{ "ticker": { "uuid": "9c01025f-f8de-4ca6-bfac-96cbb99b3a19", "symbol": "TLYS", "name": "Tillys Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9c01025f-f8de-4ca6-bfac-96cbb99b3a19/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c01025f-f8de-4ca6-bfac-96cbb99b3a19/" }, "ticker_metadata": { "id": 3977, "uuid": "9c01025f-f8de-4ca6-bfac-96cbb99b3a19", "symbol": "TLYS", "name": "Tillys Inc", "asset_type": "equity", "market_cap": 136588000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Tilly's, Inc. is a specialty retailer of casual clothing, footwear, accessories and consumer goods for young men and women and boys and girls in the United States. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c01025f-f8de-4ca6-bfac-96cbb99b3a19", "symbol": "TLYS", "name": "Tillys Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9c01025f-f8de-4ca6-bfac-96cbb99b3a19/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c01025f-f8de-4ca6-bfac-96cbb99b3a19/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.76, "quality": 0.09, "momentum": 0.97, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 5.13, "market_cap": 154510470, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0494, "shareholder_yield": 0, "roe": -0.0418, "piotroski_f_score": 5, "momentum_12_1": 2.1259, "volatility_252d": 1.2261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.772121+00:00", "batch_id": "" }, "size": { "price_close": 5.13, "market_cap": 154510470, "market_cap_usd": 154510470, "enterprise_value": 172409470, "shares_outstanding": 30119000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9868, "ptbv_ratio": 1.9868, "ps_ratio": 0.2707, "pcf_ratio": 12.6575, "pfcf_ratio": 9.2185, "ev_ebitda": 20.2252, "ev_ebit": -39.9235, "ev_sales": 0.3021, "ev_fcf": 10.2863, "earnings_yield": null, "fcf_yield": 0.0972, "price_to_sales": 0.2707, "price_to_book": 1.9868, "price_to_cashflow": 12.6575, "ebitda_to_ev": 0.0494, "sales_yield": 3.3101 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3141, "operating_margin": -0.0076, "net_margin": -0.0057, "ebitda_margin": 0.0149, "fcf_margin": 0.0294, "roe": -0.0418, "roa": -0.0103, "roic": -0.0339, "roc_greenblatt": null, "asset_turnover": 1.7996, "cash_conversion": -5.1525, "accruals_ratio": -0.0488, "sbc_to_revenue": 0.0034, "piotroski_f_score": 5, "altman_z_score": 1.7533, "earnings_stability_5y": 1.4108, "revenue_stability_5y": 0.1345, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0779, "net_debt_to_ebitda": 2.0997, "debt_to_assets": 0.155, "interest_coverage": null, "current_ratio": 1.1198, "quick_ratio": 0.4915, "net_debt": 17899000, "local_beta": -0.001, "volatility_252d": 1.2261, "volatility_60d": 2.8066, "max_drawdown_12m": -0.399, "risk_adjusted_momentum": 1.7339 }, "growth": { "revenue_growth_1y": 0.0169, "revenue_growth_3y_cagr": -0.0627, "revenue_growth_5y_cagr": 0.0082, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1624, "revenue_growth": 0.0169, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2156, "price_return_3m": 2.443, "price_return_6m": 1.85, "price_return_9m": 1.7, "price_return_12m": 2.8, "price_return_12m_ex1m": 2.1259, "momentum_6m": 1.85, "momentum_12m": 2.8, "momentum_12_1": 2.1259, "distance_from_52w_high": -0.0039, "distance_from_52w_low": 3.4609, "relative_strength": 2.7 }, "raw_ttm": { "revenue_ttm": 570692000, "gross_profit_ttm": 179254000, "ebit_ttm": -4318500, "ebitda_ttm": 8524500, "net_income_ttm": -3253000, "eps_diluted_ttm": -0.108, "operating_cash_flow_ttm": 12207000, "capital_expenditure_ttm": 4554000, "fcf_ttm": 16761000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_current_liabilities": 112534000, "net_ppe": null, "total_assets": 317125000, "total_debt": 49143000, "total_equity": 77767000, "net_working_capital": 31375000, "book_value_per_share": 2.582, "retained_earnings": -99596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.582 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 7, "rank_pcf": 56, "rank_ev_ebitda": 77, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 76, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 68, "rank_fcf_margin": 83, "rank_piotroski": 63, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 3 }, "composites": { "value_composite": 24, "quality_composite": 91, "momentum_composite": 3, "growth_composite": 74, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.2615, "os_score": 0.8, "value_percentile": 0.76, "quality_percentile": 0.09, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 33, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5098, "ticker_id": 3977, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.772121+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.13, "market_cap": 154510470, "market_cap_usd": 154510470, "enterprise_value": 172409470, "shares_outstanding": 30119000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.9868385, "ptbv_ratio": 1.9868385, "ps_ratio": 0.27074231, "pcf_ratio": 12.65753011, "pfcf_ratio": 9.21845176, "ev_ebitda": 20.22517098, "ev_ebit": -39.92346185, "ev_sales": 0.30210599, "ev_fcf": 10.28634747, "earnings_yield": null, "fcf_yield": 0.09721624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31409937, "operating_margin": -0.00756713, "net_margin": -0.0057001, "ebitda_margin": 0.01493713, "fcf_margin": 0.02936961, "roe": -0.04183008, "roa": -0.01025778, "roic": -0.03385607, "roc_greenblatt": null, "asset_turnover": 1.79958061, "cash_conversion": -5.15247464, "accruals_ratio": -0.04875049, "sbc_to_revenue": 0.00337485, "debt_to_equity": 3.07788651, "net_debt_to_ebitda": 2.09971259, "debt_to_assets": 0.15496413, "interest_coverage": null, "current_ratio": 1.11975048, "quick_ratio": 0.49146924, "net_debt": 17899000, "revenue_growth_1y": 0.01689926, "revenue_growth_3y_cagr": -0.06270124, "revenue_growth_5y_cagr": 0.00824055, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16243089, "piotroski_f_score": 5, "altman_z_score": 1.75326494, "earnings_stability_5y": 1.410773, "revenue_stability_5y": 0.134492, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21563981, "price_return_3m": 2.44295302, "price_return_6m": 1.85, "price_return_9m": 1.7, "price_return_12m": 2.8, "price_return_12m_ex1m": 2.12592593, "distance_from_52w_high": -0.0038835, "distance_from_52w_low": 3.46086957, "relative_strength": 2.70003642, "local_beta": -0.001, "volatility_252d": 1.226085, "volatility_60d": 2.806584, "max_drawdown_12m": -0.39903846, "revenue_ttm": 570692000, "gross_profit_ttm": 179254000, "ebit_ttm": -4318500, "ebitda_ttm": 8524500, "net_income_ttm": -3253000, "eps_diluted_ttm": -0.10800491, "operating_cash_flow_ttm": 12207000, "capital_expenditure_ttm": 4554000, "fcf_ttm": 16761000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_current_liabilities": 112534000, "net_ppe": null, "total_assets": 317125000, "total_debt": 49143000, "total_equity": 77767000, "net_working_capital": 31375000, "book_value_per_share": 2.58199143, "retained_earnings": -99596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.58199143, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 7, "rank_pcf": 56, "rank_ev_ebitda": 77, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 76, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 68, "rank_fcf_margin": 83, "rank_piotroski": 63, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 3, "value_composite": 24, "quality_composite": 91, "momentum_composite": 3, "growth_composite": 74, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 33, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.13, "os": 0.8, "value": 0.76, "quality": 0.09, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0418, "momentum_12_1": 2.1259, "complete_fields": { "id": 5098, "ticker_id": 3977, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.772121+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.13, "market_cap": 154510470, "market_cap_usd": 154510470, "enterprise_value": 172409470, "shares_outstanding": 30119000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.9868385, "ptbv_ratio": 1.9868385, "ps_ratio": 0.27074231, "pcf_ratio": 12.65753011, "pfcf_ratio": 9.21845176, "ev_ebitda": 20.22517098, "ev_ebit": -39.92346185, "ev_sales": 0.30210599, "ev_fcf": 10.28634747, "earnings_yield": null, "fcf_yield": 0.09721624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31409937, "operating_margin": -0.00756713, "net_margin": -0.0057001, "ebitda_margin": 0.01493713, "fcf_margin": 0.02936961, "roe": -0.04183008, "roa": -0.01025778, "roic": -0.03385607, "roc_greenblatt": null, "asset_turnover": 1.79958061, "cash_conversion": -5.15247464, "accruals_ratio": -0.04875049, "sbc_to_revenue": 0.00337485, "debt_to_equity": 3.07788651, "net_debt_to_ebitda": 2.09971259, "debt_to_assets": 0.15496413, "interest_coverage": null, "current_ratio": 1.11975048, "quick_ratio": 0.49146924, "net_debt": 17899000, "revenue_growth_1y": 0.01689926, "revenue_growth_3y_cagr": -0.06270124, "revenue_growth_5y_cagr": 0.00824055, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16243089, "piotroski_f_score": 5, "altman_z_score": 1.75326494, "earnings_stability_5y": 1.410773, "revenue_stability_5y": 0.134492, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21563981, "price_return_3m": 2.44295302, "price_return_6m": 1.85, "price_return_9m": 1.7, "price_return_12m": 2.8, "price_return_12m_ex1m": 2.12592593, "distance_from_52w_high": -0.0038835, "distance_from_52w_low": 3.46086957, "relative_strength": 2.70003642, "local_beta": -0.001, "volatility_252d": 1.226085, "volatility_60d": 2.806584, "max_drawdown_12m": -0.39903846, "revenue_ttm": 570692000, "gross_profit_ttm": 179254000, "ebit_ttm": -4318500, "ebitda_ttm": 8524500, "net_income_ttm": -3253000, "eps_diluted_ttm": -0.10800491, "operating_cash_flow_ttm": 12207000, "capital_expenditure_ttm": 4554000, "fcf_ttm": 16761000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_current_liabilities": 112534000, "net_ppe": null, "total_assets": 317125000, "total_debt": 49143000, "total_equity": 77767000, "net_working_capital": 31375000, "book_value_per_share": 2.58199143, "retained_earnings": -99596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.58199143, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 7, "rank_pcf": 56, "rank_ev_ebitda": 77, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 76, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 68, "rank_fcf_margin": 83, "rank_piotroski": 63, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 3, "value_composite": 24, "quality_composite": 91, "momentum_composite": 3, "growth_composite": 74, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 33, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "ebit": -19340000, "ebitda": -8756000, "pretax_income": -17589000, "tax_provision": -137000, "net_income": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 45053000, "total_liabilities": 225618000, "total_equity": 85142000, "shares_outstanding": 30261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098000, "capital_expenditure": 4687000, "free_cash_flow": 8785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341031, "ticker_id": 3977, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19340000", "ebitda": "-8756000", "netIncome": "-17452000", "grossProfit": "164467000", "depreciation": "None", "totalRevenue": "553585000", "costOfRevenue": "389118000", "interestIncome": "None", "incomeBeforeTax": "-17589000", "interestExpense": "None", "operatingIncome": "-117585000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "282052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10584000", "sellingGeneralAndAdministrative": "183807000", "netIncomeFromContinuingOperations": "-17452000" }, "balance": { "goodwill": "None", "inventory": "61692000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "310760000", "longTermDebt": "None", "shortTermDebt": "45053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91643000", "totalLiabilities": "225618000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "125193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185567000", "currentAccountsPayable": "21717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170457000", "totalShareholderEquity": "85142000", "capitalLeaseObligations": "170457000", "otherCurrentLiabilities": "20055000", "totalCurrentLiabilities": "100115000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "125404000", "cashAndShortTermInvestments": "46313000", "commonStockSharesOutstanding": "30261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "7486000", "operatingCashflow": "4098000", "capitalExpenditures": "4687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "21159000", "stockBasedCompensation": "1926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "research_and_development": null, "selling_general_admin": 183807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19340000, "depreciation_amortisation": 10584000, "ebitda": -8756000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17589000, "tax_provision": -137000, "effective_tax_rate": null, "net_income": -17452000, "net_income_continuing_ops": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46313000, "short_term_investments": 0, "net_receivables": 6093000, "inventory": 61692000, "other_current_assets": null, "total_current_assets": 125193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185567000, "total_assets": 310760000, "short_term_debt": 45053000, "accounts_payable": 21717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125404000, "total_liabilities": 225618000, "total_debt": 45053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91643000, "total_equity": 85142000, "shares_outstanding": 30261000, "operating_cash_flow": 4098000, "stock_based_compensation": 1926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 8785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19340000", "ebitda": "-8756000", "netIncome": "-17452000", "grossProfit": "164467000", "depreciation": "None", "totalRevenue": "553585000", "costOfRevenue": "389118000", "interestIncome": "None", "incomeBeforeTax": "-17589000", "interestExpense": "None", "operatingIncome": "-117585000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "282052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10584000", "sellingGeneralAndAdministrative": "183807000", "netIncomeFromContinuingOperations": "-17452000" }, "balance": { "goodwill": "None", "inventory": "61692000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "310760000", "longTermDebt": "None", "shortTermDebt": "45053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91643000", "totalLiabilities": "225618000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "125193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185567000", "currentAccountsPayable": "21717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170457000", "totalShareholderEquity": "85142000", "capitalLeaseObligations": "170457000", "otherCurrentLiabilities": "20055000", "totalCurrentLiabilities": "100115000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "125404000", "cashAndShortTermInvestments": "46313000", "commonStockSharesOutstanding": "30261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "7486000", "operatingCashflow": "4098000", "capitalExpenditures": "4687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "21159000", "stockBasedCompensation": "1926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 569453000, "cost_of_revenue": 419756000, "gross_profit": 149697000, "ebit": -49849000, "ebitda": -37078000, "pretax_income": -46012000, "tax_provision": 217000, "net_income": -46229000, "net_income_to_common": -46229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21056000, "total_current_assets": 130960000, "total_assets": 342463000, "short_term_debt": 51807000, "long_term_debt": null, "total_debt": 51807000, "total_liabilities": 241592000, "total_equity": 100871000, "shares_outstanding": 30028000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42018000, "capital_expenditure": 8224000, "free_cash_flow": -33794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341036, "ticker_id": 3977, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49849000", "ebitda": "-37078000", "netIncome": "-46229000", "grossProfit": "149697000", "depreciation": "None", "totalRevenue": "569453000", "costOfRevenue": "419756000", "interestIncome": "None", "incomeBeforeTax": "-46012000", "interestExpense": "None", "operatingIncome": "-49849000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "199014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12771000", "sellingGeneralAndAdministrative": "199546000", "netIncomeFromContinuingOperations": "-46229000" }, "balance": { "goodwill": "None", "inventory": "69178000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "342463000", "longTermDebt": "None", "shortTermDebt": "51807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74191000", "totalLiabilities": "241592000", "otherCurrentAssets": "10979000", "totalCurrentAssets": "130960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25653000", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211503000", "currentAccountsPayable": "11120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193867000", "totalShareholderEquity": "100871000", "capitalLeaseObligations": "193867000", "otherCurrentLiabilities": "22340000", "totalCurrentLiabilities": "99383000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "142209000", "cashAndShortTermInvestments": "21056000", "commonStockSharesOutstanding": "30028000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-6019000", "operatingCashflow": "-42018000", "capitalExpenditures": "8224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294000", "cashflowFromInvestment": "15753000", "stockBasedCompensation": "2057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569453000, "cost_of_revenue": 419756000, "gross_profit": 149697000, "research_and_development": null, "selling_general_admin": 199546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49849000, "depreciation_amortisation": 12771000, "ebitda": -37078000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46012000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -46229000, "net_income_continuing_ops": -46229000, "net_income_to_common": -46229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21056000, "short_term_investments": 25653000, "net_receivables": 4094000, "inventory": 69178000, "other_current_assets": null, "total_current_assets": 130960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211503000, "total_assets": 342463000, "short_term_debt": 51807000, "accounts_payable": 11120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142209000, "total_liabilities": 241592000, "total_debt": 51807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74191000, "total_equity": 100871000, "shares_outstanding": 30028000, "operating_cash_flow": -42018000, "stock_based_compensation": 2057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294000, "free_cash_flow": -33794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49849000", "ebitda": "-37078000", "netIncome": "-46229000", "grossProfit": "149697000", "depreciation": "None", "totalRevenue": "569453000", "costOfRevenue": "419756000", "interestIncome": "None", "incomeBeforeTax": "-46012000", "interestExpense": "None", "operatingIncome": "-49849000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "199014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12771000", "sellingGeneralAndAdministrative": "199546000", "netIncomeFromContinuingOperations": "-46229000" }, "balance": { "goodwill": "None", "inventory": "69178000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "342463000", "longTermDebt": "None", "shortTermDebt": "51807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74191000", "totalLiabilities": "241592000", "otherCurrentAssets": "10979000", "totalCurrentAssets": "130960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25653000", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211503000", "currentAccountsPayable": "11120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193867000", "totalShareholderEquity": "100871000", "capitalLeaseObligations": "193867000", "otherCurrentLiabilities": "22340000", "totalCurrentLiabilities": "99383000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "142209000", "cashAndShortTermInvestments": "21056000", "commonStockSharesOutstanding": "30028000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-6019000", "operatingCashflow": "-42018000", "capitalExpenditures": "8224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294000", "cashflowFromInvestment": "15753000", "stockBasedCompensation": "2057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 623083000, "cost_of_revenue": 457426000, "gross_profit": 165657000, "ebit": -30982000, "ebitda": -18148000, "pretax_income": -25783000, "tax_provision": 8709000, "net_income": -34492000, "net_income_to_common": -34492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47027000, "total_current_assets": 176059000, "total_assets": 429545000, "short_term_debt": 52040000, "long_term_debt": null, "total_debt": 52040000, "total_liabilities": 284676000, "total_equity": 144869000, "shares_outstanding": 29848000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6733000, "capital_expenditure": 13958000, "free_cash_flow": 7225000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341041, "ticker_id": 3977, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30982000", "ebitda": "-18148000", "netIncome": "-34492000", "grossProfit": "165657000", "depreciation": "None", "totalRevenue": "623083000", "costOfRevenue": "457426000", "interestIncome": "None", "incomeBeforeTax": "-25783000", "interestExpense": "None", "operatingIncome": "-27551000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "8709000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12834000", "sellingGeneralAndAdministrative": "196639000", "netIncomeFromContinuingOperations": "-34492000" }, "balance": { "goodwill": "None", "inventory": "63159000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "429545000", "longTermDebt": "None", "shortTermDebt": "52040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27962000", "totalLiabilities": "284676000", "otherCurrentAssets": "11905000", "totalCurrentAssets": "176059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48021000", "currentNetReceivables": "5947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253486000", "currentAccountsPayable": "14506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231591000", "totalShareholderEquity": "144869000", "capitalLeaseObligations": "231591000", "otherCurrentLiabilities": "21594000", "totalCurrentLiabilities": "104557000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "180119000", "cashAndShortTermInvestments": "47027000", "commonStockSharesOutstanding": "29848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34492000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1042000", "operatingCashflow": "-6733000", "capitalExpenditures": "13958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-19993000", "stockBasedCompensation": "2218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623083000, "cost_of_revenue": 457426000, "gross_profit": 165657000, "research_and_development": null, "selling_general_admin": 196639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30982000, "depreciation_amortisation": 12834000, "ebitda": -18148000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25783000, "tax_provision": 8709000, "effective_tax_rate": null, "net_income": -34492000, "net_income_continuing_ops": -34492000, "net_income_to_common": -34492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47027000, "short_term_investments": 48021000, "net_receivables": 5947000, "inventory": 63159000, "other_current_assets": null, "total_current_assets": 176059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253486000, "total_assets": 429545000, "short_term_debt": 52040000, "accounts_payable": 14506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180119000, "total_liabilities": 284676000, "total_debt": 52040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27962000, "total_equity": 144869000, "shares_outstanding": 29848000, "operating_cash_flow": -6733000, "stock_based_compensation": 2218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19993000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227000, "free_cash_flow": 7225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30982000", "ebitda": "-18148000", "netIncome": "-34492000", "grossProfit": "165657000", "depreciation": "None", "totalRevenue": "623083000", "costOfRevenue": "457426000", "interestIncome": "None", "incomeBeforeTax": "-25783000", "interestExpense": "None", "operatingIncome": "-27551000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "8709000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12834000", "sellingGeneralAndAdministrative": "196639000", "netIncomeFromContinuingOperations": "-34492000" }, "balance": { "goodwill": "None", "inventory": "63159000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "429545000", "longTermDebt": "None", "shortTermDebt": "52040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27962000", "totalLiabilities": "284676000", "otherCurrentAssets": "11905000", "totalCurrentAssets": "176059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48021000", "currentNetReceivables": "5947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253486000", "currentAccountsPayable": "14506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231591000", "totalShareholderEquity": "144869000", "capitalLeaseObligations": "231591000", "otherCurrentLiabilities": "21594000", "totalCurrentLiabilities": "104557000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "180119000", "cashAndShortTermInvestments": "47027000", "commonStockSharesOutstanding": "29848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34492000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1042000", "operatingCashflow": "-6733000", "capitalExpenditures": "13958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-19993000", "stockBasedCompensation": "2218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 672280000, "cost_of_revenue": 469491000, "gross_profit": 202789000, "ebit": 11187000, "ebitda": 25321000, "pretax_income": 13434000, "tax_provision": 3344000, "net_income": 9677000, "net_income_to_common": 9677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73526000, "total_current_assets": 202772000, "total_assets": 475898000, "short_term_debt": 103406000, "long_term_debt": null, "total_debt": 103406000, "total_liabilities": 298687000, "total_equity": 177211000, "shares_outstanding": 30323000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1415000, "capital_expenditure": 15123000, "free_cash_flow": 13708000, "dividends_paid": 30920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341046, "ticker_id": 3977, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11187000", "ebitda": "25321000", "netIncome": "9677000", "grossProfit": "202789000", "depreciation": "None", "totalRevenue": "672280000", "costOfRevenue": "469491000", "interestIncome": "None", "incomeBeforeTax": "13434000", "interestExpense": "1980000", "operatingIncome": "11454000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "3344000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14134000", "sellingGeneralAndAdministrative": "191561000", "netIncomeFromContinuingOperations": "10090000" }, "balance": { "goodwill": "None", "inventory": "62117000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "475898000", "longTermDebt": "None", "shortTermDebt": "103406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6943000", "totalLiabilities": "298687000", "otherCurrentAssets": "17762000", "totalCurrentAssets": "202772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39753000", "currentNetReceivables": "9240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273126000", "currentAccountsPayable": "15956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263480000", "shortLongTermDebtTotal": "242004000", "totalShareholderEquity": "177211000", "capitalLeaseObligations": "242004000", "otherCurrentLiabilities": "-29380000", "totalCurrentLiabilities": "108037000", "otherNonCurrentLiabilities": "349000", "totalNonCurrentLiabilities": "190650000", "cashAndShortTermInvestments": "73526000", "commonStockSharesOutstanding": "30323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10090000", "profitLoss": "None", "dividendPayout": "30920000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "3505000", "operatingCashflow": "-1415000", "capitalExpenditures": "15123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10065000", "cashflowFromInvestment": "42805000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672280000, "cost_of_revenue": 469491000, "gross_profit": 202789000, "research_and_development": null, "selling_general_admin": 191561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11187000, "depreciation_amortisation": 14134000, "ebitda": 25321000, "interest_expense": 1980000, "interest_income": null, "other_non_operating": null, "pretax_income": 13434000, "tax_provision": 3344000, "effective_tax_rate": null, "net_income": 9677000, "net_income_continuing_ops": 10090000, "net_income_to_common": 9677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73526000, "short_term_investments": 39753000, "net_receivables": 9240000, "inventory": 62117000, "other_current_assets": null, "total_current_assets": 202772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273126000, "total_assets": 475898000, "short_term_debt": 103406000, "accounts_payable": 15956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108037000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190650000, "total_liabilities": 298687000, "total_debt": 103406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6943000, "total_equity": 177211000, "shares_outstanding": 30323000, "operating_cash_flow": -1415000, "stock_based_compensation": 2267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42805000, "dividends_paid": 30920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10065000, "free_cash_flow": 13708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11187000", "ebitda": "25321000", "netIncome": "9677000", "grossProfit": "202789000", "depreciation": "None", "totalRevenue": "672280000", "costOfRevenue": "469491000", "interestIncome": "None", "incomeBeforeTax": "13434000", "interestExpense": "1980000", "operatingIncome": "11454000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "3344000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14134000", "sellingGeneralAndAdministrative": "191561000", "netIncomeFromContinuingOperations": "10090000" }, "balance": { "goodwill": "None", "inventory": "62117000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "475898000", "longTermDebt": "None", "shortTermDebt": "103406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6943000", "totalLiabilities": "298687000", "otherCurrentAssets": "17762000", "totalCurrentAssets": "202772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39753000", "currentNetReceivables": "9240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273126000", "currentAccountsPayable": "15956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263480000", "shortLongTermDebtTotal": "242004000", "totalShareholderEquity": "177211000", "capitalLeaseObligations": "242004000", "otherCurrentLiabilities": "-29380000", "totalCurrentLiabilities": "108037000", "otherNonCurrentLiabilities": "349000", "totalNonCurrentLiabilities": "190650000", "cashAndShortTermInvestments": "73526000", "commonStockSharesOutstanding": "30323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10090000", "profitLoss": "None", "dividendPayout": "30920000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "3505000", "operatingCashflow": "-1415000", "capitalExpenditures": "15123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10065000", "cashflowFromInvestment": "42805000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 775694000, "cost_of_revenue": 499031000, "gross_profit": 276663000, "ebit": 87595000, "ebitda": 104431000, "pretax_income": 87001000, "tax_provision": 22752000, "net_income": 64249000, "net_income_to_common": 64249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42201000, "total_current_assets": 227978000, "total_assets": 504823000, "short_term_debt": 108074000, "long_term_debt": null, "total_debt": 108074000, "total_liabilities": 330110000, "total_equity": 174713000, "shares_outstanding": 31118000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63402000, "capital_expenditure": 13425000, "free_cash_flow": 76827000, "dividends_paid": 61630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341051, "ticker_id": 3977, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87595000", "ebitda": "104431000", "netIncome": "64249000", "grossProfit": "276663000", "depreciation": "None", "totalRevenue": "775694000", "costOfRevenue": "499031000", "interestIncome": "None", "incomeBeforeTax": "87001000", "interestExpense": "594000", "operatingIncome": "87595000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "22752000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16836000", "sellingGeneralAndAdministrative": "189068000", "netIncomeFromContinuingOperations": "64249000" }, "balance": { "goodwill": "None", "inventory": "65645000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "504823000", "longTermDebt": "None", "shortTermDebt": "108074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7754000", "totalLiabilities": "330110000", "otherCurrentAssets": "16400000", "totalCurrentAssets": "227978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97027000", "currentNetReceivables": "6705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276845000", "currentAccountsPayable": "28144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264038000", "shortLongTermDebtTotal": "247002000", "totalShareholderEquity": "174713000", "capitalLeaseObligations": "247002000", "otherCurrentLiabilities": "-19797000", "totalCurrentLiabilities": "136167000", "otherNonCurrentLiabilities": "978000", "totalNonCurrentLiabilities": "193943000", "cashAndShortTermInvestments": "42201000", "commonStockSharesOutstanding": "31118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64249000", "profitLoss": "None", "dividendPayout": "61630000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-10064000", "operatingCashflow": "63402000", "capitalExpenditures": "13425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52057000", "cashflowFromInvestment": "-45328000", "stockBasedCompensation": "1920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775694000, "cost_of_revenue": 499031000, "gross_profit": 276663000, "research_and_development": null, "selling_general_admin": 189068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87595000, "depreciation_amortisation": 16836000, "ebitda": 104431000, "interest_expense": 594000, "interest_income": null, "other_non_operating": null, "pretax_income": 87001000, "tax_provision": 22752000, "effective_tax_rate": null, "net_income": 64249000, "net_income_continuing_ops": 64249000, "net_income_to_common": 64249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42201000, "short_term_investments": 97027000, "net_receivables": 6705000, "inventory": 65645000, "other_current_assets": null, "total_current_assets": 227978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276845000, "total_assets": 504823000, "short_term_debt": 108074000, "accounts_payable": 28144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193943000, "total_liabilities": 330110000, "total_debt": 108074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7754000, "total_equity": 174713000, "shares_outstanding": 31118000, "operating_cash_flow": 63402000, "stock_based_compensation": 1920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45328000, "dividends_paid": 61630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52057000, "free_cash_flow": 76827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87595000", "ebitda": "104431000", "netIncome": "64249000", "grossProfit": "276663000", "depreciation": "None", "totalRevenue": "775694000", "costOfRevenue": "499031000", "interestIncome": "None", "incomeBeforeTax": "87001000", "interestExpense": "594000", "operatingIncome": "87595000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "22752000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16836000", "sellingGeneralAndAdministrative": "189068000", "netIncomeFromContinuingOperations": "64249000" }, "balance": { "goodwill": "None", "inventory": "65645000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "504823000", "longTermDebt": "None", "shortTermDebt": "108074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7754000", "totalLiabilities": "330110000", "otherCurrentAssets": "16400000", "totalCurrentAssets": "227978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97027000", "currentNetReceivables": "6705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276845000", "currentAccountsPayable": "28144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264038000", "shortLongTermDebtTotal": "247002000", "totalShareholderEquity": "174713000", "capitalLeaseObligations": "247002000", "otherCurrentLiabilities": "-19797000", "totalCurrentLiabilities": "136167000", "otherNonCurrentLiabilities": "978000", "totalNonCurrentLiabilities": "193943000", "cashAndShortTermInvestments": "42201000", "commonStockSharesOutstanding": "31118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64249000", "profitLoss": "None", "dividendPayout": "61630000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-10064000", "operatingCashflow": "63402000", "capitalExpenditures": "13425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52057000", "cashflowFromInvestment": "-45328000", "stockBasedCompensation": "1920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 531329000, "cost_of_revenue": 389139000, "gross_profit": 142190000, "ebit": -3040000, "ebitda": 16015000, "pretax_income": -2459000, "tax_provision": -1314000, "net_income": -1145000, "net_income_to_common": -1145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76184000, "total_current_assets": 212156000, "total_assets": 505473000, "short_term_debt": 109006000, "long_term_debt": null, "total_debt": 109006000, "total_liabilities": 344851000, "total_equity": 160622000, "shares_outstanding": 29697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38897000, "capital_expenditure": 8471000, "free_cash_flow": 47368000, "dividends_paid": 29677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341056, "ticker_id": 3977, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3040000", "ebitda": "16015000", "netIncome": "-1145000", "grossProfit": "142190000", "depreciation": "None", "totalRevenue": "531329000", "costOfRevenue": "389139000", "interestIncome": "None", "incomeBeforeTax": "-2459000", "interestExpense": "581000", "operatingIncome": "-3040000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-1314000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19055000", "sellingGeneralAndAdministrative": "145230000", "netIncomeFromContinuingOperations": "-1145000" }, "balance": { "goodwill": "None", "inventory": "55698000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "505473000", "longTermDebt": "None", "shortTermDebt": "109006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5135000", "totalLiabilities": "344851000", "otherCurrentAssets": "6595000", "totalCurrentAssets": "212156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64955000", "currentNetReceivables": "8724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293317000", "currentAccountsPayable": "24983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280520000", "shortLongTermDebtTotal": "265795000", "totalShareholderEquity": "160622000", "capitalLeaseObligations": "265795000", "otherCurrentLiabilities": "-26349000", "totalCurrentLiabilities": "133559000", "otherNonCurrentLiabilities": "1351000", "totalNonCurrentLiabilities": "211292000", "cashAndShortTermInvestments": "76184000", "commonStockSharesOutstanding": "29697000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1145000", "profitLoss": "None", "dividendPayout": "29677000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "1203000", "operatingCashflow": "38897000", "capitalExpenditures": "8471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29653000", "cashflowFromInvestment": "-3197000", "stockBasedCompensation": "2036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531329000, "cost_of_revenue": 389139000, "gross_profit": 142190000, "research_and_development": null, "selling_general_admin": 145230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3040000, "depreciation_amortisation": 19055000, "ebitda": 16015000, "interest_expense": 581000, "interest_income": null, "other_non_operating": null, "pretax_income": -2459000, "tax_provision": -1314000, "effective_tax_rate": null, "net_income": -1145000, "net_income_continuing_ops": -1145000, "net_income_to_common": -1145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76184000, "short_term_investments": 64955000, "net_receivables": 8724000, "inventory": 55698000, "other_current_assets": null, "total_current_assets": 212156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293317000, "total_assets": 505473000, "short_term_debt": 109006000, "accounts_payable": 24983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211292000, "total_liabilities": 344851000, "total_debt": 109006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5135000, "total_equity": 160622000, "shares_outstanding": 29697000, "operating_cash_flow": 38897000, "stock_based_compensation": 2036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3197000, "dividends_paid": 29677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29653000, "free_cash_flow": 47368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3040000", "ebitda": "16015000", "netIncome": "-1145000", "grossProfit": "142190000", "depreciation": "None", "totalRevenue": "531329000", "costOfRevenue": "389139000", "interestIncome": "None", "incomeBeforeTax": "-2459000", "interestExpense": "581000", "operatingIncome": "-3040000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-1314000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19055000", "sellingGeneralAndAdministrative": "145230000", "netIncomeFromContinuingOperations": "-1145000" }, "balance": { "goodwill": "None", "inventory": "55698000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "505473000", "longTermDebt": "None", "shortTermDebt": "109006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5135000", "totalLiabilities": "344851000", "otherCurrentAssets": "6595000", "totalCurrentAssets": "212156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64955000", "currentNetReceivables": "8724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293317000", "currentAccountsPayable": "24983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280520000", "shortLongTermDebtTotal": "265795000", "totalShareholderEquity": "160622000", "capitalLeaseObligations": "265795000", "otherCurrentLiabilities": "-26349000", "totalCurrentLiabilities": "133559000", "otherNonCurrentLiabilities": "1351000", "totalNonCurrentLiabilities": "211292000", "cashAndShortTermInvestments": "76184000", "commonStockSharesOutstanding": "29697000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1145000", "profitLoss": "None", "dividendPayout": "29677000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "1203000", "operatingCashflow": "38897000", "capitalExpenditures": "8471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29653000", "cashflowFromInvestment": "-3197000", "stockBasedCompensation": "2036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 619300000, "cost_of_revenue": 432592000, "gross_profit": 186708000, "ebit": 28455000, "ebitda": 49403000, "pretax_income": 31356000, "tax_provision": 8734000, "net_income": 22622000, "net_income_to_common": 22622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70137000, "total_current_assets": 208864000, "total_assets": 546640000, "short_term_debt": 110642000, "long_term_debt": null, "total_debt": 110642000, "total_liabilities": 386739000, "total_equity": 159901000, "shares_outstanding": 29788000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36434000, "capital_expenditure": 14299000, "free_cash_flow": 50733000, "dividends_paid": 29453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341061, "ticker_id": 3977, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28455000", "ebitda": "49403000", "netIncome": "22622000", "grossProfit": "186708000", "depreciation": "None", "totalRevenue": "619300000", "costOfRevenue": "432592000", "interestIncome": "None", "incomeBeforeTax": "31356000", "interestExpense": "2901000", "operatingIncome": "28455000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "8734000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2901000", "costofGoodsAndServicesSold": "432592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20948000", "sellingGeneralAndAdministrative": "158253000", "netIncomeFromContinuingOperations": "22622000" }, "balance": { "goodwill": "None", "inventory": "56901000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "546640000", "longTermDebt": "None", "shortTermDebt": "110642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6280000", "totalLiabilities": "386739000", "otherCurrentAssets": "4561000", "totalCurrentAssets": "208864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69780000", "currentNetReceivables": "7485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337776000", "currentAccountsPayable": "20562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66176000", "shortLongTermDebtTotal": "296076000", "totalShareholderEquity": "159901000", "capitalLeaseObligations": "296076000", "otherCurrentLiabilities": "-3528000", "totalCurrentLiabilities": "145266000", "otherNonCurrentLiabilities": "241473000", "totalNonCurrentLiabilities": "241473000", "cashAndShortTermInvestments": "70137000", "commonStockSharesOutstanding": "29788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22622000", "profitLoss": "None", "dividendPayout": "29453000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-1092000", "operatingCashflow": "36434000", "capitalExpenditures": "14299000", "changeInReceivables": "3204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27948000", "cashflowFromInvestment": "-6509000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 619300000, "cost_of_revenue": 432592000, "gross_profit": 186708000, "research_and_development": null, "selling_general_admin": 158253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28455000, "depreciation_amortisation": 20948000, "ebitda": 49403000, "interest_expense": 2901000, "interest_income": null, "other_non_operating": null, "pretax_income": 31356000, "tax_provision": 8734000, "effective_tax_rate": null, "net_income": 22622000, "net_income_continuing_ops": 22622000, "net_income_to_common": 22622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70137000, "short_term_investments": 69780000, "net_receivables": 7485000, "inventory": 56901000, "other_current_assets": null, "total_current_assets": 208864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337776000, "total_assets": 546640000, "short_term_debt": 110642000, "accounts_payable": 20562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241473000, "total_liabilities": 386739000, "total_debt": 110642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6280000, "total_equity": 159901000, "shares_outstanding": 29788000, "operating_cash_flow": 36434000, "stock_based_compensation": 2136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6509000, "dividends_paid": 29453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27948000, "free_cash_flow": 50733000, "net_change_in_cash": 1977000 }, "raw_data": { "income": { "ebit": "28455000", "ebitda": "49403000", "netIncome": "22622000", "grossProfit": "186708000", "depreciation": "None", "totalRevenue": "619300000", "costOfRevenue": "432592000", "interestIncome": "None", "incomeBeforeTax": "31356000", "interestExpense": "2901000", "operatingIncome": "28455000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "8734000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2901000", "costofGoodsAndServicesSold": "432592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20948000", "sellingGeneralAndAdministrative": "158253000", "netIncomeFromContinuingOperations": "22622000" }, "balance": { "goodwill": "None", "inventory": "56901000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "546640000", "longTermDebt": "None", "shortTermDebt": "110642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6280000", "totalLiabilities": "386739000", "otherCurrentAssets": "4561000", "totalCurrentAssets": "208864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69780000", "currentNetReceivables": "7485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337776000", "currentAccountsPayable": "20562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66176000", "shortLongTermDebtTotal": "296076000", "totalShareholderEquity": "159901000", "capitalLeaseObligations": "296076000", "otherCurrentLiabilities": "-3528000", "totalCurrentLiabilities": "145266000", "otherNonCurrentLiabilities": "241473000", "totalNonCurrentLiabilities": "241473000", "cashAndShortTermInvestments": "70137000", "commonStockSharesOutstanding": "29788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22622000", "profitLoss": "None", "dividendPayout": "29453000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-1092000", "operatingCashflow": "36434000", "capitalExpenditures": "14299000", "changeInReceivables": "3204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27948000", "cashflowFromInvestment": "-6509000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 598478000, "cost_of_revenue": 417582000, "gross_profit": 180896000, "ebit": 31480000, "ebitda": 53965000, "pretax_income": 33793000, "tax_provision": 8850000, "net_income": 24943000, "net_income_to_common": 24943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68160000, "total_current_assets": 217141000, "total_assets": 293168000, "short_term_debt": 3381000, "long_term_debt": null, "total_debt": 3381000, "total_liabilities": 129841000, "total_equity": 163327000, "shares_outstanding": 29768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46743000, "capital_expenditure": 14923000, "free_cash_flow": 61666000, "dividends_paid": 29067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341066, "ticker_id": 3977, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31480000", "ebitda": "53965000", "netIncome": "24943000", "grossProfit": "180896000", "depreciation": "None", "totalRevenue": "598478000", "costOfRevenue": "417582000", "interestIncome": "None", "incomeBeforeTax": "33793000", "interestExpense": "0", "operatingIncome": "31480000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "8850000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2313000", "costofGoodsAndServicesSold": "417582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22485000", "sellingGeneralAndAdministrative": "136216000", "netIncomeFromContinuingOperations": "24943000" }, "balance": { "goodwill": "None", "inventory": "55809000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "293168000", "longTermDebt": "None", "shortTermDebt": "3381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13335000", "totalLiabilities": "129841000", "otherCurrentAssets": "11171000", "totalCurrentAssets": "217141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75919000", "currentNetReceivables": "6082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76027000", "currentAccountsPayable": "24207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73842000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "163327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59298000", "totalCurrentLiabilities": "97259000", "otherNonCurrentLiabilities": "1757000", "totalNonCurrentLiabilities": "32582000", "cashAndShortTermInvestments": "68160000", "commonStockSharesOutstanding": "29768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24943000", "profitLoss": "None", "dividendPayout": "29067000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-2783000", "operatingCashflow": "46743000", "capitalExpenditures": "14923000", "changeInReceivables": "-1730000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25526000", "cashflowFromInvestment": "-6259000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598478000, "cost_of_revenue": 417582000, "gross_profit": 180896000, "research_and_development": 0, "selling_general_admin": 136216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31480000, "depreciation_amortisation": 22485000, "ebitda": 53965000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 33793000, "tax_provision": 8850000, "effective_tax_rate": null, "net_income": 24943000, "net_income_continuing_ops": 24943000, "net_income_to_common": 24943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68160000, "short_term_investments": 75919000, "net_receivables": 6082000, "inventory": 55809000, "other_current_assets": null, "total_current_assets": 217141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76027000, "total_assets": 293168000, "short_term_debt": 3381000, "accounts_payable": 24207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32582000, "total_liabilities": 129841000, "total_debt": 3381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13335000, "total_equity": 163327000, "shares_outstanding": 29768000, "operating_cash_flow": 46743000, "stock_based_compensation": 2212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6259000, "dividends_paid": 29067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25526000, "free_cash_flow": 61666000, "net_change_in_cash": 14958000 }, "raw_data": { "income": { "ebit": "31480000", "ebitda": "53965000", "netIncome": "24943000", "grossProfit": "180896000", "depreciation": "None", "totalRevenue": "598478000", "costOfRevenue": "417582000", "interestIncome": "None", "incomeBeforeTax": "33793000", "interestExpense": "0", "operatingIncome": "31480000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "8850000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2313000", "costofGoodsAndServicesSold": "417582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22485000", "sellingGeneralAndAdministrative": "136216000", "netIncomeFromContinuingOperations": "24943000" }, "balance": { "goodwill": "None", "inventory": "55809000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "293168000", "longTermDebt": "None", "shortTermDebt": "3381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13335000", "totalLiabilities": "129841000", "otherCurrentAssets": "11171000", "totalCurrentAssets": "217141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75919000", "currentNetReceivables": "6082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76027000", "currentAccountsPayable": "24207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73842000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "163327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59298000", "totalCurrentLiabilities": "97259000", "otherNonCurrentLiabilities": "1757000", "totalNonCurrentLiabilities": "32582000", "cashAndShortTermInvestments": "68160000", "commonStockSharesOutstanding": "29768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24943000", "profitLoss": "None", "dividendPayout": "29067000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-2783000", "operatingCashflow": "46743000", "capitalExpenditures": "14923000", "changeInReceivables": "-1730000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25526000", "cashflowFromInvestment": "-6259000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": -7816000, "tax_provision": 137000, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": null, "total_debt": 49143000, "total_liabilities": 239358000, "total_equity": 77767000, "shares_outstanding": 30119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": 1389000, "free_cash_flow": -2490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341029, "ticker_id": 3977, "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8098000", "ebitda": "-5839000", "netIncome": "-7953000", "grossProfit": "36072000", "depreciation": "None", "totalRevenue": "124718000", "costOfRevenue": "88646000", "interestIncome": "None", "incomeBeforeTax": "-7816000", "interestExpense": "None", "operatingIncome": "-8098000", "fiscalDateEnding": "2026-05-31", "incomeTaxExpense": "137000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2259000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "70703000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "317125000", "longTermDebt": "None", "shortTermDebt": "49143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-99596000", "totalLiabilities": "239358000", "otherCurrentAssets": "8101000", "totalCurrentAssets": "126010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9876000", "currentNetReceivables": "6086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191115000", "currentAccountsPayable": "28434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175880000", "totalShareholderEquity": "77767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21972000", "totalCurrentLiabilities": "112534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126737000", "cashAndShortTermInvestments": "31244000", "commonStockSharesOutstanding": "30119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-05-31", "reportedCurrency": "None", "changeInInventory": "-9011000", "operatingCashflow": "-3879000", "capitalExpenditures": "1389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000", "cashflowFromInvestment": "-11248000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8098000, "depreciation_amortisation": 2259000, "ebitda": -5839000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7816000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": -7953000, "net_income_continuing_ops": null, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31244000, "short_term_investments": 9876000, "net_receivables": 6086000, "inventory": 70703000, "other_current_assets": null, "total_current_assets": 126010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191115000, "total_assets": 317125000, "short_term_debt": 49143000, "accounts_payable": 28434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126737000, "total_liabilities": 239358000, "total_debt": 49143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99596000, "total_equity": 77767000, "shares_outstanding": 30119000, "operating_cash_flow": -3879000, "stock_based_compensation": 503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58000, "free_cash_flow": -2490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8098000", "ebitda": "-5839000", "netIncome": "-7953000", "grossProfit": "36072000", "depreciation": "None", "totalRevenue": "124718000", "costOfRevenue": "88646000", "interestIncome": "None", "incomeBeforeTax": "-7816000", "interestExpense": "None", "operatingIncome": "-8098000", "fiscalDateEnding": "2026-05-31", "incomeTaxExpense": "137000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2259000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "70703000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "317125000", "longTermDebt": "None", "shortTermDebt": "49143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-99596000", "totalLiabilities": "239358000", "otherCurrentAssets": "8101000", "totalCurrentAssets": "126010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9876000", "currentNetReceivables": "6086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191115000", "currentAccountsPayable": "28434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175880000", "totalShareholderEquity": "77767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21972000", "totalCurrentLiabilities": "112534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126737000", "cashAndShortTermInvestments": "31244000", "commonStockSharesOutstanding": "30119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-05-31", "reportedCurrency": "None", "changeInInventory": "-9011000", "operatingCashflow": "-3879000", "capitalExpenditures": "1389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000", "cashflowFromInvestment": "-11248000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 155131000, "cost_of_revenue": 103638000, "gross_profit": 51493000, "ebit": 2589000, "ebitda": 5030000, "pretax_income": 2960000, "tax_provision": 18000, "net_income": 2942000, "net_income_to_common": 2942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 45053000, "total_liabilities": 225618000, "total_equity": 85142000, "shares_outstanding": 30261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8606000, "capital_expenditure": 1334000, "free_cash_flow": 9940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341030, "ticker_id": 3977, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2589000", "ebitda": "5030000", "netIncome": "2942000", "grossProfit": "51493000", "depreciation": "None", "totalRevenue": "155131000", "costOfRevenue": "103638000", "interestIncome": "None", "incomeBeforeTax": "2960000", "interestExpense": "None", "operatingIncome": "2589000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "18000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2441000", "sellingGeneralAndAdministrative": "48904000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "61692000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "310760000", "longTermDebt": "None", "shortTermDebt": "45053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-91643000", "totalLiabilities": "225618000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "125193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185567000", "currentAccountsPayable": "21717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170457000", "totalShareholderEquity": "85142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20055000", "totalCurrentLiabilities": "100115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125404000", "cashAndShortTermInvestments": "46313000", "commonStockSharesOutstanding": "30261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "None", "changeInInventory": "18963000", "operatingCashflow": "8606000", "capitalExpenditures": "1334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155131000, "cost_of_revenue": 103638000, "gross_profit": 51493000, "research_and_development": null, "selling_general_admin": 48904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2589000, "depreciation_amortisation": 2441000, "ebitda": 5030000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2960000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": 2942000, "net_income_continuing_ops": null, "net_income_to_common": 2942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46313000, "short_term_investments": null, "net_receivables": 6093000, "inventory": 61692000, "other_current_assets": null, "total_current_assets": 125193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185567000, "total_assets": 310760000, "short_term_debt": 45053000, "accounts_payable": 21717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125404000, "total_liabilities": 225618000, "total_debt": 45053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91643000, "total_equity": 85142000, "shares_outstanding": 30261000, "operating_cash_flow": 8606000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2589000", "ebitda": "5030000", "netIncome": "2942000", "grossProfit": "51493000", "depreciation": "None", "totalRevenue": "155131000", "costOfRevenue": "103638000", "interestIncome": "None", "incomeBeforeTax": "2960000", "interestExpense": "None", "operatingIncome": "2589000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "18000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2441000", "sellingGeneralAndAdministrative": "48904000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "61692000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "310760000", "longTermDebt": "None", "shortTermDebt": "45053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-91643000", "totalLiabilities": "225618000", "otherCurrentAssets": "11095000", "totalCurrentAssets": "125193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185567000", "currentAccountsPayable": "21717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170457000", "totalShareholderEquity": "85142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20055000", "totalCurrentLiabilities": "100115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125404000", "cashAndShortTermInvestments": "46313000", "commonStockSharesOutstanding": "30261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "None", "changeInInventory": "18963000", "operatingCashflow": "8606000", "capitalExpenditures": "1334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 139587000, "cost_of_revenue": 97000000, "gross_profit": 42587000, "ebit": -1933500, "ebitda": 603500, "pretax_income": -1382000, "tax_provision": 25000, "net_income": -1407000, "net_income_to_common": -1407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39041000, "total_current_assets": 135128000, "total_assets": 317073000, "short_term_debt": 45029000, "long_term_debt": null, "total_debt": 45029000, "total_liabilities": 235456000, "total_equity": 81617000, "shares_outstanding": 30115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10358000, "capital_expenditure": 1302000, "free_cash_flow": -9056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341032, "ticker_id": 3977, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1933500", "ebitda": "603500", "netIncome": "-1407000", "grossProfit": "42587000", "depreciation": "None", "totalRevenue": "139587000", "costOfRevenue": "97000000", "interestIncome": "None", "incomeBeforeTax": "-1382000", "interestExpense": "None", "operatingIncome": "-1784000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2537000", "sellingGeneralAndAdministrative": "44505000", "netIncomeFromContinuingOperations": "2942000" }, "balance": { "goodwill": "None", "inventory": "80655000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "317073000", "longTermDebt": "None", "shortTermDebt": "45029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94585000", "totalLiabilities": "235456000", "otherCurrentAssets": "10747000", "totalCurrentAssets": "135128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181945000", "currentAccountsPayable": "37223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165943000", "totalShareholderEquity": "81617000", "capitalLeaseObligations": "170457000", "otherCurrentLiabilities": "19527000", "totalCurrentLiabilities": "114430000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "120914000", "cashAndShortTermInvestments": "39041000", "commonStockSharesOutstanding": "30115000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "-10358000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1281000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139587000, "cost_of_revenue": 97000000, "gross_profit": 42587000, "research_and_development": null, "selling_general_admin": 44505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1933500, "depreciation_amortisation": 2537000, "ebitda": 603500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1382000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -1407000, "net_income_continuing_ops": 2942000, "net_income_to_common": -1407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39041000, "short_term_investments": 0, "net_receivables": 4685000, "inventory": 80655000, "other_current_assets": null, "total_current_assets": 135128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181945000, "total_assets": 317073000, "short_term_debt": 45029000, "accounts_payable": 37223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120914000, "total_liabilities": 235456000, "total_debt": 45029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94585000, "total_equity": 81617000, "shares_outstanding": 30115000, "operating_cash_flow": -10358000, "stock_based_compensation": 583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1933500", "ebitda": "603500", "netIncome": "-1407000", "grossProfit": "42587000", "depreciation": "None", "totalRevenue": "139587000", "costOfRevenue": "97000000", "interestIncome": "None", "incomeBeforeTax": "-1382000", "interestExpense": "None", "operatingIncome": "-1784000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2537000", "sellingGeneralAndAdministrative": "44505000", "netIncomeFromContinuingOperations": "2942000" }, "balance": { "goodwill": "None", "inventory": "80655000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "317073000", "longTermDebt": "None", "shortTermDebt": "45029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94585000", "totalLiabilities": "235456000", "otherCurrentAssets": "10747000", "totalCurrentAssets": "135128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181945000", "currentAccountsPayable": "37223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165943000", "totalShareholderEquity": "81617000", "capitalLeaseObligations": "170457000", "otherCurrentLiabilities": "19527000", "totalCurrentLiabilities": "114430000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "120914000", "cashAndShortTermInvestments": "39041000", "commonStockSharesOutstanding": "30115000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "-10358000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1281000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 151256000, "cost_of_revenue": 102154000, "gross_profit": 49102000, "ebit": 3124000, "ebitda": 8730000, "pretax_income": 3124000, "tax_provision": -41000, "net_income": 3165000, "net_income_to_common": 3165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50680000, "total_current_assets": 150570000, "total_assets": 345531000, "short_term_debt": 96826000, "long_term_debt": null, "total_debt": 96826000, "total_liabilities": 263031000, "total_equity": 82500000, "shares_outstanding": 30266000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17838000, "capital_expenditure": 529000, "free_cash_flow": 18367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341033, "ticker_id": 3977, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3124000", "ebitda": "8730000", "netIncome": "3165000", "grossProfit": "49102000", "depreciation": "None", "totalRevenue": "151256000", "costOfRevenue": "102154000", "interestIncome": "None", "incomeBeforeTax": "3124000", "interestExpense": "None", "operatingIncome": "2678000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5606000", "sellingGeneralAndAdministrative": "46424000", "netIncomeFromContinuingOperations": "-1407000" }, "balance": { "goodwill": "None", "inventory": "81229000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "345531000", "longTermDebt": "None", "shortTermDebt": "96826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93178000", "totalLiabilities": "263031000", "otherCurrentAssets": "8251000", "totalCurrentAssets": "150570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194961000", "currentAccountsPayable": "41703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178633000", "totalShareholderEquity": "82500000", "capitalLeaseObligations": "165943000", "otherCurrentLiabilities": "-18846000", "totalCurrentLiabilities": "132687000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "130220000", "cashAndShortTermInvestments": "50680000", "commonStockSharesOutstanding": "30266000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-5657000", "operatingCashflow": "17838000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3869000", "cashflowFromInvestment": "9480000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151256000, "cost_of_revenue": 102154000, "gross_profit": 49102000, "research_and_development": null, "selling_general_admin": 46424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3124000, "depreciation_amortisation": 5606000, "ebitda": 8730000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3124000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": 3165000, "net_income_continuing_ops": -1407000, "net_income_to_common": 3165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50680000, "short_term_investments": 0, "net_receivables": 10410000, "inventory": 81229000, "other_current_assets": null, "total_current_assets": 150570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194961000, "total_assets": 345531000, "short_term_debt": 96826000, "accounts_payable": 41703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130220000, "total_liabilities": 263031000, "total_debt": 96826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93178000, "total_equity": 82500000, "shares_outstanding": 30266000, "operating_cash_flow": 17838000, "stock_based_compensation": 524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3869000, "free_cash_flow": 18367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3124000", "ebitda": "8730000", "netIncome": "3165000", "grossProfit": "49102000", "depreciation": "None", "totalRevenue": "151256000", "costOfRevenue": "102154000", "interestIncome": "None", "incomeBeforeTax": "3124000", "interestExpense": "None", "operatingIncome": "2678000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5606000", "sellingGeneralAndAdministrative": "46424000", "netIncomeFromContinuingOperations": "-1407000" }, "balance": { "goodwill": "None", "inventory": "81229000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "345531000", "longTermDebt": "None", "shortTermDebt": "96826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93178000", "totalLiabilities": "263031000", "otherCurrentAssets": "8251000", "totalCurrentAssets": "150570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194961000", "currentAccountsPayable": "41703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178633000", "totalShareholderEquity": "82500000", "capitalLeaseObligations": "165943000", "otherCurrentLiabilities": "-18846000", "totalCurrentLiabilities": "132687000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "130220000", "cashAndShortTermInvestments": "50680000", "commonStockSharesOutstanding": "30266000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-5657000", "operatingCashflow": "17838000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3869000", "cashflowFromInvestment": "9480000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 107611000, "cost_of_revenue": 86326000, "gross_profit": 21285000, "ebit": -22689000, "ebitda": -19861000, "pretax_income": -22291000, "tax_provision": -139000, "net_income": -22152000, "net_income_to_common": -22152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27231000, "total_current_assets": 126987000, "total_assets": 334151000, "short_term_debt": 51432000, "long_term_debt": null, "total_debt": 51432000, "total_liabilities": 255036000, "total_equity": 79115000, "shares_outstanding": 30060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8119000, "capital_expenditure": 1522000, "free_cash_flow": -6597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341034, "ticker_id": 3977, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22689000", "ebitda": "-19861000", "netIncome": "-22152000", "grossProfit": "21285000", "depreciation": "None", "totalRevenue": "107611000", "costOfRevenue": "86326000", "interestIncome": "None", "incomeBeforeTax": "-22291000", "interestExpense": "None", "operatingIncome": "-22689000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-139000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2828000", "sellingGeneralAndAdministrative": "43974000", "netIncomeFromContinuingOperations": "3165000" }, "balance": { "goodwill": "None", "inventory": "75572000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "334151000", "longTermDebt": "None", "shortTermDebt": "51432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96343000", "totalLiabilities": "255036000", "otherCurrentAssets": "9297000", "totalCurrentAssets": "126987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9973000", "currentNetReceivables": "4914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207164000", "currentAccountsPayable": "31778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189821000", "totalShareholderEquity": "79115000", "capitalLeaseObligations": "178633000", "otherCurrentLiabilities": "19995000", "totalCurrentLiabilities": "116510000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "138526000", "cashAndShortTermInvestments": "27231000", "commonStockSharesOutstanding": "30060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-6394000", "operatingCashflow": "-8119000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14294000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107611000, "cost_of_revenue": 86326000, "gross_profit": 21285000, "research_and_development": null, "selling_general_admin": 43974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22689000, "depreciation_amortisation": 2828000, "ebitda": -19861000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22291000, "tax_provision": -139000, "effective_tax_rate": null, "net_income": -22152000, "net_income_continuing_ops": 3165000, "net_income_to_common": -22152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27231000, "short_term_investments": 9973000, "net_receivables": 4914000, "inventory": 75572000, "other_current_assets": null, "total_current_assets": 126987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207164000, "total_assets": 334151000, "short_term_debt": 51432000, "accounts_payable": 31778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138526000, "total_liabilities": 255036000, "total_debt": 51432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96343000, "total_equity": 79115000, "shares_outstanding": 30060000, "operating_cash_flow": -8119000, "stock_based_compensation": 440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22689000", "ebitda": "-19861000", "netIncome": "-22152000", "grossProfit": "21285000", "depreciation": "None", "totalRevenue": "107611000", "costOfRevenue": "86326000", "interestIncome": "None", "incomeBeforeTax": "-22291000", "interestExpense": "None", "operatingIncome": "-22689000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-139000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2828000", "sellingGeneralAndAdministrative": "43974000", "netIncomeFromContinuingOperations": "3165000" }, "balance": { "goodwill": "None", "inventory": "75572000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "334151000", "longTermDebt": "None", "shortTermDebt": "51432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96343000", "totalLiabilities": "255036000", "otherCurrentAssets": "9297000", "totalCurrentAssets": "126987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9973000", "currentNetReceivables": "4914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207164000", "currentAccountsPayable": "31778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189821000", "totalShareholderEquity": "79115000", "capitalLeaseObligations": "178633000", "otherCurrentLiabilities": "19995000", "totalCurrentLiabilities": "116510000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "138526000", "cashAndShortTermInvestments": "27231000", "commonStockSharesOutstanding": "30060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-6394000", "operatingCashflow": "-8119000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14294000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 147288000, "cost_of_revenue": 109021000, "gross_profit": 38267000, "ebit": -14148000, "ebitda": -10963000, "pretax_income": -13425000, "tax_provision": 239000, "net_income": -13664000, "net_income_to_common": -13664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21056000, "total_current_assets": 130960000, "total_assets": 342463000, "short_term_debt": 51807000, "long_term_debt": null, "total_debt": 51807000, "total_liabilities": 241592000, "total_equity": 100871000, "shares_outstanding": 30060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3815000, "capital_expenditure": 1546000, "free_cash_flow": -2269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341035, "ticker_id": 3977, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14148000", "ebitda": "-10963000", "netIncome": "-13664000", "grossProfit": "38267000", "depreciation": "None", "totalRevenue": "147288000", "costOfRevenue": "109021000", "interestIncome": "None", "incomeBeforeTax": "-13425000", "interestExpense": "None", "operatingIncome": "-14148000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "62456000", "netIncomeFromContinuingOperations": "-22152000" }, "balance": { "goodwill": "None", "inventory": "69178000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "342463000", "longTermDebt": "None", "shortTermDebt": "51807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74191000", "totalLiabilities": "241592000", "otherCurrentAssets": "10979000", "totalCurrentAssets": "130960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25653000", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211503000", "currentAccountsPayable": "11120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193867000", "totalShareholderEquity": "100871000", "capitalLeaseObligations": "189821000", "otherCurrentLiabilities": "22340000", "totalCurrentLiabilities": "99383000", "otherNonCurrentLiabilities": "137000", "totalNonCurrentLiabilities": "142209000", "cashAndShortTermInvestments": "21056000", "commonStockSharesOutstanding": "30060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "23303000", "operatingCashflow": "-3815000", "capitalExpenditures": "1546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1536000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147288000, "cost_of_revenue": 109021000, "gross_profit": 38267000, "research_and_development": null, "selling_general_admin": 62456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14148000, "depreciation_amortisation": 3185000, "ebitda": -10963000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13425000, "tax_provision": 239000, "effective_tax_rate": null, "net_income": -13664000, "net_income_continuing_ops": -22152000, "net_income_to_common": -13664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21056000, "short_term_investments": 25653000, "net_receivables": 4094000, "inventory": 69178000, "other_current_assets": null, "total_current_assets": 130960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211503000, "total_assets": 342463000, "short_term_debt": 51807000, "accounts_payable": 11120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142209000, "total_liabilities": 241592000, "total_debt": 51807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74191000, "total_equity": 100871000, "shares_outstanding": 30060000, "operating_cash_flow": -3815000, "stock_based_compensation": 313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14148000", "ebitda": "-10963000", "netIncome": "-13664000", "grossProfit": "38267000", "depreciation": "None", "totalRevenue": "147288000", "costOfRevenue": "109021000", "interestIncome": "None", "incomeBeforeTax": "-13425000", "interestExpense": "None", "operatingIncome": "-14148000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "62456000", "netIncomeFromContinuingOperations": "-22152000" }, "balance": { "goodwill": "None", "inventory": "69178000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "342463000", "longTermDebt": "None", "shortTermDebt": "51807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74191000", "totalLiabilities": "241592000", "otherCurrentAssets": "10979000", "totalCurrentAssets": "130960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25653000", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211503000", "currentAccountsPayable": "11120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193867000", "totalShareholderEquity": "100871000", "capitalLeaseObligations": "189821000", "otherCurrentLiabilities": "22340000", "totalCurrentLiabilities": "99383000", "otherNonCurrentLiabilities": "137000", "totalNonCurrentLiabilities": "142209000", "cashAndShortTermInvestments": "21056000", "commonStockSharesOutstanding": "30060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "23303000", "operatingCashflow": "-3815000", "capitalExpenditures": "1546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1536000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 143442000, "cost_of_revenue": 106245000, "gross_profit": 37197000, "ebit": -14054000, "ebitda": -13921000, "pretax_income": -12880000, "tax_provision": -5000, "net_income": -12875000, "net_income_to_common": -12875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26407000, "total_current_assets": 162126000, "total_assets": 387270000, "short_term_debt": 53289000, "long_term_debt": null, "total_debt": 53289000, "total_liabilities": 272959000, "total_equity": 114311000, "shares_outstanding": 30060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23000000, "capital_expenditure": 2053000, "free_cash_flow": -20947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341037, "ticker_id": 3977, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14054000", "ebitda": "-13921000", "netIncome": "-12875000", "grossProfit": "37197000", "depreciation": "None", "totalRevenue": "143442000", "costOfRevenue": "106245000", "interestIncome": "None", "incomeBeforeTax": "-12880000", "interestExpense": "None", "operatingIncome": "-14054000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "51251000", "netIncomeFromContinuingOperations": "-13664000" }, "balance": { "goodwill": "None", "inventory": "92481000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "387270000", "longTermDebt": "None", "shortTermDebt": "53289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60527000", "totalLiabilities": "272959000", "otherCurrentAssets": "11781000", "totalCurrentAssets": "162126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25321000", "currentNetReceivables": "6136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225144000", "currentAccountsPayable": "32577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205749000", "totalShareholderEquity": "114311000", "capitalLeaseObligations": "193867000", "otherCurrentLiabilities": "21108000", "totalCurrentLiabilities": "120307000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "152652000", "cashAndShortTermInvestments": "26407000", "commonStockSharesOutstanding": "30060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "2661000", "operatingCashflow": "-23000000", "capitalExpenditures": "2053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12658000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143442000, "cost_of_revenue": 106245000, "gross_profit": 37197000, "research_and_development": null, "selling_general_admin": 51251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14054000, "depreciation_amortisation": 133000, "ebitda": -13921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12880000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -12875000, "net_income_continuing_ops": -13664000, "net_income_to_common": -12875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26407000, "short_term_investments": 25321000, "net_receivables": 6136000, "inventory": 92481000, "other_current_assets": null, "total_current_assets": 162126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225144000, "total_assets": 387270000, "short_term_debt": 53289000, "accounts_payable": 32577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152652000, "total_liabilities": 272959000, "total_debt": 53289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60527000, "total_equity": 114311000, "shares_outstanding": 30060000, "operating_cash_flow": -23000000, "stock_based_compensation": 577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -20947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14054000", "ebitda": "-13921000", "netIncome": "-12875000", "grossProfit": "37197000", "depreciation": "None", "totalRevenue": "143442000", "costOfRevenue": "106245000", "interestIncome": "None", "incomeBeforeTax": "-12880000", "interestExpense": "None", "operatingIncome": "-14054000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "51251000", "netIncomeFromContinuingOperations": "-13664000" }, "balance": { "goodwill": "None", "inventory": "92481000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "387270000", "longTermDebt": "None", "shortTermDebt": "53289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60527000", "totalLiabilities": "272959000", "otherCurrentAssets": "11781000", "totalCurrentAssets": "162126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25321000", "currentNetReceivables": "6136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225144000", "currentAccountsPayable": "32577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205749000", "totalShareholderEquity": "114311000", "capitalLeaseObligations": "193867000", "otherCurrentLiabilities": "21108000", "totalCurrentLiabilities": "120307000", "otherNonCurrentLiabilities": "149000", "totalNonCurrentLiabilities": "152652000", "cashAndShortTermInvestments": "26407000", "commonStockSharesOutstanding": "30060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "2661000", "operatingCashflow": "-23000000", "capitalExpenditures": "2053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12658000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 162867000, "cost_of_revenue": 112947000, "gross_profit": 49920000, "ebit": -859000, "ebitda": 2351000, "pretax_income": -73000, "tax_provision": -4000, "net_income": -69000, "net_income_to_common": -69000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36749000, "total_current_assets": 194422000, "total_assets": 429197000, "short_term_debt": 54683000, "long_term_debt": null, "total_debt": 54683000, "total_liabilities": 302424000, "total_equity": 126773000, "shares_outstanding": 30029000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10487000, "capital_expenditure": 2488000, "free_cash_flow": 12975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341038, "ticker_id": 3977, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-859000", "ebitda": "2351000", "netIncome": "-69000", "grossProfit": "49920000", "depreciation": "None", "totalRevenue": "162867000", "costOfRevenue": "112947000", "interestIncome": "None", "incomeBeforeTax": "-73000", "interestExpense": "None", "operatingIncome": "-728000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000", "sellingGeneralAndAdministrative": "50779000", "netIncomeFromContinuingOperations": "-12875000" }, "balance": { "goodwill": "None", "inventory": "95011000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "429197000", "longTermDebt": "None", "shortTermDebt": "54683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47652000", "totalLiabilities": "302424000", "otherCurrentAssets": "9539000", "totalCurrentAssets": "194422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39947000", "currentNetReceivables": "13176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234775000", "currentAccountsPayable": "42961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213844000", "totalShareholderEquity": "126773000", "capitalLeaseObligations": "205749000", "otherCurrentLiabilities": "-22914000", "totalCurrentLiabilities": "143028000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "159396000", "cashAndShortTermInvestments": "36749000", "commonStockSharesOutstanding": "30029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-16607000", "operatingCashflow": "10487000", "capitalExpenditures": "2488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "6241000", "stockBasedCompensation": "601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162867000, "cost_of_revenue": 112947000, "gross_profit": 49920000, "research_and_development": null, "selling_general_admin": 50779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -859000, "depreciation_amortisation": 3210000, "ebitda": 2351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -73000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -69000, "net_income_continuing_ops": -12875000, "net_income_to_common": -69000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36749000, "short_term_investments": 39947000, "net_receivables": 13176000, "inventory": 95011000, "other_current_assets": null, "total_current_assets": 194422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234775000, "total_assets": 429197000, "short_term_debt": 54683000, "accounts_payable": 42961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159396000, "total_liabilities": 302424000, "total_debt": 54683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47652000, "total_equity": 126773000, "shares_outstanding": 30029000, "operating_cash_flow": 10487000, "stock_based_compensation": 601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141000, "free_cash_flow": 12975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-859000", "ebitda": "2351000", "netIncome": "-69000", "grossProfit": "49920000", "depreciation": "None", "totalRevenue": "162867000", "costOfRevenue": "112947000", "interestIncome": "None", "incomeBeforeTax": "-73000", "interestExpense": "None", "operatingIncome": "-728000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000", "sellingGeneralAndAdministrative": "50779000", "netIncomeFromContinuingOperations": "-12875000" }, "balance": { "goodwill": "None", "inventory": "95011000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "429197000", "longTermDebt": "None", "shortTermDebt": "54683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47652000", "totalLiabilities": "302424000", "otherCurrentAssets": "9539000", "totalCurrentAssets": "194422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39947000", "currentNetReceivables": "13176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234775000", "currentAccountsPayable": "42961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213844000", "totalShareholderEquity": "126773000", "capitalLeaseObligations": "205749000", "otherCurrentLiabilities": "-22914000", "totalCurrentLiabilities": "143028000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "159396000", "cashAndShortTermInvestments": "36749000", "commonStockSharesOutstanding": "30029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-16607000", "operatingCashflow": "10487000", "capitalExpenditures": "2488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "6241000", "stockBasedCompensation": "601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 115856000, "cost_of_revenue": 91543000, "gross_profit": 24313000, "ebit": -19634000, "ebitda": -16539000, "pretax_income": -19634000, "tax_provision": -13000, "net_income": -19621000, "net_income_to_common": -19621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19880000, "total_current_assets": 163434000, "total_assets": 410011000, "short_term_debt": 111712000, "long_term_debt": null, "total_debt": 111712000, "total_liabilities": 284009000, "total_equity": 126002000, "shares_outstanding": 29962000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25690000, "capital_expenditure": 2137000, "free_cash_flow": -23553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341039, "ticker_id": 3977, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19634000", "ebitda": "-16539000", "netIncome": "-19621000", "grossProfit": "24313000", "depreciation": "None", "totalRevenue": "115856000", "costOfRevenue": "91543000", "interestIncome": "None", "incomeBeforeTax": "-19634000", "interestExpense": "None", "operatingIncome": "-19125000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000", "sellingGeneralAndAdministrative": "45101000", "netIncomeFromContinuingOperations": "-69000" }, "balance": { "goodwill": "None", "inventory": "78535000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "410011000", "longTermDebt": "None", "shortTermDebt": "111712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47583000", "totalLiabilities": "284009000", "otherCurrentAssets": "9742000", "totalCurrentAssets": "163434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48142000", "currentNetReceivables": "7135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246577000", "currentAccountsPayable": "22013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226169000", "totalShareholderEquity": "126002000", "capitalLeaseObligations": "213844000", "otherCurrentLiabilities": "-34434000", "totalCurrentLiabilities": "113418000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "170591000", "cashAndShortTermInvestments": "19880000", "commonStockSharesOutstanding": "29962000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-15376000", "operatingCashflow": "-25690000", "capitalExpenditures": "2137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "-1610000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115856000, "cost_of_revenue": 91543000, "gross_profit": 24313000, "research_and_development": null, "selling_general_admin": 45101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19634000, "depreciation_amortisation": 3095000, "ebitda": -16539000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19634000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -19621000, "net_income_continuing_ops": -69000, "net_income_to_common": -19621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19880000, "short_term_investments": 48142000, "net_receivables": 7135000, "inventory": 78535000, "other_current_assets": null, "total_current_assets": 163434000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246577000, "total_assets": 410011000, "short_term_debt": 111712000, "accounts_payable": 22013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170591000, "total_liabilities": 284009000, "total_debt": 111712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47583000, "total_equity": 126002000, "shares_outstanding": 29962000, "operating_cash_flow": -25690000, "stock_based_compensation": 566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153000, "free_cash_flow": -23553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19634000", "ebitda": "-16539000", "netIncome": "-19621000", "grossProfit": "24313000", "depreciation": "None", "totalRevenue": "115856000", "costOfRevenue": "91543000", "interestIncome": "None", "incomeBeforeTax": "-19634000", "interestExpense": "None", "operatingIncome": "-19125000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000", "sellingGeneralAndAdministrative": "45101000", "netIncomeFromContinuingOperations": "-69000" }, "balance": { "goodwill": "None", "inventory": "78535000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "410011000", "longTermDebt": "None", "shortTermDebt": "111712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47583000", "totalLiabilities": "284009000", "otherCurrentAssets": "9742000", "totalCurrentAssets": "163434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48142000", "currentNetReceivables": "7135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246577000", "currentAccountsPayable": "22013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226169000", "totalShareholderEquity": "126002000", "capitalLeaseObligations": "213844000", "otherCurrentLiabilities": "-34434000", "totalCurrentLiabilities": "113418000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "170591000", "cashAndShortTermInvestments": "19880000", "commonStockSharesOutstanding": "29962000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-15376000", "operatingCashflow": "-25690000", "capitalExpenditures": "2137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "-1610000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 173020000, "cost_of_revenue": 126336000, "gross_profit": 46684000, "ebit": -8520000, "ebitda": -5233000, "pretax_income": -6946000, "tax_provision": 13606000, "net_income": -20552000, "net_income_to_common": -20552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47027000, "total_current_assets": 176059000, "total_assets": 488748000, "short_term_debt": 103586000, "long_term_debt": null, "total_debt": 103586000, "total_liabilities": 343879000, "total_equity": 144869000, "shares_outstanding": 29889000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3898000, "capital_expenditure": 3415000, "free_cash_flow": 7313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341040, "ticker_id": 3977, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8520000", "ebitda": "-5233000", "netIncome": "-20552000", "grossProfit": "46684000", "depreciation": "None", "totalRevenue": "173020000", "costOfRevenue": "126336000", "interestIncome": "None", "incomeBeforeTax": "-6946000", "interestExpense": "1064000", "operatingIncome": "-7720000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "13606000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "55204000", "netIncomeFromContinuingOperations": "-19621000" }, "balance": { "goodwill": "None", "inventory": "63159000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "488748000", "longTermDebt": "None", "shortTermDebt": "103586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27962000", "totalLiabilities": "343879000", "otherCurrentAssets": "11905000", "totalCurrentAssets": "176059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48021000", "currentNetReceivables": "5947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312689000", "currentAccountsPayable": "14506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231591000", "totalShareholderEquity": "144869000", "capitalLeaseObligations": "226169000", "otherCurrentLiabilities": "-30199000", "totalCurrentLiabilities": "104557000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "239322000", "cashAndShortTermInvestments": "47027000", "commonStockSharesOutstanding": "29889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "19594000", "operatingCashflow": "3898000", "capitalExpenditures": "3415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-1313000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173020000, "cost_of_revenue": 126336000, "gross_profit": 46684000, "research_and_development": null, "selling_general_admin": 55204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8520000, "depreciation_amortisation": 3287000, "ebitda": -5233000, "interest_expense": 1064000, "interest_income": null, "other_non_operating": null, "pretax_income": -6946000, "tax_provision": 13606000, "effective_tax_rate": null, "net_income": -20552000, "net_income_continuing_ops": -19621000, "net_income_to_common": -20552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47027000, "short_term_investments": 48021000, "net_receivables": 5947000, "inventory": 63159000, "other_current_assets": null, "total_current_assets": 176059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312689000, "total_assets": 488748000, "short_term_debt": 103586000, "accounts_payable": 14506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239322000, "total_liabilities": 343879000, "total_debt": 103586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27962000, "total_equity": 144869000, "shares_outstanding": 29889000, "operating_cash_flow": 3898000, "stock_based_compensation": 534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": 7313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8520000", "ebitda": "-5233000", "netIncome": "-20552000", "grossProfit": "46684000", "depreciation": "None", "totalRevenue": "173020000", "costOfRevenue": "126336000", "interestIncome": "None", "incomeBeforeTax": "-6946000", "interestExpense": "1064000", "operatingIncome": "-7720000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "13606000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "55204000", "netIncomeFromContinuingOperations": "-19621000" }, "balance": { "goodwill": "None", "inventory": "63159000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "488748000", "longTermDebt": "None", "shortTermDebt": "103586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27962000", "totalLiabilities": "343879000", "otherCurrentAssets": "11905000", "totalCurrentAssets": "176059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48021000", "currentNetReceivables": "5947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312689000", "currentAccountsPayable": "14506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231591000", "totalShareholderEquity": "144869000", "capitalLeaseObligations": "226169000", "otherCurrentLiabilities": "-30199000", "totalCurrentLiabilities": "104557000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "239322000", "cashAndShortTermInvestments": "47027000", "commonStockSharesOutstanding": "29889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "19594000", "operatingCashflow": "3898000", "capitalExpenditures": "3415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-1313000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 166475000, "cost_of_revenue": 117756000, "gross_profit": 48719000, "ebit": -2516000, "ebitda": 574000, "pretax_income": -1175000, "tax_provision": -328000, "net_income": -847000, "net_income_to_common": -847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44425000, "total_current_assets": 195635000, "total_assets": 475974000, "short_term_debt": 106222000, "long_term_debt": null, "total_debt": 106222000, "total_liabilities": 311124000, "total_equity": 164850000, "shares_outstanding": 29872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6559000, "capital_expenditure": 4233000, "free_cash_flow": -2326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341042, "ticker_id": 3977, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2516000", "ebitda": "574000", "netIncome": "-847000", "grossProfit": "48719000", "depreciation": "None", "totalRevenue": "166475000", "costOfRevenue": "117756000", "interestIncome": "None", "incomeBeforeTax": "-1175000", "interestExpense": "None", "operatingIncome": "-2516000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-328000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3090000", "sellingGeneralAndAdministrative": "51235000", "netIncomeFromContinuingOperations": "-20552000" }, "balance": { "goodwill": "None", "inventory": "82753000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "475974000", "longTermDebt": "None", "shortTermDebt": "106222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7410000", "totalLiabilities": "311124000", "otherCurrentAssets": "11816000", "totalCurrentAssets": "195635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49523000", "currentNetReceivables": "7118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280339000", "currentAccountsPayable": "27025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244580000", "totalShareholderEquity": "164850000", "capitalLeaseObligations": "231591000", "otherCurrentLiabilities": "-27503000", "totalCurrentLiabilities": "119264000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "191860000", "cashAndShortTermInvestments": "44425000", "commonStockSharesOutstanding": "29872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "8498000", "operatingCashflow": "-6559000", "capitalExpenditures": "4233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "-3547000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166475000, "cost_of_revenue": 117756000, "gross_profit": 48719000, "research_and_development": null, "selling_general_admin": 51235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2516000, "depreciation_amortisation": 3090000, "ebitda": 574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1175000, "tax_provision": -328000, "effective_tax_rate": null, "net_income": -847000, "net_income_continuing_ops": -20552000, "net_income_to_common": -847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44425000, "short_term_investments": 49523000, "net_receivables": 7118000, "inventory": 82753000, "other_current_assets": null, "total_current_assets": 195635000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280339000, "total_assets": 475974000, "short_term_debt": 106222000, "accounts_payable": 27025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191860000, "total_liabilities": 311124000, "total_debt": 106222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7410000, "total_equity": 164850000, "shares_outstanding": 29872000, "operating_cash_flow": -6559000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000, "free_cash_flow": -2326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2516000", "ebitda": "574000", "netIncome": "-847000", "grossProfit": "48719000", "depreciation": "None", "totalRevenue": "166475000", "costOfRevenue": "117756000", "interestIncome": "None", "incomeBeforeTax": "-1175000", "interestExpense": "None", "operatingIncome": "-2516000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-328000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3090000", "sellingGeneralAndAdministrative": "51235000", "netIncomeFromContinuingOperations": "-20552000" }, "balance": { "goodwill": "None", "inventory": "82753000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "475974000", "longTermDebt": "None", "shortTermDebt": "106222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7410000", "totalLiabilities": "311124000", "otherCurrentAssets": "11816000", "totalCurrentAssets": "195635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49523000", "currentNetReceivables": "7118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280339000", "currentAccountsPayable": "27025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244580000", "totalShareholderEquity": "164850000", "capitalLeaseObligations": "231591000", "otherCurrentLiabilities": "-27503000", "totalCurrentLiabilities": "119264000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "191860000", "cashAndShortTermInvestments": "44425000", "commonStockSharesOutstanding": "29872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "8498000", "operatingCashflow": "-6559000", "capitalExpenditures": "4233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "-3547000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "income_statement": { "revenue": 159951000, "cost_of_revenue": 115635000, "gross_profit": 44316000, "ebit": -2685000, "ebitda": 558000, "pretax_income": -1465000, "tax_provision": -340000, "net_income": -1125000, "net_income_to_common": -1125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54578000, "total_current_assets": 215660000, "total_assets": 503287000, "short_term_debt": 108440000, "long_term_debt": null, "total_debt": 108440000, "total_liabilities": 338372000, "total_equity": 164915000, "shares_outstanding": 29831000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12296000, "capital_expenditure": 2055000, "free_cash_flow": 14351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341043, "ticker_id": 3977, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:56.500151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2685000", "ebitda": "558000", "netIncome": "-1125000", "grossProfit": "44316000", "depreciation": "None", "totalRevenue": "159951000", "costOfRevenue": "115635000", "interestIncome": "None", "incomeBeforeTax": "-1465000", "interestExpense": "None", "operatingIncome": "-2685000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-340000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3243000", "sellingGeneralAndAdministrative": "47001000", "netIncomeFromContinuingOperations": "-847000" }, "balance": { "goodwill": "None", "inventory": "91251000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "503287000", "longTermDebt": "None", "shortTermDebt": "108440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6563000", "totalLiabilities": "338372000", "otherCurrentAssets": "9209000", "totalCurrentAssets": "215660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49700000", "currentNetReceivables": "10922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287627000", "currentAccountsPayable": "44763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265425000", "shortLongTermDebtTotal": "251395000", "totalShareholderEquity": "164915000", "capitalLeaseObligations": "244580000", "otherCurrentLiabilities": "-26465000", "totalCurrentLiabilities": "140750000", "otherNonCurrentLiabilities": "391000", "totalNonCurrentLiabilities": "197622000", "cashAndShortTermInvestments": "54578000", "commonStockSharesOutstanding": "29831000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-14069000", "operatingCashflow": "12296000", "capitalExpenditures": "2055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "-1435000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159951000, "cost_of_revenue": 115635000, "gross_profit": 44316000, "research_and_development": null, "selling_general_admin": 47001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2685000, "depreciation_amortisation": 3243000, "ebitda": 558000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1465000, "tax_provision": -340000, "effective_tax_rate": null, "net_income": -1125000, "net_income_continuing_ops": -847000, "net_income_to_common": -1125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54578000, "short_term_investments": 49700000, "net_receivables": 10922000, "inventory": 91251000, "other_current_assets": null, "total_current_assets": 215660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287627000, "total_assets": 503287000, "short_term_debt": 108440000, "accounts_payable": 44763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197622000, "total_liabilities": 338372000, "total_debt": 108440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6563000, "total_equity": 164915000, "shares_outstanding": 29831000, "operating_cash_flow": 12296000, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31000, "free_cash_flow": 14351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2685000", "ebitda": "558000", "netIncome": "-1125000", "grossProfit": "44316000", "depreciation": "None", "totalRevenue": "159951000", "costOfRevenue": "115635000", "interestIncome": "None", "incomeBeforeTax": "-1465000", "interestExpense": "None", "operatingIncome": "-2685000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-340000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3243000", "sellingGeneralAndAdministrative": "47001000", "netIncomeFromContinuingOperations": "-847000" }, "balance": { "goodwill": "None", "inventory": "91251000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "503287000", "longTermDebt": "None", "shortTermDebt": "108440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6563000", "totalLiabilities": "338372000", "otherCurrentAssets": "9209000", "totalCurrentAssets": "215660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49700000", "currentNetReceivables": "10922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287627000", "currentAccountsPayable": "44763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265425000", "shortLongTermDebtTotal": "251395000", "totalShareholderEquity": "164915000", "capitalLeaseObligations": "244580000", "otherCurrentLiabilities": "-26465000", "totalCurrentLiabilities": "140750000", "otherNonCurrentLiabilities": "391000", "totalNonCurrentLiabilities": "197622000", "cashAndShortTermInvestments": "54578000", "commonStockSharesOutstanding": "29831000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-14069000", "operatingCashflow": "12296000", "capitalExpenditures": "2055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "-1435000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }