249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51184000,
          "capital_expenditure": -13182000,
          "free_cash_flow": 38002000,
          "dividends_paid": -6476000,
          "share_repurchases": -3998000,
          "shares_issued": 42193000,
          "net_debt_issued": 16780000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53159000,
          "total_current_assets": 223687000,
          "total_assets": 413944000,
          "short_term_debt": 37546000,
          "long_term_debt": 48152000,
          "total_debt": 95127000,
          "total_liabilities": null,
          "total_equity": 165483000,
          "shares_outstanding": 45699622,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53159000,
          "total_current_assets": 223687000,
          "total_assets": 413944000,
          "short_term_debt": 37546000,
          "long_term_debt": 48152000,
          "total_debt": 95127000,
          "total_liabilities": null,
          "total_equity": 165483000,
          "shares_outstanding": 45699622,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53159000,
          "total_current_assets": 223687000,
          "total_assets": 413944000,
          "short_term_debt": 37546000,
          "long_term_debt": 48152000,
          "total_debt": 95127000,
          "total_liabilities": null,
          "total_equity": 165483000,
          "shares_outstanding": 45699622,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53159000,
          "total_current_assets": 223687000,
          "total_assets": 413944000,
          "short_term_debt": 37546000,
          "long_term_debt": 48152000,
          "total_debt": 95127000,
          "total_liabilities": null,
          "total_equity": 165483000,
          "shares_outstanding": 45699622,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53159000,
          "total_current_assets": 223687000,
          "total_assets": 413944000,
          "short_term_debt": 37546000,
          "long_term_debt": 48152000,
          "total_debt": 95127000,
          "total_liabilities": null,
          "total_equity": 165483000,
          "shares_outstanding": 45699622,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53159000,
          "total_current_assets": 223687000,
          "total_assets": 413944000,
          "short_term_debt": 37546000,
          "long_term_debt": 48152000,
          "total_debt": 95127000,
          "total_liabilities": null,
          "total_equity": 165483000,
          "shares_outstanding": 45699622,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53159000,
          "total_current_assets": 223687000,
          "total_assets": 413944000,
          "short_term_debt": 37546000,
          "long_term_debt": 48152000,
          "total_debt": 95127000,
          "total_liabilities": null,
          "total_equity": 165483000,
          "shares_outstanding": 45699622,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53159000,
          "total_current_assets": 223687000,
          "total_assets": 413944000,
          "short_term_debt": 37546000,
          "long_term_debt": 48152000,
          "total_debt": 95127000,
          "total_liabilities": null,
          "total_equity": 165483000,
          "shares_outstanding": 45699622,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53159000,
          "total_current_assets": 223687000,
          "total_assets": 413944000,
          "short_term_debt": 37546000,
          "long_term_debt": 48152000,
          "total_debt": 95127000,
          "total_liabilities": null,
          "total_equity": 165483000,
          "shares_outstanding": 45699622,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "GBP",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74646000,
          "total_current_assets": 222251000,
          "total_assets": 396578000,
          "short_term_debt": 36986000,
          "long_term_debt": 32410000,
          "total_debt": 78875000,
          "total_liabilities": null,
          "total_equity": 158606000,
          "shares_outstanding": 45467063,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2025-10-31"
  },
  "schema": {
    "public_fields_only": true
  }
}