{ "ticker": { "uuid": "9bd33323-3e63-4673-b9b7-7afb222cdcf4", "symbol": "RGA", "name": "Reinsurance Group of America", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/9bd33323-3e63-4673-b9b7-7afb222cdcf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bd33323-3e63-4673-b9b7-7afb222cdcf4/" }, "ticker_metadata": { "id": 3362, "uuid": "9bd33323-3e63-4673-b9b7-7afb222cdcf4", "symbol": "RGA", "name": "Reinsurance Group of America", "asset_type": "equity", "market_cap": 13546812000, "stock_exchange_id": 3, "industry": "Insurance - Reinsurance", "sector": "Financial Services", "description": "Reinsurance Group of America, Incorporated is in the reinsurance business. The company is headquartered in Chesterfield, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9bd33323-3e63-4673-b9b7-7afb222cdcf4", "symbol": "RGA", "name": "Reinsurance Group of America", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/9bd33323-3e63-4673-b9b7-7afb222cdcf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bd33323-3e63-4673-b9b7-7afb222cdcf4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.96, "quality": 0.67, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 204.96, "market_cap": 13677185760, "pe_ratio": 11.1559, "earnings_yield": 0.0896, "ebitda_to_ev": 0.1351, "shareholder_yield": 0.0177, "roe": 0.0922, "piotroski_f_score": 7, "momentum_12_1": 0.0365, "volatility_252d": 0.2322 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.646766+00:00", "batch_id": "" }, "size": { "price_close": 204.96, "market_cap": 13677185760, "market_cap_usd": 13677185760, "enterprise_value": 14789185760, "shares_outstanding": 66731000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1559, "pb_ratio": 1.0288, "ptbv_ratio": 1.0293, "ps_ratio": 0.5561, "pcf_ratio": 2.471, "pfcf_ratio": 2.471, "ev_ebitda": 7.402, "ev_ebit": 9.1744, "ev_sales": 0.6013, "ev_fcf": 2.6719, "earnings_yield": 0.0896, "fcf_yield": 0.3743, "price_to_sales": 0.5561, "price_to_book": 1.0288, "price_to_cashflow": 2.471, "ebitda_to_ev": 0.1351, "sales_yield": 1.663 }, "yield": { "dividend_yield": 0.0177, "buyback_yield": 0, "shareholder_yield": 0.0177, "debt_paydown_yield": null, "total_yield": 0.0177 }, "quality": { "gross_margin": 0.2033, "operating_margin": 0.0655, "net_margin": 0.0498, "ebitda_margin": 0.0812, "fcf_margin": 0.2251, "roe": 0.0922, "roa": 0.0075, "roic": 0.0855, "roc_greenblatt": null, "asset_turnover": 0.1499, "cash_conversion": 4.5147, "accruals_ratio": -0.0263, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.3697, "earnings_stability_5y": 0.4219, "revenue_stability_5y": 0.1928, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0305, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.3344, "net_debt_to_ebitda": 0.5566, "debt_to_assets": 0.0372, "interest_coverage": 4.1762, "current_ratio": 2.9076, "quick_ratio": 2.9076, "net_debt": 1112000000, "local_beta": 0.001, "volatility_252d": 0.2322, "volatility_60d": 0.508, "max_drawdown_12m": -0.1178, "risk_adjusted_momentum": 0.1573 }, "growth": { "revenue_growth_1y": 0.1729, "revenue_growth_3y_cagr": 0.128, "revenue_growth_5y_cagr": 0.0932, "eps_growth_1y": 0.546, "eps_growth_3y_cagr": 0.3174, "eps_growth_5y_cagr": 0.2329, "fcf_growth_1y": 0.0932, "book_value_growth_1y": 0.2477, "revenue_growth": 0.1729, "earnings_growth": 0.546 }, "momentum": { "price_return_1m": -0.0225, "price_return_3m": -0.0063, "price_return_6m": 0.0725, "price_return_9m": 0.0751, "price_return_12m": 0.0132, "price_return_12m_ex1m": 0.0365, "momentum_6m": 0.0725, "momentum_12m": 0.0132, "momentum_12_1": 0.0365, "distance_from_52w_high": -0.0827, "distance_from_52w_low": 0.1774, "relative_strength": -0.0867 }, "raw_ttm": { "revenue_ttm": 24594000000, "gross_profit_ttm": 5000000000, "ebit_ttm": 1612000000, "ebitda_ttm": 1998000000, "net_income_ttm": 1226000000, "eps_diluted_ttm": 18.3723, "operating_cash_flow_ttm": 5535000000, "capital_expenditure_ttm": 0, "fcf_ttm": 5535000000, "dividends_paid_ttm": 242000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 386000000, "cash_and_equivalents": 4993000000, "total_current_assets": 9252000000, "total_current_liabilities": 3182000000, "net_ppe": null, "total_assets": 164064000000, "total_debt": 6105000000, "total_equity": 13294000000, "net_working_capital": 1077000000, "book_value_per_share": 199.2178, "retained_earnings": 10375000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13288000000, "tangible_book_per_share": 199.1278 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 16, "rank_pcf": 7, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 24, "rank_fcf_yield": 7, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 47, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 82, "rank_fcf_margin": 42, "rank_piotroski": 19, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 61 }, "composites": { "value_composite": 4, "quality_composite": 33, "momentum_composite": 75, "growth_composite": 5, "yield_composite": 26, "svqf_composite": 12, "vc1_composite": 4, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 37, "overall_composite": 13, "quality_value_composite": 0.802, "os_score": 0.87, "value_percentile": 0.96, "quality_percentile": 0.67, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 66, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 37, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4838, "ticker_id": 3362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.646766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 204.96, "market_cap": 13677185760, "market_cap_usd": 13677185760, "enterprise_value": 14789185760, "shares_outstanding": 66731000, "fx_rate_to_usd": null, "pe_ratio": 11.15594271, "pb_ratio": 1.02882396, "ptbv_ratio": 1.02928851, "ps_ratio": 0.5561188, "pcf_ratio": 2.47103627, "pfcf_ratio": 2.47103627, "ev_ebitda": 7.40199487, "ev_ebit": 9.17443285, "ev_sales": 0.60133308, "ev_fcf": 2.67193961, "earnings_yield": 0.08963832, "fcf_yield": 0.37425996, "dividend_yield": 0.0176937, "buyback_yield": 0, "shareholder_yield": 0.0176937, "debt_paydown_yield": null, "total_yield": 0.0176937, "gross_margin": 0.20330162, "operating_margin": 0.06554444, "net_margin": 0.04984956, "ebitda_margin": 0.08123933, "fcf_margin": 0.22505489, "roe": 0.09222206, "roa": 0.00747269, "roic": 0.08551992, "roc_greenblatt": null, "asset_turnover": 0.14990492, "cash_conversion": 4.51468189, "accruals_ratio": -0.02626414, "sbc_to_revenue": null, "debt_to_equity": 11.33443659, "net_debt_to_ebitda": 0.55655656, "debt_to_assets": 0.03721109, "interest_coverage": 4.1761658, "current_ratio": 2.90760528, "quick_ratio": 2.90760528, "net_debt": 1112000000, "revenue_growth_1y": 0.17293018, "revenue_growth_3y_cagr": 0.12798752, "revenue_growth_5y_cagr": 0.09321581, "eps_growth_1y": 0.54602774, "eps_growth_3y_cagr": 0.31737367, "eps_growth_5y_cagr": 0.23286032, "fcf_growth_1y": 0.09322536, "book_value_growth_1y": 0.247697, "piotroski_f_score": 7, "altman_z_score": 0.36972053, "earnings_stability_5y": 0.421944, "revenue_stability_5y": 0.192849, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02247739, "price_return_3m": -0.00629309, "price_return_6m": 0.07246911, "price_return_9m": 0.0751357, "price_return_12m": 0.01323043, "price_return_12m_ex1m": 0.03652889, "distance_from_52w_high": -0.08267146, "distance_from_52w_low": 0.17744517, "relative_strength": -0.08673315, "local_beta": 0.001, "volatility_252d": 0.232194, "volatility_60d": 0.508037, "max_drawdown_12m": -0.11776769, "revenue_ttm": 24594000000, "gross_profit_ttm": 5000000000, "ebit_ttm": 1612000000, "ebitda_ttm": 1998000000, "net_income_ttm": 1226000000, "eps_diluted_ttm": 18.37227076, "operating_cash_flow_ttm": 5535000000, "capital_expenditure_ttm": 0, "fcf_ttm": 5535000000, "dividends_paid_ttm": 242000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 386000000, "cash_and_equivalents": 4993000000, "total_current_assets": 9252000000, "total_current_liabilities": 3182000000, "net_ppe": null, "total_assets": 164064000000, "total_debt": 6105000000, "total_equity": 13294000000, "net_working_capital": 1077000000, "book_value_per_share": 199.21775487, "retained_earnings": 10375000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13288000000, "tangible_book_per_share": 199.12784163, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 16, "rank_pcf": 7, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 24, "rank_fcf_yield": 7, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 47, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 82, "rank_fcf_margin": 42, "rank_piotroski": 19, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 61, "value_composite": 4, "quality_composite": 33, "momentum_composite": 75, "growth_composite": 5, "yield_composite": 26, "svqf_composite": 12, "vc1_composite": 4, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 37, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 66, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 204.96, "os": 0.87, "value": 0.96, "quality": 0.67, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 11.1559, "earnings_yield": 0.0896, "shareholder_yield": 0.0177, "roe": 0.0922, "momentum_12_1": 0.0365, "complete_fields": { "id": 4838, "ticker_id": 3362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.646766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 204.96, "market_cap": 13677185760, "market_cap_usd": 13677185760, "enterprise_value": 14789185760, "shares_outstanding": 66731000, "fx_rate_to_usd": null, "pe_ratio": 11.15594271, "pb_ratio": 1.02882396, "ptbv_ratio": 1.02928851, "ps_ratio": 0.5561188, "pcf_ratio": 2.47103627, "pfcf_ratio": 2.47103627, "ev_ebitda": 7.40199487, "ev_ebit": 9.17443285, "ev_sales": 0.60133308, "ev_fcf": 2.67193961, "earnings_yield": 0.08963832, "fcf_yield": 0.37425996, "dividend_yield": 0.0176937, "buyback_yield": 0, "shareholder_yield": 0.0176937, "debt_paydown_yield": null, "total_yield": 0.0176937, "gross_margin": 0.20330162, "operating_margin": 0.06554444, "net_margin": 0.04984956, "ebitda_margin": 0.08123933, "fcf_margin": 0.22505489, "roe": 0.09222206, "roa": 0.00747269, "roic": 0.08551992, "roc_greenblatt": null, "asset_turnover": 0.14990492, "cash_conversion": 4.51468189, "accruals_ratio": -0.02626414, "sbc_to_revenue": null, "debt_to_equity": 11.33443659, "net_debt_to_ebitda": 0.55655656, "debt_to_assets": 0.03721109, "interest_coverage": 4.1761658, "current_ratio": 2.90760528, "quick_ratio": 2.90760528, "net_debt": 1112000000, "revenue_growth_1y": 0.17293018, "revenue_growth_3y_cagr": 0.12798752, "revenue_growth_5y_cagr": 0.09321581, "eps_growth_1y": 0.54602774, "eps_growth_3y_cagr": 0.31737367, "eps_growth_5y_cagr": 0.23286032, "fcf_growth_1y": 0.09322536, "book_value_growth_1y": 0.247697, "piotroski_f_score": 7, "altman_z_score": 0.36972053, "earnings_stability_5y": 0.421944, "revenue_stability_5y": 0.192849, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02247739, "price_return_3m": -0.00629309, "price_return_6m": 0.07246911, "price_return_9m": 0.0751357, "price_return_12m": 0.01323043, "price_return_12m_ex1m": 0.03652889, "distance_from_52w_high": -0.08267146, "distance_from_52w_low": 0.17744517, "relative_strength": -0.08673315, "local_beta": 0.001, "volatility_252d": 0.232194, "volatility_60d": 0.508037, "max_drawdown_12m": -0.11776769, "revenue_ttm": 24594000000, "gross_profit_ttm": 5000000000, "ebit_ttm": 1612000000, "ebitda_ttm": 1998000000, "net_income_ttm": 1226000000, "eps_diluted_ttm": 18.37227076, "operating_cash_flow_ttm": 5535000000, "capital_expenditure_ttm": 0, "fcf_ttm": 5535000000, "dividends_paid_ttm": 242000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 386000000, "cash_and_equivalents": 4993000000, "total_current_assets": 9252000000, "total_current_liabilities": 3182000000, "net_ppe": null, "total_assets": 164064000000, "total_debt": 6105000000, "total_equity": 13294000000, "net_working_capital": 1077000000, "book_value_per_share": 199.21775487, "retained_earnings": 10375000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13288000000, "tangible_book_per_share": 199.12784163, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 16, "rank_pcf": 7, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 24, "rank_fcf_yield": 7, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 47, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 82, "rank_fcf_margin": 42, "rank_piotroski": 19, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 61, "value_composite": 4, "quality_composite": 33, "momentum_composite": 75, "growth_composite": 5, "yield_composite": 26, "svqf_composite": 12, "vc1_composite": 4, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 37, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 66, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 22791000000, "cost_of_revenue": 17003000000, "gross_profit": 5788000000, "ebit": 1906000000, "ebitda": 1949000000, "pretax_income": 1540000000, "tax_provision": 351000000, "net_income": 1182000000, "net_income_to_common": 1182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4168000000, "total_current_assets": 8643000000, "total_assets": 156590000000, "short_term_debt": 0, "long_term_debt": 5710000000, "total_debt": 5710000000, "total_liabilities": 143039000000, "total_equity": 13461000000, "shares_outstanding": 66731000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 4091000000, "capital_expenditure": 0, "free_cash_flow": 4091000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321671, "ticker_id": 3362, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "1949000000", "netIncome": "1182000000", "grossProfit": "5788000000", "depreciation": "None", "totalRevenue": "22791000000", "costOfRevenue": "17003000000", "interestIncome": "366000000", "incomeBeforeTax": "1540000000", "interestExpense": "366000000", "operatingIncome": "1540000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "351000000", "reportedCurrency": "USD", "netInterestIncome": "-366000000", "nonInterestIncome": "None", "operatingExpenses": "4248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1189000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "156590000000", "longTermDebt": "5710000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "10151000000", "totalLiabilities": "143039000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8643000000", "currentLongTermDebt": "None", "longTermInvestments": "106241000000", "shortTermInvestments": "14074000000", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147947000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480000000", "shortLongTermDebtTotal": "5710000000", "totalShareholderEquity": "13461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143039000000", "cashAndShortTermInvestments": "4168000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "4168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4091000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8798000000", "cashflowFromInvestment": "-12094000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22791000000, "cost_of_revenue": 17003000000, "gross_profit": 5788000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1906000000, "depreciation_amortisation": 43000000, "ebitda": 1949000000, "interest_expense": 366000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1540000000, "tax_provision": 351000000, "effective_tax_rate": null, "net_income": 1182000000, "net_income_continuing_ops": 1189000000, "net_income_to_common": 1182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4168000000, "short_term_investments": 14074000000, "net_receivables": 4475000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8643000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6000000, "goodwill_and_intangibles": 6000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147947000000, "total_assets": 156590000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143039000000, "total_liabilities": 143039000000, "total_debt": 5710000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10151000000, "total_equity": 13461000000, "shares_outstanding": 66731000, "operating_cash_flow": 4091000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12094000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8798000000, "free_cash_flow": 4091000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "1949000000", "netIncome": "1182000000", "grossProfit": "5788000000", "depreciation": "None", "totalRevenue": "22791000000", "costOfRevenue": "17003000000", "interestIncome": "366000000", "incomeBeforeTax": "1540000000", "interestExpense": "366000000", "operatingIncome": "1540000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "351000000", "reportedCurrency": "USD", "netInterestIncome": "-366000000", "nonInterestIncome": "None", "operatingExpenses": "4248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1189000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "156590000000", "longTermDebt": "5710000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "10151000000", "totalLiabilities": "143039000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8643000000", "currentLongTermDebt": "None", "longTermInvestments": "106241000000", "shortTermInvestments": "14074000000", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147947000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480000000", "shortLongTermDebtTotal": "5710000000", "totalShareholderEquity": "13461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143039000000", "cashAndShortTermInvestments": "4168000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "4168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4091000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8798000000", "cashflowFromInvestment": "-12094000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 22043000000, "cost_of_revenue": 19555000000, "gross_profit": 2488000000, "ebit": 1284000000, "ebitda": 1330000000, "pretax_income": 980000000, "tax_provision": 256000000, "net_income": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3326000000, "total_current_assets": 7224000000, "total_assets": 118675000000, "short_term_debt": 0, "long_term_debt": 5042000000, "total_debt": 5042000000, "total_liabilities": 107769000000, "total_equity": 10816000000, "shares_outstanding": 66900000, "goodwill_and_intangibles": 8000000 }, "cash_flow": { "operating_cash_flow": 9370000000, "capital_expenditure": 0, "free_cash_flow": 9370000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321676, "ticker_id": 3362, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1284000000", "ebitda": "1330000000", "netIncome": "717000000", "grossProfit": "2488000000", "depreciation": "None", "totalRevenue": "22043000000", "costOfRevenue": "19555000000", "interestIncome": "265000000", "incomeBeforeTax": "980000000", "interestExpense": "304000000", "operatingIncome": "980000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "256000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "118675000000", "longTermDebt": "5042000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "9255000000", "totalLiabilities": "107769000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7224000000", "currentLongTermDebt": "None", "longTermInvestments": "81273000000", "shortTermInvestments": "2179000000", "currentNetReceivables": "3898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111451000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450000000", "shortLongTermDebtTotal": "5042000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107769000000", "cashAndShortTermInvestments": "3326000000", "commonStockSharesOutstanding": "66900000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "3326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9370000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3661000000", "cashflowFromInvestment": "-12545000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22043000000, "cost_of_revenue": 19555000000, "gross_profit": 2488000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1284000000, "depreciation_amortisation": 46000000, "ebitda": 1330000000, "interest_expense": 304000000, "interest_income": null, "other_non_operating": null, "pretax_income": 980000000, "tax_provision": 256000000, "effective_tax_rate": null, "net_income": 717000000, "net_income_continuing_ops": 724000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3326000000, "short_term_investments": 2179000000, "net_receivables": 3898000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7224000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8000000, "goodwill_and_intangibles": 8000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111451000000, "total_assets": 118675000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107769000000, "total_liabilities": 107769000000, "total_debt": 5042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9255000000, "total_equity": 10816000000, "shares_outstanding": 66900000, "operating_cash_flow": 9370000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12545000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3661000000, "free_cash_flow": 9370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1284000000", "ebitda": "1330000000", "netIncome": "717000000", "grossProfit": "2488000000", "depreciation": "None", "totalRevenue": "22043000000", "costOfRevenue": "19555000000", "interestIncome": "265000000", "incomeBeforeTax": "980000000", "interestExpense": "304000000", "operatingIncome": "980000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "256000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "118675000000", "longTermDebt": "5042000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "9255000000", "totalLiabilities": "107769000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7224000000", "currentLongTermDebt": "None", "longTermInvestments": "81273000000", "shortTermInvestments": "2179000000", "currentNetReceivables": "3898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111451000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450000000", "shortLongTermDebtTotal": "5042000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107769000000", "cashAndShortTermInvestments": "3326000000", "commonStockSharesOutstanding": "66900000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "3326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9370000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3661000000", "cashflowFromInvestment": "-12545000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 18392000000, "cost_of_revenue": 16061000000, "gross_profit": 2331000000, "ebit": 1417000000, "ebitda": 1458000000, "pretax_income": 1160000000, "tax_provision": 251000000, "net_income": 902000000, "net_income_to_common": 902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2970000000, "total_current_assets": 6498000000, "total_assets": 97623000000, "short_term_debt": 0, "long_term_debt": 4427000000, "total_debt": 4427000000, "total_liabilities": 88452000000, "total_equity": 9081000000, "shares_outstanding": 67099999, "goodwill_and_intangibles": -4749000000 }, "cash_flow": { "operating_cash_flow": 4044000000, "capital_expenditure": 77000000, "free_cash_flow": 4121000000, "dividends_paid": 219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321681, "ticker_id": 3362, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "1458000000", "netIncome": "902000000", "grossProfit": "2331000000", "depreciation": "None", "totalRevenue": "18392000000", "costOfRevenue": "16061000000", "interestIncome": "209000000", "incomeBeforeTax": "1160000000", "interestExpense": "257000000", "operatingIncome": "1160000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "1171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1148000000" }, "balance": { "goodwill": "-4760000000", "inventory": "-17516000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "97623000000", "longTermDebt": "4427000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "8805000000", "totalLiabilities": "88452000000", "otherCurrentAssets": "-66137000000", "totalCurrentAssets": "6498000000", "currentLongTermDebt": "0", "longTermInvestments": "63463000000", "shortTermInvestments": "60689000000", "currentNetReceivables": "3528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91125000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000000", "shortLongTermDebtTotal": "4427000000", "totalShareholderEquity": "9081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5448000000", "totalCurrentLiabilities": "-4345000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88452000000", "cashAndShortTermInvestments": "2970000000", "commonStockSharesOutstanding": "67099999", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "2970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "902000000", "profitLoss": "None", "dividendPayout": "219000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4044000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000000", "cashflowFromInvestment": "-4066000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18392000000, "cost_of_revenue": 16061000000, "gross_profit": 2331000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1417000000, "depreciation_amortisation": 41000000, "ebitda": 1458000000, "interest_expense": 257000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1160000000, "tax_provision": 251000000, "effective_tax_rate": null, "net_income": 902000000, "net_income_continuing_ops": 1148000000, "net_income_to_common": 902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2970000000, "short_term_investments": 60689000000, "net_receivables": 3528000000, "inventory": -17516000000, "other_current_assets": null, "total_current_assets": 6498000000, "net_ppe": null, "goodwill": -4760000000, "intangible_assets": 11000000, "goodwill_and_intangibles": -4749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91125000000, "total_assets": 97623000000, "short_term_debt": 0, "accounts_payable": 1103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -4345000000, "long_term_debt": 4427000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88452000000, "total_liabilities": 88452000000, "total_debt": 4427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8805000000, "total_equity": 9081000000, "shares_outstanding": 67099999, "operating_cash_flow": 4044000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4066000000, "dividends_paid": 219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78000000, "free_cash_flow": 4121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "1458000000", "netIncome": "902000000", "grossProfit": "2331000000", "depreciation": "None", "totalRevenue": "18392000000", "costOfRevenue": "16061000000", "interestIncome": "209000000", "incomeBeforeTax": "1160000000", "interestExpense": "257000000", "operatingIncome": "1160000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "1171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1148000000" }, "balance": { "goodwill": "-4760000000", "inventory": "-17516000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "97623000000", "longTermDebt": "4427000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "8805000000", "totalLiabilities": "88452000000", "otherCurrentAssets": "-66137000000", "totalCurrentAssets": "6498000000", "currentLongTermDebt": "0", "longTermInvestments": "63463000000", "shortTermInvestments": "60689000000", "currentNetReceivables": "3528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91125000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000000", "shortLongTermDebtTotal": "4427000000", "totalShareholderEquity": "9081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5448000000", "totalCurrentLiabilities": "-4345000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88452000000", "cashAndShortTermInvestments": "2970000000", "commonStockSharesOutstanding": "67099999", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "2970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "902000000", "profitLoss": "None", "dividendPayout": "219000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4044000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000000", "cashflowFromInvestment": "-4066000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 15880000000, "cost_of_revenue": 14309000000, "gross_profit": 1571000000, "ebit": 909000000, "ebitda": 947000000, "pretax_income": 718000000, "tax_provision": 197000000, "net_income": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2927000000, "total_current_assets": 5940000000, "total_assets": 84904000000, "short_term_debt": 400000000, "long_term_debt": 3961000000, "total_debt": 4361000000, "total_liabilities": 77733000000, "total_equity": 7081000000, "shares_outstanding": 67700000, "goodwill_and_intangibles": 21000000 }, "cash_flow": { "operating_cash_flow": 1343000000, "capital_expenditure": 25000000, "free_cash_flow": 1368000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321686, "ticker_id": 3362, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "909000000", "ebitda": "947000000", "netIncome": "517000000", "grossProfit": "1571000000", "depreciation": "None", "totalRevenue": "15880000000", "costOfRevenue": "14309000000", "interestIncome": "191000000", "incomeBeforeTax": "718000000", "interestExpense": "191000000", "operatingIncome": "718000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-191000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "627000000" }, "balance": { "goodwill": "7000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84904000000", "longTermDebt": "3961000000", "shortTermDebt": "400000000", "treasuryStock": "-1720000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "8169000000", "totalLiabilities": "77733000000", "otherCurrentAssets": "-6693000000", "totalCurrentAssets": "5940000000", "currentLongTermDebt": "400000000", "longTermInvestments": "55516000000", "shortTermInvestments": "7819000000", "currentNetReceivables": "3013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78964000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272000000", "shortLongTermDebtTotal": "3961000000", "totalShareholderEquity": "7081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1156000000", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "75774000000", "totalNonCurrentLiabilities": "77733000000", "cashAndShortTermInvestments": "2927000000", "commonStockSharesOutstanding": "67700000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "2927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1343000000", "capitalExpenditures": "25000000", "changeInReceivables": "-253000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4436000000", "cashflowFromInvestment": "-5688000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15880000000, "cost_of_revenue": 14309000000, "gross_profit": 1571000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 909000000, "depreciation_amortisation": 38000000, "ebitda": 947000000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": 718000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 517000000, "net_income_continuing_ops": 627000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2927000000, "short_term_investments": 7819000000, "net_receivables": 3013000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5940000000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 14000000, "goodwill_and_intangibles": 21000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78964000000, "total_assets": 84904000000, "short_term_debt": 400000000, "accounts_payable": 756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400000000, "long_term_debt": 3961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77733000000, "total_liabilities": 77733000000, "total_debt": 4361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8169000000, "total_equity": 7081000000, "shares_outstanding": 67700000, "operating_cash_flow": 1343000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5688000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4436000000, "free_cash_flow": 1368000000, "net_change_in_cash": 91000000 }, "raw_data": { "income": { "ebit": "909000000", "ebitda": "947000000", "netIncome": "517000000", "grossProfit": "1571000000", "depreciation": "None", "totalRevenue": "15880000000", "costOfRevenue": "14309000000", "interestIncome": "191000000", "incomeBeforeTax": "718000000", "interestExpense": "191000000", "operatingIncome": "718000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-191000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "627000000" }, "balance": { "goodwill": "7000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84904000000", "longTermDebt": "3961000000", "shortTermDebt": "400000000", "treasuryStock": "-1720000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "8169000000", "totalLiabilities": "77733000000", "otherCurrentAssets": "-6693000000", "totalCurrentAssets": "5940000000", "currentLongTermDebt": "400000000", "longTermInvestments": "55516000000", "shortTermInvestments": "7819000000", "currentNetReceivables": "3013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78964000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272000000", "shortLongTermDebtTotal": "3961000000", "totalShareholderEquity": "7081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1156000000", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "75774000000", "totalNonCurrentLiabilities": "77733000000", "cashAndShortTermInvestments": "2927000000", "commonStockSharesOutstanding": "67700000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "2927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1343000000", "capitalExpenditures": "25000000", "changeInReceivables": "-253000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4436000000", "cashflowFromInvestment": "-5688000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 16658000000, "cost_of_revenue": 936000000, "gross_profit": 15722000000, "ebit": 691000000, "ebitda": 734000000, "pretax_income": 691000000, "tax_provision": 74000000, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2948000000, "total_current_assets": 69252000000, "total_assets": 92175000000, "short_term_debt": 400000000, "long_term_debt": 3847000000, "total_debt": 4247000000, "total_liabilities": 6733000000, "total_equity": 85442000000, "shares_outstanding": 68300000, "goodwill_and_intangibles": 193000000 }, "cash_flow": { "operating_cash_flow": 4182000000, "capital_expenditure": 19000000, "free_cash_flow": 4201000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321691, "ticker_id": 3362, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "691000000", "ebitda": "734000000", "netIncome": "617000000", "grossProfit": "15722000000", "depreciation": "None", "totalRevenue": "16658000000", "costOfRevenue": "936000000", "interestIncome": "139000000", "incomeBeforeTax": "691000000", "interestExpense": "127000000", "operatingIncome": "691000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "-15031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "617000000" }, "balance": { "goodwill": "7000000", "inventory": "-8105000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "92175000000", "longTermDebt": "3847000000", "shortTermDebt": "400000000", "treasuryStock": "-1653000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "186000000", "reportedCurrency": "USD", "retainedEarnings": "8563000000", "totalLiabilities": "6733000000", "otherCurrentAssets": "8105000000", "totalCurrentAssets": "69252000000", "currentLongTermDebt": "400000000", "longTermInvestments": "60987000000", "shortTermInvestments": "60836000000", "currentNetReceivables": "5468000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61450000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139000000", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "85442000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-613000000", "totalCurrentLiabilities": "613000000", "otherNonCurrentLiabilities": "72428000000", "totalNonCurrentLiabilities": "6733000000", "cashAndShortTermInvestments": "2948000000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "186000000", "cashAndCashEquivalentsAtCarryingValue": "2948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4182000000", "capitalExpenditures": "19000000", "changeInReceivables": "-222000000", "changeInExchangeRate": "-34000000", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-4628000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-460000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16658000000, "cost_of_revenue": 936000000, "gross_profit": 15722000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 691000000, "depreciation_amortisation": 43000000, "ebitda": 734000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 691000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 617000000, "net_income_continuing_ops": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2948000000, "short_term_investments": 60836000000, "net_receivables": 5468000000, "inventory": -8105000000, "other_current_assets": null, "total_current_assets": 69252000000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 186000000, "goodwill_and_intangibles": 193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61450000000, "total_assets": 92175000000, "short_term_debt": 400000000, "accounts_payable": 613000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613000000, "long_term_debt": 3847000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6733000000, "total_liabilities": 6733000000, "total_debt": 4247000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8563000000, "total_equity": 85442000000, "shares_outstanding": 68300000, "operating_cash_flow": 4182000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4628000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000000, "free_cash_flow": 4201000000, "net_change_in_cash": -460000000 }, "raw_data": { "income": { "ebit": "691000000", "ebitda": "734000000", "netIncome": "617000000", "grossProfit": "15722000000", "depreciation": "None", "totalRevenue": "16658000000", "costOfRevenue": "936000000", "interestIncome": "139000000", "incomeBeforeTax": "691000000", "interestExpense": "127000000", "operatingIncome": "691000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "-15031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "617000000" }, "balance": { "goodwill": "7000000", "inventory": "-8105000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "92175000000", "longTermDebt": "3847000000", "shortTermDebt": "400000000", "treasuryStock": "-1653000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "186000000", "reportedCurrency": "USD", "retainedEarnings": "8563000000", "totalLiabilities": "6733000000", "otherCurrentAssets": "8105000000", "totalCurrentAssets": "69252000000", "currentLongTermDebt": "400000000", "longTermInvestments": "60987000000", "shortTermInvestments": "60836000000", "currentNetReceivables": "5468000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61450000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139000000", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "85442000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-613000000", "totalCurrentLiabilities": "613000000", "otherNonCurrentLiabilities": "72428000000", "totalNonCurrentLiabilities": "6733000000", "cashAndShortTermInvestments": "2948000000", "commonStockSharesOutstanding": "68300000", "intangibleAssetsExcludingGoodwill": "186000000", "cashAndCashEquivalentsAtCarryingValue": "2948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4182000000", "capitalExpenditures": "19000000", "changeInReceivables": "-222000000", "changeInExchangeRate": "-34000000", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-4628000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-460000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 14596000000, "cost_of_revenue": 816000000, "gross_profit": 13780000000, "ebit": 553000000, "ebitda": 602000000, "pretax_income": 553000000, "tax_provision": 138000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3408000000, "total_current_assets": 64195000000, "total_assets": 84656000000, "short_term_debt": 400000000, "long_term_debt": 3961000000, "total_debt": 4361000000, "total_liabilities": 70304000000, "total_equity": 14352000000, "shares_outstanding": 65800000, "goodwill_and_intangibles": 213000000 }, "cash_flow": { "operating_cash_flow": 3322000000, "capital_expenditure": 28000000, "free_cash_flow": 3350000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321696, "ticker_id": 3362, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "553000000", "ebitda": "602000000", "netIncome": "415000000", "grossProfit": "13780000000", "depreciation": "None", "totalRevenue": "14596000000", "costOfRevenue": "816000000", "interestIncome": "187000000", "incomeBeforeTax": "553000000", "interestExpense": "170000000", "operatingIncome": "553000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "-13227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "415000000" }, "balance": { "goodwill": "7000000", "inventory": "-8350000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84656000000", "longTermDebt": "3961000000", "shortTermDebt": "400000000", "treasuryStock": "-1562000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "206000000", "reportedCurrency": "USD", "retainedEarnings": "8148000000", "totalLiabilities": "70304000000", "otherCurrentAssets": "8350000000", "totalCurrentAssets": "64195000000", "currentLongTermDebt": "400000000", "longTermInvestments": "72911000000", "shortTermInvestments": "56962000000", "currentNetReceivables": "3825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57567000000", "currentAccountsPayable": "598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144000000", "shortLongTermDebtTotal": "4361000000", "totalShareholderEquity": "14352000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-400000000", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "63080000000", "totalNonCurrentLiabilities": "7224000000", "cashAndShortTermInvestments": "3408000000", "commonStockSharesOutstanding": "65800000", "intangibleAssetsExcludingGoodwill": "206000000", "cashAndCashEquivalentsAtCarryingValue": "3408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3322000000", "capitalExpenditures": "28000000", "changeInReceivables": "36000000", "changeInExchangeRate": "63000000", "cashflowFromFinancing": "1254000000", "cashflowFromInvestment": "-2680000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1959000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14596000000, "cost_of_revenue": 816000000, "gross_profit": 13780000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553000000, "depreciation_amortisation": 49000000, "ebitda": 602000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 553000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 415000000, "net_income_continuing_ops": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3408000000, "short_term_investments": 56962000000, "net_receivables": 3825000000, "inventory": -8350000000, "other_current_assets": null, "total_current_assets": 64195000000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 206000000, "goodwill_and_intangibles": 213000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57567000000, "total_assets": 84656000000, "short_term_debt": 400000000, "accounts_payable": 598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400000000, "long_term_debt": 3961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7224000000, "total_liabilities": 70304000000, "total_debt": 4361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8148000000, "total_equity": 14352000000, "shares_outstanding": 65800000, "operating_cash_flow": 3322000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2680000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1254000000, "free_cash_flow": 3350000000, "net_change_in_cash": 1959000000 }, "raw_data": { "income": { "ebit": "553000000", "ebitda": "602000000", "netIncome": "415000000", "grossProfit": "13780000000", "depreciation": "None", "totalRevenue": "14596000000", "costOfRevenue": "816000000", "interestIncome": "187000000", "incomeBeforeTax": "553000000", "interestExpense": "170000000", "operatingIncome": "553000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "-13227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "415000000" }, "balance": { "goodwill": "7000000", "inventory": "-8350000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84656000000", "longTermDebt": "3961000000", "shortTermDebt": "400000000", "treasuryStock": "-1562000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "206000000", "reportedCurrency": "USD", "retainedEarnings": "8148000000", "totalLiabilities": "70304000000", "otherCurrentAssets": "8350000000", "totalCurrentAssets": "64195000000", "currentLongTermDebt": "400000000", "longTermInvestments": "72911000000", "shortTermInvestments": "56962000000", "currentNetReceivables": "3825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57567000000", "currentAccountsPayable": "598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144000000", "shortLongTermDebtTotal": "4361000000", "totalShareholderEquity": "14352000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-400000000", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "63080000000", "totalNonCurrentLiabilities": "7224000000", "cashAndShortTermInvestments": "3408000000", "commonStockSharesOutstanding": "65800000", "intangibleAssetsExcludingGoodwill": "206000000", "cashAndCashEquivalentsAtCarryingValue": "3408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3322000000", "capitalExpenditures": "28000000", "changeInReceivables": "36000000", "changeInExchangeRate": "63000000", "cashflowFromFinancing": "1254000000", "cashflowFromInvestment": "-2680000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1959000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 14300000000, "cost_of_revenue": 868000000, "gross_profit": 13432000000, "ebit": 1132000000, "ebitda": 1181000000, "pretax_income": 1132000000, "tax_provision": 262000000, "net_income": 870000000, "net_income_to_common": 870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1449000000, "total_current_assets": 4389000000, "total_assets": 76731000000, "short_term_debt": 400000000, "long_term_debt": 3579000000, "total_debt": 3979000000, "total_liabilities": 65130000000, "total_equity": 11601000000, "shares_outstanding": 63882000, "goodwill_and_intangibles": 33000000 }, "cash_flow": { "operating_cash_flow": 2307000000, "capital_expenditure": 34000000, "free_cash_flow": 2341000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321701, "ticker_id": 3362, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1132000000", "ebitda": "1181000000", "netIncome": "870000000", "grossProfit": "13432000000", "depreciation": "None", "totalRevenue": "14300000000", "costOfRevenue": "868000000", "interestIncome": "202000000", "incomeBeforeTax": "1132000000", "interestExpense": "173000000", "operatingIncome": "1132000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "-12300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "870000000" }, "balance": { "goodwill": "7000000", "inventory": "-6227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "76731000000", "longTermDebt": "3579000000", "shortTermDebt": "400000000", "treasuryStock": "-1426000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "7952000000", "totalLiabilities": "65130000000", "otherCurrentAssets": "-10973000000", "totalCurrentAssets": "4389000000", "currentLongTermDebt": "0", "longTermInvestments": "67048000000", "shortTermInvestments": "8620000000", "currentNetReceivables": "2940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72342000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145000000", "shortLongTermDebtTotal": "3579000000", "totalShareholderEquity": "11601000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-957000000", "totalCurrentLiabilities": "557000000", "otherNonCurrentLiabilities": "58839000000", "totalNonCurrentLiabilities": "65130000000", "cashAndShortTermInvestments": "1449000000", "commonStockSharesOutstanding": "63882000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "1449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2307000000", "capitalExpenditures": "34000000", "changeInReceivables": "-72000000", "changeInExchangeRate": "11000000", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-2638000000", "stockBasedCompensation": "-211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-441000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14300000000, "cost_of_revenue": 868000000, "gross_profit": 13432000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1132000000, "depreciation_amortisation": 49000000, "ebitda": 1181000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1132000000, "tax_provision": 262000000, "effective_tax_rate": null, "net_income": 870000000, "net_income_continuing_ops": 870000000, "net_income_to_common": 870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1449000000, "short_term_investments": 8620000000, "net_receivables": 2940000000, "inventory": -6227000000, "other_current_assets": null, "total_current_assets": 4389000000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 26000000, "goodwill_and_intangibles": 33000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72342000000, "total_assets": 76731000000, "short_term_debt": 400000000, "accounts_payable": 557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557000000, "long_term_debt": 3579000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65130000000, "total_liabilities": 65130000000, "total_debt": 3979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7952000000, "total_equity": 11601000000, "shares_outstanding": 63882000, "operating_cash_flow": 2307000000, "stock_based_compensation": -211000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2638000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000000, "free_cash_flow": 2341000000, "net_change_in_cash": -441000000 }, "raw_data": { "income": { "ebit": "1132000000", "ebitda": "1181000000", "netIncome": "870000000", "grossProfit": "13432000000", "depreciation": "None", "totalRevenue": "14300000000", "costOfRevenue": "868000000", "interestIncome": "202000000", "incomeBeforeTax": "1132000000", "interestExpense": "173000000", "operatingIncome": "1132000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "-12300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "870000000" }, "balance": { "goodwill": "7000000", "inventory": "-6227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "76731000000", "longTermDebt": "3579000000", "shortTermDebt": "400000000", "treasuryStock": "-1426000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "7952000000", "totalLiabilities": "65130000000", "otherCurrentAssets": "-10973000000", "totalCurrentAssets": "4389000000", "currentLongTermDebt": "0", "longTermInvestments": "67048000000", "shortTermInvestments": "8620000000", "currentNetReceivables": "2940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72342000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145000000", "shortLongTermDebtTotal": "3579000000", "totalShareholderEquity": "11601000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-957000000", "totalCurrentLiabilities": "557000000", "otherNonCurrentLiabilities": "58839000000", "totalNonCurrentLiabilities": "65130000000", "cashAndShortTermInvestments": "1449000000", "commonStockSharesOutstanding": "63882000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "1449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2307000000", "capitalExpenditures": "34000000", "changeInReceivables": "-72000000", "changeInExchangeRate": "11000000", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-2638000000", "stockBasedCompensation": "-211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-441000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 12876000, "cost_of_revenue": 786000, "gross_profit": 12090000, "ebit": 846000, "ebitda": 45973000, "pretax_income": 846000, "tax_provision": 130000, "net_income": 716000, "net_income_to_common": 716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889733000, "total_current_assets": 56522813000, "total_assets": 64609026000, "short_term_debt": 399941000, "long_term_debt": 3069893000, "total_debt": 3469834000, "total_liabilities": 56158473000, "total_equity": 8450553000, "shares_outstanding": 65100000, "goodwill_and_intangibles": 85200000 }, "cash_flow": { "operating_cash_flow": 1581121000, "capital_expenditure": 28891000, "free_cash_flow": 1610012000, "dividends_paid": 140110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321706, "ticker_id": 3362, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "846000", "ebitda": "45973000", "netIncome": "716000", "grossProfit": "12090000", "depreciation": "None", "totalRevenue": "12876000", "costOfRevenue": "786000", "interestIncome": "177054000", "incomeBeforeTax": "846000", "interestExpense": "147000", "operatingIncome": "846000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-177054000", "nonInterestIncome": "None", "operatingExpenses": "-11244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45127000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "715842000" }, "balance": { "goodwill": "7000000", "inventory": "None", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "64609026000", "longTermDebt": "3069893000", "shortTermDebt": "399941000", "treasuryStock": "-1370602000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "78200000", "reportedCurrency": "USD", "retainedEarnings": "7284949000", "totalLiabilities": "56158473000", "otherCurrentAssets": "10722696000", "totalCurrentAssets": "56522813000", "currentLongTermDebt": "399941000", "longTermInvestments": "40217141000", "shortTermInvestments": "40134944000", "currentNetReceivables": "3775440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8012432000", "currentAccountsPayable": "487177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152000000", "shortLongTermDebtTotal": "3869775000", "totalShareholderEquity": "8450553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52214917000", "totalCurrentLiabilities": "52614858000", "otherNonCurrentLiabilities": "50816058000", "totalNonCurrentLiabilities": "3469834000", "cashAndShortTermInvestments": "1889733000", "commonStockSharesOutstanding": "65100000", "intangibleAssetsExcludingGoodwill": "78200000", "cashAndCashEquivalentsAtCarryingValue": "1889733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715842000", "profitLoss": "None", "dividendPayout": "140110000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1581121000", "capitalExpenditures": "28891000", "changeInReceivables": "-690702000", "changeInExchangeRate": "-36387000", "cashflowFromFinancing": "-321973000", "cashflowFromInvestment": "-636552000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "586209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12876000, "cost_of_revenue": 786000, "gross_profit": 12090000, "research_and_development": 0, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 846000, "depreciation_amortisation": 45127000, "ebitda": 45973000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": 846000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": 716000, "net_income_continuing_ops": 715842000, "net_income_to_common": 716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889733000, "short_term_investments": 40134944000, "net_receivables": 3775440000, "inventory": null, "other_current_assets": null, "total_current_assets": 56522813000, "net_ppe": null, "goodwill": 7000000, "intangible_assets": 78200000, "goodwill_and_intangibles": 85200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8012432000, "total_assets": 64609026000, "short_term_debt": 399941000, "accounts_payable": 487177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52614858000, "long_term_debt": 3069893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3469834000, "total_liabilities": 56158473000, "total_debt": 3469834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7284949000, "total_equity": 8450553000, "shares_outstanding": 65100000, "operating_cash_flow": 1581121000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -636552000, "dividends_paid": 140110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321973000, "free_cash_flow": 1610012000, "net_change_in_cash": 586209000 }, "raw_data": { "income": { "ebit": "846000", "ebitda": "45973000", "netIncome": "716000", "grossProfit": "12090000", "depreciation": "None", "totalRevenue": "12876000", "costOfRevenue": "786000", "interestIncome": "177054000", "incomeBeforeTax": "846000", "interestExpense": "147000", "operatingIncome": "846000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-177054000", "nonInterestIncome": "None", "operatingExpenses": "-11244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45127000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "715842000" }, "balance": { "goodwill": "7000000", "inventory": "None", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "64609026000", "longTermDebt": "3069893000", "shortTermDebt": "399941000", "treasuryStock": "-1370602000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "78200000", "reportedCurrency": "USD", "retainedEarnings": "7284949000", "totalLiabilities": "56158473000", "otherCurrentAssets": "10722696000", "totalCurrentAssets": "56522813000", "currentLongTermDebt": "399941000", "longTermInvestments": "40217141000", "shortTermInvestments": "40134944000", "currentNetReceivables": "3775440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8012432000", "currentAccountsPayable": "487177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152000000", "shortLongTermDebtTotal": "3869775000", "totalShareholderEquity": "8450553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52214917000", "totalCurrentLiabilities": "52614858000", "otherNonCurrentLiabilities": "50816058000", "totalNonCurrentLiabilities": "3469834000", "cashAndShortTermInvestments": "1889733000", "commonStockSharesOutstanding": "65100000", "intangibleAssetsExcludingGoodwill": "78200000", "cashAndCashEquivalentsAtCarryingValue": "1889733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715842000", "profitLoss": "None", "dividendPayout": "140110000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1581121000", "capitalExpenditures": "28891000", "changeInReceivables": "-690702000", "changeInExchangeRate": "-36387000", "cashflowFromFinancing": "-321973000", "cashflowFromInvestment": "-636552000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "586209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 6473000000, "cost_of_revenue": 4621000000, "gross_profit": 1852000000, "ebit": 441000000, "ebitda": 541000000, "pretax_income": 441000000, "tax_provision": 110000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4993000000, "total_current_assets": 9252000000, "total_assets": 164064000000, "short_term_debt": null, "long_term_debt": 6105000000, "total_debt": 6105000000, "total_liabilities": 150680000000, "total_equity": 13294000000, "shares_outstanding": 66731000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2873000000, "capital_expenditure": 0, "free_cash_flow": 2873000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321669, "ticker_id": 3362, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "541000000", "netIncome": "330000000", "grossProfit": "1852000000", "depreciation": "None", "totalRevenue": "6473000000", "costOfRevenue": "4621000000", "interestIncome": "108000000", "incomeBeforeTax": "441000000", "interestExpense": "100000000", "operatingIncome": "441000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "164064000000", "longTermDebt": "6105000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10375000000", "totalLiabilities": "150680000000", "otherCurrentAssets": "None", "totalCurrentAssets": "9252000000", "currentLongTermDebt": "None", "longTermInvestments": "112146000000", "shortTermInvestments": "107328000000", "currentNetReceivables": "4259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154812000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6105000000", "totalShareholderEquity": "13294000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3182000000", "totalCurrentLiabilities": "3182000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150680000000", "cashAndShortTermInvestments": "4993000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2873000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1666000000", "cashflowFromInvestment": "-3697000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6473000000, "cost_of_revenue": 4621000000, "gross_profit": 1852000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000000, "depreciation_amortisation": null, "ebitda": 541000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 441000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 330000000, "net_income_continuing_ops": 331000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4993000000, "short_term_investments": 107328000000, "net_receivables": 4259000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9252000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154812000000, "total_assets": 164064000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3182000000, "long_term_debt": 6105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150680000000, "total_liabilities": 150680000000, "total_debt": 6105000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10375000000, "total_equity": 13294000000, "shares_outstanding": 66731000, "operating_cash_flow": 2873000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3697000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1666000000, "free_cash_flow": 2873000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "541000000", "netIncome": "330000000", "grossProfit": "1852000000", "depreciation": "None", "totalRevenue": "6473000000", "costOfRevenue": "4621000000", "interestIncome": "108000000", "incomeBeforeTax": "441000000", "interestExpense": "100000000", "operatingIncome": "441000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "164064000000", "longTermDebt": "6105000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10375000000", "totalLiabilities": "150680000000", "otherCurrentAssets": "None", "totalCurrentAssets": "9252000000", "currentLongTermDebt": "None", "longTermInvestments": "112146000000", "shortTermInvestments": "107328000000", "currentNetReceivables": "4259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154812000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6105000000", "totalShareholderEquity": "13294000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3182000000", "totalCurrentLiabilities": "3182000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150680000000", "cashAndShortTermInvestments": "4993000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2873000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1666000000", "cashflowFromInvestment": "-3697000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 6336000000, "cost_of_revenue": 4672000000, "gross_profit": 1664000000, "ebit": 510000000, "ebitda": 608000000, "pretax_income": 510000000, "tax_provision": 45000000, "net_income": 463000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4168000000, "total_current_assets": 8643000000, "total_assets": 156590000000, "short_term_debt": 0, "long_term_debt": 5710000000, "total_debt": 5710000000, "total_liabilities": 143039000000, "total_equity": 13461000000, "shares_outstanding": 66731000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 0, "free_cash_flow": 852000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321670, "ticker_id": 3362, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "608000000", "netIncome": "463000000", "grossProfit": "1664000000", "depreciation": "None", "totalRevenue": "6336000000", "costOfRevenue": "4672000000", "interestIncome": "98000000", "incomeBeforeTax": "510000000", "interestExpense": "98000000", "operatingIncome": "510000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "156590000000", "longTermDebt": "5710000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "10151000000", "totalLiabilities": "143039000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8643000000", "currentLongTermDebt": "None", "longTermInvestments": "106241000000", "shortTermInvestments": "14074000000", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147947000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5710000000", "totalShareholderEquity": "13461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143039000000", "cashAndShortTermInvestments": "4168000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "4168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "852000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1985000000", "cashflowFromInvestment": "-3270000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6336000000, "cost_of_revenue": 4672000000, "gross_profit": 1664000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510000000, "depreciation_amortisation": null, "ebitda": 608000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 510000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 463000000, "net_income_continuing_ops": 465000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4168000000, "short_term_investments": 14074000000, "net_receivables": 4475000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8643000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6000000, "goodwill_and_intangibles": 6000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147947000000, "total_assets": 156590000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143039000000, "total_liabilities": 143039000000, "total_debt": 5710000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10151000000, "total_equity": 13461000000, "shares_outstanding": 66731000, "operating_cash_flow": 852000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3270000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1985000000, "free_cash_flow": 852000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "608000000", "netIncome": "463000000", "grossProfit": "1664000000", "depreciation": "None", "totalRevenue": "6336000000", "costOfRevenue": "4672000000", "interestIncome": "98000000", "incomeBeforeTax": "510000000", "interestExpense": "98000000", "operatingIncome": "510000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "1154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "156590000000", "longTermDebt": "5710000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "10151000000", "totalLiabilities": "143039000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8643000000", "currentLongTermDebt": "None", "longTermInvestments": "106241000000", "shortTermInvestments": "14074000000", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147947000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5710000000", "totalShareholderEquity": "13461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143039000000", "cashAndShortTermInvestments": "4168000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "4168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "852000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1985000000", "cashflowFromInvestment": "-3270000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 6229000000, "cost_of_revenue": 5458000000, "gross_profit": 771000000, "ebit": 320000000, "ebitda": 418000000, "pretax_income": 320000000, "tax_provision": 65000000, "net_income": 253000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4625000000, "total_current_assets": 8660000000, "total_assets": 152003000000, "short_term_debt": 0, "long_term_debt": 5734000000, "total_debt": 5734000000, "total_liabilities": 138935000000, "total_equity": 12978000000, "shares_outstanding": 66731000, "goodwill_and_intangibles": 5954000000 }, "cash_flow": { "operating_cash_flow": 990000000, "capital_expenditure": 0, "free_cash_flow": 990000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321672, "ticker_id": 3362, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "418000000", "netIncome": "253000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "6229000000", "costOfRevenue": "5458000000", "interestIncome": "81000000", "incomeBeforeTax": "320000000", "interestExpense": "98000000", "operatingIncome": "320000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "152003000000", "longTermDebt": "5734000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5954000000", "reportedCurrency": "USD", "retainedEarnings": "9757000000", "totalLiabilities": "138935000000", "otherCurrentAssets": "80867000000", "totalCurrentAssets": "8660000000", "currentLongTermDebt": "None", "longTermInvestments": "103763000000", "shortTermInvestments": "12948000000", "currentNetReceivables": "4035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143343000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734000000", "totalShareholderEquity": "12978000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138935000000", "cashAndShortTermInvestments": "4625000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "5954000000", "cashAndCashEquivalentsAtCarryingValue": "4625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "990000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4206000000", "cashflowFromInvestment": "-5952000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6229000000, "cost_of_revenue": 5458000000, "gross_profit": 771000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320000000, "depreciation_amortisation": null, "ebitda": 418000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 320000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 253000000, "net_income_continuing_ops": 255000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4625000000, "short_term_investments": 12948000000, "net_receivables": 4035000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8660000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5954000000, "goodwill_and_intangibles": 5954000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143343000000, "total_assets": 152003000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138935000000, "total_liabilities": 138935000000, "total_debt": 5734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9757000000, "total_equity": 12978000000, "shares_outstanding": 66731000, "operating_cash_flow": 990000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5952000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4206000000, "free_cash_flow": 990000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "418000000", "netIncome": "253000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "6229000000", "costOfRevenue": "5458000000", "interestIncome": "81000000", "incomeBeforeTax": "320000000", "interestExpense": "98000000", "operatingIncome": "320000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "152003000000", "longTermDebt": "5734000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5954000000", "reportedCurrency": "USD", "retainedEarnings": "9757000000", "totalLiabilities": "138935000000", "otherCurrentAssets": "80867000000", "totalCurrentAssets": "8660000000", "currentLongTermDebt": "None", "longTermInvestments": "103763000000", "shortTermInvestments": "12948000000", "currentNetReceivables": "4035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143343000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734000000", "totalShareholderEquity": "12978000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138935000000", "cashAndShortTermInvestments": "4625000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "5954000000", "cashAndCashEquivalentsAtCarryingValue": "4625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "990000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4206000000", "cashflowFromInvestment": "-5952000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 5556000000, "cost_of_revenue": 4843000000, "gross_profit": 713000000, "ebit": 341000000, "ebitda": 431000000, "pretax_income": 341000000, "tax_provision": 160000000, "net_income": 180000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5416000000, "total_current_assets": 9618000000, "total_assets": 133479000000, "short_term_debt": 0, "long_term_debt": 5734000000, "total_debt": 5734000000, "total_liabilities": 121336000000, "total_equity": 12053000000, "shares_outstanding": 66731000, "goodwill_and_intangibles": 5823000000 }, "cash_flow": { "operating_cash_flow": 820000000, "capital_expenditure": 0, "free_cash_flow": 820000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321673, "ticker_id": 3362, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "431000000", "netIncome": "180000000", "grossProfit": "713000000", "depreciation": "None", "totalRevenue": "5556000000", "costOfRevenue": "4843000000", "interestIncome": "90000000", "incomeBeforeTax": "341000000", "interestExpense": "90000000", "operatingIncome": "341000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "133479000000", "longTermDebt": "5734000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5823000000", "reportedCurrency": "USD", "retainedEarnings": "9563000000", "totalLiabilities": "121336000000", "otherCurrentAssets": "68586000000", "totalCurrentAssets": "9618000000", "currentLongTermDebt": "None", "longTermInvestments": "90038000000", "shortTermInvestments": "12071000000", "currentNetReceivables": "4202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123861000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734000000", "totalShareholderEquity": "12053000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121336000000", "cashAndShortTermInvestments": "5416000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "5823000000", "cashAndCashEquivalentsAtCarryingValue": "5416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "820000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000000", "cashflowFromInvestment": "-1177000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5556000000, "cost_of_revenue": 4843000000, "gross_profit": 713000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341000000, "depreciation_amortisation": null, "ebitda": 431000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 341000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": 180000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5416000000, "short_term_investments": 12071000000, "net_receivables": 4202000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9618000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5823000000, "goodwill_and_intangibles": 5823000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123861000000, "total_assets": 133479000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121336000000, "total_liabilities": 121336000000, "total_debt": 5734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9563000000, "total_equity": 12053000000, "shares_outstanding": 66731000, "operating_cash_flow": 820000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1177000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 540000000, "free_cash_flow": 820000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "431000000", "netIncome": "180000000", "grossProfit": "713000000", "depreciation": "None", "totalRevenue": "5556000000", "costOfRevenue": "4843000000", "interestIncome": "90000000", "incomeBeforeTax": "341000000", "interestExpense": "90000000", "operatingIncome": "341000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "133479000000", "longTermDebt": "5734000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5823000000", "reportedCurrency": "USD", "retainedEarnings": "9563000000", "totalLiabilities": "121336000000", "otherCurrentAssets": "68586000000", "totalCurrentAssets": "9618000000", "currentLongTermDebt": "None", "longTermInvestments": "90038000000", "shortTermInvestments": "12071000000", "currentNetReceivables": "4202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123861000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734000000", "totalShareholderEquity": "12053000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121336000000", "cashAndShortTermInvestments": "5416000000", "commonStockSharesOutstanding": "66731000", "intangibleAssetsExcludingGoodwill": "5823000000", "cashAndCashEquivalentsAtCarryingValue": "5416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "820000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000000", "cashflowFromInvestment": "-1177000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 5289000000, "cost_of_revenue": 4511000000, "gross_profit": 778000000, "ebit": 369000000, "ebitda": 449000000, "pretax_income": 369000000, "tax_provision": 81000000, "net_income": 286000000, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5151000000, "total_current_assets": 8900000000, "total_assets": 128210000000, "short_term_debt": 0, "long_term_debt": 5734000000, "total_debt": 5734000000, "total_liabilities": 116718000000, "total_equity": 11402000000, "shares_outstanding": 66861000, "goodwill_and_intangibles": 5649000000 }, "cash_flow": { "operating_cash_flow": 1429000000, "capital_expenditure": 0, "free_cash_flow": 1429000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321674, "ticker_id": 3362, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "449000000", "netIncome": "286000000", "grossProfit": "778000000", "depreciation": "None", "totalRevenue": "5289000000", "costOfRevenue": "4511000000", "interestIncome": "87000000", "incomeBeforeTax": "369000000", "interestExpense": "80000000", "operatingIncome": "369000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "128210000000", "longTermDebt": "5734000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5649000000", "reportedCurrency": "USD", "retainedEarnings": "9443000000", "totalLiabilities": "116718000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8900000000", "currentLongTermDebt": "None", "longTermInvestments": "88342000000", "shortTermInvestments": "2762000000", "currentNetReceivables": "3749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119310000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734000000", "totalShareholderEquity": "11402000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116718000000", "cashAndShortTermInvestments": "5151000000", "commonStockSharesOutstanding": "66861000", "intangibleAssetsExcludingGoodwill": "5649000000", "cashAndCashEquivalentsAtCarryingValue": "5151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1429000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2067000000", "cashflowFromInvestment": "-1695000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5289000000, "cost_of_revenue": 4511000000, "gross_profit": 778000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369000000, "depreciation_amortisation": null, "ebitda": 449000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 369000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 286000000, "net_income_continuing_ops": 288000000, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5151000000, "short_term_investments": 2762000000, "net_receivables": 3749000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8900000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5649000000, "goodwill_and_intangibles": 5649000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119310000000, "total_assets": 128210000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116718000000, "total_liabilities": 116718000000, "total_debt": 5734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9443000000, "total_equity": 11402000000, "shares_outstanding": 66861000, "operating_cash_flow": 1429000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1695000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2067000000, "free_cash_flow": 1429000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "449000000", "netIncome": "286000000", "grossProfit": "778000000", "depreciation": "None", "totalRevenue": "5289000000", "costOfRevenue": "4511000000", "interestIncome": "87000000", "incomeBeforeTax": "369000000", "interestExpense": "80000000", "operatingIncome": "369000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "128210000000", "longTermDebt": "5734000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5649000000", "reportedCurrency": "USD", "retainedEarnings": "9443000000", "totalLiabilities": "116718000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8900000000", "currentLongTermDebt": "None", "longTermInvestments": "88342000000", "shortTermInvestments": "2762000000", "currentNetReceivables": "3749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119310000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734000000", "totalShareholderEquity": "11402000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116718000000", "cashAndShortTermInvestments": "5151000000", "commonStockSharesOutstanding": "66861000", "intangibleAssetsExcludingGoodwill": "5649000000", "cashAndCashEquivalentsAtCarryingValue": "5151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1429000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2067000000", "cashflowFromInvestment": "-1695000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 5196000000, "cost_of_revenue": 4545000000, "gross_profit": 651000000, "ebit": 225000000, "ebitda": 311000000, "pretax_income": 225000000, "tax_provision": 75000000, "net_income": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3326000000, "total_current_assets": 7224000000, "total_assets": 118675000000, "short_term_debt": 0, "long_term_debt": 5042000000, "total_debt": 5042000000, "total_liabilities": 107769000000, "total_equity": 10816000000, "shares_outstanding": 66982000, "goodwill_and_intangibles": 5418000000 }, "cash_flow": { "operating_cash_flow": 1600000000, "capital_expenditure": 0, "free_cash_flow": 1600000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321675, "ticker_id": 3362, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "311000000", "netIncome": "148000000", "grossProfit": "651000000", "depreciation": "None", "totalRevenue": "5196000000", "costOfRevenue": "4545000000", "interestIncome": "65000000", "incomeBeforeTax": "225000000", "interestExpense": "86000000", "operatingIncome": "225000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "5410000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "118675000000", "longTermDebt": "5042000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "9255000000", "totalLiabilities": "107769000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7224000000", "currentLongTermDebt": "None", "longTermInvestments": "81273000000", "shortTermInvestments": "2179000000", "currentNetReceivables": "3898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111451000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5042000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5017000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107769000000", "cashAndShortTermInvestments": "3326000000", "commonStockSharesOutstanding": "66982000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "3326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1600000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797000000", "cashflowFromInvestment": "-4162000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5196000000, "cost_of_revenue": 4545000000, "gross_profit": 651000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": null, "ebitda": 311000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 225000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 148000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3326000000, "short_term_investments": 2179000000, "net_receivables": 3898000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7224000000, "net_ppe": null, "goodwill": 5410000000, "intangible_assets": 8000000, "goodwill_and_intangibles": 5418000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111451000000, "total_assets": 118675000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5017000000, "long_term_debt": 5042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107769000000, "total_liabilities": 107769000000, "total_debt": 5042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9255000000, "total_equity": 10816000000, "shares_outstanding": 66982000, "operating_cash_flow": 1600000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4162000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 797000000, "free_cash_flow": 1600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "311000000", "netIncome": "148000000", "grossProfit": "651000000", "depreciation": "None", "totalRevenue": "5196000000", "costOfRevenue": "4545000000", "interestIncome": "65000000", "incomeBeforeTax": "225000000", "interestExpense": "86000000", "operatingIncome": "225000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "5410000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "118675000000", "longTermDebt": "5042000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "9255000000", "totalLiabilities": "107769000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7224000000", "currentLongTermDebt": "None", "longTermInvestments": "81273000000", "shortTermInvestments": "2179000000", "currentNetReceivables": "3898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111451000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5042000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5017000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107769000000", "cashAndShortTermInvestments": "3326000000", "commonStockSharesOutstanding": "66982000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "3326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1600000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797000000", "cashflowFromInvestment": "-4162000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 5609000000, "cost_of_revenue": 5060000000, "gross_profit": 549000000, "ebit": 298000000, "ebitda": 292000000, "pretax_income": 214000000, "tax_provision": 56000000, "net_income": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5195000000, "total_current_assets": 8933000000, "total_assets": 120258000000, "short_term_debt": 0, "long_term_debt": 5067000000, "total_debt": 5067000000, "total_liabilities": 109041000000, "total_equity": 11127000000, "shares_outstanding": 66797000, "goodwill_and_intangibles": 5477000000 }, "cash_flow": { "operating_cash_flow": 1067000000, "capital_expenditure": 0, "free_cash_flow": 1067000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321677, "ticker_id": 3362, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298000000", "ebitda": "292000000", "netIncome": "156000000", "grossProfit": "549000000", "depreciation": "None", "totalRevenue": "5609000000", "costOfRevenue": "5060000000", "interestIncome": "61000000", "incomeBeforeTax": "214000000", "interestExpense": "78000000", "operatingIncome": "214000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "120258000000", "longTermDebt": "5067000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5477000000", "reportedCurrency": "USD", "retainedEarnings": "9166000000", "totalLiabilities": "109041000000", "otherCurrentAssets": "10309000000", "totalCurrentAssets": "8933000000", "currentLongTermDebt": "None", "longTermInvestments": "81657000000", "shortTermInvestments": "2354000000", "currentNetReceivables": "3738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111325000000", "currentAccountsPayable": "955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "11127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-955000000", "totalCurrentLiabilities": "4809000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109041000000", "cashAndShortTermInvestments": "5195000000", "commonStockSharesOutstanding": "66797000", "intangibleAssetsExcludingGoodwill": "5477000000", "cashAndCashEquivalentsAtCarryingValue": "5195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1067000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "639000000", "cashflowFromInvestment": "-1207000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5609000000, "cost_of_revenue": 5060000000, "gross_profit": 549000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298000000, "depreciation_amortisation": -3000000, "ebitda": 292000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 214000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 156000000, "net_income_continuing_ops": 158000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5195000000, "short_term_investments": 2354000000, "net_receivables": 3738000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8933000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5477000000, "goodwill_and_intangibles": 5477000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111325000000, "total_assets": 120258000000, "short_term_debt": 0, "accounts_payable": 955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4809000000, "long_term_debt": 5067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109041000000, "total_liabilities": 109041000000, "total_debt": 5067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9166000000, "total_equity": 11127000000, "shares_outstanding": 66797000, "operating_cash_flow": 1067000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1207000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 639000000, "free_cash_flow": 1067000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298000000", "ebitda": "292000000", "netIncome": "156000000", "grossProfit": "549000000", "depreciation": "None", "totalRevenue": "5609000000", "costOfRevenue": "5060000000", "interestIncome": "61000000", "incomeBeforeTax": "214000000", "interestExpense": "78000000", "operatingIncome": "214000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "120258000000", "longTermDebt": "5067000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5477000000", "reportedCurrency": "USD", "retainedEarnings": "9166000000", "totalLiabilities": "109041000000", "otherCurrentAssets": "10309000000", "totalCurrentAssets": "8933000000", "currentLongTermDebt": "None", "longTermInvestments": "81657000000", "shortTermInvestments": "2354000000", "currentNetReceivables": "3738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111325000000", "currentAccountsPayable": "955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "11127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-955000000", "totalCurrentLiabilities": "4809000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109041000000", "cashAndShortTermInvestments": "5195000000", "commonStockSharesOutstanding": "66797000", "intangibleAssetsExcludingGoodwill": "5477000000", "cashAndCashEquivalentsAtCarryingValue": "5195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1067000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "639000000", "cashflowFromInvestment": "-1207000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 4874000000, "cost_of_revenue": 4236000000, "gross_profit": 638000000, "ebit": 268000000, "ebitda": 341000000, "pretax_income": 269000000, "tax_provision": 65000000, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4596000000, "total_current_assets": 8231000000, "total_assets": 109888000000, "short_term_debt": null, "long_term_debt": 5067000000, "total_debt": 5067000000, "total_liabilities": 100063000000, "total_equity": 9735000000, "shares_outstanding": 66732000, "goodwill_and_intangibles": 4720000000 }, "cash_flow": { "operating_cash_flow": 967000000, "capital_expenditure": 0, "free_cash_flow": 967000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321678, "ticker_id": 3362, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268000000", "ebitda": "341000000", "netIncome": "203000000", "grossProfit": "638000000", "depreciation": "None", "totalRevenue": "4874000000", "costOfRevenue": "4236000000", "interestIncome": "76000000", "incomeBeforeTax": "269000000", "interestExpense": "72000000", "operatingIncome": "269000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-341000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "None", "inventory": "-19879000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "109888000000", "longTermDebt": "5067000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4720000000", "reportedCurrency": "USD", "retainedEarnings": "9076000000", "totalLiabilities": "100063000000", "otherCurrentAssets": "10798000000", "totalCurrentAssets": "8231000000", "currentLongTermDebt": "None", "longTermInvestments": "73761000000", "shortTermInvestments": "1822000000", "currentNetReceivables": "3635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101657000000", "currentAccountsPayable": "917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "9735000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5122000000", "totalCurrentLiabilities": "-4205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100063000000", "cashAndShortTermInvestments": "4596000000", "commonStockSharesOutstanding": "66732000", "intangibleAssetsExcludingGoodwill": "4720000000", "cashAndCashEquivalentsAtCarryingValue": "4596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "967000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220000000", "cashflowFromInvestment": "-3456000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4874000000, "cost_of_revenue": 4236000000, "gross_profit": 638000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268000000, "depreciation_amortisation": -341000000, "ebitda": 341000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 269000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": 204000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4596000000, "short_term_investments": 1822000000, "net_receivables": 3635000000, "inventory": -19879000000, "other_current_assets": null, "total_current_assets": 8231000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4720000000, "goodwill_and_intangibles": 4720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101657000000, "total_assets": 109888000000, "short_term_debt": null, "accounts_payable": 917000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -4205000000, "long_term_debt": 5067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100063000000, "total_liabilities": 100063000000, "total_debt": 5067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9076000000, "total_equity": 9735000000, "shares_outstanding": 66732000, "operating_cash_flow": 967000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3456000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1220000000, "free_cash_flow": 967000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268000000", "ebitda": "341000000", "netIncome": "203000000", "grossProfit": "638000000", "depreciation": "None", "totalRevenue": "4874000000", "costOfRevenue": "4236000000", "interestIncome": "76000000", "incomeBeforeTax": "269000000", "interestExpense": "72000000", "operatingIncome": "269000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-341000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "None", "inventory": "-19879000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "109888000000", "longTermDebt": "5067000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4720000000", "reportedCurrency": "USD", "retainedEarnings": "9076000000", "totalLiabilities": "100063000000", "otherCurrentAssets": "10798000000", "totalCurrentAssets": "8231000000", "currentLongTermDebt": "None", "longTermInvestments": "73761000000", "shortTermInvestments": "1822000000", "currentNetReceivables": "3635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101657000000", "currentAccountsPayable": "917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "9735000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5122000000", "totalCurrentLiabilities": "-4205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100063000000", "cashAndShortTermInvestments": "4596000000", "commonStockSharesOutstanding": "66732000", "intangibleAssetsExcludingGoodwill": "4720000000", "cashAndCashEquivalentsAtCarryingValue": "4596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "967000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220000000", "cashflowFromInvestment": "-3456000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 6367000000, "cost_of_revenue": 5714000000, "gross_profit": 653000000, "ebit": 270000000, "ebitda": 340000000, "pretax_income": 272000000, "tax_provision": 60000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5935000000, "total_current_assets": 9277000000, "total_assets": 106000000000, "short_term_debt": null, "long_term_debt": 4427000000, "total_debt": 4427000000, "total_liabilities": 96442000000, "total_equity": 9468000000, "shares_outstanding": 66559000, "goodwill_and_intangibles": 4673000000 }, "cash_flow": { "operating_cash_flow": 5736000000, "capital_expenditure": 0, "free_cash_flow": 5736000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321679, "ticker_id": 3362, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270000000", "ebitda": "340000000", "netIncome": "210000000", "grossProfit": "653000000", "depreciation": "None", "totalRevenue": "6367000000", "costOfRevenue": "5714000000", "interestIncome": "None", "incomeBeforeTax": "272000000", "interestExpense": "68000000", "operatingIncome": "272000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-340000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "None", "inventory": "-20796000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "106000000000", "longTermDebt": "4427000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4673000000", "reportedCurrency": "USD", "retainedEarnings": "8934000000", "totalLiabilities": "96442000000", "otherCurrentAssets": "11725000000", "totalCurrentAssets": "9277000000", "currentLongTermDebt": "None", "longTermInvestments": "68995000000", "shortTermInvestments": "1785000000", "currentNetReceivables": "3342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96723000000", "currentAccountsPayable": "874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4427000000", "totalShareholderEquity": "9468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5265000000", "totalCurrentLiabilities": "-4391000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96442000000", "cashAndShortTermInvestments": "5935000000", "commonStockSharesOutstanding": "66559000", "intangibleAssetsExcludingGoodwill": "4673000000", "cashAndCashEquivalentsAtCarryingValue": "5935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5736000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1005000000", "cashflowFromInvestment": "-3720000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6367000000, "cost_of_revenue": 5714000000, "gross_profit": 653000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000000, "depreciation_amortisation": -340000000, "ebitda": 340000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 272000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 212000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5935000000, "short_term_investments": 1785000000, "net_receivables": 3342000000, "inventory": -20796000000, "other_current_assets": null, "total_current_assets": 9277000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4673000000, "goodwill_and_intangibles": 4673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96723000000, "total_assets": 106000000000, "short_term_debt": null, "accounts_payable": 874000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -4391000000, "long_term_debt": 4427000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96442000000, "total_liabilities": 96442000000, "total_debt": 4427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8934000000, "total_equity": 9468000000, "shares_outstanding": 66559000, "operating_cash_flow": 5736000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3720000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1005000000, "free_cash_flow": 5736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270000000", "ebitda": "340000000", "netIncome": "210000000", "grossProfit": "653000000", "depreciation": "None", "totalRevenue": "6367000000", "costOfRevenue": "5714000000", "interestIncome": "None", "incomeBeforeTax": "272000000", "interestExpense": "68000000", "operatingIncome": "272000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-340000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "None", "inventory": "-20796000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "106000000000", "longTermDebt": "4427000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4673000000", "reportedCurrency": "USD", "retainedEarnings": "8934000000", "totalLiabilities": "96442000000", "otherCurrentAssets": "11725000000", "totalCurrentAssets": "9277000000", "currentLongTermDebt": "None", "longTermInvestments": "68995000000", "shortTermInvestments": "1785000000", "currentNetReceivables": "3342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96723000000", "currentAccountsPayable": "874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4427000000", "totalShareholderEquity": "9468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5265000000", "totalCurrentLiabilities": "-4391000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96442000000", "cashAndShortTermInvestments": "5935000000", "commonStockSharesOutstanding": "66559000", "intangibleAssetsExcludingGoodwill": "4673000000", "cashAndCashEquivalentsAtCarryingValue": "5935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5736000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1005000000", "cashflowFromInvestment": "-3720000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 4924000000, "cost_of_revenue": 4484000000, "gross_profit": 440000000, "ebit": 231000000, "ebitda": 233000000, "pretax_income": 164000000, "tax_provision": 4000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2970000000, "total_current_assets": 6498000000, "total_assets": 97623000000, "short_term_debt": null, "long_term_debt": 4427000000, "total_debt": 4427000000, "total_liabilities": 88452000000, "total_equity": 9081000000, "shares_outstanding": 66721000, "goodwill_and_intangibles": 11000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 20000000, "free_cash_flow": 1246000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321680, "ticker_id": 3362, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231000000", "ebitda": "233000000", "netIncome": "158000000", "grossProfit": "440000000", "depreciation": "None", "totalRevenue": "4924000000", "costOfRevenue": "4484000000", "interestIncome": "None", "incomeBeforeTax": "164000000", "interestExpense": "69000000", "operatingIncome": "164000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-233000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "None", "inventory": "-17516000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "97623000000", "longTermDebt": "4427000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "8805000000", "totalLiabilities": "88452000000", "otherCurrentAssets": "-66137000000", "totalCurrentAssets": "6498000000", "currentLongTermDebt": "0", "longTermInvestments": "63463000000", "shortTermInvestments": "60689000000", "currentNetReceivables": "3528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91125000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4427000000", "totalShareholderEquity": "9081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5448000000", "totalCurrentLiabilities": "-4345000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88452000000", "cashAndShortTermInvestments": "2970000000", "commonStockSharesOutstanding": "66721000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "2970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1226000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000000", "cashflowFromInvestment": "-1474000000", "stockBasedCompensation": "-35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4924000000, "cost_of_revenue": 4484000000, "gross_profit": 440000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231000000, "depreciation_amortisation": -233000000, "ebitda": 233000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 160000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2970000000, "short_term_investments": 60689000000, "net_receivables": 3528000000, "inventory": -17516000000, "other_current_assets": null, "total_current_assets": 6498000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11000000, "goodwill_and_intangibles": 11000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91125000000, "total_assets": 97623000000, "short_term_debt": null, "accounts_payable": 1103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -4345000000, "long_term_debt": 4427000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88452000000, "total_liabilities": 88452000000, "total_debt": 4427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8805000000, "total_equity": 9081000000, "shares_outstanding": 66721000, "operating_cash_flow": 1226000000, "stock_based_compensation": -35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1474000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349000000, "free_cash_flow": 1246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231000000", "ebitda": "233000000", "netIncome": "158000000", "grossProfit": "440000000", "depreciation": "None", "totalRevenue": "4924000000", "costOfRevenue": "4484000000", "interestIncome": "None", "incomeBeforeTax": "164000000", "interestExpense": "69000000", "operatingIncome": "164000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-233000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "None", "inventory": "-17516000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "97623000000", "longTermDebt": "4427000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "8805000000", "totalLiabilities": "88452000000", "otherCurrentAssets": "-66137000000", "totalCurrentAssets": "6498000000", "currentLongTermDebt": "0", "longTermInvestments": "63463000000", "shortTermInvestments": "60689000000", "currentNetReceivables": "3528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91125000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4427000000", "totalShareholderEquity": "9081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5448000000", "totalCurrentLiabilities": "-4345000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88452000000", "cashAndShortTermInvestments": "2970000000", "commonStockSharesOutstanding": "66721000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "2970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1226000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000000", "cashflowFromInvestment": "-1474000000", "stockBasedCompensation": "-35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 5097000000, "cost_of_revenue": 4427000000, "gross_profit": 670000000, "ebit": 832000000, "ebitda": 452000000, "pretax_income": 380000000, "tax_provision": 91000000, "net_income": 287000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2820000000, "total_current_assets": 6099000000, "total_assets": 87422000000, "short_term_debt": 0, "long_term_debt": 4450000000, "total_debt": 4450000000, "total_liabilities": 79269000000, "total_equity": 8063000000, "shares_outstanding": 67000000, "goodwill_and_intangibles": 4289000000 }, "cash_flow": { "operating_cash_flow": 1000000000, "capital_expenditure": 8000000, "free_cash_flow": 1008000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321682, "ticker_id": 3362, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "832000000", "ebitda": "452000000", "netIncome": "287000000", "grossProfit": "670000000", "depreciation": "None", "totalRevenue": "5097000000", "costOfRevenue": "4427000000", "interestIncome": "72000000", "incomeBeforeTax": "380000000", "interestExpense": "72000000", "operatingIncome": "380000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-452000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "None", "inventory": "-14845000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87422000000", "longTermDebt": "4450000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4289000000", "reportedCurrency": "USD", "retainedEarnings": "8713000000", "totalLiabilities": "79269000000", "otherCurrentAssets": "-14383000000", "totalCurrentAssets": "6099000000", "currentLongTermDebt": "None", "longTermInvestments": "57005000000", "shortTermInvestments": "8745000000", "currentNetReceivables": "3279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81323000000", "currentAccountsPayable": "750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4450000000", "totalShareholderEquity": "8063000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-750000000", "totalCurrentLiabilities": "750000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79269000000", "cashAndShortTermInvestments": "2820000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "4289000000", "cashAndCashEquivalentsAtCarryingValue": "2820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5097000000, "cost_of_revenue": 4427000000, "gross_profit": 670000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 832000000, "depreciation_amortisation": -452000000, "ebitda": 452000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 380000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 287000000, "net_income_continuing_ops": 289000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2820000000, "short_term_investments": 8745000000, "net_receivables": 3279000000, "inventory": -14845000000, "other_current_assets": null, "total_current_assets": 6099000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4289000000, "goodwill_and_intangibles": 4289000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81323000000, "total_assets": 87422000000, "short_term_debt": 0, "accounts_payable": 750000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750000000, "long_term_debt": 4450000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79269000000, "total_liabilities": 79269000000, "total_debt": 4450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8713000000, "total_equity": 8063000000, "shares_outstanding": 67000000, "operating_cash_flow": 1000000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639000000, "free_cash_flow": 1008000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "832000000", "ebitda": "452000000", "netIncome": "287000000", "grossProfit": "670000000", "depreciation": "None", "totalRevenue": "5097000000", "costOfRevenue": "4427000000", "interestIncome": "72000000", "incomeBeforeTax": "380000000", "interestExpense": "72000000", "operatingIncome": "380000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-452000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "None", "inventory": "-14845000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87422000000", "longTermDebt": "4450000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4289000000", "reportedCurrency": "USD", "retainedEarnings": "8713000000", "totalLiabilities": "79269000000", "otherCurrentAssets": "-14383000000", "totalCurrentAssets": "6099000000", "currentLongTermDebt": "None", "longTermInvestments": "57005000000", "shortTermInvestments": "8745000000", "currentNetReceivables": "3279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81323000000", "currentAccountsPayable": "750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4450000000", "totalShareholderEquity": "8063000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-750000000", "totalCurrentLiabilities": "750000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79269000000", "cashAndShortTermInvestments": "2820000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "4289000000", "cashAndCashEquivalentsAtCarryingValue": "2820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "income_statement": { "revenue": 4132000000, "cost_of_revenue": 3553000000, "gross_profit": 579000000, "ebit": 593000000, "ebitda": 328000000, "pretax_income": 265000000, "tax_provision": 58000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2598000000, "total_current_assets": 5919000000, "total_assets": 89040000000, "short_term_debt": 0, "long_term_debt": 4850000000, "total_debt": 4850000000, "total_liabilities": 81145000000, "total_equity": 7805000000, "shares_outstanding": 68000000, "goodwill_and_intangibles": 4286000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 7000000, "free_cash_flow": 251000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321683, "ticker_id": 3362, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:10.432884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "593000000", "ebitda": "328000000", "netIncome": "205000000", "grossProfit": "579000000", "depreciation": "None", "totalRevenue": "4132000000", "costOfRevenue": "3553000000", "interestIncome": "63000000", "incomeBeforeTax": "265000000", "interestExpense": "63000000", "operatingIncome": "265000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-328000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "207000000" }, "balance": { "goodwill": "None", "inventory": "-14941000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "89040000000", "longTermDebt": "4850000000", "shortTermDebt": "0", "treasuryStock": "-1803000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4286000000", "reportedCurrency": "USD", "retainedEarnings": "8483000000", "totalLiabilities": "81145000000", "otherCurrentAssets": "-14274000000", "totalCurrentAssets": "5919000000", "currentLongTermDebt": "None", "longTermInvestments": "74992000000", "shortTermInvestments": "9012000000", "currentNetReceivables": "3321000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83121000000", "currentAccountsPayable": "858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4850000000", "totalShareholderEquity": "7805000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-858000000", "totalCurrentLiabilities": "858000000", "otherNonCurrentLiabilities": "74636000000", "totalNonCurrentLiabilities": "81145000000", "cashAndShortTermInvestments": "2598000000", "commonStockSharesOutstanding": "68000000", "intangibleAssetsExcludingGoodwill": "4286000000", "cashAndCashEquivalentsAtCarryingValue": "2598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-668000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4132000000, "cost_of_revenue": 3553000000, "gross_profit": 579000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 593000000, "depreciation_amortisation": -328000000, "ebitda": 328000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 207000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2598000000, "short_term_investments": 9012000000, "net_receivables": 3321000000, "inventory": -14941000000, "other_current_assets": null, "total_current_assets": 5919000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4286000000, "goodwill_and_intangibles": 4286000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83121000000, "total_assets": 89040000000, "short_term_debt": 0, "accounts_payable": 858000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858000000, "long_term_debt": 4850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81145000000, "total_liabilities": 81145000000, "total_debt": 4850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8483000000, "total_equity": 7805000000, "shares_outstanding": 68000000, "operating_cash_flow": 244000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000000, "free_cash_flow": 251000000, "net_change_in_cash": -668000000 }, "raw_data": { "income": { "ebit": "593000000", "ebitda": "328000000", "netIncome": "205000000", "grossProfit": "579000000", "depreciation": "None", "totalRevenue": "4132000000", "costOfRevenue": "3553000000", "interestIncome": "63000000", "incomeBeforeTax": "265000000", "interestExpense": "63000000", "operatingIncome": "265000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-328000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "207000000" }, "balance": { "goodwill": "None", "inventory": "-14941000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "89040000000", "longTermDebt": "4850000000", "shortTermDebt": "0", "treasuryStock": "-1803000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4286000000", "reportedCurrency": "USD", "retainedEarnings": "8483000000", "totalLiabilities": "81145000000", "otherCurrentAssets": "-14274000000", "totalCurrentAssets": "5919000000", "currentLongTermDebt": "None", "longTermInvestments": "74992000000", "shortTermInvestments": "9012000000", "currentNetReceivables": "3321000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83121000000", "currentAccountsPayable": "858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4850000000", "totalShareholderEquity": "7805000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-858000000", "totalCurrentLiabilities": "858000000", "otherNonCurrentLiabilities": "74636000000", "totalNonCurrentLiabilities": "81145000000", "cashAndShortTermInvestments": "2598000000", "commonStockSharesOutstanding": "68000000", "intangibleAssetsExcludingGoodwill": "4286000000", "cashAndCashEquivalentsAtCarryingValue": "2598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-668000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }