{ "ticker": { "uuid": "9c0969e5-1ebc-4132-a27b-365ec5fa8ee7", "symbol": "SLL", "name": "SBO AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/9c0969e5-1ebc-4132-a27b-365ec5fa8ee7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c0969e5-1ebc-4132-a27b-365ec5fa8ee7/" }, "latest_snapshot": { "ticker": { "uuid": "9c0969e5-1ebc-4132-a27b-365ec5fa8ee7", "symbol": "SLL", "name": "SBO AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/9c0969e5-1ebc-4132-a27b-365ec5fa8ee7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c0969e5-1ebc-4132-a27b-365ec5fa8ee7/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.1, "value": 0.38, "quality": 0.06, "momentum": 0.37, "coverage": 0.939, "confidence": 0.879, "delta": 0.01 }, "headline_factors": { "price": 28.5, "market_cap": 449144752.5, "pe_ratio": 42.5246, "earnings_yield": 0.0383, "ebitda_to_ev": 0.1153, "shareholder_yield": 0.0263, "roe": 0.0244, "piotroski_f_score": 4, "momentum_12_1": 0.0627, "volatility_252d": 0.3128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 42.5246, "ev_ebitda": 8.6743, "earnings_yield": 0.0383, "fcf_yield": 0.01, "shareholder_yield": 0.0263 }, "quality": { "roe": 0.0244, "roic": 0.0296, "gross_margin": 0.2735, "fcf_margin": 0.0129, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1877, "eps_growth_1y": -0.4798, "fcf_growth_1y": -0.6487 }, "momentum": { "price_return_12m": -0.007, "momentum_12_1": 0.0627, "relative_strength": -0.0962 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.06, "momentum_percentile": 0.37, "growth_composite": 99, "yield_composite": 37, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.4, "os": 0.13, "value": 0.29, "quality": 0.06, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.82, "earnings_yield": 0.032, "shareholder_yield": 0.0212, "roe": 0.0244, "momentum_12_1": 0.1381 }, { "week_end_date": "2026-06-14", "price": 33.8, "os": 0.13, "value": 0.29, "quality": 0.07, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 50.4327, "earnings_yield": 0.0333, "shareholder_yield": 0.0222, "roe": 0.0244, "momentum_12_1": 0.1487 }, { "week_end_date": "2026-06-21", "price": 31.65, "os": 0.14, "value": 0.31, "quality": 0.06, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.2247, "earnings_yield": 0.0351, "shareholder_yield": 0.0237, "roe": 0.0244, "momentum_12_1": 0.1825 }, { "week_end_date": "2026-06-28", "price": 28.9, "os": 0.09, "value": 0.35, "quality": 0.07, "momentum": 0.4, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 43.1214, "earnings_yield": 0.0379, "shareholder_yield": 0.026, "roe": 0.0244, "momentum_12_1": 0.1551 }, { "week_end_date": "2026-07-05", "price": 29.55, "os": 0.09, "value": 0.35, "quality": 0.06, "momentum": 0.42, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 44.0913, "earnings_yield": 0.0372, "shareholder_yield": 0.0254, "roe": 0.0244, "momentum_12_1": 0.2148 }, { "week_end_date": "2026-07-12", "price": 30.5, "os": 0.14, "value": 0.34, "quality": 0.06, "momentum": 0.57, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 45.5088, "earnings_yield": 0.0362, "shareholder_yield": 0.0246, "roe": 0.0244, "momentum_12_1": 0.158 }, { "week_end_date": "2026-07-19", "price": 31.1, "os": 0.13, "value": 0.31, "quality": 0.06, "momentum": 0.59, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 46.404, "earnings_yield": 0.0357, "shareholder_yield": 0.0241, "roe": 0.0244, "momentum_12_1": 0.0953 }, { "week_end_date": "2026-07-26", "price": 31.45, "os": 0.07, "value": 0.31, "quality": 0.06, "momentum": 0.41, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 46.9263, "earnings_yield": 0.0353, "shareholder_yield": 0.0238, "roe": 0.0244, "momentum_12_1": -0.0032 }, { "week_end_date": "2026-08-02", "price": 29.35, "os": 0.09, "value": 0.36, "quality": 0.06, "momentum": 0.4, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 43.7929, "earnings_yield": 0.0374, "shareholder_yield": 0.0256, "roe": 0.0244, "momentum_12_1": 0.0623 }, { "week_end_date": "2026-08-09", "price": 28.5, "os": 0.1, "value": 0.38, "quality": 0.06, "momentum": 0.37, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 42.5246, "earnings_yield": 0.0383, "shareholder_yield": 0.0263, "roe": 0.0244, "momentum_12_1": 0.0627 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455267000, "cost_of_revenue": 324732000, "gross_profit": 130535000, "ebit": 36578000, "ebitda": 79354000, "pretax_income": null, "tax_provision": null, "net_income": 23575000, "net_income_to_common": 23575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": 421927000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72434000, "capital_expenditure": -49996000, "free_cash_flow": 22438000, "dividends_paid": -27579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455267000, "cost_of_revenue": 324732000, "gross_profit": 130535000, "ebit": 36578000, "ebitda": 79354000, "pretax_income": null, "tax_provision": null, "net_income": 23575000, "net_income_to_common": 23575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": 421927000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72434000, "capital_expenditure": -49996000, "free_cash_flow": 22438000, "dividends_paid": -27579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455267000, "cost_of_revenue": 324732000, "gross_profit": 130535000, "ebit": 36578000, "ebitda": 79354000, "pretax_income": null, "tax_provision": null, "net_income": 23575000, "net_income_to_common": 23575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": 421927000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72434000, "capital_expenditure": -49996000, "free_cash_flow": 22438000, "dividends_paid": -27579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455267000, "cost_of_revenue": 324732000, "gross_profit": 130535000, "ebit": 36578000, "ebitda": 79354000, "pretax_income": null, "tax_provision": null, "net_income": 23575000, "net_income_to_common": 23575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": 421927000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72434000, "capital_expenditure": -49996000, "free_cash_flow": 22438000, "dividends_paid": -27579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455267000, "cost_of_revenue": 324732000, "gross_profit": 130535000, "ebit": 36578000, "ebitda": 79354000, "pretax_income": null, "tax_provision": null, "net_income": 23575000, "net_income_to_common": 23575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72434000, "capital_expenditure": -49996000, "free_cash_flow": 22438000, "dividends_paid": -27579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455267000, "cost_of_revenue": 324732000, "gross_profit": 130535000, "ebit": 36578000, "ebitda": 79354000, "pretax_income": null, "tax_provision": null, "net_income": 23575000, "net_income_to_common": 23575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72434000, "capital_expenditure": -49996000, "free_cash_flow": 22438000, "dividends_paid": -27579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455267000, "cost_of_revenue": 324732000, "gross_profit": 130535000, "ebit": 36578000, "ebitda": 79354000, "pretax_income": null, "tax_provision": null, "net_income": 23575000, "net_income_to_common": 23575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72434000, "capital_expenditure": -49996000, "free_cash_flow": 22438000, "dividends_paid": -27579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455267000, "cost_of_revenue": 324732000, "gross_profit": 130535000, "ebit": 36578000, "ebitda": 79354000, "pretax_income": null, "tax_provision": null, "net_income": 23575000, "net_income_to_common": 23575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72434000, "capital_expenditure": -49996000, "free_cash_flow": 22438000, "dividends_paid": -27579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9786000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98536000, "cost_of_revenue": 73160000, "gross_profit": 25376000, "ebit": 2734000, "ebitda": 13056000, "pretax_income": null, "tax_provision": null, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277428000, "total_current_assets": 560553000, "total_assets": 905630000, "short_term_debt": 87892000, "long_term_debt": 272286000, "total_debt": 376805000, "total_liabilities": null, "total_equity": 433182000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6253000, "capital_expenditure": -10591000, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98536000, "cost_of_revenue": 73160000, "gross_profit": 25376000, "ebit": 2734000, "ebitda": 13056000, "pretax_income": null, "tax_provision": null, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277428000, "total_current_assets": 560553000, "total_assets": 905630000, "short_term_debt": 87892000, "long_term_debt": 272286000, "total_debt": 376805000, "total_liabilities": null, "total_equity": 433182000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6253000, "capital_expenditure": -10591000, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98536000, "cost_of_revenue": 73160000, "gross_profit": 25376000, "ebit": 2734000, "ebitda": 13056000, "pretax_income": null, "tax_provision": null, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277428000, "total_current_assets": 560553000, "total_assets": 905630000, "short_term_debt": 87892000, "long_term_debt": 272286000, "total_debt": 376805000, "total_liabilities": null, "total_equity": 433182000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6253000, "capital_expenditure": -10591000, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98536000, "cost_of_revenue": 73160000, "gross_profit": 25376000, "ebit": 2734000, "ebitda": 13056000, "pretax_income": null, "tax_provision": null, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277428000, "total_current_assets": 560553000, "total_assets": 905630000, "short_term_debt": 87892000, "long_term_debt": 272286000, "total_debt": 376805000, "total_liabilities": null, "total_equity": 433182000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6253000, "capital_expenditure": -10591000, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98536000, "cost_of_revenue": 73160000, "gross_profit": 25376000, "ebit": 2734000, "ebitda": 13056000, "pretax_income": null, "tax_provision": null, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277428000, "total_current_assets": 560553000, "total_assets": 905630000, "short_term_debt": 87892000, "long_term_debt": 272286000, "total_debt": 376805000, "total_liabilities": null, "total_equity": 433182000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6253000, "capital_expenditure": -10591000, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98536000, "cost_of_revenue": 73160000, "gross_profit": 25376000, "ebit": 2734000, "ebitda": 13056000, "pretax_income": null, "tax_provision": null, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277428000, "total_current_assets": 560553000, "total_assets": 905630000, "short_term_debt": 87892000, "long_term_debt": 272286000, "total_debt": 376805000, "total_liabilities": null, "total_equity": 433182000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6253000, "capital_expenditure": -10591000, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98536000, "cost_of_revenue": 73160000, "gross_profit": 25376000, "ebit": 2734000, "ebitda": 13056000, "pretax_income": null, "tax_provision": null, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277428000, "total_current_assets": 560553000, "total_assets": 905630000, "short_term_debt": 87892000, "long_term_debt": 272286000, "total_debt": 376805000, "total_liabilities": null, "total_equity": 433182000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6253000, "capital_expenditure": -10591000, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98536000, "cost_of_revenue": 73160000, "gross_profit": 25376000, "ebit": 2734000, "ebitda": 13056000, "pretax_income": null, "tax_provision": null, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277428000, "total_current_assets": 560553000, "total_assets": 905630000, "short_term_debt": 87892000, "long_term_debt": 272286000, "total_debt": 376805000, "total_liabilities": null, "total_equity": 433182000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6253000, "capital_expenditure": -10591000, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98536000, "cost_of_revenue": 73160000, "gross_profit": 25376000, "ebit": 2734000, "ebitda": 13056000, "pretax_income": null, "tax_provision": null, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277428000, "total_current_assets": 560553000, "total_assets": 905630000, "short_term_debt": 87892000, "long_term_debt": 272286000, "total_debt": 376805000, "total_liabilities": null, "total_equity": 433182000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6253000, "capital_expenditure": -10591000, "free_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 97052000, "cost_of_revenue": 71959000, "gross_profit": 25093000, "ebit": 1656000, "ebitda": 14243000, "pretax_income": null, "tax_provision": null, "net_income": 1984000, "net_income_to_common": 1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": 421927000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16626000, "capital_expenditure": -22546000, "free_cash_flow": -5920000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 97052000, "cost_of_revenue": 71959000, "gross_profit": 25093000, "ebit": 1656000, "ebitda": 14243000, "pretax_income": null, "tax_provision": null, "net_income": 1984000, "net_income_to_common": 1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": 421927000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16626000, "capital_expenditure": -22546000, "free_cash_flow": -5920000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 97052000, "cost_of_revenue": 71959000, "gross_profit": 25093000, "ebit": 1656000, "ebitda": 14243000, "pretax_income": null, "tax_provision": null, "net_income": 1984000, "net_income_to_common": 1984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281470000, "total_current_assets": 556924000, "total_assets": 893965000, "short_term_debt": 87334000, "long_term_debt": 272285000, "total_debt": 376131000, "total_liabilities": null, "total_equity": 421927000, "shares_outstanding": 15759465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16626000, "capital_expenditure": -22546000, "free_cash_flow": -5920000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }