{ "ticker": { "uuid": "9bda0edb-7dc6-4fc0-83f2-2abb625c0222", "symbol": "GSBD", "name": "Goldman Sachs BDC Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9bda0edb-7dc6-4fc0-83f2-2abb625c0222/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bda0edb-7dc6-4fc0-83f2-2abb625c0222/" }, "ticker_metadata": { "id": 1825, "uuid": "9bda0edb-7dc6-4fc0-83f2-2abb625c0222", "symbol": "GSBD", "name": "Goldman Sachs BDC Inc", "asset_type": "equity", "market_cap": 1011996000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Goldman Sachs BDC Inc. (GSBD) is a closed-end management investment company focused on providing tailored debt and equity solutions to U.S. middle-market companies. Backed by the extensive resources and expertise of Goldman Sachs, GSBD aims to create shareholder value through a diversified portfolio that balances risk and return. The firm emphasizes a solid distribution policy to deliver consistent income while strategically exploring growth opportunities, underpinned by a commitment to prudent risk management and the cultivation of valuable industry partnerships.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9bda0edb-7dc6-4fc0-83f2-2abb625c0222", "symbol": "GSBD", "name": "Goldman Sachs BDC Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9bda0edb-7dc6-4fc0-83f2-2abb625c0222/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bda0edb-7dc6-4fc0-83f2-2abb625c0222/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.93, "quality": 0.83, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 8.86, "market_cap": 997361933.62, "pe_ratio": 13.4628, "earnings_yield": 0.0743, "ebitda_to_ev": 0.19, "shareholder_yield": 0.2207, "roe": 0.0541, "piotroski_f_score": 6, "momentum_12_1": -0.0471, "volatility_252d": 0.2133 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.425328+00:00", "batch_id": "" }, "size": { "price_close": 8.86, "market_cap": 997361933.62, "market_cap_usd": 997361933.62, "enterprise_value": 955510933.62, "shares_outstanding": 112569067, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.4628, "pb_ratio": 0.728, "ptbv_ratio": 0.728, "ps_ratio": 3.4825, "pcf_ratio": 5.0029, "pfcf_ratio": 5.0029, "ev_ebitda": 5.264, "ev_ebit": 7.1005, "ev_sales": 3.3363, "ev_fcf": 4.793, "earnings_yield": 0.0743, "fcf_yield": 0.2086, "price_to_sales": 3.4825, "price_to_book": 0.728, "price_to_cashflow": 5.0029, "ebitda_to_ev": 0.19, "sales_yield": 0.2997 }, "yield": { "dividend_yield": 0.2207, "buyback_yield": 0, "shareholder_yield": 0.2207, "debt_paydown_yield": null, "total_yield": 0.2207 }, "quality": { "gross_margin": 0.6955, "operating_margin": 0.4699, "net_margin": 0.2587, "ebitda_margin": 0.6338, "fcf_margin": 0.6961, "roe": 0.0541, "roa": 0.0222, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0857, "cash_conversion": 2.691, "accruals_ratio": -0.0375, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.3089, "earnings_stability_5y": 2.0961, "revenue_stability_5y": 0.74, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0596, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4401, "net_debt_to_ebitda": -0.2306, "debt_to_assets": null, "interest_coverage": 1.1878, "current_ratio": 1.0229, "quick_ratio": 1.0229, "net_debt": -41851000, "local_beta": 0.0012, "volatility_252d": 0.2133, "volatility_60d": 0.4838, "max_drawdown_12m": -0.1776, "risk_adjusted_momentum": -0.2209 }, "growth": { "revenue_growth_1y": 0.327, "revenue_growth_3y_cagr": 0.6237, "revenue_growth_5y_cagr": 0.1059, "eps_growth_1y": 0.4256, "eps_growth_3y_cagr": 0.2943, "eps_growth_5y_cagr": -0.075, "fcf_growth_1y": 0.5419, "book_value_growth_1y": -0.1022, "revenue_growth": 0.327, "earnings_growth": 0.4256 }, "momentum": { "price_return_1m": -0.0453, "price_return_3m": -0.015, "price_return_6m": -0.0549, "price_return_9m": -0.1244, "price_return_12m": -0.0902, "price_return_12m_ex1m": -0.0471, "momentum_6m": -0.0549, "momentum_12m": -0.0902, "momentum_12_1": -0.0471, "distance_from_52w_high": -0.1603, "distance_from_52w_low": 0.0211, "relative_strength": -0.1902 }, "raw_ttm": { "revenue_ttm": 286395000, "gross_profit_ttm": 199175000, "ebit_ttm": 134569000, "ebitda_ttm": 181519000, "net_income_ttm": 74083000, "eps_diluted_ttm": 0.6581, "operating_cash_flow_ttm": 199355000, "capital_expenditure_ttm": 0, "fcf_ttm": 199355000, "dividends_paid_ttm": 220133000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113294000, "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_current_liabilities": 65480000, "net_ppe": null, "total_assets": 3342857000, "total_debt": null, "total_equity": 1369989000, "net_working_capital": -40353000, "book_value_per_share": 12.1702, "retained_earnings": -509725000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.1702 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 69, "rank_pcf": 17, "rank_ev_ebitda": 13, "rank_ev_ebit": 33, "rank_earnings_yield": 34, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 4, "rank_roe": 60, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 22, "rank_fcf_margin": 9, "rank_piotroski": 37, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70 }, "composites": { "value_composite": 7, "quality_composite": 17, "momentum_composite": 81, "growth_composite": 23, "yield_composite": 2, "svqf_composite": 17, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 62, "overall_composite": 12, "quality_value_composite": 0.8786, "os_score": 0.88, "value_percentile": 0.93, "quality_percentile": 0.83, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 62, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4199, "ticker_id": 1825, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.425328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.86, "market_cap": 997361933.62, "market_cap_usd": 997361933.62, "enterprise_value": 955510933.62, "shares_outstanding": 112569067, "fx_rate_to_usd": null, "pe_ratio": 13.46276384, "pb_ratio": 0.72800726, "ptbv_ratio": 0.72800726, "ps_ratio": 3.48246978, "pcf_ratio": 5.00294416, "pfcf_ratio": 5.00294416, "ev_ebitda": 5.263972, "ev_ebit": 7.10052786, "ev_sales": 3.33633944, "ev_fcf": 4.79301213, "earnings_yield": 0.07427895, "fcf_yield": 0.20863707, "dividend_yield": 0.22071526, "buyback_yield": 0, "shareholder_yield": 0.22071526, "debt_paydown_yield": null, "total_yield": 0.22071526, "gross_margin": 0.69545558, "operating_margin": 0.46987203, "net_margin": 0.25867421, "ebitda_margin": 0.63380646, "fcf_margin": 0.69608408, "roe": 0.05407562, "roa": 0.02216158, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08567372, "cash_conversion": 2.69096824, "accruals_ratio": -0.03747453, "sbc_to_revenue": null, "debt_to_equity": 1.4400612, "net_debt_to_ebitda": -0.23055989, "debt_to_assets": null, "interest_coverage": 1.18778576, "current_ratio": 1.02287721, "quick_ratio": 1.02287721, "net_debt": -41851000, "revenue_growth_1y": 0.32702706, "revenue_growth_3y_cagr": 0.6236815, "revenue_growth_5y_cagr": 0.10587204, "eps_growth_1y": 0.42555034, "eps_growth_3y_cagr": 0.29432887, "eps_growth_5y_cagr": -0.07499139, "fcf_growth_1y": 0.54193319, "book_value_growth_1y": -0.10224729, "piotroski_f_score": 6, "altman_z_score": 0.30890411, "earnings_stability_5y": 2.096137, "revenue_stability_5y": 0.740027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04525862, "price_return_3m": -0.01504119, "price_return_6m": -0.05486276, "price_return_9m": -0.12443671, "price_return_12m": -0.09024633, "price_return_12m_ex1m": -0.04712031, "distance_from_52w_high": -0.16030896, "distance_from_52w_low": 0.02105494, "relative_strength": -0.19020991, "local_beta": 0.0012, "volatility_252d": 0.213285, "volatility_60d": 0.483798, "max_drawdown_12m": -0.17762403, "revenue_ttm": 286395000, "gross_profit_ttm": 199175000, "ebit_ttm": 134569000, "ebitda_ttm": 181519000, "net_income_ttm": 74083000, "eps_diluted_ttm": 0.65811152, "operating_cash_flow_ttm": 199355000, "capital_expenditure_ttm": 0, "fcf_ttm": 199355000, "dividends_paid_ttm": 220133000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113294000, "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_current_liabilities": 65480000, "net_ppe": null, "total_assets": 3342857000, "total_debt": null, "total_equity": 1369989000, "net_working_capital": -40353000, "book_value_per_share": 12.17020836, "retained_earnings": -509725000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.17020836, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 69, "rank_pcf": 17, "rank_ev_ebitda": 13, "rank_ev_ebit": 33, "rank_earnings_yield": 34, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 4, "rank_roe": 60, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 22, "rank_fcf_margin": 9, "rank_piotroski": 37, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 7, "quality_composite": 17, "momentum_composite": 81, "growth_composite": 23, "yield_composite": 2, "svqf_composite": 17, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 62, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.86, "os": 0.88, "value": 0.93, "quality": 0.83, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4628, "earnings_yield": 0.0743, "shareholder_yield": 0.2207, "roe": 0.0541, "momentum_12_1": -0.0471, "complete_fields": { "id": 4199, "ticker_id": 1825, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.425328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.86, "market_cap": 997361933.62, "market_cap_usd": 997361933.62, "enterprise_value": 955510933.62, "shares_outstanding": 112569067, "fx_rate_to_usd": null, "pe_ratio": 13.46276384, "pb_ratio": 0.72800726, "ptbv_ratio": 0.72800726, "ps_ratio": 3.48246978, "pcf_ratio": 5.00294416, "pfcf_ratio": 5.00294416, "ev_ebitda": 5.263972, "ev_ebit": 7.10052786, "ev_sales": 3.33633944, "ev_fcf": 4.79301213, "earnings_yield": 0.07427895, "fcf_yield": 0.20863707, "dividend_yield": 0.22071526, "buyback_yield": 0, "shareholder_yield": 0.22071526, "debt_paydown_yield": null, "total_yield": 0.22071526, "gross_margin": 0.69545558, "operating_margin": 0.46987203, "net_margin": 0.25867421, "ebitda_margin": 0.63380646, "fcf_margin": 0.69608408, "roe": 0.05407562, "roa": 0.02216158, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08567372, "cash_conversion": 2.69096824, "accruals_ratio": -0.03747453, "sbc_to_revenue": null, "debt_to_equity": 1.4400612, "net_debt_to_ebitda": -0.23055989, "debt_to_assets": null, "interest_coverage": 1.18778576, "current_ratio": 1.02287721, "quick_ratio": 1.02287721, "net_debt": -41851000, "revenue_growth_1y": 0.32702706, "revenue_growth_3y_cagr": 0.6236815, "revenue_growth_5y_cagr": 0.10587204, "eps_growth_1y": 0.42555034, "eps_growth_3y_cagr": 0.29432887, "eps_growth_5y_cagr": -0.07499139, "fcf_growth_1y": 0.54193319, "book_value_growth_1y": -0.10224729, "piotroski_f_score": 6, "altman_z_score": 0.30890411, "earnings_stability_5y": 2.096137, "revenue_stability_5y": 0.740027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04525862, "price_return_3m": -0.01504119, "price_return_6m": -0.05486276, "price_return_9m": -0.12443671, "price_return_12m": -0.09024633, "price_return_12m_ex1m": -0.04712031, "distance_from_52w_high": -0.16030896, "distance_from_52w_low": 0.02105494, "relative_strength": -0.19020991, "local_beta": 0.0012, "volatility_252d": 0.213285, "volatility_60d": 0.483798, "max_drawdown_12m": -0.17762403, "revenue_ttm": 286395000, "gross_profit_ttm": 199175000, "ebit_ttm": 134569000, "ebitda_ttm": 181519000, "net_income_ttm": 74083000, "eps_diluted_ttm": 0.65811152, "operating_cash_flow_ttm": 199355000, "capital_expenditure_ttm": 0, "fcf_ttm": 199355000, "dividends_paid_ttm": 220133000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113294000, "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_current_liabilities": 65480000, "net_ppe": null, "total_assets": 3342857000, "total_debt": null, "total_equity": 1369989000, "net_working_capital": -40353000, "book_value_per_share": 12.17020836, "retained_earnings": -509725000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.17020836, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 69, "rank_pcf": 17, "rank_ev_ebitda": 13, "rank_ev_ebit": 33, "rank_earnings_yield": 34, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 4, "rank_roe": 60, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 22, "rank_fcf_margin": 9, "rank_piotroski": 37, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 7, "quality_composite": 17, "momentum_composite": 81, "growth_composite": 23, "yield_composite": 2, "svqf_composite": 17, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 62, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 242452000, "cost_of_revenue": 59673000, "gross_profit": 182779000, "ebit": 238473000, "ebitda": 234931000, "pretax_income": 123373000, "tax_provision": 4106000, "net_income": 119267000, "net_income_to_common": 119267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325682000, "capital_expenditure": 0, "free_cash_flow": 325682000, "dividends_paid": 233518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271396, "ticker_id": 1825, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "234931000", "netIncome": "119267000", "grossProfit": "182779000", "depreciation": "None", "totalRevenue": "242452000", "costOfRevenue": "59673000", "interestIncome": "327545000", "incomeBeforeTax": "123373000", "interestExpense": "111558000", "operatingIncome": "238473000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4106000", "reportedCurrency": "USD", "netInterestIncome": "215987000", "nonInterestIncome": "None", "operatingExpenses": "-55694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7916000", "netIncomeFromContinuingOperations": "119267000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3383247000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456695000", "totalLiabilities": "1960228000", "otherCurrentAssets": "None", "totalCurrentAssets": "70138000", "currentLongTermDebt": "None", "longTermInvestments": "3297445000", "shortTermInvestments": "None", "currentNetReceivables": "26927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313109000", "currentAccountsPayable": "61568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1877986000", "totalShareholderEquity": "1423019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12025000", "totalCurrentLiabilities": "73593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1886635000", "cashAndShortTermInvestments": "43211000", "commonStockSharesOutstanding": "115576890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119267000", "profitLoss": "None", "dividendPayout": "233518000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344452000", "cashflowFromInvestment": "200430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-86491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242452000, "cost_of_revenue": 59673000, "gross_profit": 182779000, "research_and_development": null, "selling_general_admin": 7916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238473000, "depreciation_amortisation": null, "ebitda": 234931000, "interest_expense": 111558000, "interest_income": null, "other_non_operating": null, "pretax_income": 123373000, "tax_provision": 4106000, "effective_tax_rate": null, "net_income": 119267000, "net_income_continuing_ops": 119267000, "net_income_to_common": 119267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43211000, "short_term_investments": null, "net_receivables": 26927000, "inventory": null, "other_current_assets": null, "total_current_assets": 70138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3313109000, "total_assets": 3383247000, "short_term_debt": null, "accounts_payable": 61568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1886635000, "total_liabilities": 1960228000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456695000, "total_equity": 1423019000, "shares_outstanding": 115576890, "operating_cash_flow": 325682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200430000, "dividends_paid": 233518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344452000, "free_cash_flow": 325682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "234931000", "netIncome": "119267000", "grossProfit": "182779000", "depreciation": "None", "totalRevenue": "242452000", "costOfRevenue": "59673000", "interestIncome": "327545000", "incomeBeforeTax": "123373000", "interestExpense": "111558000", "operatingIncome": "238473000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4106000", "reportedCurrency": "USD", "netInterestIncome": "215987000", "nonInterestIncome": "None", "operatingExpenses": "-55694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7916000", "netIncomeFromContinuingOperations": "119267000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3383247000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456695000", "totalLiabilities": "1960228000", "otherCurrentAssets": "None", "totalCurrentAssets": "70138000", "currentLongTermDebt": "None", "longTermInvestments": "3297445000", "shortTermInvestments": "None", "currentNetReceivables": "26927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313109000", "currentAccountsPayable": "61568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1877986000", "totalShareholderEquity": "1423019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12025000", "totalCurrentLiabilities": "73593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1886635000", "cashAndShortTermInvestments": "43211000", "commonStockSharesOutstanding": "115576890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119267000", "profitLoss": "None", "dividendPayout": "233518000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344452000", "cashflowFromInvestment": "200430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-86491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 192428000, "cost_of_revenue": 113718000, "gross_profit": 78710000, "ebit": 439918000, "ebitda": 68349000, "pretax_income": 68349000, "tax_provision": 5482000, "net_income": 62867000, "net_income_to_common": 62867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61795000, "total_current_assets": 89887000, "total_assets": 3603383000, "short_term_debt": 359845000, "long_term_debt": null, "total_debt": 359845000, "total_liabilities": 2030683000, "total_equity": 1572700000, "shares_outstanding": 114673460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2457000, "capital_expenditure": 0, "free_cash_flow": 2457000, "dividends_paid": 197704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271401, "ticker_id": 1825, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439918000", "ebitda": "68349000", "netIncome": "62867000", "grossProfit": "78710000", "depreciation": "None", "totalRevenue": "192428000", "costOfRevenue": "113718000", "interestIncome": "378112000", "incomeBeforeTax": "68349000", "interestExpense": "113718000", "operatingIncome": "68349000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5482000", "reportedCurrency": "USD", "netInterestIncome": "264394000", "nonInterestIncome": "None", "operatingExpenses": "10361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-371569000", "sellingGeneralAndAdministrative": "10361000", "netIncomeFromContinuingOperations": "62867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3603383000", "longTermDebt": "None", "shortTermDebt": "359845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373670000", "totalLiabilities": "2030683000", "otherCurrentAssets": "None", "totalCurrentAssets": "89887000", "currentLongTermDebt": "None", "longTermInvestments": "3500496000", "shortTermInvestments": "-25238000", "currentNetReceivables": "28092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513496000", "currentAccountsPayable": "74073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1929372000", "totalShareholderEquity": "1572700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-359845000", "totalCurrentLiabilities": "74073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1956610000", "cashAndShortTermInvestments": "61795000", "commonStockSharesOutstanding": "114673460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62867000", "profitLoss": "None", "dividendPayout": "197704000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2457000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7146000", "cashflowFromInvestment": "-198603000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192428000, "cost_of_revenue": 113718000, "gross_profit": 78710000, "research_and_development": null, "selling_general_admin": 10361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439918000, "depreciation_amortisation": -371569000, "ebitda": 68349000, "interest_expense": 113718000, "interest_income": null, "other_non_operating": null, "pretax_income": 68349000, "tax_provision": 5482000, "effective_tax_rate": null, "net_income": 62867000, "net_income_continuing_ops": 62867000, "net_income_to_common": 62867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61795000, "short_term_investments": -25238000, "net_receivables": 28092000, "inventory": null, "other_current_assets": null, "total_current_assets": 89887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3513496000, "total_assets": 3603383000, "short_term_debt": 359845000, "accounts_payable": 74073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1956610000, "total_liabilities": 2030683000, "total_debt": 359845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373670000, "total_equity": 1572700000, "shares_outstanding": 114673460, "operating_cash_flow": 2457000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198603000, "dividends_paid": 197704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7146000, "free_cash_flow": 2457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "439918000", "ebitda": "68349000", "netIncome": "62867000", "grossProfit": "78710000", "depreciation": "None", "totalRevenue": "192428000", "costOfRevenue": "113718000", "interestIncome": "378112000", "incomeBeforeTax": "68349000", "interestExpense": "113718000", "operatingIncome": "68349000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5482000", "reportedCurrency": "USD", "netInterestIncome": "264394000", "nonInterestIncome": "None", "operatingExpenses": "10361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-371569000", "sellingGeneralAndAdministrative": "10361000", "netIncomeFromContinuingOperations": "62867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3603383000", "longTermDebt": "None", "shortTermDebt": "359845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373670000", "totalLiabilities": "2030683000", "otherCurrentAssets": "None", "totalCurrentAssets": "89887000", "currentLongTermDebt": "None", "longTermInvestments": "3500496000", "shortTermInvestments": "-25238000", "currentNetReceivables": "28092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513496000", "currentAccountsPayable": "74073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1929372000", "totalShareholderEquity": "1572700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-359845000", "totalCurrentLiabilities": "74073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1956610000", "cashAndShortTermInvestments": "61795000", "commonStockSharesOutstanding": "114673460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62867000", "profitLoss": "None", "dividendPayout": "197704000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2457000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7146000", "cashflowFromInvestment": "-198603000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 454914000, "cost_of_revenue": 82901000, "gross_profit": 454914000, "ebit": -117140001, "ebitda": -50732001, "pretax_income": 201351000, "tax_provision": 5477000, "net_income": 195874000, "net_income_to_common": 195874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52363000, "total_current_assets": 90897000, "total_assets": 3522819000, "short_term_debt": 1826794000, "long_term_debt": null, "total_debt": 1826794000, "total_liabilities": 1920994000, "total_equity": 1601825000, "shares_outstanding": 108305428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 300692000, "capital_expenditure": 0, "free_cash_flow": 300692000, "dividends_paid": 190963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271406, "ticker_id": 1825, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117140001", "ebitda": "-50732001", "netIncome": "195874000", "grossProfit": "454914000", "depreciation": "None", "totalRevenue": "454914000", "costOfRevenue": "82901000", "interestIncome": "409631000", "incomeBeforeTax": "201351000", "interestExpense": "111302000", "operatingIncome": "363385000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "300777000", "nonInterestIncome": "None", "operatingExpenses": "91529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-363385000", "sellingGeneralAndAdministrative": "91529000", "netIncomeFromContinuingOperations": "148990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3522819000", "longTermDebt": "None", "shortTermDebt": "1826794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224579000", "totalLiabilities": "1920994000", "otherCurrentAssets": "-38534000", "totalCurrentAssets": "90897000", "currentLongTermDebt": "None", "longTermInvestments": "3414329000", "shortTermInvestments": "None", "currentNetReceivables": "38534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3431922000", "currentAccountsPayable": "62673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1826794000", "totalShareholderEquity": "1601825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "62673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1858321000", "cashAndShortTermInvestments": "52363000", "commonStockSharesOutstanding": "108305428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195874000", "profitLoss": "None", "dividendPayout": "190963000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300692000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287993000", "cashflowFromInvestment": "113711000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "379323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454914000, "cost_of_revenue": 82901000, "gross_profit": 454914000, "research_and_development": 0.53, "selling_general_admin": 91529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117140001, "depreciation_amortisation": -363385000, "ebitda": -50732001, "interest_expense": 111302000, "interest_income": null, "other_non_operating": null, "pretax_income": 201351000, "tax_provision": 5477000, "effective_tax_rate": null, "net_income": 195874000, "net_income_continuing_ops": 148990000, "net_income_to_common": 195874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52363000, "short_term_investments": null, "net_receivables": 38534000, "inventory": null, "other_current_assets": null, "total_current_assets": 90897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3431922000, "total_assets": 3522819000, "short_term_debt": 1826794000, "accounts_payable": 62673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1858321000, "total_liabilities": 1920994000, "total_debt": 1826794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224579000, "total_equity": 1601825000, "shares_outstanding": 108305428, "operating_cash_flow": 300692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113711000, "dividends_paid": 190963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287993000, "free_cash_flow": 300692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117140001", "ebitda": "-50732001", "netIncome": "195874000", "grossProfit": "454914000", "depreciation": "None", "totalRevenue": "454914000", "costOfRevenue": "82901000", "interestIncome": "409631000", "incomeBeforeTax": "201351000", "interestExpense": "111302000", "operatingIncome": "363385000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "300777000", "nonInterestIncome": "None", "operatingExpenses": "91529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-363385000", "sellingGeneralAndAdministrative": "91529000", "netIncomeFromContinuingOperations": "148990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3522819000", "longTermDebt": "None", "shortTermDebt": "1826794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224579000", "totalLiabilities": "1920994000", "otherCurrentAssets": "-38534000", "totalCurrentAssets": "90897000", "currentLongTermDebt": "None", "longTermInvestments": "3414329000", "shortTermInvestments": "None", "currentNetReceivables": "38534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3431922000", "currentAccountsPayable": "62673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1826794000", "totalShareholderEquity": "1601825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "62673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1858321000", "cashAndShortTermInvestments": "52363000", "commonStockSharesOutstanding": "108305428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195874000", "profitLoss": "None", "dividendPayout": "190963000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300692000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287993000", "cashflowFromInvestment": "113711000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "379323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 56640000, "cost_of_revenue": 36295000, "gross_profit": 56640000, "ebit": 139159000, "ebitda": 255017000, "pretax_income": 59695000, "tax_provision": 4692000, "net_income": 55003000, "net_income_to_common": 55003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39602000, "total_current_assets": 71381000, "total_assets": 3591311000, "short_term_debt": 2012660000, "long_term_debt": 2012660000, "total_debt": 4025320000, "total_liabilities": 2088917000, "total_equity": 1502394000, "shares_outstanding": 102258701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27439000, "capital_expenditure": 0, "free_cash_flow": 27439000, "dividends_paid": 180001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271411, "ticker_id": 1825, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139159000", "ebitda": "255017000", "netIncome": "55003000", "grossProfit": "56640000", "depreciation": "None", "totalRevenue": "56640000", "costOfRevenue": "36295000", "interestIncome": "330893000", "incomeBeforeTax": "59695000", "interestExpense": "79464000", "operatingIncome": "139159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4692000", "reportedCurrency": "USD", "netInterestIncome": "251429000", "nonInterestIncome": "None", "operatingExpenses": "-3055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-173329000", "costofGoodsAndServicesSold": "36295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115858000", "sellingGeneralAndAdministrative": "8669000", "netIncomeFromContinuingOperations": "55242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "3591311000", "longTermDebt": "2012660000", "shortTermDebt": "2012660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206202000", "totalLiabilities": "2088917000", "otherCurrentAssets": "-71381000", "totalCurrentAssets": "71381000", "currentLongTermDebt": "None", "longTermInvestments": "3506216000", "shortTermInvestments": "1691263000", "currentNetReceivables": "31779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3506216000", "currentAccountsPayable": "59592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2012660000", "totalShareholderEquity": "1502394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59592000", "totalCurrentLiabilities": "59592000", "otherNonCurrentLiabilities": "60076000", "totalNonCurrentLiabilities": "59592000", "cashAndShortTermInvestments": "39602000", "commonStockSharesOutstanding": "102258701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55003000", "profitLoss": "None", "dividendPayout": "180001000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27439000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21748000", "cashflowFromInvestment": "-179418000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56640000, "cost_of_revenue": 36295000, "gross_profit": 56640000, "research_and_development": 0.18, "selling_general_admin": 8669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139159000, "depreciation_amortisation": 115858000, "ebitda": 255017000, "interest_expense": 79464000, "interest_income": null, "other_non_operating": null, "pretax_income": 59695000, "tax_provision": 4692000, "effective_tax_rate": null, "net_income": 55003000, "net_income_continuing_ops": 55242000, "net_income_to_common": 55003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39602000, "short_term_investments": 1691263000, "net_receivables": 31779000, "inventory": null, "other_current_assets": null, "total_current_assets": 71381000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3506216000, "total_assets": 3591311000, "short_term_debt": 2012660000, "accounts_payable": 59592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59592000, "long_term_debt": 2012660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59592000, "total_liabilities": 2088917000, "total_debt": 4025320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206202000, "total_equity": 1502394000, "shares_outstanding": 102258701, "operating_cash_flow": 27439000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179418000, "dividends_paid": 180001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21748000, "free_cash_flow": 27439000, "net_change_in_cash": -129312000 }, "raw_data": { "income": { "ebit": "139159000", "ebitda": "255017000", "netIncome": "55003000", "grossProfit": "56640000", "depreciation": "None", "totalRevenue": "56640000", "costOfRevenue": "36295000", "interestIncome": "330893000", "incomeBeforeTax": "59695000", "interestExpense": "79464000", "operatingIncome": "139159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4692000", "reportedCurrency": "USD", "netInterestIncome": "251429000", "nonInterestIncome": "None", "operatingExpenses": "-3055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-173329000", "costofGoodsAndServicesSold": "36295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115858000", "sellingGeneralAndAdministrative": "8669000", "netIncomeFromContinuingOperations": "55242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "3591311000", "longTermDebt": "2012660000", "shortTermDebt": "2012660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206202000", "totalLiabilities": "2088917000", "otherCurrentAssets": "-71381000", "totalCurrentAssets": "71381000", "currentLongTermDebt": "None", "longTermInvestments": "3506216000", "shortTermInvestments": "1691263000", "currentNetReceivables": "31779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3506216000", "currentAccountsPayable": "59592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2012660000", "totalShareholderEquity": "1502394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59592000", "totalCurrentLiabilities": "59592000", "otherNonCurrentLiabilities": "60076000", "totalNonCurrentLiabilities": "59592000", "cashAndShortTermInvestments": "39602000", "commonStockSharesOutstanding": "102258701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55003000", "profitLoss": "None", "dividendPayout": "180001000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27439000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21748000", "cashflowFromInvestment": "-179418000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 170092000, "cost_of_revenue": 41730000, "gross_profit": 170092000, "ebit": 194066000, "ebitda": 423146000, "pretax_income": 194066000, "tax_provision": 1639000, "net_income": 192427000, "net_income_to_common": 192427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33764000, "total_current_assets": 57042000, "total_assets": 3550991000, "short_term_debt": 1861426000, "long_term_debt": null, "total_debt": 1861426000, "total_liabilities": 1936591000, "total_equity": 1614400000, "shares_outstanding": 101691076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29856000, "capital_expenditure": 0, "free_cash_flow": -29856000, "dividends_paid": 193040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271416, "ticker_id": 1825, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194066000", "ebitda": "423146000", "netIncome": "192427000", "grossProfit": "170092000", "depreciation": "None", "totalRevenue": "170092000", "costOfRevenue": "41730000", "interestIncome": "342111000", "incomeBeforeTax": "194066000", "interestExpense": "58988000", "operatingIncome": "194066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "283123000", "nonInterestIncome": "None", "operatingExpenses": "-23974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229080000", "sellingGeneralAndAdministrative": "7604000", "netIncomeFromContinuingOperations": "192427000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "3550991000", "longTermDebt": "None", "shortTermDebt": "1861426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55023000", "totalLiabilities": "1936591000", "otherCurrentAssets": "89000", "totalCurrentAssets": "57042000", "currentLongTermDebt": "None", "longTermInvestments": "3478543000", "shortTermInvestments": "1691263000", "currentNetReceivables": "23278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3493949000", "currentAccountsPayable": "60754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861426000", "totalShareholderEquity": "1614400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "60754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1875837000", "cashAndShortTermInvestments": "33764000", "commonStockSharesOutstanding": "101691076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192427000", "profitLoss": "None", "dividendPayout": "193040000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29856000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31694000", "cashflowFromInvestment": "-179418000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170092000, "cost_of_revenue": 41730000, "gross_profit": 170092000, "research_and_development": 0.5, "selling_general_admin": 7604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194066000, "depreciation_amortisation": 229080000, "ebitda": 423146000, "interest_expense": 58988000, "interest_income": null, "other_non_operating": null, "pretax_income": 194066000, "tax_provision": 1639000, "effective_tax_rate": null, "net_income": 192427000, "net_income_continuing_ops": 192427000, "net_income_to_common": 192427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33764000, "short_term_investments": 1691263000, "net_receivables": 23278000, "inventory": null, "other_current_assets": null, "total_current_assets": 57042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3493949000, "total_assets": 3550991000, "short_term_debt": 1861426000, "accounts_payable": 60754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1875837000, "total_liabilities": 1936591000, "total_debt": 1861426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55023000, "total_equity": 1614400000, "shares_outstanding": 101691076, "operating_cash_flow": -29856000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179418000, "dividends_paid": 193040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31694000, "free_cash_flow": -29856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194066000", "ebitda": "423146000", "netIncome": "192427000", "grossProfit": "170092000", "depreciation": "None", "totalRevenue": "170092000", "costOfRevenue": "41730000", "interestIncome": "342111000", "incomeBeforeTax": "194066000", "interestExpense": "58988000", "operatingIncome": "194066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "283123000", "nonInterestIncome": "None", "operatingExpenses": "-23974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229080000", "sellingGeneralAndAdministrative": "7604000", "netIncomeFromContinuingOperations": "192427000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "3550991000", "longTermDebt": "None", "shortTermDebt": "1861426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55023000", "totalLiabilities": "1936591000", "otherCurrentAssets": "89000", "totalCurrentAssets": "57042000", "currentLongTermDebt": "None", "longTermInvestments": "3478543000", "shortTermInvestments": "1691263000", "currentNetReceivables": "23278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3493949000", "currentAccountsPayable": "60754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1861426000", "totalShareholderEquity": "1614400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "60754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1875837000", "cashAndShortTermInvestments": "33764000", "commonStockSharesOutstanding": "101691076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192427000", "profitLoss": "None", "dividendPayout": "193040000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29856000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31694000", "cashflowFromInvestment": "-179418000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 146589000, "cost_of_revenue": 15705000, "gross_profit": 146589000, "ebit": 177546000, "ebitda": 61765000, "pretax_income": 177546000, "tax_provision": 1433000, "net_income": 176113000, "net_income_to_common": 176113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32137000, "total_current_assets": 56330000, "total_assets": 3312362000, "short_term_debt": 1627060000, "long_term_debt": null, "total_debt": 1627060000, "total_liabilities": 1697221000, "total_equity": 1615141000, "shares_outstanding": 53940573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165783000, "capital_expenditure": 0, "free_cash_flow": 165783000, "dividends_paid": 145603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271421, "ticker_id": 1825, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177546000", "ebitda": "61765000", "netIncome": "176113000", "grossProfit": "146589000", "depreciation": "None", "totalRevenue": "146589000", "costOfRevenue": "15705000", "interestIncome": "170369000", "incomeBeforeTax": "177546000", "interestExpense": "39900000", "operatingIncome": "177546000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1433000", "reportedCurrency": "USD", "netInterestIncome": "130469000", "nonInterestIncome": "None", "operatingExpenses": "-30957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-115781000", "sellingGeneralAndAdministrative": "6029000", "netIncomeFromContinuingOperations": "176113000" }, "balance": { "goodwill": "None", "inventory": "-32137000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "3312362000", "longTermDebt": "None", "shortTermDebt": "1627060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5353000", "totalLiabilities": "1697221000", "otherCurrentAssets": "-24193000", "totalCurrentAssets": "56330000", "currentLongTermDebt": "None", "longTermInvestments": "3242766000", "shortTermInvestments": "None", "currentNetReceivables": "24193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3256032000", "currentAccountsPayable": "55853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1627060000", "totalShareholderEquity": "1615141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15729000", "totalCurrentLiabilities": "55853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1641368000", "cashAndShortTermInvestments": "32137000", "commonStockSharesOutstanding": "53940573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176113000", "profitLoss": "None", "dividendPayout": "145603000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165783000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143110000", "cashflowFromInvestment": "-1687726000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-137935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146589000, "cost_of_revenue": 15705000, "gross_profit": 146589000, "research_and_development": 1.37, "selling_general_admin": 6029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177546000, "depreciation_amortisation": -115781000, "ebitda": 61765000, "interest_expense": 39900000, "interest_income": null, "other_non_operating": null, "pretax_income": 177546000, "tax_provision": 1433000, "effective_tax_rate": null, "net_income": 176113000, "net_income_continuing_ops": 176113000, "net_income_to_common": 176113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32137000, "short_term_investments": null, "net_receivables": 24193000, "inventory": -32137000, "other_current_assets": null, "total_current_assets": 56330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3256032000, "total_assets": 3312362000, "short_term_debt": 1627060000, "accounts_payable": 55853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1641368000, "total_liabilities": 1697221000, "total_debt": 1627060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5353000, "total_equity": 1615141000, "shares_outstanding": 53940573, "operating_cash_flow": 165783000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1687726000, "dividends_paid": 145603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143110000, "free_cash_flow": 165783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177546000", "ebitda": "61765000", "netIncome": "176113000", "grossProfit": "146589000", "depreciation": "None", "totalRevenue": "146589000", "costOfRevenue": "15705000", "interestIncome": "170369000", "incomeBeforeTax": "177546000", "interestExpense": "39900000", "operatingIncome": "177546000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1433000", "reportedCurrency": "USD", "netInterestIncome": "130469000", "nonInterestIncome": "None", "operatingExpenses": "-30957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-115781000", "sellingGeneralAndAdministrative": "6029000", "netIncomeFromContinuingOperations": "176113000" }, "balance": { "goodwill": "None", "inventory": "-32137000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "3312362000", "longTermDebt": "None", "shortTermDebt": "1627060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5353000", "totalLiabilities": "1697221000", "otherCurrentAssets": "-24193000", "totalCurrentAssets": "56330000", "currentLongTermDebt": "None", "longTermInvestments": "3242766000", "shortTermInvestments": "None", "currentNetReceivables": "24193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3256032000", "currentAccountsPayable": "55853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1627060000", "totalShareholderEquity": "1615141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15729000", "totalCurrentLiabilities": "55853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1641368000", "cashAndShortTermInvestments": "32137000", "commonStockSharesOutstanding": "53940573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176113000", "profitLoss": "None", "dividendPayout": "145603000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165783000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143110000", "cashflowFromInvestment": "-1687726000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-137935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 43288000, "cost_of_revenue": 63760000, "gross_profit": 43288000, "ebit": 37794000, "ebitda": 37794000, "pretax_income": 37794000, "tax_provision": 1646000, "net_income": 36148000, "net_income_to_common": 36148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9409000, "total_current_assets": 15204000, "total_assets": 1475275000, "short_term_debt": 618407000, "long_term_debt": 151320000, "total_debt": 769727000, "total_liabilities": 799150000, "total_equity": 676125000, "shares_outstanding": 40313662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35271000, "capital_expenditure": 0, "free_cash_flow": -35271000, "dividends_paid": 69852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271426, "ticker_id": 1825, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37794000", "ebitda": "37794000", "netIncome": "36148000", "grossProfit": "43288000", "depreciation": "None", "totalRevenue": "43288000", "costOfRevenue": "63760000", "interestIncome": "141057000", "incomeBeforeTax": "37794000", "interestExpense": "36313000", "operatingIncome": "37794000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1646000", "reportedCurrency": "USD", "netInterestIncome": "104744000", "nonInterestIncome": "None", "operatingExpenses": "5494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-117851000", "sellingGeneralAndAdministrative": "5888000", "netIncomeFromContinuingOperations": "36148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1475275000", "longTermDebt": "151320000", "shortTermDebt": "618407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100626000", "totalLiabilities": "799150000", "otherCurrentAssets": "-15204000", "totalCurrentAssets": "15204000", "currentLongTermDebt": "618407000", "longTermInvestments": "1454284000", "shortTermInvestments": "None", "currentNetReceivables": "5795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454284000", "currentAccountsPayable": "20469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388134000", "totalShareholderEquity": "676125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-638876000", "totalCurrentLiabilities": "638876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "769727000", "cashAndShortTermInvestments": "9409000", "commonStockSharesOutstanding": "40313662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36148000", "profitLoss": "None", "dividendPayout": "69852000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38557000", "cashflowFromInvestment": "-111592000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43288000, "cost_of_revenue": 63760000, "gross_profit": 43288000, "research_and_development": 0.35, "selling_general_admin": 5888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37794000, "depreciation_amortisation": -117851000, "ebitda": 37794000, "interest_expense": 36313000, "interest_income": null, "other_non_operating": null, "pretax_income": 37794000, "tax_provision": 1646000, "effective_tax_rate": null, "net_income": 36148000, "net_income_continuing_ops": 36148000, "net_income_to_common": 36148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9409000, "short_term_investments": null, "net_receivables": 5795000, "inventory": null, "other_current_assets": null, "total_current_assets": 15204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1454284000, "total_assets": 1475275000, "short_term_debt": 618407000, "accounts_payable": 20469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638876000, "long_term_debt": 151320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769727000, "total_liabilities": 799150000, "total_debt": 769727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100626000, "total_equity": 676125000, "shares_outstanding": 40313662, "operating_cash_flow": -35271000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111592000, "dividends_paid": 69852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38557000, "free_cash_flow": -35271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37794000", "ebitda": "37794000", "netIncome": "36148000", "grossProfit": "43288000", "depreciation": "None", "totalRevenue": "43288000", "costOfRevenue": "63760000", "interestIncome": "141057000", "incomeBeforeTax": "37794000", "interestExpense": "36313000", "operatingIncome": "37794000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1646000", "reportedCurrency": "USD", "netInterestIncome": "104744000", "nonInterestIncome": "None", "operatingExpenses": "5494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-117851000", "sellingGeneralAndAdministrative": "5888000", "netIncomeFromContinuingOperations": "36148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1475275000", "longTermDebt": "151320000", "shortTermDebt": "618407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100626000", "totalLiabilities": "799150000", "otherCurrentAssets": "-15204000", "totalCurrentAssets": "15204000", "currentLongTermDebt": "618407000", "longTermInvestments": "1454284000", "shortTermInvestments": "None", "currentNetReceivables": "5795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454284000", "currentAccountsPayable": "20469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388134000", "totalShareholderEquity": "676125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-638876000", "totalCurrentLiabilities": "638876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "769727000", "cashAndShortTermInvestments": "9409000", "commonStockSharesOutstanding": "40313662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36148000", "profitLoss": "None", "dividendPayout": "69852000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38557000", "cashflowFromInvestment": "-111592000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 88336000, "cost_of_revenue": 26232000, "gross_profit": 62104000, "ebit": 82052859, "ebitda": 55982000, "pretax_income": 55982000, "tax_provision": 2304000, "net_income": 53678000, "net_income_to_common": 53678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6113000, "total_current_assets": 9566000, "total_assets": 1396976000, "short_term_debt": 509419000, "long_term_debt": 149682000, "total_debt": 659101000, "total_liabilities": 687084000, "total_equity": 709892000, "shares_outstanding": 40184715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49241000, "capital_expenditure": 0, "free_cash_flow": -49241000, "dividends_paid": 70372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271431, "ticker_id": 1825, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82052859", "ebitda": "55982000", "netIncome": "53678000", "grossProfit": "62104000", "depreciation": "None", "totalRevenue": "88336000", "costOfRevenue": "26232000", "interestIncome": "133932000", "incomeBeforeTax": "55982000", "interestExpense": "26232000", "operatingIncome": "55982000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "160164000", "nonInterestIncome": "None", "operatingExpenses": "6122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94568000", "sellingGeneralAndAdministrative": "6122000", "netIncomeFromContinuingOperations": "181468000" }, "balance": { "goodwill": "None", "inventory": "-1403089000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1396976000", "longTermDebt": "149682000", "shortTermDebt": "509419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90943000", "totalLiabilities": "687084000", "otherCurrentAssets": "89000", "totalCurrentAssets": "9566000", "currentLongTermDebt": "509419000", "longTermInvestments": "1375533000", "shortTermInvestments": "None", "currentNetReceivables": "9566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396976000", "currentAccountsPayable": "20530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1168520000", "totalShareholderEquity": "709892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-481436000", "totalCurrentLiabilities": "529949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687084000", "cashAndShortTermInvestments": "6113000", "commonStockSharesOutstanding": "40184715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53678000", "profitLoss": "None", "dividendPayout": "70372000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49241000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43747000", "cashflowFromInvestment": "-128361000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88336000, "cost_of_revenue": 26232000, "gross_profit": 62104000, "research_and_development": 0.37, "selling_general_admin": 6122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82052859, "depreciation_amortisation": 94568000, "ebitda": 55982000, "interest_expense": 26232000, "interest_income": null, "other_non_operating": null, "pretax_income": 55982000, "tax_provision": 2304000, "effective_tax_rate": null, "net_income": 53678000, "net_income_continuing_ops": 181468000, "net_income_to_common": 53678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6113000, "short_term_investments": null, "net_receivables": 9566000, "inventory": -1403089000, "other_current_assets": null, "total_current_assets": 9566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396976000, "total_assets": 1396976000, "short_term_debt": 509419000, "accounts_payable": 20530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529949000, "long_term_debt": 149682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687084000, "total_liabilities": 687084000, "total_debt": 659101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90943000, "total_equity": 709892000, "shares_outstanding": 40184715, "operating_cash_flow": -49241000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128361000000, "dividends_paid": 70372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43747000, "free_cash_flow": -49241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82052859", "ebitda": "55982000", "netIncome": "53678000", "grossProfit": "62104000", "depreciation": "None", "totalRevenue": "88336000", "costOfRevenue": "26232000", "interestIncome": "133932000", "incomeBeforeTax": "55982000", "interestExpense": "26232000", "operatingIncome": "55982000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "160164000", "nonInterestIncome": "None", "operatingExpenses": "6122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94568000", "sellingGeneralAndAdministrative": "6122000", "netIncomeFromContinuingOperations": "181468000" }, "balance": { "goodwill": "None", "inventory": "-1403089000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1396976000", "longTermDebt": "149682000", "shortTermDebt": "509419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90943000", "totalLiabilities": "687084000", "otherCurrentAssets": "89000", "totalCurrentAssets": "9566000", "currentLongTermDebt": "509419000", "longTermInvestments": "1375533000", "shortTermInvestments": "None", "currentNetReceivables": "9566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396976000", "currentAccountsPayable": "20530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1168520000", "totalShareholderEquity": "709892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-481436000", "totalCurrentLiabilities": "529949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687084000", "cashAndShortTermInvestments": "6113000", "commonStockSharesOutstanding": "40184715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53678000", "profitLoss": "None", "dividendPayout": "70372000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49241000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43747000", "cashflowFromInvestment": "-128361000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 78494000, "cost_of_revenue": 20701000, "gross_profit": 57793000, "ebit": 15385000, "ebitda": 17410000, "pretax_income": -12631000, "tax_provision": 1000000, "net_income": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_assets": 3342857000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1972868000, "total_equity": 1369989000, "shares_outstanding": 112569067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7543000, "capital_expenditure": 0, "free_cash_flow": 7543000, "dividends_paid": 39399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271394, "ticker_id": 1825, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17410000", "netIncome": "-13631000", "grossProfit": "57793000", "depreciation": "None", "totalRevenue": "78494000", "costOfRevenue": "20701000", "interestIncome": "70105000", "incomeBeforeTax": "-12631000", "interestExpense": "30041000", "operatingIncome": "15385000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "40064000", "nonInterestIncome": "None", "operatingExpenses": "42408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2132000", "netIncomeFromContinuingOperations": "-13631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3342857000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509725000", "totalLiabilities": "1972868000", "otherCurrentAssets": "None", "totalCurrentAssets": "66978000", "currentLongTermDebt": "None", "longTermInvestments": "3231416000", "shortTermInvestments": "None", "currentNetReceivables": "25127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3275879000", "currentAccountsPayable": "44779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901285000", "totalShareholderEquity": "1369989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20701000", "totalCurrentLiabilities": "65480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1907388000", "cashAndShortTermInvestments": "41851000", "commonStockSharesOutstanding": "112569067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13631000", "profitLoss": "None", "dividendPayout": "39399000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7543000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11677000", "cashflowFromInvestment": "2890000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78494000, "cost_of_revenue": 20701000, "gross_profit": 57793000, "research_and_development": null, "selling_general_admin": 2132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15385000, "depreciation_amortisation": null, "ebitda": 17410000, "interest_expense": 30041000, "interest_income": null, "other_non_operating": null, "pretax_income": -12631000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -13631000, "net_income_continuing_ops": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41851000, "short_term_investments": null, "net_receivables": 25127000, "inventory": null, "other_current_assets": null, "total_current_assets": 66978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3275879000, "total_assets": 3342857000, "short_term_debt": null, "accounts_payable": 44779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1907388000, "total_liabilities": 1972868000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509725000, "total_equity": 1369989000, "shares_outstanding": 112569067, "operating_cash_flow": 7543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2890000, "dividends_paid": 39399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11677000, "free_cash_flow": 7543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17410000", "netIncome": "-13631000", "grossProfit": "57793000", "depreciation": "None", "totalRevenue": "78494000", "costOfRevenue": "20701000", "interestIncome": "70105000", "incomeBeforeTax": "-12631000", "interestExpense": "30041000", "operatingIncome": "15385000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "40064000", "nonInterestIncome": "None", "operatingExpenses": "42408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2132000", "netIncomeFromContinuingOperations": "-13631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3342857000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509725000", "totalLiabilities": "1972868000", "otherCurrentAssets": "None", "totalCurrentAssets": "66978000", "currentLongTermDebt": "None", "longTermInvestments": "3231416000", "shortTermInvestments": "None", "currentNetReceivables": "25127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3275879000", "currentAccountsPayable": "44779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901285000", "totalShareholderEquity": "1369989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20701000", "totalCurrentLiabilities": "65480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1907388000", "cashAndShortTermInvestments": "41851000", "commonStockSharesOutstanding": "112569067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13631000", "profitLoss": "None", "dividendPayout": "39399000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7543000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11677000", "cashflowFromInvestment": "2890000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 83219000, "cost_of_revenue": 12024000, "gross_profit": 71195000, "ebit": 53328000, "ebitda": 98253000, "pretax_income": 24570000, "tax_provision": 850000, "net_income": 23720000, "net_income_to_common": 23720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29878000, "capital_expenditure": 0, "free_cash_flow": -29878000, "dividends_paid": 59283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271395, "ticker_id": 1825, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53328000", "ebitda": "98253000", "netIncome": "23720000", "grossProfit": "71195000", "depreciation": "None", "totalRevenue": "83219000", "costOfRevenue": "12024000", "interestIncome": "77067000", "incomeBeforeTax": "24570000", "interestExpense": "28758000", "operatingIncome": "54009000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "48309000", "nonInterestIncome": "None", "operatingExpenses": "17186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44925000", "sellingGeneralAndAdministrative": "1371000", "netIncomeFromContinuingOperations": "23720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3383247000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456695000", "totalLiabilities": "1960228000", "otherCurrentAssets": "None", "totalCurrentAssets": "70138000", "currentLongTermDebt": "None", "longTermInvestments": "3297445000", "shortTermInvestments": "None", "currentNetReceivables": "26927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313109000", "currentAccountsPayable": "61568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1877986000", "totalShareholderEquity": "1423019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12025000", "totalCurrentLiabilities": "73593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1886635000", "cashAndShortTermInvestments": "43211000", "commonStockSharesOutstanding": "115576890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23720000", "profitLoss": "None", "dividendPayout": "59283000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42134000", "cashflowFromInvestment": "-73147000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83219000, "cost_of_revenue": 12024000, "gross_profit": 71195000, "research_and_development": null, "selling_general_admin": 1371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53328000, "depreciation_amortisation": 44925000, "ebitda": 98253000, "interest_expense": 28758000, "interest_income": null, "other_non_operating": null, "pretax_income": 24570000, "tax_provision": 850000, "effective_tax_rate": null, "net_income": 23720000, "net_income_continuing_ops": 23720000, "net_income_to_common": 23720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43211000, "short_term_investments": null, "net_receivables": 26927000, "inventory": null, "other_current_assets": null, "total_current_assets": 70138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3313109000, "total_assets": 3383247000, "short_term_debt": null, "accounts_payable": 61568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1886635000, "total_liabilities": 1960228000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456695000, "total_equity": 1423019000, "shares_outstanding": 115576890, "operating_cash_flow": -29878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73147000, "dividends_paid": 59283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42134000, "free_cash_flow": -29878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53328000", "ebitda": "98253000", "netIncome": "23720000", "grossProfit": "71195000", "depreciation": "None", "totalRevenue": "83219000", "costOfRevenue": "12024000", "interestIncome": "77067000", "incomeBeforeTax": "24570000", "interestExpense": "28758000", "operatingIncome": "54009000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "48309000", "nonInterestIncome": "None", "operatingExpenses": "17186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44925000", "sellingGeneralAndAdministrative": "1371000", "netIncomeFromContinuingOperations": "23720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3383247000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456695000", "totalLiabilities": "1960228000", "otherCurrentAssets": "None", "totalCurrentAssets": "70138000", "currentLongTermDebt": "None", "longTermInvestments": "3297445000", "shortTermInvestments": "None", "currentNetReceivables": "26927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313109000", "currentAccountsPayable": "61568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1877986000", "totalShareholderEquity": "1423019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12025000", "totalCurrentLiabilities": "73593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1886635000", "cashAndShortTermInvestments": "43211000", "commonStockSharesOutstanding": "115576890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23720000", "profitLoss": "None", "dividendPayout": "59283000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42134000", "cashflowFromInvestment": "-73147000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 55810000, "cost_of_revenue": 28079000, "gross_profit": 27731000, "ebit": 25661000, "ebitda": 25661000, "pretax_income": 25661000, "tax_provision": 956000, "net_income": 24705000, "net_income_to_common": 24705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115183000, "total_current_assets": 140682000, "total_assets": 3385001000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1930172000, "total_equity": 1454829000, "shares_outstanding": 114398468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47232000, "capital_expenditure": 0, "free_cash_flow": 47232000, "dividends_paid": 59283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271397, "ticker_id": 1825, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "25661000", "netIncome": "24705000", "grossProfit": "27731000", "depreciation": "None", "totalRevenue": "55810000", "costOfRevenue": "28079000", "interestIncome": "82584000", "incomeBeforeTax": "25661000", "interestExpense": "28079000", "operatingIncome": "25661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "54505000", "nonInterestIncome": "None", "operatingExpenses": "2070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2070000", "netIncomeFromContinuingOperations": "24705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "3385001000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454348000", "totalLiabilities": "1930172000", "otherCurrentAssets": "None", "totalCurrentAssets": "140682000", "currentLongTermDebt": "None", "longTermInvestments": "3229626000", "shortTermInvestments": "None", "currentNetReceivables": "25499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3244319000", "currentAccountsPayable": "62873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843990000", "totalShareholderEquity": "1454829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15230000", "totalCurrentLiabilities": "78103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1852069000", "cashAndShortTermInvestments": "115183000", "commonStockSharesOutstanding": "114398468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24705000", "profitLoss": "None", "dividendPayout": "59283000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47232000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40060000", "cashflowFromInvestment": "27292000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55810000, "cost_of_revenue": 28079000, "gross_profit": 27731000, "research_and_development": null, "selling_general_admin": 2070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25661000, "depreciation_amortisation": null, "ebitda": 25661000, "interest_expense": 28079000, "interest_income": null, "other_non_operating": null, "pretax_income": 25661000, "tax_provision": 956000, "effective_tax_rate": null, "net_income": 24705000, "net_income_continuing_ops": 24705000, "net_income_to_common": 24705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115183000, "short_term_investments": null, "net_receivables": 25499000, "inventory": null, "other_current_assets": null, "total_current_assets": 140682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3244319000, "total_assets": 3385001000, "short_term_debt": null, "accounts_payable": 62873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78103000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1852069000, "total_liabilities": 1930172000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454348000, "total_equity": 1454829000, "shares_outstanding": 114398468, "operating_cash_flow": 47232000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27292000, "dividends_paid": 59283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40060000, "free_cash_flow": 47232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "25661000", "netIncome": "24705000", "grossProfit": "27731000", "depreciation": "None", "totalRevenue": "55810000", "costOfRevenue": "28079000", "interestIncome": "82584000", "incomeBeforeTax": "25661000", "interestExpense": "28079000", "operatingIncome": "25661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "54505000", "nonInterestIncome": "None", "operatingExpenses": "2070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2070000", "netIncomeFromContinuingOperations": "24705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "3385001000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454348000", "totalLiabilities": "1930172000", "otherCurrentAssets": "None", "totalCurrentAssets": "140682000", "currentLongTermDebt": "None", "longTermInvestments": "3229626000", "shortTermInvestments": "None", "currentNetReceivables": "25499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3244319000", "currentAccountsPayable": "62873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843990000", "totalShareholderEquity": "1454829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15230000", "totalCurrentLiabilities": "78103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1852069000", "cashAndShortTermInvestments": "115183000", "commonStockSharesOutstanding": "114398468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24705000", "profitLoss": "None", "dividendPayout": "59283000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47232000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40060000", "cashflowFromInvestment": "27292000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 68872000, "cost_of_revenue": 26416000, "gross_profit": 42456000, "ebit": 40195000, "ebitda": 40195000, "pretax_income": 40195000, "tax_provision": 906000, "net_income": 39289000, "net_income_to_common": 39289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108036000, "total_current_assets": 129115000, "total_assets": 3410238000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1896849000, "total_equity": 1513389000, "shares_outstanding": 117204952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174458000, "capital_expenditure": 0, "free_cash_flow": 174458000, "dividends_paid": 62168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271398, "ticker_id": 1825, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "40195000", "netIncome": "39289000", "grossProfit": "42456000", "depreciation": "None", "totalRevenue": "68872000", "costOfRevenue": "26416000", "interestIncome": "82329000", "incomeBeforeTax": "40195000", "interestExpense": "26416000", "operatingIncome": "40195000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "906000", "reportedCurrency": "USD", "netInterestIncome": "55913000", "nonInterestIncome": "None", "operatingExpenses": "2261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2261000", "netIncomeFromContinuingOperations": "39289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "3410238000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420855000", "totalLiabilities": "1896849000", "otherCurrentAssets": "None", "totalCurrentAssets": "129115000", "currentLongTermDebt": "None", "longTermInvestments": "3264573000", "shortTermInvestments": "None", "currentNetReceivables": "21079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3281123000", "currentAccountsPayable": "71375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1800457000", "totalShareholderEquity": "1513389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24709000", "totalCurrentLiabilities": "71375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1825474000", "cashAndShortTermInvestments": "108036000", "commonStockSharesOutstanding": "117204952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39289000", "profitLoss": "None", "dividendPayout": "62168000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149211000", "cashflowFromInvestment": "156758000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68872000, "cost_of_revenue": 26416000, "gross_profit": 42456000, "research_and_development": null, "selling_general_admin": 2261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40195000, "depreciation_amortisation": null, "ebitda": 40195000, "interest_expense": 26416000, "interest_income": null, "other_non_operating": null, "pretax_income": 40195000, "tax_provision": 906000, "effective_tax_rate": null, "net_income": 39289000, "net_income_continuing_ops": 39289000, "net_income_to_common": 39289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108036000, "short_term_investments": null, "net_receivables": 21079000, "inventory": null, "other_current_assets": null, "total_current_assets": 129115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3281123000, "total_assets": 3410238000, "short_term_debt": null, "accounts_payable": 71375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1825474000, "total_liabilities": 1896849000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420855000, "total_equity": 1513389000, "shares_outstanding": 117204952, "operating_cash_flow": 174458000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156758000, "dividends_paid": 62168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149211000, "free_cash_flow": 174458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "40195000", "netIncome": "39289000", "grossProfit": "42456000", "depreciation": "None", "totalRevenue": "68872000", "costOfRevenue": "26416000", "interestIncome": "82329000", "incomeBeforeTax": "40195000", "interestExpense": "26416000", "operatingIncome": "40195000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "906000", "reportedCurrency": "USD", "netInterestIncome": "55913000", "nonInterestIncome": "None", "operatingExpenses": "2261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2261000", "netIncomeFromContinuingOperations": "39289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "3410238000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420855000", "totalLiabilities": "1896849000", "otherCurrentAssets": "None", "totalCurrentAssets": "129115000", "currentLongTermDebt": "None", "longTermInvestments": "3264573000", "shortTermInvestments": "None", "currentNetReceivables": "21079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3281123000", "currentAccountsPayable": "71375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1800457000", "totalShareholderEquity": "1513389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24709000", "totalCurrentLiabilities": "71375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1825474000", "cashAndShortTermInvestments": "108036000", "commonStockSharesOutstanding": "117204952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39289000", "profitLoss": "None", "dividendPayout": "62168000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149211000", "cashflowFromInvestment": "156758000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 96940000, "cost_of_revenue": 28305000, "gross_profit": 68635000, "ebit": 61252000, "ebitda": 68384000, "pretax_income": 32947000, "tax_provision": 1394000, "net_income": 31553000, "net_income_to_common": 31553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82759000, "total_current_assets": 106347000, "total_assets": 3503828000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1955878000, "total_equity": 1547950000, "shares_outstanding": 117297222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133870000, "capital_expenditure": 0, "free_cash_flow": 133870000, "dividends_paid": 52784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271399, "ticker_id": 1825, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61252000", "ebitda": "68384000", "netIncome": "31553000", "grossProfit": "68635000", "depreciation": "None", "totalRevenue": "96940000", "costOfRevenue": "28305000", "interestIncome": "85565000", "incomeBeforeTax": "32947000", "interestExpense": "28305000", "operatingIncome": "22631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1394000", "reportedCurrency": "USD", "netInterestIncome": "57260000", "nonInterestIncome": "None", "operatingExpenses": "46004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7132000", "sellingGeneralAndAdministrative": "2214000", "netIncomeFromContinuingOperations": "31553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3503828000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398420000", "totalLiabilities": "1955878000", "otherCurrentAssets": "None", "totalCurrentAssets": "106347000", "currentLongTermDebt": "None", "longTermInvestments": "3384698000", "shortTermInvestments": "None", "currentNetReceivables": "23588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397481000", "currentAccountsPayable": "61749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871043000", "totalShareholderEquity": "1547950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "61749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1894129000", "cashAndShortTermInvestments": "82759000", "commonStockSharesOutstanding": "117297222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31553000", "profitLoss": "None", "dividendPayout": "52784000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133870000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113047000", "cashflowFromInvestment": "89527000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96940000, "cost_of_revenue": 28305000, "gross_profit": 68635000, "research_and_development": null, "selling_general_admin": 2214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61252000, "depreciation_amortisation": 7132000, "ebitda": 68384000, "interest_expense": 28305000, "interest_income": null, "other_non_operating": null, "pretax_income": 32947000, "tax_provision": 1394000, "effective_tax_rate": null, "net_income": 31553000, "net_income_continuing_ops": 31553000, "net_income_to_common": 31553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82759000, "short_term_investments": null, "net_receivables": 23588000, "inventory": null, "other_current_assets": null, "total_current_assets": 106347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3397481000, "total_assets": 3503828000, "short_term_debt": null, "accounts_payable": 61749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1894129000, "total_liabilities": 1955878000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398420000, "total_equity": 1547950000, "shares_outstanding": 117297222, "operating_cash_flow": 133870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89527000, "dividends_paid": 52784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113047000, "free_cash_flow": 133870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61252000", "ebitda": "68384000", "netIncome": "31553000", "grossProfit": "68635000", "depreciation": "None", "totalRevenue": "96940000", "costOfRevenue": "28305000", "interestIncome": "85565000", "incomeBeforeTax": "32947000", "interestExpense": "28305000", "operatingIncome": "22631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1394000", "reportedCurrency": "USD", "netInterestIncome": "57260000", "nonInterestIncome": "None", "operatingExpenses": "46004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7132000", "sellingGeneralAndAdministrative": "2214000", "netIncomeFromContinuingOperations": "31553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3503828000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398420000", "totalLiabilities": "1955878000", "otherCurrentAssets": "None", "totalCurrentAssets": "106347000", "currentLongTermDebt": "None", "longTermInvestments": "3384698000", "shortTermInvestments": "None", "currentNetReceivables": "23588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397481000", "currentAccountsPayable": "61749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871043000", "totalShareholderEquity": "1547950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "61749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1894129000", "cashAndShortTermInvestments": "82759000", "commonStockSharesOutstanding": "117297222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31553000", "profitLoss": "None", "dividendPayout": "52784000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133870000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113047000", "cashflowFromInvestment": "89527000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 69824000, "cost_of_revenue": 27703000, "gross_profit": 42121000, "ebit": 39175000, "ebitda": 39175000, "pretax_income": 39175000, "tax_provision": 1628000, "net_income": 37547000, "net_income_to_common": 37547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61795000, "total_current_assets": 89887000, "total_assets": 3603383000, "short_term_debt": 359845000, "long_term_debt": null, "total_debt": 359845000, "total_liabilities": 2030683000, "total_equity": 1572700000, "shares_outstanding": 114673460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13123000, "capital_expenditure": 0, "free_cash_flow": 13123000, "dividends_paid": 50874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271400, "ticker_id": 1825, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "39175000", "netIncome": "37547000", "grossProfit": "42121000", "depreciation": "None", "totalRevenue": "69824000", "costOfRevenue": "27703000", "interestIncome": "86219000", "incomeBeforeTax": "39175000", "interestExpense": "27703000", "operatingIncome": "39175000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "58516000", "nonInterestIncome": "None", "operatingExpenses": "2946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2946000", "netIncomeFromContinuingOperations": "37547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3603383000", "longTermDebt": "None", "shortTermDebt": "359845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373670000", "totalLiabilities": "2030683000", "otherCurrentAssets": "None", "totalCurrentAssets": "89887000", "currentLongTermDebt": "None", "longTermInvestments": "3500496000", "shortTermInvestments": "61733205000", "currentNetReceivables": "28092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513496000", "currentAccountsPayable": "74073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1929372000", "totalShareholderEquity": "1572700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-359845000", "totalCurrentLiabilities": "74073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1956610000", "cashAndShortTermInvestments": "61795000", "commonStockSharesOutstanding": "114673460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37547000", "profitLoss": "None", "dividendPayout": "50874000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13123000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4138000", "cashflowFromInvestment": "-63354000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69824000, "cost_of_revenue": 27703000, "gross_profit": 42121000, "research_and_development": null, "selling_general_admin": 2946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39175000, "depreciation_amortisation": null, "ebitda": 39175000, "interest_expense": 27703000, "interest_income": null, "other_non_operating": null, "pretax_income": 39175000, "tax_provision": 1628000, "effective_tax_rate": null, "net_income": 37547000, "net_income_continuing_ops": 37547000, "net_income_to_common": 37547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61795000, "short_term_investments": 61733205000, "net_receivables": 28092000, "inventory": null, "other_current_assets": null, "total_current_assets": 89887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3513496000, "total_assets": 3603383000, "short_term_debt": 359845000, "accounts_payable": 74073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1956610000, "total_liabilities": 2030683000, "total_debt": 359845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373670000, "total_equity": 1572700000, "shares_outstanding": 114673460, "operating_cash_flow": 13123000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63354000, "dividends_paid": 50874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4138000, "free_cash_flow": 13123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "39175000", "netIncome": "37547000", "grossProfit": "42121000", "depreciation": "None", "totalRevenue": "69824000", "costOfRevenue": "27703000", "interestIncome": "86219000", "incomeBeforeTax": "39175000", "interestExpense": "27703000", "operatingIncome": "39175000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "58516000", "nonInterestIncome": "None", "operatingExpenses": "2946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2946000", "netIncomeFromContinuingOperations": "37547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3603383000", "longTermDebt": "None", "shortTermDebt": "359845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373670000", "totalLiabilities": "2030683000", "otherCurrentAssets": "None", "totalCurrentAssets": "89887000", "currentLongTermDebt": "None", "longTermInvestments": "3500496000", "shortTermInvestments": "61733205000", "currentNetReceivables": "28092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513496000", "currentAccountsPayable": "74073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1929372000", "totalShareholderEquity": "1572700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-359845000", "totalCurrentLiabilities": "74073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1956610000", "cashAndShortTermInvestments": "61795000", "commonStockSharesOutstanding": "114673460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37547000", "profitLoss": "None", "dividendPayout": "50874000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13123000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4138000", "cashflowFromInvestment": "-63354000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 70693000, "cost_of_revenue": 29298000, "gross_profit": 41395000, "ebit": 137777000, "ebitda": 38807000, "pretax_income": 38807000, "tax_provision": 1726000, "net_income": 37081000, "net_income_to_common": 37081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52957000, "total_current_assets": 85746000, "total_assets": 3545494000, "short_term_debt": 359496000, "long_term_debt": null, "total_debt": 359496000, "total_liabilities": 1959406000, "total_equity": 1586088000, "shares_outstanding": 116942390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104067000, "capital_expenditure": 0, "free_cash_flow": 104067000, "dividends_paid": 50606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271402, "ticker_id": 1825, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137777000", "ebitda": "38807000", "netIncome": "37081000", "grossProfit": "41395000", "depreciation": "None", "totalRevenue": "70693000", "costOfRevenue": "29298000", "interestIncome": "99135000", "incomeBeforeTax": "38807000", "interestExpense": "29298000", "operatingIncome": "38807000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1726000", "reportedCurrency": "USD", "netInterestIncome": "69837000", "nonInterestIncome": "None", "operatingExpenses": "2588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-98970000", "sellingGeneralAndAdministrative": "2588000", "netIncomeFromContinuingOperations": "37081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3545494000", "longTermDebt": "None", "shortTermDebt": "359496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354963000", "totalLiabilities": "1959406000", "otherCurrentAssets": "-32789000", "totalCurrentAssets": "85746000", "currentLongTermDebt": "None", "longTermInvestments": "3443656000", "shortTermInvestments": "None", "currentNetReceivables": "32789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3459748000", "currentAccountsPayable": "60909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1880580000", "totalShareholderEquity": "1586088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17917000", "totalCurrentLiabilities": "60909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1898497000", "cashAndShortTermInvestments": "52957000", "commonStockSharesOutstanding": "116942390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37081000", "profitLoss": "None", "dividendPayout": "50606000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104067000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112753000", "cashflowFromInvestment": "69940000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70693000, "cost_of_revenue": 29298000, "gross_profit": 41395000, "research_and_development": null, "selling_general_admin": 2588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137777000, "depreciation_amortisation": -98970000, "ebitda": 38807000, "interest_expense": 29298000, "interest_income": null, "other_non_operating": null, "pretax_income": 38807000, "tax_provision": 1726000, "effective_tax_rate": null, "net_income": 37081000, "net_income_continuing_ops": 37081000, "net_income_to_common": 37081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52957000, "short_term_investments": null, "net_receivables": 32789000, "inventory": null, "other_current_assets": null, "total_current_assets": 85746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3459748000, "total_assets": 3545494000, "short_term_debt": 359496000, "accounts_payable": 60909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1898497000, "total_liabilities": 1959406000, "total_debt": 359496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354963000, "total_equity": 1586088000, "shares_outstanding": 116942390, "operating_cash_flow": 104067000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69940000, "dividends_paid": 50606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112753000, "free_cash_flow": 104067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137777000", "ebitda": "38807000", "netIncome": "37081000", "grossProfit": "41395000", "depreciation": "None", "totalRevenue": "70693000", "costOfRevenue": "29298000", "interestIncome": "99135000", "incomeBeforeTax": "38807000", "interestExpense": "29298000", "operatingIncome": "38807000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1726000", "reportedCurrency": "USD", "netInterestIncome": "69837000", "nonInterestIncome": "None", "operatingExpenses": "2588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-98970000", "sellingGeneralAndAdministrative": "2588000", "netIncomeFromContinuingOperations": "37081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3545494000", "longTermDebt": "None", "shortTermDebt": "359496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354963000", "totalLiabilities": "1959406000", "otherCurrentAssets": "-32789000", "totalCurrentAssets": "85746000", "currentLongTermDebt": "None", "longTermInvestments": "3443656000", "shortTermInvestments": "None", "currentNetReceivables": "32789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3459748000", "currentAccountsPayable": "60909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1880580000", "totalShareholderEquity": "1586088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17917000", "totalCurrentLiabilities": "60909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1898497000", "cashAndShortTermInvestments": "52957000", "commonStockSharesOutstanding": "116942390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37081000", "profitLoss": "None", "dividendPayout": "50606000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104067000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112753000", "cashflowFromInvestment": "69940000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": -21640000, "cost_of_revenue": 29103000, "gross_profit": -50743000, "ebit": 49404000, "ebitda": -53191000, "pretax_income": -53191000, "tax_provision": 1022000, "net_income": -54213000, "net_income_to_common": -54213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61612000, "total_current_assets": 95542000, "total_assets": 3629325000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2033431000, "total_equity": 1595894000, "shares_outstanding": 114363722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121771000, "capital_expenditure": 0, "free_cash_flow": -121771000, "dividends_paid": 48661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271403, "ticker_id": 1825, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49404000", "ebitda": "-53191000", "netIncome": "-54213000", "grossProfit": "-50743000", "depreciation": "None", "totalRevenue": "-21640000", "costOfRevenue": "29103000", "interestIncome": "95192000", "incomeBeforeTax": "-53191000", "interestExpense": "29103000", "operatingIncome": "-53191000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1022000", "reportedCurrency": "USD", "netInterestIncome": "66089000", "nonInterestIncome": "None", "operatingExpenses": "2448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97304000", "sellingGeneralAndAdministrative": "2448000", "netIncomeFromContinuingOperations": "-54213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3629325000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339321000", "totalLiabilities": "2033431000", "otherCurrentAssets": "-33930000", "totalCurrentAssets": "95542000", "currentLongTermDebt": "None", "longTermInvestments": "3518742000", "shortTermInvestments": "None", "currentNetReceivables": "33930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3533783000", "currentAccountsPayable": "74311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1943587000", "totalShareholderEquity": "1595894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15533000", "totalCurrentLiabilities": "89844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1943587000", "cashAndShortTermInvestments": "61612000", "commonStockSharesOutstanding": "114363722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54213000", "profitLoss": "None", "dividendPayout": "48661000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121771000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131045999", "cashflowFromInvestment": "-180834000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -21640000, "cost_of_revenue": 29103000, "gross_profit": -50743000, "research_and_development": null, "selling_general_admin": 2448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49404000, "depreciation_amortisation": -97304000, "ebitda": -53191000, "interest_expense": 29103000, "interest_income": null, "other_non_operating": null, "pretax_income": -53191000, "tax_provision": 1022000, "effective_tax_rate": null, "net_income": -54213000, "net_income_continuing_ops": -54213000, "net_income_to_common": -54213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61612000, "short_term_investments": null, "net_receivables": 33930000, "inventory": null, "other_current_assets": null, "total_current_assets": 95542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3533783000, "total_assets": 3629325000, "short_term_debt": null, "accounts_payable": 74311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1943587000, "total_liabilities": 2033431000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339321000, "total_equity": 1595894000, "shares_outstanding": 114363722, "operating_cash_flow": -121771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180834000, "dividends_paid": 48661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131045999, "free_cash_flow": -121771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49404000", "ebitda": "-53191000", "netIncome": "-54213000", "grossProfit": "-50743000", "depreciation": "None", "totalRevenue": "-21640000", "costOfRevenue": "29103000", "interestIncome": "95192000", "incomeBeforeTax": "-53191000", "interestExpense": "29103000", "operatingIncome": "-53191000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1022000", "reportedCurrency": "USD", "netInterestIncome": "66089000", "nonInterestIncome": "None", "operatingExpenses": "2448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97304000", "sellingGeneralAndAdministrative": "2448000", "netIncomeFromContinuingOperations": "-54213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "3629325000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339321000", "totalLiabilities": "2033431000", "otherCurrentAssets": "-33930000", "totalCurrentAssets": "95542000", "currentLongTermDebt": "None", "longTermInvestments": "3518742000", "shortTermInvestments": "None", "currentNetReceivables": "33930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3533783000", "currentAccountsPayable": "74311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1943587000", "totalShareholderEquity": "1595894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15533000", "totalCurrentLiabilities": "89844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1943587000", "cashAndShortTermInvestments": "61612000", "commonStockSharesOutstanding": "114363722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54213000", "profitLoss": "None", "dividendPayout": "48661000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121771000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131045999", "cashflowFromInvestment": "-180834000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 73551000, "cost_of_revenue": 27614000, "gross_profit": 45937000, "ebit": 127817000, "ebitda": 43558000, "pretax_income": 43558000, "tax_provision": 1106000, "net_income": 42452000, "net_income_to_common": 42452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52319000, "total_current_assets": 90533000, "total_assets": 3547202000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1915596000, "total_equity": 1631606000, "shares_outstanding": 110076876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7038000, "capital_expenditure": 0, "free_cash_flow": 7038000, "dividends_paid": 47563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271404, "ticker_id": 1825, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127817000", "ebitda": "43558000", "netIncome": "42452000", "grossProfit": "45937000", "depreciation": "None", "totalRevenue": "73551000", "costOfRevenue": "27614000", "interestIncome": "97566000", "incomeBeforeTax": "43558000", "interestExpense": "27614000", "operatingIncome": "43558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1106000", "reportedCurrency": "USD", "netInterestIncome": "69952000", "nonInterestIncome": "None", "operatingExpenses": "2379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-89550000", "sellingGeneralAndAdministrative": "2379000", "netIncomeFromContinuingOperations": "42452000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "3547202000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232574000", "totalLiabilities": "1915596000", "otherCurrentAssets": "-38214000", "totalCurrentAssets": "90533000", "currentLongTermDebt": "None", "longTermInvestments": "3440613000", "shortTermInvestments": "None", "currentNetReceivables": "38214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3456669000", "currentAccountsPayable": "59205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830810000", "totalShareholderEquity": "1631606000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59205000", "totalCurrentLiabilities": "59205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1856391000", "cashAndShortTermInvestments": "52319000", "commonStockSharesOutstanding": "110076876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42452000", "profitLoss": "None", "dividendPayout": "47563000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7038000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7009000", "cashflowFromInvestment": "-24355000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73551000, "cost_of_revenue": 27614000, "gross_profit": 45937000, "research_and_development": null, "selling_general_admin": 2379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127817000, "depreciation_amortisation": -89550000, "ebitda": 43558000, "interest_expense": 27614000, "interest_income": null, "other_non_operating": null, "pretax_income": 43558000, "tax_provision": 1106000, "effective_tax_rate": null, "net_income": 42452000, "net_income_continuing_ops": 42452000, "net_income_to_common": 42452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52319000, "short_term_investments": null, "net_receivables": 38214000, "inventory": null, "other_current_assets": null, "total_current_assets": 90533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3456669000, "total_assets": 3547202000, "short_term_debt": null, "accounts_payable": 59205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1856391000, "total_liabilities": 1915596000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232574000, "total_equity": 1631606000, "shares_outstanding": 110076876, "operating_cash_flow": 7038000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24355000, "dividends_paid": 47563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7009000, "free_cash_flow": 7038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127817000", "ebitda": "43558000", "netIncome": "42452000", "grossProfit": "45937000", "depreciation": "None", "totalRevenue": "73551000", "costOfRevenue": "27614000", "interestIncome": "97566000", "incomeBeforeTax": "43558000", "interestExpense": "27614000", "operatingIncome": "43558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1106000", "reportedCurrency": "USD", "netInterestIncome": "69952000", "nonInterestIncome": "None", "operatingExpenses": "2379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-89550000", "sellingGeneralAndAdministrative": "2379000", "netIncomeFromContinuingOperations": "42452000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "3547202000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232574000", "totalLiabilities": "1915596000", "otherCurrentAssets": "-38214000", "totalCurrentAssets": "90533000", "currentLongTermDebt": "None", "longTermInvestments": "3440613000", "shortTermInvestments": "None", "currentNetReceivables": "38214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3456669000", "currentAccountsPayable": "59205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830810000", "totalShareholderEquity": "1631606000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59205000", "totalCurrentLiabilities": "59205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1856391000", "cashAndShortTermInvestments": "52319000", "commonStockSharesOutstanding": "110076876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42452000", "profitLoss": "None", "dividendPayout": "47563000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7038000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7009000", "cashflowFromInvestment": "-24355000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 82386000, "cost_of_revenue": 28089000, "gross_profit": 54297000, "ebit": 143836000, "ebitda": 52256000, "pretax_income": 52256000, "tax_provision": 1704000, "net_income": 50552000, "net_income_to_common": 50552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52363000, "total_current_assets": 90897000, "total_assets": 3522819000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1920994000, "total_equity": 1601825000, "shares_outstanding": 109563525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82790000, "capital_expenditure": 0, "free_cash_flow": 82790000, "dividends_paid": 49304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271405, "ticker_id": 1825, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143836000", "ebitda": "52256000", "netIncome": "50552000", "grossProfit": "54297000", "depreciation": "None", "totalRevenue": "82386000", "costOfRevenue": "28089000", "interestIncome": "106169000", "incomeBeforeTax": "52256000", "interestExpense": "28089000", "operatingIncome": "52256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1704000", "reportedCurrency": "USD", "netInterestIncome": "78080000", "nonInterestIncome": "None", "operatingExpenses": "2041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-91580000", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "50552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3522819000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224579000", "totalLiabilities": "1920994000", "otherCurrentAssets": "-38534000", "totalCurrentAssets": "90897000", "currentLongTermDebt": "None", "longTermInvestments": "3414329000", "shortTermInvestments": "None", "currentNetReceivables": "38534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3431922000", "currentAccountsPayable": "62673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1826794000", "totalShareholderEquity": "1601825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "62673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1858321000", "cashAndShortTermInvestments": "52363000", "commonStockSharesOutstanding": "109563525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50552000", "profitLoss": "None", "dividendPayout": "49304000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82790000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107155000", "cashflowFromInvestment": "34317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82386000, "cost_of_revenue": 28089000, "gross_profit": 54297000, "research_and_development": null, "selling_general_admin": 2041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143836000, "depreciation_amortisation": -91580000, "ebitda": 52256000, "interest_expense": 28089000, "interest_income": null, "other_non_operating": null, "pretax_income": 52256000, "tax_provision": 1704000, "effective_tax_rate": null, "net_income": 50552000, "net_income_continuing_ops": 50552000, "net_income_to_common": 50552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52363000, "short_term_investments": null, "net_receivables": 38534000, "inventory": null, "other_current_assets": null, "total_current_assets": 90897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3431922000, "total_assets": 3522819000, "short_term_debt": null, "accounts_payable": 62673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1858321000, "total_liabilities": 1920994000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224579000, "total_equity": 1601825000, "shares_outstanding": 109563525, "operating_cash_flow": 82790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34317000, "dividends_paid": 49304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107155000, "free_cash_flow": 82790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143836000", "ebitda": "52256000", "netIncome": "50552000", "grossProfit": "54297000", "depreciation": "None", "totalRevenue": "82386000", "costOfRevenue": "28089000", "interestIncome": "106169000", "incomeBeforeTax": "52256000", "interestExpense": "28089000", "operatingIncome": "52256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1704000", "reportedCurrency": "USD", "netInterestIncome": "78080000", "nonInterestIncome": "None", "operatingExpenses": "2041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-91580000", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "50552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3522819000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224579000", "totalLiabilities": "1920994000", "otherCurrentAssets": "-38534000", "totalCurrentAssets": "90897000", "currentLongTermDebt": "None", "longTermInvestments": "3414329000", "shortTermInvestments": "None", "currentNetReceivables": "38534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3431922000", "currentAccountsPayable": "62673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1826794000", "totalShareholderEquity": "1601825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "62673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1858321000", "cashAndShortTermInvestments": "52363000", "commonStockSharesOutstanding": "109563525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50552000", "profitLoss": "None", "dividendPayout": "49304000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82790000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107155000", "cashflowFromInvestment": "34317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 83657000, "cost_of_revenue": 28174000, "gross_profit": 55483000, "ebit": 77776000, "ebitda": 53160000, "pretax_income": 53160000, "tax_provision": 1565000, "net_income": 51595000, "net_income_to_common": 51595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76602000, "total_current_assets": 107429000, "total_assets": 3558274000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1957697000, "total_equity": 1600577000, "shares_outstanding": 109535156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 159736000, "capital_expenditure": 0, "free_cash_flow": 159736000, "dividends_paid": 47808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271407, "ticker_id": 1825, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77776000", "ebitda": "53160000", "netIncome": "51595000", "grossProfit": "55483000", "depreciation": "None", "totalRevenue": "83657000", "costOfRevenue": "28174000", "interestIncome": "109707000", "incomeBeforeTax": "53160000", "interestExpense": "28174000", "operatingIncome": "53160000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1565000", "reportedCurrency": "USD", "netInterestIncome": "81533000", "nonInterestIncome": "None", "operatingExpenses": "2323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-102626000", "sellingGeneralAndAdministrative": "2323000", "netIncomeFromContinuingOperations": "51595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3558274000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208700000", "totalLiabilities": "1957697000", "otherCurrentAssets": "-107429000", "totalCurrentAssets": "107429000", "currentLongTermDebt": "None", "longTermInvestments": "3438696000", "shortTermInvestments": "None", "currentNetReceivables": "30827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3450845000", "currentAccountsPayable": "55310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1878203000", "totalShareholderEquity": "1600577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25605000", "totalCurrentLiabilities": "55310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1902387000", "cashAndShortTermInvestments": "76602000", "commonStockSharesOutstanding": "109535156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51595000", "profitLoss": "None", "dividendPayout": "47808000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159736000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125476000", "cashflowFromInvestment": "-33445000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83657000, "cost_of_revenue": 28174000, "gross_profit": 55483000, "research_and_development": null, "selling_general_admin": 2323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77776000, "depreciation_amortisation": -102626000, "ebitda": 53160000, "interest_expense": 28174000, "interest_income": null, "other_non_operating": null, "pretax_income": 53160000, "tax_provision": 1565000, "effective_tax_rate": null, "net_income": 51595000, "net_income_continuing_ops": 51595000, "net_income_to_common": 51595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76602000, "short_term_investments": null, "net_receivables": 30827000, "inventory": null, "other_current_assets": null, "total_current_assets": 107429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3450845000, "total_assets": 3558274000, "short_term_debt": null, "accounts_payable": 55310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1902387000, "total_liabilities": 1957697000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208700000, "total_equity": 1600577000, "shares_outstanding": 109535156, "operating_cash_flow": 159736000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33445000, "dividends_paid": 47808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125476000, "free_cash_flow": 159736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77776000", "ebitda": "53160000", "netIncome": "51595000", "grossProfit": "55483000", "depreciation": "None", "totalRevenue": "83657000", "costOfRevenue": "28174000", "interestIncome": "109707000", "incomeBeforeTax": "53160000", "interestExpense": "28174000", "operatingIncome": "53160000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1565000", "reportedCurrency": "USD", "netInterestIncome": "81533000", "nonInterestIncome": "None", "operatingExpenses": "2323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-102626000", "sellingGeneralAndAdministrative": "2323000", "netIncomeFromContinuingOperations": "51595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3558274000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208700000", "totalLiabilities": "1957697000", "otherCurrentAssets": "-107429000", "totalCurrentAssets": "107429000", "currentLongTermDebt": "None", "longTermInvestments": "3438696000", "shortTermInvestments": "None", "currentNetReceivables": "30827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3450845000", "currentAccountsPayable": "55310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1878203000", "totalShareholderEquity": "1600577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25605000", "totalCurrentLiabilities": "55310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1902387000", "cashAndShortTermInvestments": "76602000", "commonStockSharesOutstanding": "109535156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51595000", "profitLoss": "None", "dividendPayout": "47808000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159736000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125476000", "cashflowFromInvestment": "-33445000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "income_statement": { "revenue": 96608000, "cost_of_revenue": 27775000, "gross_profit": 68833000, "ebit": 96466000, "ebitda": 66711000, "pretax_income": 66711000, "tax_provision": 1047000, "net_income": 65664000, "net_income_to_common": 65664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42414000, "total_current_assets": 74495000, "total_assets": 3637434000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2040584000, "total_equity": 1596850000, "shares_outstanding": 109463144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25892000, "capital_expenditure": 43683000, "free_cash_flow": 69575000, "dividends_paid": 49258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271408, "ticker_id": 1825, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:42.587036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96466000", "ebitda": "66711000", "netIncome": "65664000", "grossProfit": "68833000", "depreciation": "None", "totalRevenue": "96608000", "costOfRevenue": "27775000", "interestIncome": "102484000", "incomeBeforeTax": "66711000", "interestExpense": "27775000", "operatingIncome": "66711000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1047000", "reportedCurrency": "USD", "netInterestIncome": "74709000", "nonInterestIncome": "None", "operatingExpenses": "2122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93154000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "65664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "3637434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210992000", "totalLiabilities": "2040584000", "otherCurrentAssets": "-32081000", "totalCurrentAssets": "74495000", "currentLongTermDebt": "None", "longTermInvestments": "3549979000", "shortTermInvestments": "None", "currentNetReceivables": "32081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562939000", "currentAccountsPayable": "61989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1955014000", "totalShareholderEquity": "1596850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25002000", "totalCurrentLiabilities": "61989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1978595000", "cashAndShortTermInvestments": "42414000", "commonStockSharesOutstanding": "109463144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65664000", "profitLoss": "None", "dividendPayout": "49258000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25892000", "capitalExpenditures": "43683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30648000", "cashflowFromInvestment": "5492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96608000, "cost_of_revenue": 27775000, "gross_profit": 68833000, "research_and_development": null, "selling_general_admin": 2122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96466000, "depreciation_amortisation": -93154000, "ebitda": 66711000, "interest_expense": 27775000, "interest_income": null, "other_non_operating": null, "pretax_income": 66711000, "tax_provision": 1047000, "effective_tax_rate": null, "net_income": 65664000, "net_income_continuing_ops": 65664000, "net_income_to_common": 65664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42414000, "short_term_investments": null, "net_receivables": 32081000, "inventory": null, "other_current_assets": null, "total_current_assets": 74495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3562939000, "total_assets": 3637434000, "short_term_debt": null, "accounts_payable": 61989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1978595000, "total_liabilities": 2040584000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210992000, "total_equity": 1596850000, "shares_outstanding": 109463144, "operating_cash_flow": 25892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5492000, "dividends_paid": 49258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30648000, "free_cash_flow": 69575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96466000", "ebitda": "66711000", "netIncome": "65664000", "grossProfit": "68833000", "depreciation": "None", "totalRevenue": "96608000", "costOfRevenue": "27775000", "interestIncome": "102484000", "incomeBeforeTax": "66711000", "interestExpense": "27775000", "operatingIncome": "66711000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1047000", "reportedCurrency": "USD", "netInterestIncome": "74709000", "nonInterestIncome": "None", "operatingExpenses": "2122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93154000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "65664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "3637434000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210992000", "totalLiabilities": "2040584000", "otherCurrentAssets": "-32081000", "totalCurrentAssets": "74495000", "currentLongTermDebt": "None", "longTermInvestments": "3549979000", "shortTermInvestments": "None", "currentNetReceivables": "32081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3562939000", "currentAccountsPayable": "61989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1955014000", "totalShareholderEquity": "1596850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25002000", "totalCurrentLiabilities": "61989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1978595000", "cashAndShortTermInvestments": "42414000", "commonStockSharesOutstanding": "109463144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65664000", "profitLoss": "None", "dividendPayout": "49258000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25892000", "capitalExpenditures": "43683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30648000", "cashflowFromInvestment": "5492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }