{ "ticker": { "uuid": "9bb75423-9cf9-4b24-aeac-41b94b8b6631", "symbol": "IGP", "name": "Intercede Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9bb75423-9cf9-4b24-aeac-41b94b8b6631/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bb75423-9cf9-4b24-aeac-41b94b8b6631/" }, "ticker_metadata": { "id": 29074, "uuid": "9bb75423-9cf9-4b24-aeac-41b94b8b6631", "symbol": "IGP", "name": "Intercede Group plc", "asset_type": "equity", "market_cap": 70390176, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Intercede Group plc, a cybersecurity company, develops and supplies identity and credential management software for digital trust primarily in the United Kingdom, rest of Europe, the United States, and internationally. The company offers MyID Password Security Management which detects and prevents breached passwords through real-time and scheduled checking, stops accounts from sharing passwords and offers instant password feedback and automatic remediation. It also provides MyID IDV for registration and identity verification; and MyID MFA, a secure login and password replacement solution which provides multiple token and tokenless options to suit any scenario while ensuring a simple user experience. In addition, the company offers MyID CMS, a flexible software solution that enables organizations and governments to deploy and manage PKI based digital identities; and MyID PIV, a software solution for federal agencies that issue and manage secure digital identities to federal employees using public key infrastructure. It serves government and federal; US federal; aerospace and defense; finance and banking; healthcare and critical infrastructure; energy and utilities; manufacturing and industry; and military and police institutes. The company was formerly known as Optionsilver plc and changed its name to Intercede Group plc in December 2000. Intercede Group plc was founded in 1992 and is headquartered in Lutterworth, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9bb75423-9cf9-4b24-aeac-41b94b8b6631", "symbol": "IGP", "name": "Intercede Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9bb75423-9cf9-4b24-aeac-41b94b8b6631/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bb75423-9cf9-4b24-aeac-41b94b8b6631/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.06, "value": 0.04, "quality": 0.76, "momentum": 0.12, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 124, "market_cap": 7354755704, "pe_ratio": 1813.7499, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0007, "shareholder_yield": 0.0, "roe": 0.2464, "piotroski_f_score": 4, "momentum_12_1": -0.3402, "volatility_252d": 0.4552 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.023808+00:00", "batch_id": "" }, "size": { "price_close": 124, "market_cap": 7354755704, "market_cap_usd": 7354755704, "enterprise_value": 7338088704, "shares_outstanding": 59312546, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1813.7499, "pb_ratio": 446.9346, "ptbv_ratio": 446.9346, "ps_ratio": 415.1945, "pcf_ratio": 2556.3975, "pfcf_ratio": 3193.5544, "ev_ebitda": 1418.2622, "ev_ebit": 1861.5141, "ev_sales": 414.2536, "ev_fcf": 3186.3173, "earnings_yield": 0.0006, "fcf_yield": 0.0003, "price_to_sales": 415.1945, "price_to_book": 446.9346, "price_to_cashflow": 2556.3975, "ebitda_to_ev": 0.0007, "sales_yield": 0.0024 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.9703, "operating_margin": 0.2225, "net_margin": 0.2289, "ebitda_margin": 0.2921, "fcf_margin": 0.13, "roe": 0.2464, "roa": 0.1585, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6923, "cash_conversion": 0.5679, "accruals_ratio": 0.046, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3144, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6717, "external_financing": 0.0242 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.2213, "debt_to_assets": 0.0449, "interest_coverage": 44.7955, "current_ratio": 2.8146, "quick_ratio": 2.8146, "net_debt": -16667000, "local_beta": 0.5156, "volatility_252d": 0.4552, "volatility_60d": 1.1011, "max_drawdown_12m": -0.5898, "risk_adjusted_momentum": -0.7473 }, "growth": { "revenue_growth_1y": -0.1127, "revenue_growth_3y_cagr": 0.213, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3293, "eps_growth_3y_cagr": 0.7767, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7516, "book_value_growth_1y": 0.2876, "revenue_growth": -0.1127, "earnings_growth": -0.3293 }, "momentum": { "price_return_1m": 0.1022, "price_return_3m": 0.2589, "price_return_6m": -0.0642, "price_return_9m": -0.2749, "price_return_12m": -0.2727, "price_return_12m_ex1m": -0.3402, "momentum_6m": -0.0642, "momentum_12m": -0.2727, "momentum_12_1": -0.3402, "distance_from_52w_high": -0.3351, "distance_from_52w_low": 0.6209, "relative_strength": -0.4459 }, "raw_ttm": { "revenue_ttm": 17714000, "gross_profit_ttm": 17188000, "ebit_ttm": 3942000, "ebitda_ttm": 5174000, "net_income_ttm": 4055000, "eps_diluted_ttm": 0.0684, "operating_cash_flow_ttm": 2877000, "capital_expenditure_ttm": -574000, "fcf_ttm": 2303000, "dividends_paid_ttm": null, "share_repurchases_ttm": -492000, "shares_issued_ttm": 126000, "interest_expense_ttm": 88000, "cash_and_equivalents": 17815000, "total_current_assets": 20991000, "total_current_liabilities": 7458000, "net_ppe": null, "total_assets": 25588000, "total_debt": 1148000, "total_equity": 16456000, "net_working_capital": -4140000, "book_value_per_share": 0.2774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2774 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 63, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 83, "rank_pcf": 92, "rank_ev_ebitda": 86, "rank_ev_ebit": 84, "rank_earnings_yield": 60, "rank_fcf_yield": 63, "rank_dividend_yield": 77, "rank_shareholder_yield": 61, "rank_total_yield": 70, "rank_roe": 12, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 29, "rank_piotroski": 73, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 80 }, "composites": { "value_composite": 96, "quality_composite": 24, "momentum_composite": 88, "growth_composite": 97, "yield_composite": 80, "svqf_composite": 81, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1744, "os_score": 0.06, "value_percentile": 0.04, "quality_percentile": 0.76, "momentum_percentile": 0.12, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8796, "ticker_id": 29074, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.023808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124, "market_cap": 7354755704, "market_cap_usd": 7354755704, "enterprise_value": 7338088704, "shares_outstanding": 59312546, "fx_rate_to_usd": null, "pe_ratio": 1813.74986535, "pb_ratio": 446.93459553, "ptbv_ratio": 446.93459553, "ps_ratio": 415.19451869, "pcf_ratio": 2556.39753354, "pfcf_ratio": 3193.55436561, "ev_ebitda": 1418.26221569, "ev_ebit": 1861.5141309, "ev_sales": 414.25362448, "ev_fcf": 3186.31728354, "earnings_yield": 0.00055134, "fcf_yield": 0.00031384, "dividend_yield": 0, "buyback_yield": 4.976e-05, "shareholder_yield": 4.976e-05, "debt_paydown_yield": null, "total_yield": 4.976e-05, "gross_margin": 0.97030597, "operating_margin": 0.22253585, "net_margin": 0.22891498, "ebitda_margin": 0.29208536, "fcf_margin": 0.13001016, "roe": 0.24641468, "roa": 0.15847272, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.69227763, "cash_conversion": 0.56794081, "accruals_ratio": 0.0460372, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.2212988, "debt_to_assets": 0.04486478, "interest_coverage": 44.79545455, "current_ratio": 2.81456154, "quick_ratio": 2.81456154, "net_debt": -16667000, "revenue_growth_1y": -0.11265842, "revenue_growth_3y_cagr": 0.21300347, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.32934156, "eps_growth_3y_cagr": 0.77671398, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.75159098, "book_value_growth_1y": 0.28755278, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.314403, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10222222, "price_return_3m": 0.25888325, "price_return_6m": -0.06415094, "price_return_9m": -0.2748538, "price_return_12m": -0.27272727, "price_return_12m_ex1m": -0.34017595, "distance_from_52w_high": -0.33512064, "distance_from_52w_low": 0.62091503, "relative_strength": -0.44586785, "local_beta": 0.5156, "volatility_252d": 0.455182, "volatility_60d": 1.101072, "max_drawdown_12m": -0.58981233, "revenue_ttm": 17714000, "gross_profit_ttm": 17188000, "ebit_ttm": 3942000, "ebitda_ttm": 5174000, "net_income_ttm": 4055000, "eps_diluted_ttm": 0.06836665, "operating_cash_flow_ttm": 2877000, "capital_expenditure_ttm": -574000, "fcf_ttm": 2303000, "dividends_paid_ttm": null, "share_repurchases_ttm": -492000, "shares_issued_ttm": 126000, "interest_expense_ttm": 88000, "cash_and_equivalents": 17815000, "total_current_assets": 20991000, "total_current_liabilities": 7458000, "net_ppe": null, "total_assets": 25588000, "total_debt": 1148000, "total_equity": 16456000, "net_working_capital": -4140000, "book_value_per_share": 0.27744552, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27744552, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 63, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 83, "rank_pcf": 92, "rank_ev_ebitda": 86, "rank_ev_ebit": 84, "rank_earnings_yield": 60, "rank_fcf_yield": 63, "rank_dividend_yield": 77, "rank_shareholder_yield": 61, "rank_total_yield": 70, "rank_roe": 12, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 29, "rank_piotroski": 73, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 80, "value_composite": 96, "quality_composite": 24, "momentum_composite": 88, "growth_composite": 97, "yield_composite": 80, "svqf_composite": 81, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 124, "os": 0.06, "value": 0.04, "quality": 0.76, "momentum": 0.12, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 1813.7499, "earnings_yield": 0.0006, "shareholder_yield": 0.0, "roe": 0.2464, "momentum_12_1": -0.3402, "complete_fields": { "id": 8796, "ticker_id": 29074, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.023808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124, "market_cap": 7354755704, "market_cap_usd": 7354755704, "enterprise_value": 7338088704, "shares_outstanding": 59312546, "fx_rate_to_usd": null, "pe_ratio": 1813.74986535, "pb_ratio": 446.93459553, "ptbv_ratio": 446.93459553, "ps_ratio": 415.19451869, "pcf_ratio": 2556.39753354, "pfcf_ratio": 3193.55436561, "ev_ebitda": 1418.26221569, "ev_ebit": 1861.5141309, "ev_sales": 414.25362448, "ev_fcf": 3186.31728354, "earnings_yield": 0.00055134, "fcf_yield": 0.00031384, "dividend_yield": 0, "buyback_yield": 4.976e-05, "shareholder_yield": 4.976e-05, "debt_paydown_yield": null, "total_yield": 4.976e-05, "gross_margin": 0.97030597, "operating_margin": 0.22253585, "net_margin": 0.22891498, "ebitda_margin": 0.29208536, "fcf_margin": 0.13001016, "roe": 0.24641468, "roa": 0.15847272, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.69227763, "cash_conversion": 0.56794081, "accruals_ratio": 0.0460372, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.2212988, "debt_to_assets": 0.04486478, "interest_coverage": 44.79545455, "current_ratio": 2.81456154, "quick_ratio": 2.81456154, "net_debt": -16667000, "revenue_growth_1y": -0.11265842, "revenue_growth_3y_cagr": 0.21300347, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.32934156, "eps_growth_3y_cagr": 0.77671398, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.75159098, "book_value_growth_1y": 0.28755278, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.314403, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10222222, "price_return_3m": 0.25888325, "price_return_6m": -0.06415094, "price_return_9m": -0.2748538, "price_return_12m": -0.27272727, "price_return_12m_ex1m": -0.34017595, "distance_from_52w_high": -0.33512064, "distance_from_52w_low": 0.62091503, "relative_strength": -0.44586785, "local_beta": 0.5156, "volatility_252d": 0.455182, "volatility_60d": 1.101072, "max_drawdown_12m": -0.58981233, "revenue_ttm": 17714000, "gross_profit_ttm": 17188000, "ebit_ttm": 3942000, "ebitda_ttm": 5174000, "net_income_ttm": 4055000, "eps_diluted_ttm": 0.06836665, "operating_cash_flow_ttm": 2877000, "capital_expenditure_ttm": -574000, "fcf_ttm": 2303000, "dividends_paid_ttm": null, "share_repurchases_ttm": -492000, "shares_issued_ttm": 126000, "interest_expense_ttm": 88000, "cash_and_equivalents": 17815000, "total_current_assets": 20991000, "total_current_liabilities": 7458000, "net_ppe": null, "total_assets": 25588000, "total_debt": 1148000, "total_equity": 16456000, "net_working_capital": -4140000, "book_value_per_share": 0.27744552, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27744552, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 63, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 83, "rank_pcf": 92, "rank_ev_ebitda": 86, "rank_ev_ebit": 84, "rank_earnings_yield": 60, "rank_fcf_yield": 63, "rank_dividend_yield": 77, "rank_shareholder_yield": 61, "rank_total_yield": 70, "rank_roe": 12, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 29, "rank_piotroski": 73, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 80, "value_composite": 96, "quality_composite": 24, "momentum_composite": 88, "growth_composite": 97, "yield_composite": 80, "svqf_composite": 81, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "income_statement": { "revenue": 17714000, "cost_of_revenue": 526000, "gross_profit": 17188000, "ebit": 3942000, "ebitda": 5174000, "pretax_income": null, "tax_provision": null, "net_income": 4055000, "net_income_to_common": 4055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18672000, "total_current_assets": 24451000, "total_assets": 28693000, "short_term_debt": 124000, "long_term_debt": 495000, "total_debt": 619000, "total_liabilities": null, "total_equity": 17033000, "shares_outstanding": 58456951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2877000, "capital_expenditure": -574000, "free_cash_flow": 2303000, "dividends_paid": null, "share_repurchases": -492000, "shares_issued": 126000, "net_debt_issued": null }, "complete_fields": { "id": 394849, "ticker_id": 29074, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5174000", "netIncome": "4055000", "grossProfit": "17188000", "totalRevenue": "17714000", "costOfRevenue": "526000", "interestExpense": "88000", "operatingIncome": "3942000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "493000" }, "balance": { "totalDebt": "619000", "totalAssets": "28693000", "longTermDebt": "495000", "shortTermDebt": "124000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58456951", "totalCurrentAssets": "24451000", "totalShareholderEquity": "17033000", "totalCurrentLiabilities": "10405000", "cashAndShortTermInvestments": "18672000" }, "cashflow": { "freeCashFlow": "2303000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "126000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2877000", "repurchaseOfStock": "-492000", "capitalExpenditures": "-574000" } }, "revenue": 17714000, "cost_of_revenue": 526000, "gross_profit": 17188000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3942000, "depreciation_amortisation": 493000, "ebitda": 5174000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4055000, "net_income_continuing_ops": null, "net_income_to_common": 4055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18672000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28693000, "short_term_debt": 124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10405000, "long_term_debt": 495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17033000, "shares_outstanding": 58456951, "operating_cash_flow": 2877000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -492000, "shares_issued": 126000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5174000", "netIncome": "4055000", "grossProfit": "17188000", "totalRevenue": "17714000", "costOfRevenue": "526000", "interestExpense": "88000", "operatingIncome": "3942000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "493000" }, "balance": { "totalDebt": "619000", "totalAssets": "28693000", "longTermDebt": "495000", "shortTermDebt": "124000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58456951", "totalCurrentAssets": "24451000", "totalShareholderEquity": "17033000", "totalCurrentLiabilities": "10405000", "cashAndShortTermInvestments": "18672000" }, "cashflow": { "freeCashFlow": "2303000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "126000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2877000", "repurchaseOfStock": "-492000", "capitalExpenditures": "-574000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "income_statement": { "revenue": 19963000, "cost_of_revenue": 560000, "gross_profit": 19403000, "ebit": 5265000, "ebitda": 6112000, "pretax_income": null, "tax_provision": null, "net_income": 6023000, "net_income_to_common": 6023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17226000, "total_current_assets": 21533000, "total_assets": 25694000, "short_term_debt": 173000, "long_term_debt": 631000, "total_debt": 804000, "total_liabilities": null, "total_equity": 13178000, "shares_outstanding": 58231712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9629000, "capital_expenditure": -358000, "free_cash_flow": 9271000, "dividends_paid": null, "share_repurchases": -54000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 394851, "ticker_id": 29074, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6112000", "netIncome": "6023000", "grossProfit": "19403000", "totalRevenue": "19963000", "costOfRevenue": "560000", "interestExpense": "63000", "operatingIncome": "5265000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "454000" }, "balance": { "totalDebt": "804000", "totalAssets": "25694000", "longTermDebt": "631000", "shortTermDebt": "173000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58231712", "totalCurrentAssets": "21533000", "totalShareholderEquity": "13178000", "totalCurrentLiabilities": "11058000", "cashAndShortTermInvestments": "17226000" }, "cashflow": { "freeCashFlow": "9271000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9629000", "repurchaseOfStock": "-54000", "capitalExpenditures": "-358000" } }, "revenue": 19963000, "cost_of_revenue": 560000, "gross_profit": 19403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5265000, "depreciation_amortisation": 454000, "ebitda": 6112000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6023000, "net_income_continuing_ops": null, "net_income_to_common": 6023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25694000, "short_term_debt": 173000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11058000, "long_term_debt": 631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13178000, "shares_outstanding": 58231712, "operating_cash_flow": 9629000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -54000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6112000", "netIncome": "6023000", "grossProfit": "19403000", "totalRevenue": "19963000", "costOfRevenue": "560000", "interestExpense": "63000", "operatingIncome": "5265000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "454000" }, "balance": { "totalDebt": "804000", "totalAssets": "25694000", "longTermDebt": "631000", "shortTermDebt": "173000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58231712", "totalCurrentAssets": "21533000", "totalShareholderEquity": "13178000", "totalCurrentLiabilities": "11058000", "cashAndShortTermInvestments": "17226000" }, "cashflow": { "freeCashFlow": "9271000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9629000", "repurchaseOfStock": "-54000", "capitalExpenditures": "-358000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "income_statement": { "revenue": 12110000, "cost_of_revenue": 403000, "gross_profit": 11707000, "ebit": 571000, "ebitda": 1096000, "pretax_income": null, "tax_provision": null, "net_income": 1311000, "net_income_to_common": 1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8334000, "total_current_assets": 13823000, "total_assets": 17437000, "short_term_debt": 261000, "long_term_debt": 204000, "total_debt": 465000, "total_liabilities": null, "total_equity": 7030000, "shares_outstanding": 58231712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2862000, "capital_expenditure": -70000, "free_cash_flow": 2792000, "dividends_paid": null, "share_repurchases": -54000, "shares_issued": 169000, "net_debt_issued": null }, "complete_fields": { "id": 394852, "ticker_id": 29074, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1096000", "netIncome": "1311000", "grossProfit": "11707000", "totalRevenue": "12110000", "costOfRevenue": "403000", "interestExpense": "75000", "operatingIncome": "571000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395000" }, "balance": { "totalDebt": "465000", "totalAssets": "17437000", "longTermDebt": "204000", "shortTermDebt": "261000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58231712", "totalCurrentAssets": "13823000", "totalShareholderEquity": "7030000", "totalCurrentLiabilities": "9479000", "cashAndShortTermInvestments": "8334000" }, "cashflow": { "freeCashFlow": "2792000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "169000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2862000", "repurchaseOfStock": "-54000", "capitalExpenditures": "-70000" } }, "revenue": 12110000, "cost_of_revenue": 403000, "gross_profit": 11707000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 571000, "depreciation_amortisation": 395000, "ebitda": 1096000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1311000, "net_income_continuing_ops": null, "net_income_to_common": 1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17437000, "short_term_debt": 261000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9479000, "long_term_debt": 204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7030000, "shares_outstanding": 58231712, "operating_cash_flow": 2862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -54000, "shares_issued": 169000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1096000", "netIncome": "1311000", "grossProfit": "11707000", "totalRevenue": "12110000", "costOfRevenue": "403000", "interestExpense": "75000", "operatingIncome": "571000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395000" }, "balance": { "totalDebt": "465000", "totalAssets": "17437000", "longTermDebt": "204000", "shortTermDebt": "261000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58231712", "totalCurrentAssets": "13823000", "totalShareholderEquity": "7030000", "totalCurrentLiabilities": "9479000", "cashAndShortTermInvestments": "8334000" }, "cashflow": { "freeCashFlow": "2792000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "169000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2862000", "repurchaseOfStock": "-54000", "capitalExpenditures": "-70000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "income_statement": { "revenue": 9925000, "cost_of_revenue": 198000, "gross_profit": 9727000, "ebit": 390000, "ebitda": 713000, "pretax_income": null, "tax_provision": null, "net_income": 723000, "net_income_to_common": 723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7787000, "total_current_assets": 12385000, "total_assets": 12933000, "short_term_debt": 368000, "long_term_debt": 388000, "total_debt": 756000, "total_liabilities": null, "total_equity": 5511000, "shares_outstanding": 57611712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110000, "capital_expenditure": -33000, "free_cash_flow": 77000, "dividends_paid": null, "share_repurchases": -187000, "shares_issued": 136000, "net_debt_issued": null }, "complete_fields": { "id": 394853, "ticker_id": 29074, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "713000", "netIncome": "723000", "grossProfit": "9727000", "totalRevenue": "9925000", "costOfRevenue": "198000", "interestExpense": "83000", "operatingIncome": "390000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307000" }, "balance": { "totalDebt": "756000", "totalAssets": "12933000", "longTermDebt": "388000", "shortTermDebt": "368000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "57611712", "totalCurrentAssets": "12385000", "totalShareholderEquity": "5511000", "totalCurrentLiabilities": "6801000", "cashAndShortTermInvestments": "7787000" }, "cashflow": { "freeCashFlow": "77000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "110000", "repurchaseOfStock": "-187000", "capitalExpenditures": "-33000" } }, "revenue": 9925000, "cost_of_revenue": 198000, "gross_profit": 9727000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390000, "depreciation_amortisation": 307000, "ebitda": 713000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 723000, "net_income_continuing_ops": null, "net_income_to_common": 723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7787000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12933000, "short_term_debt": 368000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6801000, "long_term_debt": 388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5511000, "shares_outstanding": 57611712, "operating_cash_flow": 110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -187000, "shares_issued": 136000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "713000", "netIncome": "723000", "grossProfit": "9727000", "totalRevenue": "9925000", "costOfRevenue": "198000", "interestExpense": "83000", "operatingIncome": "390000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307000" }, "balance": { "totalDebt": "756000", "totalAssets": "12933000", "longTermDebt": "388000", "shortTermDebt": "368000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "57611712", "totalCurrentAssets": "12385000", "totalShareholderEquity": "5511000", "totalCurrentLiabilities": "6801000", "cashAndShortTermInvestments": "7787000" }, "cashflow": { "freeCashFlow": "77000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "110000", "repurchaseOfStock": "-187000", "capitalExpenditures": "-33000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17815000, "total_current_assets": 20991000, "total_assets": 25588000, "short_term_debt": 142000, "long_term_debt": 1006000, "total_debt": 1148000, "total_liabilities": null, "total_equity": 16456000, "shares_outstanding": 59312546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394847, "ticker_id": 29074, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1148000", "totalAssets": "25588000", "longTermDebt": "1006000", "shortTermDebt": "142000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59312546", "totalCurrentAssets": "20991000", "totalShareholderEquity": "16456000", "totalCurrentLiabilities": "7458000", "cashAndShortTermInvestments": "17815000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17815000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25588000, "short_term_debt": 142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7458000, "long_term_debt": 1006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16456000, "shares_outstanding": 59312546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1148000", "totalAssets": "25588000", "longTermDebt": "1006000", "shortTermDebt": "142000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59312546", "totalCurrentAssets": "20991000", "totalShareholderEquity": "16456000", "totalCurrentLiabilities": "7458000", "cashAndShortTermInvestments": "17815000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18672000, "total_current_assets": 24451000, "total_assets": 28693000, "short_term_debt": 124000, "long_term_debt": 495000, "total_debt": 619000, "total_liabilities": null, "total_equity": 17033000, "shares_outstanding": 58456951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394848, "ticker_id": 29074, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "619000", "totalAssets": "28693000", "longTermDebt": "495000", "shortTermDebt": "124000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58456951", "totalCurrentAssets": "24451000", "totalShareholderEquity": "17033000", "totalCurrentLiabilities": "10405000", "cashAndShortTermInvestments": "18672000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18672000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28693000, "short_term_debt": 124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10405000, "long_term_debt": 495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17033000, "shares_outstanding": 58456951, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "619000", "totalAssets": "28693000", "longTermDebt": "495000", "shortTermDebt": "124000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58456951", "totalCurrentAssets": "24451000", "totalShareholderEquity": "17033000", "totalCurrentLiabilities": "10405000", "cashAndShortTermInvestments": "18672000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16204000, "total_current_assets": 20863000, "total_assets": 25017000, "short_term_debt": 187000, "long_term_debt": 497000, "total_debt": 684000, "total_liabilities": null, "total_equity": 15015000, "shares_outstanding": 58456951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394850, "ticker_id": 29074, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:03.639335+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "684000", "totalAssets": "25017000", "longTermDebt": "497000", "shortTermDebt": "187000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58456951", "totalCurrentAssets": "20863000", "totalShareholderEquity": "15015000", "totalCurrentLiabilities": "8672000", "cashAndShortTermInvestments": "16204000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25017000, "short_term_debt": 187000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8672000, "long_term_debt": 497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15015000, "shares_outstanding": 58456951, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "684000", "totalAssets": "25017000", "longTermDebt": "497000", "shortTermDebt": "187000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58456951", "totalCurrentAssets": "20863000", "totalShareholderEquity": "15015000", "totalCurrentLiabilities": "8672000", "cashAndShortTermInvestments": "16204000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }