{ "ticker": { "uuid": "9bda0edb-7dc6-4fc0-83f2-2abb625c0222", "symbol": "GSBD", "name": "Goldman Sachs BDC Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9bda0edb-7dc6-4fc0-83f2-2abb625c0222/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bda0edb-7dc6-4fc0-83f2-2abb625c0222/" }, "latest_snapshot": { "ticker": { "uuid": "9bda0edb-7dc6-4fc0-83f2-2abb625c0222", "symbol": "GSBD", "name": "Goldman Sachs BDC Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9bda0edb-7dc6-4fc0-83f2-2abb625c0222/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bda0edb-7dc6-4fc0-83f2-2abb625c0222/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.75, "value": 0.76, "quality": 0.76, "momentum": 0.17, "coverage": 1, "confidence": 0.969, "delta": -5 }, "headline_factors": { "price": 8.83, "market_cap": 993984861.61, "pe_ratio": 13.4172, "earnings_yield": 0.0472, "ebitda_to_ev": 0.0636, "shareholder_yield": 0.2269, "roe": 0.0541, "piotroski_f_score": 6, "momentum_12_1": -0.14, "volatility_252d": 0.2256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.4172, "ev_ebitda": 15.7197, "earnings_yield": 0.0472, "fcf_yield": 0.0699, "shareholder_yield": 0.2269 }, "quality": { "roe": 0.0541, "roic": 0.0397, "gross_margin": 0.6955, "fcf_margin": 0.6961, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.327, "eps_growth_1y": 0.4256, "fcf_growth_1y": 0.5419 }, "momentum": { "price_return_12m": -0.1568, "momentum_12_1": -0.14, "relative_strength": -0.3058 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.76, "momentum_percentile": 0.17, "growth_composite": 24, "yield_composite": 2, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.57, "os": 0.77, "value": 0.75, "quality": 0.79, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 13.0232, "earnings_yield": 0.0476, "shareholder_yield": 0.2524, "roe": 0.0541, "momentum_12_1": -0.0782 }, { "week_end_date": "2026-06-14", "price": 8.94, "os": 0.78, "value": 0.75, "quality": 0.78, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 13.5817, "earnings_yield": 0.047, "shareholder_yield": 0.242, "roe": 0.0541, "momentum_12_1": -0.106 }, { "week_end_date": "2026-06-21", "price": 9.01, "os": 0.75, "value": 0.74, "quality": 0.78, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 13.6846, "earnings_yield": 0.0468, "shareholder_yield": 0.2402, "roe": 0.0541, "momentum_12_1": -0.1215 }, { "week_end_date": "2026-06-28", "price": 9.16, "os": 0.78, "value": 0.75, "quality": 0.77, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 13.9198, "earnings_yield": 0.0466, "shareholder_yield": 0.2362, "roe": 0.0541, "momentum_12_1": -0.1192 }, { "week_end_date": "2026-07-05", "price": 9.58, "os": 0.77, "value": 0.74, "quality": 0.79, "momentum": 0.21, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.5568, "earnings_yield": 0.0458, "shareholder_yield": 0.2091, "roe": 0.0541, "momentum_12_1": -0.1582 }, { "week_end_date": "2026-07-12", "price": 8.82, "os": 0.7, "value": 0.75, "quality": 0.75, "momentum": 0.1, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.402, "earnings_yield": 0.0472, "shareholder_yield": 0.2272, "roe": 0.0541, "momentum_12_1": -0.1414 }, { "week_end_date": "2026-07-19", "price": 8.83, "os": 0.75, "value": 0.76, "quality": 0.76, "momentum": 0.17, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.4172, "earnings_yield": 0.0472, "shareholder_yield": 0.2269, "roe": 0.0541, "momentum_12_1": -0.14 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242452000, "cost_of_revenue": 59673000, "gross_profit": 182779000, "ebit": 238473000, "ebitda": 234931000, "pretax_income": 123373000, "tax_provision": 4106000, "net_income": 119267000, "net_income_to_common": 119267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325682000, "capital_expenditure": 0, "free_cash_flow": 325682000, "dividends_paid": 233518000, "share_repurchases": -52175000, "shares_issued": 0, "net_debt_issued": -48878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242452000, "cost_of_revenue": 59673000, "gross_profit": 182779000, "ebit": 238473000, "ebitda": 234931000, "pretax_income": 123373000, "tax_provision": 4106000, "net_income": 119267000, "net_income_to_common": 119267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325682000, "capital_expenditure": 0, "free_cash_flow": 325682000, "dividends_paid": 233518000, "share_repurchases": -52175000, "shares_issued": 0, "net_debt_issued": -48878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242452000, "cost_of_revenue": 59673000, "gross_profit": 182779000, "ebit": 238473000, "ebitda": 234931000, "pretax_income": 123373000, "tax_provision": 4106000, "net_income": 119267000, "net_income_to_common": 119267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325682000, "capital_expenditure": 0, "free_cash_flow": 325682000, "dividends_paid": 233518000, "share_repurchases": -52175000, "shares_issued": 0, "net_debt_issued": -48878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242452000, "cost_of_revenue": 59673000, "gross_profit": 182779000, "ebit": 238473000, "ebitda": 234931000, "pretax_income": 123373000, "tax_provision": 4106000, "net_income": 119267000, "net_income_to_common": 119267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325682000, "capital_expenditure": 0, "free_cash_flow": 325682000, "dividends_paid": 233518000, "share_repurchases": -52175000, "shares_issued": 0, "net_debt_issued": -48878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242452000, "cost_of_revenue": 59673000, "gross_profit": 182779000, "ebit": 238473000, "ebitda": 234931000, "pretax_income": 123373000, "tax_provision": 4106000, "net_income": 119267000, "net_income_to_common": 119267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325682000, "capital_expenditure": 0, "free_cash_flow": 325682000, "dividends_paid": 233518000, "share_repurchases": -52175000, "shares_issued": 0, "net_debt_issued": -48878000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242452000, "cost_of_revenue": 59673000, "gross_profit": 182779000, "ebit": 238473000, "ebitda": 234931000, "pretax_income": 123373000, "tax_provision": 4106000, "net_income": 119267000, "net_income_to_common": 119267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325682000, "capital_expenditure": 0, "free_cash_flow": 325682000, "dividends_paid": 233518000, "share_repurchases": -52175000, "shares_issued": 0, "net_debt_issued": -48878000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192428000, "cost_of_revenue": 113718000, "gross_profit": 78710000, "ebit": 439918000, "ebitda": 68349000, "pretax_income": 68349000, "tax_provision": 5482000, "net_income": 62867000, "net_income_to_common": 62867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61795000, "total_current_assets": 89887000, "total_assets": 3603383000, "short_term_debt": 359845000, "long_term_debt": 1929372000, "total_debt": 1929372000, "total_liabilities": 2030683000, "total_equity": 1572700000, "shares_outstanding": 114673460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2457000, "capital_expenditure": 0, "free_cash_flow": 2457000, "dividends_paid": 197704000, "share_repurchases": 0, "shares_issued": 109932000, "net_debt_issued": 103611000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 192428000, "cost_of_revenue": 113718000, "gross_profit": 78710000, "ebit": 439918000, "ebitda": 68349000, "pretax_income": 68349000, "tax_provision": 5482000, "net_income": 62867000, "net_income_to_common": 62867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61795000, "total_current_assets": 89887000, "total_assets": 3603383000, "short_term_debt": 359845000, "long_term_debt": 1929372000, "total_debt": 1929372000, "total_liabilities": 2030683000, "total_equity": 1572700000, "shares_outstanding": 114673460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2457000, "capital_expenditure": 0, "free_cash_flow": 2457000, "dividends_paid": 197704000, "share_repurchases": 0, "shares_issued": 109932000, "net_debt_issued": 103611000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78494000, "cost_of_revenue": 20701000, "gross_profit": 57793000, "ebit": 15385000, "ebitda": 17410000, "pretax_income": -12631000, "tax_provision": 1000000, "net_income": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_assets": 3342857000, "short_term_debt": null, "long_term_debt": 1901285000, "total_debt": 1901285000, "total_liabilities": 1972868000, "total_equity": 1369989000, "shares_outstanding": 112569067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7543000, "capital_expenditure": 0, "free_cash_flow": 7543000, "dividends_paid": 39399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78494000, "cost_of_revenue": 20701000, "gross_profit": 57793000, "ebit": 15385000, "ebitda": 17410000, "pretax_income": -12631000, "tax_provision": 1000000, "net_income": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_assets": 3342857000, "short_term_debt": null, "long_term_debt": 1901285000, "total_debt": 1901285000, "total_liabilities": 1972868000, "total_equity": 1369989000, "shares_outstanding": 112569067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7543000, "capital_expenditure": 0, "free_cash_flow": 7543000, "dividends_paid": 39399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78494000, "cost_of_revenue": 20701000, "gross_profit": 57793000, "ebit": 15385000, "ebitda": 17410000, "pretax_income": -12631000, "tax_provision": 1000000, "net_income": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_assets": 3342857000, "short_term_debt": null, "long_term_debt": 1901285000, "total_debt": 1901285000, "total_liabilities": 1972868000, "total_equity": 1369989000, "shares_outstanding": 112569067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7543000, "capital_expenditure": 0, "free_cash_flow": 7543000, "dividends_paid": 39399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78494000, "cost_of_revenue": 20701000, "gross_profit": 57793000, "ebit": 15385000, "ebitda": 17410000, "pretax_income": -12631000, "tax_provision": 1000000, "net_income": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_assets": 3342857000, "short_term_debt": null, "long_term_debt": 1901285000, "total_debt": 1901285000, "total_liabilities": 1972868000, "total_equity": 1369989000, "shares_outstanding": 112569067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7543000, "capital_expenditure": 0, "free_cash_flow": 7543000, "dividends_paid": 39399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78494000, "cost_of_revenue": 20701000, "gross_profit": 57793000, "ebit": 15385000, "ebitda": 17410000, "pretax_income": -12631000, "tax_provision": 1000000, "net_income": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_assets": 3342857000, "short_term_debt": null, "long_term_debt": 1901285000, "total_debt": 1901285000, "total_liabilities": 1972868000, "total_equity": 1369989000, "shares_outstanding": 112569067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7543000, "capital_expenditure": 0, "free_cash_flow": 7543000, "dividends_paid": 39399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78494000, "cost_of_revenue": 20701000, "gross_profit": 57793000, "ebit": 15385000, "ebitda": 17410000, "pretax_income": -12631000, "tax_provision": 1000000, "net_income": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41851000, "total_current_assets": 66978000, "total_assets": 3342857000, "short_term_debt": null, "long_term_debt": 1901285000, "total_debt": 1901285000, "total_liabilities": 1972868000, "total_equity": 1369989000, "shares_outstanding": 112569067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7543000, "capital_expenditure": 0, "free_cash_flow": 7543000, "dividends_paid": 39399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83219000, "cost_of_revenue": 12024000, "gross_profit": 71195000, "ebit": 53328000, "ebitda": 98253000, "pretax_income": 24570000, "tax_provision": 850000, "net_income": 23720000, "net_income_to_common": 23720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29878000, "capital_expenditure": 0, "free_cash_flow": -29878000, "dividends_paid": 59283000, "share_repurchases": -15009000, "shares_issued": 0, "net_debt_issued": 32736000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83219000, "cost_of_revenue": 12024000, "gross_profit": 71195000, "ebit": 53328000, "ebitda": 98253000, "pretax_income": 24570000, "tax_provision": 850000, "net_income": 23720000, "net_income_to_common": 23720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29878000, "capital_expenditure": 0, "free_cash_flow": -29878000, "dividends_paid": 59283000, "share_repurchases": -15009000, "shares_issued": 0, "net_debt_issued": 32736000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83219000, "cost_of_revenue": 12024000, "gross_profit": 71195000, "ebit": 53328000, "ebitda": 98253000, "pretax_income": 24570000, "tax_provision": 850000, "net_income": 23720000, "net_income_to_common": 23720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29878000, "capital_expenditure": 0, "free_cash_flow": -29878000, "dividends_paid": 59283000, "share_repurchases": -15009000, "shares_issued": 0, "net_debt_issued": 32736000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83219000, "cost_of_revenue": 12024000, "gross_profit": 71195000, "ebit": 53328000, "ebitda": 98253000, "pretax_income": 24570000, "tax_provision": 850000, "net_income": 23720000, "net_income_to_common": 23720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29878000, "capital_expenditure": 0, "free_cash_flow": -29878000, "dividends_paid": 59283000, "share_repurchases": -15009000, "shares_issued": 0, "net_debt_issued": 32736000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83219000, "cost_of_revenue": 12024000, "gross_profit": 71195000, "ebit": 53328000, "ebitda": 98253000, "pretax_income": 24570000, "tax_provision": 850000, "net_income": 23720000, "net_income_to_common": 23720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29878000, "capital_expenditure": 0, "free_cash_flow": -29878000, "dividends_paid": 59283000, "share_repurchases": -15009000, "shares_issued": 0, "net_debt_issued": 32736000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83219000, "cost_of_revenue": 12024000, "gross_profit": 71195000, "ebit": 53328000, "ebitda": 98253000, "pretax_income": 24570000, "tax_provision": 850000, "net_income": 23720000, "net_income_to_common": 23720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43211000, "total_current_assets": 70138000, "total_assets": 3383247000, "short_term_debt": null, "long_term_debt": 1877986000, "total_debt": 1877986000, "total_liabilities": 1960228000, "total_equity": 1423019000, "shares_outstanding": 115576890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29878000, "capital_expenditure": 0, "free_cash_flow": -29878000, "dividends_paid": 59283000, "share_repurchases": -15009000, "shares_issued": 0, "net_debt_issued": 32736000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }