{ "ticker": { "uuid": "9c01025f-f8de-4ca6-bfac-96cbb99b3a19", "symbol": "TLYS", "name": "Tillys Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9c01025f-f8de-4ca6-bfac-96cbb99b3a19/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c01025f-f8de-4ca6-bfac-96cbb99b3a19/" }, "latest_snapshot": { "ticker": { "uuid": "9c01025f-f8de-4ca6-bfac-96cbb99b3a19", "symbol": "TLYS", "name": "Tillys Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9c01025f-f8de-4ca6-bfac-96cbb99b3a19/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c01025f-f8de-4ca6-bfac-96cbb99b3a19/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.75, "value": 0.72, "quality": 0.05, "momentum": 0.97, "coverage": 0.879, "confidence": 0.879, "delta": -1 }, "headline_factors": { "price": 3.96, "market_cap": 120734143.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1289, "piotroski_f_score": 3, "momentum_12_1": 2.0552, "volatility_252d": 1.1711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0356, "shareholder_yield": 0 }, "quality": { "roe": -0.1289, "roic": -0.0372, "gross_margin": 0.3129, "fcf_margin": 0.0169, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0378, "eps_growth_1y": null, "fcf_growth_1y": 0.3091 }, "momentum": { "price_return_12m": 1.731, "momentum_12_1": 2.0552, "relative_strength": 1.5821 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.05, "momentum_percentile": 0.97, "growth_composite": 80, "yield_composite": 86, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.13, "os": 0.69, "value": 0.65, "quality": 0.06, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1289, "momentum_12_1": 2.1259 }, { "week_end_date": "2026-06-14", "price": 5.45, "os": 0.68, "value": 0.64, "quality": 0.06, "momentum": 0.98, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1289, "momentum_12_1": 2.513 }, { "week_end_date": "2026-06-21", "price": 4.43, "os": 0.72, "value": 0.68, "quality": 0.06, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1289, "momentum_12_1": 2.6167 }, { "week_end_date": "2026-06-28", "price": 4.1, "os": 0.75, "value": 0.71, "quality": 0.07, "momentum": 0.98, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1289, "momentum_12_1": 2.568 }, { "week_end_date": "2026-07-05", "price": 3.94, "os": 0.75, "value": 0.72, "quality": 0.07, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1289, "momentum_12_1": 1.9653 }, { "week_end_date": "2026-07-12", "price": 4.12, "os": 0.74, "value": 0.7, "quality": 0.06, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1289, "momentum_12_1": 2.7075 }, { "week_end_date": "2026-07-19", "price": 3.96, "os": 0.75, "value": 0.72, "quality": 0.05, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1289, "momentum_12_1": 2.0552 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "ebit": -19340000, "ebitda": -8756000, "pretax_income": -17589000, "tax_provision": -137000, "net_income": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 170457000, "total_liabilities": 225618000, "total_equity": 85142000, "shares_outstanding": 30261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098000, "capital_expenditure": 4687000, "free_cash_flow": 8785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "ebit": -19340000, "ebitda": -8756000, "pretax_income": -17589000, "tax_provision": -137000, "net_income": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 170457000, "total_liabilities": 225618000, "total_equity": 85142000, "shares_outstanding": 30261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098000, "capital_expenditure": 4687000, "free_cash_flow": 8785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "ebit": -19340000, "ebitda": -8756000, "pretax_income": -17589000, "tax_provision": -137000, "net_income": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 170457000, "total_liabilities": 225618000, "total_equity": 85142000, "shares_outstanding": 30261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098000, "capital_expenditure": 4687000, "free_cash_flow": 8785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "ebit": -19340000, "ebitda": -8756000, "pretax_income": -17589000, "tax_provision": -137000, "net_income": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 170457000, "total_liabilities": 225618000, "total_equity": 85142000, "shares_outstanding": 30261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098000, "capital_expenditure": 4687000, "free_cash_flow": 8785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "ebit": -19340000, "ebitda": -8756000, "pretax_income": -17589000, "tax_provision": -137000, "net_income": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 170457000, "total_liabilities": 225618000, "total_equity": 85142000, "shares_outstanding": 30261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098000, "capital_expenditure": 4687000, "free_cash_flow": 8785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "ebit": -19340000, "ebitda": -8756000, "pretax_income": -17589000, "tax_provision": -137000, "net_income": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 170457000, "total_liabilities": 225618000, "total_equity": 85142000, "shares_outstanding": 30261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098000, "capital_expenditure": 4687000, "free_cash_flow": 8785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "ebit": -19340000, "ebitda": -8756000, "pretax_income": null, "tax_provision": null, "net_income": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": 125404000, "total_debt": 170457000, "total_liabilities": null, "total_equity": 85142000, "shares_outstanding": 30473670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098000, "capital_expenditure": -4687000, "free_cash_flow": -589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 553585000, "cost_of_revenue": 389118000, "gross_profit": 164467000, "ebit": -19340000, "ebitda": -8756000, "pretax_income": null, "tax_provision": null, "net_income": -17452000, "net_income_to_common": -17452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": 125404000, "total_debt": 170457000, "total_liabilities": null, "total_equity": 85142000, "shares_outstanding": 30473670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098000, "capital_expenditure": -4687000, "free_cash_flow": -589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": -7816000, "tax_provision": 137000, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": null, "total_debt": 175880000, "total_liabilities": 239358000, "total_equity": 77767000, "shares_outstanding": 30119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": 1389000, "free_cash_flow": -2490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": -7816000, "tax_provision": 137000, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": null, "total_debt": 175880000, "total_liabilities": 239358000, "total_equity": 77767000, "shares_outstanding": 30119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": 1389000, "free_cash_flow": -2490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": -7816000, "tax_provision": 137000, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": null, "total_debt": 175880000, "total_liabilities": 239358000, "total_equity": 77767000, "shares_outstanding": 30119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": 1389000, "free_cash_flow": -2490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": -7816000, "tax_provision": 137000, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": null, "total_debt": 175880000, "total_liabilities": 239358000, "total_equity": 77767000, "shares_outstanding": 30119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": 1389000, "free_cash_flow": -2490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": -7816000, "tax_provision": 137000, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": null, "total_debt": 175880000, "total_liabilities": 239358000, "total_equity": 77767000, "shares_outstanding": 30119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": 1389000, "free_cash_flow": -2490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": -7816000, "tax_provision": 137000, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": null, "total_debt": 175880000, "total_liabilities": 239358000, "total_equity": 77767000, "shares_outstanding": 30119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": 1389000, "free_cash_flow": -2490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": null, "tax_provision": null, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": 126737000, "total_debt": 175880000, "total_liabilities": null, "total_equity": 77767000, "shares_outstanding": 30488420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": -1389000, "free_cash_flow": -5268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": null, "tax_provision": null, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": 126737000, "total_debt": 175880000, "total_liabilities": null, "total_equity": 77767000, "shares_outstanding": 30488420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": -1389000, "free_cash_flow": -5268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": null, "tax_provision": null, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": 126737000, "total_debt": 175880000, "total_liabilities": null, "total_equity": 77767000, "shares_outstanding": 30488420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": -1389000, "free_cash_flow": -5268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": null, "tax_provision": null, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": 126737000, "total_debt": 175880000, "total_liabilities": null, "total_equity": 77767000, "shares_outstanding": 30488420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": -1389000, "free_cash_flow": -5268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124718000, "cost_of_revenue": 88646000, "gross_profit": 36072000, "ebit": -8098000, "ebitda": -5839000, "pretax_income": null, "tax_provision": null, "net_income": -7953000, "net_income_to_common": -7953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31244000, "total_current_assets": 126010000, "total_assets": 317125000, "short_term_debt": 49143000, "long_term_debt": 126737000, "total_debt": 175880000, "total_liabilities": null, "total_equity": 77767000, "shares_outstanding": 30488420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3879000, "capital_expenditure": -1389000, "free_cash_flow": -5268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155131000, "cost_of_revenue": 103638000, "gross_profit": 51493000, "ebit": 2589000, "ebitda": 5030000, "pretax_income": 2960000, "tax_provision": 18000, "net_income": 2942000, "net_income_to_common": 2942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46313000, "total_current_assets": 125193000, "total_assets": 310760000, "short_term_debt": 45053000, "long_term_debt": null, "total_debt": 170457000, "total_liabilities": 225618000, "total_equity": 85142000, "shares_outstanding": 30261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8606000, "capital_expenditure": 1334000, "free_cash_flow": 9940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-02-28" }, "schema": { "public_fields_only": true } }