{ "ticker": { "uuid": "9bf7a349-158e-4e48-9356-c9855c421909", "symbol": "SRG", "name": "Seritage Growth Properties", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/9bf7a349-158e-4e48-9356-c9855c421909/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bf7a349-158e-4e48-9356-c9855c421909/" }, "ticker_metadata": { "id": 3774, "uuid": "9bf7a349-158e-4e48-9356-c9855c421909", "symbol": "SRG", "name": "Seritage Growth Properties", "asset_type": "equity", "market_cap": 152640000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Seritage Growth Properties is a publicly traded, self-managed and self-managed REIT with 166 wholly owned properties and 29 unconsolidated properties totaling approximately 30.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9bf7a349-158e-4e48-9356-c9855c421909", "symbol": "SRG", "name": "Seritage Growth Properties", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/9bf7a349-158e-4e48-9356-c9855c421909/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bf7a349-158e-4e48-9356-c9855c421909/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.7, "quality": 0.08, "momentum": 0.19, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.69, "market_cap": 151511560, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0323, "roe": -0.2586, "piotroski_f_score": 6, "momentum_12_1": -0.0753, "volatility_252d": 0.4314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.200991+00:00", "batch_id": "" }, "size": { "price_close": 2.69, "market_cap": 151511560, "market_cap_usd": 151511560, "enterprise_value": 155675560, "shares_outstanding": 56324000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5053, "ptbv_ratio": 0.5055, "ps_ratio": 9.7096, "pcf_ratio": null, "pfcf_ratio": -4.8204, "ev_ebitda": null, "ev_ebit": -3.3202, "ev_sales": 9.9765, "ev_fcf": -4.9529, "earnings_yield": null, "fcf_yield": -0.2019, "price_to_sales": 9.7096, "price_to_book": 0.5053, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1002 }, "yield": { "dividend_yield": 0.0323, "buyback_yield": 0, "shareholder_yield": 0.0323, "debt_paydown_yield": null, "total_yield": 0.0323 }, "quality": { "gross_margin": 0.031, "operating_margin": -3.0047, "net_margin": -4.9702, "ebitda_margin": -2.7053, "fcf_margin": -2.0143, "roe": -0.2586, "roa": -0.2147, "roic": -0.1157, "roc_greenblatt": null, "asset_turnover": 0.0432, "cash_conversion": 0.4053, "accruals_ratio": -0.1277, "sbc_to_revenue": 0, "piotroski_f_score": 6, "altman_z_score": -2.8655, "earnings_stability_5y": 1.0385, "revenue_stability_5y": 0.7577, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1996, "net_debt_to_ebitda": -0.0986, "debt_to_assets": 0.1347, "interest_coverage": -4.2788, "current_ratio": 4.311, "quick_ratio": 4.311, "net_debt": 4164000, "local_beta": 0.0018, "volatility_252d": 0.4314, "volatility_60d": 0.8952, "max_drawdown_12m": -0.4356, "risk_adjusted_momentum": -0.1746 }, "growth": { "revenue_growth_1y": -0.0484, "revenue_growth_3y_cagr": -0.446, "revenue_growth_5y_cagr": -0.3101, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1814, "revenue_growth": -0.0484, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0037, "price_return_3m": -0.0724, "price_return_6m": -0.1922, "price_return_9m": -0.2807, "price_return_12m": -0.0788, "price_return_12m_ex1m": -0.0753, "momentum_6m": -0.1922, "momentum_12m": -0.0788, "momentum_12_1": -0.0753, "distance_from_52w_high": -0.37, "distance_from_52w_low": 0.1162, "relative_strength": -0.1787 }, "raw_ttm": { "revenue_ttm": 15604300, "gross_profit_ttm": 483000, "ebit_ttm": -46887000, "ebitda_ttm": -42214000, "net_income_ttm": -77556000, "eps_diluted_ttm": -1.377, "operating_cash_flow_ttm": -31431000, "capital_expenditure_ttm": 0, "fcf_ttm": -31431000, "dividends_paid_ttm": 4900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10958000, "cash_and_equivalents": 44499000, "total_current_assets": 48249000, "total_current_liabilities": 11192000, "net_ppe": null, "total_assets": 361166000, "total_debt": 48663000, "total_equity": 299873000, "net_working_capital": -7442000, "book_value_per_share": 5.3241, "retained_earnings": -1063436000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 299705000, "tangible_book_per_share": 5.3211 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 86, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 96, "rank_fcf_margin": 96, "rank_piotroski": 40, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69 }, "composites": { "value_composite": 30, "quality_composite": 92, "momentum_composite": 81, "growth_composite": 82, "yield_composite": 16, "svqf_composite": 33, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2366, "os_score": 0.35, "value_percentile": 0.7, "quality_percentile": 0.08, "momentum_percentile": 0.19, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4923, "ticker_id": 3774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.200991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.69, "market_cap": 151511560, "market_cap_usd": 151511560, "enterprise_value": 155675560, "shares_outstanding": 56324000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50525242, "ptbv_ratio": 0.50553564, "ps_ratio": 9.70960312, "pcf_ratio": null, "pfcf_ratio": -4.82044987, "ev_ebitda": null, "ev_ebit": -3.32022863, "ev_sales": 9.97645264, "ev_fcf": -4.95293055, "earnings_yield": null, "fcf_yield": -0.20190067, "dividend_yield": 0.03234077, "buyback_yield": 0, "shareholder_yield": 0.03234077, "debt_paydown_yield": null, "total_yield": 0.03234077, "gross_margin": 0.03095301, "operating_margin": -3.00474869, "net_margin": -4.97016848, "ebitda_margin": -2.70527995, "fcf_margin": -2.01425248, "roe": -0.25862949, "roa": -0.21473782, "roic": -0.11566109, "roc_greenblatt": null, "asset_turnover": 0.04320534, "cash_conversion": 0.40526845, "accruals_ratio": -0.12771136, "sbc_to_revenue": 0, "debt_to_equity": 0.19960116, "net_debt_to_ebitda": -0.09864026, "debt_to_assets": 0.1347386, "interest_coverage": -4.27879175, "current_ratio": 4.31102573, "quick_ratio": 4.31102573, "net_debt": 4164000, "revenue_growth_1y": -0.04836162, "revenue_growth_3y_cagr": -0.445987, "revenue_growth_5y_cagr": -0.31012262, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18144674, "piotroski_f_score": 6, "altman_z_score": -2.86552703, "earnings_stability_5y": 1.038547, "revenue_stability_5y": 0.757688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0037037, "price_return_3m": -0.07241379, "price_return_6m": -0.19219219, "price_return_9m": -0.28074866, "price_return_12m": -0.07876712, "price_return_12m_ex1m": -0.07534247, "distance_from_52w_high": -0.37002342, "distance_from_52w_low": 0.11618257, "relative_strength": -0.1787307, "local_beta": 0.0018, "volatility_252d": 0.431429, "volatility_60d": 0.895171, "max_drawdown_12m": -0.43559719, "revenue_ttm": 15604300, "gross_profit_ttm": 483000, "ebit_ttm": -46887000, "ebitda_ttm": -42214000, "net_income_ttm": -77556000, "eps_diluted_ttm": -1.37696186, "operating_cash_flow_ttm": -31431000, "capital_expenditure_ttm": 0, "fcf_ttm": -31431000, "dividends_paid_ttm": 4900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10958000, "cash_and_equivalents": 44499000, "total_current_assets": 48249000, "total_current_liabilities": 11192000, "net_ppe": null, "total_assets": 361166000, "total_debt": 48663000, "total_equity": 299873000, "net_working_capital": -7442000, "book_value_per_share": 5.32407144, "retained_earnings": -1063436000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 299705000, "tangible_book_per_share": 5.3210887, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 86, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 96, "rank_fcf_margin": 96, "rank_piotroski": 40, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 30, "quality_composite": 92, "momentum_composite": 81, "growth_composite": 82, "yield_composite": 16, "svqf_composite": 33, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.69, "os": 0.35, "value": 0.7, "quality": 0.08, "momentum": 0.19, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0323, "roe": -0.2586, "momentum_12_1": -0.0753, "complete_fields": { "id": 4923, "ticker_id": 3774, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.200991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.69, "market_cap": 151511560, "market_cap_usd": 151511560, "enterprise_value": 155675560, "shares_outstanding": 56324000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50525242, "ptbv_ratio": 0.50553564, "ps_ratio": 9.70960312, "pcf_ratio": null, "pfcf_ratio": -4.82044987, "ev_ebitda": null, "ev_ebit": -3.32022863, "ev_sales": 9.97645264, "ev_fcf": -4.95293055, "earnings_yield": null, "fcf_yield": -0.20190067, "dividend_yield": 0.03234077, "buyback_yield": 0, "shareholder_yield": 0.03234077, "debt_paydown_yield": null, "total_yield": 0.03234077, "gross_margin": 0.03095301, "operating_margin": -3.00474869, "net_margin": -4.97016848, "ebitda_margin": -2.70527995, "fcf_margin": -2.01425248, "roe": -0.25862949, "roa": -0.21473782, "roic": -0.11566109, "roc_greenblatt": null, "asset_turnover": 0.04320534, "cash_conversion": 0.40526845, "accruals_ratio": -0.12771136, "sbc_to_revenue": 0, "debt_to_equity": 0.19960116, "net_debt_to_ebitda": -0.09864026, "debt_to_assets": 0.1347386, "interest_coverage": -4.27879175, "current_ratio": 4.31102573, "quick_ratio": 4.31102573, "net_debt": 4164000, "revenue_growth_1y": -0.04836162, "revenue_growth_3y_cagr": -0.445987, "revenue_growth_5y_cagr": -0.31012262, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18144674, "piotroski_f_score": 6, "altman_z_score": -2.86552703, "earnings_stability_5y": 1.038547, "revenue_stability_5y": 0.757688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0037037, "price_return_3m": -0.07241379, "price_return_6m": -0.19219219, "price_return_9m": -0.28074866, "price_return_12m": -0.07876712, "price_return_12m_ex1m": -0.07534247, "distance_from_52w_high": -0.37002342, "distance_from_52w_low": 0.11618257, "relative_strength": -0.1787307, "local_beta": 0.0018, "volatility_252d": 0.431429, "volatility_60d": 0.895171, "max_drawdown_12m": -0.43559719, "revenue_ttm": 15604300, "gross_profit_ttm": 483000, "ebit_ttm": -46887000, "ebitda_ttm": -42214000, "net_income_ttm": -77556000, "eps_diluted_ttm": -1.37696186, "operating_cash_flow_ttm": -31431000, "capital_expenditure_ttm": 0, "fcf_ttm": -31431000, "dividends_paid_ttm": 4900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10958000, "cash_and_equivalents": 44499000, "total_current_assets": 48249000, "total_current_liabilities": 11192000, "net_ppe": null, "total_assets": 361166000, "total_debt": 48663000, "total_equity": 299873000, "net_working_capital": -7442000, "book_value_per_share": 5.32407144, "retained_earnings": -1063436000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 299705000, "tangible_book_per_share": 5.3210887, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 86, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 96, "rank_fcf_margin": 96, "rank_piotroski": 40, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 30, "quality_composite": 92, "momentum_composite": 81, "growth_composite": 82, "yield_composite": 16, "svqf_composite": 33, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 18204000, "cost_of_revenue": 16439000, "gross_profit": 1765000, "ebit": -47942000, "ebitda": -41507000, "pretax_income": -68215000, "tax_provision": 4900000, "net_income": -68215000, "net_income_to_common": -68215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48088000, "total_current_assets": 51753000, "total_assets": 393779000, "short_term_debt": 0, "long_term_debt": 47677000, "total_debt": 47677000, "total_liabilities": 60979000, "total_equity": 331416000, "shares_outstanding": 56314000, "goodwill_and_intangibles": 171000 }, "cash_flow": { "operating_cash_flow": -34903000, "capital_expenditure": 0, "free_cash_flow": -34903000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333450, "ticker_id": 3774, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47942000", "ebitda": "-41507000", "netIncome": "-68215000", "grossProfit": "1765000", "depreciation": "None", "totalRevenue": "18204000", "costOfRevenue": "16439000", "interestIncome": "1568000", "incomeBeforeTax": "-68215000", "interestExpense": "20273000", "operatingIncome": "-36466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-18705000", "nonInterestIncome": "None", "operatingExpenses": "38231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6435000", "sellingGeneralAndAdministrative": "31949000", "netIncomeFromContinuingOperations": "-68215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "393779000", "longTermDebt": "47677000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "-1031893000", "totalLiabilities": "60979000", "otherCurrentAssets": "None", "totalCurrentAssets": "51753000", "currentLongTermDebt": "None", "longTermInvestments": "156242000", "shortTermInvestments": "None", "currentNetReceivables": "3665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156273000", "shortLongTermDebtTotal": "47677000", "totalShareholderEquity": "331416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13302000", "totalCurrentLiabilities": "13302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47677000", "cashAndShortTermInvestments": "48088000", "commonStockSharesOutstanding": "56314000", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "48088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68215000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34903000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198989000", "cashflowFromInvestment": "198468000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18204000, "cost_of_revenue": 16439000, "gross_profit": 1765000, "research_and_development": null, "selling_general_admin": 31949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47942000, "depreciation_amortisation": 6435000, "ebitda": -41507000, "interest_expense": 20273000, "interest_income": null, "other_non_operating": null, "pretax_income": -68215000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": -68215000, "net_income_continuing_ops": -68215000, "net_income_to_common": -68215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48088000, "short_term_investments": null, "net_receivables": 3665000, "inventory": null, "other_current_assets": null, "total_current_assets": 51753000, "net_ppe": null, "goodwill": null, "intangible_assets": 171000, "goodwill_and_intangibles": 171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171000, "total_assets": 393779000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13302000, "long_term_debt": 47677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47677000, "total_liabilities": 60979000, "total_debt": 47677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1031893000, "total_equity": 331416000, "shares_outstanding": 56314000, "operating_cash_flow": -34903000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 198468000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198989000, "free_cash_flow": -34903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47942000", "ebitda": "-41507000", "netIncome": "-68215000", "grossProfit": "1765000", "depreciation": "None", "totalRevenue": "18204000", "costOfRevenue": "16439000", "interestIncome": "1568000", "incomeBeforeTax": "-68215000", "interestExpense": "20273000", "operatingIncome": "-36466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-18705000", "nonInterestIncome": "None", "operatingExpenses": "38231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6435000", "sellingGeneralAndAdministrative": "31949000", "netIncomeFromContinuingOperations": "-68215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "393779000", "longTermDebt": "47677000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "-1031893000", "totalLiabilities": "60979000", "otherCurrentAssets": "None", "totalCurrentAssets": "51753000", "currentLongTermDebt": "None", "longTermInvestments": "156242000", "shortTermInvestments": "None", "currentNetReceivables": "3665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156273000", "shortLongTermDebtTotal": "47677000", "totalShareholderEquity": "331416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13302000", "totalCurrentLiabilities": "13302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47677000", "cashAndShortTermInvestments": "48088000", "commonStockSharesOutstanding": "56314000", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "48088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68215000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34903000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198989000", "cashflowFromInvestment": "198468000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 17622000, "cost_of_revenue": 20274000, "gross_profit": -2652000, "ebit": -126980000, "ebitda": -113673000, "pretax_income": -151952000, "tax_provision": 1584000, "net_income": -153536000, "net_income_to_common": -153536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85206000, "total_current_assets": 105603000, "total_assets": 677774000, "short_term_debt": 0, "long_term_debt": 240000000, "total_debt": 240000000, "total_liabilities": 271971000, "total_equity": 404456000, "shares_outstanding": 56255000, "goodwill_and_intangibles": 1047000 }, "cash_flow": { "operating_cash_flow": -53548000, "capital_expenditure": 0, "free_cash_flow": -53548000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333455, "ticker_id": 3774, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126980000", "ebitda": "-113673000", "netIncome": "-153536000", "grossProfit": "-2652000", "depreciation": "None", "totalRevenue": "17622000", "costOfRevenue": "20274000", "interestIncome": "2513000", "incomeBeforeTax": "-151952000", "interestExpense": "24972000", "operatingIncome": "-45791000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1584000", "reportedCurrency": "USD", "netInterestIncome": "-22459000", "nonInterestIncome": "None", "operatingExpenses": "43139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13307000", "sellingGeneralAndAdministrative": "30021000", "netIncomeFromContinuingOperations": "-153536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "677774000", "longTermDebt": "240000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1047000", "reportedCurrency": "USD", "retainedEarnings": "-958778000", "totalLiabilities": "271971000", "otherCurrentAssets": "12503000", "totalCurrentAssets": "105603000", "currentLongTermDebt": "None", "longTermInvestments": "189699000", "shortTermInvestments": "None", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572171000", "currentAccountsPayable": "31971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370134000", "shortLongTermDebtTotal": "240000000", "totalShareholderEquity": "404456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31971000", "totalCurrentLiabilities": "31971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240000000", "cashAndShortTermInvestments": "85206000", "commonStockSharesOutstanding": "56255000", "intangibleAssetsExcludingGoodwill": "1047000", "cashAndCashEquivalentsAtCarryingValue": "85206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153536000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125313000", "cashflowFromInvestment": "126870000", "stockBasedCompensation": "1488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17622000, "cost_of_revenue": 20274000, "gross_profit": -2652000, "research_and_development": null, "selling_general_admin": 30021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126980000, "depreciation_amortisation": 13307000, "ebitda": -113673000, "interest_expense": 24972000, "interest_income": null, "other_non_operating": null, "pretax_income": -151952000, "tax_provision": 1584000, "effective_tax_rate": null, "net_income": -153536000, "net_income_continuing_ops": -153536000, "net_income_to_common": -153536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85206000, "short_term_investments": null, "net_receivables": 7894000, "inventory": null, "other_current_assets": null, "total_current_assets": 105603000, "net_ppe": null, "goodwill": null, "intangible_assets": 1047000, "goodwill_and_intangibles": 1047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572171000, "total_assets": 677774000, "short_term_debt": 0, "accounts_payable": 31971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31971000, "long_term_debt": 240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240000000, "total_liabilities": 271971000, "total_debt": 240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958778000, "total_equity": 404456000, "shares_outstanding": 56255000, "operating_cash_flow": -53548000, "stock_based_compensation": 1488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126870000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125313000, "free_cash_flow": -53548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126980000", "ebitda": "-113673000", "netIncome": "-153536000", "grossProfit": "-2652000", "depreciation": "None", "totalRevenue": "17622000", "costOfRevenue": "20274000", "interestIncome": "2513000", "incomeBeforeTax": "-151952000", "interestExpense": "24972000", "operatingIncome": "-45791000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1584000", "reportedCurrency": "USD", "netInterestIncome": "-22459000", "nonInterestIncome": "None", "operatingExpenses": "43139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13307000", "sellingGeneralAndAdministrative": "30021000", "netIncomeFromContinuingOperations": "-153536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "677774000", "longTermDebt": "240000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1047000", "reportedCurrency": "USD", "retainedEarnings": "-958778000", "totalLiabilities": "271971000", "otherCurrentAssets": "12503000", "totalCurrentAssets": "105603000", "currentLongTermDebt": "None", "longTermInvestments": "189699000", "shortTermInvestments": "None", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572171000", "currentAccountsPayable": "31971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370134000", "shortLongTermDebtTotal": "240000000", "totalShareholderEquity": "404456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31971000", "totalCurrentLiabilities": "31971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240000000", "cashAndShortTermInvestments": "85206000", "commonStockSharesOutstanding": "56255000", "intangibleAssetsExcludingGoodwill": "1047000", "cashAndCashEquivalentsAtCarryingValue": "85206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153536000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125313000", "cashflowFromInvestment": "126870000", "stockBasedCompensation": "1488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 20779000, "cost_of_revenue": 27410000, "gross_profit": -6631000, "ebit": -110302000, "ebitda": -95655000, "pretax_income": -154873000, "tax_provision": 38000, "net_income": -154911000, "net_income_to_common": -154911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134001000, "total_current_assets": 215799000, "total_assets": 973864000, "short_term_debt": 1151000, "long_term_debt": 360000000, "total_debt": 361151000, "total_liabilities": 410700000, "total_equity": 561990000, "shares_outstanding": 56151000, "goodwill_and_intangibles": 886000 }, "cash_flow": { "operating_cash_flow": -53061000, "capital_expenditure": 732911000, "free_cash_flow": 679850000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333460, "ticker_id": 3774, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110302000", "ebitda": "-95655000", "netIncome": "-154911000", "grossProfit": "-6631000", "depreciation": "None", "totalRevenue": "20779000", "costOfRevenue": "27410000", "interestIncome": "17067000", "incomeBeforeTax": "-154873000", "interestExpense": "44571000", "operatingIncome": "-67090000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-882000", "nonInterestIncome": "None", "operatingExpenses": "60459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14647000", "sellingGeneralAndAdministrative": "45988000", "netIncomeFromContinuingOperations": "-66141000" }, "balance": { "goodwill": "None", "inventory": "-920011000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "973864000", "longTermDebt": "360000000", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "886000", "reportedCurrency": "USD", "retainedEarnings": "-800342000", "totalLiabilities": "410700000", "otherCurrentAssets": "69552000", "totalCurrentAssets": "215799000", "currentLongTermDebt": "None", "longTermInvestments": "196437000", "shortTermInvestments": "None", "currentNetReceivables": "12246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758065000", "currentAccountsPayable": "42253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546342000", "shortLongTermDebtTotal": "367599000", "totalShareholderEquity": "561990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410700000", "totalCurrentLiabilities": "43404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367296000", "cashAndShortTermInvestments": "134001000", "commonStockSharesOutstanding": "56151000", "intangibleAssetsExcludingGoodwill": "886000", "cashAndCashEquivalentsAtCarryingValue": "134001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154911000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53061000", "capitalExpenditures": "732911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675089000", "cashflowFromInvestment": "732911000", "stockBasedCompensation": "2735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20779000, "cost_of_revenue": 27410000, "gross_profit": -6631000, "research_and_development": 7.53, "selling_general_admin": 45988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110302000, "depreciation_amortisation": 14647000, "ebitda": -95655000, "interest_expense": 44571000, "interest_income": null, "other_non_operating": null, "pretax_income": -154873000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -154911000, "net_income_continuing_ops": -66141000, "net_income_to_common": -154911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134001000, "short_term_investments": null, "net_receivables": 12246000, "inventory": -920011000, "other_current_assets": null, "total_current_assets": 215799000, "net_ppe": null, "goodwill": null, "intangible_assets": 886000, "goodwill_and_intangibles": 886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758065000, "total_assets": 973864000, "short_term_debt": 1151000, "accounts_payable": 42253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43404000, "long_term_debt": 360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367296000, "total_liabilities": 410700000, "total_debt": 361151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -800342000, "total_equity": 561990000, "shares_outstanding": 56151000, "operating_cash_flow": -53061000, "stock_based_compensation": 2735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 732911000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -675089000, "free_cash_flow": 679850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110302000", "ebitda": "-95655000", "netIncome": "-154911000", "grossProfit": "-6631000", "depreciation": "None", "totalRevenue": "20779000", "costOfRevenue": "27410000", "interestIncome": "17067000", "incomeBeforeTax": "-154873000", "interestExpense": "44571000", "operatingIncome": "-67090000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-882000", "nonInterestIncome": "None", "operatingExpenses": "60459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14647000", "sellingGeneralAndAdministrative": "45988000", "netIncomeFromContinuingOperations": "-66141000" }, "balance": { "goodwill": "None", "inventory": "-920011000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "973864000", "longTermDebt": "360000000", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "886000", "reportedCurrency": "USD", "retainedEarnings": "-800342000", "totalLiabilities": "410700000", "otherCurrentAssets": "69552000", "totalCurrentAssets": "215799000", "currentLongTermDebt": "None", "longTermInvestments": "196437000", "shortTermInvestments": "None", "currentNetReceivables": "12246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758065000", "currentAccountsPayable": "42253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546342000", "shortLongTermDebtTotal": "367599000", "totalShareholderEquity": "561990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "410700000", "totalCurrentLiabilities": "43404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367296000", "cashAndShortTermInvestments": "134001000", "commonStockSharesOutstanding": "56151000", "intangibleAssetsExcludingGoodwill": "886000", "cashAndCashEquivalentsAtCarryingValue": "134001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154911000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53061000", "capitalExpenditures": "732911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-675089000", "cashflowFromInvestment": "732911000", "stockBasedCompensation": "2735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 107055000, "cost_of_revenue": 65720000, "gross_profit": 41335000, "ebit": -32901000, "ebitda": 8436000, "pretax_income": -119631000, "tax_provision": 466000, "net_income": -73945000, "net_income_to_common": -73945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133480000, "total_current_assets": 652702000, "total_assets": 1841721000, "short_term_debt": 1029753999, "long_term_debt": 1029754000, "total_debt": 2059507999, "total_liabilities": 1119122000, "total_equity": 722599000, "shares_outstanding": 49729000, "goodwill_and_intangibles": 1791000 }, "cash_flow": { "operating_cash_flow": -117923000, "capital_expenditure": 99294000, "free_cash_flow": -18629000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333465, "ticker_id": 3774, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32901000", "ebitda": "8436000", "netIncome": "-73945000", "grossProfit": "41335000", "depreciation": "None", "totalRevenue": "107055000", "costOfRevenue": "65720000", "interestIncome": "121057000", "incomeBeforeTax": "-119631000", "interestExpense": "86730000", "operatingIncome": "-47413000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "-48977000", "nonInterestIncome": "None", "operatingExpenses": "88748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.12", "otherNonOperatingIncome": "-35004000", "costofGoodsAndServicesSold": "65720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41337000", "sellingGeneralAndAdministrative": "47634000", "netIncomeFromContinuingOperations": "-120097000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "1841721000", "longTermDebt": "1029754000", "shortTermDebt": "1029753999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "-640531000", "totalLiabilities": "1119122000", "otherCurrentAssets": "-186434000", "totalCurrentAssets": "652702000", "currentLongTermDebt": "None", "longTermInvestments": "382597000", "shortTermInvestments": "382597000", "currentNetReceivables": "41495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189019000", "currentAccountsPayable": "25454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1220040000", "shortLongTermDebtTotal": "2059507999", "totalShareholderEquity": "722599000", "capitalLeaseObligations": "5916000", "otherCurrentLiabilities": "-978292999", "totalCurrentLiabilities": "81892000", "otherNonCurrentLiabilities": "1029754000", "totalNonCurrentLiabilities": "1037230000", "cashAndShortTermInvestments": "133480000", "commonStockSharesOutstanding": "49729000", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "133480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120097000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "10823000", "operatingCashflow": "-117923000", "capitalExpenditures": "99294000", "changeInReceivables": "-10823000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436970000", "cashflowFromInvestment": "586079000", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107055000, "cost_of_revenue": 65720000, "gross_profit": 41335000, "research_and_development": 1.12, "selling_general_admin": 47634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32901000, "depreciation_amortisation": 41337000, "ebitda": 8436000, "interest_expense": 86730000, "interest_income": null, "other_non_operating": null, "pretax_income": -119631000, "tax_provision": 466000, "effective_tax_rate": null, "net_income": -73945000, "net_income_continuing_ops": -120097000, "net_income_to_common": -73945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133480000, "short_term_investments": 382597000, "net_receivables": 41495000, "inventory": 1, "other_current_assets": null, "total_current_assets": 652702000, "net_ppe": null, "goodwill": null, "intangible_assets": 1791000, "goodwill_and_intangibles": 1791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189019000, "total_assets": 1841721000, "short_term_debt": 1029753999, "accounts_payable": 25454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81892000, "long_term_debt": 1029754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037230000, "total_liabilities": 1119122000, "total_debt": 2059507999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640531000, "total_equity": 722599000, "shares_outstanding": 49729000, "operating_cash_flow": -117923000, "stock_based_compensation": 2767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 586079000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436970000, "free_cash_flow": -18629000, "net_change_in_cash": 31186000 }, "raw_data": { "income": { "ebit": "-32901000", "ebitda": "8436000", "netIncome": "-73945000", "grossProfit": "41335000", "depreciation": "None", "totalRevenue": "107055000", "costOfRevenue": "65720000", "interestIncome": "121057000", "incomeBeforeTax": "-119631000", "interestExpense": "86730000", "operatingIncome": "-47413000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "-48977000", "nonInterestIncome": "None", "operatingExpenses": "88748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.12", "otherNonOperatingIncome": "-35004000", "costofGoodsAndServicesSold": "65720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41337000", "sellingGeneralAndAdministrative": "47634000", "netIncomeFromContinuingOperations": "-120097000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "1841721000", "longTermDebt": "1029754000", "shortTermDebt": "1029753999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "-640531000", "totalLiabilities": "1119122000", "otherCurrentAssets": "-186434000", "totalCurrentAssets": "652702000", "currentLongTermDebt": "None", "longTermInvestments": "382597000", "shortTermInvestments": "382597000", "currentNetReceivables": "41495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189019000", "currentAccountsPayable": "25454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1220040000", "shortLongTermDebtTotal": "2059507999", "totalShareholderEquity": "722599000", "capitalLeaseObligations": "5916000", "otherCurrentLiabilities": "-978292999", "totalCurrentLiabilities": "81892000", "otherNonCurrentLiabilities": "1029754000", "totalNonCurrentLiabilities": "1037230000", "cashAndShortTermInvestments": "133480000", "commonStockSharesOutstanding": "49729000", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "133480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120097000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "10823000", "operatingCashflow": "-117923000", "capitalExpenditures": "99294000", "changeInReceivables": "-10823000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436970000", "cashflowFromInvestment": "586079000", "stockBasedCompensation": "2767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 116683000, "cost_of_revenue": 80263000, "gross_profit": 36420000, "ebit": 69186000, "ebitda": 120561000, "pretax_income": -38789000, "tax_provision": 196000, "net_income": -28149000, "net_income_to_common": -28149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106602000, "total_current_assets": 152882000, "total_assets": 2414138000, "short_term_debt": 20627000, "long_term_debt": 1439332000, "total_debt": 1459959000, "total_liabilities": 1569338000, "total_equity": 844800000, "shares_outstanding": 42393000, "goodwill_and_intangibles": 14817000 }, "cash_flow": { "operating_cash_flow": -135996000, "capital_expenditure": 105655000, "free_cash_flow": -30341000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333470, "ticker_id": 3774, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69186000", "ebitda": "120561000", "netIncome": "-28149000", "grossProfit": "36420000", "depreciation": "None", "totalRevenue": "116683000", "costOfRevenue": "80263000", "interestIncome": "9285000", "incomeBeforeTax": "-38789000", "interestExpense": "107975000", "operatingIncome": "-56728000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-98690000", "nonInterestIncome": "None", "operatingExpenses": "93148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "59000", "costofGoodsAndServicesSold": "80263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51375000", "sellingGeneralAndAdministrative": "41949000", "netIncomeFromContinuingOperations": "-38985000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "2414138000", "longTermDebt": "1439332000", "shortTermDebt": "20627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14817000", "reportedCurrency": "USD", "retainedEarnings": "-553771000", "totalLiabilities": "1569338000", "otherCurrentAssets": "-142864000", "totalCurrentAssets": "152882000", "currentLongTermDebt": "None", "longTermInvestments": "498563000", "shortTermInvestments": "1696111000", "currentNetReceivables": "29111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261256000", "currentAccountsPayable": "36022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1696111000", "shortLongTermDebtTotal": "1480586000", "totalShareholderEquity": "844800000", "capitalLeaseObligations": "20627000", "otherCurrentLiabilities": "24854000", "totalCurrentLiabilities": "87981000", "otherNonCurrentLiabilities": "1459959000", "totalNonCurrentLiabilities": "1481357000", "cashAndShortTermInvestments": "106602000", "commonStockSharesOutstanding": "42393000", "intangibleAssetsExcludingGoodwill": "14817000", "cashAndCashEquivalentsAtCarryingValue": "106602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38985000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5771000", "operatingCashflow": "-135996000", "capitalExpenditures": "105655000", "changeInReceivables": "5771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161212000", "cashflowFromInvestment": "260707000", "stockBasedCompensation": "1856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36501000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116683000, "cost_of_revenue": 80263000, "gross_profit": 36420000, "research_and_development": 0.33, "selling_general_admin": 41949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69186000, "depreciation_amortisation": 51375000, "ebitda": 120561000, "interest_expense": 107975000, "interest_income": null, "other_non_operating": null, "pretax_income": -38789000, "tax_provision": 196000, "effective_tax_rate": null, "net_income": -28149000, "net_income_continuing_ops": -38985000, "net_income_to_common": -28149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106602000, "short_term_investments": 1696111000, "net_receivables": 29111000, "inventory": 1, "other_current_assets": null, "total_current_assets": 152882000, "net_ppe": null, "goodwill": null, "intangible_assets": 14817000, "goodwill_and_intangibles": 14817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2261256000, "total_assets": 2414138000, "short_term_debt": 20627000, "accounts_payable": 36022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87981000, "long_term_debt": 1439332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1481357000, "total_liabilities": 1569338000, "total_debt": 1459959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -553771000, "total_equity": 844800000, "shares_outstanding": 42393000, "operating_cash_flow": -135996000, "stock_based_compensation": 1856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 260707000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161212000, "free_cash_flow": -30341000, "net_change_in_cash": -36501000 }, "raw_data": { "income": { "ebit": "69186000", "ebitda": "120561000", "netIncome": "-28149000", "grossProfit": "36420000", "depreciation": "None", "totalRevenue": "116683000", "costOfRevenue": "80263000", "interestIncome": "9285000", "incomeBeforeTax": "-38789000", "interestExpense": "107975000", "operatingIncome": "-56728000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-98690000", "nonInterestIncome": "None", "operatingExpenses": "93148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "59000", "costofGoodsAndServicesSold": "80263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51375000", "sellingGeneralAndAdministrative": "41949000", "netIncomeFromContinuingOperations": "-38985000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "2414138000", "longTermDebt": "1439332000", "shortTermDebt": "20627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14817000", "reportedCurrency": "USD", "retainedEarnings": "-553771000", "totalLiabilities": "1569338000", "otherCurrentAssets": "-142864000", "totalCurrentAssets": "152882000", "currentLongTermDebt": "None", "longTermInvestments": "498563000", "shortTermInvestments": "1696111000", "currentNetReceivables": "29111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261256000", "currentAccountsPayable": "36022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1696111000", "shortLongTermDebtTotal": "1480586000", "totalShareholderEquity": "844800000", "capitalLeaseObligations": "20627000", "otherCurrentLiabilities": "24854000", "totalCurrentLiabilities": "87981000", "otherNonCurrentLiabilities": "1459959000", "totalNonCurrentLiabilities": "1481357000", "cashAndShortTermInvestments": "106602000", "commonStockSharesOutstanding": "42393000", "intangibleAssetsExcludingGoodwill": "14817000", "cashAndCashEquivalentsAtCarryingValue": "106602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38985000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5771000", "operatingCashflow": "-135996000", "capitalExpenditures": "105655000", "changeInReceivables": "5771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161212000", "cashflowFromInvestment": "260707000", "stockBasedCompensation": "1856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36501000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 116495000, "cost_of_revenue": 77932000, "gross_profit": 38563000, "ebit": -61396000, "ebitda": 34601000, "pretax_income": -152712000, "tax_provision": 252000, "net_income": -105026000, "net_income_to_common": -105026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143728000, "total_current_assets": 208340000, "total_assets": 2648943000, "short_term_debt": 20425000, "long_term_debt": 1598909000, "total_debt": 1619334000, "total_liabilities": 1766216000, "total_equity": 882727000, "shares_outstanding": 38298000, "goodwill_and_intangibles": 18595000 }, "cash_flow": { "operating_cash_flow": -47314000, "capital_expenditure": 246820000, "free_cash_flow": 199506000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333475, "ticker_id": 3774, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61396000", "ebitda": "34601000", "netIncome": "-105026000", "grossProfit": "38563000", "depreciation": "None", "totalRevenue": "116495000", "costOfRevenue": "77932000", "interestIncome": "3394000", "incomeBeforeTax": "-152712000", "interestExpense": "91316000", "operatingIncome": "-86283000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-87922000", "nonInterestIncome": "None", "operatingExpenses": "124846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.31", "otherNonOperatingIncome": "88995000", "costofGoodsAndServicesSold": "77932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95997000", "sellingGeneralAndAdministrative": "28849000", "netIncomeFromContinuingOperations": "-152964000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "2648943000", "longTermDebt": "1598909000", "shortTermDebt": "20425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18595000", "reportedCurrency": "USD", "retainedEarnings": "-528636000", "totalLiabilities": "1766216000", "otherCurrentAssets": "-196824000", "totalCurrentAssets": "208340000", "currentLongTermDebt": "None", "longTermInvestments": "457033000", "shortTermInvestments": "None", "currentNetReceivables": "46570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440603000", "currentAccountsPayable": "44777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1912736000", "shortLongTermDebtTotal": "1639759000", "totalShareholderEquity": "882727000", "capitalLeaseObligations": "28624000", "otherCurrentLiabilities": "52108000", "totalCurrentLiabilities": "123298000", "otherNonCurrentLiabilities": "1619334000", "totalNonCurrentLiabilities": "1642918000", "cashAndShortTermInvestments": "143728000", "commonStockSharesOutstanding": "38298000", "intangibleAssetsExcludingGoodwill": "18595000", "cashAndCashEquivalentsAtCarryingValue": "143728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152964000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9725000", "operatingCashflow": "-47314000", "capitalExpenditures": "246820000", "changeInReceivables": "9725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15440000", "cashflowFromInvestment": "42868000", "stockBasedCompensation": "-3035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116495000, "cost_of_revenue": 77932000, "gross_profit": 38563000, "research_and_development": 1.31, "selling_general_admin": 28849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61396000, "depreciation_amortisation": 95997000, "ebitda": 34601000, "interest_expense": 91316000, "interest_income": null, "other_non_operating": null, "pretax_income": -152712000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": -105026000, "net_income_continuing_ops": -152964000, "net_income_to_common": -105026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143728000, "short_term_investments": null, "net_receivables": 46570000, "inventory": 1, "other_current_assets": null, "total_current_assets": 208340000, "net_ppe": null, "goodwill": null, "intangible_assets": 18595000, "goodwill_and_intangibles": 18595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2440603000, "total_assets": 2648943000, "short_term_debt": 20425000, "accounts_payable": 44777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123298000, "long_term_debt": 1598909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1642918000, "total_liabilities": 1766216000, "total_debt": 1619334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528636000, "total_equity": 882727000, "shares_outstanding": 38298000, "operating_cash_flow": -47314000, "stock_based_compensation": -3035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42868000, "dividends_paid": 4900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15440000, "free_cash_flow": 199506000, "net_change_in_cash": 10994000 }, "raw_data": { "income": { "ebit": "-61396000", "ebitda": "34601000", "netIncome": "-105026000", "grossProfit": "38563000", "depreciation": "None", "totalRevenue": "116495000", "costOfRevenue": "77932000", "interestIncome": "3394000", "incomeBeforeTax": "-152712000", "interestExpense": "91316000", "operatingIncome": "-86283000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-87922000", "nonInterestIncome": "None", "operatingExpenses": "124846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.31", "otherNonOperatingIncome": "88995000", "costofGoodsAndServicesSold": "77932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95997000", "sellingGeneralAndAdministrative": "28849000", "netIncomeFromContinuingOperations": "-152964000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "2648943000", "longTermDebt": "1598909000", "shortTermDebt": "20425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18595000", "reportedCurrency": "USD", "retainedEarnings": "-528636000", "totalLiabilities": "1766216000", "otherCurrentAssets": "-196824000", "totalCurrentAssets": "208340000", "currentLongTermDebt": "None", "longTermInvestments": "457033000", "shortTermInvestments": "None", "currentNetReceivables": "46570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440603000", "currentAccountsPayable": "44777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1912736000", "shortLongTermDebtTotal": "1639759000", "totalShareholderEquity": "882727000", "capitalLeaseObligations": "28624000", "otherCurrentLiabilities": "52108000", "totalCurrentLiabilities": "123298000", "otherNonCurrentLiabilities": "1619334000", "totalNonCurrentLiabilities": "1642918000", "cashAndShortTermInvestments": "143728000", "commonStockSharesOutstanding": "38298000", "intangibleAssetsExcludingGoodwill": "18595000", "cashAndCashEquivalentsAtCarryingValue": "143728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152964000", "profitLoss": "None", "dividendPayout": "4900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9725000", "operatingCashflow": "-47314000", "capitalExpenditures": "246820000", "changeInReceivables": "9725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15440000", "cashflowFromInvestment": "42868000", "stockBasedCompensation": "-3035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 168633000, "cost_of_revenue": 80718000, "gross_profit": 87915000, "ebit": 4112000, "ebitda": 108693000, "pretax_income": -90407000, "tax_provision": 196000, "net_income": -59397000, "net_income_to_common": -59397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139260000, "total_current_assets": 210025000, "total_assets": 2750612000, "short_term_debt": 0, "long_term_debt": 1598487000, "total_debt": 1598487000, "total_liabilities": 1707242000, "total_equity": 731419000, "shares_outstanding": 36413000, "goodwill_and_intangibles": 68153000 }, "cash_flow": { "operating_cash_flow": -57660000, "capital_expenditure": 247181000, "free_cash_flow": 189521000, "dividends_paid": 22864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333480, "ticker_id": 3774, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4112000", "ebitda": "108693000", "netIncome": "-59397000", "grossProfit": "87915000", "depreciation": "None", "totalRevenue": "168633000", "costOfRevenue": "80718000", "interestIncome": "6824000", "incomeBeforeTax": "-90407000", "interestExpense": "94519000", "operatingIncome": "-55822000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-87695000", "nonInterestIncome": "None", "operatingExpenses": "143737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.54", "otherNonOperatingIncome": "66655000", "costofGoodsAndServicesSold": "80718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104581000", "sellingGeneralAndAdministrative": "39156000", "netIncomeFromContinuingOperations": "-90603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "2750612000", "longTermDebt": "1598487000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "68153000", "reportedCurrency": "USD", "retainedEarnings": "-418711000", "totalLiabilities": "1707242000", "otherCurrentAssets": "73019000", "totalCurrentAssets": "210025000", "currentLongTermDebt": "None", "longTermInvestments": "445077000", "shortTermInvestments": "None", "currentNetReceivables": "54470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540587000", "currentAccountsPayable": "34379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975908000", "shortLongTermDebtTotal": "1606155000", "totalShareholderEquity": "731419000", "capitalLeaseObligations": "7668000", "otherCurrentLiabilities": "31882000", "totalCurrentLiabilities": "79240000", "otherNonCurrentLiabilities": "1598487000", "totalNonCurrentLiabilities": "1628002000", "cashAndShortTermInvestments": "139260000", "commonStockSharesOutstanding": "36413000", "intangibleAssetsExcludingGoodwill": "68153000", "cashAndCashEquivalentsAtCarryingValue": "139260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90603000", "profitLoss": "None", "dividendPayout": "22864000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2556000", "operatingCashflow": "-57660000", "capitalExpenditures": "247181000", "changeInReceivables": "2556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36447000", "cashflowFromInvestment": "-299490000", "stockBasedCompensation": "6845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-393597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168633000, "cost_of_revenue": 80718000, "gross_profit": 87915000, "research_and_development": 0.54, "selling_general_admin": 39156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4112000, "depreciation_amortisation": 104581000, "ebitda": 108693000, "interest_expense": 94519000, "interest_income": null, "other_non_operating": null, "pretax_income": -90407000, "tax_provision": 196000, "effective_tax_rate": null, "net_income": -59397000, "net_income_continuing_ops": -90603000, "net_income_to_common": -59397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139260000, "short_term_investments": null, "net_receivables": 54470000, "inventory": null, "other_current_assets": null, "total_current_assets": 210025000, "net_ppe": null, "goodwill": null, "intangible_assets": 68153000, "goodwill_and_intangibles": 68153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2540587000, "total_assets": 2750612000, "short_term_debt": 0, "accounts_payable": 34379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79240000, "long_term_debt": 1598487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1628002000, "total_liabilities": 1707242000, "total_debt": 1598487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418711000, "total_equity": 731419000, "shares_outstanding": 36413000, "operating_cash_flow": -57660000, "stock_based_compensation": 6845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299490000, "dividends_paid": 22864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36447000, "free_cash_flow": 189521000, "net_change_in_cash": -393597000 }, "raw_data": { "income": { "ebit": "4112000", "ebitda": "108693000", "netIncome": "-59397000", "grossProfit": "87915000", "depreciation": "None", "totalRevenue": "168633000", "costOfRevenue": "80718000", "interestIncome": "6824000", "incomeBeforeTax": "-90407000", "interestExpense": "94519000", "operatingIncome": "-55822000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-87695000", "nonInterestIncome": "None", "operatingExpenses": "143737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.54", "otherNonOperatingIncome": "66655000", "costofGoodsAndServicesSold": "80718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104581000", "sellingGeneralAndAdministrative": "39156000", "netIncomeFromContinuingOperations": "-90603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "2750612000", "longTermDebt": "1598487000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "68153000", "reportedCurrency": "USD", "retainedEarnings": "-418711000", "totalLiabilities": "1707242000", "otherCurrentAssets": "73019000", "totalCurrentAssets": "210025000", "currentLongTermDebt": "None", "longTermInvestments": "445077000", "shortTermInvestments": "None", "currentNetReceivables": "54470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540587000", "currentAccountsPayable": "34379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975908000", "shortLongTermDebtTotal": "1606155000", "totalShareholderEquity": "731419000", "capitalLeaseObligations": "7668000", "otherCurrentLiabilities": "31882000", "totalCurrentLiabilities": "79240000", "otherNonCurrentLiabilities": "1598487000", "totalNonCurrentLiabilities": "1628002000", "cashAndShortTermInvestments": "139260000", "commonStockSharesOutstanding": "36413000", "intangibleAssetsExcludingGoodwill": "68153000", "cashAndCashEquivalentsAtCarryingValue": "139260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90603000", "profitLoss": "None", "dividendPayout": "22864000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2556000", "operatingCashflow": "-57660000", "capitalExpenditures": "247181000", "changeInReceivables": "2556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36447000", "cashflowFromInvestment": "-299490000", "stockBasedCompensation": "6845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-393597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 214754000, "cost_of_revenue": 71151000, "gross_profit": 143603000, "ebit": -226698000, "ebitda": 105996000, "pretax_income": -114557000, "tax_provision": 321000, "net_income": -73472000, "net_income_to_common": -73472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532857000, "total_current_assets": 582445000, "total_assets": 2876076000, "short_term_debt": 14108000, "long_term_debt": 1598053000, "total_debt": 1612161000, "total_liabilities": 1725618000, "total_equity": 1150458000, "shares_outstanding": 35560000, "goodwill_and_intangibles": 123656000 }, "cash_flow": { "operating_cash_flow": 54899000, "capital_expenditure": 103458000, "free_cash_flow": 158357000, "dividends_paid": 39697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333485, "ticker_id": 3774, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-226698000", "ebitda": "105996000", "netIncome": "-73472000", "grossProfit": "143603000", "depreciation": "None", "totalRevenue": "214754000", "costOfRevenue": "71151000", "interestIncome": "7886000", "incomeBeforeTax": "-114557000", "interestExpense": "90020000", "operatingIncome": "-118117000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "321000", "reportedCurrency": "USD", "netInterestIncome": "-82134000", "nonInterestIncome": "None", "operatingExpenses": "261720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "93603000", "costofGoodsAndServicesSold": "71151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332694000", "sellingGeneralAndAdministrative": "34788000", "netIncomeFromContinuingOperations": "-114878000" }, "balance": { "goodwill": "None", "inventory": "1952000", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "2876076000", "longTermDebt": "1598053000", "shortTermDebt": "14108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "123656000", "reportedCurrency": "USD", "retainedEarnings": "-344132000", "totalLiabilities": "1725618000", "otherCurrentAssets": "10710000", "totalCurrentAssets": "582445000", "currentLongTermDebt": "None", "longTermInvestments": "398577000", "shortTermInvestments": "None", "currentNetReceivables": "36926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293631000", "currentAccountsPayable": "22536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1754161000", "shortLongTermDebtTotal": "1612161000", "totalShareholderEquity": "1150458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46916000", "totalCurrentLiabilities": "104085000", "otherNonCurrentLiabilities": "1598053000", "totalNonCurrentLiabilities": "1621533000", "cashAndShortTermInvestments": "532857000", "commonStockSharesOutstanding": "35560000", "intangibleAssetsExcludingGoodwill": "123656000", "cashAndCashEquivalentsAtCarryingValue": "532857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114878000", "profitLoss": "None", "dividendPayout": "39697000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54899000", "capitalExpenditures": "103458000", "changeInReceivables": "-256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180199000", "cashflowFromInvestment": "-119475000", "stockBasedCompensation": "7472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214754000, "cost_of_revenue": 71151000, "gross_profit": 143603000, "research_and_development": 0.53, "selling_general_admin": 34788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226698000, "depreciation_amortisation": 332694000, "ebitda": 105996000, "interest_expense": 90020000, "interest_income": null, "other_non_operating": null, "pretax_income": -114557000, "tax_provision": 321000, "effective_tax_rate": null, "net_income": -73472000, "net_income_continuing_ops": -114878000, "net_income_to_common": -73472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532857000, "short_term_investments": null, "net_receivables": 36926000, "inventory": 1952000, "other_current_assets": null, "total_current_assets": 582445000, "net_ppe": null, "goodwill": null, "intangible_assets": 123656000, "goodwill_and_intangibles": 123656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2293631000, "total_assets": 2876076000, "short_term_debt": 14108000, "accounts_payable": 22536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104085000, "long_term_debt": 1598053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1621533000, "total_liabilities": 1725618000, "total_debt": 1612161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344132000, "total_equity": 1150458000, "shares_outstanding": 35560000, "operating_cash_flow": 54899000, "stock_based_compensation": 7472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119475000, "dividends_paid": 39697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180199000, "free_cash_flow": 158357000, "net_change_in_cash": 115623000 }, "raw_data": { "income": { "ebit": "-226698000", "ebitda": "105996000", "netIncome": "-73472000", "grossProfit": "143603000", "depreciation": "None", "totalRevenue": "214754000", "costOfRevenue": "71151000", "interestIncome": "7886000", "incomeBeforeTax": "-114557000", "interestExpense": "90020000", "operatingIncome": "-118117000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "321000", "reportedCurrency": "USD", "netInterestIncome": "-82134000", "nonInterestIncome": "None", "operatingExpenses": "261720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "93603000", "costofGoodsAndServicesSold": "71151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332694000", "sellingGeneralAndAdministrative": "34788000", "netIncomeFromContinuingOperations": "-114878000" }, "balance": { "goodwill": "None", "inventory": "1952000", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "2876076000", "longTermDebt": "1598053000", "shortTermDebt": "14108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "123656000", "reportedCurrency": "USD", "retainedEarnings": "-344132000", "totalLiabilities": "1725618000", "otherCurrentAssets": "10710000", "totalCurrentAssets": "582445000", "currentLongTermDebt": "None", "longTermInvestments": "398577000", "shortTermInvestments": "None", "currentNetReceivables": "36926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293631000", "currentAccountsPayable": "22536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1754161000", "shortLongTermDebtTotal": "1612161000", "totalShareholderEquity": "1150458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46916000", "totalCurrentLiabilities": "104085000", "otherNonCurrentLiabilities": "1598053000", "totalNonCurrentLiabilities": "1621533000", "cashAndShortTermInvestments": "532857000", "commonStockSharesOutstanding": "35560000", "intangibleAssetsExcludingGoodwill": "123656000", "cashAndCashEquivalentsAtCarryingValue": "532857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114878000", "profitLoss": "None", "dividendPayout": "39697000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54899000", "capitalExpenditures": "103458000", "changeInReceivables": "-256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180199000", "cashflowFromInvestment": "-119475000", "stockBasedCompensation": "7472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 1999300, "cost_of_revenue": 2543300, "gross_profit": -544000, "ebit": -27415000, "ebitda": -27015000, "pretax_income": -30318000, "tax_provision": 1225000, "net_income": -31543000, "net_income_to_common": -31543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44499000, "total_current_assets": 48249000, "total_assets": 361166000, "short_term_debt": null, "long_term_debt": 48663000, "total_debt": 48663000, "total_liabilities": 59855000, "total_equity": 299873000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 168000 }, "cash_flow": { "operating_cash_flow": -5721000, "capital_expenditure": 0, "free_cash_flow": -5721000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333448, "ticker_id": 3774, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27415000", "ebitda": "-27015000", "netIncome": "-31543000", "grossProfit": "-544000", "depreciation": "None", "totalRevenue": "1999300", "costOfRevenue": "2543300", "interestIncome": "371000", "incomeBeforeTax": "-30318000", "interestExpense": "371000", "operatingIncome": "-5436000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1225000", "reportedCurrency": "USD", "netInterestIncome": "-2532000", "nonInterestIncome": "None", "operatingExpenses": "4892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2543300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "4892000", "netIncomeFromContinuingOperations": "-30318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "361166000", "longTermDebt": "48663000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "168000", "reportedCurrency": "USD", "retainedEarnings": "-1063436000", "totalLiabilities": "59855000", "otherCurrentAssets": "None", "totalCurrentAssets": "48249000", "currentLongTermDebt": "None", "longTermInvestments": "144102000", "shortTermInvestments": "None", "currentNetReceivables": "3750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49931000", "totalShareholderEquity": "299873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59855000", "cashAndShortTermInvestments": "44499000", "commonStockSharesOutstanding": "56324000", "intangibleAssetsExcludingGoodwill": "168000", "cashAndCashEquivalentsAtCarryingValue": "44499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30318000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5721000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171000", "cashflowFromInvestment": "3421000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1999300, "cost_of_revenue": 2543300, "gross_profit": -544000, "research_and_development": null, "selling_general_admin": 4892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27415000, "depreciation_amortisation": 400000, "ebitda": -27015000, "interest_expense": 371000, "interest_income": null, "other_non_operating": null, "pretax_income": -30318000, "tax_provision": 1225000, "effective_tax_rate": null, "net_income": -31543000, "net_income_continuing_ops": -30318000, "net_income_to_common": -31543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44499000, "short_term_investments": null, "net_receivables": 3750000, "inventory": null, "other_current_assets": null, "total_current_assets": 48249000, "net_ppe": null, "goodwill": null, "intangible_assets": 168000, "goodwill_and_intangibles": 168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168000, "total_assets": 361166000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11192000, "long_term_debt": 48663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59855000, "total_liabilities": 59855000, "total_debt": 48663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1063436000, "total_equity": 299873000, "shares_outstanding": 56324000, "operating_cash_flow": -5721000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3421000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1171000, "free_cash_flow": -5721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27415000", "ebitda": "-27015000", "netIncome": "-31543000", "grossProfit": "-544000", "depreciation": "None", "totalRevenue": "1999300", "costOfRevenue": "2543300", "interestIncome": "371000", "incomeBeforeTax": "-30318000", "interestExpense": "371000", "operatingIncome": "-5436000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1225000", "reportedCurrency": "USD", "netInterestIncome": "-2532000", "nonInterestIncome": "None", "operatingExpenses": "4892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2543300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "4892000", "netIncomeFromContinuingOperations": "-30318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "361166000", "longTermDebt": "48663000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "168000", "reportedCurrency": "USD", "retainedEarnings": "-1063436000", "totalLiabilities": "59855000", "otherCurrentAssets": "None", "totalCurrentAssets": "48249000", "currentLongTermDebt": "None", "longTermInvestments": "144102000", "shortTermInvestments": "None", "currentNetReceivables": "3750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49931000", "totalShareholderEquity": "299873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59855000", "cashAndShortTermInvestments": "44499000", "commonStockSharesOutstanding": "56324000", "intangibleAssetsExcludingGoodwill": "168000", "cashAndCashEquivalentsAtCarryingValue": "44499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30318000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5721000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171000", "cashflowFromInvestment": "3421000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 4167000, "cost_of_revenue": 4417000, "gross_profit": -250000, "ebit": -471000, "ebitda": 34000, "pretax_income": -5085000, "tax_provision": 4900000, "net_income": -5085000, "net_income_to_common": -5085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48088000, "total_current_assets": 51753000, "total_assets": 393779000, "short_term_debt": 0, "long_term_debt": 47677000, "total_debt": 47677000, "total_liabilities": 60979000, "total_equity": 331416000, "shares_outstanding": 56314000, "goodwill_and_intangibles": 171000 }, "cash_flow": { "operating_cash_flow": -1161000, "capital_expenditure": 0, "free_cash_flow": -1161000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333449, "ticker_id": 3774, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-471000", "ebitda": "34000", "netIncome": "-5085000", "grossProfit": "-250000", "depreciation": "None", "totalRevenue": "4167000", "costOfRevenue": "4417000", "interestIncome": "612000", "incomeBeforeTax": "-5085000", "interestExpense": "4614000", "operatingIncome": "-5881000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-4002000", "nonInterestIncome": "None", "operatingExpenses": "5631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "5162000", "netIncomeFromContinuingOperations": "-5085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "393779000", "longTermDebt": "47677000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "-1031893000", "totalLiabilities": "60979000", "otherCurrentAssets": "None", "totalCurrentAssets": "51753000", "currentLongTermDebt": "None", "longTermInvestments": "156242000", "shortTermInvestments": "None", "currentNetReceivables": "3665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156273000", "shortLongTermDebtTotal": "47677000", "totalShareholderEquity": "331416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13302000", "totalCurrentLiabilities": "13302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47677000", "cashAndShortTermInvestments": "48088000", "commonStockSharesOutstanding": "56314000", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "48088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5085000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1161000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151332000", "cashflowFromInvestment": "154906000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4167000, "cost_of_revenue": 4417000, "gross_profit": -250000, "research_and_development": null, "selling_general_admin": 5162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -471000, "depreciation_amortisation": 505000, "ebitda": 34000, "interest_expense": 4614000, "interest_income": null, "other_non_operating": null, "pretax_income": -5085000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": -5085000, "net_income_continuing_ops": -5085000, "net_income_to_common": -5085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48088000, "short_term_investments": null, "net_receivables": 3665000, "inventory": null, "other_current_assets": null, "total_current_assets": 51753000, "net_ppe": null, "goodwill": null, "intangible_assets": 171000, "goodwill_and_intangibles": 171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171000, "total_assets": 393779000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13302000, "long_term_debt": 47677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47677000, "total_liabilities": 60979000, "total_debt": 47677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1031893000, "total_equity": 331416000, "shares_outstanding": 56314000, "operating_cash_flow": -1161000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 154906000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151332000, "free_cash_flow": -1161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-471000", "ebitda": "34000", "netIncome": "-5085000", "grossProfit": "-250000", "depreciation": "None", "totalRevenue": "4167000", "costOfRevenue": "4417000", "interestIncome": "612000", "incomeBeforeTax": "-5085000", "interestExpense": "4614000", "operatingIncome": "-5881000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-4002000", "nonInterestIncome": "None", "operatingExpenses": "5631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "5162000", "netIncomeFromContinuingOperations": "-5085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "393779000", "longTermDebt": "47677000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "-1031893000", "totalLiabilities": "60979000", "otherCurrentAssets": "None", "totalCurrentAssets": "51753000", "currentLongTermDebt": "None", "longTermInvestments": "156242000", "shortTermInvestments": "None", "currentNetReceivables": "3665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156273000", "shortLongTermDebtTotal": "47677000", "totalShareholderEquity": "331416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13302000", "totalCurrentLiabilities": "13302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47677000", "cashAndShortTermInvestments": "48088000", "commonStockSharesOutstanding": "56314000", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "48088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5085000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1161000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151332000", "cashflowFromInvestment": "154906000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 4785000, "cost_of_revenue": 4232000, "gross_profit": 553000, "ebit": -11513000, "ebitda": -9785000, "pretax_income": -12347000, "tax_provision": 75000, "net_income": -12422000, "net_income_to_common": -12422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51540000, "total_current_assets": 208486000, "total_assets": 558610000, "short_term_debt": 0, "long_term_debt": 196668000, "total_debt": 196668000, "total_liabilities": 219520000, "total_equity": 337724999, "shares_outstanding": 56324000, "goodwill_and_intangibles": 901000 }, "cash_flow": { "operating_cash_flow": -12508000, "capital_expenditure": 0, "free_cash_flow": -12508000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333451, "ticker_id": 3774, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11513000", "ebitda": "-9785000", "netIncome": "-12422000", "grossProfit": "553000", "depreciation": "None", "totalRevenue": "4785000", "costOfRevenue": "4232000", "interestIncome": "5480000", "incomeBeforeTax": "-12347000", "interestExpense": "834000", "operatingIncome": "-6067000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-6124000", "nonInterestIncome": "None", "operatingExpenses": "6620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1728000", "sellingGeneralAndAdministrative": "4922000", "netIncomeFromContinuingOperations": "-12422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "558610000", "longTermDebt": "196668000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "-1025583000", "totalLiabilities": "219520000", "otherCurrentAssets": "149779000", "totalCurrentAssets": "208486000", "currentLongTermDebt": "None", "longTermInvestments": "164463000", "shortTermInvestments": "None", "currentNetReceivables": "7167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350124000", "currentAccountsPayable": "22852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174934000", "shortLongTermDebtTotal": "196668000", "totalShareholderEquity": "337724999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "22852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196668000", "cashAndShortTermInvestments": "51540000", "commonStockSharesOutstanding": "56324000", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "51540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12422000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12508000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5225000", "cashflowFromInvestment": "-2525000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4785000, "cost_of_revenue": 4232000, "gross_profit": 553000, "research_and_development": null, "selling_general_admin": 4922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11513000, "depreciation_amortisation": 1728000, "ebitda": -9785000, "interest_expense": 834000, "interest_income": null, "other_non_operating": null, "pretax_income": -12347000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -12422000, "net_income_continuing_ops": -12422000, "net_income_to_common": -12422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51540000, "short_term_investments": null, "net_receivables": 7167000, "inventory": null, "other_current_assets": null, "total_current_assets": 208486000, "net_ppe": null, "goodwill": null, "intangible_assets": 901000, "goodwill_and_intangibles": 901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350124000, "total_assets": 558610000, "short_term_debt": 0, "accounts_payable": 22852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22852000, "long_term_debt": 196668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196668000, "total_liabilities": 219520000, "total_debt": 196668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1025583000, "total_equity": 337724999, "shares_outstanding": 56324000, "operating_cash_flow": -12508000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2525000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5225000, "free_cash_flow": -12508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11513000", "ebitda": "-9785000", "netIncome": "-12422000", "grossProfit": "553000", "depreciation": "None", "totalRevenue": "4785000", "costOfRevenue": "4232000", "interestIncome": "5480000", "incomeBeforeTax": "-12347000", "interestExpense": "834000", "operatingIncome": "-6067000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-6124000", "nonInterestIncome": "None", "operatingExpenses": "6620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1728000", "sellingGeneralAndAdministrative": "4922000", "netIncomeFromContinuingOperations": "-12422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "558610000", "longTermDebt": "196668000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "901000", "reportedCurrency": "USD", "retainedEarnings": "-1025583000", "totalLiabilities": "219520000", "otherCurrentAssets": "149779000", "totalCurrentAssets": "208486000", "currentLongTermDebt": "None", "longTermInvestments": "164463000", "shortTermInvestments": "None", "currentNetReceivables": "7167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350124000", "currentAccountsPayable": "22852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174934000", "shortLongTermDebtTotal": "196668000", "totalShareholderEquity": "337724999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "22852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196668000", "cashAndShortTermInvestments": "51540000", "commonStockSharesOutstanding": "56324000", "intangibleAssetsExcludingGoodwill": "901000", "cashAndCashEquivalentsAtCarryingValue": "51540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12422000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12508000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5225000", "cashflowFromInvestment": "-2525000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 4653000, "cost_of_revenue": 3929000, "gross_profit": 724000, "ebit": -7488000, "ebitda": -5448000, "pretax_income": -28391000, "tax_provision": 115000, "net_income": -28506000, "net_income_to_common": -28506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71802000, "total_current_assets": 95840000, "total_assets": 575707000, "short_term_debt": 0, "long_term_debt": 200000000, "total_debt": 200000000, "total_liabilities": 222970000, "total_equity": 351372000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 924000 }, "cash_flow": { "operating_cash_flow": -12041000, "capital_expenditure": 0, "free_cash_flow": -12041000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333452, "ticker_id": 3774, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7488000", "ebitda": "-5448000", "netIncome": "-28506000", "grossProfit": "724000", "depreciation": "None", "totalRevenue": "4653000", "costOfRevenue": "3929000", "interestIncome": "930000", "incomeBeforeTax": "-28391000", "interestExpense": "5139000", "operatingIncome": "-5448000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-4209000", "nonInterestIncome": "None", "operatingExpenses": "6172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "6172000", "netIncomeFromContinuingOperations": "-28506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "575707000", "longTermDebt": "200000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "924000", "reportedCurrency": "USD", "retainedEarnings": "-1011936000", "totalLiabilities": "222970000", "otherCurrentAssets": "16839000", "totalCurrentAssets": "95840000", "currentLongTermDebt": "None", "longTermInvestments": "165937000", "shortTermInvestments": "None", "currentNetReceivables": "7199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479867000", "currentAccountsPayable": "21231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302161000", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "351372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1739000", "totalCurrentLiabilities": "22970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200000000", "cashAndShortTermInvestments": "71802000", "commonStockSharesOutstanding": "56324000", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "71802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28506000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41207000", "cashflowFromInvestment": "26246000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4653000, "cost_of_revenue": 3929000, "gross_profit": 724000, "research_and_development": null, "selling_general_admin": 6172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7488000, "depreciation_amortisation": 2040000, "ebitda": -5448000, "interest_expense": 5139000, "interest_income": null, "other_non_operating": null, "pretax_income": -28391000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -28506000, "net_income_continuing_ops": -28506000, "net_income_to_common": -28506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71802000, "short_term_investments": null, "net_receivables": 7199000, "inventory": null, "other_current_assets": null, "total_current_assets": 95840000, "net_ppe": null, "goodwill": null, "intangible_assets": 924000, "goodwill_and_intangibles": 924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479867000, "total_assets": 575707000, "short_term_debt": 0, "accounts_payable": 21231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22970000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200000000, "total_liabilities": 222970000, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1011936000, "total_equity": 351372000, "shares_outstanding": 56324000, "operating_cash_flow": -12041000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26246000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41207000, "free_cash_flow": -12041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7488000", "ebitda": "-5448000", "netIncome": "-28506000", "grossProfit": "724000", "depreciation": "None", "totalRevenue": "4653000", "costOfRevenue": "3929000", "interestIncome": "930000", "incomeBeforeTax": "-28391000", "interestExpense": "5139000", "operatingIncome": "-5448000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-4209000", "nonInterestIncome": "None", "operatingExpenses": "6172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "6172000", "netIncomeFromContinuingOperations": "-28506000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "575707000", "longTermDebt": "200000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "924000", "reportedCurrency": "USD", "retainedEarnings": "-1011936000", "totalLiabilities": "222970000", "otherCurrentAssets": "16839000", "totalCurrentAssets": "95840000", "currentLongTermDebt": "None", "longTermInvestments": "165937000", "shortTermInvestments": "None", "currentNetReceivables": "7199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479867000", "currentAccountsPayable": "21231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302161000", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "351372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1739000", "totalCurrentLiabilities": "22970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200000000", "cashAndShortTermInvestments": "71802000", "commonStockSharesOutstanding": "56324000", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "71802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28506000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41207000", "cashflowFromInvestment": "26246000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 4599000, "cost_of_revenue": 3861000, "gross_profit": 738000, "ebit": -17162000, "ebitda": -15044000, "pretax_income": -22392000, "tax_provision": -190000, "net_income": -22202000, "net_income_to_common": -22202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94268000, "total_current_assets": 123098000, "total_assets": 649700000, "short_term_debt": 0, "long_term_debt": 240000000, "total_debt": 240000000, "total_liabilities": 267250000, "total_equity": 381103000, "shares_outstanding": 56283000, "goodwill_and_intangibles": 985000 }, "cash_flow": { "operating_cash_flow": -9193000, "capital_expenditure": 0, "free_cash_flow": -9193000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333453, "ticker_id": 3774, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17162000", "ebitda": "-15044000", "netIncome": "-22202000", "grossProfit": "738000", "depreciation": "None", "totalRevenue": "4599000", "costOfRevenue": "3861000", "interestIncome": "860000", "incomeBeforeTax": "-22392000", "interestExpense": "5230000", "operatingIncome": "-17030000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-190000", "reportedCurrency": "USD", "netInterestIncome": "-4370000", "nonInterestIncome": "None", "operatingExpenses": "17768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118000", "sellingGeneralAndAdministrative": "15693000", "netIncomeFromContinuingOperations": "-22202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "649700000", "longTermDebt": "240000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "985000", "reportedCurrency": "USD", "retainedEarnings": "-982205000", "totalLiabilities": "267250000", "otherCurrentAssets": "21270000", "totalCurrentAssets": "123098000", "currentLongTermDebt": "None", "longTermInvestments": "176104000", "shortTermInvestments": "None", "currentNetReceivables": "7560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526602000", "currentAccountsPayable": "27250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340951000", "shortLongTermDebtTotal": "240000000", "totalShareholderEquity": "381103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27250000", "totalCurrentLiabilities": "27250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240000000", "cashAndShortTermInvestments": "94268000", "commonStockSharesOutstanding": "56283000", "intangibleAssetsExcludingGoodwill": "985000", "cashAndCashEquivalentsAtCarryingValue": "94268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22202000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225000", "cashflowFromInvestment": "19841000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4599000, "cost_of_revenue": 3861000, "gross_profit": 738000, "research_and_development": null, "selling_general_admin": 15693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17162000, "depreciation_amortisation": 2118000, "ebitda": -15044000, "interest_expense": 5230000, "interest_income": null, "other_non_operating": null, "pretax_income": -22392000, "tax_provision": -190000, "effective_tax_rate": null, "net_income": -22202000, "net_income_continuing_ops": -22202000, "net_income_to_common": -22202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94268000, "short_term_investments": null, "net_receivables": 7560000, "inventory": null, "other_current_assets": null, "total_current_assets": 123098000, "net_ppe": null, "goodwill": null, "intangible_assets": 985000, "goodwill_and_intangibles": 985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526602000, "total_assets": 649700000, "short_term_debt": 0, "accounts_payable": 27250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27250000, "long_term_debt": 240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240000000, "total_liabilities": 267250000, "total_debt": 240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -982205000, "total_equity": 381103000, "shares_outstanding": 56283000, "operating_cash_flow": -9193000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19841000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1225000, "free_cash_flow": -9193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17162000", "ebitda": "-15044000", "netIncome": "-22202000", "grossProfit": "738000", "depreciation": "None", "totalRevenue": "4599000", "costOfRevenue": "3861000", "interestIncome": "860000", "incomeBeforeTax": "-22392000", "interestExpense": "5230000", "operatingIncome": "-17030000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-190000", "reportedCurrency": "USD", "netInterestIncome": "-4370000", "nonInterestIncome": "None", "operatingExpenses": "17768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118000", "sellingGeneralAndAdministrative": "15693000", "netIncomeFromContinuingOperations": "-22202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "649700000", "longTermDebt": "240000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "985000", "reportedCurrency": "USD", "retainedEarnings": "-982205000", "totalLiabilities": "267250000", "otherCurrentAssets": "21270000", "totalCurrentAssets": "123098000", "currentLongTermDebt": "None", "longTermInvestments": "176104000", "shortTermInvestments": "None", "currentNetReceivables": "7560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526602000", "currentAccountsPayable": "27250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340951000", "shortLongTermDebtTotal": "240000000", "totalShareholderEquity": "381103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27250000", "totalCurrentLiabilities": "27250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240000000", "cashAndShortTermInvestments": "94268000", "commonStockSharesOutstanding": "56283000", "intangibleAssetsExcludingGoodwill": "985000", "cashAndCashEquivalentsAtCarryingValue": "94268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22202000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225000", "cashflowFromInvestment": "19841000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 4382000, "cost_of_revenue": 4581000, "gross_profit": -199000, "ebit": -5711000, "ebitda": -3409000, "pretax_income": -11339000, "tax_provision": 12000, "net_income": -11351000, "net_income_to_common": -11351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85206000, "total_current_assets": 105603000, "total_assets": 677774000, "short_term_debt": 0, "long_term_debt": 240000000, "total_debt": 240000000, "total_liabilities": 271971000, "total_equity": 404456000, "shares_outstanding": 56274466, "goodwill_and_intangibles": 1047000 }, "cash_flow": { "operating_cash_flow": -13927000, "capital_expenditure": 0, "free_cash_flow": -13927000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333454, "ticker_id": 3774, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5711000", "ebitda": "-3409000", "netIncome": "-11351000", "grossProfit": "-199000", "depreciation": "None", "totalRevenue": "4382000", "costOfRevenue": "4581000", "interestIncome": "1245000", "incomeBeforeTax": "-11339000", "interestExpense": "5628000", "operatingIncome": "-9234000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-4383000", "nonInterestIncome": "None", "operatingExpenses": "9035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2302000", "sellingGeneralAndAdministrative": "6777000", "netIncomeFromContinuingOperations": "-11351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "677774000", "longTermDebt": "240000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1047000", "reportedCurrency": "USD", "retainedEarnings": "-958778000", "totalLiabilities": "271971000", "otherCurrentAssets": "12503000", "totalCurrentAssets": "105603000", "currentLongTermDebt": "None", "longTermInvestments": "189699000", "shortTermInvestments": "None", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572171000", "currentAccountsPayable": "31971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370134000", "shortLongTermDebtTotal": "240000000", "totalShareholderEquity": "404456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31971000", "totalCurrentLiabilities": "31971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240000000", "cashAndShortTermInvestments": "85206000", "commonStockSharesOutstanding": "56274466", "intangibleAssetsExcludingGoodwill": "1047000", "cashAndCashEquivalentsAtCarryingValue": "85206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11351000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13927000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41722000", "cashflowFromInvestment": "55146000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4382000, "cost_of_revenue": 4581000, "gross_profit": -199000, "research_and_development": null, "selling_general_admin": 6777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5711000, "depreciation_amortisation": 2302000, "ebitda": -3409000, "interest_expense": 5628000, "interest_income": null, "other_non_operating": null, "pretax_income": -11339000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -11351000, "net_income_continuing_ops": -11351000, "net_income_to_common": -11351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85206000, "short_term_investments": null, "net_receivables": 7894000, "inventory": null, "other_current_assets": null, "total_current_assets": 105603000, "net_ppe": null, "goodwill": null, "intangible_assets": 1047000, "goodwill_and_intangibles": 1047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572171000, "total_assets": 677774000, "short_term_debt": 0, "accounts_payable": 31971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31971000, "long_term_debt": 240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240000000, "total_liabilities": 271971000, "total_debt": 240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958778000, "total_equity": 404456000, "shares_outstanding": 56274466, "operating_cash_flow": -13927000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55146000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41722000, "free_cash_flow": -13927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5711000", "ebitda": "-3409000", "netIncome": "-11351000", "grossProfit": "-199000", "depreciation": "None", "totalRevenue": "4382000", "costOfRevenue": "4581000", "interestIncome": "1245000", "incomeBeforeTax": "-11339000", "interestExpense": "5628000", "operatingIncome": "-9234000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-4383000", "nonInterestIncome": "None", "operatingExpenses": "9035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2302000", "sellingGeneralAndAdministrative": "6777000", "netIncomeFromContinuingOperations": "-11351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "677774000", "longTermDebt": "240000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1047000", "reportedCurrency": "USD", "retainedEarnings": "-958778000", "totalLiabilities": "271971000", "otherCurrentAssets": "12503000", "totalCurrentAssets": "105603000", "currentLongTermDebt": "None", "longTermInvestments": "189699000", "shortTermInvestments": "None", "currentNetReceivables": "7894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572171000", "currentAccountsPayable": "31971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370134000", "shortLongTermDebtTotal": "240000000", "totalShareholderEquity": "404456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31971000", "totalCurrentLiabilities": "31971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240000000", "cashAndShortTermInvestments": "85206000", "commonStockSharesOutstanding": "56274466", "intangibleAssetsExcludingGoodwill": "1047000", "cashAndCashEquivalentsAtCarryingValue": "85206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11351000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13927000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41722000", "cashflowFromInvestment": "55146000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 3251000, "cost_of_revenue": 5229000, "gross_profit": -1978000, "ebit": -14963000, "ebitda": -10517000, "pretax_income": -21886000, "tax_provision": 87000, "net_income": -21973000, "net_income_to_common": -21973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85599000, "total_current_assets": 153327000, "total_assets": 735022000, "short_term_debt": 0, "long_term_debt": 280000000, "total_debt": 280000000, "total_liabilities": 316228000, "total_equity": 417536000, "shares_outstanding": 56268000, "goodwill_and_intangibles": 1109000 }, "cash_flow": { "operating_cash_flow": -15469000, "capital_expenditure": 0, "free_cash_flow": -15469000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333456, "ticker_id": 3774, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14963000", "ebitda": "-10517000", "netIncome": "-21973000", "grossProfit": "-1978000", "depreciation": "None", "totalRevenue": "3251000", "costOfRevenue": "5229000", "interestIncome": "6805000", "incomeBeforeTax": "-21886000", "interestExpense": "6923000", "operatingIncome": "-13533000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-6923000", "nonInterestIncome": "None", "operatingExpenses": "11555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4446000", "sellingGeneralAndAdministrative": "7178000", "netIncomeFromContinuingOperations": "-21973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "735022000", "longTermDebt": "280000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1109000", "reportedCurrency": "USD", "retainedEarnings": "-946202000", "totalLiabilities": "316228000", "otherCurrentAssets": "59220000", "totalCurrentAssets": "153327000", "currentLongTermDebt": "None", "longTermInvestments": "199307000", "shortTermInvestments": "-81750000", "currentNetReceivables": "8508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581695000", "currentAccountsPayable": "36228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366921000", "shortLongTermDebtTotal": "280000000", "totalShareholderEquity": "417536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36228000", "totalCurrentLiabilities": "36228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000000", "cashAndShortTermInvestments": "85599000", "commonStockSharesOutstanding": "56268000", "intangibleAssetsExcludingGoodwill": "1109000", "cashAndCashEquivalentsAtCarryingValue": "85599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21973000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15469000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196000", "cashflowFromInvestment": "14362000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3251000, "cost_of_revenue": 5229000, "gross_profit": -1978000, "research_and_development": null, "selling_general_admin": 7178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14963000, "depreciation_amortisation": 4446000, "ebitda": -10517000, "interest_expense": 6923000, "interest_income": null, "other_non_operating": null, "pretax_income": -21886000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -21973000, "net_income_continuing_ops": -21973000, "net_income_to_common": -21973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85599000, "short_term_investments": -81750000, "net_receivables": 8508000, "inventory": null, "other_current_assets": null, "total_current_assets": 153327000, "net_ppe": null, "goodwill": null, "intangible_assets": 1109000, "goodwill_and_intangibles": 1109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581695000, "total_assets": 735022000, "short_term_debt": 0, "accounts_payable": 36228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36228000, "long_term_debt": 280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280000000, "total_liabilities": 316228000, "total_debt": 280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -946202000, "total_equity": 417536000, "shares_outstanding": 56268000, "operating_cash_flow": -15469000, "stock_based_compensation": 284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14362000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1196000, "free_cash_flow": -15469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14963000", "ebitda": "-10517000", "netIncome": "-21973000", "grossProfit": "-1978000", "depreciation": "None", "totalRevenue": "3251000", "costOfRevenue": "5229000", "interestIncome": "6805000", "incomeBeforeTax": "-21886000", "interestExpense": "6923000", "operatingIncome": "-13533000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-6923000", "nonInterestIncome": "None", "operatingExpenses": "11555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4446000", "sellingGeneralAndAdministrative": "7178000", "netIncomeFromContinuingOperations": "-21973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "735022000", "longTermDebt": "280000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1109000", "reportedCurrency": "USD", "retainedEarnings": "-946202000", "totalLiabilities": "316228000", "otherCurrentAssets": "59220000", "totalCurrentAssets": "153327000", "currentLongTermDebt": "None", "longTermInvestments": "199307000", "shortTermInvestments": "-81750000", "currentNetReceivables": "8508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581695000", "currentAccountsPayable": "36228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366921000", "shortLongTermDebtTotal": "280000000", "totalShareholderEquity": "417536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36228000", "totalCurrentLiabilities": "36228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000000", "cashAndShortTermInvestments": "85599000", "commonStockSharesOutstanding": "56268000", "intangibleAssetsExcludingGoodwill": "1109000", "cashAndCashEquivalentsAtCarryingValue": "85599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21973000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15469000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196000", "cashflowFromInvestment": "14362000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 4165300, "cost_of_revenue": 6559300, "gross_profit": -2394000, "ebit": -93471000, "ebitda": -92259000, "pretax_income": -99753000, "tax_provision": 1474000, "net_income": -101227000, "net_income_to_common": -101227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86706000, "total_current_assets": 196786000, "total_assets": 758318000, "short_term_debt": null, "long_term_debt": 280000000, "total_debt": 280000000, "total_liabilities": 316639000, "total_equity": 440450000, "shares_outstanding": 56268000, "goodwill_and_intangibles": 188000 }, "cash_flow": { "operating_cash_flow": -7528000, "capital_expenditure": 0, "free_cash_flow": -7528000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333457, "ticker_id": 3774, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93471000", "ebitda": "-92259000", "netIncome": "-101227000", "grossProfit": "-2394000", "depreciation": "None", "totalRevenue": "4165300", "costOfRevenue": "6559300", "interestIncome": "717000", "incomeBeforeTax": "-99753000", "interestExpense": "6282000", "operatingIncome": "-9268000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1474000", "reportedCurrency": "USD", "netInterestIncome": "-5565000", "nonInterestIncome": "None", "operatingExpenses": "6874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6559300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "6874000", "netIncomeFromContinuingOperations": "-101227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "758318000", "longTermDebt": "280000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "-923004000", "totalLiabilities": "316639000", "otherCurrentAssets": "100946000", "totalCurrentAssets": "196786000", "currentLongTermDebt": "None", "longTermInvestments": "195353000", "shortTermInvestments": "-13809000", "currentNetReceivables": "9134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561532000", "currentAccountsPayable": "35890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280000000", "totalShareholderEquity": "440450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "749000", "totalCurrentLiabilities": "35890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280749000", "cashAndShortTermInvestments": "86706000", "commonStockSharesOutstanding": "56268000", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "86706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101227000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7528000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51170000", "cashflowFromInvestment": "28455000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4165300, "cost_of_revenue": 6559300, "gross_profit": -2394000, "research_and_development": null, "selling_general_admin": 6874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93471000, "depreciation_amortisation": 1212000, "ebitda": -92259000, "interest_expense": 6282000, "interest_income": null, "other_non_operating": null, "pretax_income": -99753000, "tax_provision": 1474000, "effective_tax_rate": null, "net_income": -101227000, "net_income_continuing_ops": -101227000, "net_income_to_common": -101227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86706000, "short_term_investments": -13809000, "net_receivables": 9134000, "inventory": null, "other_current_assets": null, "total_current_assets": 196786000, "net_ppe": null, "goodwill": null, "intangible_assets": 188000, "goodwill_and_intangibles": 188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561532000, "total_assets": 758318000, "short_term_debt": null, "accounts_payable": 35890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35890000, "long_term_debt": 280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280749000, "total_liabilities": 316639000, "total_debt": 280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -923004000, "total_equity": 440450000, "shares_outstanding": 56268000, "operating_cash_flow": -7528000, "stock_based_compensation": 478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28455000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51170000, "free_cash_flow": -7528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93471000", "ebitda": "-92259000", "netIncome": "-101227000", "grossProfit": "-2394000", "depreciation": "None", "totalRevenue": "4165300", "costOfRevenue": "6559300", "interestIncome": "717000", "incomeBeforeTax": "-99753000", "interestExpense": "6282000", "operatingIncome": "-9268000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1474000", "reportedCurrency": "USD", "netInterestIncome": "-5565000", "nonInterestIncome": "None", "operatingExpenses": "6874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6559300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "6874000", "netIncomeFromContinuingOperations": "-101227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "758318000", "longTermDebt": "280000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "-923004000", "totalLiabilities": "316639000", "otherCurrentAssets": "100946000", "totalCurrentAssets": "196786000", "currentLongTermDebt": "None", "longTermInvestments": "195353000", "shortTermInvestments": "-13809000", "currentNetReceivables": "9134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561532000", "currentAccountsPayable": "35890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280000000", "totalShareholderEquity": "440450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "749000", "totalCurrentLiabilities": "35890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280749000", "cashAndShortTermInvestments": "86706000", "commonStockSharesOutstanding": "56268000", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "86706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101227000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7528000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51170000", "cashflowFromInvestment": "28455000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 5773000, "cost_of_revenue": 5066000, "gross_profit": 707000, "ebit": -11963000, "ebitda": -6654000, "pretax_income": -18974000, "tax_provision": 11000, "net_income": -18985000, "net_income_to_common": -18985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114875000, "total_current_assets": 226961000, "total_assets": 914568000, "short_term_debt": 1151000, "long_term_debt": 330000000, "total_debt": 331151000, "total_liabilities": 370970000, "total_equity": 542424000, "shares_outstanding": 56215000, "goodwill_and_intangibles": 191000 }, "cash_flow": { "operating_cash_flow": -16624000, "capital_expenditure": 645564000, "free_cash_flow": 628940000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333458, "ticker_id": 3774, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11963000", "ebitda": "-6654000", "netIncome": "-18985000", "grossProfit": "707000", "depreciation": "None", "totalRevenue": "5773000", "costOfRevenue": "5066000", "interestIncome": "1423000", "incomeBeforeTax": "-18974000", "interestExpense": "7011000", "operatingIncome": "-13756000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-5588000", "nonInterestIncome": "None", "operatingExpenses": "14463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5309000", "sellingGeneralAndAdministrative": "9192000", "netIncomeFromContinuingOperations": "-18985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "914568000", "longTermDebt": "330000000", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-820552000", "totalLiabilities": "370970000", "otherCurrentAssets": "102179000", "totalCurrentAssets": "226961000", "currentLongTermDebt": "None", "longTermInvestments": "199810000", "shortTermInvestments": "None", "currentNetReceivables": "9907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687607000", "currentAccountsPayable": "40136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330000000", "totalShareholderEquity": "542424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1151000", "totalCurrentLiabilities": "40136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330834000", "cashAndShortTermInvestments": "114875000", "commonStockSharesOutstanding": "56215000", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "114875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18985000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7696000", "operatingCashflow": "-16624000", "capitalExpenditures": "645564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31225000", "cashflowFromInvestment": "28907000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5773000, "cost_of_revenue": 5066000, "gross_profit": 707000, "research_and_development": null, "selling_general_admin": 9192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11963000, "depreciation_amortisation": 5309000, "ebitda": -6654000, "interest_expense": 7011000, "interest_income": null, "other_non_operating": null, "pretax_income": -18974000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -18985000, "net_income_continuing_ops": -18985000, "net_income_to_common": -18985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114875000, "short_term_investments": null, "net_receivables": 9907000, "inventory": null, "other_current_assets": null, "total_current_assets": 226961000, "net_ppe": null, "goodwill": null, "intangible_assets": 191000, "goodwill_and_intangibles": 191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687607000, "total_assets": 914568000, "short_term_debt": 1151000, "accounts_payable": 40136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40136000, "long_term_debt": 330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330834000, "total_liabilities": 370970000, "total_debt": 331151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -820552000, "total_equity": 542424000, "shares_outstanding": 56215000, "operating_cash_flow": -16624000, "stock_based_compensation": 644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28907000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31225000, "free_cash_flow": 628940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11963000", "ebitda": "-6654000", "netIncome": "-18985000", "grossProfit": "707000", "depreciation": "None", "totalRevenue": "5773000", "costOfRevenue": "5066000", "interestIncome": "1423000", "incomeBeforeTax": "-18974000", "interestExpense": "7011000", "operatingIncome": "-13756000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-5588000", "nonInterestIncome": "None", "operatingExpenses": "14463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5309000", "sellingGeneralAndAdministrative": "9192000", "netIncomeFromContinuingOperations": "-18985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "914568000", "longTermDebt": "330000000", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-820552000", "totalLiabilities": "370970000", "otherCurrentAssets": "102179000", "totalCurrentAssets": "226961000", "currentLongTermDebt": "None", "longTermInvestments": "199810000", "shortTermInvestments": "None", "currentNetReceivables": "9907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687607000", "currentAccountsPayable": "40136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330000000", "totalShareholderEquity": "542424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1151000", "totalCurrentLiabilities": "40136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330834000", "cashAndShortTermInvestments": "114875000", "commonStockSharesOutstanding": "56215000", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "114875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18985000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7696000", "operatingCashflow": "-16624000", "capitalExpenditures": "645564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31225000", "cashflowFromInvestment": "28907000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134001000, "total_current_assets": 201278000, "total_assets": 973864000, "short_term_debt": null, "long_term_debt": 360000000, "total_debt": 360000000, "total_liabilities": 410700000, "total_equity": 561990000, "shares_outstanding": 56194727, "goodwill_and_intangibles": 886000 }, "cash_flow": { "operating_cash_flow": -11040000, "capital_expenditure": 0, "free_cash_flow": -11040000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333459, "ticker_id": 3774, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "973864000", "longTermDebt": "360000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "886000", "reportedCurrency": "USD", "retainedEarnings": "-800342000", "totalLiabilities": "410700000", "otherCurrentAssets": "None", "totalCurrentAssets": "201278000", "currentLongTermDebt": "None", "longTermInvestments": "196437000", "shortTermInvestments": "None", "currentNetReceivables": "12246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772586000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "561990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "50700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360000000", "cashAndShortTermInvestments": "134001000", "commonStockSharesOutstanding": "56194727", "intangibleAssetsExcludingGoodwill": "886000", "cashAndCashEquivalentsAtCarryingValue": "134001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3684000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11040000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41455000", "cashflowFromInvestment": "None", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134001000, "short_term_investments": null, "net_receivables": 12246000, "inventory": null, "other_current_assets": null, "total_current_assets": 201278000, "net_ppe": null, "goodwill": null, "intangible_assets": 886000, "goodwill_and_intangibles": 886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 772586000, "total_assets": 973864000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50700000, "long_term_debt": 360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360000000, "total_liabilities": 410700000, "total_debt": 360000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -800342000, "total_equity": 561990000, "shares_outstanding": 56194727, "operating_cash_flow": -11040000, "stock_based_compensation": 661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41455000, "free_cash_flow": -11040000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "973864000", "longTermDebt": "360000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "886000", "reportedCurrency": "USD", "retainedEarnings": "-800342000", "totalLiabilities": "410700000", "otherCurrentAssets": "None", "totalCurrentAssets": "201278000", "currentLongTermDebt": "None", "longTermInvestments": "196437000", "shortTermInvestments": "None", "currentNetReceivables": "12246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772586000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "561990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "50700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360000000", "cashAndShortTermInvestments": "134001000", "commonStockSharesOutstanding": "56194727", "intangibleAssetsExcludingGoodwill": "886000", "cashAndCashEquivalentsAtCarryingValue": "134001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3684000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11040000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41455000", "cashflowFromInvestment": "None", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 5048000, "cost_of_revenue": 5768000, "gross_profit": -720000, "ebit": 8950000, "ebitda": 11908000, "pretax_income": -813000, "tax_provision": 89000, "net_income": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98886000, "total_current_assets": 246102000, "total_assets": 1016290000, "short_term_debt": 0, "long_term_debt": 400000000, "total_debt": 400000000, "total_liabilities": 456028000, "total_equity": 559173000, "shares_outstanding": 56183000, "goodwill_and_intangibles": 930000 }, "cash_flow": { "operating_cash_flow": -10494000, "capital_expenditure": 138772000, "free_cash_flow": 128278000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333461, "ticker_id": 3774, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8950000", "ebitda": "11908000", "netIncome": "-902000", "grossProfit": "-720000", "depreciation": "None", "totalRevenue": "5048000", "costOfRevenue": "5768000", "interestIncome": "2030000", "incomeBeforeTax": "-813000", "interestExpense": "9763000", "operatingIncome": "-11663000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "-7733000", "nonInterestIncome": "None", "operatingExpenses": "10943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958000", "sellingGeneralAndAdministrative": "8030000", "netIncomeFromContinuingOperations": "-902000" }, "balance": { "goodwill": "None", "inventory": "262064000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "1016290000", "longTermDebt": "400000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "930000", "reportedCurrency": "USD", "retainedEarnings": "-802801000", "totalLiabilities": "456028000", "otherCurrentAssets": "126578000", "totalCurrentAssets": "246102000", "currentLongTermDebt": "None", "longTermInvestments": "208672000", "shortTermInvestments": "None", "currentNetReceivables": "20638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770188000", "currentAccountsPayable": "55167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529043000", "shortLongTermDebtTotal": "400000000", "totalShareholderEquity": "559173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "861000", "totalCurrentLiabilities": "56028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000000", "cashAndShortTermInvestments": "98886000", "commonStockSharesOutstanding": "56183000", "intangibleAssetsExcludingGoodwill": "930000", "cashAndCashEquivalentsAtCarryingValue": "98886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-175000", "operatingCashflow": "-10494000", "capitalExpenditures": "138772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151184000", "cashflowFromInvestment": "645564000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5048000, "cost_of_revenue": 5768000, "gross_profit": -720000, "research_and_development": null, "selling_general_admin": 8030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8950000, "depreciation_amortisation": 2958000, "ebitda": 11908000, "interest_expense": 9763000, "interest_income": null, "other_non_operating": null, "pretax_income": -813000, "tax_provision": 89000, "effective_tax_rate": null, "net_income": -902000, "net_income_continuing_ops": -902000, "net_income_to_common": -902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98886000, "short_term_investments": null, "net_receivables": 20638000, "inventory": 262064000, "other_current_assets": null, "total_current_assets": 246102000, "net_ppe": null, "goodwill": null, "intangible_assets": 930000, "goodwill_and_intangibles": 930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770188000, "total_assets": 1016290000, "short_term_debt": 0, "accounts_payable": 55167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56028000, "long_term_debt": 400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400000000, "total_liabilities": 456028000, "total_debt": 400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -802801000, "total_equity": 559173000, "shares_outstanding": 56183000, "operating_cash_flow": -10494000, "stock_based_compensation": 647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 645564000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151184000, "free_cash_flow": 128278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8950000", "ebitda": "11908000", "netIncome": "-902000", "grossProfit": "-720000", "depreciation": "None", "totalRevenue": "5048000", "costOfRevenue": "5768000", "interestIncome": "2030000", "incomeBeforeTax": "-813000", "interestExpense": "9763000", "operatingIncome": "-11663000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "-7733000", "nonInterestIncome": "None", "operatingExpenses": "10943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958000", "sellingGeneralAndAdministrative": "8030000", "netIncomeFromContinuingOperations": "-902000" }, "balance": { "goodwill": "None", "inventory": "262064000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "1016290000", "longTermDebt": "400000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "930000", "reportedCurrency": "USD", "retainedEarnings": "-802801000", "totalLiabilities": "456028000", "otherCurrentAssets": "126578000", "totalCurrentAssets": "246102000", "currentLongTermDebt": "None", "longTermInvestments": "208672000", "shortTermInvestments": "None", "currentNetReceivables": "20638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770188000", "currentAccountsPayable": "55167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529043000", "shortLongTermDebtTotal": "400000000", "totalShareholderEquity": "559173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "861000", "totalCurrentLiabilities": "56028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000000", "cashAndShortTermInvestments": "98886000", "commonStockSharesOutstanding": "56183000", "intangibleAssetsExcludingGoodwill": "930000", "cashAndCashEquivalentsAtCarryingValue": "98886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-175000", "operatingCashflow": "-10494000", "capitalExpenditures": "138772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151184000", "cashflowFromInvestment": "645564000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "income_statement": { "revenue": 5884000, "cost_of_revenue": 7366000, "gross_profit": -1482000, "ebit": -83217000, "ebitda": -79021000, "pretax_income": -95745000, "tax_provision": -38000, "net_income": -95707000, "net_income_to_common": -95707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124850000, "total_current_assets": 273245000, "total_assets": 1167967000, "short_term_debt": 0, "long_term_debt": 549965000, "total_debt": 549965000, "total_liabilities": 606285000, "total_equity": 560634000, "shares_outstanding": 56173000, "goodwill_and_intangibles": 1524000 }, "cash_flow": { "operating_cash_flow": -9575000, "capital_expenditure": 266502000, "free_cash_flow": 256927000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333462, "ticker_id": 3774, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:44.154692+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83217000", "ebitda": "-79021000", "netIncome": "-95707000", "grossProfit": "-1482000", "depreciation": "None", "totalRevenue": "5884000", "costOfRevenue": "7366000", "interestIncome": "9869000", "incomeBeforeTax": "-95745000", "interestExpense": "12528000", "operatingIncome": "-15732000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-2659000", "nonInterestIncome": "None", "operatingExpenses": "14250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4196000", "sellingGeneralAndAdministrative": "10099000", "netIncomeFromContinuingOperations": "-95707000" }, "balance": { "goodwill": "None", "inventory": "270930000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "1167967000", "longTermDebt": "549965000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1524000", "reportedCurrency": "USD", "retainedEarnings": "-800674000", "totalLiabilities": "606285000", "otherCurrentAssets": "126207000", "totalCurrentAssets": "273245000", "currentLongTermDebt": "None", "longTermInvestments": "301493000", "shortTermInvestments": "None", "currentNetReceivables": "22188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894722000", "currentAccountsPayable": "55386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576805000", "shortLongTermDebtTotal": "549965000", "totalShareholderEquity": "560634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "934000", "totalCurrentLiabilities": "55386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550899000", "cashAndShortTermInvestments": "124850000", "commonStockSharesOutstanding": "56173000", "intangibleAssetsExcludingGoodwill": "1524000", "cashAndCashEquivalentsAtCarryingValue": "124850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95707000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-9575000", "capitalExpenditures": "266502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251225000", "cashflowFromInvestment": "506792000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5884000, "cost_of_revenue": 7366000, "gross_profit": -1482000, "research_and_development": null, "selling_general_admin": 10099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83217000, "depreciation_amortisation": 4196000, "ebitda": -79021000, "interest_expense": 12528000, "interest_income": null, "other_non_operating": null, "pretax_income": -95745000, "tax_provision": -38000, "effective_tax_rate": null, "net_income": -95707000, "net_income_continuing_ops": -95707000, "net_income_to_common": -95707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124850000, "short_term_investments": null, "net_receivables": 22188000, "inventory": 270930000, "other_current_assets": null, "total_current_assets": 273245000, "net_ppe": null, "goodwill": null, "intangible_assets": 1524000, "goodwill_and_intangibles": 1524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 894722000, "total_assets": 1167967000, "short_term_debt": 0, "accounts_payable": 55386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55386000, "long_term_debt": 549965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550899000, "total_liabilities": 606285000, "total_debt": 549965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -800674000, "total_equity": 560634000, "shares_outstanding": 56173000, "operating_cash_flow": -9575000, "stock_based_compensation": 653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 506792000, "dividends_paid": 1225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251225000, "free_cash_flow": 256927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83217000", "ebitda": "-79021000", "netIncome": "-95707000", "grossProfit": "-1482000", "depreciation": "None", "totalRevenue": "5884000", "costOfRevenue": "7366000", "interestIncome": "9869000", "incomeBeforeTax": "-95745000", "interestExpense": "12528000", "operatingIncome": "-15732000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-2659000", "nonInterestIncome": "None", "operatingExpenses": "14250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4196000", "sellingGeneralAndAdministrative": "10099000", "netIncomeFromContinuingOperations": "-95707000" }, "balance": { "goodwill": "None", "inventory": "270930000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "1167967000", "longTermDebt": "549965000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1524000", "reportedCurrency": "USD", "retainedEarnings": "-800674000", "totalLiabilities": "606285000", "otherCurrentAssets": "126207000", "totalCurrentAssets": "273245000", "currentLongTermDebt": "None", "longTermInvestments": "301493000", "shortTermInvestments": "None", "currentNetReceivables": "22188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894722000", "currentAccountsPayable": "55386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576805000", "shortLongTermDebtTotal": "549965000", "totalShareholderEquity": "560634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "934000", "totalCurrentLiabilities": "55386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550899000", "cashAndShortTermInvestments": "124850000", "commonStockSharesOutstanding": "56173000", "intangibleAssetsExcludingGoodwill": "1524000", "cashAndCashEquivalentsAtCarryingValue": "124850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95707000", "profitLoss": "None", "dividendPayout": "1225000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-9575000", "capitalExpenditures": "266502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251225000", "cashflowFromInvestment": "506792000", "stockBasedCompensation": "653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }