{ "ticker": { "uuid": "9bfa9aa8-c5e1-4614-adb3-c0b5f88f98cb", "symbol": "TPVG", "name": "Triplepoint Venture Growth BDC Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9bfa9aa8-c5e1-4614-adb3-c0b5f88f98cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bfa9aa8-c5e1-4614-adb3-c0b5f88f98cb/" }, "ticker_metadata": { "id": 4015, "uuid": "9bfa9aa8-c5e1-4614-adb3-c0b5f88f98cb", "symbol": "TPVG", "name": "Triplepoint Venture Growth BDC Corp", "asset_type": "equity", "market_cap": 230196000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "TriplePoint Venture Growth BDC Corp (TPVG) is a leading business development company that specializes in providing customized debt financing solutions to high-growth, venture-backed enterprises, predominantly in the technology and healthcare sectors. With a strategic focus on fostering long-term relationships, TPVG supports its portfolio companies in achieving critical developmental milestones, while simultaneously aiming to deliver attractive risk-adjusted returns for investors. The firm's seasoned management team, combined with a strong network, enables it to identify and leverage compelling investment opportunities, reinforcing its position as a frontrunner in the venture debt market. Through operational excellence and innovative financing approaches, TPVG is dedicated to generating sustainable income and enhancing long-term capital growth for its investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9bfa9aa8-c5e1-4614-adb3-c0b5f88f98cb", "symbol": "TPVG", "name": "Triplepoint Venture Growth BDC Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9bfa9aa8-c5e1-4614-adb3-c0b5f88f98cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/9bfa9aa8-c5e1-4614-adb3-c0b5f88f98cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.9, "quality": 0.15, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.37, "market_cap": 216958740, "pe_ratio": 5.0835, "earnings_yield": 0.1967, "ebitda_to_ev": 0.2431, "shareholder_yield": 0.1782, "roe": 0.1216, "piotroski_f_score": 4, "momentum_12_1": -0.0555, "volatility_252d": 0.3441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.207301+00:00", "batch_id": "" }, "size": { "price_close": 5.37, "market_cap": 216958740, "market_cap_usd": 216958740, "enterprise_value": 207910740, "shares_outstanding": 40402000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.0835, "pb_ratio": 0.6182, "ptbv_ratio": 0.6182, "ps_ratio": 2.6976, "pcf_ratio": null, "pfcf_ratio": -3.6631, "ev_ebitda": 4.1138, "ev_ebit": -5.5989, "ev_sales": 2.5851, "ev_fcf": -3.5103, "earnings_yield": 0.1967, "fcf_yield": -0.2849, "price_to_sales": 2.6976, "price_to_book": 0.6182, "price_to_cashflow": null, "ebitda_to_ev": 0.2431, "sales_yield": 0.3868 }, "yield": { "dividend_yield": 0.1782, "buyback_yield": 0, "shareholder_yield": 0.1782, "debt_paydown_yield": null, "total_yield": 0.1782 }, "quality": { "gross_margin": 0.7405, "operating_margin": -0.4617, "net_margin": 0.5307, "ebitda_margin": 0.6284, "fcf_margin": -0.7364, "roe": 0.1216, "roa": 0.0529, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0997, "cash_conversion": -1.3878, "accruals_ratio": 0.1263, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -0.0434, "earnings_stability_5y": 0.8678, "revenue_stability_5y": 0.6876, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0738, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2995, "net_debt_to_ebitda": -0.179, "debt_to_assets": null, "interest_coverage": -1.2688, "current_ratio": 2.6937, "quick_ratio": 2.6937, "net_debt": -9048000, "local_beta": 0.001, "volatility_252d": 0.3441, "volatility_60d": 0.8093, "max_drawdown_12m": -0.298, "risk_adjusted_momentum": -0.1612 }, "growth": { "revenue_growth_1y": 0.0747, "revenue_growth_3y_cagr": 0.9361, "revenue_growth_5y_cagr": 0.1827, "eps_growth_1y": 0.1611, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0686, "fcf_growth_1y": -1.4563, "book_value_growth_1y": -0.0069, "revenue_growth": 0.0747, "earnings_growth": 0.1611 }, "momentum": { "price_return_1m": -0.0693, "price_return_3m": 0.0633, "price_return_6m": -0.1359, "price_return_9m": -0.1145, "price_return_12m": -0.1209, "price_return_12m_ex1m": -0.0555, "momentum_6m": -0.1359, "momentum_12m": -0.1209, "momentum_12_1": -0.0555, "distance_from_52w_high": -0.1623, "distance_from_52w_low": 0.1933, "relative_strength": -0.2209 }, "raw_ttm": { "revenue_ttm": 80427000, "gross_profit_ttm": 59555000, "ebit_ttm": -37134000, "ebitda_ttm": 50540000, "net_income_ttm": 42679000, "eps_diluted_ttm": 1.0564, "operating_cash_flow_ttm": -59228000, "capital_expenditure_ttm": 0, "fcf_ttm": -59228000, "dividends_paid_ttm": 38667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29268000, "cash_and_equivalents": 9048000, "total_current_assets": 9048000, "total_current_liabilities": 3359000, "net_ppe": null, "total_assets": 807089000, "total_debt": null, "total_equity": 350979000, "net_working_capital": -3359000, "book_value_per_share": 8.6872, "retained_earnings": -164336000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.6872 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 9, "rank_ptbv": 8, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 16, "rank_earnings_yield": 8, "rank_fcf_yield": 97, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 17, "rank_fcf_margin": 94, "rank_piotroski": 85, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72 }, "composites": { "value_composite": 10, "quality_composite": 85, "momentum_composite": 82, "growth_composite": 69, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 72, "overall_composite": 40, "quality_value_composite": 0.3674, "os_score": 0.6, "value_percentile": 0.9, "quality_percentile": 0.15, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 72, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5129, "ticker_id": 4015, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.207301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.37, "market_cap": 216958740, "market_cap_usd": 216958740, "enterprise_value": 207910740, "shares_outstanding": 40402000, "fx_rate_to_usd": null, "pe_ratio": 5.08350102, "pb_ratio": 0.61815305, "ptbv_ratio": 0.61815305, "ps_ratio": 2.69758589, "pcf_ratio": null, "pfcf_ratio": -3.66311103, "ev_ebitda": 4.11378591, "ev_ebit": -5.59893198, "ev_sales": 2.58508635, "ev_fcf": -3.51034544, "earnings_yield": 0.19671482, "fcf_yield": -0.28487225, "dividend_yield": 0.17822283, "buyback_yield": 0, "shareholder_yield": 0.17822283, "debt_paydown_yield": null, "total_yield": 0.17822283, "gross_margin": 0.74048516, "operating_margin": -0.46171062, "net_margin": 0.53065513, "ebitda_margin": 0.62839594, "fcf_margin": -0.73641936, "roe": 0.12159987, "roa": 0.05288017, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09965072, "cash_conversion": -1.3877551, "accruals_ratio": 0.12626489, "sbc_to_revenue": null, "debt_to_equity": 1.29953644, "net_debt_to_ebitda": -0.17902651, "debt_to_assets": null, "interest_coverage": -1.26875769, "current_ratio": 2.69365883, "quick_ratio": 2.69365883, "net_debt": -9048000, "revenue_growth_1y": 0.07466695, "revenue_growth_3y_cagr": 0.93607088, "revenue_growth_5y_cagr": 0.1827346, "eps_growth_1y": 0.16114376, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0686444, "fcf_growth_1y": -1.45625279, "book_value_growth_1y": -0.00689188, "piotroski_f_score": 4, "altman_z_score": -0.04338187, "earnings_stability_5y": 0.867838, "revenue_stability_5y": 0.687615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06932409, "price_return_3m": 0.06328212, "price_return_6m": -0.13594748, "price_return_9m": -0.11448972, "price_return_12m": -0.12094028, "price_return_12m_ex1m": -0.05546097, "distance_from_52w_high": -0.1623249, "distance_from_52w_low": 0.19333333, "relative_strength": -0.22090386, "local_beta": 0.001, "volatility_252d": 0.344124, "volatility_60d": 0.809315, "max_drawdown_12m": -0.29803763, "revenue_ttm": 80427000, "gross_profit_ttm": 59555000, "ebit_ttm": -37134000, "ebitda_ttm": 50540000, "net_income_ttm": 42679000, "eps_diluted_ttm": 1.0563586, "operating_cash_flow_ttm": -59228000, "capital_expenditure_ttm": 0, "fcf_ttm": -59228000, "dividends_paid_ttm": 38667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29268000, "cash_and_equivalents": 9048000, "total_current_assets": 9048000, "total_current_liabilities": 3359000, "net_ppe": null, "total_assets": 807089000, "total_debt": null, "total_equity": 350979000, "net_working_capital": -3359000, "book_value_per_share": 8.68716895, "retained_earnings": -164336000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.68716895, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 9, "rank_ptbv": 8, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 16, "rank_earnings_yield": 8, "rank_fcf_yield": 97, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 17, "rank_fcf_margin": 94, "rank_piotroski": 85, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 10, "quality_composite": 85, "momentum_composite": 82, "growth_composite": 69, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 72, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.37, "os": 0.6, "value": 0.9, "quality": 0.15, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.0835, "earnings_yield": 0.1967, "shareholder_yield": 0.1782, "roe": 0.1216, "momentum_12_1": -0.0555, "complete_fields": { "id": 5129, "ticker_id": 4015, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.207301+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.37, "market_cap": 216958740, "market_cap_usd": 216958740, "enterprise_value": 207910740, "shares_outstanding": 40402000, "fx_rate_to_usd": null, "pe_ratio": 5.08350102, "pb_ratio": 0.61815305, "ptbv_ratio": 0.61815305, "ps_ratio": 2.69758589, "pcf_ratio": null, "pfcf_ratio": -3.66311103, "ev_ebitda": 4.11378591, "ev_ebit": -5.59893198, "ev_sales": 2.58508635, "ev_fcf": -3.51034544, "earnings_yield": 0.19671482, "fcf_yield": -0.28487225, "dividend_yield": 0.17822283, "buyback_yield": 0, "shareholder_yield": 0.17822283, "debt_paydown_yield": null, "total_yield": 0.17822283, "gross_margin": 0.74048516, "operating_margin": -0.46171062, "net_margin": 0.53065513, "ebitda_margin": 0.62839594, "fcf_margin": -0.73641936, "roe": 0.12159987, "roa": 0.05288017, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09965072, "cash_conversion": -1.3877551, "accruals_ratio": 0.12626489, "sbc_to_revenue": null, "debt_to_equity": 1.29953644, "net_debt_to_ebitda": -0.17902651, "debt_to_assets": null, "interest_coverage": -1.26875769, "current_ratio": 2.69365883, "quick_ratio": 2.69365883, "net_debt": -9048000, "revenue_growth_1y": 0.07466695, "revenue_growth_3y_cagr": 0.93607088, "revenue_growth_5y_cagr": 0.1827346, "eps_growth_1y": 0.16114376, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0686444, "fcf_growth_1y": -1.45625279, "book_value_growth_1y": -0.00689188, "piotroski_f_score": 4, "altman_z_score": -0.04338187, "earnings_stability_5y": 0.867838, "revenue_stability_5y": 0.687615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06932409, "price_return_3m": 0.06328212, "price_return_6m": -0.13594748, "price_return_9m": -0.11448972, "price_return_12m": -0.12094028, "price_return_12m_ex1m": -0.05546097, "distance_from_52w_high": -0.1623249, "distance_from_52w_low": 0.19333333, "relative_strength": -0.22090386, "local_beta": 0.001, "volatility_252d": 0.344124, "volatility_60d": 0.809315, "max_drawdown_12m": -0.29803763, "revenue_ttm": 80427000, "gross_profit_ttm": 59555000, "ebit_ttm": -37134000, "ebitda_ttm": 50540000, "net_income_ttm": 42679000, "eps_diluted_ttm": 1.0563586, "operating_cash_flow_ttm": -59228000, "capital_expenditure_ttm": 0, "fcf_ttm": -59228000, "dividends_paid_ttm": 38667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29268000, "cash_and_equivalents": 9048000, "total_current_assets": 9048000, "total_current_liabilities": 3359000, "net_ppe": null, "total_assets": 807089000, "total_debt": null, "total_equity": 350979000, "net_working_capital": -3359000, "book_value_per_share": 8.68716895, "retained_earnings": -164336000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.68716895, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 9, "rank_ptbv": 8, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 16, "rank_earnings_yield": 8, "rank_fcf_yield": 97, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 17, "rank_fcf_margin": 94, "rank_piotroski": 85, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 10, "quality_composite": 85, "momentum_composite": 82, "growth_composite": 69, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 72, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 97209000, "cost_of_revenue": 16029000, "gross_profit": 81180000, "ebit": 75727000, "ebitda": 75727000, "pretax_income": 49207000, "tax_provision": null, "net_income": 49207000, "net_income_to_common": 49207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20364000, "total_current_assets": 20364000, "total_assets": 839649000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 486028000, "total_equity": 353621000, "shares_outstanding": 40276000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57033000, "capital_expenditure": 0, "free_cash_flow": -57033000, "dividends_paid": 41273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342342, "ticker_id": 4015, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "75727000", "netIncome": "49207000", "grossProfit": "81180000", "depreciation": "None", "totalRevenue": "97209000", "costOfRevenue": "16029000", "interestIncome": "88264000", "incomeBeforeTax": "49207000", "interestExpense": "26520000", "operatingIncome": "75727000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66612000", "nonInterestIncome": "None", "operatingExpenses": "5453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6117000", "netIncomeFromContinuingOperations": "49207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "839649000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161183000", "totalLiabilities": "486028000", "otherCurrentAssets": "None", "totalCurrentAssets": "20364000", "currentLongTermDebt": "None", "longTermInvestments": "783544000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469080000", "totalShareholderEquity": "353621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486028000", "cashAndShortTermInvestments": "20364000", "commonStockSharesOutstanding": "40276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49207000", "profitLoss": "None", "dividendPayout": "41273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57033000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25673000", "cashflowFromInvestment": "-77107000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97209000, "cost_of_revenue": 16029000, "gross_profit": 81180000, "research_and_development": null, "selling_general_admin": 6117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75727000, "depreciation_amortisation": null, "ebitda": 75727000, "interest_expense": 26520000, "interest_income": null, "other_non_operating": null, "pretax_income": 49207000, "tax_provision": null, "effective_tax_rate": null, "net_income": 49207000, "net_income_continuing_ops": 49207000, "net_income_to_common": 49207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20364000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819285000, "total_assets": 839649000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486028000, "total_liabilities": 486028000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161183000, "total_equity": 353621000, "shares_outstanding": 40276000, "operating_cash_flow": -57033000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77107000, "dividends_paid": 41273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25673000, "free_cash_flow": -57033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "75727000", "netIncome": "49207000", "grossProfit": "81180000", "depreciation": "None", "totalRevenue": "97209000", "costOfRevenue": "16029000", "interestIncome": "88264000", "incomeBeforeTax": "49207000", "interestExpense": "26520000", "operatingIncome": "75727000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66612000", "nonInterestIncome": "None", "operatingExpenses": "5453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6117000", "netIncomeFromContinuingOperations": "49207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "839649000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161183000", "totalLiabilities": "486028000", "otherCurrentAssets": "None", "totalCurrentAssets": "20364000", "currentLongTermDebt": "None", "longTermInvestments": "783544000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469080000", "totalShareholderEquity": "353621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486028000", "cashAndShortTermInvestments": "20364000", "commonStockSharesOutstanding": "40276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49207000", "profitLoss": "None", "dividendPayout": "41273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57033000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25673000", "cashflowFromInvestment": "-77107000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 71187000, "cost_of_revenue": 25655000, "gross_profit": 45532000, "ebit": 32046000, "ebitda": 32046000, "pretax_income": 32046000, "tax_provision": null, "net_income": 32046000, "net_income_to_common": 32046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45899000, "total_current_assets": 45899000, "total_assets": 763040000, "short_term_debt": 69948000, "long_term_debt": null, "total_debt": 69948000, "total_liabilities": 417353000, "total_equity": 345687000, "shares_outstanding": 39101000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152921000, "capital_expenditure": 0, "free_cash_flow": 152921000, "dividends_paid": 52090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342347, "ticker_id": 4015, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "32046000", "netIncome": "32046000", "grossProfit": "45532000", "depreciation": "None", "totalRevenue": "71187000", "costOfRevenue": "25655000", "interestIncome": "106383000", "incomeBeforeTax": "32046000", "interestExpense": "25655000", "operatingIncome": "32046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80728000", "nonInterestIncome": "None", "operatingExpenses": "13486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8693000", "netIncomeFromContinuingOperations": "32046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "763040000", "longTermDebt": "None", "shortTermDebt": "69948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168433000", "totalLiabilities": "417353000", "otherCurrentAssets": "None", "totalCurrentAssets": "45899000", "currentLongTermDebt": "None", "longTermInvestments": "676249000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398827000", "totalShareholderEquity": "345687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-52322000", "totalCurrentLiabilities": "17626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417353000", "cashAndShortTermInvestments": "45899000", "commonStockSharesOutstanding": "39101000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32046000", "profitLoss": "None", "dividendPayout": "52090000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152921000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245776000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71187000, "cost_of_revenue": 25655000, "gross_profit": 45532000, "research_and_development": null, "selling_general_admin": 8693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32046000, "depreciation_amortisation": null, "ebitda": 32046000, "interest_expense": 25655000, "interest_income": null, "other_non_operating": null, "pretax_income": 32046000, "tax_provision": null, "effective_tax_rate": null, "net_income": 32046000, "net_income_continuing_ops": 32046000, "net_income_to_common": 32046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45899000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717141000, "total_assets": 763040000, "short_term_debt": 69948000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417353000, "total_liabilities": 417353000, "total_debt": 69948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168433000, "total_equity": 345687000, "shares_outstanding": 39101000, "operating_cash_flow": 152921000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 52090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245776000, "free_cash_flow": 152921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "32046000", "netIncome": "32046000", "grossProfit": "45532000", "depreciation": "None", "totalRevenue": "71187000", "costOfRevenue": "25655000", "interestIncome": "106383000", "incomeBeforeTax": "32046000", "interestExpense": "25655000", "operatingIncome": "32046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80728000", "nonInterestIncome": "None", "operatingExpenses": "13486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8693000", "netIncomeFromContinuingOperations": "32046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "763040000", "longTermDebt": "None", "shortTermDebt": "69948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168433000", "totalLiabilities": "417353000", "otherCurrentAssets": "None", "totalCurrentAssets": "45899000", "currentLongTermDebt": "None", "longTermInvestments": "676249000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398827000", "totalShareholderEquity": "345687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-52322000", "totalCurrentLiabilities": "17626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417353000", "cashAndShortTermInvestments": "45899000", "commonStockSharesOutstanding": "39101000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32046000", "profitLoss": "None", "dividendPayout": "52090000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152921000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245776000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 5970000, "cost_of_revenue": 33039000, "gross_profit": -27069000, "ebit": 9052000, "ebitda": -39821000, "pretax_income": -39821000, "tax_provision": 110601000, "net_income": -39821000, "net_income_to_common": -39821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153328000, "total_current_assets": 155712000, "total_assets": 978825000, "short_term_debt": 607896000, "long_term_debt": null, "total_debt": 607896000, "total_liabilities": 632519000, "total_equity": 346306000, "shares_outstanding": 35706000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49230000, "capital_expenditure": 0, "free_cash_flow": 49230000, "dividends_paid": 54920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342352, "ticker_id": 4015, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9052000", "ebitda": "-39821000", "netIncome": "-39821000", "grossProfit": "-27069000", "depreciation": "None", "totalRevenue": "5970000", "costOfRevenue": "33039000", "interestIncome": "135256000", "incomeBeforeTax": "-39821000", "interestExpense": "33039000", "operatingIncome": "-39821000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "110601000", "reportedCurrency": "USD", "netInterestIncome": "102105000", "nonInterestIncome": "None", "operatingExpenses": "12752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64754000", "sellingGeneralAndAdministrative": "8996000", "netIncomeFromContinuingOperations": "-22822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "978825000", "longTermDebt": "None", "shortTermDebt": "607896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147004000", "totalLiabilities": "632519000", "otherCurrentAssets": "2384000", "totalCurrentAssets": "155712000", "currentLongTermDebt": "None", "longTermInvestments": "802145000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607896000", "totalShareholderEquity": "346306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27513000", "totalCurrentLiabilities": "27513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "632519000", "cashAndShortTermInvestments": "153328000", "commonStockSharesOutstanding": "35706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39821000", "profitLoss": "None", "dividendPayout": "54920000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49230000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6174000", "cashflowFromInvestment": "56918000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5970000, "cost_of_revenue": 33039000, "gross_profit": -27069000, "research_and_development": 0.65, "selling_general_admin": 8996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9052000, "depreciation_amortisation": 64754000, "ebitda": -39821000, "interest_expense": 33039000, "interest_income": null, "other_non_operating": null, "pretax_income": -39821000, "tax_provision": 110601000, "effective_tax_rate": null, "net_income": -39821000, "net_income_continuing_ops": -22822000, "net_income_to_common": -39821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823113000, "total_assets": 978825000, "short_term_debt": 607896000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632519000, "total_liabilities": 632519000, "total_debt": 607896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147004000, "total_equity": 346306000, "shares_outstanding": 35706000, "operating_cash_flow": 49230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56918000, "dividends_paid": 54920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6174000, "free_cash_flow": 49230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9052000", "ebitda": "-39821000", "netIncome": "-39821000", "grossProfit": "-27069000", "depreciation": "None", "totalRevenue": "5970000", "costOfRevenue": "33039000", "interestIncome": "135256000", "incomeBeforeTax": "-39821000", "interestExpense": "33039000", "operatingIncome": "-39821000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "110601000", "reportedCurrency": "USD", "netInterestIncome": "102105000", "nonInterestIncome": "None", "operatingExpenses": "12752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64754000", "sellingGeneralAndAdministrative": "8996000", "netIncomeFromContinuingOperations": "-22822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "978825000", "longTermDebt": "None", "shortTermDebt": "607896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147004000", "totalLiabilities": "632519000", "otherCurrentAssets": "2384000", "totalCurrentAssets": "155712000", "currentLongTermDebt": "None", "longTermInvestments": "802145000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607896000", "totalShareholderEquity": "346306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27513000", "totalCurrentLiabilities": "27513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "632519000", "cashAndShortTermInvestments": "153328000", "commonStockSharesOutstanding": "35706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39821000", "profitLoss": "None", "dividendPayout": "54920000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49230000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6174000", "cashflowFromInvestment": "56918000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 13395000, "cost_of_revenue": 22904000, "gross_profit": -9509000, "ebit": 15205000, "ebitda": -20070000, "pretax_income": -20070000, "tax_provision": 26761000, "net_income": -20070000, "net_income_to_common": -20070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51489000, "total_current_assets": 53358000, "total_assets": 1014533000, "short_term_debt": 175000000, "long_term_debt": null, "total_debt": 175000000, "total_liabilities": 594593000, "total_equity": 419940000, "shares_outstanding": 32689999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100889000, "capital_expenditure": 0, "free_cash_flow": -100889000, "dividends_paid": 49594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342357, "ticker_id": 4015, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15205000", "ebitda": "-20070000", "netIncome": "-20070000", "grossProfit": "-9509000", "depreciation": "None", "totalRevenue": "13395000", "costOfRevenue": "22904000", "interestIncome": "116573000", "incomeBeforeTax": "-20070000", "interestExpense": "22904000", "operatingIncome": "-20070000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26761000", "reportedCurrency": "USD", "netInterestIncome": "93669000", "nonInterestIncome": "None", "operatingExpenses": "10561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66733000", "sellingGeneralAndAdministrative": "6704000", "netIncomeFromContinuingOperations": "-20070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "1014533000", "longTermDebt": "None", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50985000", "totalLiabilities": "594593000", "otherCurrentAssets": "1869000", "totalCurrentAssets": "53358000", "currentLongTermDebt": "None", "longTermInvestments": "949276000", "shortTermInvestments": "949276000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961175000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566980000", "totalShareholderEquity": "419940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22113000", "totalCurrentLiabilities": "175000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594593000", "cashAndShortTermInvestments": "51489000", "commonStockSharesOutstanding": "32689999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20070000", "profitLoss": "None", "dividendPayout": "49594000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100889000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101002000", "cashflowFromInvestment": "-421000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13395000, "cost_of_revenue": 22904000, "gross_profit": -9509000, "research_and_development": 0.27, "selling_general_admin": 6704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15205000, "depreciation_amortisation": 66733000, "ebitda": -20070000, "interest_expense": 22904000, "interest_income": null, "other_non_operating": null, "pretax_income": -20070000, "tax_provision": 26761000, "effective_tax_rate": null, "net_income": -20070000, "net_income_continuing_ops": -20070000, "net_income_to_common": -20070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51489000, "short_term_investments": 949276000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961175000, "total_assets": 1014533000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 594593000, "total_liabilities": 594593000, "total_debt": 175000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50985000, "total_equity": 419940000, "shares_outstanding": 32689999, "operating_cash_flow": -100889000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421000000, "dividends_paid": 49594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101002000, "free_cash_flow": -100889000, "net_change_in_cash": 113000 }, "raw_data": { "income": { "ebit": "15205000", "ebitda": "-20070000", "netIncome": "-20070000", "grossProfit": "-9509000", "depreciation": "None", "totalRevenue": "13395000", "costOfRevenue": "22904000", "interestIncome": "116573000", "incomeBeforeTax": "-20070000", "interestExpense": "22904000", "operatingIncome": "-20070000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26761000", "reportedCurrency": "USD", "netInterestIncome": "93669000", "nonInterestIncome": "None", "operatingExpenses": "10561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66733000", "sellingGeneralAndAdministrative": "6704000", "netIncomeFromContinuingOperations": "-20070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "1014533000", "longTermDebt": "None", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50985000", "totalLiabilities": "594593000", "otherCurrentAssets": "1869000", "totalCurrentAssets": "53358000", "currentLongTermDebt": "None", "longTermInvestments": "949276000", "shortTermInvestments": "949276000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961175000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566980000", "totalShareholderEquity": "419940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22113000", "totalCurrentLiabilities": "175000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594593000", "cashAndShortTermInvestments": "51489000", "commonStockSharesOutstanding": "32689999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20070000", "profitLoss": "None", "dividendPayout": "49594000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100889000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101002000", "cashflowFromInvestment": "-421000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 83365000, "cost_of_revenue": 24789000, "gross_profit": 83365000, "ebit": 76558000, "ebitda": 177296000, "pretax_income": 76558000, "tax_provision": -100738000, "net_income": 76558000, "net_income_to_common": 76558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51272000, "total_current_assets": 52285000, "total_assets": 927670000, "short_term_debt": 467503000, "long_term_debt": null, "total_debt": 467503000, "total_liabilities": 493179000, "total_equity": 434491000, "shares_outstanding": 30936000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144679000, "capital_expenditure": 0, "free_cash_flow": -144679000, "dividends_paid": 45588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342362, "ticker_id": 4015, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76558000", "ebitda": "177296000", "netIncome": "76558000", "grossProfit": "83365000", "depreciation": "None", "totalRevenue": "83365000", "costOfRevenue": "24789000", "interestIncome": "82829000", "incomeBeforeTax": "76558000", "interestExpense": "17373000", "operatingIncome": "76558000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-100738000", "reportedCurrency": "USD", "netInterestIncome": "69437000", "nonInterestIncome": "None", "operatingExpenses": "6807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100738000", "sellingGeneralAndAdministrative": "6126000", "netIncomeFromContinuingOperations": "76558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "927670000", "longTermDebt": "None", "shortTermDebt": "467503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19963000", "totalLiabilities": "493179000", "otherCurrentAssets": "1013000", "totalCurrentAssets": "52285000", "currentLongTermDebt": "None", "longTermInvestments": "865340000", "shortTermInvestments": "865340000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875385000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467503000", "totalShareholderEquity": "434491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-445027000", "totalCurrentLiabilities": "22476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493179000", "cashAndShortTermInvestments": "51272000", "commonStockSharesOutstanding": "30936000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76558000", "profitLoss": "None", "dividendPayout": "45588000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-144679000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159149000", "cashflowFromInvestment": "-417366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83365000, "cost_of_revenue": 24789000, "gross_profit": 83365000, "research_and_development": 1.14, "selling_general_admin": 6126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76558000, "depreciation_amortisation": 100738000, "ebitda": 177296000, "interest_expense": 17373000, "interest_income": null, "other_non_operating": null, "pretax_income": 76558000, "tax_provision": -100738000, "effective_tax_rate": null, "net_income": 76558000, "net_income_continuing_ops": 76558000, "net_income_to_common": 76558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51272000, "short_term_investments": 865340000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875385000, "total_assets": 927670000, "short_term_debt": 467503000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493179000, "total_liabilities": 493179000, "total_debt": 467503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19963000, "total_equity": 434491000, "shares_outstanding": 30936000, "operating_cash_flow": -144679000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417366000, "dividends_paid": 45588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159149000, "free_cash_flow": -144679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76558000", "ebitda": "177296000", "netIncome": "76558000", "grossProfit": "83365000", "depreciation": "None", "totalRevenue": "83365000", "costOfRevenue": "24789000", "interestIncome": "82829000", "incomeBeforeTax": "76558000", "interestExpense": "17373000", "operatingIncome": "76558000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-100738000", "reportedCurrency": "USD", "netInterestIncome": "69437000", "nonInterestIncome": "None", "operatingExpenses": "6807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100738000", "sellingGeneralAndAdministrative": "6126000", "netIncomeFromContinuingOperations": "76558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "927670000", "longTermDebt": "None", "shortTermDebt": "467503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19963000", "totalLiabilities": "493179000", "otherCurrentAssets": "1013000", "totalCurrentAssets": "52285000", "currentLongTermDebt": "None", "longTermInvestments": "865340000", "shortTermInvestments": "865340000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875385000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467503000", "totalShareholderEquity": "434491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-445027000", "totalCurrentLiabilities": "22476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493179000", "cashAndShortTermInvestments": "51272000", "commonStockSharesOutstanding": "30936000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76558000", "profitLoss": "None", "dividendPayout": "45588000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-144679000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159149000", "cashflowFromInvestment": "-417366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 42002000, "cost_of_revenue": 23262000, "gross_profit": 42002000, "ebit": 35307000, "ebitda": 31360000, "pretax_income": 35307000, "tax_provision": 47854000, "net_income": 35307000, "net_income_to_common": 35307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38219000, "total_current_assets": 40120000, "total_assets": 683509000, "short_term_debt": 261112000, "long_term_debt": null, "total_debt": 261112000, "total_liabilities": 283074000, "total_equity": 400435000, "shares_outstanding": 30566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60582000, "capital_expenditure": 0, "free_cash_flow": 60582000, "dividends_paid": 42528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342367, "ticker_id": 4015, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35307000", "ebitda": "31360000", "netIncome": "35307000", "grossProfit": "42002000", "depreciation": "None", "totalRevenue": "42002000", "costOfRevenue": "23262000", "interestIncome": "88572000", "incomeBeforeTax": "35307000", "interestExpense": "15494000", "operatingIncome": "35307000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47854000", "reportedCurrency": "USD", "netInterestIncome": "75846000", "nonInterestIncome": "None", "operatingExpenses": "6695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3947000", "sellingGeneralAndAdministrative": "6695000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "683509000", "longTermDebt": "None", "shortTermDebt": "261112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12388000", "totalLiabilities": "283074000", "otherCurrentAssets": "1901000", "totalCurrentAssets": "40120000", "currentLongTermDebt": "None", "longTermInvestments": "633779000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643389000", "currentAccountsPayable": "3087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261112000", "totalShareholderEquity": "400435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3087000", "totalCurrentLiabilities": "3087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279987000", "cashAndShortTermInvestments": "38219000", "commonStockSharesOutstanding": "30566000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35307000", "profitLoss": "None", "dividendPayout": "42528000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60582000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42346000", "cashflowFromInvestment": "-206140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42002000, "cost_of_revenue": 23262000, "gross_profit": 42002000, "research_and_development": 0.35, "selling_general_admin": 6695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35307000, "depreciation_amortisation": -3947000, "ebitda": 31360000, "interest_expense": 15494000, "interest_income": null, "other_non_operating": null, "pretax_income": 35307000, "tax_provision": 47854000, "effective_tax_rate": null, "net_income": 35307000, "net_income_continuing_ops": 35307000, "net_income_to_common": 35307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643389000, "total_assets": 683509000, "short_term_debt": 261112000, "accounts_payable": 3087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279987000, "total_liabilities": 283074000, "total_debt": 261112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12388000, "total_equity": 400435000, "shares_outstanding": 30566000, "operating_cash_flow": 60582000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206140000, "dividends_paid": 42528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42346000, "free_cash_flow": 60582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35307000", "ebitda": "31360000", "netIncome": "35307000", "grossProfit": "42002000", "depreciation": "None", "totalRevenue": "42002000", "costOfRevenue": "23262000", "interestIncome": "88572000", "incomeBeforeTax": "35307000", "interestExpense": "15494000", "operatingIncome": "35307000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47854000", "reportedCurrency": "USD", "netInterestIncome": "75846000", "nonInterestIncome": "None", "operatingExpenses": "6695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3947000", "sellingGeneralAndAdministrative": "6695000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "683509000", "longTermDebt": "None", "shortTermDebt": "261112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12388000", "totalLiabilities": "283074000", "otherCurrentAssets": "1901000", "totalCurrentAssets": "40120000", "currentLongTermDebt": "None", "longTermInvestments": "633779000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643389000", "currentAccountsPayable": "3087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261112000", "totalShareholderEquity": "400435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3087000", "totalCurrentLiabilities": "3087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279987000", "cashAndShortTermInvestments": "38219000", "commonStockSharesOutstanding": "30566000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35307000", "profitLoss": "None", "dividendPayout": "42528000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60582000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42346000", "cashflowFromInvestment": "-206140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 40201000, "cost_of_revenue": 29091000, "gross_profit": 40201000, "ebit": 31758000, "ebitda": 31758000, "pretax_income": 31758000, "tax_provision": 38253000, "net_income": 31758000, "net_income_to_common": 31758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20285000, "total_current_assets": 20285000, "total_assets": 684148000, "short_term_debt": 335754000, "long_term_debt": 335754000, "total_debt": 671508000, "total_liabilities": 335754000, "total_equity": 348394000, "shares_outstanding": 24844000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -187540000, "capital_expenditure": 0, "free_cash_flow": -187540000, "dividends_paid": 33783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342372, "ticker_id": 4015, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31758000", "ebitda": "31758000", "netIncome": "31758000", "grossProfit": "40201000", "depreciation": "None", "totalRevenue": "40201000", "costOfRevenue": "29091000", "interestIncome": "70524000", "incomeBeforeTax": "31758000", "interestExpense": "10005000", "operatingIncome": "31758000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38253000", "reportedCurrency": "USD", "netInterestIncome": "60519000", "nonInterestIncome": "None", "operatingExpenses": "8443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50658000", "sellingGeneralAndAdministrative": "6043000", "netIncomeFromContinuingOperations": "31758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "684148000", "longTermDebt": "335754000", "shortTermDebt": "335754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795000", "totalLiabilities": "335754000", "otherCurrentAssets": "-26441000", "totalCurrentAssets": "20285000", "currentLongTermDebt": "None", "longTermInvestments": "653129000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653129000", "currentAccountsPayable": "2462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335754000", "totalShareholderEquity": "348394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-322152000", "totalCurrentLiabilities": "13602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335754000", "cashAndShortTermInvestments": "20285000", "commonStockSharesOutstanding": "24844000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31758000", "profitLoss": "None", "dividendPayout": "33783000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-187540000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204032000", "cashflowFromInvestment": "-397183000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40201000, "cost_of_revenue": 29091000, "gross_profit": 40201000, "research_and_development": 0.44, "selling_general_admin": 6043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31758000, "depreciation_amortisation": -50658000, "ebitda": 31758000, "interest_expense": 10005000, "interest_income": null, "other_non_operating": null, "pretax_income": 31758000, "tax_provision": 38253000, "effective_tax_rate": null, "net_income": 31758000, "net_income_continuing_ops": 31758000, "net_income_to_common": 31758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653129000, "total_assets": 684148000, "short_term_debt": 335754000, "accounts_payable": 2462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13602000, "long_term_debt": 335754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335754000, "total_liabilities": 335754000, "total_debt": 671508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -795000, "total_equity": 348394000, "shares_outstanding": 24844000, "operating_cash_flow": -187540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397183000, "dividends_paid": 33783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204032000, "free_cash_flow": -187540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31758000", "ebitda": "31758000", "netIncome": "31758000", "grossProfit": "40201000", "depreciation": "None", "totalRevenue": "40201000", "costOfRevenue": "29091000", "interestIncome": "70524000", "incomeBeforeTax": "31758000", "interestExpense": "10005000", "operatingIncome": "31758000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38253000", "reportedCurrency": "USD", "netInterestIncome": "60519000", "nonInterestIncome": "None", "operatingExpenses": "8443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50658000", "sellingGeneralAndAdministrative": "6043000", "netIncomeFromContinuingOperations": "31758000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "684148000", "longTermDebt": "335754000", "shortTermDebt": "335754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-795000", "totalLiabilities": "335754000", "otherCurrentAssets": "-26441000", "totalCurrentAssets": "20285000", "currentLongTermDebt": "None", "longTermInvestments": "653129000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653129000", "currentAccountsPayable": "2462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335754000", "totalShareholderEquity": "348394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-322152000", "totalCurrentLiabilities": "13602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335754000", "cashAndShortTermInvestments": "20285000", "commonStockSharesOutstanding": "24844000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31758000", "profitLoss": "None", "dividendPayout": "33783000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-187540000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204032000", "cashflowFromInvestment": "-397183000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 41526000, "cost_of_revenue": 15615000, "gross_profit": 25911000, "ebit": 15888000, "ebitda": 45642000, "pretax_income": 36562000, "tax_provision": 7945859, "net_income": 36562000, "net_income_to_common": 36562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3382000, "total_current_assets": 25891000, "total_assets": 467054000, "short_term_debt": 23000000, "long_term_debt": 72943000, "total_debt": 95943000, "total_liabilities": 132523000, "total_equity": 334531000, "shares_outstanding": 20488000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17821000, "capital_expenditure": 0, "free_cash_flow": -17821000, "dividends_paid": 31588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342377, "ticker_id": 4015, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15888000", "ebitda": "45642000", "netIncome": "36562000", "grossProfit": "25911000", "depreciation": "None", "totalRevenue": "41526000", "costOfRevenue": "15615000", "interestIncome": "62610000", "incomeBeforeTax": "36562000", "interestExpense": "9080000", "operatingIncome": "34989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7945859", "reportedCurrency": "USD", "netInterestIncome": "56076000", "nonInterestIncome": "None", "operatingExpenses": "4964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29754000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "36562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "467054000", "longTermDebt": "72943000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2954000", "totalLiabilities": "132523000", "otherCurrentAssets": "2510000", "totalCurrentAssets": "25891000", "currentLongTermDebt": "23000000", "longTermInvestments": "453416000", "shortTermInvestments": "19999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441163000", "currentAccountsPayable": "19999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95943000", "totalShareholderEquity": "334531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12234000", "totalCurrentLiabilities": "55233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77290000", "cashAndShortTermInvestments": "3382000", "commonStockSharesOutstanding": "20488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36562000", "profitLoss": "None", "dividendPayout": "31588000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17821000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17764000", "cashflowFromInvestment": "-158609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41526000, "cost_of_revenue": 15615000, "gross_profit": 25911000, "research_and_development": 0.55, "selling_general_admin": 4964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15888000, "depreciation_amortisation": 29754000, "ebitda": 45642000, "interest_expense": 9080000, "interest_income": null, "other_non_operating": null, "pretax_income": 36562000, "tax_provision": 7945859, "effective_tax_rate": null, "net_income": 36562000, "net_income_continuing_ops": 36562000, "net_income_to_common": 36562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3382000, "short_term_investments": 19999000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 441163000, "total_assets": 467054000, "short_term_debt": 23000000, "accounts_payable": 19999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55233000, "long_term_debt": 72943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77290000, "total_liabilities": 132523000, "total_debt": 95943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2954000, "total_equity": 334531000, "shares_outstanding": 20488000, "operating_cash_flow": -17821000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158609000, "dividends_paid": 31588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17764000, "free_cash_flow": -17821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15888000", "ebitda": "45642000", "netIncome": "36562000", "grossProfit": "25911000", "depreciation": "None", "totalRevenue": "41526000", "costOfRevenue": "15615000", "interestIncome": "62610000", "incomeBeforeTax": "36562000", "interestExpense": "9080000", "operatingIncome": "34989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7945859", "reportedCurrency": "USD", "netInterestIncome": "56076000", "nonInterestIncome": "None", "operatingExpenses": "4964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.55", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29754000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "36562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "467054000", "longTermDebt": "72943000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2954000", "totalLiabilities": "132523000", "otherCurrentAssets": "2510000", "totalCurrentAssets": "25891000", "currentLongTermDebt": "23000000", "longTermInvestments": "453416000", "shortTermInvestments": "19999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441163000", "currentAccountsPayable": "19999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95943000", "totalShareholderEquity": "334531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12234000", "totalCurrentLiabilities": "55233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77290000", "cashAndShortTermInvestments": "3382000", "commonStockSharesOutstanding": "20488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36562000", "profitLoss": "None", "dividendPayout": "31588000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17821000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17764000", "cashflowFromInvestment": "-158609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 22476000, "cost_of_revenue": 4333000, "gross_profit": 18143000, "ebit": -58420000, "ebitda": 14021000, "pretax_income": 6160000, "tax_provision": null, "net_income": 6160000, "net_income_to_common": 6160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9048000, "total_current_assets": 9048000, "total_assets": 807089000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 456110000, "total_equity": 350979000, "shares_outstanding": 40402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7103000, "capital_expenditure": 0, "free_cash_flow": -7103000, "dividends_paid": 8802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342340, "ticker_id": 4015, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58420000", "ebitda": "14021000", "netIncome": "6160000", "grossProfit": "18143000", "depreciation": "None", "totalRevenue": "22476000", "costOfRevenue": "4333000", "interestIncome": "22089000", "incomeBeforeTax": "6160000", "interestExpense": "7861000", "operatingIncome": "14021000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15221000", "nonInterestIncome": "None", "operatingExpenses": "4122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "1019000", "netIncomeFromContinuingOperations": "6160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "807089000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164336000", "totalLiabilities": "456110000", "otherCurrentAssets": "None", "totalCurrentAssets": "9048000", "currentLongTermDebt": "None", "longTermInvestments": "785635000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798041000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446180000", "totalShareholderEquity": "350979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456110000", "cashAndShortTermInvestments": "9048000", "commonStockSharesOutstanding": "40402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6160000", "profitLoss": "None", "dividendPayout": "8802000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7103000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31913000", "cashflowFromInvestment": "697000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22476000, "cost_of_revenue": 4333000, "gross_profit": 18143000, "research_and_development": 38009000, "selling_general_admin": 1019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58420000, "depreciation_amortisation": 62000, "ebitda": 14021000, "interest_expense": 7861000, "interest_income": null, "other_non_operating": null, "pretax_income": 6160000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6160000, "net_income_continuing_ops": 6160000, "net_income_to_common": 6160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798041000, "total_assets": 807089000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456110000, "total_liabilities": 456110000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164336000, "total_equity": 350979000, "shares_outstanding": 40402000, "operating_cash_flow": -7103000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 697000, "dividends_paid": 8802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31913000, "free_cash_flow": -7103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58420000", "ebitda": "14021000", "netIncome": "6160000", "grossProfit": "18143000", "depreciation": "None", "totalRevenue": "22476000", "costOfRevenue": "4333000", "interestIncome": "22089000", "incomeBeforeTax": "6160000", "interestExpense": "7861000", "operatingIncome": "14021000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15221000", "nonInterestIncome": "None", "operatingExpenses": "4122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "1019000", "netIncomeFromContinuingOperations": "6160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "807089000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164336000", "totalLiabilities": "456110000", "otherCurrentAssets": "None", "totalCurrentAssets": "9048000", "currentLongTermDebt": "None", "longTermInvestments": "785635000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798041000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446180000", "totalShareholderEquity": "350979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456110000", "cashAndShortTermInvestments": "9048000", "commonStockSharesOutstanding": "40402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6160000", "profitLoss": "None", "dividendPayout": "8802000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7103000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31913000", "cashflowFromInvestment": "697000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 15145000, "cost_of_revenue": 5439000, "gross_profit": 9706000, "ebit": 8112000, "ebitda": 8112000, "pretax_income": 8112000, "tax_provision": null, "net_income": 8112000, "net_income_to_common": 8112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20364000, "total_current_assets": 20364000, "total_assets": 839649000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 486028000, "total_equity": 353621000, "shares_outstanding": 40402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30590000, "capital_expenditure": 0, "free_cash_flow": 30590000, "dividends_paid": 9544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342341, "ticker_id": 4015, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8112000", "netIncome": "8112000", "grossProfit": "9706000", "depreciation": "None", "totalRevenue": "15145000", "costOfRevenue": "5439000", "interestIncome": "22031000", "incomeBeforeTax": "8112000", "interestExpense": "10307000", "operatingIncome": "8112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16592000", "nonInterestIncome": "None", "operatingExpenses": "1594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2375000", "netIncomeFromContinuingOperations": "8112000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "839649000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161183000", "totalLiabilities": "486028000", "otherCurrentAssets": "None", "totalCurrentAssets": "20364000", "currentLongTermDebt": "None", "longTermInvestments": "783544000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469080000", "totalShareholderEquity": "353621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486028000", "cashAndShortTermInvestments": "20364000", "commonStockSharesOutstanding": "40402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8112000", "profitLoss": "None", "dividendPayout": "9544000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30590000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11838000", "cashflowFromInvestment": "15089000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15145000, "cost_of_revenue": 5439000, "gross_profit": 9706000, "research_and_development": null, "selling_general_admin": 2375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8112000, "depreciation_amortisation": null, "ebitda": 8112000, "interest_expense": 10307000, "interest_income": null, "other_non_operating": null, "pretax_income": 8112000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8112000, "net_income_continuing_ops": 8112000, "net_income_to_common": 8112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20364000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819285000, "total_assets": 839649000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486028000, "total_liabilities": 486028000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161183000, "total_equity": 353621000, "shares_outstanding": 40402000, "operating_cash_flow": 30590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15089000, "dividends_paid": 9544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11838000, "free_cash_flow": 30590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8112000", "netIncome": "8112000", "grossProfit": "9706000", "depreciation": "None", "totalRevenue": "15145000", "costOfRevenue": "5439000", "interestIncome": "22031000", "incomeBeforeTax": "8112000", "interestExpense": "10307000", "operatingIncome": "8112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16592000", "nonInterestIncome": "None", "operatingExpenses": "1594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2375000", "netIncomeFromContinuingOperations": "8112000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "839649000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161183000", "totalLiabilities": "486028000", "otherCurrentAssets": "None", "totalCurrentAssets": "20364000", "currentLongTermDebt": "None", "longTermInvestments": "783544000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469080000", "totalShareholderEquity": "353621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486028000", "cashAndShortTermInvestments": "20364000", "commonStockSharesOutstanding": "40402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8112000", "profitLoss": "None", "dividendPayout": "9544000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30590000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11838000", "cashflowFromInvestment": "15089000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 22158000, "cost_of_revenue": 5587000, "gross_profit": 16571000, "ebit": 0, "ebitda": 15233000, "pretax_income": 15233000, "tax_provision": null, "net_income": 15233000, "net_income_to_common": 15233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20033000, "total_current_assets": 20033000, "total_assets": 835513000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 480460000, "total_equity": 355053000, "shares_outstanding": 40325000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70045000, "capital_expenditure": 0, "free_cash_flow": -70045000, "dividends_paid": 8856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342343, "ticker_id": 4015, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "15233000", "netIncome": "15233000", "grossProfit": "16571000", "depreciation": "None", "totalRevenue": "22158000", "costOfRevenue": "5587000", "interestIncome": "22144000", "incomeBeforeTax": "15233000", "interestExpense": "5587000", "operatingIncome": "15233000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16557000", "nonInterestIncome": "None", "operatingExpenses": "1338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "2217000", "netIncomeFromContinuingOperations": "15233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "835513000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160723000", "totalLiabilities": "480460000", "otherCurrentAssets": "None", "totalCurrentAssets": "20033000", "currentLongTermDebt": "None", "longTermInvestments": "798462000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468835000", "totalShareholderEquity": "355053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3359000", "totalCurrentLiabilities": "3359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477101000", "cashAndShortTermInvestments": "20033000", "commonStockSharesOutstanding": "40325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15232000", "profitLoss": "None", "dividendPayout": "8856000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36122000", "cashflowFromInvestment": "-69199000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22158000, "cost_of_revenue": 5587000, "gross_profit": 16571000, "research_and_development": null, "selling_general_admin": 2217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 681000, "ebitda": 15233000, "interest_expense": 5587000, "interest_income": null, "other_non_operating": null, "pretax_income": 15233000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15233000, "net_income_continuing_ops": 15233000, "net_income_to_common": 15233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815480000, "total_assets": 835513000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477101000, "total_liabilities": 480460000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160723000, "total_equity": 355053000, "shares_outstanding": 40325000, "operating_cash_flow": -70045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69199000, "dividends_paid": 8856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36122000, "free_cash_flow": -70045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "15233000", "netIncome": "15233000", "grossProfit": "16571000", "depreciation": "None", "totalRevenue": "22158000", "costOfRevenue": "5587000", "interestIncome": "22144000", "incomeBeforeTax": "15233000", "interestExpense": "5587000", "operatingIncome": "15233000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16557000", "nonInterestIncome": "None", "operatingExpenses": "1338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "2217000", "netIncomeFromContinuingOperations": "15233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "835513000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160723000", "totalLiabilities": "480460000", "otherCurrentAssets": "None", "totalCurrentAssets": "20033000", "currentLongTermDebt": "None", "longTermInvestments": "798462000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468835000", "totalShareholderEquity": "355053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3359000", "totalCurrentLiabilities": "3359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477101000", "cashAndShortTermInvestments": "20033000", "commonStockSharesOutstanding": "40325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15232000", "profitLoss": "None", "dividendPayout": "8856000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36122000", "cashflowFromInvestment": "-69199000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 20648000, "cost_of_revenue": 5513000, "gross_profit": 15135000, "ebit": 13174000, "ebitda": 13174000, "pretax_income": 13174000, "tax_provision": null, "net_income": 13174000, "net_income_to_common": 13174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62391000, "total_current_assets": 62391000, "total_assets": 788250000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 439573000, "total_equity": 348677000, "shares_outstanding": 40234000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12670000, "capital_expenditure": 0, "free_cash_flow": -12670000, "dividends_paid": 11465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342344, "ticker_id": 4015, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13174000", "netIncome": "13174000", "grossProfit": "15135000", "depreciation": "None", "totalRevenue": "20648000", "costOfRevenue": "5513000", "interestIncome": "22504000", "incomeBeforeTax": "13174000", "interestExpense": "5513000", "operatingIncome": "13174000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16991000", "nonInterestIncome": "None", "operatingExpenses": "1961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2001000", "netIncomeFromContinuingOperations": "13174000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "788250000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166682000", "totalLiabilities": "439573000", "otherCurrentAssets": "None", "totalCurrentAssets": "62391000", "currentLongTermDebt": "None", "longTermInvestments": "717885000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725859000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423594000", "totalShareholderEquity": "348677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14179000", "totalCurrentLiabilities": "14179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439573000", "cashAndShortTermInvestments": "62391000", "commonStockSharesOutstanding": "40234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13174000", "profitLoss": "None", "dividendPayout": "11465000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12670000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33498000", "cashflowFromInvestment": "-24431000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20648000, "cost_of_revenue": 5513000, "gross_profit": 15135000, "research_and_development": null, "selling_general_admin": 2001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13174000, "depreciation_amortisation": null, "ebitda": 13174000, "interest_expense": 5513000, "interest_income": null, "other_non_operating": null, "pretax_income": 13174000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13174000, "net_income_continuing_ops": 13174000, "net_income_to_common": 13174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725859000, "total_assets": 788250000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439573000, "total_liabilities": 439573000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166682000, "total_equity": 348677000, "shares_outstanding": 40234000, "operating_cash_flow": -12670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24431000, "dividends_paid": 11465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33498000, "free_cash_flow": -12670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13174000", "netIncome": "13174000", "grossProfit": "15135000", "depreciation": "None", "totalRevenue": "20648000", "costOfRevenue": "5513000", "interestIncome": "22504000", "incomeBeforeTax": "13174000", "interestExpense": "5513000", "operatingIncome": "13174000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16991000", "nonInterestIncome": "None", "operatingExpenses": "1961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2001000", "netIncomeFromContinuingOperations": "13174000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "788250000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166682000", "totalLiabilities": "439573000", "otherCurrentAssets": "None", "totalCurrentAssets": "62391000", "currentLongTermDebt": "None", "longTermInvestments": "717885000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725859000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423594000", "totalShareholderEquity": "348677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14179000", "totalCurrentLiabilities": "14179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439573000", "cashAndShortTermInvestments": "62391000", "commonStockSharesOutstanding": "40234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13174000", "profitLoss": "None", "dividendPayout": "11465000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12670000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33498000", "cashflowFromInvestment": "-24431000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 21079000, "cost_of_revenue": 5113000, "gross_profit": 15966000, "ebit": 12689000, "ebitda": 12689000, "pretax_income": 12689000, "tax_provision": null, "net_income": 12689000, "net_income_to_common": 12689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34672000, "total_current_assets": 34672000, "total_assets": 734837000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 387869000, "total_equity": 346968000, "shares_outstanding": 40138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4908000, "capital_expenditure": 0, "free_cash_flow": -4908000, "dividends_paid": 11408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342345, "ticker_id": 4015, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12689000", "netIncome": "12689000", "grossProfit": "15966000", "depreciation": "None", "totalRevenue": "21079000", "costOfRevenue": "5113000", "interestIncome": "21585000", "incomeBeforeTax": "12689000", "interestExpense": "5113000", "operatingIncome": "12689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16472000", "nonInterestIncome": "None", "operatingExpenses": "3277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2018000", "netIncomeFromContinuingOperations": "12689000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "402000", "currentDebt": "None", "investments": "None", "totalAssets": "734837000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167785000", "totalLiabilities": "387869000", "otherCurrentAssets": "None", "totalCurrentAssets": "34672000", "currentLongTermDebt": "None", "longTermInvestments": "682012000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700165000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378388000", "totalShareholderEquity": "346968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387869000", "cashAndShortTermInvestments": "34672000", "commonStockSharesOutstanding": "40138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12689000", "profitLoss": "None", "dividendPayout": "11408000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4908000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32109000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21079000, "cost_of_revenue": 5113000, "gross_profit": 15966000, "research_and_development": null, "selling_general_admin": 2018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12689000, "depreciation_amortisation": null, "ebitda": 12689000, "interest_expense": 5113000, "interest_income": null, "other_non_operating": null, "pretax_income": 12689000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12689000, "net_income_continuing_ops": 12689000, "net_income_to_common": 12689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34672000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700165000, "total_assets": 734837000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387869000, "total_liabilities": 387869000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167785000, "total_equity": 346968000, "shares_outstanding": 40138000, "operating_cash_flow": -4908000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 11408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32109000, "free_cash_flow": -4908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12689000", "netIncome": "12689000", "grossProfit": "15966000", "depreciation": "None", "totalRevenue": "21079000", "costOfRevenue": "5113000", "interestIncome": "21585000", "incomeBeforeTax": "12689000", "interestExpense": "5113000", "operatingIncome": "12689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16472000", "nonInterestIncome": "None", "operatingExpenses": "3277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2018000", "netIncomeFromContinuingOperations": "12689000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "402000", "currentDebt": "None", "investments": "None", "totalAssets": "734837000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167785000", "totalLiabilities": "387869000", "otherCurrentAssets": "None", "totalCurrentAssets": "34672000", "currentLongTermDebt": "None", "longTermInvestments": "682012000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700165000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378388000", "totalShareholderEquity": "346968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387869000", "cashAndShortTermInvestments": "34672000", "commonStockSharesOutstanding": "40138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12689000", "profitLoss": "None", "dividendPayout": "11408000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4908000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32109000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 2526000, "cost_of_revenue": 6116000, "gross_profit": -3590000, "ebit": -7184000, "ebitda": -7184000, "pretax_income": -7184000, "tax_provision": null, "net_income": -7184000, "net_income_to_common": -7184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45899000, "total_current_assets": 45899000, "total_assets": 763040000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 417353000, "total_equity": 345687000, "shares_outstanding": 40054000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46601000, "capital_expenditure": 0, "free_cash_flow": 46601000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342346, "ticker_id": 4015, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7184000", "netIncome": "-7184000", "grossProfit": "-3590000", "depreciation": "None", "totalRevenue": "2526000", "costOfRevenue": "6116000", "interestIncome": "25314000", "incomeBeforeTax": "-7184000", "interestExpense": "6116000", "operatingIncome": "-7184000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19198000", "nonInterestIncome": "None", "operatingExpenses": "3594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2123000", "netIncomeFromContinuingOperations": "-7184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "763040000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168433000", "totalLiabilities": "417353000", "otherCurrentAssets": "None", "totalCurrentAssets": "45899000", "currentLongTermDebt": "None", "longTermInvestments": "676249000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398827000", "totalShareholderEquity": "345687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417353000", "cashAndShortTermInvestments": "45899000", "commonStockSharesOutstanding": "40054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7184000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46601000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16446000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2526000, "cost_of_revenue": 6116000, "gross_profit": -3590000, "research_and_development": null, "selling_general_admin": 2123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7184000, "depreciation_amortisation": null, "ebitda": -7184000, "interest_expense": 6116000, "interest_income": null, "other_non_operating": null, "pretax_income": -7184000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7184000, "net_income_continuing_ops": -7184000, "net_income_to_common": -7184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45899000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717141000, "total_assets": 763040000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417353000, "total_liabilities": 417353000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168433000, "total_equity": 345687000, "shares_outstanding": 40054000, "operating_cash_flow": 46601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16446000, "free_cash_flow": 46601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7184000", "netIncome": "-7184000", "grossProfit": "-3590000", "depreciation": "None", "totalRevenue": "2526000", "costOfRevenue": "6116000", "interestIncome": "25314000", "incomeBeforeTax": "-7184000", "interestExpense": "6116000", "operatingIncome": "-7184000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19198000", "nonInterestIncome": "None", "operatingExpenses": "3594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2123000", "netIncomeFromContinuingOperations": "-7184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "763040000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168433000", "totalLiabilities": "417353000", "otherCurrentAssets": "None", "totalCurrentAssets": "45899000", "currentLongTermDebt": "None", "longTermInvestments": "676249000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398827000", "totalShareholderEquity": "345687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417353000", "cashAndShortTermInvestments": "45899000", "commonStockSharesOutstanding": "40054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7184000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46601000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16446000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 31946000, "cost_of_revenue": 5955000, "gross_profit": 25991000, "ebit": 22634000, "ebitda": 22634000, "pretax_income": 22634000, "tax_provision": null, "net_income": 22634000, "net_income_to_common": 22634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48283000, "total_current_assets": 52507000, "total_assets": 778345000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 414074000, "total_equity": 364271000, "shares_outstanding": 39954000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11744000, "capital_expenditure": 0, "free_cash_flow": 11744000, "dividends_paid": 11340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342348, "ticker_id": 4015, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22634000", "netIncome": "22634000", "grossProfit": "25991000", "depreciation": "None", "totalRevenue": "31946000", "costOfRevenue": "5955000", "interestIncome": "25951000", "incomeBeforeTax": "22634000", "interestExpense": "5955000", "operatingIncome": "22634000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19996000", "nonInterestIncome": "None", "operatingExpenses": "3357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2164000", "netIncomeFromContinuingOperations": "22634000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "778345000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150797000", "totalLiabilities": "414074000", "otherCurrentAssets": "4224000", "totalCurrentAssets": "52507000", "currentLongTermDebt": "None", "longTermInvestments": "720974000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725838000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403594000", "totalShareholderEquity": "364271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414074000", "cashAndShortTermInvestments": "48283000", "commonStockSharesOutstanding": "39954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22634000", "profitLoss": "None", "dividendPayout": "11340000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13847000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31946000, "cost_of_revenue": 5955000, "gross_profit": 25991000, "research_and_development": null, "selling_general_admin": 2164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22634000, "depreciation_amortisation": null, "ebitda": 22634000, "interest_expense": 5955000, "interest_income": null, "other_non_operating": null, "pretax_income": 22634000, "tax_provision": null, "effective_tax_rate": null, "net_income": 22634000, "net_income_continuing_ops": 22634000, "net_income_to_common": 22634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725838000, "total_assets": 778345000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414074000, "total_liabilities": 414074000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150797000, "total_equity": 364271000, "shares_outstanding": 39954000, "operating_cash_flow": 11744000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 11340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13847000, "free_cash_flow": 11744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22634000", "netIncome": "22634000", "grossProfit": "25991000", "depreciation": "None", "totalRevenue": "31946000", "costOfRevenue": "5955000", "interestIncome": "25951000", "incomeBeforeTax": "22634000", "interestExpense": "5955000", "operatingIncome": "22634000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19996000", "nonInterestIncome": "None", "operatingExpenses": "3357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2164000", "netIncomeFromContinuingOperations": "22634000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "778345000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150797000", "totalLiabilities": "414074000", "otherCurrentAssets": "4224000", "totalCurrentAssets": "52507000", "currentLongTermDebt": "None", "longTermInvestments": "720974000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725838000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403594000", "totalShareholderEquity": "364271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414074000", "cashAndShortTermInvestments": "48283000", "commonStockSharesOutstanding": "39954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22634000", "profitLoss": "None", "dividendPayout": "11340000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13847000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 19288000, "cost_of_revenue": 7656000, "gross_profit": 11632000, "ebit": 38625000, "ebitda": 8617000, "pretax_income": 8617000, "tax_provision": 21306000, "net_income": 8617000, "net_income_to_common": 8617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50434000, "total_current_assets": 54750000, "total_assets": 771268000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 418291000, "total_equity": 352977000, "shares_outstanding": 38729000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76377000, "capital_expenditure": 0, "free_cash_flow": 76377000, "dividends_paid": 15077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342349, "ticker_id": 4015, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38625000", "ebitda": "8617000", "netIncome": "8617000", "grossProfit": "11632000", "depreciation": "None", "totalRevenue": "19288000", "costOfRevenue": "7656000", "interestIncome": "26590000", "incomeBeforeTax": "8617000", "interestExpense": "7656000", "operatingIncome": "8617000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21306000", "reportedCurrency": "USD", "netInterestIncome": "18934000", "nonInterestIncome": "None", "operatingExpenses": "3015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21306000", "sellingGeneralAndAdministrative": "1969000", "netIncomeFromContinuingOperations": "8617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "771268000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161445000", "totalLiabilities": "418291000", "otherCurrentAssets": "4316000", "totalCurrentAssets": "54750000", "currentLongTermDebt": "None", "longTermInvestments": "713770000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716518000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403362000", "totalShareholderEquity": "352977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14929000", "totalCurrentLiabilities": "14929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418291000", "cashAndShortTermInvestments": "50434000", "commonStockSharesOutstanding": "38729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8617000", "profitLoss": "None", "dividendPayout": "15077000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76377000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26465000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19288000, "cost_of_revenue": 7656000, "gross_profit": 11632000, "research_and_development": null, "selling_general_admin": 1969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38625000, "depreciation_amortisation": -21306000, "ebitda": 8617000, "interest_expense": 7656000, "interest_income": null, "other_non_operating": null, "pretax_income": 8617000, "tax_provision": 21306000, "effective_tax_rate": null, "net_income": 8617000, "net_income_continuing_ops": 8617000, "net_income_to_common": 8617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716518000, "total_assets": 771268000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418291000, "total_liabilities": 418291000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161445000, "total_equity": 352977000, "shares_outstanding": 38729000, "operating_cash_flow": 76377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 15077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26465000, "free_cash_flow": 76377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38625000", "ebitda": "8617000", "netIncome": "8617000", "grossProfit": "11632000", "depreciation": "None", "totalRevenue": "19288000", "costOfRevenue": "7656000", "interestIncome": "26590000", "incomeBeforeTax": "8617000", "interestExpense": "7656000", "operatingIncome": "8617000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21306000", "reportedCurrency": "USD", "netInterestIncome": "18934000", "nonInterestIncome": "None", "operatingExpenses": "3015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21306000", "sellingGeneralAndAdministrative": "1969000", "netIncomeFromContinuingOperations": "8617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "771268000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161445000", "totalLiabilities": "418291000", "otherCurrentAssets": "4316000", "totalCurrentAssets": "54750000", "currentLongTermDebt": "None", "longTermInvestments": "713770000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716518000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403362000", "totalShareholderEquity": "352977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14929000", "totalCurrentLiabilities": "14929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418291000", "cashAndShortTermInvestments": "50434000", "commonStockSharesOutstanding": "38729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8617000", "profitLoss": "None", "dividendPayout": "15077000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76377000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26465000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 17427000, "cost_of_revenue": 5928000, "gross_profit": 11499000, "ebit": 37524000, "ebitda": 7979000, "pretax_income": 7979000, "tax_provision": 22534000, "net_income": 7979000, "net_income_to_common": 7979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000, "total_current_assets": 6026000, "total_assets": 782630000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 441363000, "total_equity": 341267000, "shares_outstanding": 37649000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18199000, "capital_expenditure": 0, "free_cash_flow": 18199000, "dividends_paid": 14273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342350, "ticker_id": 4015, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37524000", "ebitda": "7979000", "netIncome": "7979000", "grossProfit": "11499000", "depreciation": "None", "totalRevenue": "17427000", "costOfRevenue": "5928000", "interestIncome": "28527000", "incomeBeforeTax": "7979000", "interestExpense": "5928000", "operatingIncome": "7979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22534000", "reportedCurrency": "USD", "netInterestIncome": "22599000", "nonInterestIncome": "None", "operatingExpenses": "3520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22534000", "sellingGeneralAndAdministrative": "2437000", "netIncomeFromContinuingOperations": "7979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "782630000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154126000", "totalLiabilities": "441363000", "otherCurrentAssets": "5902000", "totalCurrentAssets": "6026000", "currentLongTermDebt": "None", "longTermInvestments": "773605000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776604000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432129000", "totalShareholderEquity": "341267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8134000", "totalCurrentLiabilities": "9234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441363000", "cashAndShortTermInvestments": "124000", "commonStockSharesOutstanding": "37649000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7979000", "profitLoss": "None", "dividendPayout": "14273000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18199000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189018000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17427000, "cost_of_revenue": 5928000, "gross_profit": 11499000, "research_and_development": null, "selling_general_admin": 2437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37524000, "depreciation_amortisation": -22534000, "ebitda": 7979000, "interest_expense": 5928000, "interest_income": null, "other_non_operating": null, "pretax_income": 7979000, "tax_provision": 22534000, "effective_tax_rate": null, "net_income": 7979000, "net_income_continuing_ops": 7979000, "net_income_to_common": 7979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776604000, "total_assets": 782630000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441363000, "total_liabilities": 441363000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154126000, "total_equity": 341267000, "shares_outstanding": 37649000, "operating_cash_flow": 18199000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 14273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189018000, "free_cash_flow": 18199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37524000", "ebitda": "7979000", "netIncome": "7979000", "grossProfit": "11499000", "depreciation": "None", "totalRevenue": "17427000", "costOfRevenue": "5928000", "interestIncome": "28527000", "incomeBeforeTax": "7979000", "interestExpense": "5928000", "operatingIncome": "7979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22534000", "reportedCurrency": "USD", "netInterestIncome": "22599000", "nonInterestIncome": "None", "operatingExpenses": "3520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22534000", "sellingGeneralAndAdministrative": "2437000", "netIncomeFromContinuingOperations": "7979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "782630000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154126000", "totalLiabilities": "441363000", "otherCurrentAssets": "5902000", "totalCurrentAssets": "6026000", "currentLongTermDebt": "None", "longTermInvestments": "773605000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776604000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432129000", "totalShareholderEquity": "341267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8134000", "totalCurrentLiabilities": "9234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441363000", "cashAndShortTermInvestments": "124000", "commonStockSharesOutstanding": "37649000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7979000", "profitLoss": "None", "dividendPayout": "14273000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18199000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189018000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": -17597000, "cost_of_revenue": 7295000, "gross_profit": -24892000, "ebit": 5111000, "ebitda": -28793000, "pretax_income": -28793000, "tax_provision": 17286000, "net_income": -28793000, "net_income_to_common": -28793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153328000, "total_current_assets": 155712000, "total_assets": 978825000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 632519000, "total_equity": 346306000, "shares_outstanding": 36457000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15273000, "capital_expenditure": 0, "free_cash_flow": 15273000, "dividends_paid": 14097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342351, "ticker_id": 4015, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5111000", "ebitda": "-28793000", "netIncome": "-28793000", "grossProfit": "-24892000", "depreciation": "None", "totalRevenue": "-17597000", "costOfRevenue": "7295000", "interestIncome": "32424000", "incomeBeforeTax": "-28793000", "interestExpense": "7295000", "operatingIncome": "-28793000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17286000", "reportedCurrency": "USD", "netInterestIncome": "25129000", "nonInterestIncome": "None", "operatingExpenses": "3901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25595000", "sellingGeneralAndAdministrative": "2887000", "netIncomeFromContinuingOperations": "-28793000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "978825000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147004000", "totalLiabilities": "632519000", "otherCurrentAssets": "2384000", "totalCurrentAssets": "155712000", "currentLongTermDebt": "None", "longTermInvestments": "802145000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607896000", "totalShareholderEquity": "346306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23023000", "totalCurrentLiabilities": "23023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "632519000", "cashAndShortTermInvestments": "153328000", "commonStockSharesOutstanding": "36457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28793000", "profitLoss": "None", "dividendPayout": "14097000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15273000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5999000", "cashflowFromInvestment": "27846000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -17597000, "cost_of_revenue": 7295000, "gross_profit": -24892000, "research_and_development": null, "selling_general_admin": 2887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5111000, "depreciation_amortisation": -25595000, "ebitda": -28793000, "interest_expense": 7295000, "interest_income": null, "other_non_operating": null, "pretax_income": -28793000, "tax_provision": 17286000, "effective_tax_rate": null, "net_income": -28793000, "net_income_continuing_ops": -28793000, "net_income_to_common": -28793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823113000, "total_assets": 978825000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632519000, "total_liabilities": 632519000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147004000, "total_equity": 346306000, "shares_outstanding": 36457000, "operating_cash_flow": 15273000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27846000, "dividends_paid": 14097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5999000, "free_cash_flow": 15273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5111000", "ebitda": "-28793000", "netIncome": "-28793000", "grossProfit": "-24892000", "depreciation": "None", "totalRevenue": "-17597000", "costOfRevenue": "7295000", "interestIncome": "32424000", "incomeBeforeTax": "-28793000", "interestExpense": "7295000", "operatingIncome": "-28793000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17286000", "reportedCurrency": "USD", "netInterestIncome": "25129000", "nonInterestIncome": "None", "operatingExpenses": "3901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25595000", "sellingGeneralAndAdministrative": "2887000", "netIncomeFromContinuingOperations": "-28793000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "978825000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147004000", "totalLiabilities": "632519000", "otherCurrentAssets": "2384000", "totalCurrentAssets": "155712000", "currentLongTermDebt": "None", "longTermInvestments": "802145000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607896000", "totalShareholderEquity": "346306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23023000", "totalCurrentLiabilities": "23023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "632519000", "cashAndShortTermInvestments": "153328000", "commonStockSharesOutstanding": "36457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28793000", "profitLoss": "None", "dividendPayout": "14097000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15273000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5999000", "cashflowFromInvestment": "27846000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": 14186000, "cost_of_revenue": 8351000, "gross_profit": 5835000, "ebit": 11445000, "ebitda": 2148000, "pretax_income": 2148000, "tax_provision": 28401000, "net_income": 2148000, "net_income_to_common": 2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105003000, "total_current_assets": 107773000, "total_assets": 998480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 624380000, "total_equity": 374100000, "shares_outstanding": 35609000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70523000, "capital_expenditure": 0, "free_cash_flow": 70523000, "dividends_paid": 13643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342353, "ticker_id": 4015, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11445000", "ebitda": "2148000", "netIncome": "2148000", "grossProfit": "5835000", "depreciation": "None", "totalRevenue": "14186000", "costOfRevenue": "8351000", "interestIncome": "34070000", "incomeBeforeTax": "2148000", "interestExpense": "8351000", "operatingIncome": "2148000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28401000", "reportedCurrency": "USD", "netInterestIncome": "25719000", "nonInterestIncome": "None", "operatingExpenses": "3687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28401000", "sellingGeneralAndAdministrative": "2741000", "netIncomeFromContinuingOperations": "2148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "998480000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104706000", "totalLiabilities": "624380000", "otherCurrentAssets": "2770000", "totalCurrentAssets": "107773000", "currentLongTermDebt": "None", "longTermInvestments": "870178000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602663000", "totalShareholderEquity": "374100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19417000", "totalCurrentLiabilities": "19417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "624380000", "cashAndShortTermInvestments": "105003000", "commonStockSharesOutstanding": "35609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148000", "profitLoss": "None", "dividendPayout": "13643000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70523000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37489000", "cashflowFromInvestment": "58134000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14186000, "cost_of_revenue": 8351000, "gross_profit": 5835000, "research_and_development": null, "selling_general_admin": 2741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11445000, "depreciation_amortisation": -28401000, "ebitda": 2148000, "interest_expense": 8351000, "interest_income": null, "other_non_operating": null, "pretax_income": 2148000, "tax_provision": 28401000, "effective_tax_rate": null, "net_income": 2148000, "net_income_continuing_ops": 2148000, "net_income_to_common": 2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 890707000, "total_assets": 998480000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19417000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624380000, "total_liabilities": 624380000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104706000, "total_equity": 374100000, "shares_outstanding": 35609000, "operating_cash_flow": 70523000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58134000, "dividends_paid": 13643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37489000, "free_cash_flow": 70523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11445000", "ebitda": "2148000", "netIncome": "2148000", "grossProfit": "5835000", "depreciation": "None", "totalRevenue": "14186000", "costOfRevenue": "8351000", "interestIncome": "34070000", "incomeBeforeTax": "2148000", "interestExpense": "8351000", "operatingIncome": "2148000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28401000", "reportedCurrency": "USD", "netInterestIncome": "25719000", "nonInterestIncome": "None", "operatingExpenses": "3687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28401000", "sellingGeneralAndAdministrative": "2741000", "netIncomeFromContinuingOperations": "2148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "998480000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104706000", "totalLiabilities": "624380000", "otherCurrentAssets": "2770000", "totalCurrentAssets": "107773000", "currentLongTermDebt": "None", "longTermInvestments": "870178000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890707000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602663000", "totalShareholderEquity": "374100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19417000", "totalCurrentLiabilities": "19417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "624380000", "cashAndShortTermInvestments": "105003000", "commonStockSharesOutstanding": "35609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148000", "profitLoss": "None", "dividendPayout": "13643000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70523000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37489000", "cashflowFromInvestment": "58134000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "income_statement": { "revenue": -9037000, "cost_of_revenue": 9058000, "gross_profit": -18095000, "ebit": 7926000, "ebitda": -20855000, "pretax_income": -20855000, "tax_provision": 18837000, "net_income": -20855000, "net_income_to_common": -20855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78410000, "total_current_assets": 80940000, "total_assets": 1037335000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 657901000, "total_equity": 379434000, "shares_outstanding": 35398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25466000, "capital_expenditure": 0, "free_cash_flow": 25466000, "dividends_paid": 13607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342354, "ticker_id": 4015, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:29.022545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7926000", "ebitda": "-20855000", "netIncome": "-20855000", "grossProfit": "-18095000", "depreciation": "None", "totalRevenue": "-9037000", "costOfRevenue": "9058000", "interestIncome": "34501000", "incomeBeforeTax": "-20855000", "interestExpense": "9058000", "operatingIncome": "-20855000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18837000", "reportedCurrency": "USD", "netInterestIncome": "25443000", "nonInterestIncome": "None", "operatingExpenses": "2760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28781000", "sellingGeneralAndAdministrative": "1874000", "netIncomeFromContinuingOperations": "18837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "1037335000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92460000", "totalLiabilities": "657901000", "otherCurrentAssets": "2530000", "totalCurrentAssets": "80940000", "currentLongTermDebt": "None", "longTermInvestments": "941955000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "632437000", "totalShareholderEquity": "379434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22464000", "totalCurrentLiabilities": "22464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657901000", "cashAndShortTermInvestments": "78410000", "commonStockSharesOutstanding": "35398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20855000", "profitLoss": "None", "dividendPayout": "13607000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25466000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6335000", "cashflowFromInvestment": "7954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9037000, "cost_of_revenue": 9058000, "gross_profit": -18095000, "research_and_development": null, "selling_general_admin": 1874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7926000, "depreciation_amortisation": -28781000, "ebitda": -20855000, "interest_expense": 9058000, "interest_income": null, "other_non_operating": null, "pretax_income": -20855000, "tax_provision": 18837000, "effective_tax_rate": null, "net_income": -20855000, "net_income_continuing_ops": 18837000, "net_income_to_common": -20855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956395000, "total_assets": 1037335000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657901000, "total_liabilities": 657901000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92460000, "total_equity": 379434000, "shares_outstanding": 35398000, "operating_cash_flow": 25466000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7954000, "dividends_paid": 13607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6335000, "free_cash_flow": 25466000, "net_change_in_cash": 31801000 }, "raw_data": { "income": { "ebit": "7926000", "ebitda": "-20855000", "netIncome": "-20855000", "grossProfit": "-18095000", "depreciation": "None", "totalRevenue": "-9037000", "costOfRevenue": "9058000", "interestIncome": "34501000", "incomeBeforeTax": "-20855000", "interestExpense": "9058000", "operatingIncome": "-20855000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18837000", "reportedCurrency": "USD", "netInterestIncome": "25443000", "nonInterestIncome": "None", "operatingExpenses": "2760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28781000", "sellingGeneralAndAdministrative": "1874000", "netIncomeFromContinuingOperations": "18837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "1037335000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92460000", "totalLiabilities": "657901000", "otherCurrentAssets": "2530000", "totalCurrentAssets": "80940000", "currentLongTermDebt": "None", "longTermInvestments": "941955000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "632437000", "totalShareholderEquity": "379434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22464000", "totalCurrentLiabilities": "22464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657901000", "cashAndShortTermInvestments": "78410000", "commonStockSharesOutstanding": "35398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20855000", "profitLoss": "None", "dividendPayout": "13607000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25466000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6335000", "cashflowFromInvestment": "7954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }