{ "ticker": { "uuid": "9bb675d1-624c-4486-9e30-140d5b50dd18", "symbol": "APA", "name": "APA Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/9bb675d1-624c-4486-9e30-140d5b50dd18/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bb675d1-624c-4486-9e30-140d5b50dd18/" }, "ticker_metadata": { "id": 22200, "uuid": "9bb675d1-624c-4486-9e30-140d5b50dd18", "symbol": "APA", "name": "APA Group", "asset_type": "equity", "market_cap": 13343414272, "stock_exchange_id": 9, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "APA Group engages in the energy infrastructure business in Australia. The company operates through Energy Infrastructure, Asset Management, and Energy Investments segments. It operates gas transmission and interconnected grids, gas-fired power stations, solar and wind farms, and battery energy storage systems, as well as provides gas storage, processing, and compression facilities. It also provides asset management and operating services to its energy investments and third parties; and invests in energy infrastructure. In addition, the company engages renewables projects; project construction process, such as horizontal directional drilling construction, pipeline construction process, open-trench construction, and pipeline construction process; and bundled energy systems. Further, it engages in electricity generation. The company also has interests in approximately 15,000 kilometers of gas transmission pipelines; approximately 29,500 kilometers of gas mains and pipelines; and 1.5 million gas consumer connections; and approximately 800 kilometers high-voltage electricity transmission, including 290 kilometers deep-sea cable. The company is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9bb675d1-624c-4486-9e30-140d5b50dd18", "symbol": "APA", "name": "APA Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/9bb675d1-624c-4486-9e30-140d5b50dd18/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bb675d1-624c-4486-9e30-140d5b50dd18/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.43, "value": 0.03, "quality": 0.88, "momentum": 0.9, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 10.39, "market_cap": 13553625208.12, "pe_ratio": 136.9053, "earnings_yield": 0.0388, "ebitda_to_ev": 0.0724, "shareholder_yield": 0.0423, "roe": 0.0516, "piotroski_f_score": 3, "momentum_12_1": 0.32, "volatility_252d": 0.1284 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:32.523782+00:00", "batch_id": "" }, "size": { "price_close": 10.39, "market_cap": 13553625208.12, "market_cap_usd": 13553625208.12, "enterprise_value": 26772625208.12, "shares_outstanding": 1304487508, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 136.9053, "pb_ratio": 7.0592, "ptbv_ratio": 7.0592, "ps_ratio": 4.2595, "pcf_ratio": null, "pfcf_ratio": 42.3551, "ev_ebitda": 13.8074, "ev_ebit": 25.7925, "ev_sales": 8.4138, "ev_fcf": 83.6645, "earnings_yield": 0.0388, "fcf_yield": 0.012, "price_to_sales": 4.2595, "price_to_book": 7.0592, "price_to_cashflow": null, "ebitda_to_ev": 0.0724, "sales_yield": 0.1189 }, "yield": { "dividend_yield": 0.0423, "buyback_yield": 0, "shareholder_yield": 0.0423, "debt_paydown_yield": 0, "total_yield": 0.0423 }, "quality": { "gross_margin": 1, "operating_margin": 0.3262, "net_margin": 0.0311, "ebitda_margin": 0.6094, "fcf_margin": 0.1006, "roe": 0.0516, "roa": 0.005, "roic": 0.0514, "roc_greenblatt": null, "asset_turnover": 0.1596, "cash_conversion": 3.2323, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0713, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1596, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.8174, "debt_to_assets": 0.7032, "interest_coverage": 1.4786, "current_ratio": 1.5642, "quick_ratio": 1.5642, "net_debt": 13219000000, "local_beta": 0.0194, "volatility_252d": 0.1284, "volatility_60d": 0.2844, "max_drawdown_12m": -0.0455, "risk_adjusted_momentum": 2.4914 }, "growth": { "revenue_growth_1y": 0.0502, "revenue_growth_3y_cagr": 0.0556, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9004, "eps_growth_3y_cagr": -0.2456, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.3333, "book_value_growth_1y": -0.4184, "revenue_growth": 0.0502, "earnings_growth": -0.9004 }, "momentum": { "price_return_1m": 0.0068, "price_return_3m": 0.1257, "price_return_6m": 0.1485, "price_return_9m": 0.2054, "price_return_12m": 0.3289, "price_return_12m_ex1m": 0.32, "momentum_6m": 0.1485, "momentum_12m": 0.3289, "momentum_12_1": 0.32, "distance_from_52w_high": -0.0161, "distance_from_52w_low": 0.321, "relative_strength": 0.3161 }, "raw_ttm": { "revenue_ttm": 3182000000, "gross_profit_ttm": 3182000000, "ebit_ttm": 1038000000, "ebitda_ttm": 1939000000, "net_income_ttm": 99000000, "eps_diluted_ttm": 0.0759, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -964000000, "fcf_ttm": 320000000, "dividends_paid_ttm": -573000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 702000000, "cash_and_equivalents": 800000000, "total_current_assets": 1414000000, "total_current_liabilities": 904000000, "net_ppe": null, "total_assets": 19937000000, "total_debt": 14019000000, "total_equity": 1920000000, "net_working_capital": -286000000, "book_value_per_share": 1.4718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4718 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 96, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 69, "rank_earnings_yield": 69, "rank_fcf_yield": 67, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 43, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 43, "rank_piotroski": 49, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 27 }, "composites": { "value_composite": 97, "quality_composite": 12, "momentum_composite": 10, "growth_composite": 97, "yield_composite": 13, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.1625, "os_score": 0.43, "value_percentile": 0.03, "quality_percentile": 0.88, "momentum_percentile": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9433, "ticker_id": 22200, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:32.523782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.39, "market_cap": 13553625208.12, "market_cap_usd": 13553625208.12, "enterprise_value": 26772625208.12, "shares_outstanding": 1304487508, "fx_rate_to_usd": null, "pe_ratio": 136.90530513, "pb_ratio": 7.0591798, "ptbv_ratio": 7.0591798, "ps_ratio": 4.25946738, "pcf_ratio": null, "pfcf_ratio": 42.35507878, "ev_ebitda": 13.80743951, "ev_ebit": 25.79250983, "ev_sales": 8.41377285, "ev_fcf": 83.66445378, "earnings_yield": 0.03877095, "fcf_yield": 0.01195251, "dividend_yield": 0.04227651, "buyback_yield": 0, "shareholder_yield": 0.04227651, "debt_paydown_yield": 0, "total_yield": 0.04227651, "gross_margin": 1, "operating_margin": 0.32620993, "net_margin": 0.03111251, "ebitda_margin": 0.60936518, "fcf_margin": 0.10056568, "roe": 0.0515625, "roa": 0.00496564, "roic": 0.05142348, "roc_greenblatt": null, "asset_turnover": 0.15960275, "cash_conversion": 3.23232323, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.81743167, "debt_to_assets": 0.70316497, "interest_coverage": 1.47863248, "current_ratio": 1.56415929, "quick_ratio": 1.56415929, "net_debt": 13219000000, "revenue_growth_1y": 0.05016502, "revenue_growth_3y_cagr": 0.05560514, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90041303, "eps_growth_3y_cagr": -0.24557543, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.33333333, "book_value_growth_1y": -0.4184442, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00678295, "price_return_3m": 0.12567714, "price_return_6m": 0.14851454, "price_return_9m": 0.20542299, "price_return_12m": 0.32894972, "price_return_12m_ex1m": 0.31999625, "distance_from_52w_high": -0.01609848, "distance_from_52w_low": 0.32103923, "relative_strength": 0.31610293, "local_beta": 0.0194, "volatility_252d": 0.128439, "volatility_60d": 0.284371, "max_drawdown_12m": -0.04545455, "revenue_ttm": 3182000000, "gross_profit_ttm": 3182000000, "ebit_ttm": 1038000000, "ebitda_ttm": 1939000000, "net_income_ttm": 99000000, "eps_diluted_ttm": 0.07589187, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -964000000, "fcf_ttm": 320000000, "dividends_paid_ttm": -573000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 702000000, "cash_and_equivalents": 800000000, "total_current_assets": 1414000000, "total_current_liabilities": 904000000, "net_ppe": null, "total_assets": 19937000000, "total_debt": 14019000000, "total_equity": 1920000000, "net_working_capital": -286000000, "book_value_per_share": 1.47184238, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.47184238, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 96, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 69, "rank_earnings_yield": 69, "rank_fcf_yield": 67, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 43, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 43, "rank_piotroski": 49, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 27, "value_composite": 97, "quality_composite": 12, "momentum_composite": 10, "growth_composite": 97, "yield_composite": 13, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.39, "os": 0.43, "value": 0.03, "quality": 0.88, "momentum": 0.9, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 136.9053, "earnings_yield": 0.0388, "shareholder_yield": 0.0423, "roe": 0.0516, "momentum_12_1": 0.32, "complete_fields": { "id": 9433, "ticker_id": 22200, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:32.523782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.39, "market_cap": 13553625208.12, "market_cap_usd": 13553625208.12, "enterprise_value": 26772625208.12, "shares_outstanding": 1304487508, "fx_rate_to_usd": null, "pe_ratio": 136.90530513, "pb_ratio": 7.0591798, "ptbv_ratio": 7.0591798, "ps_ratio": 4.25946738, "pcf_ratio": null, "pfcf_ratio": 42.35507878, "ev_ebitda": 13.80743951, "ev_ebit": 25.79250983, "ev_sales": 8.41377285, "ev_fcf": 83.66445378, "earnings_yield": 0.03877095, "fcf_yield": 0.01195251, "dividend_yield": 0.04227651, "buyback_yield": 0, "shareholder_yield": 0.04227651, "debt_paydown_yield": 0, "total_yield": 0.04227651, "gross_margin": 1, "operating_margin": 0.32620993, "net_margin": 0.03111251, "ebitda_margin": 0.60936518, "fcf_margin": 0.10056568, "roe": 0.0515625, "roa": 0.00496564, "roic": 0.05142348, "roc_greenblatt": null, "asset_turnover": 0.15960275, "cash_conversion": 3.23232323, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.81743167, "debt_to_assets": 0.70316497, "interest_coverage": 1.47863248, "current_ratio": 1.56415929, "quick_ratio": 1.56415929, "net_debt": 13219000000, "revenue_growth_1y": 0.05016502, "revenue_growth_3y_cagr": 0.05560514, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90041303, "eps_growth_3y_cagr": -0.24557543, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.33333333, "book_value_growth_1y": -0.4184442, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00678295, "price_return_3m": 0.12567714, "price_return_6m": 0.14851454, "price_return_9m": 0.20542299, "price_return_12m": 0.32894972, "price_return_12m_ex1m": 0.31999625, "distance_from_52w_high": -0.01609848, "distance_from_52w_low": 0.32103923, "relative_strength": 0.31610293, "local_beta": 0.0194, "volatility_252d": 0.128439, "volatility_60d": 0.284371, "max_drawdown_12m": -0.04545455, "revenue_ttm": 3182000000, "gross_profit_ttm": 3182000000, "ebit_ttm": 1038000000, "ebitda_ttm": 1939000000, "net_income_ttm": 99000000, "eps_diluted_ttm": 0.07589187, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -964000000, "fcf_ttm": 320000000, "dividends_paid_ttm": -573000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 702000000, "cash_and_equivalents": 800000000, "total_current_assets": 1414000000, "total_current_liabilities": 904000000, "net_ppe": null, "total_assets": 19937000000, "total_debt": 14019000000, "total_equity": 1920000000, "net_working_capital": -286000000, "book_value_per_share": 1.47184238, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.47184238, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 96, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 69, "rank_earnings_yield": 69, "rank_fcf_yield": 67, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 43, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 43, "rank_piotroski": 49, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 27, "value_composite": 97, "quality_composite": 12, "momentum_composite": 10, "growth_composite": 97, "yield_composite": 13, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "income_statement": { "revenue": 3182000000, "cost_of_revenue": null, "gross_profit": 3182000000, "ebit": 1038000000, "ebitda": 1939000000, "pretax_income": null, "tax_provision": null, "net_income": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000000, "total_current_assets": 1414000000, "total_assets": 19937000000, "short_term_debt": 4000000, "long_term_debt": 13973000000, "total_debt": 14019000000, "total_liabilities": null, "total_equity": 1920000000, "shares_outstanding": 1304487508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -964000000, "free_cash_flow": 320000000, "dividends_paid": -573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 416000000 }, "complete_fields": { "id": 409543, "ticker_id": 22200, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1939000000", "netIncome": "99000000", "grossProfit": "3182000000", "totalRevenue": "3182000000", "costOfRevenue": null, "interestExpense": "702000000", "operatingIncome": "1038000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "990000000" }, "balance": { "totalDebt": "14019000000", "totalAssets": "19937000000", "longTermDebt": "13973000000", "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "748000000", "totalLiabilities": null, "sharesOutstanding": "1304487508", "totalCurrentAssets": "1414000000", "totalShareholderEquity": "1920000000", "totalCurrentLiabilities": "904000000", "propertyPlantEquipmentNet": "12662000000", "cashAndShortTermInvestments": "800000000" }, "cashflow": { "freeCashFlow": "320000000", "dividendsPaid": "-573000000", "issuanceOfDebt": "2165000000", "issuanceOfStock": null, "repaymentOfDebt": "-1749000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-964000000" } }, "revenue": 3182000000, "cost_of_revenue": null, "gross_profit": 3182000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1038000000, "depreciation_amortisation": 990000000, "ebitda": 1939000000, "interest_expense": 702000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99000000, "net_income_continuing_ops": null, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1414000000, "net_ppe": 12662000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19937000000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904000000, "long_term_debt": 13973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14019000000, "preferred_stock": null, "minority_interest": 748000000, "retained_earnings": null, "total_equity": 1920000000, "shares_outstanding": 1304487508, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -964000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 416000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1939000000", "netIncome": "99000000", "grossProfit": "3182000000", "totalRevenue": "3182000000", "costOfRevenue": null, "interestExpense": "702000000", "operatingIncome": "1038000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "990000000" }, "balance": { "totalDebt": "14019000000", "totalAssets": "19937000000", "longTermDebt": "13973000000", "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "748000000", "totalLiabilities": null, "sharesOutstanding": "1304487508", "totalCurrentAssets": "1414000000", "totalShareholderEquity": "1920000000", "totalCurrentLiabilities": "904000000", "propertyPlantEquipmentNet": "12662000000", "cashAndShortTermInvestments": "800000000" }, "cashflow": { "freeCashFlow": "320000000", "dividendsPaid": "-573000000", "issuanceOfDebt": "2165000000", "issuanceOfStock": null, "repaymentOfDebt": "-1749000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-964000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "income_statement": { "revenue": 3030000000, "cost_of_revenue": null, "gross_profit": 3030000000, "ebit": 915000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000000, "total_current_assets": 1387000000, "total_assets": 19563000000, "short_term_debt": 1899000000, "long_term_debt": 11023000000, "total_debt": 12992000000, "total_liabilities": null, "total_equity": 3248000000, "shares_outstanding": 1283352928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1096000000, "free_cash_flow": 60000000, "dividends_paid": -679000000, "share_repurchases": -11000000, "shares_issued": 875000000, "net_debt_issued": 1518000000 }, "complete_fields": { "id": 409544, "ticker_id": 22200, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2616000000", "netIncome": "978000000", "grossProfit": "3030000000", "totalRevenue": "3030000000", "costOfRevenue": null, "interestExpense": "624000000", "operatingIncome": "915000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "919000000" }, "balance": { "totalDebt": "12992000000", "totalAssets": "19563000000", "longTermDebt": "11023000000", "shortTermDebt": "1899000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1283352928", "totalCurrentAssets": "1387000000", "totalShareholderEquity": "3248000000", "totalCurrentLiabilities": "2864000000", "propertyPlantEquipmentNet": "12477000000", "cashAndShortTermInvestments": "676000000" }, "cashflow": { "freeCashFlow": "60000000", "dividendsPaid": "-679000000", "issuanceOfDebt": "3423000000", "issuanceOfStock": "875000000", "repaymentOfDebt": "-1905000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11000000", "capitalExpenditures": "-1096000000" } }, "revenue": 3030000000, "cost_of_revenue": null, "gross_profit": 3030000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 915000000, "depreciation_amortisation": 919000000, "ebitda": 2616000000, "interest_expense": 624000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 978000000, "net_income_continuing_ops": null, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1387000000, "net_ppe": 12477000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19563000000, "short_term_debt": 1899000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2864000000, "long_term_debt": 11023000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3248000000, "shares_outstanding": 1283352928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1096000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -679000000, "share_repurchases": -11000000, "shares_issued": 875000000, "net_debt_issued": 1518000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2616000000", "netIncome": "978000000", "grossProfit": "3030000000", "totalRevenue": "3030000000", "costOfRevenue": null, "interestExpense": "624000000", "operatingIncome": "915000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "919000000" }, "balance": { "totalDebt": "12992000000", "totalAssets": "19563000000", "longTermDebt": "11023000000", "shortTermDebt": "1899000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1283352928", "totalCurrentAssets": "1387000000", "totalShareholderEquity": "3248000000", "totalCurrentLiabilities": "2864000000", "propertyPlantEquipmentNet": "12477000000", "cashAndShortTermInvestments": "676000000" }, "cashflow": { "freeCashFlow": "60000000", "dividendsPaid": "-679000000", "issuanceOfDebt": "3423000000", "issuanceOfStock": "875000000", "repaymentOfDebt": "-1905000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11000000", "capitalExpenditures": "-1096000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "income_statement": { "revenue": 2841000000, "cost_of_revenue": null, "gross_profit": 2841000000, "ebit": 872000000, "ebitda": 1704000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513000000, "total_current_assets": 1033000000, "total_assets": 15866000000, "short_term_debt": 202000000, "long_term_debt": 11321000000, "total_debt": 11586000000, "total_liabilities": null, "total_equity": 1343000000, "shares_outstanding": 1179893848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1180000000, "free_cash_flow": 26000000, "dividends_paid": -638000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 409545, "ticker_id": 22200, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1704000000", "netIncome": "263000000", "grossProfit": "2841000000", "totalRevenue": "2841000000", "costOfRevenue": null, "interestExpense": "477000000", "operatingIncome": "872000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "750000000" }, "balance": { "totalDebt": "11586000000", "totalAssets": "15866000000", "longTermDebt": "11321000000", "shortTermDebt": "202000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "567000000", "totalLiabilities": null, "sharesOutstanding": "1179893848", "totalCurrentAssets": "1033000000", "totalShareholderEquity": "1343000000", "totalCurrentLiabilities": "1068000000", "propertyPlantEquipmentNet": "10755000000", "cashAndShortTermInvestments": "513000000" }, "cashflow": { "freeCashFlow": "26000000", "dividendsPaid": "-638000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1180000000" } }, "revenue": 2841000000, "cost_of_revenue": null, "gross_profit": 2841000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 872000000, "depreciation_amortisation": 750000000, "ebitda": 1704000000, "interest_expense": 477000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": null, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1033000000, "net_ppe": 10755000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15866000000, "short_term_debt": 202000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068000000, "long_term_debt": 11321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11586000000, "preferred_stock": null, "minority_interest": 567000000, "retained_earnings": null, "total_equity": 1343000000, "shares_outstanding": 1179893848, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -638000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1704000000", "netIncome": "263000000", "grossProfit": "2841000000", "totalRevenue": "2841000000", "costOfRevenue": null, "interestExpense": "477000000", "operatingIncome": "872000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "750000000" }, "balance": { "totalDebt": "11586000000", "totalAssets": "15866000000", "longTermDebt": "11321000000", "shortTermDebt": "202000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "567000000", "totalLiabilities": null, "sharesOutstanding": "1179893848", "totalCurrentAssets": "1033000000", "totalShareholderEquity": "1343000000", "totalCurrentLiabilities": "1068000000", "propertyPlantEquipmentNet": "10755000000", "cashAndShortTermInvestments": "513000000" }, "cashflow": { "freeCashFlow": "26000000", "dividendsPaid": "-638000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1180000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "income_statement": { "revenue": 2705177000, "cost_of_revenue": null, "gross_profit": 2705177000, "ebit": 899260000, "ebitda": 1657198000, "pretax_income": null, "tax_provision": null, "net_income": 230562000, "net_income_to_common": 230562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940129000, "total_current_assets": 1652492000, "total_assets": 15836287000, "short_term_debt": 2507000, "long_term_debt": 10901813000, "total_debt": 10961495000, "total_liabilities": null, "total_equity": 1970526000, "shares_outstanding": 1179893848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -689045000, "free_cash_flow": 508223000, "dividends_paid": -613546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 997279000 }, "complete_fields": { "id": 409546, "ticker_id": 22200, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1657198000", "netIncome": "230562000", "grossProfit": "2705177000", "totalRevenue": "2705177000", "costOfRevenue": null, "interestExpense": "481930000", "operatingIncome": "899260000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "735178000" }, "balance": { "totalDebt": "10961495000", "totalAssets": "15836287000", "longTermDebt": "10901813000", "shortTermDebt": "2507000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "657919000", "totalLiabilities": null, "sharesOutstanding": "1179893848", "totalCurrentAssets": "1652492000", "totalShareholderEquity": "1970526000", "totalCurrentLiabilities": "821718000", "propertyPlantEquipmentNet": "9420335000", "cashAndShortTermInvestments": "940129000" }, "cashflow": { "freeCashFlow": "508223000", "dividendsPaid": "-613546000", "issuanceOfDebt": "1000000000", "issuanceOfStock": null, "repaymentOfDebt": "-2721000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-689045000" } }, "revenue": 2705177000, "cost_of_revenue": null, "gross_profit": 2705177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899260000, "depreciation_amortisation": 735178000, "ebitda": 1657198000, "interest_expense": 481930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 230562000, "net_income_continuing_ops": null, "net_income_to_common": 230562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940129000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1652492000, "net_ppe": 9420335000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15836287000, "short_term_debt": 2507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821718000, "long_term_debt": 10901813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10961495000, "preferred_stock": null, "minority_interest": 657919000, "retained_earnings": null, "total_equity": 1970526000, "shares_outstanding": 1179893848, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -689045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -613546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 997279000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 508223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1657198000", "netIncome": "230562000", "grossProfit": "2705177000", "totalRevenue": "2705177000", "costOfRevenue": null, "interestExpense": "481930000", "operatingIncome": "899260000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "735178000" }, "balance": { "totalDebt": "10961495000", "totalAssets": "15836287000", "longTermDebt": "10901813000", "shortTermDebt": "2507000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "657919000", "totalLiabilities": null, "sharesOutstanding": "1179893848", "totalCurrentAssets": "1652492000", "totalShareholderEquity": "1970526000", "totalCurrentLiabilities": "821718000", "propertyPlantEquipmentNet": "9420335000", "cashAndShortTermInvestments": "940129000" }, "cashflow": { "freeCashFlow": "508223000", "dividendsPaid": "-613546000", "issuanceOfDebt": "1000000000", "issuanceOfStock": null, "repaymentOfDebt": "-2721000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-689045000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2358421000 }, "complete_fields": { "id": 409547, "ticker_id": 22200, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "785055000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2358421000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 785055000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2358421000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "785055000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2358421000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000000, "total_current_assets": 1414000000, "total_assets": 19937000000, "short_term_debt": 4000000, "long_term_debt": 13973000000, "total_debt": 14019000000, "total_liabilities": null, "total_equity": 1920000000, "shares_outstanding": 1304487508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409542, "ticker_id": 22200, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:28.917684+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14019000000", "totalAssets": "19937000000", "longTermDebt": "13973000000", "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "748000000", "totalLiabilities": null, "sharesOutstanding": "1304487508", "totalCurrentAssets": "1414000000", "totalShareholderEquity": "1920000000", "totalCurrentLiabilities": "904000000", "propertyPlantEquipmentNet": "12662000000", "cashAndShortTermInvestments": "800000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1414000000, "net_ppe": 12662000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19937000000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904000000, "long_term_debt": 13973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14019000000, "preferred_stock": null, "minority_interest": 748000000, "retained_earnings": null, "total_equity": 1920000000, "shares_outstanding": 1304487508, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14019000000", "totalAssets": "19937000000", "longTermDebt": "13973000000", "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "748000000", "totalLiabilities": null, "sharesOutstanding": "1304487508", "totalCurrentAssets": "1414000000", "totalShareholderEquity": "1920000000", "totalCurrentLiabilities": "904000000", "propertyPlantEquipmentNet": "12662000000", "cashAndShortTermInvestments": "800000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }