{ "ticker": { "uuid": "9beeff25-76b9-44e6-a814-c51a0f4ee25d", "symbol": "ARCB", "name": "ArcBest Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/9beeff25-76b9-44e6-a814-c51a0f4ee25d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9beeff25-76b9-44e6-a814-c51a0f4ee25d/" }, "ticker_metadata": { "id": 4836, "uuid": "9beeff25-76b9-44e6-a814-c51a0f4ee25d", "symbol": "ARCB", "name": "ArcBest Corp", "asset_type": "equity", "market_cap": 2969320000, "stock_exchange_id": 2, "industry": "Trucking", "sector": "Industrials", "description": "ArcBest Corporation offers integrated freight forwarding and logistics services. The company is headquartered in Fort Smith, Arkansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9beeff25-76b9-44e6-a814-c51a0f4ee25d", "symbol": "ARCB", "name": "ArcBest Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/9beeff25-76b9-44e6-a814-c51a0f4ee25d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9beeff25-76b9-44e6-a814-c51a0f4ee25d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.15, "quality": 0.13, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 155.09, "market_cap": 3464461990.73, "pe_ratio": 61.9428, "earnings_yield": 0.0161, "ebitda_to_ev": 0.0606, "shareholder_yield": 0.0031, "roe": 0.0435, "piotroski_f_score": 4, "momentum_12_1": 0.9099, "volatility_252d": 0.5161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.902845+00:00", "batch_id": "" }, "size": { "price_close": 155.09, "market_cap": 3464461990.73, "market_cap_usd": 3464461990.73, "enterprise_value": 3660882990.73, "shares_outstanding": 22338397, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 61.9428, "pb_ratio": 2.6929, "ptbv_ratio": 3.7867, "ps_ratio": 0.8571, "pcf_ratio": 13.3345, "pfcf_ratio": 9.7631, "ev_ebitda": 16.5013, "ev_ebit": 39.8099, "ev_sales": 0.9057, "ev_fcf": 10.3166, "earnings_yield": 0.0161, "fcf_yield": 0.0969, "price_to_sales": 0.8571, "price_to_book": 2.6929, "price_to_cashflow": 13.3345, "ebitda_to_ev": 0.0606, "sales_yield": 1.1041 }, "yield": { "dividend_yield": 0.0031, "buyback_yield": 0, "shareholder_yield": 0.0031, "debt_paydown_yield": null, "total_yield": 0.0031 }, "quality": { "gross_margin": 0.0409, "operating_margin": 0.0228, "net_margin": 0.0138, "ebitda_margin": 0.0549, "fcf_margin": 0.0878, "roe": 0.0435, "roa": 0.0228, "roic": 0.0447, "roc_greenblatt": null, "asset_turnover": 1.6441, "cash_conversion": 6.3446, "accruals_ratio": -0.0829, "sbc_to_revenue": 0.0026, "piotroski_f_score": 4, "altman_z_score": 4.3607, "earnings_stability_5y": 1.1825, "revenue_stability_5y": 0.1931, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0673, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9109, "net_debt_to_ebitda": 0.8854, "debt_to_assets": 0.106, "interest_coverage": 6.6177, "current_ratio": 0.9295, "quick_ratio": 0.9295, "net_debt": 196421000, "local_beta": 0.0005, "volatility_252d": 0.5161, "volatility_60d": 1.0872, "max_drawdown_12m": -0.2643, "risk_adjusted_momentum": 1.7629 }, "growth": { "revenue_growth_1y": -0.0165, "revenue_growth_3y_cagr": -0.0727, "revenue_growth_5y_cagr": 0.064, "eps_growth_1y": -0.6882, "eps_growth_3y_cagr": -0.4137, "eps_growth_5y_cagr": -0.0331, "fcf_growth_1y": -0.2165, "book_value_growth_1y": 0.0239, "revenue_growth": -0.0165, "earnings_growth": -0.6882 }, "momentum": { "price_return_1m": 0.2821, "price_return_3m": 0.6643, "price_return_6m": 1.1832, "price_return_9m": 1.0569, "price_return_12m": 1.4486, "price_return_12m_ex1m": 0.9099, "momentum_6m": 1.1832, "momentum_12m": 1.4486, "momentum_12_1": 0.9099, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4592, "relative_strength": 1.2906 }, "raw_ttm": { "revenue_ttm": 4041867000, "gross_profit_ttm": 165399000, "ebit_ttm": 91959000, "ebitda_ttm": 221854000, "net_income_ttm": 55930000, "eps_diluted_ttm": 2.5038, "operating_cash_flow_ttm": 259812000, "capital_expenditure_ttm": 95042000, "fcf_ttm": 354854000, "dividends_paid_ttm": 10864000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13896000, "cash_and_equivalents": 64057000, "total_current_assets": 643232000, "total_current_liabilities": 692028000, "net_ppe": null, "total_assets": 2458396000, "total_debt": 260478000, "total_equity": 1286526000, "net_working_capital": 18066000, "book_value_per_share": 57.5926, "retained_earnings": 1480662000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 914900000, "tangible_book_per_share": 40.9564 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 60, "rank_ptbv": 61, "rank_ps": 24, "rank_pcf": 59, "rank_ev_ebitda": 69, "rank_ev_ebit": 89, "rank_earnings_yield": 88, "rank_fcf_yield": 41, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 95, "rank_fcf_margin": 72, "rank_piotroski": 69, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8 }, "composites": { "value_composite": 85, "quality_composite": 87, "momentum_composite": 6, "growth_composite": 99, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1396, "os_score": 0.18, "value_percentile": 0.15, "quality_percentile": 0.13, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 264, "ticker_id": 4836, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.902845+00:00", "batch_id": "", "os_score_delta": null, "price_close": 155.09, "market_cap": 3464461990.73, "market_cap_usd": 3464461990.73, "enterprise_value": 3660882990.73, "shares_outstanding": 22338397, "fx_rate_to_usd": null, "pe_ratio": 61.94282122, "pb_ratio": 2.69288144, "ptbv_ratio": 3.78671111, "ps_ratio": 0.85714399, "pcf_ratio": 13.33449568, "pfcf_ratio": 9.76306309, "ev_ebitda": 16.50131614, "ev_ebit": 39.80994781, "ev_sales": 0.90574059, "ev_fcf": 10.31658933, "earnings_yield": 0.01614392, "fcf_yield": 0.09693126, "dividend_yield": 0.00313584, "buyback_yield": 0, "shareholder_yield": 0.00313584, "debt_paydown_yield": null, "total_yield": 0.00313584, "gross_margin": 0.04092144, "operating_margin": 0.02275161, "net_margin": 0.01383766, "ebitda_margin": 0.05488899, "fcf_margin": 0.08779458, "roe": 0.04347366, "roa": 0.02275061, "roic": 0.04470174, "roc_greenblatt": null, "asset_turnover": 1.64410738, "cash_conversion": 6.34460933, "accruals_ratio": -0.08293294, "sbc_to_revenue": 0.0025508, "debt_to_equity": 0.91087938, "net_debt_to_ebitda": 0.88536154, "debt_to_assets": 0.10595445, "interest_coverage": 6.61765976, "current_ratio": 0.9294884, "quick_ratio": 0.9294884, "net_debt": 196421000, "revenue_growth_1y": -0.01650008, "revenue_growth_3y_cagr": -0.07268692, "revenue_growth_5y_cagr": 0.06404015, "eps_growth_1y": -0.68824552, "eps_growth_3y_cagr": -0.41370918, "eps_growth_5y_cagr": -0.03306321, "fcf_growth_1y": -0.21647969, "book_value_growth_1y": 0.02394954, "piotroski_f_score": 4, "altman_z_score": 4.36074412, "earnings_stability_5y": 1.182514, "revenue_stability_5y": 0.193102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2820534, "price_return_3m": 0.66427722, "price_return_6m": 1.18316392, "price_return_9m": 1.05694838, "price_return_12m": 1.44858199, "price_return_12m_ex1m": 0.90989079, "distance_from_52w_high": 0, "distance_from_52w_low": 1.45916976, "relative_strength": 1.29064094, "local_beta": 0.0005, "volatility_252d": 0.516137, "volatility_60d": 1.087153, "max_drawdown_12m": -0.26428849, "revenue_ttm": 4041867000, "gross_profit_ttm": 165399000, "ebit_ttm": 91959000, "ebitda_ttm": 221854000, "net_income_ttm": 55930000, "eps_diluted_ttm": 2.50376068, "operating_cash_flow_ttm": 259812000, "capital_expenditure_ttm": 95042000, "fcf_ttm": 354854000, "dividends_paid_ttm": 10864000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13896000, "cash_and_equivalents": 64057000, "total_current_assets": 643232000, "total_current_liabilities": 692028000, "net_ppe": null, "total_assets": 2458396000, "total_debt": 260478000, "total_equity": 1286526000, "net_working_capital": 18066000, "book_value_per_share": 57.59258375, "retained_earnings": 1480662000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 914900000, "tangible_book_per_share": 40.95638555, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 89, "rank_pb": 60, "rank_ptbv": 61, "rank_ps": 24, "rank_pcf": 59, "rank_ev_ebitda": 69, "rank_ev_ebit": 89, "rank_earnings_yield": 88, "rank_fcf_yield": 41, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 95, "rank_fcf_margin": 72, "rank_piotroski": 69, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8, "value_composite": 85, "quality_composite": 87, "momentum_composite": 6, "growth_composite": 99, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 155.09, "os": 0.18, "value": 0.15, "quality": 0.13, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 61.9428, "earnings_yield": 0.0161, "shareholder_yield": 0.0031, "roe": 0.0435, "momentum_12_1": 0.9099, "complete_fields": { "id": 264, "ticker_id": 4836, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.902845+00:00", "batch_id": "", "os_score_delta": null, "price_close": 155.09, "market_cap": 3464461990.73, "market_cap_usd": 3464461990.73, "enterprise_value": 3660882990.73, "shares_outstanding": 22338397, "fx_rate_to_usd": null, "pe_ratio": 61.94282122, "pb_ratio": 2.69288144, "ptbv_ratio": 3.78671111, "ps_ratio": 0.85714399, "pcf_ratio": 13.33449568, "pfcf_ratio": 9.76306309, "ev_ebitda": 16.50131614, "ev_ebit": 39.80994781, "ev_sales": 0.90574059, "ev_fcf": 10.31658933, "earnings_yield": 0.01614392, "fcf_yield": 0.09693126, "dividend_yield": 0.00313584, "buyback_yield": 0, "shareholder_yield": 0.00313584, "debt_paydown_yield": null, "total_yield": 0.00313584, "gross_margin": 0.04092144, "operating_margin": 0.02275161, "net_margin": 0.01383766, "ebitda_margin": 0.05488899, "fcf_margin": 0.08779458, "roe": 0.04347366, "roa": 0.02275061, "roic": 0.04470174, "roc_greenblatt": null, "asset_turnover": 1.64410738, "cash_conversion": 6.34460933, "accruals_ratio": -0.08293294, "sbc_to_revenue": 0.0025508, "debt_to_equity": 0.91087938, "net_debt_to_ebitda": 0.88536154, "debt_to_assets": 0.10595445, "interest_coverage": 6.61765976, "current_ratio": 0.9294884, "quick_ratio": 0.9294884, "net_debt": 196421000, "revenue_growth_1y": -0.01650008, "revenue_growth_3y_cagr": -0.07268692, "revenue_growth_5y_cagr": 0.06404015, "eps_growth_1y": -0.68824552, "eps_growth_3y_cagr": -0.41370918, "eps_growth_5y_cagr": -0.03306321, "fcf_growth_1y": -0.21647969, "book_value_growth_1y": 0.02394954, "piotroski_f_score": 4, "altman_z_score": 4.36074412, "earnings_stability_5y": 1.182514, "revenue_stability_5y": 0.193102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2820534, "price_return_3m": 0.66427722, "price_return_6m": 1.18316392, "price_return_9m": 1.05694838, "price_return_12m": 1.44858199, "price_return_12m_ex1m": 0.90989079, "distance_from_52w_high": 0, "distance_from_52w_low": 1.45916976, "relative_strength": 1.29064094, "local_beta": 0.0005, "volatility_252d": 0.516137, "volatility_60d": 1.087153, "max_drawdown_12m": -0.26428849, "revenue_ttm": 4041867000, "gross_profit_ttm": 165399000, "ebit_ttm": 91959000, "ebitda_ttm": 221854000, "net_income_ttm": 55930000, "eps_diluted_ttm": 2.50376068, "operating_cash_flow_ttm": 259812000, "capital_expenditure_ttm": 95042000, "fcf_ttm": 354854000, "dividends_paid_ttm": 10864000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13896000, "cash_and_equivalents": 64057000, "total_current_assets": 643232000, "total_current_liabilities": 692028000, "net_ppe": null, "total_assets": 2458396000, "total_debt": 260478000, "total_equity": 1286526000, "net_working_capital": 18066000, "book_value_per_share": 57.59258375, "retained_earnings": 1480662000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 914900000, "tangible_book_per_share": 40.95638555, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 89, "rank_pb": 60, "rank_ptbv": 61, "rank_ps": 24, "rank_pcf": 59, "rank_ev_ebitda": 69, "rank_ev_ebit": 89, "rank_earnings_yield": 88, "rank_fcf_yield": 41, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 95, "rank_fcf_margin": 72, "rank_piotroski": 69, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8, "value_composite": 85, "quality_composite": 87, "momentum_composite": 6, "growth_composite": 99, "yield_composite": 69, "svqf_composite": 94, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 4010158000, "cost_of_revenue": 3919849000, "gross_profit": 90308999, "ebit": 95458000, "ebitda": 265793000, "pretax_income": 83095000, "tax_provision": 22997000, "net_income": 60098000, "net_income_to_common": 60098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102030000, "total_current_assets": 626063000, "total_assets": 2452662000, "short_term_debt": 124276000, "long_term_debt": 135974000, "total_debt": 260250000, "total_liabilities": 1156941000, "total_equity": 1295721000, "shares_outstanding": 22933107, "goodwill_and_intangibles": 374144000 }, "cash_flow": { "operating_cash_flow": 228953000, "capital_expenditure": 114775000, "free_cash_flow": 343728000, "dividends_paid": 10970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18602, "ticker_id": 4836, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95458000", "ebitda": "265793000", "netIncome": "60098000", "grossProfit": "90308999", "depreciation": "None", "totalRevenue": "4010158000", "costOfRevenue": "3919849000", "interestIncome": "4755000", "incomeBeforeTax": "83095000", "interestExpense": "12363000", "operatingIncome": "90309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22997000", "reportedCurrency": "USD", "netInterestIncome": "-7608000", "nonInterestIncome": "None", "operatingExpenses": "3919849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3919849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170335000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "60098000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2452662000", "longTermDebt": "135974000", "shortTermDebt": "124276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69391000", "reportedCurrency": "USD", "retainedEarnings": "1484378000", "totalLiabilities": "1156941000", "otherCurrentAssets": "104565000", "totalCurrentAssets": "626063000", "currentLongTermDebt": "87882000", "longTermInvestments": "None", "shortTermInvestments": "22204000", "currentNetReceivables": "397264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1826598999", "currentAccountsPayable": "154487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668916000", "totalShareholderEquity": "1295721000", "capitalLeaseObligations": "240727000", "otherCurrentLiabilities": "378125000", "totalCurrentLiabilities": "656888000", "otherNonCurrentLiabilities": "34470000", "totalNonCurrentLiabilities": "500053000", "cashAndShortTermInvestments": "102030000", "commonStockSharesOutstanding": "22933107", "intangibleAssetsExcludingGoodwill": "69391000", "cashAndCashEquivalentsAtCarryingValue": "102030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60098000", "profitLoss": "None", "dividendPayout": "10970000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228953000", "capitalExpenditures": "114775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177663000", "cashflowFromInvestment": "-76704000", "stockBasedCompensation": "10575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4010158000, "cost_of_revenue": 3919849000, "gross_profit": 90308999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95458000, "depreciation_amortisation": 170335000, "ebitda": 265793000, "interest_expense": 12363000, "interest_income": null, "other_non_operating": null, "pretax_income": 83095000, "tax_provision": 22997000, "effective_tax_rate": null, "net_income": 60098000, "net_income_continuing_ops": 60098000, "net_income_to_common": 60098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102030000, "short_term_investments": 22204000, "net_receivables": 397264000, "inventory": null, "other_current_assets": null, "total_current_assets": 626063000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 69391000, "goodwill_and_intangibles": 374144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1826598999, "total_assets": 2452662000, "short_term_debt": 124276000, "accounts_payable": 154487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656888000, "long_term_debt": 135974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500053000, "total_liabilities": 1156941000, "total_debt": 260250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1484378000, "total_equity": 1295721000, "shares_outstanding": 22933107, "operating_cash_flow": 228953000, "stock_based_compensation": 10575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76704000, "dividends_paid": 10970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177663000, "free_cash_flow": 343728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95458000", "ebitda": "265793000", "netIncome": "60098000", "grossProfit": "90308999", "depreciation": "None", "totalRevenue": "4010158000", "costOfRevenue": "3919849000", "interestIncome": "4755000", "incomeBeforeTax": "83095000", "interestExpense": "12363000", "operatingIncome": "90309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22997000", "reportedCurrency": "USD", "netInterestIncome": "-7608000", "nonInterestIncome": "None", "operatingExpenses": "3919849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3919849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170335000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "60098000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2452662000", "longTermDebt": "135974000", "shortTermDebt": "124276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69391000", "reportedCurrency": "USD", "retainedEarnings": "1484378000", "totalLiabilities": "1156941000", "otherCurrentAssets": "104565000", "totalCurrentAssets": "626063000", "currentLongTermDebt": "87882000", "longTermInvestments": "None", "shortTermInvestments": "22204000", "currentNetReceivables": "397264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1826598999", "currentAccountsPayable": "154487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668916000", "totalShareholderEquity": "1295721000", "capitalLeaseObligations": "240727000", "otherCurrentLiabilities": "378125000", "totalCurrentLiabilities": "656888000", "otherNonCurrentLiabilities": "34470000", "totalNonCurrentLiabilities": "500053000", "cashAndShortTermInvestments": "102030000", "commonStockSharesOutstanding": "22933107", "intangibleAssetsExcludingGoodwill": "69391000", "cashAndCashEquivalentsAtCarryingValue": "102030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60098000", "profitLoss": "None", "dividendPayout": "10970000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228953000", "capitalExpenditures": "114775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177663000", "cashflowFromInvestment": "-76704000", "stockBasedCompensation": "10575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 4179019000, "cost_of_revenue": 3829019000, "gross_profit": 350000000, "ebit": 227694000, "ebitda": 376781000, "pretax_income": 218714000, "tax_provision": 45353000, "net_income": 173961000, "net_income_to_common": 173961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127444000, "total_current_assets": 675642000, "total_assets": 2429731000, "short_term_debt": 98342000, "long_term_debt": 125156000, "total_debt": 223498000, "total_liabilities": 1115369000, "total_equity": 1314362000, "shares_outstanding": 23820175, "goodwill_and_intangibles": 393368000 }, "cash_flow": { "operating_cash_flow": 285846000, "capital_expenditure": 240000000, "free_cash_flow": 525846000, "dividends_paid": 11295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18607, "ticker_id": 4836, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227694000", "ebitda": "376781000", "netIncome": "173961000", "grossProfit": "350000000", "depreciation": "None", "totalRevenue": "4179019000", "costOfRevenue": "3829019000", "interestIncome": "11618000", "incomeBeforeTax": "218714000", "interestExpense": "8980000", "operatingIncome": "244434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45353000", "reportedCurrency": "USD", "netInterestIncome": "2638000", "nonInterestIncome": "None", "operatingExpenses": "105566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3829019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149087000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "173361000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2429731000", "longTermDebt": "125156000", "shortTermDebt": "98342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "88615000", "reportedCurrency": "USD", "retainedEarnings": "1435250000", "totalLiabilities": "1115369000", "otherCurrentAssets": "58905000", "totalCurrentAssets": "675642000", "currentLongTermDebt": "63978000", "longTermInvestments": "None", "shortTermInvestments": "29759000", "currentNetReceivables": "459534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754089000", "currentAccountsPayable": "172763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413476000", "totalShareholderEquity": "1314362000", "capitalLeaseObligations": "224342000", "otherCurrentLiabilities": "384956000", "totalCurrentLiabilities": "665985000", "otherNonCurrentLiabilities": "42240000", "totalNonCurrentLiabilities": "449384000", "cashAndShortTermInvestments": "127444000", "commonStockSharesOutstanding": "23820175", "intangibleAssetsExcludingGoodwill": "88615000", "cashAndCashEquivalentsAtCarryingValue": "127444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173361000", "profitLoss": "None", "dividendPayout": "11295000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285846000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233349000", "cashflowFromInvestment": "-187279000", "stockBasedCompensation": "11355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4179019000, "cost_of_revenue": 3829019000, "gross_profit": 350000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227694000, "depreciation_amortisation": 149087000, "ebitda": 376781000, "interest_expense": 8980000, "interest_income": null, "other_non_operating": null, "pretax_income": 218714000, "tax_provision": 45353000, "effective_tax_rate": null, "net_income": 173961000, "net_income_continuing_ops": 173361000, "net_income_to_common": 173961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127444000, "short_term_investments": 29759000, "net_receivables": 459534000, "inventory": null, "other_current_assets": null, "total_current_assets": 675642000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 88615000, "goodwill_and_intangibles": 393368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1754089000, "total_assets": 2429731000, "short_term_debt": 98342000, "accounts_payable": 172763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665985000, "long_term_debt": 125156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449384000, "total_liabilities": 1115369000, "total_debt": 223498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1435250000, "total_equity": 1314362000, "shares_outstanding": 23820175, "operating_cash_flow": 285846000, "stock_based_compensation": 11355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187279000, "dividends_paid": 11295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233349000, "free_cash_flow": 525846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227694000", "ebitda": "376781000", "netIncome": "173961000", "grossProfit": "350000000", "depreciation": "None", "totalRevenue": "4179019000", "costOfRevenue": "3829019000", "interestIncome": "11618000", "incomeBeforeTax": "218714000", "interestExpense": "8980000", "operatingIncome": "244434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45353000", "reportedCurrency": "USD", "netInterestIncome": "2638000", "nonInterestIncome": "None", "operatingExpenses": "105566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3829019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149087000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "173361000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2429731000", "longTermDebt": "125156000", "shortTermDebt": "98342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "88615000", "reportedCurrency": "USD", "retainedEarnings": "1435250000", "totalLiabilities": "1115369000", "otherCurrentAssets": "58905000", "totalCurrentAssets": "675642000", "currentLongTermDebt": "63978000", "longTermInvestments": "None", "shortTermInvestments": "29759000", "currentNetReceivables": "459534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754089000", "currentAccountsPayable": "172763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413476000", "totalShareholderEquity": "1314362000", "capitalLeaseObligations": "224342000", "otherCurrentLiabilities": "384956000", "totalCurrentLiabilities": "665985000", "otherNonCurrentLiabilities": "42240000", "totalNonCurrentLiabilities": "449384000", "cashAndShortTermInvestments": "127444000", "commonStockSharesOutstanding": "23820175", "intangibleAssetsExcludingGoodwill": "88615000", "cashAndCashEquivalentsAtCarryingValue": "127444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173361000", "profitLoss": "None", "dividendPayout": "11295000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285846000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233349000", "cashflowFromInvestment": "-187279000", "stockBasedCompensation": "11355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 4427443000, "cost_of_revenue": 4416813000, "gross_profit": 4427443000, "ebit": 172619000, "ebitda": 172619000, "pretax_income": 186915000, "tax_provision": 44751000, "net_income": 142164000, "net_income_to_common": 142164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262226000, "total_current_assets": 884783000, "total_assets": 2485094000, "short_term_debt": 99120000, "long_term_debt": 161990000, "total_debt": 261110000, "total_liabilities": 1242731000, "total_equity": 1242363000, "shares_outstanding": 24634617, "goodwill_and_intangibles": 405903000 }, "cash_flow": { "operating_cash_flow": 322167000, "capital_expenditure": 231998000, "free_cash_flow": 554165000, "dividends_paid": 11542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18612, "ticker_id": 4836, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172619000", "ebitda": "172619000", "netIncome": "142164000", "grossProfit": "4427443000", "depreciation": "None", "totalRevenue": "4427443000", "costOfRevenue": "4416813000", "interestIncome": "12982000", "incomeBeforeTax": "186915000", "interestExpense": "8911000", "operatingIncome": "172619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44751000", "reportedCurrency": "USD", "netInterestIncome": "4071000", "nonInterestIncome": "None", "operatingExpenses": "4254824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4416813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145729000", "sellingGeneralAndAdministrative": "21711000", "netIncomeFromContinuingOperations": "133420000" }, "balance": { "goodwill": "304753000", "inventory": "24319000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2485094000", "longTermDebt": "161990000", "shortTermDebt": "99120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101150000", "reportedCurrency": "USD", "retainedEarnings": "1272584000", "totalLiabilities": "1242731000", "otherCurrentAssets": "48150000", "totalCurrentAssets": "884783000", "currentLongTermDebt": "66948000", "longTermInvestments": "None", "shortTermInvestments": "67842000", "currentNetReceivables": "506565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600311000", "currentAccountsPayable": "214004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437731000", "totalShareholderEquity": "1242363000", "capitalLeaseObligations": "208793000", "otherCurrentLiabilities": "378029000", "totalCurrentLiabilities": "701563000", "otherNonCurrentLiabilities": "133453000", "totalNonCurrentLiabilities": "541168000", "cashAndShortTermInvestments": "262226000", "commonStockSharesOutstanding": "24634617", "intangibleAssetsExcludingGoodwill": "101150000", "cashAndCashEquivalentsAtCarryingValue": "262226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195433000", "profitLoss": "None", "dividendPayout": "11542000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322167000", "capitalExpenditures": "231998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196610000", "cashflowFromInvestment": "-21703000", "stockBasedCompensation": "11438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4427443000, "cost_of_revenue": 4416813000, "gross_profit": 4427443000, "research_and_development": 52400000, "selling_general_admin": 21711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172619000, "depreciation_amortisation": 145729000, "ebitda": 172619000, "interest_expense": 8911000, "interest_income": null, "other_non_operating": null, "pretax_income": 186915000, "tax_provision": 44751000, "effective_tax_rate": null, "net_income": 142164000, "net_income_continuing_ops": 133420000, "net_income_to_common": 142164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262226000, "short_term_investments": 67842000, "net_receivables": 506565000, "inventory": 24319000, "other_current_assets": null, "total_current_assets": 884783000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 101150000, "goodwill_and_intangibles": 405903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1600311000, "total_assets": 2485094000, "short_term_debt": 99120000, "accounts_payable": 214004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701563000, "long_term_debt": 161990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541168000, "total_liabilities": 1242731000, "total_debt": 261110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272584000, "total_equity": 1242363000, "shares_outstanding": 24634617, "operating_cash_flow": 322167000, "stock_based_compensation": 11438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21703000, "dividends_paid": 11542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196610000, "free_cash_flow": 554165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172619000", "ebitda": "172619000", "netIncome": "142164000", "grossProfit": "4427443000", "depreciation": "None", "totalRevenue": "4427443000", "costOfRevenue": "4416813000", "interestIncome": "12982000", "incomeBeforeTax": "186915000", "interestExpense": "8911000", "operatingIncome": "172619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44751000", "reportedCurrency": "USD", "netInterestIncome": "4071000", "nonInterestIncome": "None", "operatingExpenses": "4254824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4416813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145729000", "sellingGeneralAndAdministrative": "21711000", "netIncomeFromContinuingOperations": "133420000" }, "balance": { "goodwill": "304753000", "inventory": "24319000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2485094000", "longTermDebt": "161990000", "shortTermDebt": "99120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101150000", "reportedCurrency": "USD", "retainedEarnings": "1272584000", "totalLiabilities": "1242731000", "otherCurrentAssets": "48150000", "totalCurrentAssets": "884783000", "currentLongTermDebt": "66948000", "longTermInvestments": "None", "shortTermInvestments": "67842000", "currentNetReceivables": "506565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600311000", "currentAccountsPayable": "214004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437731000", "totalShareholderEquity": "1242363000", "capitalLeaseObligations": "208793000", "otherCurrentLiabilities": "378029000", "totalCurrentLiabilities": "701563000", "otherNonCurrentLiabilities": "133453000", "totalNonCurrentLiabilities": "541168000", "cashAndShortTermInvestments": "262226000", "commonStockSharesOutstanding": "24634617", "intangibleAssetsExcludingGoodwill": "101150000", "cashAndCashEquivalentsAtCarryingValue": "262226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195433000", "profitLoss": "None", "dividendPayout": "11542000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322167000", "capitalExpenditures": "231998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196610000", "cashflowFromInvestment": "-21703000", "stockBasedCompensation": "11438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 5029008000, "cost_of_revenue": 4455484000, "gross_profit": 573524000, "ebit": 396029000, "ebitda": 536068000, "pretax_income": 388303000, "tax_provision": 93655000, "net_income": 298209000, "net_income_to_common": 298209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158264000, "total_current_assets": 989783000, "total_assets": 2494286000, "short_term_debt": 92477000, "long_term_debt": 198371000, "total_debt": 290848000, "total_liabilities": 1342885000, "total_equity": 1151401000, "shares_outstanding": 25504508, "goodwill_and_intangibles": 418486000 }, "cash_flow": { "operating_cash_flow": 470819000, "capital_expenditure": 165505000, "free_cash_flow": 636324000, "dividends_paid": 10830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18617, "ticker_id": 4836, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396029000", "ebitda": "536068000", "netIncome": "298209000", "grossProfit": "573524000", "depreciation": "None", "totalRevenue": "5029008000", "costOfRevenue": "4455484000", "interestIncome": "3957000", "incomeBeforeTax": "388303000", "interestExpense": "7726000", "operatingIncome": "394526000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93655000", "reportedCurrency": "USD", "netInterestIncome": "-3744000", "nonInterestIncome": "None", "operatingExpenses": "178998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40800000", "otherNonOperatingIncome": "1587000", "costofGoodsAndServicesSold": "4455484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140039000", "sellingGeneralAndAdministrative": "27207000", "netIncomeFromContinuingOperations": "298209000" }, "balance": { "goodwill": "304753000", "inventory": "40240000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "2494286000", "longTermDebt": "198371000", "shortTermDebt": "92477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "113733000", "reportedCurrency": "USD", "retainedEarnings": "1088693000", "totalLiabilities": "1342885000", "otherCurrentAssets": "116108000", "totalCurrentAssets": "989783000", "currentLongTermDebt": "66252000", "longTermInvestments": "None", "shortTermInvestments": "167662000", "currentNetReceivables": "547749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504503000", "currentAccountsPayable": "269854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810520000", "shortLongTermDebtTotal": "438676000", "totalShareholderEquity": "1151401000", "capitalLeaseObligations": "174053000", "otherCurrentLiabilities": "389509000", "totalCurrentLiabilities": "768470000", "otherNonCurrentLiabilities": "154745000", "totalNonCurrentLiabilities": "574415000", "cashAndShortTermInvestments": "158264000", "commonStockSharesOutstanding": "25504508", "intangibleAssetsExcludingGoodwill": "113733000", "cashAndCashEquivalentsAtCarryingValue": "158264000", "accumulatedDepreciationAmortizationPPE": "-1142218000" }, "cashflow": { "netIncome": "298209000", "profitLoss": "None", "dividendPayout": "10830000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470819000", "capitalExpenditures": "165505000", "changeInReceivables": "-10349000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127984000", "cashflowFromInvestment": "-261083000", "stockBasedCompensation": "12775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5029008000, "cost_of_revenue": 4455484000, "gross_profit": 573524000, "research_and_development": 40800000, "selling_general_admin": 27207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396029000, "depreciation_amortisation": 140039000, "ebitda": 536068000, "interest_expense": 7726000, "interest_income": null, "other_non_operating": null, "pretax_income": 388303000, "tax_provision": 93655000, "effective_tax_rate": null, "net_income": 298209000, "net_income_continuing_ops": 298209000, "net_income_to_common": 298209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158264000, "short_term_investments": 167662000, "net_receivables": 547749000, "inventory": 40240000, "other_current_assets": null, "total_current_assets": 989783000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 113733000, "goodwill_and_intangibles": 418486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1504503000, "total_assets": 2494286000, "short_term_debt": 92477000, "accounts_payable": 269854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 768470000, "long_term_debt": 198371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574415000, "total_liabilities": 1342885000, "total_debt": 290848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1088693000, "total_equity": 1151401000, "shares_outstanding": 25504508, "operating_cash_flow": 470819000, "stock_based_compensation": 12775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261083000, "dividends_paid": 10830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127984000, "free_cash_flow": 636324000, "net_change_in_cash": 81752000 }, "raw_data": { "income": { "ebit": "396029000", "ebitda": "536068000", "netIncome": "298209000", "grossProfit": "573524000", "depreciation": "None", "totalRevenue": "5029008000", "costOfRevenue": "4455484000", "interestIncome": "3957000", "incomeBeforeTax": "388303000", "interestExpense": "7726000", "operatingIncome": "394526000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93655000", "reportedCurrency": "USD", "netInterestIncome": "-3744000", "nonInterestIncome": "None", "operatingExpenses": "178998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40800000", "otherNonOperatingIncome": "1587000", "costofGoodsAndServicesSold": "4455484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140039000", "sellingGeneralAndAdministrative": "27207000", "netIncomeFromContinuingOperations": "298209000" }, "balance": { "goodwill": "304753000", "inventory": "40240000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "2494286000", "longTermDebt": "198371000", "shortTermDebt": "92477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "113733000", "reportedCurrency": "USD", "retainedEarnings": "1088693000", "totalLiabilities": "1342885000", "otherCurrentAssets": "116108000", "totalCurrentAssets": "989783000", "currentLongTermDebt": "66252000", "longTermInvestments": "None", "shortTermInvestments": "167662000", "currentNetReceivables": "547749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504503000", "currentAccountsPayable": "269854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810520000", "shortLongTermDebtTotal": "438676000", "totalShareholderEquity": "1151401000", "capitalLeaseObligations": "174053000", "otherCurrentLiabilities": "389509000", "totalCurrentLiabilities": "768470000", "otherNonCurrentLiabilities": "154745000", "totalNonCurrentLiabilities": "574415000", "cashAndShortTermInvestments": "158264000", "commonStockSharesOutstanding": "25504508", "intangibleAssetsExcludingGoodwill": "113733000", "cashAndCashEquivalentsAtCarryingValue": "158264000", "accumulatedDepreciationAmortizationPPE": "-1142218000" }, "cashflow": { "netIncome": "298209000", "profitLoss": "None", "dividendPayout": "10830000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470819000", "capitalExpenditures": "165505000", "changeInReceivables": "-10349000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127984000", "cashflowFromInvestment": "-261083000", "stockBasedCompensation": "12775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 3766185000, "cost_of_revenue": 3359856000, "gross_profit": 406329000, "ebit": 282001000, "ebitda": 406222000, "pretax_income": 273087000, "tax_provision": 62628000, "net_income": 213521000, "net_income_to_common": 213521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76620000, "total_current_assets": 776053000, "total_assets": 2112676000, "short_term_debt": 73355000, "long_term_debt": 174917000, "total_debt": 248272000, "total_liabilities": 1183609000, "total_equity": 929067000, "shares_outstanding": 26772126, "goodwill_and_intangibles": 426917000 }, "cash_flow": { "operating_cash_flow": 323515000, "capital_expenditure": 78473000, "free_cash_flow": 401988000, "dividends_paid": 8139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18622, "ticker_id": 4836, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282001000", "ebitda": "406222000", "netIncome": "213521000", "grossProfit": "406329000", "depreciation": "None", "totalRevenue": "3766185000", "costOfRevenue": "3359856000", "interestIncome": "1275000", "incomeBeforeTax": "273087000", "interestExpense": "8914000", "operatingIncome": "276978000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62628000", "reportedCurrency": "USD", "netInterestIncome": "-7629000", "nonInterestIncome": "None", "operatingExpenses": "129351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32800000", "otherNonOperatingIncome": "5072000", "costofGoodsAndServicesSold": "3359856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124221000", "sellingGeneralAndAdministrative": "452242000", "netIncomeFromContinuingOperations": "213521000" }, "balance": { "goodwill": "300337000", "inventory": "40104000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "2112676000", "longTermDebt": "174917000", "shortTermDebt": "73355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "126580000", "reportedCurrency": "USD", "retainedEarnings": "801314000", "totalLiabilities": "1183609000", "otherCurrentAssets": "46002000", "totalCurrentAssets": "776053000", "currentLongTermDebt": "50615000", "longTermInvestments": "None", "shortTermInvestments": "48339000", "currentNetReceivables": "605092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336623000", "currentAccountsPayable": "311401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "802607000", "shortLongTermDebtTotal": "337107000", "totalShareholderEquity": "929067000", "capitalLeaseObligations": "111575000", "otherCurrentLiabilities": "305851000", "totalCurrentLiabilities": "702694000", "otherNonCurrentLiabilities": "135537000", "totalNonCurrentLiabilities": "480915000", "cashAndShortTermInvestments": "76620000", "commonStockSharesOutstanding": "26772126", "intangibleAssetsExcludingGoodwill": "126580000", "cashAndCashEquivalentsAtCarryingValue": "76620000", "accumulatedDepreciationAmortizationPPE": "-1079061000" }, "cashflow": { "netIncome": "213521000", "profitLoss": "None", "dividendPayout": "8139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1466000", "operatingCashflow": "323515000", "capitalExpenditures": "78473000", "changeInReceivables": "-122782000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247645000", "cashflowFromInvestment": "-303204000", "stockBasedCompensation": "11426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-227334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3766185000, "cost_of_revenue": 3359856000, "gross_profit": 406329000, "research_and_development": 32800000, "selling_general_admin": 452242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282001000, "depreciation_amortisation": 124221000, "ebitda": 406222000, "interest_expense": 8914000, "interest_income": null, "other_non_operating": null, "pretax_income": 273087000, "tax_provision": 62628000, "effective_tax_rate": null, "net_income": 213521000, "net_income_continuing_ops": 213521000, "net_income_to_common": 213521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76620000, "short_term_investments": 48339000, "net_receivables": 605092000, "inventory": 40104000, "other_current_assets": null, "total_current_assets": 776053000, "net_ppe": null, "goodwill": 300337000, "intangible_assets": 126580000, "goodwill_and_intangibles": 426917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1336623000, "total_assets": 2112676000, "short_term_debt": 73355000, "accounts_payable": 311401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702694000, "long_term_debt": 174917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480915000, "total_liabilities": 1183609000, "total_debt": 248272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801314000, "total_equity": 929067000, "shares_outstanding": 26772126, "operating_cash_flow": 323515000, "stock_based_compensation": 11426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303204000, "dividends_paid": 8139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247645000, "free_cash_flow": 401988000, "net_change_in_cash": -227334000 }, "raw_data": { "income": { "ebit": "282001000", "ebitda": "406222000", "netIncome": "213521000", "grossProfit": "406329000", "depreciation": "None", "totalRevenue": "3766185000", "costOfRevenue": "3359856000", "interestIncome": "1275000", "incomeBeforeTax": "273087000", "interestExpense": "8914000", "operatingIncome": "276978000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62628000", "reportedCurrency": "USD", "netInterestIncome": "-7629000", "nonInterestIncome": "None", "operatingExpenses": "129351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32800000", "otherNonOperatingIncome": "5072000", "costofGoodsAndServicesSold": "3359856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124221000", "sellingGeneralAndAdministrative": "452242000", "netIncomeFromContinuingOperations": "213521000" }, "balance": { "goodwill": "300337000", "inventory": "40104000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "2112676000", "longTermDebt": "174917000", "shortTermDebt": "73355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "126580000", "reportedCurrency": "USD", "retainedEarnings": "801314000", "totalLiabilities": "1183609000", "otherCurrentAssets": "46002000", "totalCurrentAssets": "776053000", "currentLongTermDebt": "50615000", "longTermInvestments": "None", "shortTermInvestments": "48339000", "currentNetReceivables": "605092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336623000", "currentAccountsPayable": "311401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "802607000", "shortLongTermDebtTotal": "337107000", "totalShareholderEquity": "929067000", "capitalLeaseObligations": "111575000", "otherCurrentLiabilities": "305851000", "totalCurrentLiabilities": "702694000", "otherNonCurrentLiabilities": "135537000", "totalNonCurrentLiabilities": "480915000", "cashAndShortTermInvestments": "76620000", "commonStockSharesOutstanding": "26772126", "intangibleAssetsExcludingGoodwill": "126580000", "cashAndCashEquivalentsAtCarryingValue": "76620000", "accumulatedDepreciationAmortizationPPE": "-1079061000" }, "cashflow": { "netIncome": "213521000", "profitLoss": "None", "dividendPayout": "8139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1466000", "operatingCashflow": "323515000", "capitalExpenditures": "78473000", "changeInReceivables": "-122782000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247645000", "cashflowFromInvestment": "-303204000", "stockBasedCompensation": "11426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-227334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 2940163000, "cost_of_revenue": 2712035000, "gross_profit": 228128000, "ebit": 104193000, "ebitda": 222584000, "pretax_income": 92496000, "tax_provision": 21396000, "net_income": 71100000, "net_income_to_common": 71100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303954000, "total_current_assets": 758168000, "total_assets": 1779008000, "short_term_debt": 88587000, "long_term_debt": 217119000, "total_debt": 305706000, "total_liabilities": 950415000, "total_equity": 828593000, "shares_outstanding": 26422523, "goodwill_and_intangibles": 143301000 }, "cash_flow": { "operating_cash_flow": 205989000, "capital_expenditure": 57489000, "free_cash_flow": 263478000, "dividends_paid": 8157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18627, "ticker_id": 4836, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104193000", "ebitda": "222584000", "netIncome": "71100000", "grossProfit": "228128000", "depreciation": "None", "totalRevenue": "2940163000", "costOfRevenue": "2712035000", "interestIncome": "3616000", "incomeBeforeTax": "92496000", "interestExpense": "11697000", "operatingIncome": "98278000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21396000", "reportedCurrency": "USD", "netInterestIncome": "-8081000", "nonInterestIncome": "None", "operatingExpenses": "129850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22458000", "otherNonOperatingIncome": "5915000", "costofGoodsAndServicesSold": "2712035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118391000", "sellingGeneralAndAdministrative": "359725000", "netIncomeFromContinuingOperations": "71100000" }, "balance": { "goodwill": "88320000", "inventory": "37774000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "1779008000", "longTermDebt": "217119000", "shortTermDebt": "88587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "54981000", "reportedCurrency": "USD", "retainedEarnings": "595932000", "totalLiabilities": "950415000", "otherCurrentAssets": "42196000", "totalCurrentAssets": "758168000", "currentLongTermDebt": "67105000", "longTermInvestments": "None", "shortTermInvestments": "65408000", "currentNetReceivables": "346610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020840000", "currentAccountsPayable": "170898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678690000", "shortLongTermDebtTotal": "403545000", "totalShareholderEquity": "828593000", "capitalLeaseObligations": "119321000", "otherCurrentLiabilities": "246746000", "totalCurrentLiabilities": "506547000", "otherNonCurrentLiabilities": "56503000", "totalNonCurrentLiabilities": "443868000", "cashAndShortTermInvestments": "303954000", "commonStockSharesOutstanding": "26422523", "intangibleAssetsExcludingGoodwill": "54981000", "cashAndCashEquivalentsAtCarryingValue": "303954000", "accumulatedDepreciationAmortizationPPE": "-992407000" }, "cashflow": { "netIncome": "71100000", "profitLoss": "None", "dividendPayout": "8157000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4327000", "operatingCashflow": "205989000", "capitalExpenditures": "57489000", "changeInReceivables": "-38129000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111405000", "cashflowFromInvestment": "7461000", "stockBasedCompensation": "10478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2940163000, "cost_of_revenue": 2712035000, "gross_profit": 228128000, "research_and_development": 22458000, "selling_general_admin": 359725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104193000, "depreciation_amortisation": 118391000, "ebitda": 222584000, "interest_expense": 11697000, "interest_income": null, "other_non_operating": null, "pretax_income": 92496000, "tax_provision": 21396000, "effective_tax_rate": null, "net_income": 71100000, "net_income_continuing_ops": 71100000, "net_income_to_common": 71100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303954000, "short_term_investments": 65408000, "net_receivables": 346610000, "inventory": 37774000, "other_current_assets": null, "total_current_assets": 758168000, "net_ppe": null, "goodwill": 88320000, "intangible_assets": 54981000, "goodwill_and_intangibles": 143301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1020840000, "total_assets": 1779008000, "short_term_debt": 88587000, "accounts_payable": 170898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506547000, "long_term_debt": 217119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443868000, "total_liabilities": 950415000, "total_debt": 305706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 595932000, "total_equity": 828593000, "shares_outstanding": 26422523, "operating_cash_flow": 205989000, "stock_based_compensation": 10478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7461000, "dividends_paid": 8157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111405000, "free_cash_flow": 263478000, "net_change_in_cash": 102045000 }, "raw_data": { "income": { "ebit": "104193000", "ebitda": "222584000", "netIncome": "71100000", "grossProfit": "228128000", "depreciation": "None", "totalRevenue": "2940163000", "costOfRevenue": "2712035000", "interestIncome": "3616000", "incomeBeforeTax": "92496000", "interestExpense": "11697000", "operatingIncome": "98278000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21396000", "reportedCurrency": "USD", "netInterestIncome": "-8081000", "nonInterestIncome": "None", "operatingExpenses": "129850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22458000", "otherNonOperatingIncome": "5915000", "costofGoodsAndServicesSold": "2712035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118391000", "sellingGeneralAndAdministrative": "359725000", "netIncomeFromContinuingOperations": "71100000" }, "balance": { "goodwill": "88320000", "inventory": "37774000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "1779008000", "longTermDebt": "217119000", "shortTermDebt": "88587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "54981000", "reportedCurrency": "USD", "retainedEarnings": "595932000", "totalLiabilities": "950415000", "otherCurrentAssets": "42196000", "totalCurrentAssets": "758168000", "currentLongTermDebt": "67105000", "longTermInvestments": "None", "shortTermInvestments": "65408000", "currentNetReceivables": "346610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020840000", "currentAccountsPayable": "170898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678690000", "shortLongTermDebtTotal": "403545000", "totalShareholderEquity": "828593000", "capitalLeaseObligations": "119321000", "otherCurrentLiabilities": "246746000", "totalCurrentLiabilities": "506547000", "otherNonCurrentLiabilities": "56503000", "totalNonCurrentLiabilities": "443868000", "cashAndShortTermInvestments": "303954000", "commonStockSharesOutstanding": "26422523", "intangibleAssetsExcludingGoodwill": "54981000", "cashAndCashEquivalentsAtCarryingValue": "303954000", "accumulatedDepreciationAmortizationPPE": "-992407000" }, "cashflow": { "netIncome": "71100000", "profitLoss": "None", "dividendPayout": "8157000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4327000", "operatingCashflow": "205989000", "capitalExpenditures": "57489000", "changeInReceivables": "-38129000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111405000", "cashflowFromInvestment": "7461000", "stockBasedCompensation": "10478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 2988310000, "cost_of_revenue": 2771880000, "gross_profit": 216430000, "ebit": 62938000, "ebitda": 175404000, "pretax_income": 51471000, "tax_provision": 11486000, "net_income": 39985000, "net_income_to_common": 39985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201909000, "total_current_assets": 664402000, "total_assets": 1651207000, "short_term_debt": 77570000, "long_term_debt": 266214000, "total_debt": 343784000, "total_liabilities": 888164000, "total_equity": 763043000, "shares_outstanding": 26450055, "goodwill_and_intangibles": 147152000 }, "cash_flow": { "operating_cash_flow": 170364000, "capital_expenditure": 102431000, "free_cash_flow": 272795000, "dividends_paid": 8187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18632, "ticker_id": 4836, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62938000", "ebitda": "175404000", "netIncome": "39985000", "grossProfit": "216430000", "depreciation": "None", "totalRevenue": "2988310000", "costOfRevenue": "2771880000", "interestIncome": "6453000", "incomeBeforeTax": "51471000", "interestExpense": "11467000", "operatingIncome": "63770000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11486000", "reportedCurrency": "USD", "netInterestIncome": "-5014000", "nonInterestIncome": "None", "operatingExpenses": "152660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13739000", "otherNonOperatingIncome": "-832000", "costofGoodsAndServicesSold": "2771880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112466000", "sellingGeneralAndAdministrative": "357864000", "netIncomeFromContinuingOperations": "39985000" }, "balance": { "goodwill": "88320000", "inventory": "30377000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "1651207000", "longTermDebt": "266214000", "shortTermDebt": "77570000", "treasuryStock": "-104578000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58832000", "reportedCurrency": "USD", "retainedEarnings": "533187000", "totalLiabilities": "888164000", "otherCurrentAssets": "35122000", "totalCurrentAssets": "664402000", "currentLongTermDebt": "57305000", "longTermInvestments": "None", "shortTermInvestments": "116579000", "currentNetReceivables": "310792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986805000", "currentAccountsPayable": "134374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "683592000", "shortLongTermDebtTotal": "396061000", "totalShareholderEquity": "763043000", "capitalLeaseObligations": "72542000", "otherCurrentLiabilities": "232321000", "totalCurrentLiabilities": "444277000", "otherNonCurrentLiabilities": "59186000", "totalNonCurrentLiabilities": "443887000", "cashAndShortTermInvestments": "201909000", "commonStockSharesOutstanding": "26450055", "intangibleAssetsExcludingGoodwill": "58832000", "cashAndCashEquivalentsAtCarryingValue": "201909000", "accumulatedDepreciationAmortizationPPE": "-949355000" }, "cashflow": { "netIncome": "39985000", "profitLoss": "None", "dividendPayout": "8187000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1223000", "operatingCashflow": "170364000", "capitalExpenditures": "102431000", "changeInReceivables": "13720000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60400000", "cashflowFromInvestment": "-98241000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2988310000, "cost_of_revenue": 2771880000, "gross_profit": 216430000, "research_and_development": 13739000, "selling_general_admin": 357864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62938000, "depreciation_amortisation": 112466000, "ebitda": 175404000, "interest_expense": 11467000, "interest_income": null, "other_non_operating": null, "pretax_income": 51471000, "tax_provision": 11486000, "effective_tax_rate": null, "net_income": 39985000, "net_income_continuing_ops": 39985000, "net_income_to_common": 39985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201909000, "short_term_investments": 116579000, "net_receivables": 310792000, "inventory": 30377000, "other_current_assets": null, "total_current_assets": 664402000, "net_ppe": null, "goodwill": 88320000, "intangible_assets": 58832000, "goodwill_and_intangibles": 147152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986805000, "total_assets": 1651207000, "short_term_debt": 77570000, "accounts_payable": 134374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444277000, "long_term_debt": 266214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443887000, "total_liabilities": 888164000, "total_debt": 343784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533187000, "total_equity": 763043000, "shares_outstanding": 26450055, "operating_cash_flow": 170364000, "stock_based_compensation": 9523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98241000, "dividends_paid": 8187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60400000, "free_cash_flow": 272795000, "net_change_in_cash": 11723000 }, "raw_data": { "income": { "ebit": "62938000", "ebitda": "175404000", "netIncome": "39985000", "grossProfit": "216430000", "depreciation": "None", "totalRevenue": "2988310000", "costOfRevenue": "2771880000", "interestIncome": "6453000", "incomeBeforeTax": "51471000", "interestExpense": "11467000", "operatingIncome": "63770000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11486000", "reportedCurrency": "USD", "netInterestIncome": "-5014000", "nonInterestIncome": "None", "operatingExpenses": "152660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13739000", "otherNonOperatingIncome": "-832000", "costofGoodsAndServicesSold": "2771880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112466000", "sellingGeneralAndAdministrative": "357864000", "netIncomeFromContinuingOperations": "39985000" }, "balance": { "goodwill": "88320000", "inventory": "30377000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "1651207000", "longTermDebt": "266214000", "shortTermDebt": "77570000", "treasuryStock": "-104578000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58832000", "reportedCurrency": "USD", "retainedEarnings": "533187000", "totalLiabilities": "888164000", "otherCurrentAssets": "35122000", "totalCurrentAssets": "664402000", "currentLongTermDebt": "57305000", "longTermInvestments": "None", "shortTermInvestments": "116579000", "currentNetReceivables": "310792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986805000", "currentAccountsPayable": "134374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "683592000", "shortLongTermDebtTotal": "396061000", "totalShareholderEquity": "763043000", "capitalLeaseObligations": "72542000", "otherCurrentLiabilities": "232321000", "totalCurrentLiabilities": "444277000", "otherNonCurrentLiabilities": "59186000", "totalNonCurrentLiabilities": "443887000", "cashAndShortTermInvestments": "201909000", "commonStockSharesOutstanding": "26450055", "intangibleAssetsExcludingGoodwill": "58832000", "cashAndCashEquivalentsAtCarryingValue": "201909000", "accumulatedDepreciationAmortizationPPE": "-949355000" }, "cashflow": { "netIncome": "39985000", "profitLoss": "None", "dividendPayout": "8187000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1223000", "operatingCashflow": "170364000", "capitalExpenditures": "102431000", "changeInReceivables": "13720000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60400000", "cashflowFromInvestment": "-98241000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 3093788000, "cost_of_revenue": 2821115000, "gross_profit": 272673000, "ebit": 93854000, "ebitda": 202489000, "pretax_income": 84386000, "tax_provision": 17124000, "net_income": 67262000, "net_income_to_common": 67262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190186000, "total_current_assets": 649226000, "total_assets": 1539231000, "short_term_debt": 54075000, "long_term_debt": 237600000, "total_debt": 291675000, "total_liabilities": 821549000, "total_equity": 717682000, "shares_outstanding": 26698831, "goodwill_and_intangibles": 177269000 }, "cash_flow": { "operating_cash_flow": 255347000, "capital_expenditure": 54089000, "free_cash_flow": 309436000, "dividends_paid": 8244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18637, "ticker_id": 4836, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93854000", "ebitda": "202489000", "netIncome": "67262000", "grossProfit": "272673000", "depreciation": "None", "totalRevenue": "3093788000", "costOfRevenue": "2821115000", "interestIncome": "3914000", "incomeBeforeTax": "84386000", "interestExpense": "9468000", "operatingIncome": "109098000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17124000", "reportedCurrency": "USD", "netInterestIncome": "-5554000", "nonInterestIncome": "None", "operatingExpenses": "163575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3810000", "otherNonOperatingIncome": "-15244000", "costofGoodsAndServicesSold": "2821115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108635000", "sellingGeneralAndAdministrative": "3810000", "netIncomeFromContinuingOperations": "67262000" }, "balance": { "goodwill": "108320000", "inventory": "25304000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1539231000", "longTermDebt": "237600000", "shortTermDebt": "54075000", "treasuryStock": "-95468000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68949000", "reportedCurrency": "USD", "retainedEarnings": "501389000", "totalLiabilities": "821549000", "otherCurrentAssets": "34311000", "totalCurrentAssets": "649226000", "currentLongTermDebt": "54075000", "longTermInvestments": "801000", "shortTermInvestments": "106806000", "currentNetReceivables": "317923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890005000", "currentAccountsPayable": "143785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631188000", "shortLongTermDebtTotal": "291675000", "totalShareholderEquity": "717682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251770000", "totalCurrentLiabilities": "451318000", "otherNonCurrentLiabilities": "76190000", "totalNonCurrentLiabilities": "370231000", "cashAndShortTermInvestments": "190186000", "commonStockSharesOutstanding": "26698831", "intangibleAssetsExcludingGoodwill": "68949000", "cashAndCashEquivalentsAtCarryingValue": "190186000", "accumulatedDepreciationAmortizationPPE": "-913815000" }, "cashflow": { "netIncome": "67262000", "profitLoss": "None", "dividendPayout": "8244000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-33219000", "operatingCashflow": "255347000", "capitalExpenditures": "54089000", "changeInReceivables": "-23554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90983000", "cashflowFromInvestment": "-94950000", "stockBasedCompensation": "8413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3093788000, "cost_of_revenue": 2821115000, "gross_profit": 272673000, "research_and_development": 3810000, "selling_general_admin": 3810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93854000, "depreciation_amortisation": 108635000, "ebitda": 202489000, "interest_expense": 9468000, "interest_income": null, "other_non_operating": null, "pretax_income": 84386000, "tax_provision": 17124000, "effective_tax_rate": null, "net_income": 67262000, "net_income_continuing_ops": 67262000, "net_income_to_common": 67262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190186000, "short_term_investments": 106806000, "net_receivables": 317923000, "inventory": 25304000, "other_current_assets": null, "total_current_assets": 649226000, "net_ppe": null, "goodwill": 108320000, "intangible_assets": 68949000, "goodwill_and_intangibles": 177269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 890005000, "total_assets": 1539231000, "short_term_debt": 54075000, "accounts_payable": 143785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451318000, "long_term_debt": 237600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370231000, "total_liabilities": 821549000, "total_debt": 291675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501389000, "total_equity": 717682000, "shares_outstanding": 26698831, "operating_cash_flow": 255347000, "stock_based_compensation": 8413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94950000, "dividends_paid": 8244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90983000, "free_cash_flow": 309436000, "net_change_in_cash": 69414000 }, "raw_data": { "income": { "ebit": "93854000", "ebitda": "202489000", "netIncome": "67262000", "grossProfit": "272673000", "depreciation": "None", "totalRevenue": "3093788000", "costOfRevenue": "2821115000", "interestIncome": "3914000", "incomeBeforeTax": "84386000", "interestExpense": "9468000", "operatingIncome": "109098000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17124000", "reportedCurrency": "USD", "netInterestIncome": "-5554000", "nonInterestIncome": "None", "operatingExpenses": "163575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3810000", "otherNonOperatingIncome": "-15244000", "costofGoodsAndServicesSold": "2821115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108635000", "sellingGeneralAndAdministrative": "3810000", "netIncomeFromContinuingOperations": "67262000" }, "balance": { "goodwill": "108320000", "inventory": "25304000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1539231000", "longTermDebt": "237600000", "shortTermDebt": "54075000", "treasuryStock": "-95468000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68949000", "reportedCurrency": "USD", "retainedEarnings": "501389000", "totalLiabilities": "821549000", "otherCurrentAssets": "34311000", "totalCurrentAssets": "649226000", "currentLongTermDebt": "54075000", "longTermInvestments": "801000", "shortTermInvestments": "106806000", "currentNetReceivables": "317923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890005000", "currentAccountsPayable": "143785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631188000", "shortLongTermDebtTotal": "291675000", "totalShareholderEquity": "717682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251770000", "totalCurrentLiabilities": "451318000", "otherNonCurrentLiabilities": "76190000", "totalNonCurrentLiabilities": "370231000", "cashAndShortTermInvestments": "190186000", "commonStockSharesOutstanding": "26698831", "intangibleAssetsExcludingGoodwill": "68949000", "cashAndCashEquivalentsAtCarryingValue": "190186000", "accumulatedDepreciationAmortizationPPE": "-913815000" }, "cashflow": { "netIncome": "67262000", "profitLoss": "None", "dividendPayout": "8244000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-33219000", "operatingCashflow": "255347000", "capitalExpenditures": "54089000", "changeInReceivables": "-23554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90983000", "cashflowFromInvestment": "-94950000", "stockBasedCompensation": "8413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 998786000, "cost_of_revenue": 995356000, "gross_profit": 3430000, "ebit": 3430000, "ebitda": 2954000, "pretax_income": -1334000, "tax_provision": -297000, "net_income": -1037000, "net_income_to_common": -1037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64057000, "total_current_assets": 643232000, "total_assets": 2458396000, "short_term_debt": 130919000, "long_term_debt": 129559000, "total_debt": 260478000, "total_liabilities": 1171870000, "total_equity": 1286526000, "shares_outstanding": 22338397, "goodwill_and_intangibles": 371626000 }, "cash_flow": { "operating_cash_flow": 8538000, "capital_expenditure": 9762000, "free_cash_flow": 18300000, "dividends_paid": 2679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18600, "ticker_id": 4836, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2954000", "netIncome": "-1037000", "grossProfit": "3430000", "depreciation": "None", "totalRevenue": "998786000", "costOfRevenue": "995356000", "interestIncome": "676000", "incomeBeforeTax": "-1334000", "interestExpense": "4288000", "operatingIncome": "3430000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-297000", "reportedCurrency": "USD", "netInterestIncome": "-3612000", "nonInterestIncome": "None", "operatingExpenses": "995356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1037000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2458396000", "longTermDebt": "129559000", "shortTermDebt": "130919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "66873000", "reportedCurrency": "USD", "retainedEarnings": "1480662000", "totalLiabilities": "1171870000", "otherCurrentAssets": "102023000", "totalCurrentAssets": "643232000", "currentLongTermDebt": "94091000", "longTermInvestments": "None", "shortTermInvestments": "22390000", "currentNetReceivables": "454762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815164000", "currentAccountsPayable": "164240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460088000", "totalShareholderEquity": "1286526000", "capitalLeaseObligations": "236438000", "otherCurrentLiabilities": "388361000", "totalCurrentLiabilities": "692028000", "otherNonCurrentLiabilities": "31354000", "totalNonCurrentLiabilities": "479842000", "cashAndShortTermInvestments": "64057000", "commonStockSharesOutstanding": "22338397", "intangibleAssetsExcludingGoodwill": "66873000", "cashAndCashEquivalentsAtCarryingValue": "64057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1037000", "profitLoss": "None", "dividendPayout": "2679000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8538000", "capitalExpenditures": "9762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35035000", "cashflowFromInvestment": "-11476000", "stockBasedCompensation": "2118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 998786000, "cost_of_revenue": 995356000, "gross_profit": 3430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3430000, "depreciation_amortisation": null, "ebitda": 2954000, "interest_expense": 4288000, "interest_income": null, "other_non_operating": null, "pretax_income": -1334000, "tax_provision": -297000, "effective_tax_rate": null, "net_income": -1037000, "net_income_continuing_ops": -1037000, "net_income_to_common": -1037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64057000, "short_term_investments": 22390000, "net_receivables": 454762000, "inventory": null, "other_current_assets": null, "total_current_assets": 643232000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 66873000, "goodwill_and_intangibles": 371626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1815164000, "total_assets": 2458396000, "short_term_debt": 130919000, "accounts_payable": 164240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692028000, "long_term_debt": 129559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479842000, "total_liabilities": 1171870000, "total_debt": 260478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1480662000, "total_equity": 1286526000, "shares_outstanding": 22338397, "operating_cash_flow": 8538000, "stock_based_compensation": 2118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11476000, "dividends_paid": 2679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35035000, "free_cash_flow": 18300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2954000", "netIncome": "-1037000", "grossProfit": "3430000", "depreciation": "None", "totalRevenue": "998786000", "costOfRevenue": "995356000", "interestIncome": "676000", "incomeBeforeTax": "-1334000", "interestExpense": "4288000", "operatingIncome": "3430000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-297000", "reportedCurrency": "USD", "netInterestIncome": "-3612000", "nonInterestIncome": "None", "operatingExpenses": "995356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1037000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2458396000", "longTermDebt": "129559000", "shortTermDebt": "130919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "66873000", "reportedCurrency": "USD", "retainedEarnings": "1480662000", "totalLiabilities": "1171870000", "otherCurrentAssets": "102023000", "totalCurrentAssets": "643232000", "currentLongTermDebt": "94091000", "longTermInvestments": "None", "shortTermInvestments": "22390000", "currentNetReceivables": "454762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815164000", "currentAccountsPayable": "164240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460088000", "totalShareholderEquity": "1286526000", "capitalLeaseObligations": "236438000", "otherCurrentLiabilities": "388361000", "totalCurrentLiabilities": "692028000", "otherNonCurrentLiabilities": "31354000", "totalNonCurrentLiabilities": "479842000", "cashAndShortTermInvestments": "64057000", "commonStockSharesOutstanding": "22338397", "intangibleAssetsExcludingGoodwill": "66873000", "cashAndCashEquivalentsAtCarryingValue": "64057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1037000", "profitLoss": "None", "dividendPayout": "2679000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8538000", "capitalExpenditures": "9762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35035000", "cashflowFromInvestment": "-11476000", "stockBasedCompensation": "2118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 972688000, "cost_of_revenue": 980945000, "gross_profit": -8256999, "ebit": -7237000, "ebitda": 47408000, "pretax_income": -10555000, "tax_provision": -2439000, "net_income": -8116000, "net_income_to_common": -8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102030000, "total_current_assets": 626063000, "total_assets": 2452662000, "short_term_debt": 124276000, "long_term_debt": 135974000, "total_debt": 260250000, "total_liabilities": 1156941000, "total_equity": 1295721000, "shares_outstanding": 22497300, "goodwill_and_intangibles": 374144000 }, "cash_flow": { "operating_cash_flow": 44662000, "capital_expenditure": 2188000, "free_cash_flow": 46850000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18601, "ticker_id": 4836, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7237000", "ebitda": "47408000", "netIncome": "-8116000", "grossProfit": "-8256999", "depreciation": "None", "totalRevenue": "972688000", "costOfRevenue": "980945000", "interestIncome": "1200000", "incomeBeforeTax": "-10555000", "interestExpense": "3318000", "operatingIncome": "-8257000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2439000", "reportedCurrency": "USD", "netInterestIncome": "-2118000", "nonInterestIncome": "None", "operatingExpenses": "980945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "980945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54645000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8116000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2452662000", "longTermDebt": "135974000", "shortTermDebt": "124276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69391000", "reportedCurrency": "USD", "retainedEarnings": "1484378000", "totalLiabilities": "1156941000", "otherCurrentAssets": "104565000", "totalCurrentAssets": "626063000", "currentLongTermDebt": "87882000", "longTermInvestments": "None", "shortTermInvestments": "22204000", "currentNetReceivables": "397264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1826599000", "currentAccountsPayable": "154487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668916000", "totalShareholderEquity": "1295721000", "capitalLeaseObligations": "240727000", "otherCurrentLiabilities": "332720000", "totalCurrentLiabilities": "656888000", "otherNonCurrentLiabilities": "34470000", "totalNonCurrentLiabilities": "500053000", "cashAndShortTermInvestments": "102030000", "commonStockSharesOutstanding": "22497300", "intangibleAssetsExcludingGoodwill": "69391000", "cashAndCashEquivalentsAtCarryingValue": "102030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8116000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44662000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43995000", "cashflowFromInvestment": "-19241000", "stockBasedCompensation": "1671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 972688000, "cost_of_revenue": 980945000, "gross_profit": -8256999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7237000, "depreciation_amortisation": 54645000, "ebitda": 47408000, "interest_expense": 3318000, "interest_income": null, "other_non_operating": null, "pretax_income": -10555000, "tax_provision": -2439000, "effective_tax_rate": null, "net_income": -8116000, "net_income_continuing_ops": -8116000, "net_income_to_common": -8116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102030000, "short_term_investments": 22204000, "net_receivables": 397264000, "inventory": null, "other_current_assets": null, "total_current_assets": 626063000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 69391000, "goodwill_and_intangibles": 374144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1826599000, "total_assets": 2452662000, "short_term_debt": 124276000, "accounts_payable": 154487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656888000, "long_term_debt": 135974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500053000, "total_liabilities": 1156941000, "total_debt": 260250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1484378000, "total_equity": 1295721000, "shares_outstanding": 22497300, "operating_cash_flow": 44662000, "stock_based_compensation": 1671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19241000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43995000, "free_cash_flow": 46850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7237000", "ebitda": "47408000", "netIncome": "-8116000", "grossProfit": "-8256999", "depreciation": "None", "totalRevenue": "972688000", "costOfRevenue": "980945000", "interestIncome": "1200000", "incomeBeforeTax": "-10555000", "interestExpense": "3318000", "operatingIncome": "-8257000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2439000", "reportedCurrency": "USD", "netInterestIncome": "-2118000", "nonInterestIncome": "None", "operatingExpenses": "980945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "980945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54645000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8116000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2452662000", "longTermDebt": "135974000", "shortTermDebt": "124276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69391000", "reportedCurrency": "USD", "retainedEarnings": "1484378000", "totalLiabilities": "1156941000", "otherCurrentAssets": "104565000", "totalCurrentAssets": "626063000", "currentLongTermDebt": "87882000", "longTermInvestments": "None", "shortTermInvestments": "22204000", "currentNetReceivables": "397264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1826599000", "currentAccountsPayable": "154487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668916000", "totalShareholderEquity": "1295721000", "capitalLeaseObligations": "240727000", "otherCurrentLiabilities": "332720000", "totalCurrentLiabilities": "656888000", "otherNonCurrentLiabilities": "34470000", "totalNonCurrentLiabilities": "500053000", "cashAndShortTermInvestments": "102030000", "commonStockSharesOutstanding": "22497300", "intangibleAssetsExcludingGoodwill": "69391000", "cashAndCashEquivalentsAtCarryingValue": "102030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8116000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44662000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43995000", "cashflowFromInvestment": "-19241000", "stockBasedCompensation": "1671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 1048137000, "cost_of_revenue": 962025000, "gross_profit": 86111999, "ebit": 56842000, "ebitda": 91642000, "pretax_income": 53508000, "tax_provision": 14234000, "net_income": 39274000, "net_income_to_common": 39274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120604000, "total_current_assets": 657131000, "total_assets": 2501181000, "short_term_debt": 114101000, "long_term_debt": 135469000, "total_debt": 249570000, "total_liabilities": 1178263000, "total_equity": 1322918000, "shares_outstanding": 23037638, "goodwill_and_intangibles": 383980000 }, "cash_flow": { "operating_cash_flow": 98180000, "capital_expenditure": 58730000, "free_cash_flow": 156910000, "dividends_paid": 2727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18603, "ticker_id": 4836, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56842000", "ebitda": "91642000", "netIncome": "39274000", "grossProfit": "86111999", "depreciation": "None", "totalRevenue": "1048137000", "costOfRevenue": "962025000", "interestIncome": "1368000", "incomeBeforeTax": "53508000", "interestExpense": "3334000", "operatingIncome": "54627000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14234000", "reportedCurrency": "USD", "netInterestIncome": "-1966000", "nonInterestIncome": "None", "operatingExpenses": "31485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "39274000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2501181000", "longTermDebt": "135469000", "shortTermDebt": "114101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79227000", "reportedCurrency": "USD", "retainedEarnings": "1495194000", "totalLiabilities": "1178263000", "otherCurrentAssets": "92356000", "totalCurrentAssets": "657131000", "currentLongTermDebt": "78631000", "longTermInvestments": "None", "shortTermInvestments": "12023000", "currentNetReceivables": "432148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844050000", "currentAccountsPayable": "164266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460528000", "totalShareholderEquity": "1322918000", "capitalLeaseObligations": "246428000", "otherCurrentLiabilities": "346022000", "totalCurrentLiabilities": "670455000", "otherNonCurrentLiabilities": "33982000", "totalNonCurrentLiabilities": "507807999", "cashAndShortTermInvestments": "120604000", "commonStockSharesOutstanding": "23037638", "intangibleAssetsExcludingGoodwill": "79227000", "cashAndCashEquivalentsAtCarryingValue": "120604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39274000", "profitLoss": "None", "dividendPayout": "2727000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98180000", "capitalExpenditures": "58730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71884000", "cashflowFromInvestment": "-20566000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1048137000, "cost_of_revenue": 962025000, "gross_profit": 86111999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56842000, "depreciation_amortisation": 34800000, "ebitda": 91642000, "interest_expense": 3334000, "interest_income": null, "other_non_operating": null, "pretax_income": 53508000, "tax_provision": 14234000, "effective_tax_rate": null, "net_income": 39274000, "net_income_continuing_ops": 39274000, "net_income_to_common": 39274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120604000, "short_term_investments": 12023000, "net_receivables": 432148000, "inventory": null, "other_current_assets": null, "total_current_assets": 657131000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 79227000, "goodwill_and_intangibles": 383980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1844050000, "total_assets": 2501181000, "short_term_debt": 114101000, "accounts_payable": 164266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670455000, "long_term_debt": 135469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507807999, "total_liabilities": 1178263000, "total_debt": 249570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1495194000, "total_equity": 1322918000, "shares_outstanding": 23037638, "operating_cash_flow": 98180000, "stock_based_compensation": 2742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20566000, "dividends_paid": 2727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71884000, "free_cash_flow": 156910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56842000", "ebitda": "91642000", "netIncome": "39274000", "grossProfit": "86111999", "depreciation": "None", "totalRevenue": "1048137000", "costOfRevenue": "962025000", "interestIncome": "1368000", "incomeBeforeTax": "53508000", "interestExpense": "3334000", "operatingIncome": "54627000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14234000", "reportedCurrency": "USD", "netInterestIncome": "-1966000", "nonInterestIncome": "None", "operatingExpenses": "31485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "39274000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2501181000", "longTermDebt": "135469000", "shortTermDebt": "114101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79227000", "reportedCurrency": "USD", "retainedEarnings": "1495194000", "totalLiabilities": "1178263000", "otherCurrentAssets": "92356000", "totalCurrentAssets": "657131000", "currentLongTermDebt": "78631000", "longTermInvestments": "None", "shortTermInvestments": "12023000", "currentNetReceivables": "432148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844050000", "currentAccountsPayable": "164266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460528000", "totalShareholderEquity": "1322918000", "capitalLeaseObligations": "246428000", "otherCurrentLiabilities": "346022000", "totalCurrentLiabilities": "670455000", "otherNonCurrentLiabilities": "33982000", "totalNonCurrentLiabilities": "507807999", "cashAndShortTermInvestments": "120604000", "commonStockSharesOutstanding": "23037638", "intangibleAssetsExcludingGoodwill": "79227000", "cashAndCashEquivalentsAtCarryingValue": "120604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39274000", "profitLoss": "None", "dividendPayout": "2727000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98180000", "capitalExpenditures": "58730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71884000", "cashflowFromInvestment": "-20566000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 1022256000, "cost_of_revenue": 938142000, "gross_profit": 84114000, "ebit": 38924000, "ebitda": 79850000, "pretax_income": 35968000, "tax_provision": 10159000, "net_income": 25809000, "net_income_to_common": 25809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114874000, "total_current_assets": 638168000, "total_assets": 2467436000, "short_term_debt": 112246000, "long_term_debt": 163850000, "total_debt": 276096000, "total_liabilities": 1167010000, "total_equity": 1300426000, "shares_outstanding": 23146609, "goodwill_and_intangibles": 387202000 }, "cash_flow": { "operating_cash_flow": 108432000, "capital_expenditure": 24362000, "free_cash_flow": 132794000, "dividends_paid": 2758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18604, "ticker_id": 4836, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38924000", "ebitda": "79850000", "netIncome": "25809000", "grossProfit": "84114000", "depreciation": "None", "totalRevenue": "1022256000", "costOfRevenue": "938142000", "interestIncome": "1037000", "incomeBeforeTax": "35968000", "interestExpense": "2956000", "operatingIncome": "37309000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10159000", "reportedCurrency": "USD", "netInterestIncome": "-1919000", "nonInterestIncome": "None", "operatingExpenses": "46805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40926000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25809000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2467436000", "longTermDebt": "163850000", "shortTermDebt": "112246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "82449000", "reportedCurrency": "USD", "retainedEarnings": "1458647000", "totalLiabilities": "1167010000", "otherCurrentAssets": "49538000", "totalCurrentAssets": "638168000", "currentLongTermDebt": "77549000", "longTermInvestments": "None", "shortTermInvestments": "24801000", "currentNetReceivables": "448955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1829268000", "currentAccountsPayable": "176903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491472000", "totalShareholderEquity": "1300426000", "capitalLeaseObligations": "250073000", "otherCurrentLiabilities": "348976000", "totalCurrentLiabilities": "661402000", "otherNonCurrentLiabilities": "34723000", "totalNonCurrentLiabilities": "505608000", "cashAndShortTermInvestments": "114874000", "commonStockSharesOutstanding": "23146609", "intangibleAssetsExcludingGoodwill": "82449000", "cashAndCashEquivalentsAtCarryingValue": "114874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25809000", "profitLoss": "None", "dividendPayout": "2758000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108432000", "capitalExpenditures": "24362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39916000", "cashflowFromInvestment": "-27764000", "stockBasedCompensation": "3779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1022256000, "cost_of_revenue": 938142000, "gross_profit": 84114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38924000, "depreciation_amortisation": 40926000, "ebitda": 79850000, "interest_expense": 2956000, "interest_income": null, "other_non_operating": null, "pretax_income": 35968000, "tax_provision": 10159000, "effective_tax_rate": null, "net_income": 25809000, "net_income_continuing_ops": 25809000, "net_income_to_common": 25809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114874000, "short_term_investments": 24801000, "net_receivables": 448955000, "inventory": null, "other_current_assets": null, "total_current_assets": 638168000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 82449000, "goodwill_and_intangibles": 387202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1829268000, "total_assets": 2467436000, "short_term_debt": 112246000, "accounts_payable": 176903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661402000, "long_term_debt": 163850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505608000, "total_liabilities": 1167010000, "total_debt": 276096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1458647000, "total_equity": 1300426000, "shares_outstanding": 23146609, "operating_cash_flow": 108432000, "stock_based_compensation": 3779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27764000, "dividends_paid": 2758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39916000, "free_cash_flow": 132794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38924000", "ebitda": "79850000", "netIncome": "25809000", "grossProfit": "84114000", "depreciation": "None", "totalRevenue": "1022256000", "costOfRevenue": "938142000", "interestIncome": "1037000", "incomeBeforeTax": "35968000", "interestExpense": "2956000", "operatingIncome": "37309000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10159000", "reportedCurrency": "USD", "netInterestIncome": "-1919000", "nonInterestIncome": "None", "operatingExpenses": "46805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40926000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25809000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "2467436000", "longTermDebt": "163850000", "shortTermDebt": "112246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "82449000", "reportedCurrency": "USD", "retainedEarnings": "1458647000", "totalLiabilities": "1167010000", "otherCurrentAssets": "49538000", "totalCurrentAssets": "638168000", "currentLongTermDebt": "77549000", "longTermInvestments": "None", "shortTermInvestments": "24801000", "currentNetReceivables": "448955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1829268000", "currentAccountsPayable": "176903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491472000", "totalShareholderEquity": "1300426000", "capitalLeaseObligations": "250073000", "otherCurrentLiabilities": "348976000", "totalCurrentLiabilities": "661402000", "otherNonCurrentLiabilities": "34723000", "totalNonCurrentLiabilities": "505608000", "cashAndShortTermInvestments": "114874000", "commonStockSharesOutstanding": "23146609", "intangibleAssetsExcludingGoodwill": "82449000", "cashAndCashEquivalentsAtCarryingValue": "114874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25809000", "profitLoss": "None", "dividendPayout": "2758000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108432000", "capitalExpenditures": "24362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39916000", "cashflowFromInvestment": "-27764000", "stockBasedCompensation": "3779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 967077000, "cost_of_revenue": 911568000, "gross_profit": 55509000, "ebit": 6929000, "ebitda": 46893000, "pretax_income": 4174000, "tax_provision": 1043000, "net_income": 3131000, "net_income_to_common": 3131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74122000, "total_current_assets": 625163000, "total_assets": 2406884000, "short_term_debt": 100772000, "long_term_debt": 147528000, "total_debt": 248300000, "total_liabilities": 1112140000, "total_equity": 1294744000, "shares_outstanding": 23272766, "goodwill_and_intangibles": 390202000 }, "cash_flow": { "operating_cash_flow": -22321000, "capital_expenditure": 14523000, "free_cash_flow": -7798000, "dividends_paid": 2785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18605, "ticker_id": 4836, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6929000", "ebitda": "46893000", "netIncome": "3131000", "grossProfit": "55509000", "depreciation": "None", "totalRevenue": "967077000", "costOfRevenue": "911568000", "interestIncome": "1150000", "incomeBeforeTax": "4174000", "interestExpense": "2755000", "operatingIncome": "6630000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "-1605000", "nonInterestIncome": "None", "operatingExpenses": "48879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39964000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3131000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2406884000", "longTermDebt": "147528000", "shortTermDebt": "100772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85449000", "reportedCurrency": "USD", "retainedEarnings": "1435596000", "totalLiabilities": "1112140000", "otherCurrentAssets": "58223000", "totalCurrentAssets": "625163000", "currentLongTermDebt": "66692000", "longTermInvestments": "None", "shortTermInvestments": "24552000", "currentNetReceivables": "468266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781721000", "currentAccountsPayable": "166869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462906000", "totalShareholderEquity": "1294744000", "capitalLeaseObligations": "248686000", "otherCurrentLiabilities": "327596000", "totalCurrentLiabilities": "624343000", "otherNonCurrentLiabilities": "32970000", "totalNonCurrentLiabilities": "487797000", "cashAndShortTermInvestments": "74122000", "commonStockSharesOutstanding": "23272766", "intangibleAssetsExcludingGoodwill": "85449000", "cashAndCashEquivalentsAtCarryingValue": "74122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3131000", "profitLoss": "None", "dividendPayout": "2785000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22321000", "capitalExpenditures": "14523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21868000", "cashflowFromInvestment": "-9133000", "stockBasedCompensation": "2383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967077000, "cost_of_revenue": 911568000, "gross_profit": 55509000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6929000, "depreciation_amortisation": 39964000, "ebitda": 46893000, "interest_expense": 2755000, "interest_income": null, "other_non_operating": null, "pretax_income": 4174000, "tax_provision": 1043000, "effective_tax_rate": null, "net_income": 3131000, "net_income_continuing_ops": 3131000, "net_income_to_common": 3131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74122000, "short_term_investments": 24552000, "net_receivables": 468266000, "inventory": null, "other_current_assets": null, "total_current_assets": 625163000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 85449000, "goodwill_and_intangibles": 390202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1781721000, "total_assets": 2406884000, "short_term_debt": 100772000, "accounts_payable": 166869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624343000, "long_term_debt": 147528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487797000, "total_liabilities": 1112140000, "total_debt": 248300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1435596000, "total_equity": 1294744000, "shares_outstanding": 23272766, "operating_cash_flow": -22321000, "stock_based_compensation": 2383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9133000, "dividends_paid": 2785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21868000, "free_cash_flow": -7798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6929000", "ebitda": "46893000", "netIncome": "3131000", "grossProfit": "55509000", "depreciation": "None", "totalRevenue": "967077000", "costOfRevenue": "911568000", "interestIncome": "1150000", "incomeBeforeTax": "4174000", "interestExpense": "2755000", "operatingIncome": "6630000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "-1605000", "nonInterestIncome": "None", "operatingExpenses": "48879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39964000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3131000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2406884000", "longTermDebt": "147528000", "shortTermDebt": "100772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85449000", "reportedCurrency": "USD", "retainedEarnings": "1435596000", "totalLiabilities": "1112140000", "otherCurrentAssets": "58223000", "totalCurrentAssets": "625163000", "currentLongTermDebt": "66692000", "longTermInvestments": "None", "shortTermInvestments": "24552000", "currentNetReceivables": "468266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781721000", "currentAccountsPayable": "166869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462906000", "totalShareholderEquity": "1294744000", "capitalLeaseObligations": "248686000", "otherCurrentLiabilities": "327596000", "totalCurrentLiabilities": "624343000", "otherNonCurrentLiabilities": "32970000", "totalNonCurrentLiabilities": "487797000", "cashAndShortTermInvestments": "74122000", "commonStockSharesOutstanding": "23272766", "intangibleAssetsExcludingGoodwill": "85449000", "cashAndCashEquivalentsAtCarryingValue": "74122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3131000", "profitLoss": "None", "dividendPayout": "2785000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22321000", "capitalExpenditures": "14523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21868000", "cashflowFromInvestment": "-9133000", "stockBasedCompensation": "2383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 1001645000, "cost_of_revenue": 918891000, "gross_profit": 82754000, "ebit": 39853000, "ebitda": 79220000, "pretax_income": 37460000, "tax_provision": 8425000, "net_income": 29035000, "net_income_to_common": 29035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127444000, "total_current_assets": 675642000, "total_assets": 2429731000, "short_term_debt": 98342000, "long_term_debt": 125156000, "total_debt": 223498000, "total_liabilities": 1115369000, "total_equity": 1314362000, "shares_outstanding": 23820175, "goodwill_and_intangibles": 393368000 }, "cash_flow": { "operating_cash_flow": 56798000, "capital_expenditure": 57724000, "free_cash_flow": 114522000, "dividends_paid": 2810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18606, "ticker_id": 4836, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39853000", "ebitda": "79220000", "netIncome": "29035000", "grossProfit": "82754000", "depreciation": "None", "totalRevenue": "1001645000", "costOfRevenue": "918891000", "interestIncome": "1932000", "incomeBeforeTax": "37460000", "interestExpense": "2393000", "operatingIncome": "38161000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8425000", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "44593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39367000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29035000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2429731000", "longTermDebt": "125156000", "shortTermDebt": "98342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "88615000", "reportedCurrency": "USD", "retainedEarnings": "1435250000", "totalLiabilities": "1115369000", "otherCurrentAssets": "58905000", "totalCurrentAssets": "675642000", "currentLongTermDebt": "63978000", "longTermInvestments": "None", "shortTermInvestments": "29759000", "currentNetReceivables": "459534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754089000", "currentAccountsPayable": "172763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413476000", "totalShareholderEquity": "1314362000", "capitalLeaseObligations": "224342000", "otherCurrentLiabilities": "384956000", "totalCurrentLiabilities": "665985000", "otherNonCurrentLiabilities": "42240000", "totalNonCurrentLiabilities": "449384000", "cashAndShortTermInvestments": "127444000", "commonStockSharesOutstanding": "23820175", "intangibleAssetsExcludingGoodwill": "88615000", "cashAndCashEquivalentsAtCarryingValue": "127444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29035000", "profitLoss": "None", "dividendPayout": "2810000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56798000", "capitalExpenditures": "57724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41987000", "cashflowFromInvestment": "-37828000", "stockBasedCompensation": "2315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1001645000, "cost_of_revenue": 918891000, "gross_profit": 82754000, "research_and_development": 9698000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39853000, "depreciation_amortisation": 39367000, "ebitda": 79220000, "interest_expense": 2393000, "interest_income": null, "other_non_operating": null, "pretax_income": 37460000, "tax_provision": 8425000, "effective_tax_rate": null, "net_income": 29035000, "net_income_continuing_ops": 29035000, "net_income_to_common": 29035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127444000, "short_term_investments": 29759000, "net_receivables": 459534000, "inventory": null, "other_current_assets": null, "total_current_assets": 675642000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 88615000, "goodwill_and_intangibles": 393368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1754089000, "total_assets": 2429731000, "short_term_debt": 98342000, "accounts_payable": 172763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665985000, "long_term_debt": 125156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449384000, "total_liabilities": 1115369000, "total_debt": 223498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1435250000, "total_equity": 1314362000, "shares_outstanding": 23820175, "operating_cash_flow": 56798000, "stock_based_compensation": 2315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37828000, "dividends_paid": 2810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41987000, "free_cash_flow": 114522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39853000", "ebitda": "79220000", "netIncome": "29035000", "grossProfit": "82754000", "depreciation": "None", "totalRevenue": "1001645000", "costOfRevenue": "918891000", "interestIncome": "1932000", "incomeBeforeTax": "37460000", "interestExpense": "2393000", "operatingIncome": "38161000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8425000", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "44593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39367000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29035000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2429731000", "longTermDebt": "125156000", "shortTermDebt": "98342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "88615000", "reportedCurrency": "USD", "retainedEarnings": "1435250000", "totalLiabilities": "1115369000", "otherCurrentAssets": "58905000", "totalCurrentAssets": "675642000", "currentLongTermDebt": "63978000", "longTermInvestments": "None", "shortTermInvestments": "29759000", "currentNetReceivables": "459534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754089000", "currentAccountsPayable": "172763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413476000", "totalShareholderEquity": "1314362000", "capitalLeaseObligations": "224342000", "otherCurrentLiabilities": "384956000", "totalCurrentLiabilities": "665985000", "otherNonCurrentLiabilities": "42240000", "totalNonCurrentLiabilities": "449384000", "cashAndShortTermInvestments": "127444000", "commonStockSharesOutstanding": "23820175", "intangibleAssetsExcludingGoodwill": "88615000", "cashAndCashEquivalentsAtCarryingValue": "127444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29035000", "profitLoss": "None", "dividendPayout": "2810000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56798000", "capitalExpenditures": "57724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41987000", "cashflowFromInvestment": "-37828000", "stockBasedCompensation": "2315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 1063124000, "cost_of_revenue": 971098000, "gross_profit": 92026000, "ebit": 138985000, "ebitda": 175596000, "pretax_income": 136704000, "tax_provision": 36390000, "net_income": 100314000, "net_income_to_common": 100314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150461000, "total_current_assets": 691909000, "total_assets": 2414180000, "short_term_debt": 95326000, "long_term_debt": 118312000, "total_debt": 213638000, "total_liabilities": 1107084000, "total_equity": 1307096000, "shares_outstanding": 23690120, "goodwill_and_intangibles": 396380000 }, "cash_flow": { "operating_cash_flow": 88846000, "capital_expenditure": 69588000, "free_cash_flow": 158434000, "dividends_paid": 2838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18608, "ticker_id": 4836, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138985000", "ebitda": "175596000", "netIncome": "100314000", "grossProfit": "92026000", "depreciation": "None", "totalRevenue": "1063124000", "costOfRevenue": "971098000", "interestIncome": "3130000", "incomeBeforeTax": "136704000", "interestExpense": "2281000", "operatingIncome": "134993000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36390000", "reportedCurrency": "USD", "netInterestIncome": "849000", "nonInterestIncome": "None", "operatingExpenses": "-42967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36611000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "100314000" }, "balance": { "goodwill": "304753000", "inventory": "21421000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2414180000", "longTermDebt": "118312000", "shortTermDebt": "95326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "91627000", "reportedCurrency": "USD", "retainedEarnings": "1409025000", "totalLiabilities": "1107084000", "otherCurrentAssets": "43280000", "totalCurrentAssets": "691909000", "currentLongTermDebt": "62199000", "longTermInvestments": "None", "shortTermInvestments": "40639000", "currentNetReceivables": "457529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722271000", "currentAccountsPayable": "204696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405684000", "totalShareholderEquity": "1307096000", "capitalLeaseObligations": "225173000", "otherCurrentLiabilities": "360738000", "totalCurrentLiabilities": "665568000", "otherNonCurrentLiabilities": "52151000", "totalNonCurrentLiabilities": "441516000", "cashAndShortTermInvestments": "150461000", "commonStockSharesOutstanding": "23690120", "intangibleAssetsExcludingGoodwill": "91627000", "cashAndCashEquivalentsAtCarryingValue": "150461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100314000", "profitLoss": "None", "dividendPayout": "2838000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88846000", "capitalExpenditures": "69588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91603000", "cashflowFromInvestment": "-62372000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1063124000, "cost_of_revenue": 971098000, "gross_profit": 92026000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138985000, "depreciation_amortisation": 36611000, "ebitda": 175596000, "interest_expense": 2281000, "interest_income": null, "other_non_operating": null, "pretax_income": 136704000, "tax_provision": 36390000, "effective_tax_rate": null, "net_income": 100314000, "net_income_continuing_ops": 100314000, "net_income_to_common": 100314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150461000, "short_term_investments": 40639000, "net_receivables": 457529000, "inventory": 21421000, "other_current_assets": null, "total_current_assets": 691909000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 91627000, "goodwill_and_intangibles": 396380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1722271000, "total_assets": 2414180000, "short_term_debt": 95326000, "accounts_payable": 204696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665568000, "long_term_debt": 118312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441516000, "total_liabilities": 1107084000, "total_debt": 213638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1409025000, "total_equity": 1307096000, "shares_outstanding": 23690120, "operating_cash_flow": 88846000, "stock_based_compensation": 2718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62372000, "dividends_paid": 2838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91603000, "free_cash_flow": 158434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138985000", "ebitda": "175596000", "netIncome": "100314000", "grossProfit": "92026000", "depreciation": "None", "totalRevenue": "1063124000", "costOfRevenue": "971098000", "interestIncome": "3130000", "incomeBeforeTax": "136704000", "interestExpense": "2281000", "operatingIncome": "134993000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36390000", "reportedCurrency": "USD", "netInterestIncome": "849000", "nonInterestIncome": "None", "operatingExpenses": "-42967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36611000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "100314000" }, "balance": { "goodwill": "304753000", "inventory": "21421000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2414180000", "longTermDebt": "118312000", "shortTermDebt": "95326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "91627000", "reportedCurrency": "USD", "retainedEarnings": "1409025000", "totalLiabilities": "1107084000", "otherCurrentAssets": "43280000", "totalCurrentAssets": "691909000", "currentLongTermDebt": "62199000", "longTermInvestments": "None", "shortTermInvestments": "40639000", "currentNetReceivables": "457529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722271000", "currentAccountsPayable": "204696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405684000", "totalShareholderEquity": "1307096000", "capitalLeaseObligations": "225173000", "otherCurrentLiabilities": "360738000", "totalCurrentLiabilities": "665568000", "otherNonCurrentLiabilities": "52151000", "totalNonCurrentLiabilities": "441516000", "cashAndShortTermInvestments": "150461000", "commonStockSharesOutstanding": "23690120", "intangibleAssetsExcludingGoodwill": "91627000", "cashAndCashEquivalentsAtCarryingValue": "150461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100314000", "profitLoss": "None", "dividendPayout": "2838000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88846000", "capitalExpenditures": "69588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91603000", "cashflowFromInvestment": "-62372000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 1077831000, "cost_of_revenue": 977833000, "gross_profit": 99998000, "ebit": 51305000, "ebitda": 87581000, "pretax_income": 49227000, "tax_provision": 2303000, "net_income": 46924000, "net_income_to_common": 46924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215590000, "total_current_assets": 767213000, "total_assets": 2408529000, "short_term_debt": 91289000, "long_term_debt": 144972000, "total_debt": 236261000, "total_liabilities": 1176991000, "total_equity": 1231538000, "shares_outstanding": 23919613, "goodwill_and_intangibles": 399493000 }, "cash_flow": { "operating_cash_flow": 133735000, "capital_expenditure": 54004000, "free_cash_flow": 187739000, "dividends_paid": 2819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18609, "ticker_id": 4836, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51305000", "ebitda": "87581000", "netIncome": "46924000", "grossProfit": "99998000", "depreciation": "None", "totalRevenue": "1077831000", "costOfRevenue": "977833000", "interestIncome": "3241000", "incomeBeforeTax": "49227000", "interestExpense": "2078000", "operatingIncome": "48845000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2303000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "51153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36276000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "46924000" }, "balance": { "goodwill": "304753000", "inventory": "2", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2408529000", "longTermDebt": "144972000", "shortTermDebt": "91289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94740000", "reportedCurrency": "USD", "retainedEarnings": "1311549000", "totalLiabilities": "1176991000", "otherCurrentAssets": "42846000", "totalCurrentAssets": "767213000", "currentLongTermDebt": "58615000", "longTermInvestments": "None", "shortTermInvestments": "44865000", "currentNetReceivables": "463912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1641316000", "currentAccountsPayable": "222303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421898000", "totalShareholderEquity": "1231538000", "capitalLeaseObligations": "218311000", "otherCurrentLiabilities": "309703000", "totalCurrentLiabilities": "645850000", "otherNonCurrentLiabilities": "141676000", "totalNonCurrentLiabilities": "531141000", "cashAndShortTermInvestments": "215590000", "commonStockSharesOutstanding": "23919613", "intangibleAssetsExcludingGoodwill": "94740000", "cashAndCashEquivalentsAtCarryingValue": "215590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46924000", "profitLoss": "None", "dividendPayout": "2819000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133735000", "capitalExpenditures": "54004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60914000", "cashflowFromInvestment": "-30086000", "stockBasedCompensation": "3433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1077831000, "cost_of_revenue": 977833000, "gross_profit": 99998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51305000, "depreciation_amortisation": 36276000, "ebitda": 87581000, "interest_expense": 2078000, "interest_income": null, "other_non_operating": null, "pretax_income": 49227000, "tax_provision": 2303000, "effective_tax_rate": null, "net_income": 46924000, "net_income_continuing_ops": 46924000, "net_income_to_common": 46924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215590000, "short_term_investments": 44865000, "net_receivables": 463912000, "inventory": 2, "other_current_assets": null, "total_current_assets": 767213000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 94740000, "goodwill_and_intangibles": 399493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1641316000, "total_assets": 2408529000, "short_term_debt": 91289000, "accounts_payable": 222303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645850000, "long_term_debt": 144972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531141000, "total_liabilities": 1176991000, "total_debt": 236261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311549000, "total_equity": 1231538000, "shares_outstanding": 23919613, "operating_cash_flow": 133735000, "stock_based_compensation": 3433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30086000, "dividends_paid": 2819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60914000, "free_cash_flow": 187739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51305000", "ebitda": "87581000", "netIncome": "46924000", "grossProfit": "99998000", "depreciation": "None", "totalRevenue": "1077831000", "costOfRevenue": "977833000", "interestIncome": "3241000", "incomeBeforeTax": "49227000", "interestExpense": "2078000", "operatingIncome": "48845000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2303000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "51153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36276000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "46924000" }, "balance": { "goodwill": "304753000", "inventory": "2", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "2408529000", "longTermDebt": "144972000", "shortTermDebt": "91289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94740000", "reportedCurrency": "USD", "retainedEarnings": "1311549000", "totalLiabilities": "1176991000", "otherCurrentAssets": "42846000", "totalCurrentAssets": "767213000", "currentLongTermDebt": "58615000", "longTermInvestments": "None", "shortTermInvestments": "44865000", "currentNetReceivables": "463912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1641316000", "currentAccountsPayable": "222303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421898000", "totalShareholderEquity": "1231538000", "capitalLeaseObligations": "218311000", "otherCurrentLiabilities": "309703000", "totalCurrentLiabilities": "645850000", "otherNonCurrentLiabilities": "141676000", "totalNonCurrentLiabilities": "531141000", "cashAndShortTermInvestments": "215590000", "commonStockSharesOutstanding": "23919613", "intangibleAssetsExcludingGoodwill": "94740000", "cashAndCashEquivalentsAtCarryingValue": "215590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46924000", "profitLoss": "None", "dividendPayout": "2819000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133735000", "capitalExpenditures": "54004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60914000", "cashflowFromInvestment": "-30086000", "stockBasedCompensation": "3433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 1036419000, "cost_of_revenue": 961197000, "gross_profit": 75222000, "ebit": -2449000, "ebitda": 34384000, "pretax_income": -4677000, "tax_provision": -1765000, "net_income": -2312000, "net_income_to_common": -2312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172855000, "total_current_assets": 758478000, "total_assets": 2357143000, "short_term_debt": 95165000, "long_term_debt": 148992000, "total_debt": 244157000, "total_liabilities": 1134410000, "total_equity": 1222733000, "shares_outstanding": 23561309, "goodwill_and_intangibles": 402693000 }, "cash_flow": { "operating_cash_flow": 6467000, "capital_expenditure": 58684000, "free_cash_flow": 65151000, "dividends_paid": 2828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18610, "ticker_id": 4836, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2449000", "ebitda": "34384000", "netIncome": "-2312000", "grossProfit": "75222000", "depreciation": "None", "totalRevenue": "1036419000", "costOfRevenue": "961197000", "interestIncome": "3315000", "incomeBeforeTax": "-4677000", "interestExpense": "2228000", "operatingIncome": "22435000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1765000", "reportedCurrency": "USD", "netInterestIncome": "1087000", "nonInterestIncome": "None", "operatingExpenses": "52787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36833000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2912000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2357143000", "longTermDebt": "148992000", "shortTermDebt": "95165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "97940000", "reportedCurrency": "USD", "retainedEarnings": "1267444000", "totalLiabilities": "1134410000", "otherCurrentAssets": "50368000", "totalCurrentAssets": "758478000", "currentLongTermDebt": "63179000", "longTermInvestments": "None", "shortTermInvestments": "68065000", "currentNetReceivables": "467190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598665000", "currentAccountsPayable": "209908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418242000", "totalShareholderEquity": "1222733000", "capitalLeaseObligations": "206071000", "otherCurrentLiabilities": "313494000", "totalCurrentLiabilities": "618575000", "otherNonCurrentLiabilities": "134642000", "totalNonCurrentLiabilities": "515835000", "cashAndShortTermInvestments": "172855000", "commonStockSharesOutstanding": "23561309", "intangibleAssetsExcludingGoodwill": "97940000", "cashAndCashEquivalentsAtCarryingValue": "172855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2312000", "profitLoss": "None", "dividendPayout": "2828000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6467000", "capitalExpenditures": "58684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38845000", "cashflowFromInvestment": "-56993000", "stockBasedCompensation": "2889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036419000, "cost_of_revenue": 961197000, "gross_profit": 75222000, "research_and_development": 9698000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2449000, "depreciation_amortisation": 36833000, "ebitda": 34384000, "interest_expense": 2228000, "interest_income": null, "other_non_operating": null, "pretax_income": -4677000, "tax_provision": -1765000, "effective_tax_rate": null, "net_income": -2312000, "net_income_continuing_ops": -2912000, "net_income_to_common": -2312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172855000, "short_term_investments": 68065000, "net_receivables": 467190000, "inventory": null, "other_current_assets": null, "total_current_assets": 758478000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 97940000, "goodwill_and_intangibles": 402693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1598665000, "total_assets": 2357143000, "short_term_debt": 95165000, "accounts_payable": 209908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618575000, "long_term_debt": 148992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515835000, "total_liabilities": 1134410000, "total_debt": 244157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1267444000, "total_equity": 1222733000, "shares_outstanding": 23561309, "operating_cash_flow": 6467000, "stock_based_compensation": 2889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56993000, "dividends_paid": 2828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38845000, "free_cash_flow": 65151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2449000", "ebitda": "34384000", "netIncome": "-2312000", "grossProfit": "75222000", "depreciation": "None", "totalRevenue": "1036419000", "costOfRevenue": "961197000", "interestIncome": "3315000", "incomeBeforeTax": "-4677000", "interestExpense": "2228000", "operatingIncome": "22435000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1765000", "reportedCurrency": "USD", "netInterestIncome": "1087000", "nonInterestIncome": "None", "operatingExpenses": "52787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36833000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2912000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2357143000", "longTermDebt": "148992000", "shortTermDebt": "95165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "97940000", "reportedCurrency": "USD", "retainedEarnings": "1267444000", "totalLiabilities": "1134410000", "otherCurrentAssets": "50368000", "totalCurrentAssets": "758478000", "currentLongTermDebt": "63179000", "longTermInvestments": "None", "shortTermInvestments": "68065000", "currentNetReceivables": "467190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598665000", "currentAccountsPayable": "209908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418242000", "totalShareholderEquity": "1222733000", "capitalLeaseObligations": "206071000", "otherCurrentLiabilities": "313494000", "totalCurrentLiabilities": "618575000", "otherNonCurrentLiabilities": "134642000", "totalNonCurrentLiabilities": "515835000", "cashAndShortTermInvestments": "172855000", "commonStockSharesOutstanding": "23561309", "intangibleAssetsExcludingGoodwill": "97940000", "cashAndCashEquivalentsAtCarryingValue": "172855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2312000", "profitLoss": "None", "dividendPayout": "2828000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6467000", "capitalExpenditures": "58684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38845000", "cashflowFromInvestment": "-56993000", "stockBasedCompensation": "2889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 1089535000, "cost_of_revenue": 973801000, "gross_profit": 115734000, "ebit": 70132000, "ebitda": 107519000, "pretax_income": 67806000, "tax_provision": 19016000, "net_income": 48790000, "net_income_to_common": 48790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262226000, "total_current_assets": 884783000, "total_assets": 2485094000, "short_term_debt": 99120000, "long_term_debt": 161990000, "total_debt": 261110000, "total_liabilities": 1242731000, "total_equity": 1242363000, "shares_outstanding": 24248584, "goodwill_and_intangibles": 405903000 }, "cash_flow": { "operating_cash_flow": 127412000, "capital_expenditure": 92795000, "free_cash_flow": 220207000, "dividends_paid": 2846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18611, "ticker_id": 4836, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70132000", "ebitda": "107519000", "netIncome": "48790000", "grossProfit": "115734000", "depreciation": "None", "totalRevenue": "1089535000", "costOfRevenue": "973801000", "interestIncome": "4124000", "incomeBeforeTax": "67806000", "interestExpense": "2326000", "operatingIncome": "64253000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19016000", "reportedCurrency": "USD", "netInterestIncome": "1798000", "nonInterestIncome": "None", "operatingExpenses": "51481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37387000", "sellingGeneralAndAdministrative": "128551000", "netIncomeFromContinuingOperations": "48790000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2485094000", "longTermDebt": "161990000", "shortTermDebt": "99120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101150000", "reportedCurrency": "USD", "retainedEarnings": "1272584000", "totalLiabilities": "1242731000", "otherCurrentAssets": "48150000", "totalCurrentAssets": "884783000", "currentLongTermDebt": "66948000", "longTermInvestments": "None", "shortTermInvestments": "67842000", "currentNetReceivables": "506565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600311000", "currentAccountsPayable": "214004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437731000", "totalShareholderEquity": "1242363000", "capitalLeaseObligations": "208793000", "otherCurrentLiabilities": "378029000", "totalCurrentLiabilities": "701563000", "otherNonCurrentLiabilities": "133453000", "totalNonCurrentLiabilities": "541168000", "cashAndShortTermInvestments": "262226000", "commonStockSharesOutstanding": "24248584", "intangibleAssetsExcludingGoodwill": "101150000", "cashAndCashEquivalentsAtCarryingValue": "262226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48790000", "profitLoss": "None", "dividendPayout": "2846000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127412000", "capitalExpenditures": "92795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47051000", "cashflowFromInvestment": "-69638000", "stockBasedCompensation": "2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1089535000, "cost_of_revenue": 973801000, "gross_profit": 115734000, "research_and_development": 30689000, "selling_general_admin": 128551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70132000, "depreciation_amortisation": 37387000, "ebitda": 107519000, "interest_expense": 2326000, "interest_income": null, "other_non_operating": null, "pretax_income": 67806000, "tax_provision": 19016000, "effective_tax_rate": null, "net_income": 48790000, "net_income_continuing_ops": 48790000, "net_income_to_common": 48790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262226000, "short_term_investments": 67842000, "net_receivables": 506565000, "inventory": null, "other_current_assets": null, "total_current_assets": 884783000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 101150000, "goodwill_and_intangibles": 405903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1600311000, "total_assets": 2485094000, "short_term_debt": 99120000, "accounts_payable": 214004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701563000, "long_term_debt": 161990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541168000, "total_liabilities": 1242731000, "total_debt": 261110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272584000, "total_equity": 1242363000, "shares_outstanding": 24248584, "operating_cash_flow": 127412000, "stock_based_compensation": 2848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69638000, "dividends_paid": 2846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47051000, "free_cash_flow": 220207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70132000", "ebitda": "107519000", "netIncome": "48790000", "grossProfit": "115734000", "depreciation": "None", "totalRevenue": "1089535000", "costOfRevenue": "973801000", "interestIncome": "4124000", "incomeBeforeTax": "67806000", "interestExpense": "2326000", "operatingIncome": "64253000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19016000", "reportedCurrency": "USD", "netInterestIncome": "1798000", "nonInterestIncome": "None", "operatingExpenses": "51481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37387000", "sellingGeneralAndAdministrative": "128551000", "netIncomeFromContinuingOperations": "48790000" }, "balance": { "goodwill": "304753000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2485094000", "longTermDebt": "161990000", "shortTermDebt": "99120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "101150000", "reportedCurrency": "USD", "retainedEarnings": "1272584000", "totalLiabilities": "1242731000", "otherCurrentAssets": "48150000", "totalCurrentAssets": "884783000", "currentLongTermDebt": "66948000", "longTermInvestments": "None", "shortTermInvestments": "67842000", "currentNetReceivables": "506565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600311000", "currentAccountsPayable": "214004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437731000", "totalShareholderEquity": "1242363000", "capitalLeaseObligations": "208793000", "otherCurrentLiabilities": "378029000", "totalCurrentLiabilities": "701563000", "otherNonCurrentLiabilities": "133453000", "totalNonCurrentLiabilities": "541168000", "cashAndShortTermInvestments": "262226000", "commonStockSharesOutstanding": "24248584", "intangibleAssetsExcludingGoodwill": "101150000", "cashAndCashEquivalentsAtCarryingValue": "262226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48790000", "profitLoss": "None", "dividendPayout": "2846000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127412000", "capitalExpenditures": "92795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47051000", "cashflowFromInvestment": "-69638000", "stockBasedCompensation": "2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 1128350000, "cost_of_revenue": 1026299000, "gross_profit": 102051000, "ebit": 49126000, "ebitda": 86266000, "pretax_income": 46890000, "tax_provision": 11963000, "net_income": 34917000, "net_income_to_common": 34917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251503000, "total_current_assets": 890136000, "total_assets": 2437446000, "short_term_debt": 98276000, "long_term_debt": 176296000, "total_debt": 274572000, "total_liabilities": 1216713000, "total_equity": 1220733000, "shares_outstanding": 24525258, "goodwill_and_intangibles": 409041000 }, "cash_flow": { "operating_cash_flow": 90998000, "capital_expenditure": 49022000, "free_cash_flow": 140020000, "dividends_paid": 2887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18613, "ticker_id": 4836, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49126000", "ebitda": "86266000", "netIncome": "34917000", "grossProfit": "102051000", "depreciation": "None", "totalRevenue": "1128350000", "costOfRevenue": "1026299000", "interestIncome": "3946000", "incomeBeforeTax": "46890000", "interestExpense": "2236000", "operatingIncome": "45091000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11963000", "reportedCurrency": "USD", "netInterestIncome": "1710000", "nonInterestIncome": "None", "operatingExpenses": "56960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37140000", "sellingGeneralAndAdministrative": "7300000", "netIncomeFromContinuingOperations": "34927000" }, "balance": { "goodwill": "304753000", "inventory": "30957000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2437446000", "longTermDebt": "176296000", "shortTermDebt": "98276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "104288000", "reportedCurrency": "USD", "retainedEarnings": "1226640000", "totalLiabilities": "1216713000", "otherCurrentAssets": "42299000", "totalCurrentAssets": "890136000", "currentLongTermDebt": "66862000", "longTermInvestments": "None", "shortTermInvestments": "89326000", "currentNetReceivables": "507008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547310000", "currentAccountsPayable": "245899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446327000", "totalShareholderEquity": "1220733000", "capitalLeaseObligations": "203169000", "otherCurrentLiabilities": "322809000", "totalCurrentLiabilities": "668374000", "otherNonCurrentLiabilities": "137752000", "totalNonCurrentLiabilities": "548339000", "cashAndShortTermInvestments": "251503000", "commonStockSharesOutstanding": "24525258", "intangibleAssetsExcludingGoodwill": "104288000", "cashAndCashEquivalentsAtCarryingValue": "251503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34917000", "profitLoss": "None", "dividendPayout": "2887000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "40064000", "operatingCashflow": "90998000", "capitalExpenditures": "49022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44260000", "cashflowFromInvestment": "17479000", "stockBasedCompensation": "3005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128350000, "cost_of_revenue": 1026299000, "gross_profit": 102051000, "research_and_development": 7300000, "selling_general_admin": 7300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49126000, "depreciation_amortisation": 37140000, "ebitda": 86266000, "interest_expense": 2236000, "interest_income": null, "other_non_operating": null, "pretax_income": 46890000, "tax_provision": 11963000, "effective_tax_rate": null, "net_income": 34917000, "net_income_continuing_ops": 34927000, "net_income_to_common": 34917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251503000, "short_term_investments": 89326000, "net_receivables": 507008000, "inventory": 30957000, "other_current_assets": null, "total_current_assets": 890136000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 104288000, "goodwill_and_intangibles": 409041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1547310000, "total_assets": 2437446000, "short_term_debt": 98276000, "accounts_payable": 245899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668374000, "long_term_debt": 176296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548339000, "total_liabilities": 1216713000, "total_debt": 274572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1226640000, "total_equity": 1220733000, "shares_outstanding": 24525258, "operating_cash_flow": 90998000, "stock_based_compensation": 3005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17479000, "dividends_paid": 2887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44260000, "free_cash_flow": 140020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49126000", "ebitda": "86266000", "netIncome": "34917000", "grossProfit": "102051000", "depreciation": "None", "totalRevenue": "1128350000", "costOfRevenue": "1026299000", "interestIncome": "3946000", "incomeBeforeTax": "46890000", "interestExpense": "2236000", "operatingIncome": "45091000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11963000", "reportedCurrency": "USD", "netInterestIncome": "1710000", "nonInterestIncome": "None", "operatingExpenses": "56960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37140000", "sellingGeneralAndAdministrative": "7300000", "netIncomeFromContinuingOperations": "34927000" }, "balance": { "goodwill": "304753000", "inventory": "30957000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2437446000", "longTermDebt": "176296000", "shortTermDebt": "98276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "104288000", "reportedCurrency": "USD", "retainedEarnings": "1226640000", "totalLiabilities": "1216713000", "otherCurrentAssets": "42299000", "totalCurrentAssets": "890136000", "currentLongTermDebt": "66862000", "longTermInvestments": "None", "shortTermInvestments": "89326000", "currentNetReceivables": "507008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547310000", "currentAccountsPayable": "245899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446327000", "totalShareholderEquity": "1220733000", "capitalLeaseObligations": "203169000", "otherCurrentLiabilities": "322809000", "totalCurrentLiabilities": "668374000", "otherNonCurrentLiabilities": "137752000", "totalNonCurrentLiabilities": "548339000", "cashAndShortTermInvestments": "251503000", "commonStockSharesOutstanding": "24525258", "intangibleAssetsExcludingGoodwill": "104288000", "cashAndCashEquivalentsAtCarryingValue": "251503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34917000", "profitLoss": "None", "dividendPayout": "2887000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "40064000", "operatingCashflow": "90998000", "capitalExpenditures": "49022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44260000", "cashflowFromInvestment": "17479000", "stockBasedCompensation": "3005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "income_statement": { "revenue": 1103464000, "cost_of_revenue": 1024252000, "gross_profit": 79212000, "ebit": 50879000, "ebitda": 86691000, "pretax_income": 48674000, "tax_provision": 9074000, "net_income": 40443000, "net_income_to_common": 40443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187286000, "total_current_assets": 865190000, "total_assets": 2414102000, "short_term_debt": 95929000, "long_term_debt": 168105000, "total_debt": 264034000, "total_liabilities": 1202741000, "total_equity": 1211361000, "shares_outstanding": 24672948, "goodwill_and_intangibles": 412220000 }, "cash_flow": { "operating_cash_flow": 83094000, "capital_expenditure": 51893000, "free_cash_flow": 134987000, "dividends_paid": 2894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18614, "ticker_id": 4836, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:44.974464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50879000", "ebitda": "86691000", "netIncome": "40443000", "grossProfit": "79212000", "depreciation": "None", "totalRevenue": "1103464000", "costOfRevenue": "1024252000", "interestIncome": "3725000", "incomeBeforeTax": "48674000", "interestExpense": "2205000", "operatingIncome": "42116000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9074000", "reportedCurrency": "USD", "netInterestIncome": "1520000", "nonInterestIncome": "None", "operatingExpenses": "37096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8343000", "otherNonOperatingIncome": "8763000", "costofGoodsAndServicesSold": "1024252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35812000", "sellingGeneralAndAdministrative": "8343000", "netIncomeFromContinuingOperations": "39600000" }, "balance": { "goodwill": "304753000", "inventory": "33244000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2414102000", "longTermDebt": "168105000", "shortTermDebt": "95929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107467000", "reportedCurrency": "USD", "retainedEarnings": "1194610000", "totalLiabilities": "1202741000", "otherCurrentAssets": "44828000", "totalCurrentAssets": "865190000", "currentLongTermDebt": "64882000", "longTermInvestments": "None", "shortTermInvestments": "153116000", "currentNetReceivables": "479960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548912000", "currentAccountsPayable": "245998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828533000", "shortLongTermDebtTotal": "438179000", "totalShareholderEquity": "1211361000", "capitalLeaseObligations": "205192000", "otherCurrentLiabilities": "260109000", "totalCurrentLiabilities": "641266000", "otherNonCurrentLiabilities": "154354000", "totalNonCurrentLiabilities": "561475000", "cashAndShortTermInvestments": "187286000", "commonStockSharesOutstanding": "24672948", "intangibleAssetsExcludingGoodwill": "107467000", "cashAndCashEquivalentsAtCarryingValue": "187286000", "accumulatedDepreciationAmortizationPPE": "-1159626000" }, "cashflow": { "netIncome": "40443000", "profitLoss": "None", "dividendPayout": "2894000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-39565000", "operatingCashflow": "83094000", "capitalExpenditures": "51893000", "changeInReceivables": "39565000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58623000", "cashflowFromInvestment": "-40504000", "stockBasedCompensation": "3350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1103464000, "cost_of_revenue": 1024252000, "gross_profit": 79212000, "research_and_development": 8343000, "selling_general_admin": 8343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50879000, "depreciation_amortisation": 35812000, "ebitda": 86691000, "interest_expense": 2205000, "interest_income": null, "other_non_operating": null, "pretax_income": 48674000, "tax_provision": 9074000, "effective_tax_rate": null, "net_income": 40443000, "net_income_continuing_ops": 39600000, "net_income_to_common": 40443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187286000, "short_term_investments": 153116000, "net_receivables": 479960000, "inventory": 33244000, "other_current_assets": null, "total_current_assets": 865190000, "net_ppe": null, "goodwill": 304753000, "intangible_assets": 107467000, "goodwill_and_intangibles": 412220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1548912000, "total_assets": 2414102000, "short_term_debt": 95929000, "accounts_payable": 245998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641266000, "long_term_debt": 168105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561475000, "total_liabilities": 1202741000, "total_debt": 264034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1194610000, "total_equity": 1211361000, "shares_outstanding": 24672948, "operating_cash_flow": 83094000, "stock_based_compensation": 3350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40504000, "dividends_paid": 2894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58623000, "free_cash_flow": 134987000, "net_change_in_cash": -16033000 }, "raw_data": { "income": { "ebit": "50879000", "ebitda": "86691000", "netIncome": "40443000", "grossProfit": "79212000", "depreciation": "None", "totalRevenue": "1103464000", "costOfRevenue": "1024252000", "interestIncome": "3725000", "incomeBeforeTax": "48674000", "interestExpense": "2205000", "operatingIncome": "42116000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9074000", "reportedCurrency": "USD", "netInterestIncome": "1520000", "nonInterestIncome": "None", "operatingExpenses": "37096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8343000", "otherNonOperatingIncome": "8763000", "costofGoodsAndServicesSold": "1024252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35812000", "sellingGeneralAndAdministrative": "8343000", "netIncomeFromContinuingOperations": "39600000" }, "balance": { "goodwill": "304753000", "inventory": "33244000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "2414102000", "longTermDebt": "168105000", "shortTermDebt": "95929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107467000", "reportedCurrency": "USD", "retainedEarnings": "1194610000", "totalLiabilities": "1202741000", "otherCurrentAssets": "44828000", "totalCurrentAssets": "865190000", "currentLongTermDebt": "64882000", "longTermInvestments": "None", "shortTermInvestments": "153116000", "currentNetReceivables": "479960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548912000", "currentAccountsPayable": "245998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828533000", "shortLongTermDebtTotal": "438179000", "totalShareholderEquity": "1211361000", "capitalLeaseObligations": "205192000", "otherCurrentLiabilities": "260109000", "totalCurrentLiabilities": "641266000", "otherNonCurrentLiabilities": "154354000", "totalNonCurrentLiabilities": "561475000", "cashAndShortTermInvestments": "187286000", "commonStockSharesOutstanding": "24672948", "intangibleAssetsExcludingGoodwill": "107467000", "cashAndCashEquivalentsAtCarryingValue": "187286000", "accumulatedDepreciationAmortizationPPE": "-1159626000" }, "cashflow": { "netIncome": "40443000", "profitLoss": "None", "dividendPayout": "2894000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-39565000", "operatingCashflow": "83094000", "capitalExpenditures": "51893000", "changeInReceivables": "39565000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58623000", "cashflowFromInvestment": "-40504000", "stockBasedCompensation": "3350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }