{ "ticker": { "uuid": "9bf54f5f-5947-4765-8246-c5c4da9f72c4", "symbol": "TRIP", "name": "TripAdvisor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/9bf54f5f-5947-4765-8246-c5c4da9f72c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bf54f5f-5947-4765-8246-c5c4da9f72c4/" }, "ticker_metadata": { "id": 8606, "uuid": "9bf54f5f-5947-4765-8246-c5c4da9f72c4", "symbol": "TRIP", "name": "TripAdvisor Inc", "asset_type": "equity", "market_cap": 1185720000, "stock_exchange_id": 2, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "TripAdvisor, Inc. is an online travel company. The company is headquartered in Needham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9bf54f5f-5947-4765-8246-c5c4da9f72c4", "symbol": "TRIP", "name": "TripAdvisor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/9bf54f5f-5947-4765-8246-c5c4da9f72c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bf54f5f-5947-4765-8246-c5c4da9f72c4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.73, "quality": 0.89, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 11.86, "market_cap": 1368644000, "pe_ratio": 73.583, "earnings_yield": 0.0136, "ebitda_to_ev": 0.152, "shareholder_yield": 0, "roe": 0.0298, "piotroski_f_score": 7, "momentum_12_1": -0.2599, "volatility_252d": 0.5978 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.873481+00:00", "batch_id": "" }, "size": { "price_close": 11.86, "market_cap": 1368644000, "market_cap_usd": 1368644000, "enterprise_value": 1433744000, "shares_outstanding": 115400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 73.583, "pb_ratio": 2.1944, "ptbv_ratio": null, "ps_ratio": 0.7298, "pcf_ratio": 5.2479, "pfcf_ratio": 4.0219, "ev_ebitda": 6.5798, "ev_ebit": 11.8198, "ev_sales": 0.7645, "ev_fcf": 4.2132, "earnings_yield": 0.0136, "fcf_yield": 0.2374, "price_to_sales": 0.7298, "price_to_book": 2.1944, "price_to_cashflow": 5.2479, "ebitda_to_ev": 0.152, "sales_yield": 1.308 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7664, "operating_margin": 0.0647, "net_margin": 0.0099, "ebitda_margin": 0.1162, "fcf_margin": 0.1815, "roe": 0.0298, "roa": 0.0068, "roic": 0.0981, "roc_greenblatt": null, "asset_turnover": 0.6881, "cash_conversion": 18.2957, "accruals_ratio": -0.0889, "sbc_to_revenue": 0.0532, "piotroski_f_score": 7, "altman_z_score": 1.4952, "earnings_stability_5y": 3.8188, "revenue_stability_5y": 0.3459, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5274, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3699, "net_debt_to_ebitda": 0.2988, "debt_to_assets": 0.435, "interest_coverage": 1.8463, "current_ratio": 1.2492, "quick_ratio": 1.2492, "net_debt": 65100000, "local_beta": -0.0006, "volatility_252d": 0.5978, "volatility_60d": 1.1746, "max_drawdown_12m": -0.5093, "risk_adjusted_momentum": -0.4348 }, "growth": { "revenue_growth_1y": 0.0203, "revenue_growth_3y_cagr": 0.0822, "revenue_growth_5y_cagr": 0.2564, "eps_growth_1y": -0.6491, "eps_growth_3y_cagr": 0.2599, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7451, "book_value_growth_1y": -0.2429, "revenue_growth": 0.0203, "earnings_growth": -0.6491 }, "momentum": { "price_return_1m": 0.1349, "price_return_3m": 0.1382, "price_return_6m": -0.2258, "price_return_9m": -0.3277, "price_return_12m": -0.1601, "price_return_12m_ex1m": -0.2599, "momentum_6m": -0.2258, "momentum_12m": -0.1601, "momentum_12_1": -0.2599, "distance_from_52w_high": -0.3702, "distance_from_52w_low": 0.2835, "relative_strength": -0.318 }, "raw_ttm": { "revenue_ttm": 1875400000, "gross_profit_ttm": 1437400000, "ebit_ttm": 121300000, "ebitda_ttm": 217900000, "net_income_ttm": 18600000, "eps_diluted_ttm": 0.1612, "operating_cash_flow_ttm": 260800000, "capital_expenditure_ttm": 79500000, "fcf_ttm": 340300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65700000, "cash_and_equivalents": 1120400000, "total_current_assets": 1406800000, "total_current_liabilities": 1126200000, "net_ppe": null, "total_assets": 2725500000, "total_debt": 1185500000, "total_equity": 623700000, "net_working_capital": -471800000, "book_value_per_share": 5.4047, "retained_earnings": 284200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -249300000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 18, "rank_ev_ebitda": 19, "rank_ev_ebit": 47, "rank_earnings_yield": 90, "rank_fcf_yield": 12, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 65, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 14, "rank_fcf_margin": 51, "rank_piotroski": 11, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 79 }, "composites": { "value_composite": 27, "quality_composite": 11, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 77, "svqf_composite": 95, "vc1_composite": 23, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.806, "os_score": 0.75, "value_percentile": 0.73, "quality_percentile": 0.89, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3041, "ticker_id": 8606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.873481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.86, "market_cap": 1368644000, "market_cap_usd": 1368644000, "enterprise_value": 1433744000, "shares_outstanding": 115400000, "fx_rate_to_usd": null, "pe_ratio": 73.58301075, "pb_ratio": 2.19439474, "ptbv_ratio": null, "ps_ratio": 0.72978778, "pcf_ratio": 5.2478681, "pfcf_ratio": 4.02187482, "ev_ebitda": 6.57982561, "ev_ebit": 11.81981863, "ev_sales": 0.76450037, "ev_fcf": 4.21317661, "earnings_yield": 0.01359009, "fcf_yield": 0.2373506, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76644982, "operating_margin": 0.06467954, "net_margin": 0.00991788, "ebitda_margin": 0.11618855, "fcf_margin": 0.18145462, "roe": 0.02982203, "roa": 0.00682444, "roic": 0.09806954, "roc_greenblatt": null, "asset_turnover": 0.68809393, "cash_conversion": 18.29569892, "accruals_ratio": -0.08886443, "sbc_to_revenue": 0.05316199, "debt_to_equity": 3.36988937, "net_debt_to_ebitda": 0.2987609, "debt_to_assets": 0.43496606, "interest_coverage": 1.84627093, "current_ratio": 1.24915646, "quick_ratio": 1.24915646, "net_debt": 65100000, "revenue_growth_1y": 0.0203482, "revenue_growth_3y_cagr": 0.0822001, "revenue_growth_5y_cagr": 0.25640865, "eps_growth_1y": -0.6490566, "eps_growth_3y_cagr": 0.25992105, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74512821, "book_value_growth_1y": -0.24291485, "piotroski_f_score": 7, "altman_z_score": 1.49519717, "earnings_stability_5y": 3.818769, "revenue_stability_5y": 0.345868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13492823, "price_return_3m": 0.13819578, "price_return_6m": -0.22584856, "price_return_9m": -0.3276644, "price_return_12m": -0.16005666, "price_return_12m_ex1m": -0.25991501, "distance_from_52w_high": -0.37015401, "distance_from_52w_low": 0.28354978, "relative_strength": -0.31799771, "local_beta": -0.0006, "volatility_252d": 0.597823, "volatility_60d": 1.174583, "max_drawdown_12m": -0.50929368, "revenue_ttm": 1875400000, "gross_profit_ttm": 1437400000, "ebit_ttm": 121300000, "ebitda_ttm": 217900000, "net_income_ttm": 18600000, "eps_diluted_ttm": 0.16117851, "operating_cash_flow_ttm": 260800000, "capital_expenditure_ttm": 79500000, "fcf_ttm": 340300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65700000, "cash_and_equivalents": 1120400000, "total_current_assets": 1406800000, "total_current_liabilities": 1126200000, "net_ppe": null, "total_assets": 2725500000, "total_debt": 1185500000, "total_equity": 623700000, "net_working_capital": -471800000, "book_value_per_share": 5.40467938, "retained_earnings": 284200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -249300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 90, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 18, "rank_ev_ebitda": 19, "rank_ev_ebit": 47, "rank_earnings_yield": 90, "rank_fcf_yield": 12, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 65, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 14, "rank_fcf_margin": 51, "rank_piotroski": 11, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 79, "value_composite": 27, "quality_composite": 11, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 77, "svqf_composite": 95, "vc1_composite": 23, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.86, "os": 0.75, "value": 0.73, "quality": 0.89, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 73.583, "earnings_yield": 0.0136, "shareholder_yield": 0, "roe": 0.0298, "momentum_12_1": -0.2599, "complete_fields": { "id": 3041, "ticker_id": 8606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.873481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.86, "market_cap": 1368644000, "market_cap_usd": 1368644000, "enterprise_value": 1433744000, "shares_outstanding": 115400000, "fx_rate_to_usd": null, "pe_ratio": 73.58301075, "pb_ratio": 2.19439474, "ptbv_ratio": null, "ps_ratio": 0.72978778, "pcf_ratio": 5.2478681, "pfcf_ratio": 4.02187482, "ev_ebitda": 6.57982561, "ev_ebit": 11.81981863, "ev_sales": 0.76450037, "ev_fcf": 4.21317661, "earnings_yield": 0.01359009, "fcf_yield": 0.2373506, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76644982, "operating_margin": 0.06467954, "net_margin": 0.00991788, "ebitda_margin": 0.11618855, "fcf_margin": 0.18145462, "roe": 0.02982203, "roa": 0.00682444, "roic": 0.09806954, "roc_greenblatt": null, "asset_turnover": 0.68809393, "cash_conversion": 18.29569892, "accruals_ratio": -0.08886443, "sbc_to_revenue": 0.05316199, "debt_to_equity": 3.36988937, "net_debt_to_ebitda": 0.2987609, "debt_to_assets": 0.43496606, "interest_coverage": 1.84627093, "current_ratio": 1.24915646, "quick_ratio": 1.24915646, "net_debt": 65100000, "revenue_growth_1y": 0.0203482, "revenue_growth_3y_cagr": 0.0822001, "revenue_growth_5y_cagr": 0.25640865, "eps_growth_1y": -0.6490566, "eps_growth_3y_cagr": 0.25992105, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74512821, "book_value_growth_1y": -0.24291485, "piotroski_f_score": 7, "altman_z_score": 1.49519717, "earnings_stability_5y": 3.818769, "revenue_stability_5y": 0.345868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13492823, "price_return_3m": 0.13819578, "price_return_6m": -0.22584856, "price_return_9m": -0.3276644, "price_return_12m": -0.16005666, "price_return_12m_ex1m": -0.25991501, "distance_from_52w_high": -0.37015401, "distance_from_52w_low": 0.28354978, "relative_strength": -0.31799771, "local_beta": -0.0006, "volatility_252d": 0.597823, "volatility_60d": 1.174583, "max_drawdown_12m": -0.50929368, "revenue_ttm": 1875400000, "gross_profit_ttm": 1437400000, "ebit_ttm": 121300000, "ebitda_ttm": 217900000, "net_income_ttm": 18600000, "eps_diluted_ttm": 0.16117851, "operating_cash_flow_ttm": 260800000, "capital_expenditure_ttm": 79500000, "fcf_ttm": 340300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65700000, "cash_and_equivalents": 1120400000, "total_current_assets": 1406800000, "total_current_liabilities": 1126200000, "net_ppe": null, "total_assets": 2725500000, "total_debt": 1185500000, "total_equity": 623700000, "net_working_capital": -471800000, "book_value_per_share": 5.40467938, "retained_earnings": 284200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -249300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 90, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 18, "rank_ev_ebitda": 19, "rank_ev_ebit": 47, "rank_earnings_yield": 90, "rank_fcf_yield": 12, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 65, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 14, "rank_fcf_margin": 51, "rank_piotroski": 11, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 79, "value_composite": 27, "quality_composite": 11, "momentum_composite": 87, "growth_composite": 94, "yield_composite": 77, "svqf_composite": 95, "vc1_composite": 23, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 1891000000, "cost_of_revenue": 718000000, "gross_profit": 1173000000, "ebit": 123000000, "ebitda": 215000000, "pretax_income": 45000000, "tax_provision": 5000000, "net_income": 40000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035000000, "total_current_assets": 1291000000, "total_assets": 2625000000, "short_term_debt": 353000000, "long_term_debt": 819000000, "total_debt": 1172000000, "total_liabilities": 1980000000, "total_equity": 645000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": 877000000 }, "cash_flow": { "operating_cash_flow": 245000000, "capital_expenditure": 82000000, "free_cash_flow": 327000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186133, "ticker_id": 8606, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000000", "ebitda": "215000000", "netIncome": "40000000", "grossProfit": "1173000000", "depreciation": "None", "totalRevenue": "1891000000", "costOfRevenue": "718000000", "interestIncome": "40000000", "incomeBeforeTax": "45000000", "interestExpense": "63000000", "operatingIncome": "80000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "1093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "844000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2625000000", "longTermDebt": "819000000", "shortTermDebt": "353000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "316000000", "totalLiabilities": "1980000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "1291000000", "currentLongTermDebt": "353000000", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237000000", "totalShareholderEquity": "645000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "622000000", "totalCurrentLiabilities": "998000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "982000000", "cashAndShortTermInvestments": "1035000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "1035000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1891000000, "cost_of_revenue": 718000000, "gross_profit": 1173000000, "research_and_development": null, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000000, "depreciation_amortisation": 92000000, "ebitda": 215000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 40000000, "net_income_continuing_ops": 40000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035000000, "short_term_investments": null, "net_receivables": 209000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1291000000, "net_ppe": null, "goodwill": 844000000, "intangible_assets": 33000000, "goodwill_and_intangibles": 877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334000000, "total_assets": 2625000000, "short_term_debt": 353000000, "accounts_payable": 23000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998000000, "long_term_debt": 819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982000000, "total_liabilities": 1980000000, "total_debt": 1172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316000000, "total_equity": 645000000, "shares_outstanding": 131000000, "operating_cash_flow": 245000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197000000, "free_cash_flow": 327000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000000", "ebitda": "215000000", "netIncome": "40000000", "grossProfit": "1173000000", "depreciation": "None", "totalRevenue": "1891000000", "costOfRevenue": "718000000", "interestIncome": "40000000", "incomeBeforeTax": "45000000", "interestExpense": "63000000", "operatingIncome": "80000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "1093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "844000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2625000000", "longTermDebt": "819000000", "shortTermDebt": "353000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "316000000", "totalLiabilities": "1980000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "1291000000", "currentLongTermDebt": "353000000", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237000000", "totalShareholderEquity": "645000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "622000000", "totalCurrentLiabilities": "998000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "982000000", "cashAndShortTermInvestments": "1035000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "1035000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 1835000000, "cost_of_revenue": 131000000, "gross_profit": 1704000000, "ebit": 133000000, "ebitda": 218000000, "pretax_income": 87000000, "tax_provision": 82000000, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000000, "total_current_assets": 1320000000, "total_assets": 2561000000, "short_term_debt": 18000000, "long_term_debt": 831000000, "total_debt": 849000000, "total_liabilities": 1618000000, "total_equity": 943000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 965000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 74000000, "free_cash_flow": 218000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186138, "ticker_id": 8606, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133000000", "ebitda": "218000000", "netIncome": "5000000", "grossProfit": "1704000000", "depreciation": "None", "totalRevenue": "1835000000", "costOfRevenue": "131000000", "interestIncome": "48000000", "incomeBeforeTax": "87000000", "interestExpense": "46000000", "operatingIncome": "92000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1612000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "686000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "814000000", "inventory": "None", "commonStock": "-847000000", "currentDebt": "None", "investments": "None", "totalAssets": "2561000000", "longTermDebt": "831000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "276000000", "totalLiabilities": "1618000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1320000000", "currentLongTermDebt": "5000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903000000", "totalShareholderEquity": "943000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "628000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "990000000", "cashAndShortTermInvestments": "1064000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "1064000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1835000000, "cost_of_revenue": 131000000, "gross_profit": 1704000000, "research_and_development": null, "selling_general_admin": 686000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133000000, "depreciation_amortisation": 85000000, "ebitda": 218000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 87000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 5000000, "net_income_continuing_ops": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1064000000, "short_term_investments": null, "net_receivables": 207000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1320000000, "net_ppe": null, "goodwill": 814000000, "intangible_assets": 151000000, "goodwill_and_intangibles": 965000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1241000000, "total_assets": 2561000000, "short_term_debt": 18000000, "accounts_payable": 49000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628000000, "long_term_debt": 831000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990000000, "total_liabilities": 1618000000, "total_debt": 849000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276000000, "total_equity": 943000000, "shares_outstanding": 145000000, "operating_cash_flow": 144000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000000, "free_cash_flow": 218000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133000000", "ebitda": "218000000", "netIncome": "5000000", "grossProfit": "1704000000", "depreciation": "None", "totalRevenue": "1835000000", "costOfRevenue": "131000000", "interestIncome": "48000000", "incomeBeforeTax": "87000000", "interestExpense": "46000000", "operatingIncome": "92000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1612000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "686000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "814000000", "inventory": "None", "commonStock": "-847000000", "currentDebt": "None", "investments": "None", "totalAssets": "2561000000", "longTermDebt": "831000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "276000000", "totalLiabilities": "1618000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1320000000", "currentLongTermDebt": "5000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903000000", "totalShareholderEquity": "943000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "628000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "990000000", "cashAndShortTermInvestments": "1064000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "1064000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 1788000000, "cost_of_revenue": 149000000, "gross_profit": 1639000000, "ebit": 169000000, "ebitda": 256000000, "pretax_income": 125000000, "tax_provision": 115000000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067000000, "total_current_assets": 1297000000, "total_assets": 2537000000, "short_term_debt": 16000000, "long_term_debt": 839000000, "total_debt": 855000000, "total_liabilities": 1666000000, "total_equity": 871000000, "shares_outstanding": 139412000, "goodwill_and_intangibles": 872000000 }, "cash_flow": { "operating_cash_flow": 235000000, "capital_expenditure": 63000000, "free_cash_flow": 298000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186143, "ticker_id": 8606, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169000000", "ebitda": "256000000", "netIncome": "10000000", "grossProfit": "1639000000", "depreciation": "None", "totalRevenue": "1788000000", "costOfRevenue": "149000000", "interestIncome": "47000000", "incomeBeforeTax": "125000000", "interestExpense": "44000000", "operatingIncome": "126000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "1513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "829000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2537000000", "longTermDebt": "839000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "1666000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1297000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240000000", "currentAccountsPayable": "28000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000000", "totalShareholderEquity": "871000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "572000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "1094000000", "cashAndShortTermInvestments": "1067000000", "commonStockSharesOutstanding": "139412000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "1067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "235000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788000000, "cost_of_revenue": 149000000, "gross_profit": 1639000000, "research_and_development": 273000000, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169000000, "depreciation_amortisation": 87000000, "ebitda": 256000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 125000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067000000, "short_term_investments": null, "net_receivables": 192000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1297000000, "net_ppe": null, "goodwill": 829000000, "intangible_assets": 43000000, "goodwill_and_intangibles": 872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240000000, "total_assets": 2537000000, "short_term_debt": 16000000, "accounts_payable": 28000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572000000, "long_term_debt": 839000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094000000, "total_liabilities": 1666000000, "total_debt": 855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271000000, "total_equity": 871000000, "shares_outstanding": 139412000, "operating_cash_flow": 235000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000000, "free_cash_flow": 298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169000000", "ebitda": "256000000", "netIncome": "10000000", "grossProfit": "1639000000", "depreciation": "None", "totalRevenue": "1788000000", "costOfRevenue": "149000000", "interestIncome": "47000000", "incomeBeforeTax": "125000000", "interestExpense": "44000000", "operatingIncome": "126000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "1513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "829000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2537000000", "longTermDebt": "839000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "1666000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1297000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240000000", "currentAccountsPayable": "28000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000000", "totalShareholderEquity": "871000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "572000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "1094000000", "cashAndShortTermInvestments": "1067000000", "commonStockSharesOutstanding": "139412000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "1067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "235000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 1492000000, "cost_of_revenue": 116000000, "gross_profit": 1376000000, "ebit": 111000000, "ebitda": 208000000, "pretax_income": 67000000, "tax_provision": 47000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021000000, "total_current_assets": 1270000000, "total_assets": 2569000000, "short_term_debt": 20000000, "long_term_debt": 836000000, "total_debt": 856000000, "total_liabilities": 1708000000, "total_equity": 861000000, "shares_outstanding": 145670000, "goodwill_and_intangibles": 873000000 }, "cash_flow": { "operating_cash_flow": 400000000, "capital_expenditure": 56000000, "free_cash_flow": 456000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186148, "ticker_id": 8606, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111000000", "ebitda": "208000000", "netIncome": "20000000", "grossProfit": "1376000000", "depreciation": "None", "totalRevenue": "1492000000", "costOfRevenue": "116000000", "interestIncome": "15000000", "incomeBeforeTax": "67000000", "interestExpense": "44000000", "operatingIncome": "101000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "1275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "822000000", "inventory": "None", "commonStock": "-722000000", "currentDebt": "None", "investments": "None", "totalAssets": "2569000000", "longTermDebt": "836000000", "shortTermDebt": "20000000", "treasuryStock": "-722000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "261000000", "totalLiabilities": "1708000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "1270000000", "currentLongTermDebt": "None", "longTermInvestments": "34000000", "shortTermInvestments": "None", "currentNetReceivables": "205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194000000", "shortLongTermDebtTotal": "929000000", "totalShareholderEquity": "861000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "533000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "1175000000", "cashAndShortTermInvestments": "1021000000", "commonStockSharesOutstanding": "145670000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "1021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400000000", "capitalExpenditures": "56000000", "changeInReceivables": "-87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "321000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1492000000, "cost_of_revenue": 116000000, "gross_profit": 1376000000, "research_and_development": 222000000, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111000000, "depreciation_amortisation": 97000000, "ebitda": 208000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1021000000, "short_term_investments": null, "net_receivables": 205000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1270000000, "net_ppe": null, "goodwill": 822000000, "intangible_assets": 51000000, "goodwill_and_intangibles": 873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1299000000, "total_assets": 2569000000, "short_term_debt": 20000000, "accounts_payable": 39000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533000000, "long_term_debt": 836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1175000000, "total_liabilities": 1708000000, "total_debt": 856000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261000000, "total_equity": 861000000, "shares_outstanding": 145670000, "operating_cash_flow": 400000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000000, "free_cash_flow": 456000000, "net_change_in_cash": 321000000 }, "raw_data": { "income": { "ebit": "111000000", "ebitda": "208000000", "netIncome": "20000000", "grossProfit": "1376000000", "depreciation": "None", "totalRevenue": "1492000000", "costOfRevenue": "116000000", "interestIncome": "15000000", "incomeBeforeTax": "67000000", "interestExpense": "44000000", "operatingIncome": "101000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "1275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "822000000", "inventory": "None", "commonStock": "-722000000", "currentDebt": "None", "investments": "None", "totalAssets": "2569000000", "longTermDebt": "836000000", "shortTermDebt": "20000000", "treasuryStock": "-722000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "261000000", "totalLiabilities": "1708000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "1270000000", "currentLongTermDebt": "None", "longTermInvestments": "34000000", "shortTermInvestments": "None", "currentNetReceivables": "205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194000000", "shortLongTermDebtTotal": "929000000", "totalShareholderEquity": "861000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "533000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "1175000000", "cashAndShortTermInvestments": "1021000000", "commonStockSharesOutstanding": "145670000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "1021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400000000", "capitalExpenditures": "56000000", "changeInReceivables": "-87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "321000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 902000000, "cost_of_revenue": 74000000, "gross_profit": 828000000, "ebit": -140000000, "ebitda": -29000000, "pretax_income": -185000000, "tax_provision": -37000000, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723000000, "total_current_assets": 940000000, "total_assets": 2289000000, "short_term_debt": 26000000, "long_term_debt": 833000000, "total_debt": 859000000, "total_liabilities": 1500000000, "total_equity": 789000000, "shares_outstanding": 137234000, "goodwill_and_intangibles": 908000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 54000000, "free_cash_flow": 162000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186153, "ticker_id": 8606, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140000000", "ebitda": "-29000000", "netIncome": "-148000000", "grossProfit": "828000000", "depreciation": "None", "totalRevenue": "902000000", "costOfRevenue": "74000000", "interestIncome": "1000000", "incomeBeforeTax": "-185000000", "interestExpense": "45000000", "operatingIncome": "-131000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-37000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000000", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "74000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "342000000", "netIncomeFromContinuingOperations": "-148000000" }, "balance": { "goodwill": "843000000", "inventory": "-49000000", "commonStock": "-722000000", "currentDebt": "None", "investments": "None", "totalAssets": "2289000000", "longTermDebt": "833000000", "shortTermDebt": "26000000", "treasuryStock": "-722000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "241000000", "totalLiabilities": "1500000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "940000000", "currentLongTermDebt": "None", "longTermInvestments": "36000000", "shortTermInvestments": "None", "currentNetReceivables": "191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349000000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "953000000", "totalShareholderEquity": "789000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "265000000", "totalCurrentLiabilities": "357000000", "otherNonCurrentLiabilities": "309000000", "totalNonCurrentLiabilities": "1143000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "137234000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "108000000", "capitalExpenditures": "54000000", "changeInReceivables": "-73000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "317000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902000000, "cost_of_revenue": 74000000, "gross_profit": 828000000, "research_and_development": 212000000, "selling_general_admin": 342000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140000000, "depreciation_amortisation": 111000000, "ebitda": -29000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": -185000000, "tax_provision": -37000000, "effective_tax_rate": null, "net_income": -148000000, "net_income_continuing_ops": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723000000, "short_term_investments": null, "net_receivables": 191000000, "inventory": -49000000, "other_current_assets": null, "total_current_assets": 940000000, "net_ppe": null, "goodwill": 843000000, "intangible_assets": 65000000, "goodwill_and_intangibles": 908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349000000, "total_assets": 2289000000, "short_term_debt": 26000000, "accounts_payable": 27000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357000000, "long_term_debt": 833000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1143000000, "total_liabilities": 1500000000, "total_debt": 859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241000000, "total_equity": 789000000, "shares_outstanding": 137234000, "operating_cash_flow": 108000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263000000, "free_cash_flow": 162000000, "net_change_in_cash": 317000000 }, "raw_data": { "income": { "ebit": "-140000000", "ebitda": "-29000000", "netIncome": "-148000000", "grossProfit": "828000000", "depreciation": "None", "totalRevenue": "902000000", "costOfRevenue": "74000000", "interestIncome": "1000000", "incomeBeforeTax": "-185000000", "interestExpense": "45000000", "operatingIncome": "-131000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-37000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000000", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "74000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "342000000", "netIncomeFromContinuingOperations": "-148000000" }, "balance": { "goodwill": "843000000", "inventory": "-49000000", "commonStock": "-722000000", "currentDebt": "None", "investments": "None", "totalAssets": "2289000000", "longTermDebt": "833000000", "shortTermDebt": "26000000", "treasuryStock": "-722000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "241000000", "totalLiabilities": "1500000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "940000000", "currentLongTermDebt": "None", "longTermInvestments": "36000000", "shortTermInvestments": "None", "currentNetReceivables": "191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349000000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257000000", "shortLongTermDebtTotal": "953000000", "totalShareholderEquity": "789000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "265000000", "totalCurrentLiabilities": "357000000", "otherNonCurrentLiabilities": "309000000", "totalNonCurrentLiabilities": "1143000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "137234000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "108000000", "capitalExpenditures": "54000000", "changeInReceivables": "-73000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "317000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 604000000, "cost_of_revenue": 55000000, "gross_profit": 549000000, "ebit": -334000000, "ebitda": -209000000, "pretax_income": -369000000, "tax_provision": -80000000, "net_income": -289000000, "net_income_to_common": -289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418000000, "total_current_assets": 573000000, "total_assets": 1969000000, "short_term_debt": 26000000, "long_term_debt": 491000000, "total_debt": 517000000, "total_liabilities": 1083000000, "total_equity": 886000000, "shares_outstanding": 134858000, "goodwill_and_intangibles": 948000000 }, "cash_flow": { "operating_cash_flow": -194000000, "capital_expenditure": 55000000, "free_cash_flow": -139000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186158, "ticker_id": 8606, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-334000000", "ebitda": "-209000000", "netIncome": "-289000000", "grossProfit": "549000000", "depreciation": "None", "totalRevenue": "604000000", "costOfRevenue": "55000000", "interestIncome": "3000000", "incomeBeforeTax": "-369000000", "interestExpense": "35000000", "operatingIncome": "-329000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-80000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224000000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "55000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "-289000000" }, "balance": { "goodwill": "862000000", "inventory": "-50000000", "commonStock": "-722000000", "currentDebt": "None", "investments": "None", "totalAssets": "1969000000", "longTermDebt": "491000000", "shortTermDebt": "26000000", "treasuryStock": "-722000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86000000", "reportedCurrency": "USD", "retainedEarnings": "389000000", "totalLiabilities": "1083000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "573000000", "currentLongTermDebt": "None", "longTermInvestments": "40000000", "shortTermInvestments": "40000000", "currentNetReceivables": "133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240000000", "shortLongTermDebtTotal": "634000000", "totalShareholderEquity": "886000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "169000000", "totalCurrentLiabilities": "242000000", "otherNonCurrentLiabilities": "340000000", "totalNonCurrentLiabilities": "841000000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "134858000", "intangibleAssetsExcludingGoodwill": "86000000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "-194000000", "capitalExpenditures": "55000000", "changeInReceivables": "92000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "341000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604000000, "cost_of_revenue": 55000000, "gross_profit": 549000000, "research_and_development": 224000000, "selling_general_admin": 173000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -334000000, "depreciation_amortisation": 125000000, "ebitda": -209000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": -369000000, "tax_provision": -80000000, "effective_tax_rate": null, "net_income": -289000000, "net_income_continuing_ops": -289000000, "net_income_to_common": -289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418000000, "short_term_investments": 40000000, "net_receivables": 133000000, "inventory": -50000000, "other_current_assets": null, "total_current_assets": 573000000, "net_ppe": null, "goodwill": 862000000, "intangible_assets": 86000000, "goodwill_and_intangibles": 948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396000000, "total_assets": 1969000000, "short_term_debt": 26000000, "accounts_payable": 18000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242000000, "long_term_debt": 491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 841000000, "total_liabilities": 1083000000, "total_debt": 517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 389000000, "total_equity": 886000000, "shares_outstanding": 134858000, "operating_cash_flow": -194000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 341000000, "free_cash_flow": -139000000, "net_change_in_cash": 91000000 }, "raw_data": { "income": { "ebit": "-334000000", "ebitda": "-209000000", "netIncome": "-289000000", "grossProfit": "549000000", "depreciation": "None", "totalRevenue": "604000000", "costOfRevenue": "55000000", "interestIncome": "3000000", "incomeBeforeTax": "-369000000", "interestExpense": "35000000", "operatingIncome": "-329000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-80000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224000000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "55000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "-289000000" }, "balance": { "goodwill": "862000000", "inventory": "-50000000", "commonStock": "-722000000", "currentDebt": "None", "investments": "None", "totalAssets": "1969000000", "longTermDebt": "491000000", "shortTermDebt": "26000000", "treasuryStock": "-722000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86000000", "reportedCurrency": "USD", "retainedEarnings": "389000000", "totalLiabilities": "1083000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "573000000", "currentLongTermDebt": "None", "longTermInvestments": "40000000", "shortTermInvestments": "40000000", "currentNetReceivables": "133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240000000", "shortLongTermDebtTotal": "634000000", "totalShareholderEquity": "886000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "169000000", "totalCurrentLiabilities": "242000000", "otherNonCurrentLiabilities": "340000000", "totalNonCurrentLiabilities": "841000000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "134858000", "intangibleAssetsExcludingGoodwill": "86000000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "-194000000", "capitalExpenditures": "55000000", "changeInReceivables": "92000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "341000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 1560000000, "cost_of_revenue": 94000000, "gross_profit": 1466000000, "ebit": 201000000, "ebitda": 327000000, "pretax_income": 194000000, "tax_provision": 68000000, "net_income": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319000000, "total_current_assets": 533000000, "total_assets": 1984000000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 25000000, "total_liabilities": 823000000, "total_equity": 1161000000, "shares_outstanding": 140658000, "goodwill_and_intangibles": 950000000 }, "cash_flow": { "operating_cash_flow": 424000000, "capital_expenditure": 83000000, "free_cash_flow": 507000000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186163, "ticker_id": 8606, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201000000", "ebitda": "327000000", "netIncome": "126000000", "grossProfit": "1466000000", "depreciation": "None", "totalRevenue": "1560000000", "costOfRevenue": "94000000", "interestIncome": "17000000", "incomeBeforeTax": "194000000", "interestExpense": "7000000", "operatingIncome": "187000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "1279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294000000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "94000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "840000000", "inventory": "None", "commonStock": "-607000000", "currentDebt": "None", "investments": "None", "totalAssets": "1984000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "-607000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "110000000", "reportedCurrency": "USD", "retainedEarnings": "681000000", "totalLiabilities": "823000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "533000000", "currentLongTermDebt": "None", "longTermInvestments": "55000000", "shortTermInvestments": "0", "currentNetReceivables": "183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1451000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270000000", "shortLongTermDebtTotal": "167000000", "totalShareholderEquity": "1161000000", "capitalLeaseObligations": "167000000", "otherCurrentLiabilities": "323000000", "totalCurrentLiabilities": "435000000", "otherNonCurrentLiabilities": "380000000", "totalNonCurrentLiabilities": "388000000", "cashAndShortTermInvestments": "319000000", "commonStockSharesOutstanding": "140658000", "intangibleAssetsExcludingGoodwill": "110000000", "cashAndCashEquivalentsAtCarryingValue": "319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "424000000", "capitalExpenditures": "83000000", "changeInReceivables": "23000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "-176000000", "stockBasedCompensation": "124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-332000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1560000000, "cost_of_revenue": 94000000, "gross_profit": 1466000000, "research_and_development": 294000000, "selling_general_admin": 481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201000000, "depreciation_amortisation": 126000000, "ebitda": 327000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 194000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 126000000, "net_income_continuing_ops": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319000000, "short_term_investments": 0, "net_receivables": 183000000, "inventory": null, "other_current_assets": null, "total_current_assets": 533000000, "net_ppe": null, "goodwill": 840000000, "intangible_assets": 110000000, "goodwill_and_intangibles": 950000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1451000000, "total_assets": 1984000000, "short_term_debt": 25000000, "accounts_payable": 11000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388000000, "total_liabilities": 823000000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 681000000, "total_equity": 1161000000, "shares_outstanding": 140658000, "operating_cash_flow": 424000000, "stock_based_compensation": 124000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176000000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580000000, "free_cash_flow": 507000000, "net_change_in_cash": -332000000 }, "raw_data": { "income": { "ebit": "201000000", "ebitda": "327000000", "netIncome": "126000000", "grossProfit": "1466000000", "depreciation": "None", "totalRevenue": "1560000000", "costOfRevenue": "94000000", "interestIncome": "17000000", "incomeBeforeTax": "194000000", "interestExpense": "7000000", "operatingIncome": "187000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "1279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294000000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "94000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "840000000", "inventory": "None", "commonStock": "-607000000", "currentDebt": "None", "investments": "None", "totalAssets": "1984000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "-607000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "110000000", "reportedCurrency": "USD", "retainedEarnings": "681000000", "totalLiabilities": "823000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "533000000", "currentLongTermDebt": "None", "longTermInvestments": "55000000", "shortTermInvestments": "0", "currentNetReceivables": "183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1451000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270000000", "shortLongTermDebtTotal": "167000000", "totalShareholderEquity": "1161000000", "capitalLeaseObligations": "167000000", "otherCurrentLiabilities": "323000000", "totalCurrentLiabilities": "435000000", "otherNonCurrentLiabilities": "380000000", "totalNonCurrentLiabilities": "388000000", "cashAndShortTermInvestments": "319000000", "commonStockSharesOutstanding": "140658000", "intangibleAssetsExcludingGoodwill": "110000000", "cashAndCashEquivalentsAtCarryingValue": "319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "424000000", "capitalExpenditures": "83000000", "changeInReceivables": "23000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "-176000000", "stockBasedCompensation": "124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-332000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 1615000000, "cost_of_revenue": 86000000, "gross_profit": 1529000000, "ebit": 183000000, "ebitda": 299000000, "pretax_income": 173000000, "tax_provision": 60000000, "net_income": 113000000, "net_income_to_common": 113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655000000, "total_current_assets": 915000000, "total_assets": 2167000000, "short_term_debt": 7000000, "long_term_debt": null, "total_debt": 7000000, "total_liabilities": 696000000, "total_equity": 1471000000, "shares_outstanding": 140000000, "goodwill_and_intangibles": 874000000 }, "cash_flow": { "operating_cash_flow": 405000000, "capital_expenditure": 61000000, "free_cash_flow": 466000000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186168, "ticker_id": 8606, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183000000", "ebitda": "299000000", "netIncome": "113000000", "grossProfit": "1529000000", "depreciation": "None", "totalRevenue": "1615000000", "costOfRevenue": "86000000", "interestIncome": "7000000", "incomeBeforeTax": "173000000", "interestExpense": "12000000", "operatingIncome": "183000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "86000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "756000000", "inventory": "None", "commonStock": "-547000000", "currentDebt": "None", "investments": "None", "totalAssets": "2167000000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "-547000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "118000000", "reportedCurrency": "USD", "retainedEarnings": "1043000000", "totalLiabilities": "696000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "915000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "15000000", "currentNetReceivables": "212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1252000000", "currentAccountsPayable": "15000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154000000", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "1471000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "393000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "303000000", "cashAndShortTermInvestments": "655000000", "commonStockSharesOutstanding": "140000000", "intangibleAssetsExcludingGoodwill": "118000000", "cashAndCashEquivalentsAtCarryingValue": "655000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1615000000, "cost_of_revenue": 86000000, "gross_profit": 1529000000, "research_and_development": 275000000, "selling_general_admin": 452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000000, "depreciation_amortisation": 116000000, "ebitda": 299000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 173000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 113000000, "net_income_continuing_ops": 113000000, "net_income_to_common": 113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655000000, "short_term_investments": 15000000, "net_receivables": 212000000, "inventory": null, "other_current_assets": null, "total_current_assets": 915000000, "net_ppe": null, "goodwill": 756000000, "intangible_assets": 118000000, "goodwill_and_intangibles": 874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1252000000, "total_assets": 2167000000, "short_term_debt": 7000000, "accounts_payable": 15000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303000000, "total_liabilities": 696000000, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1043000000, "total_equity": 1471000000, "shares_outstanding": 140000000, "operating_cash_flow": 405000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -358000000, "free_cash_flow": 466000000, "net_change_in_cash": -2000000 }, "raw_data": { "income": { "ebit": "183000000", "ebitda": "299000000", "netIncome": "113000000", "grossProfit": "1529000000", "depreciation": "None", "totalRevenue": "1615000000", "costOfRevenue": "86000000", "interestIncome": "7000000", "incomeBeforeTax": "173000000", "interestExpense": "12000000", "operatingIncome": "183000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "86000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "756000000", "inventory": "None", "commonStock": "-547000000", "currentDebt": "None", "investments": "None", "totalAssets": "2167000000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "-547000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "118000000", "reportedCurrency": "USD", "retainedEarnings": "1043000000", "totalLiabilities": "696000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "915000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "15000000", "currentNetReceivables": "212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1252000000", "currentAccountsPayable": "15000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154000000", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "1471000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "393000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "303000000", "cashAndShortTermInvestments": "655000000", "commonStockSharesOutstanding": "140000000", "intangibleAssetsExcludingGoodwill": "118000000", "cashAndCashEquivalentsAtCarryingValue": "655000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 382400000, "cost_of_revenue": 187000000, "gross_profit": 195400000, "ebit": -21700000, "ebitda": 2900000, "pretax_income": -31600000, "tax_provision": 800000, "net_income": -32400000, "net_income_to_common": -32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1120400000, "total_current_assets": 1406800000, "total_assets": 2725500000, "short_term_debt": 368000000, "long_term_debt": 817500000, "total_debt": 1185500000, "total_liabilities": 2101800000, "total_equity": 623700000, "shares_outstanding": 115400000, "goodwill_and_intangibles": 873000000 }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": 16500000, "free_cash_flow": 134300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186131, "ticker_id": 8606, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21700000", "ebitda": "2900000", "netIncome": "-32400000", "grossProfit": "195400000", "depreciation": "None", "totalRevenue": "382400000", "costOfRevenue": "187000000", "interestIncome": "7900000", "incomeBeforeTax": "-31600000", "interestExpense": "15700000", "operatingIncome": "-21700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "217100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "14700000", "netIncomeFromContinuingOperations": "-32400000" }, "balance": { "goodwill": "840100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2725500000", "longTermDebt": "817500000", "shortTermDebt": "368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32900000", "reportedCurrency": "USD", "retainedEarnings": "284200000", "totalLiabilities": "2101800000", "otherCurrentAssets": "61400000", "totalCurrentAssets": "1406800000", "currentLongTermDebt": "353500000", "longTermInvestments": "27600000", "shortTermInvestments": "None", "currentNetReceivables": "225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318700000", "currentAccountsPayable": "61500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1246100000", "totalShareholderEquity": "623700000", "capitalLeaseObligations": "75100000", "otherCurrentLiabilities": "604000000", "totalCurrentLiabilities": "1126200000", "otherNonCurrentLiabilities": "96400000", "totalNonCurrentLiabilities": "975600000", "cashAndShortTermInvestments": "1120400000", "commonStockSharesOutstanding": "115400000", "intangibleAssetsExcludingGoodwill": "32900000", "cashAndCashEquivalentsAtCarryingValue": "1120400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117800000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9500000", "cashflowFromInvestment": "-16500000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382400000, "cost_of_revenue": 187000000, "gross_profit": 195400000, "research_and_development": 25000000, "selling_general_admin": 14700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21700000, "depreciation_amortisation": 24600000, "ebitda": 2900000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": -31600000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -32400000, "net_income_continuing_ops": -32400000, "net_income_to_common": -32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1120400000, "short_term_investments": null, "net_receivables": 225000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1406800000, "net_ppe": null, "goodwill": 840100000, "intangible_assets": 32900000, "goodwill_and_intangibles": 873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1318700000, "total_assets": 2725500000, "short_term_debt": 368000000, "accounts_payable": 61500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1126200000, "long_term_debt": 817500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 975600000, "total_liabilities": 2101800000, "total_debt": 1185500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284200000, "total_equity": 623700000, "shares_outstanding": 115400000, "operating_cash_flow": 117800000, "stock_based_compensation": 20700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9500000, "free_cash_flow": 134300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21700000", "ebitda": "2900000", "netIncome": "-32400000", "grossProfit": "195400000", "depreciation": "None", "totalRevenue": "382400000", "costOfRevenue": "187000000", "interestIncome": "7900000", "incomeBeforeTax": "-31600000", "interestExpense": "15700000", "operatingIncome": "-21700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "217100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24600000", "sellingGeneralAndAdministrative": "14700000", "netIncomeFromContinuingOperations": "-32400000" }, "balance": { "goodwill": "840100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2725500000", "longTermDebt": "817500000", "shortTermDebt": "368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32900000", "reportedCurrency": "USD", "retainedEarnings": "284200000", "totalLiabilities": "2101800000", "otherCurrentAssets": "61400000", "totalCurrentAssets": "1406800000", "currentLongTermDebt": "353500000", "longTermInvestments": "27600000", "shortTermInvestments": "None", "currentNetReceivables": "225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318700000", "currentAccountsPayable": "61500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1246100000", "totalShareholderEquity": "623700000", "capitalLeaseObligations": "75100000", "otherCurrentLiabilities": "604000000", "totalCurrentLiabilities": "1126200000", "otherNonCurrentLiabilities": "96400000", "totalNonCurrentLiabilities": "975600000", "cashAndShortTermInvestments": "1120400000", "commonStockSharesOutstanding": "115400000", "intangibleAssetsExcludingGoodwill": "32900000", "cashAndCashEquivalentsAtCarryingValue": "1120400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117800000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9500000", "cashflowFromInvestment": "-16500000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 411000000, "cost_of_revenue": 168000000, "gross_profit": 243000000, "ebit": -1000000, "ebitda": 24000000, "pretax_income": -45000000, "tax_provision": -7000000, "net_income": -38000000, "net_income_to_common": -38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035000000, "total_current_assets": 1291000000, "total_assets": 2625000000, "short_term_debt": 353000000, "long_term_debt": 819000000, "total_debt": 1172000000, "total_liabilities": 1980000000, "total_equity": 645000000, "shares_outstanding": 116000000, "goodwill_and_intangibles": 877000000 }, "cash_flow": { "operating_cash_flow": -103000000, "capital_expenditure": 19000000, "free_cash_flow": -84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186132, "ticker_id": 8606, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "24000000", "netIncome": "-38000000", "grossProfit": "243000000", "depreciation": "None", "totalRevenue": "411000000", "costOfRevenue": "168000000", "interestIncome": "9000000", "incomeBeforeTax": "-45000000", "interestExpense": "16000000", "operatingIncome": "-34000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "-38000000" }, "balance": { "goodwill": "844000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2625000000", "longTermDebt": "819000000", "shortTermDebt": "353000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "316000000", "totalLiabilities": "1980000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "1291000000", "currentLongTermDebt": "353000000", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237000000", "totalShareholderEquity": "645000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "557000000", "totalCurrentLiabilities": "998000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "982000000", "cashAndShortTermInvestments": "1035000000", "commonStockSharesOutstanding": "116000000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "1035000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411000000, "cost_of_revenue": 168000000, "gross_profit": 243000000, "research_and_development": null, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1000000, "depreciation_amortisation": 25000000, "ebitda": 24000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": -45000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": -38000000, "net_income_continuing_ops": -38000000, "net_income_to_common": -38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035000000, "short_term_investments": null, "net_receivables": 209000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1291000000, "net_ppe": null, "goodwill": 844000000, "intangible_assets": 33000000, "goodwill_and_intangibles": 877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334000000, "total_assets": 2625000000, "short_term_debt": 353000000, "accounts_payable": 23000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998000000, "long_term_debt": 819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982000000, "total_liabilities": 1980000000, "total_debt": 1172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316000000, "total_equity": 645000000, "shares_outstanding": 116000000, "operating_cash_flow": -103000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000000, "free_cash_flow": -84000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "24000000", "netIncome": "-38000000", "grossProfit": "243000000", "depreciation": "None", "totalRevenue": "411000000", "costOfRevenue": "168000000", "interestIncome": "9000000", "incomeBeforeTax": "-45000000", "interestExpense": "16000000", "operatingIncome": "-34000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "-38000000" }, "balance": { "goodwill": "844000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2625000000", "longTermDebt": "819000000", "shortTermDebt": "353000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "316000000", "totalLiabilities": "1980000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "1291000000", "currentLongTermDebt": "353000000", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237000000", "totalShareholderEquity": "645000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "557000000", "totalCurrentLiabilities": "998000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "982000000", "cashAndShortTermInvestments": "1035000000", "commonStockSharesOutstanding": "116000000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "1035000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 553000000, "cost_of_revenue": 41000000, "gross_profit": 512000000, "ebit": 80000000, "ebitda": 104000000, "pretax_income": 63000000, "tax_provision": 10000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000000, "total_current_assets": 1524000000, "total_assets": 2845000000, "short_term_debt": 367000000, "long_term_debt": 821000000, "total_debt": 1188000000, "total_liabilities": 2138000000, "total_equity": 707000000, "shares_outstanding": 124000000, "goodwill_and_intangibles": 877000000 }, "cash_flow": { "operating_cash_flow": 44000000, "capital_expenditure": 19000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186134, "ticker_id": 8606, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80000000", "ebitda": "104000000", "netIncome": "53000000", "grossProfit": "512000000", "depreciation": "None", "totalRevenue": "553000000", "costOfRevenue": "41000000", "interestIncome": "10000000", "incomeBeforeTax": "63000000", "interestExpense": "17000000", "operatingIncome": "70000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "843000000", "inventory": "None", "commonStock": "-40000000", "currentDebt": "None", "investments": "None", "totalAssets": "2845000000", "longTermDebt": "821000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "354000000", "totalLiabilities": "2138000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "1524000000", "currentLongTermDebt": "353000000", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1257000000", "totalShareholderEquity": "707000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "653000000", "totalCurrentLiabilities": "1150000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "988000000", "cashAndShortTermInvestments": "1218000000", "commonStockSharesOutstanding": "124000000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "1218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553000000, "cost_of_revenue": 41000000, "gross_profit": 512000000, "research_and_development": null, "selling_general_admin": 165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000000, "depreciation_amortisation": 24000000, "ebitda": 104000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 63000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1218000000, "short_term_investments": null, "net_receivables": 258000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1524000000, "net_ppe": null, "goodwill": 843000000, "intangible_assets": 34000000, "goodwill_and_intangibles": 877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1321000000, "total_assets": 2845000000, "short_term_debt": 367000000, "accounts_payable": 65000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150000000, "long_term_debt": 821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 988000000, "total_liabilities": 2138000000, "total_debt": 1188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354000000, "total_equity": 707000000, "shares_outstanding": 124000000, "operating_cash_flow": 44000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 63000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80000000", "ebitda": "104000000", "netIncome": "53000000", "grossProfit": "512000000", "depreciation": "None", "totalRevenue": "553000000", "costOfRevenue": "41000000", "interestIncome": "10000000", "incomeBeforeTax": "63000000", "interestExpense": "17000000", "operatingIncome": "70000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "843000000", "inventory": "None", "commonStock": "-40000000", "currentDebt": "None", "investments": "None", "totalAssets": "2845000000", "longTermDebt": "821000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "354000000", "totalLiabilities": "2138000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "1524000000", "currentLongTermDebt": "353000000", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1257000000", "totalShareholderEquity": "707000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "653000000", "totalCurrentLiabilities": "1150000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "988000000", "cashAndShortTermInvestments": "1218000000", "commonStockSharesOutstanding": "124000000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "1218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 529000000, "cost_of_revenue": 42000000, "gross_profit": 487000000, "ebit": 64000000, "ebitda": 87000000, "pretax_income": 47000000, "tax_provision": 11000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212000000, "total_current_assets": 1547000000, "total_assets": 2867000000, "short_term_debt": 367000000, "long_term_debt": 822000000, "total_debt": 1189000000, "total_liabilities": 2240000000, "total_equity": 627000000, "shares_outstanding": 130000000, "goodwill_and_intangibles": 878000000 }, "cash_flow": { "operating_cash_flow": 202000000, "capital_expenditure": 25000000, "free_cash_flow": 227000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186135, "ticker_id": 8606, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "87000000", "netIncome": "36000000", "grossProfit": "487000000", "depreciation": "None", "totalRevenue": "529000000", "costOfRevenue": "42000000", "interestIncome": "10000000", "incomeBeforeTax": "47000000", "interestExpense": "17000000", "operatingIncome": "59000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "843000000", "inventory": "None", "commonStock": "-40000000", "currentDebt": "None", "investments": "None", "totalAssets": "2867000000", "longTermDebt": "822000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "301000000", "totalLiabilities": "2240000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1547000000", "currentLongTermDebt": "353000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262000000", "totalShareholderEquity": "627000000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "688000000", "totalCurrentLiabilities": "1249000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "991000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529000000, "cost_of_revenue": 42000000, "gross_profit": 487000000, "research_and_development": 25000000, "selling_general_admin": 162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 23000000, "ebitda": 87000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212000000, "short_term_investments": null, "net_receivables": 284000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1547000000, "net_ppe": null, "goodwill": 843000000, "intangible_assets": 35000000, "goodwill_and_intangibles": 878000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1320000000, "total_assets": 2867000000, "short_term_debt": 367000000, "accounts_payable": 80000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249000000, "long_term_debt": 822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 991000000, "total_liabilities": 2240000000, "total_debt": 1189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 301000000, "total_equity": 627000000, "shares_outstanding": 130000000, "operating_cash_flow": 202000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000000, "free_cash_flow": 227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "87000000", "netIncome": "36000000", "grossProfit": "487000000", "depreciation": "None", "totalRevenue": "529000000", "costOfRevenue": "42000000", "interestIncome": "10000000", "incomeBeforeTax": "47000000", "interestExpense": "17000000", "operatingIncome": "59000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "843000000", "inventory": "None", "commonStock": "-40000000", "currentDebt": "None", "investments": "None", "totalAssets": "2867000000", "longTermDebt": "822000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "301000000", "totalLiabilities": "2240000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1547000000", "currentLongTermDebt": "353000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262000000", "totalShareholderEquity": "627000000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "688000000", "totalCurrentLiabilities": "1249000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "991000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 398000000, "cost_of_revenue": 27000000, "gross_profit": 371000000, "ebit": -8000000, "ebitda": 13000000, "pretax_income": -20000000, "tax_provision": -9000000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1154000000, "total_current_assets": 1484000000, "total_assets": 2756000000, "short_term_debt": 30000000, "long_term_debt": 1167000000, "total_debt": 1197000000, "total_liabilities": 2113000000, "total_equity": 643000000, "shares_outstanding": 141000000, "goodwill_and_intangibles": 860000000 }, "cash_flow": { "operating_cash_flow": 102000000, "capital_expenditure": 19000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186136, "ticker_id": 8606, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "13000000", "netIncome": "-11000000", "grossProfit": "371000000", "depreciation": "None", "totalRevenue": "398000000", "costOfRevenue": "27000000", "interestIncome": "10000000", "incomeBeforeTax": "-20000000", "interestExpense": "12000000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "825000000", "inventory": "None", "commonStock": "-847000000", "currentDebt": "None", "investments": "None", "totalAssets": "2756000000", "longTermDebt": "1167000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "265000000", "totalLiabilities": "2113000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1484000000", "currentLongTermDebt": "18000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272000000", "currentAccountsPayable": "61000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268000000", "totalShareholderEquity": "643000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "569000000", "totalCurrentLiabilities": "783000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "1330000000", "cashAndShortTermInvestments": "1154000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "1154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398000000, "cost_of_revenue": 27000000, "gross_profit": 371000000, "research_and_development": 22000000, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8000000, "depreciation_amortisation": 21000000, "ebitda": 13000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -20000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1154000000, "short_term_investments": null, "net_receivables": 263000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1484000000, "net_ppe": null, "goodwill": 825000000, "intangible_assets": 35000000, "goodwill_and_intangibles": 860000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272000000, "total_assets": 2756000000, "short_term_debt": 30000000, "accounts_payable": 61000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783000000, "long_term_debt": 1167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1330000000, "total_liabilities": 2113000000, "total_debt": 1197000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265000000, "total_equity": 643000000, "shares_outstanding": 141000000, "operating_cash_flow": 102000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "13000000", "netIncome": "-11000000", "grossProfit": "371000000", "depreciation": "None", "totalRevenue": "398000000", "costOfRevenue": "27000000", "interestIncome": "10000000", "incomeBeforeTax": "-20000000", "interestExpense": "12000000", "operatingIncome": "-15000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "825000000", "inventory": "None", "commonStock": "-847000000", "currentDebt": "None", "investments": "None", "totalAssets": "2756000000", "longTermDebt": "1167000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "265000000", "totalLiabilities": "2113000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1484000000", "currentLongTermDebt": "18000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272000000", "currentAccountsPayable": "61000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268000000", "totalShareholderEquity": "643000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "569000000", "totalCurrentLiabilities": "783000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "1330000000", "cashAndShortTermInvestments": "1154000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "1154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 411000000, "cost_of_revenue": 3000000, "gross_profit": 408000000, "ebit": 10000000, "ebitda": 32000000, "pretax_income": -1000000, "tax_provision": -2000000, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000000, "total_current_assets": 1320000000, "total_assets": 2561000000, "short_term_debt": 18000000, "long_term_debt": 831000000, "total_debt": 849000000, "total_liabilities": 1618000000, "total_equity": 943000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 965000000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 23000000, "free_cash_flow": 20000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186137, "ticker_id": 8606, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10000000", "ebitda": "32000000", "netIncome": "1000000", "grossProfit": "408000000", "depreciation": "None", "totalRevenue": "411000000", "costOfRevenue": "3000000", "interestIncome": "10000000", "incomeBeforeTax": "-1000000", "interestExpense": "11000000", "operatingIncome": "20000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "814000000", "inventory": "None", "commonStock": "-847000000", "currentDebt": "None", "investments": "None", "totalAssets": "2561000000", "longTermDebt": "831000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "276000000", "totalLiabilities": "1618000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1320000000", "currentLongTermDebt": "5000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903000000", "totalShareholderEquity": "943000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "628000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "990000000", "cashAndShortTermInvestments": "1064000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "1064000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411000000, "cost_of_revenue": 3000000, "gross_profit": 408000000, "research_and_development": 224000000, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10000000, "depreciation_amortisation": 22000000, "ebitda": 32000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": 1000000, "net_income_continuing_ops": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1064000000, "short_term_investments": null, "net_receivables": 207000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1320000000, "net_ppe": null, "goodwill": 814000000, "intangible_assets": 151000000, "goodwill_and_intangibles": 965000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1241000000, "total_assets": 2561000000, "short_term_debt": 18000000, "accounts_payable": 49000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628000000, "long_term_debt": 831000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990000000, "total_liabilities": 1618000000, "total_debt": 849000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276000000, "total_equity": 943000000, "shares_outstanding": 145000000, "operating_cash_flow": -3000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 20000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10000000", "ebitda": "32000000", "netIncome": "1000000", "grossProfit": "408000000", "depreciation": "None", "totalRevenue": "411000000", "costOfRevenue": "3000000", "interestIncome": "10000000", "incomeBeforeTax": "-1000000", "interestExpense": "11000000", "operatingIncome": "20000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "814000000", "inventory": "None", "commonStock": "-847000000", "currentDebt": "None", "investments": "None", "totalAssets": "2561000000", "longTermDebt": "831000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "276000000", "totalLiabilities": "1618000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1320000000", "currentLongTermDebt": "5000000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241000000", "currentAccountsPayable": "49000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903000000", "totalShareholderEquity": "943000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "473000000", "totalCurrentLiabilities": "628000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "990000000", "cashAndShortTermInvestments": "1064000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "1064000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 532000000, "cost_of_revenue": 47000000, "gross_profit": 485000000, "ebit": 79000000, "ebitda": 100000000, "pretax_income": 66000000, "tax_provision": 27000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112000000, "total_current_assets": 1463000000, "total_assets": 2733000000, "short_term_debt": 18000000, "long_term_debt": 832000000, "total_debt": 850000000, "total_liabilities": 1789000000, "total_equity": 944000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 871000000 }, "cash_flow": { "operating_cash_flow": -43000000, "capital_expenditure": 31000000, "free_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186139, "ticker_id": 8606, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79000000", "ebitda": "100000000", "netIncome": "39000000", "grossProfit": "485000000", "depreciation": "None", "totalRevenue": "532000000", "costOfRevenue": "47000000", "interestIncome": "13000000", "incomeBeforeTax": "66000000", "interestExpense": "13000000", "operatingIncome": "70000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "834000000", "inventory": "None", "commonStock": "-847000000", "currentDebt": "None", "investments": "None", "totalAssets": "2733000000", "longTermDebt": "832000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37000000", "reportedCurrency": "USD", "retainedEarnings": "275000000", "totalLiabilities": "1789000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "1463000000", "currentLongTermDebt": "5000000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270000000", "currentAccountsPayable": "75000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "909000000", "totalShareholderEquity": "944000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "562000000", "totalCurrentLiabilities": "792000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "997000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "37000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532000000, "cost_of_revenue": 47000000, "gross_profit": 485000000, "research_and_development": 73000000, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79000000, "depreciation_amortisation": 21000000, "ebitda": 100000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 66000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 39000000, "net_income_continuing_ops": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112000000, "short_term_investments": null, "net_receivables": 289000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1463000000, "net_ppe": null, "goodwill": 834000000, "intangible_assets": 37000000, "goodwill_and_intangibles": 871000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270000000, "total_assets": 2733000000, "short_term_debt": 18000000, "accounts_payable": 75000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792000000, "long_term_debt": 832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997000000, "total_liabilities": 1789000000, "total_debt": 850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275000000, "total_equity": 944000000, "shares_outstanding": 144000000, "operating_cash_flow": -43000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": -12000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79000000", "ebitda": "100000000", "netIncome": "39000000", "grossProfit": "485000000", "depreciation": "None", "totalRevenue": "532000000", "costOfRevenue": "47000000", "interestIncome": "13000000", "incomeBeforeTax": "66000000", "interestExpense": "13000000", "operatingIncome": "70000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "834000000", "inventory": "None", "commonStock": "-847000000", "currentDebt": "None", "investments": "None", "totalAssets": "2733000000", "longTermDebt": "832000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37000000", "reportedCurrency": "USD", "retainedEarnings": "275000000", "totalLiabilities": "1789000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "1463000000", "currentLongTermDebt": "5000000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270000000", "currentAccountsPayable": "75000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "909000000", "totalShareholderEquity": "944000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "562000000", "totalCurrentLiabilities": "792000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "997000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "37000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 497000000, "cost_of_revenue": 40000000, "gross_profit": 457000000, "ebit": 49000000, "ebitda": 70000000, "pretax_income": 38000000, "tax_provision": 14000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1176000000, "total_current_assets": 1539000000, "total_assets": 2779000000, "short_term_debt": 13000000, "long_term_debt": 841000000, "total_debt": 854000000, "total_liabilities": 1922000000, "total_equity": 857000000, "shares_outstanding": 145218000, "goodwill_and_intangibles": 861000000 }, "cash_flow": { "operating_cash_flow": 51000000, "capital_expenditure": 15000000, "free_cash_flow": 66000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186140, "ticker_id": 8606, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49000000", "ebitda": "70000000", "netIncome": "24000000", "grossProfit": "457000000", "depreciation": "None", "totalRevenue": "497000000", "costOfRevenue": "40000000", "interestIncome": "13000000", "incomeBeforeTax": "38000000", "interestExpense": "11000000", "operatingIncome": "36000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "174000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "822000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2779000000", "longTermDebt": "841000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "236000000", "totalLiabilities": "1922000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "1539000000", "currentLongTermDebt": "None", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914000000", "totalShareholderEquity": "857000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "718000000", "totalCurrentLiabilities": "916000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "1006000000", "cashAndShortTermInvestments": "1176000000", "commonStockSharesOutstanding": "145218000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "1176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497000000, "cost_of_revenue": 40000000, "gross_profit": 457000000, "research_and_development": 22000000, "selling_general_admin": 174000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49000000, "depreciation_amortisation": 21000000, "ebitda": 70000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1176000000, "short_term_investments": null, "net_receivables": 298000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1539000000, "net_ppe": null, "goodwill": 822000000, "intangible_assets": 39000000, "goodwill_and_intangibles": 861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240000000, "total_assets": 2779000000, "short_term_debt": 13000000, "accounts_payable": 39000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916000000, "long_term_debt": 841000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006000000, "total_liabilities": 1922000000, "total_debt": 854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236000000, "total_equity": 857000000, "shares_outstanding": 145218000, "operating_cash_flow": 51000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 66000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49000000", "ebitda": "70000000", "netIncome": "24000000", "grossProfit": "457000000", "depreciation": "None", "totalRevenue": "497000000", "costOfRevenue": "40000000", "interestIncome": "13000000", "incomeBeforeTax": "38000000", "interestExpense": "11000000", "operatingIncome": "36000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "174000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "822000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2779000000", "longTermDebt": "841000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "236000000", "totalLiabilities": "1922000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "1539000000", "currentLongTermDebt": "None", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914000000", "totalShareholderEquity": "857000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "718000000", "totalCurrentLiabilities": "916000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "1006000000", "cashAndShortTermInvestments": "1176000000", "commonStockSharesOutstanding": "145218000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "1176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 395000000, "cost_of_revenue": 57000000, "gross_profit": 338000000, "ebit": -5000000, "ebitda": 17000000, "pretax_income": -16000000, "tax_provision": 43000000, "net_income": -59000000, "net_income_to_common": -59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1171000000, "total_current_assets": 1511000000, "total_assets": 2738000000, "short_term_debt": 14000000, "long_term_debt": 840000000, "total_debt": 854000000, "total_liabilities": 1913000000, "total_equity": 825000000, "shares_outstanding": 138438000, "goodwill_and_intangibles": 862000000 }, "cash_flow": { "operating_cash_flow": 139000000, "capital_expenditure": 16000000, "free_cash_flow": 155000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186141, "ticker_id": 8606, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5000000", "ebitda": "17000000", "netIncome": "-59000000", "grossProfit": "338000000", "depreciation": "None", "totalRevenue": "395000000", "costOfRevenue": "57000000", "interestIncome": "13000000", "incomeBeforeTax": "-16000000", "interestExpense": "11000000", "operatingIncome": "-14000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-59000000" }, "balance": { "goodwill": "822000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2738000000", "longTermDebt": "840000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "212000000", "totalLiabilities": "1913000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "1511000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227000000", "currentAccountsPayable": "60000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917000000", "totalShareholderEquity": "825000000", "capitalLeaseObligations": "77000000", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "892000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "1021000000", "cashAndShortTermInvestments": "1171000000", "commonStockSharesOutstanding": "138438000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "1171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395000000, "cost_of_revenue": 57000000, "gross_profit": 338000000, "research_and_development": 76000000, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5000000, "depreciation_amortisation": 22000000, "ebitda": 17000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": -16000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": -59000000, "net_income_continuing_ops": -59000000, "net_income_to_common": -59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1171000000, "short_term_investments": null, "net_receivables": 292000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1511000000, "net_ppe": null, "goodwill": 822000000, "intangible_assets": 40000000, "goodwill_and_intangibles": 862000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1227000000, "total_assets": 2738000000, "short_term_debt": 14000000, "accounts_payable": 60000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892000000, "long_term_debt": 840000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021000000, "total_liabilities": 1913000000, "total_debt": 854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212000000, "total_equity": 825000000, "shares_outstanding": 138438000, "operating_cash_flow": 139000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5000000", "ebitda": "17000000", "netIncome": "-59000000", "grossProfit": "338000000", "depreciation": "None", "totalRevenue": "395000000", "costOfRevenue": "57000000", "interestIncome": "13000000", "incomeBeforeTax": "-16000000", "interestExpense": "11000000", "operatingIncome": "-14000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-59000000" }, "balance": { "goodwill": "822000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2738000000", "longTermDebt": "840000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "212000000", "totalLiabilities": "1913000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "1511000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227000000", "currentAccountsPayable": "60000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917000000", "totalShareholderEquity": "825000000", "capitalLeaseObligations": "77000000", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "892000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "1021000000", "cashAndShortTermInvestments": "1171000000", "commonStockSharesOutstanding": "138438000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "1171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 390000000, "cost_of_revenue": 61000000, "gross_profit": 329000000, "ebit": 43000000, "ebitda": 68000000, "pretax_income": 32000000, "tax_provision": -230000000, "net_income": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067000000, "total_current_assets": 1297000000, "total_assets": 2537000000, "short_term_debt": 16000000, "long_term_debt": 839000000, "total_debt": 855000000, "total_liabilities": 1666000000, "total_equity": 871000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 975000000 }, "cash_flow": { "operating_cash_flow": -19000000, "capital_expenditure": 16000000, "free_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186142, "ticker_id": 8606, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43000000", "ebitda": "68000000", "netIncome": "32000000", "grossProfit": "329000000", "depreciation": "None", "totalRevenue": "390000000", "costOfRevenue": "61000000", "interestIncome": "12000000", "incomeBeforeTax": "32000000", "interestExpense": "11000000", "operatingIncome": "35000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-230000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "829000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2537000000", "longTermDebt": "839000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "1666000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1297000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240000000", "currentAccountsPayable": "28000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000000", "totalShareholderEquity": "871000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "457000000", "totalCurrentLiabilities": "572000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "1094000000", "cashAndShortTermInvestments": "1067000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "1067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "-19000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390000000, "cost_of_revenue": 61000000, "gross_profit": 329000000, "research_and_development": 68000000, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43000000, "depreciation_amortisation": 25000000, "ebitda": 68000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": -230000000, "effective_tax_rate": null, "net_income": 32000000, "net_income_continuing_ops": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067000000, "short_term_investments": null, "net_receivables": 192000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1297000000, "net_ppe": null, "goodwill": 829000000, "intangible_assets": 146000000, "goodwill_and_intangibles": 975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240000000, "total_assets": 2537000000, "short_term_debt": 16000000, "accounts_payable": 28000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572000000, "long_term_debt": 839000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094000000, "total_liabilities": 1666000000, "total_debt": 855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271000000, "total_equity": 871000000, "shares_outstanding": 143000000, "operating_cash_flow": -19000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": -3000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43000000", "ebitda": "68000000", "netIncome": "32000000", "grossProfit": "329000000", "depreciation": "None", "totalRevenue": "390000000", "costOfRevenue": "61000000", "interestIncome": "12000000", "incomeBeforeTax": "32000000", "interestExpense": "11000000", "operatingIncome": "35000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-230000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "829000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2537000000", "longTermDebt": "839000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "271000000", "totalLiabilities": "1666000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1297000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240000000", "currentAccountsPayable": "28000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000000", "totalShareholderEquity": "871000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "457000000", "totalCurrentLiabilities": "572000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "1094000000", "cashAndShortTermInvestments": "1067000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "1067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "-19000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 533000000, "cost_of_revenue": 43000000, "gross_profit": 490000000, "ebit": 82000000, "ebitda": 103000000, "pretax_income": 64000000, "tax_provision": 37000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124000000, "total_current_assets": 1401000000, "total_assets": 2636000000, "short_term_debt": 18000000, "long_term_debt": 839000000, "total_debt": 857000000, "total_liabilities": 1813000000, "total_equity": 823000000, "shares_outstanding": 143286000, "goodwill_and_intangibles": 862000000 }, "cash_flow": { "operating_cash_flow": 14000000, "capital_expenditure": 16000000, "free_cash_flow": 30000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186144, "ticker_id": 8606, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "103000000", "netIncome": "27000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "533000000", "costOfRevenue": "43000000", "interestIncome": "13000000", "incomeBeforeTax": "64000000", "interestExpense": "11000000", "operatingIncome": "64000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "817000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2636000000", "longTermDebt": "839000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "239000000", "totalLiabilities": "1813000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "1401000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917000000", "totalShareholderEquity": "823000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "541000000", "totalCurrentLiabilities": "719000000", "otherNonCurrentLiabilities": "194000000", "totalNonCurrentLiabilities": "1094000000", "cashAndShortTermInvestments": "1124000000", "commonStockSharesOutstanding": "143286000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "1124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "14000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533000000, "cost_of_revenue": 43000000, "gross_profit": 490000000, "research_and_development": 66000000, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 21000000, "ebitda": 103000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1124000000, "short_term_investments": null, "net_receivables": 234000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1401000000, "net_ppe": null, "goodwill": 817000000, "intangible_assets": 45000000, "goodwill_and_intangibles": 862000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1235000000, "total_assets": 2636000000, "short_term_debt": 18000000, "accounts_payable": 70000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719000000, "long_term_debt": 839000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094000000, "total_liabilities": 1813000000, "total_debt": 857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239000000, "total_equity": 823000000, "shares_outstanding": 143286000, "operating_cash_flow": 14000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 30000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "103000000", "netIncome": "27000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "533000000", "costOfRevenue": "43000000", "interestIncome": "13000000", "incomeBeforeTax": "64000000", "interestExpense": "11000000", "operatingIncome": "64000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "817000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2636000000", "longTermDebt": "839000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "239000000", "totalLiabilities": "1813000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "1401000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917000000", "totalShareholderEquity": "823000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "541000000", "totalCurrentLiabilities": "719000000", "otherNonCurrentLiabilities": "194000000", "totalNonCurrentLiabilities": "1094000000", "cashAndShortTermInvestments": "1124000000", "commonStockSharesOutstanding": "143286000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "1124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "14000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "income_statement": { "revenue": 494000000, "cost_of_revenue": 41000000, "gross_profit": 453000000, "ebit": 55000000, "ebitda": 76000000, "pretax_income": 44000000, "tax_provision": 20000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 1478000000, "total_assets": 2734000000, "short_term_debt": 19000000, "long_term_debt": 838000000, "total_debt": 857000000, "total_liabilities": 1953000000, "total_equity": 781000000, "shares_outstanding": 145115000, "goodwill_and_intangibles": 871000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 15000000, "free_cash_flow": 120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186145, "ticker_id": 8606, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:07.175255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55000000", "ebitda": "76000000", "netIncome": "24000000", "grossProfit": "453000000", "depreciation": "None", "totalRevenue": "494000000", "costOfRevenue": "41000000", "interestIncome": "12000000", "incomeBeforeTax": "44000000", "interestExpense": "11000000", "operatingIncome": "44000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "824000000", "inventory": "None", "commonStock": "-797000000", "currentDebt": "None", "investments": "None", "totalAssets": "2734000000", "longTermDebt": "838000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "212000000", "totalLiabilities": "1953000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "1478000000", "currentLongTermDebt": "None", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922000000", "totalShareholderEquity": "781000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "675000000", "totalCurrentLiabilities": "854000000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "1099000000", "cashAndShortTermInvestments": "1141000000", "commonStockSharesOutstanding": "145115000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "1141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "105000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494000000, "cost_of_revenue": 41000000, "gross_profit": 453000000, "research_and_development": 71000000, "selling_general_admin": 166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55000000, "depreciation_amortisation": 21000000, "ebitda": 76000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 44000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1141000000, "short_term_investments": null, "net_receivables": 291000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1478000000, "net_ppe": null, "goodwill": 824000000, "intangible_assets": 47000000, "goodwill_and_intangibles": 871000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256000000, "total_assets": 2734000000, "short_term_debt": 19000000, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 854000000, "long_term_debt": 838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099000000, "total_liabilities": 1953000000, "total_debt": 857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212000000, "total_equity": 781000000, "shares_outstanding": 145115000, "operating_cash_flow": 105000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55000000", "ebitda": "76000000", "netIncome": "24000000", "grossProfit": "453000000", "depreciation": "None", "totalRevenue": "494000000", "costOfRevenue": "41000000", "interestIncome": "12000000", "incomeBeforeTax": "44000000", "interestExpense": "11000000", "operatingIncome": "44000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "824000000", "inventory": "None", "commonStock": "-797000000", "currentDebt": "None", "investments": "None", "totalAssets": "2734000000", "longTermDebt": "838000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "212000000", "totalLiabilities": "1953000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "1478000000", "currentLongTermDebt": "None", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922000000", "totalShareholderEquity": "781000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "675000000", "totalCurrentLiabilities": "854000000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "1099000000", "cashAndShortTermInvestments": "1141000000", "commonStockSharesOutstanding": "145115000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "1141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "105000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }