{ "ticker": { "uuid": "9be2c213-e56a-4450-9ff7-ed43b316a8f6", "symbol": "SKT", "name": "SKY Network Television Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/9be2c213-e56a-4450-9ff7-ed43b316a8f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9be2c213-e56a-4450-9ff7-ed43b316a8f6/" }, "ticker_metadata": { "id": 24889, "uuid": "9be2c213-e56a-4450-9ff7-ed43b316a8f6", "symbol": "SKT", "name": "SKY Network Television Limited", "asset_type": "equity", "market_cap": 375852768, "stock_exchange_id": 9, "industry": "Entertainment", "sector": "Communication Services", "description": "SKY Network Television Limited, an entertainment company, provides sport and entertainment media services, and telecommunications services in New Zealand. It offers commercial music, broadband, entertainment quizzes, advertising, and streaming services, as well as broadcasting services. The company was founded in 1990 and is based in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9be2c213-e56a-4450-9ff7-ed43b316a8f6", "symbol": "SKT", "name": "SKY Network Television Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/9be2c213-e56a-4450-9ff7-ed43b316a8f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9be2c213-e56a-4450-9ff7-ed43b316a8f6/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.95, "quality": 0.08, "momentum": 0.82, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.53, "market_cap": 348317775.3, "pe_ratio": 17.2196, "earnings_yield": 0.0613, "ebitda_to_ev": 0.3076, "shareholder_yield": 0.0866, "roe": 0.0462, "piotroski_f_score": 2, "momentum_12_1": 0.0719, "volatility_252d": 0.2713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.437570+00:00", "batch_id": "" }, "size": { "price_close": 2.53, "market_cap": 348317775.3, "market_cap_usd": 348317775.3, "enterprise_value": 388507775.3, "shares_outstanding": 137675010, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2196, "pb_ratio": 0.796, "ptbv_ratio": 0.796, "ps_ratio": 0.464, "pcf_ratio": null, "pfcf_ratio": 8.2044, "ev_ebitda": 3.2513, "ev_ebit": 16.3129, "ev_sales": 0.5175, "ev_fcf": 9.151, "earnings_yield": 0.0613, "fcf_yield": 0.1093, "price_to_sales": 0.464, "price_to_book": 0.796, "price_to_cashflow": null, "ebitda_to_ev": 0.3076, "sales_yield": 1.9323 }, "yield": { "dividend_yield": 0.0866, "buyback_yield": 0, "shareholder_yield": 0.0866, "debt_paydown_yield": null, "total_yield": 0.0866 }, "quality": { "gross_margin": 0.4617, "operating_margin": 0.0317, "net_margin": 0.0269, "ebitda_margin": 0.1592, "fcf_margin": 0.0566, "roe": 0.0462, "roa": 0.0301, "roic": 0.0374, "roc_greenblatt": null, "asset_turnover": 1.1157, "cash_conversion": 2.0988, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0167, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5151, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3363, "debt_to_assets": 0.1079, "interest_coverage": 16.6429, "current_ratio": 0.9462, "quick_ratio": 0.9462, "net_debt": 40190000, "local_beta": -0.3682, "volatility_252d": 0.2713, "volatility_60d": 0.5451, "max_drawdown_12m": -0.1624, "risk_adjusted_momentum": 0.265 }, "growth": { "revenue_growth_1y": -0.0209, "revenue_growth_3y_cagr": 0.0066, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5869, "eps_growth_3y_cagr": -0.3121, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.158, "book_value_growth_1y": -0.0223, "revenue_growth": -0.0209, "earnings_growth": -0.5869 }, "momentum": { "price_return_1m": -0.0307, "price_return_3m": -0.0835, "price_return_6m": -0.1229, "price_return_9m": -0.0437, "price_return_12m": 0.0391, "price_return_12m_ex1m": 0.0719, "momentum_6m": -0.1229, "momentum_12m": 0.0391, "momentum_12_1": 0.0719, "distance_from_52w_high": -0.1591, "distance_from_52w_low": 0.0713, "relative_strength": 0.0262 }, "raw_ttm": { "revenue_ttm": 750723000, "gross_profit_ttm": 346599000, "ebit_ttm": 23816000, "ebitda_ttm": 119493000, "net_income_ttm": 20228000, "eps_diluted_ttm": 0.1469, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -77746000, "fcf_ttm": 42455000, "dividends_paid_ttm": -30151000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1431000, "cash_and_equivalents": 32410000, "total_current_assets": 168425000, "total_current_liabilities": 178005000, "net_ppe": null, "total_assets": 672867000, "total_debt": 72600000, "total_equity": 437566000, "net_working_capital": -19270000, "book_value_per_share": 3.1783, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1783 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 45, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 45, "rank_earnings_yield": 45, "rank_fcf_yield": 17, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 68, "rank_fcf_margin": 55, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 50 }, "composites": { "value_composite": 5, "quality_composite": 92, "momentum_composite": 18, "growth_composite": 98, "yield_composite": 5, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 46, "overall_composite": 21, "quality_value_composite": 0.2757, "os_score": 0.79, "value_percentile": 0.95, "quality_percentile": 0.08, "momentum_percentile": 0.82, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 46, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10721, "ticker_id": 24889, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.437570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.53, "market_cap": 348317775.3, "market_cap_usd": 348317775.3, "enterprise_value": 388507775.3, "shares_outstanding": 137675010, "fx_rate_to_usd": null, "pe_ratio": 17.21958549, "pb_ratio": 0.79603483, "ptbv_ratio": 0.79603483, "ps_ratio": 0.46397643, "pcf_ratio": null, "pfcf_ratio": 8.20439937, "ev_ebitda": 3.25130154, "ev_ebit": 16.31288946, "ev_sales": 0.51751149, "ev_fcf": 9.15104876, "earnings_yield": 0.06130122, "fcf_yield": 0.10927709, "dividend_yield": 0.08656176, "buyback_yield": 0, "shareholder_yield": 0.08656176, "debt_paydown_yield": null, "total_yield": 0.08656176, "gross_margin": 0.46168693, "operating_margin": 0.03172408, "net_margin": 0.02694469, "ebitda_margin": 0.15917056, "fcf_margin": 0.05655215, "roe": 0.04622845, "roa": 0.0300624, "roic": 0.03738729, "roc_greenblatt": null, "asset_turnover": 1.11570786, "cash_conversion": 2.09882341, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.33633769, "debt_to_assets": 0.10789651, "interest_coverage": 16.64290706, "current_ratio": 0.94618129, "quick_ratio": 0.94618129, "net_debt": 40190000, "revenue_growth_1y": -0.02088208, "revenue_growth_3y_cagr": 0.00657345, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.58688016, "eps_growth_3y_cagr": -0.3121154, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15803982, "book_value_growth_1y": -0.02228409, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.016745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03065134, "price_return_3m": -0.08345189, "price_return_6m": -0.12290616, "price_return_9m": -0.04374616, "price_return_12m": 0.03905022, "price_return_12m_ex1m": 0.07190556, "distance_from_52w_high": -0.15910358, "distance_from_52w_low": 0.07126858, "relative_strength": 0.02620343, "local_beta": -0.3682, "volatility_252d": 0.271307, "volatility_60d": 0.545066, "max_drawdown_12m": -0.16242729, "revenue_ttm": 750723000, "gross_profit_ttm": 346599000, "ebit_ttm": 23816000, "ebitda_ttm": 119493000, "net_income_ttm": 20228000, "eps_diluted_ttm": 0.14692572, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -77746000, "fcf_ttm": 42455000, "dividends_paid_ttm": -30151000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1431000, "cash_and_equivalents": 32410000, "total_current_assets": 168425000, "total_current_liabilities": 178005000, "net_ppe": null, "total_assets": 672867000, "total_debt": 72600000, "total_equity": 437566000, "net_working_capital": -19270000, "book_value_per_share": 3.1782529, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1782529, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 45, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 45, "rank_earnings_yield": 45, "rank_fcf_yield": 17, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 68, "rank_fcf_margin": 55, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 50, "value_composite": 5, "quality_composite": 92, "momentum_composite": 18, "growth_composite": 98, "yield_composite": 5, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 46, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.53, "os": 0.79, "value": 0.95, "quality": 0.08, "momentum": 0.82, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 17.2196, "earnings_yield": 0.0613, "shareholder_yield": 0.0866, "roe": 0.0462, "momentum_12_1": 0.0719, "complete_fields": { "id": 10721, "ticker_id": 24889, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.437570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.53, "market_cap": 348317775.3, "market_cap_usd": 348317775.3, "enterprise_value": 388507775.3, "shares_outstanding": 137675010, "fx_rate_to_usd": null, "pe_ratio": 17.21958549, "pb_ratio": 0.79603483, "ptbv_ratio": 0.79603483, "ps_ratio": 0.46397643, "pcf_ratio": null, "pfcf_ratio": 8.20439937, "ev_ebitda": 3.25130154, "ev_ebit": 16.31288946, "ev_sales": 0.51751149, "ev_fcf": 9.15104876, "earnings_yield": 0.06130122, "fcf_yield": 0.10927709, "dividend_yield": 0.08656176, "buyback_yield": 0, "shareholder_yield": 0.08656176, "debt_paydown_yield": null, "total_yield": 0.08656176, "gross_margin": 0.46168693, "operating_margin": 0.03172408, "net_margin": 0.02694469, "ebitda_margin": 0.15917056, "fcf_margin": 0.05655215, "roe": 0.04622845, "roa": 0.0300624, "roic": 0.03738729, "roc_greenblatt": null, "asset_turnover": 1.11570786, "cash_conversion": 2.09882341, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.33633769, "debt_to_assets": 0.10789651, "interest_coverage": 16.64290706, "current_ratio": 0.94618129, "quick_ratio": 0.94618129, "net_debt": 40190000, "revenue_growth_1y": -0.02088208, "revenue_growth_3y_cagr": 0.00657345, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.58688016, "eps_growth_3y_cagr": -0.3121154, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15803982, "book_value_growth_1y": -0.02228409, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.016745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03065134, "price_return_3m": -0.08345189, "price_return_6m": -0.12290616, "price_return_9m": -0.04374616, "price_return_12m": 0.03905022, "price_return_12m_ex1m": 0.07190556, "distance_from_52w_high": -0.15910358, "distance_from_52w_low": 0.07126858, "relative_strength": 0.02620343, "local_beta": -0.3682, "volatility_252d": 0.271307, "volatility_60d": 0.545066, "max_drawdown_12m": -0.16242729, "revenue_ttm": 750723000, "gross_profit_ttm": 346599000, "ebit_ttm": 23816000, "ebitda_ttm": 119493000, "net_income_ttm": 20228000, "eps_diluted_ttm": 0.14692572, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -77746000, "fcf_ttm": 42455000, "dividends_paid_ttm": -30151000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1431000, "cash_and_equivalents": 32410000, "total_current_assets": 168425000, "total_current_liabilities": 178005000, "net_ppe": null, "total_assets": 672867000, "total_debt": 72600000, "total_equity": 437566000, "net_working_capital": -19270000, "book_value_per_share": 3.1782529, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1782529, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 45, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 45, "rank_earnings_yield": 45, "rank_fcf_yield": 17, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 68, "rank_fcf_margin": 55, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 50, "value_composite": 5, "quality_composite": 92, "momentum_composite": 18, "growth_composite": 98, "yield_composite": 5, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 46, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "income_statement": { "revenue": 750723000, "cost_of_revenue": 404124000, "gross_profit": 346599000, "ebit": 23816000, "ebitda": 119493000, "pretax_income": null, "tax_provision": null, "net_income": 20228000, "net_income_to_common": 20228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32410000, "total_current_assets": 168425000, "total_assets": 672867000, "short_term_debt": null, "long_term_debt": null, "total_debt": 72600000, "total_liabilities": null, "total_equity": 437566000, "shares_outstanding": 137675010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -77746000, "free_cash_flow": 42455000, "dividends_paid": -30151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416474, "ticker_id": 24889, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119493000", "netIncome": "20228000", "grossProfit": "346599000", "totalRevenue": "750723000", "costOfRevenue": "404124000", "interestExpense": "1431000", "operatingIncome": "23816000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89141000" }, "balance": { "totalDebt": "72600000", "totalAssets": "672867000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1449000", "totalLiabilities": null, "sharesOutstanding": "137675010", "totalCurrentAssets": "168425000", "totalShareholderEquity": "437566000", "totalCurrentLiabilities": "178005000", "propertyPlantEquipmentNet": "189105000", "cashAndShortTermInvestments": "32410000" }, "cashflow": { "freeCashFlow": "42455000", "dividendsPaid": "-30151000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-77746000" } }, "revenue": 750723000, "cost_of_revenue": 404124000, "gross_profit": 346599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23816000, "depreciation_amortisation": 89141000, "ebitda": 119493000, "interest_expense": 1431000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20228000, "net_income_continuing_ops": null, "net_income_to_common": 20228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 168425000, "net_ppe": 189105000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 672867000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72600000, "preferred_stock": null, "minority_interest": 1449000, "retained_earnings": null, "total_equity": 437566000, "shares_outstanding": 137675010, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119493000", "netIncome": "20228000", "grossProfit": "346599000", "totalRevenue": "750723000", "costOfRevenue": "404124000", "interestExpense": "1431000", "operatingIncome": "23816000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89141000" }, "balance": { "totalDebt": "72600000", "totalAssets": "672867000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1449000", "totalLiabilities": null, "sharesOutstanding": "137675010", "totalCurrentAssets": "168425000", "totalShareholderEquity": "437566000", "totalCurrentLiabilities": "178005000", "propertyPlantEquipmentNet": "189105000", "cashAndShortTermInvestments": "32410000" }, "cashflow": { "freeCashFlow": "42455000", "dividendsPaid": "-30151000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-77746000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "income_statement": { "revenue": 766734000, "cost_of_revenue": 391630000, "gross_profit": 375104000, "ebit": 70498000, "ebitda": 153283000, "pretax_income": null, "tax_provision": null, "net_income": 48964000, "net_income_to_common": 48964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37799000, "total_current_assets": 237217000, "total_assets": 681384000, "short_term_debt": null, "long_term_debt": null, "total_debt": 24712000, "total_liabilities": null, "total_equity": 447539000, "shares_outstanding": 137675010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -88707000, "free_cash_flow": 50424000, "dividends_paid": -24969000, "share_repurchases": -16931000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416475, "ticker_id": 24889, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153283000", "netIncome": "48964000", "grossProfit": "375104000", "totalRevenue": "766734000", "costOfRevenue": "391630000", "interestExpense": "2510000", "operatingIncome": "70498000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82066000" }, "balance": { "totalDebt": "24712000", "totalAssets": "681384000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1379000", "totalLiabilities": null, "sharesOutstanding": "137675010", "totalCurrentAssets": "237217000", "totalShareholderEquity": "447539000", "totalCurrentLiabilities": "216167000", "propertyPlantEquipmentNet": "133652000", "cashAndShortTermInvestments": "37799000" }, "cashflow": { "freeCashFlow": "50424000", "dividendsPaid": "-24969000", "issuanceOfDebt": null, "issuanceOfStock": "-16931000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-16931000", "capitalExpenditures": "-88707000" } }, "revenue": 766734000, "cost_of_revenue": 391630000, "gross_profit": 375104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70498000, "depreciation_amortisation": 82066000, "ebitda": 153283000, "interest_expense": 2510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48964000, "net_income_continuing_ops": null, "net_income_to_common": 48964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37799000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237217000, "net_ppe": 133652000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 681384000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24712000, "preferred_stock": null, "minority_interest": 1379000, "retained_earnings": null, "total_equity": 447539000, "shares_outstanding": 137675010, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24969000, "share_repurchases": -16931000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153283000", "netIncome": "48964000", "grossProfit": "375104000", "totalRevenue": "766734000", "costOfRevenue": "391630000", "interestExpense": "2510000", "operatingIncome": "70498000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82066000" }, "balance": { "totalDebt": "24712000", "totalAssets": "681384000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1379000", "totalLiabilities": null, "sharesOutstanding": "137675010", "totalCurrentAssets": "237217000", "totalShareholderEquity": "447539000", "totalCurrentLiabilities": "216167000", "propertyPlantEquipmentNet": "133652000", "cashAndShortTermInvestments": "37799000" }, "cashflow": { "freeCashFlow": "50424000", "dividendsPaid": "-24969000", "issuanceOfDebt": null, "issuanceOfStock": "-16931000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-16931000", "capitalExpenditures": "-88707000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "income_statement": { "revenue": 754100000, "cost_of_revenue": 386614000, "gross_profit": 367486000, "ebit": 70895000, "ebitda": 148398000, "pretax_income": null, "tax_provision": null, "net_income": 50754000, "net_income_to_common": 50754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56051000, "total_current_assets": 248220000, "total_assets": 690174000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49313000, "total_liabilities": null, "total_equity": 439180000, "shares_outstanding": 143852496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -71380000, "free_cash_flow": 45641000, "dividends_paid": -23316000, "share_repurchases": -74366000, "shares_issued": null, "net_debt_issued": -1035000 }, "complete_fields": { "id": 416476, "ticker_id": 24889, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148398000", "netIncome": "50754000", "grossProfit": "367486000", "totalRevenue": "754100000", "costOfRevenue": "386614000", "interestExpense": "3403000", "operatingIncome": "70895000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74098000" }, "balance": { "totalDebt": "49313000", "totalAssets": "690174000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1426000", "totalLiabilities": null, "sharesOutstanding": "143852496", "totalCurrentAssets": "248220000", "totalShareholderEquity": "439180000", "totalCurrentLiabilities": "224622000", "propertyPlantEquipmentNet": "131317000", "cashAndShortTermInvestments": "56051000" }, "cashflow": { "freeCashFlow": "45641000", "dividendsPaid": "-23316000", "issuanceOfDebt": null, "issuanceOfStock": "-74366000", "repaymentOfDebt": "-1035000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-74366000", "capitalExpenditures": "-71380000" } }, "revenue": 754100000, "cost_of_revenue": 386614000, "gross_profit": 367486000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70895000, "depreciation_amortisation": 74098000, "ebitda": 148398000, "interest_expense": 3403000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50754000, "net_income_continuing_ops": null, "net_income_to_common": 50754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56051000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 248220000, "net_ppe": 131317000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 690174000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49313000, "preferred_stock": null, "minority_interest": 1426000, "retained_earnings": null, "total_equity": 439180000, "shares_outstanding": 143852496, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23316000, "share_repurchases": -74366000, "shares_issued": null, "net_debt_issued": -1035000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148398000", "netIncome": "50754000", "grossProfit": "367486000", "totalRevenue": "754100000", "costOfRevenue": "386614000", "interestExpense": "3403000", "operatingIncome": "70895000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74098000" }, "balance": { "totalDebt": "49313000", "totalAssets": "690174000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1426000", "totalLiabilities": null, "sharesOutstanding": "143852496", "totalCurrentAssets": "248220000", "totalShareholderEquity": "439180000", "totalCurrentLiabilities": "224622000", "propertyPlantEquipmentNet": "131317000", "cashAndShortTermInvestments": "56051000" }, "cashflow": { "freeCashFlow": "45641000", "dividendsPaid": "-23316000", "issuanceOfDebt": null, "issuanceOfStock": "-74366000", "repaymentOfDebt": "-1035000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-74366000", "capitalExpenditures": "-71380000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "income_statement": { "revenue": 736111000, "cost_of_revenue": 365347000, "gross_profit": 370764000, "ebit": 72092000, "ebitda": 165243000, "pretax_income": null, "tax_provision": null, "net_income": 62145000, "net_income_to_common": 62145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138916000, "total_current_assets": 330027000, "total_assets": 776850000, "short_term_debt": 1035000, "long_term_debt": null, "total_debt": 71714000, "total_liabilities": null, "total_equity": 493224000, "shares_outstanding": 145573602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -44683000, "free_cash_flow": 74955000, "dividends_paid": -138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1137000 }, "complete_fields": { "id": 416477, "ticker_id": 24889, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165243000", "netIncome": "62145000", "grossProfit": "370764000", "totalRevenue": "736111000", "costOfRevenue": "365347000", "interestExpense": "4321000", "operatingIncome": "72092000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80171000" }, "balance": { "totalDebt": "71714000", "totalAssets": "776850000", "longTermDebt": null, "shortTermDebt": "1035000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1269000", "totalLiabilities": null, "sharesOutstanding": "145573602", "totalCurrentAssets": "330027000", "totalShareholderEquity": "493224000", "totalCurrentLiabilities": "239801000", "propertyPlantEquipmentNet": "128694000", "cashAndShortTermInvestments": "138916000" }, "cashflow": { "freeCashFlow": "74955000", "dividendsPaid": "-138000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1137000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-44683000" } }, "revenue": 736111000, "cost_of_revenue": 365347000, "gross_profit": 370764000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72092000, "depreciation_amortisation": 80171000, "ebitda": 165243000, "interest_expense": 4321000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62145000, "net_income_continuing_ops": null, "net_income_to_common": 62145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 330027000, "net_ppe": 128694000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 776850000, "short_term_debt": 1035000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71714000, "preferred_stock": null, "minority_interest": 1269000, "retained_earnings": null, "total_equity": 493224000, "shares_outstanding": 145573602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1137000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 74955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165243000", "netIncome": "62145000", "grossProfit": "370764000", "totalRevenue": "736111000", "costOfRevenue": "365347000", "interestExpense": "4321000", "operatingIncome": "72092000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80171000" }, "balance": { "totalDebt": "71714000", "totalAssets": "776850000", "longTermDebt": null, "shortTermDebt": "1035000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1269000", "totalLiabilities": null, "sharesOutstanding": "145573602", "totalCurrentAssets": "330027000", "totalShareholderEquity": "493224000", "totalCurrentLiabilities": "239801000", "propertyPlantEquipmentNet": "128694000", "cashAndShortTermInvestments": "138916000" }, "cashflow": { "freeCashFlow": "74955000", "dividendsPaid": "-138000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1137000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-44683000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1137000, "long_term_debt": 1035000, "total_debt": 2172000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101171000 }, "complete_fields": { "id": 416478, "ticker_id": 24889, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1035000", "shortTermDebt": "1137000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-101171000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101171000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1035000", "shortTermDebt": "1137000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-101171000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32410000, "total_current_assets": 168425000, "total_assets": 672867000, "short_term_debt": 22720000, "long_term_debt": 49880000, "total_debt": 72600000, "total_liabilities": null, "total_equity": 437566000, "shares_outstanding": 137675010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416473, "ticker_id": 24889, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:06:03.571859+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "72600000", "totalAssets": "672867000", "longTermDebt": "49880000", "shortTermDebt": "22720000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1449000", "totalLiabilities": null, "sharesOutstanding": "137675010", "totalCurrentAssets": "168425000", "totalShareholderEquity": "437566000", "totalCurrentLiabilities": "178005000", "propertyPlantEquipmentNet": "189105000", "cashAndShortTermInvestments": "32410000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 168425000, "net_ppe": 189105000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 672867000, "short_term_debt": 22720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178005000, "long_term_debt": 49880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72600000, "preferred_stock": null, "minority_interest": 1449000, "retained_earnings": null, "total_equity": 437566000, "shares_outstanding": 137675010, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "72600000", "totalAssets": "672867000", "longTermDebt": "49880000", "shortTermDebt": "22720000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1449000", "totalLiabilities": null, "sharesOutstanding": "137675010", "totalCurrentAssets": "168425000", "totalShareholderEquity": "437566000", "totalCurrentLiabilities": "178005000", "propertyPlantEquipmentNet": "189105000", "cashAndShortTermInvestments": "32410000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }