{ "ticker": { "uuid": "9c114254-e763-4359-a2dd-9529b8adabe6", "symbol": "YUM", "name": "Yum! Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/9c114254-e763-4359-a2dd-9529b8adabe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c114254-e763-4359-a2dd-9529b8adabe6/" }, "ticker_metadata": { "id": 4520, "uuid": "9c114254-e763-4359-a2dd-9529b8adabe6", "symbol": "YUM", "name": "Yum! Brands Inc", "asset_type": "equity", "market_cap": 41899938000, "stock_exchange_id": 3, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Yum! Brands, Inc. is an American fast food corporation listed on the Fortune 1000. Yum! operates the brands KFC, Pizza Hut, Taco Bell, The Habit Burger Grill, and WingStreet worldwide, except in China, where the brands are operated by a separate company, Yum China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c114254-e763-4359-a2dd-9529b8adabe6", "symbol": "YUM", "name": "Yum! Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/9c114254-e763-4359-a2dd-9529b8adabe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c114254-e763-4359-a2dd-9529b8adabe6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.14, "quality": 0.68, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 150.87, "market_cap": 42092730000, "pe_ratio": 24.2191, "earnings_yield": 0.0413, "ebitda_to_ev": 0.0531, "shareholder_yield": 0.019, "roe": -0.2386, "piotroski_f_score": 5, "momentum_12_1": 0.0642, "volatility_252d": 0.2274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.316579+00:00", "batch_id": "" }, "size": { "price_close": 150.87, "market_cap": 42092730000, "market_cap_usd": 42092730000, "enterprise_value": 53357730000, "shares_outstanding": 279000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.2191, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.9608, "pcf_ratio": 20.7968, "pfcf_ratio": 17.5459, "ev_ebitda": 18.841, "ev_ebit": 19.9767, "ev_sales": 6.2885, "ev_fcf": 22.2417, "earnings_yield": 0.0413, "fcf_yield": 0.045, "price_to_sales": 4.9608, "price_to_book": null, "price_to_cashflow": 20.7968, "ebitda_to_ev": 0.0531, "sales_yield": 0.159 }, "yield": { "dividend_yield": 0.019, "buyback_yield": 0, "shareholder_yield": 0.019, "debt_paydown_yield": null, "total_yield": 0.019 }, "quality": { "gross_margin": 0.4567, "operating_margin": 0.3148, "net_margin": 0.2048, "ebitda_margin": 0.3338, "fcf_margin": 0.2827, "roe": -0.2386, "roa": 0.2117, "roic": 0.539, "roc_greenblatt": null, "asset_turnover": 1.0334, "cash_conversion": 1.3803, "accruals_ratio": -0.0348, "sbc_to_revenue": 0.0086, "piotroski_f_score": 5, "altman_z_score": 2.3892, "earnings_stability_5y": 0.199, "revenue_stability_5y": 0.1404, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4719, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.1276, "net_debt_to_ebitda": 3.9778, "debt_to_assets": 1.4559, "interest_coverage": 5.2579, "current_ratio": 0.6511, "quick_ratio": 0.6511, "net_debt": 11265000000, "local_beta": 0.0004, "volatility_252d": 0.2274, "volatility_60d": 0.5165, "max_drawdown_12m": -0.1158, "risk_adjusted_momentum": 0.2824 }, "growth": { "revenue_growth_1y": 0.0965, "revenue_growth_3y_cagr": 0.0628, "revenue_growth_5y_cagr": 0.0776, "eps_growth_1y": 0.2196, "eps_growth_3y_cagr": 0.0557, "eps_growth_5y_cagr": 0.1152, "fcf_growth_1y": 0.1941, "book_value_growth_1y": null, "revenue_growth": 0.0965, "earnings_growth": 0.2196 }, "momentum": { "price_return_1m": -0.0022, "price_return_3m": -0.0524, "price_return_6m": 0.0507, "price_return_9m": 0.0585, "price_return_12m": 0.0619, "price_return_12m_ex1m": 0.0642, "momentum_6m": 0.0507, "momentum_12m": 0.0619, "momentum_12_1": 0.0642, "distance_from_52w_high": -0.0984, "distance_from_52w_low": 0.1073, "relative_strength": -0.0381 }, "raw_ttm": { "revenue_ttm": 8485000000, "gross_profit_ttm": 3875000000, "ebit_ttm": 2671000000, "ebitda_ttm": 2832000000, "net_income_ttm": 1738000000, "eps_diluted_ttm": 6.2294, "operating_cash_flow_ttm": 2024000000, "capital_expenditure_ttm": 375000000, "fcf_ttm": 2399000000, "dividends_paid_ttm": 798000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508000000, "cash_and_equivalents": 689000000, "total_current_assets": 2030000000, "total_current_liabilities": 3118000000, "net_ppe": null, "total_assets": 8211000000, "total_debt": 11954000000, "total_equity": -7283000000, "net_working_capital": -36000000, "book_value_per_share": -26.1039, "retained_earnings": -6971000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9153000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 78, "rank_ev_ebitda": 74, "rank_ev_ebit": 69, "rank_earnings_yield": 61, "rank_fcf_yield": 70, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 86, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 32, "rank_piotroski": 64, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 56 }, "composites": { "value_composite": 86, "quality_composite": 32, "momentum_composite": 72, "growth_composite": 24, "yield_composite": 25, "svqf_composite": 81, "vc1_composite": 86, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3085, "os_score": 0.13, "value_percentile": 0.14, "quality_percentile": 0.68, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5305, "ticker_id": 4520, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.316579+00:00", "batch_id": "", "os_score_delta": null, "price_close": 150.87, "market_cap": 42092730000, "market_cap_usd": 42092730000, "enterprise_value": 53357730000, "shares_outstanding": 279000000, "fx_rate_to_usd": null, "pe_ratio": 24.21906214, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.96084031, "pcf_ratio": 20.79680336, "pfcf_ratio": 17.54594831, "ev_ebitda": 18.84100636, "ev_ebit": 19.97668663, "ev_sales": 6.28847731, "ev_fcf": 22.24165486, "earnings_yield": 0.04128979, "fcf_yield": 0.04496068, "dividend_yield": 0.01895814, "buyback_yield": 0, "shareholder_yield": 0.01895814, "debt_paydown_yield": null, "total_yield": 0.01895814, "gross_margin": 0.45668827, "operating_margin": 0.31479081, "net_margin": 0.20483206, "ebitda_margin": 0.33376547, "fcf_margin": 0.28273424, "roe": -0.23863792, "roa": 0.21166728, "roic": 0.5389716, "roc_greenblatt": null, "asset_turnover": 1.03336987, "cash_conversion": 1.38032221, "accruals_ratio": -0.03483132, "sbc_to_revenue": 0.00860342, "debt_to_equity": -2.12755733, "net_debt_to_ebitda": 3.97775424, "debt_to_assets": 1.45585191, "interest_coverage": 5.25787402, "current_ratio": 0.65105837, "quick_ratio": 0.65105837, "net_debt": 11265000000, "revenue_growth_1y": 0.09653657, "revenue_growth_3y_cagr": 0.06281386, "revenue_growth_5y_cagr": 0.07763207, "eps_growth_1y": 0.21964912, "eps_growth_3y_cagr": 0.05570703, "eps_growth_5y_cagr": 0.11515577, "fcf_growth_1y": 0.19412643, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 2.38918375, "earnings_stability_5y": 0.198955, "revenue_stability_5y": 0.140398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00220894, "price_return_3m": -0.05241043, "price_return_6m": 0.05070723, "price_return_9m": 0.05853553, "price_return_12m": 0.0618673, "price_return_12m_ex1m": 0.06421809, "distance_from_52w_high": -0.0983922, "distance_from_52w_low": 0.10732307, "relative_strength": -0.03809628, "local_beta": 0.0004, "volatility_252d": 0.227385, "volatility_60d": 0.516503, "max_drawdown_12m": -0.11584229, "revenue_ttm": 8485000000, "gross_profit_ttm": 3875000000, "ebit_ttm": 2671000000, "ebitda_ttm": 2832000000, "net_income_ttm": 1738000000, "eps_diluted_ttm": 6.22939068, "operating_cash_flow_ttm": 2024000000, "capital_expenditure_ttm": 375000000, "fcf_ttm": 2399000000, "dividends_paid_ttm": 798000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508000000, "cash_and_equivalents": 689000000, "total_current_assets": 2030000000, "total_current_liabilities": 3118000000, "net_ppe": null, "total_assets": 8211000000, "total_debt": 11954000000, "total_equity": -7283000000, "net_working_capital": -36000000, "book_value_per_share": -26.10394265, "retained_earnings": -6971000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9153000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 61, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 78, "rank_ev_ebitda": 74, "rank_ev_ebit": 69, "rank_earnings_yield": 61, "rank_fcf_yield": 70, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 86, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 32, "rank_piotroski": 64, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 56, "value_composite": 86, "quality_composite": 32, "momentum_composite": 72, "growth_composite": 24, "yield_composite": 25, "svqf_composite": 81, "vc1_composite": 86, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 150.87, "os": 0.13, "value": 0.14, "quality": 0.68, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.2191, "earnings_yield": 0.0413, "shareholder_yield": 0.019, "roe": -0.2386, "momentum_12_1": 0.0642, "complete_fields": { "id": 5305, "ticker_id": 4520, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.316579+00:00", "batch_id": "", "os_score_delta": null, "price_close": 150.87, "market_cap": 42092730000, "market_cap_usd": 42092730000, "enterprise_value": 53357730000, "shares_outstanding": 279000000, "fx_rate_to_usd": null, "pe_ratio": 24.21906214, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.96084031, "pcf_ratio": 20.79680336, "pfcf_ratio": 17.54594831, "ev_ebitda": 18.84100636, "ev_ebit": 19.97668663, "ev_sales": 6.28847731, "ev_fcf": 22.24165486, "earnings_yield": 0.04128979, "fcf_yield": 0.04496068, "dividend_yield": 0.01895814, "buyback_yield": 0, "shareholder_yield": 0.01895814, "debt_paydown_yield": null, "total_yield": 0.01895814, "gross_margin": 0.45668827, "operating_margin": 0.31479081, "net_margin": 0.20483206, "ebitda_margin": 0.33376547, "fcf_margin": 0.28273424, "roe": -0.23863792, "roa": 0.21166728, "roic": 0.5389716, "roc_greenblatt": null, "asset_turnover": 1.03336987, "cash_conversion": 1.38032221, "accruals_ratio": -0.03483132, "sbc_to_revenue": 0.00860342, "debt_to_equity": -2.12755733, "net_debt_to_ebitda": 3.97775424, "debt_to_assets": 1.45585191, "interest_coverage": 5.25787402, "current_ratio": 0.65105837, "quick_ratio": 0.65105837, "net_debt": 11265000000, "revenue_growth_1y": 0.09653657, "revenue_growth_3y_cagr": 0.06281386, "revenue_growth_5y_cagr": 0.07763207, "eps_growth_1y": 0.21964912, "eps_growth_3y_cagr": 0.05570703, "eps_growth_5y_cagr": 0.11515577, "fcf_growth_1y": 0.19412643, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 2.38918375, "earnings_stability_5y": 0.198955, "revenue_stability_5y": 0.140398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00220894, "price_return_3m": -0.05241043, "price_return_6m": 0.05070723, "price_return_9m": 0.05853553, "price_return_12m": 0.0618673, "price_return_12m_ex1m": 0.06421809, "distance_from_52w_high": -0.0983922, "distance_from_52w_low": 0.10732307, "relative_strength": -0.03809628, "local_beta": 0.0004, "volatility_252d": 0.227385, "volatility_60d": 0.516503, "max_drawdown_12m": -0.11584229, "revenue_ttm": 8485000000, "gross_profit_ttm": 3875000000, "ebit_ttm": 2671000000, "ebitda_ttm": 2832000000, "net_income_ttm": 1738000000, "eps_diluted_ttm": 6.22939068, "operating_cash_flow_ttm": 2024000000, "capital_expenditure_ttm": 375000000, "fcf_ttm": 2399000000, "dividends_paid_ttm": 798000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 508000000, "cash_and_equivalents": 689000000, "total_current_assets": 2030000000, "total_current_liabilities": 3118000000, "net_ppe": null, "total_assets": 8211000000, "total_debt": 11954000000, "total_equity": -7283000000, "net_working_capital": -36000000, "book_value_per_share": -26.10394265, "retained_earnings": -6971000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9153000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 61, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 78, "rank_ev_ebitda": 74, "rank_ev_ebit": 69, "rank_earnings_yield": 61, "rank_fcf_yield": 70, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 86, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 32, "rank_piotroski": 64, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 56, "value_composite": 86, "quality_composite": 32, "momentum_composite": 72, "growth_composite": 24, "yield_composite": 25, "svqf_composite": 81, "vc1_composite": 86, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 8214000000, "cost_of_revenue": 4422000000, "gross_profit": 3792000000, "ebit": 2577000000, "ebitda": 2783000000, "pretax_income": 2077000000, "tax_provision": 518000000, "net_income": 1559000000, "net_income_to_common": 1559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709000000, "total_current_assets": 2040000000, "total_assets": 8197000000, "short_term_debt": 38000000, "long_term_debt": 11872000000, "total_debt": 11910000000, "total_liabilities": 15521000000, "total_equity": -7325000000, "shares_outstanding": 278000000, "goodwill_and_intangibles": 1878000000 }, "cash_flow": { "operating_cash_flow": 2010000000, "capital_expenditure": 371000000, "free_cash_flow": 2381000000, "dividends_paid": 789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358719, "ticker_id": 4520, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2577000000", "ebitda": "2783000000", "netIncome": "1559000000", "grossProfit": "3792000000", "depreciation": "None", "totalRevenue": "8214000000", "costOfRevenue": "4422000000", "interestIncome": "500000000", "incomeBeforeTax": "2077000000", "interestExpense": "500000000", "operatingIncome": "2530000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-501000000", "nonInterestIncome": "None", "operatingExpenses": "1262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "1263000000", "netIncomeFromContinuingOperations": "1559000000" }, "balance": { "goodwill": "969000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "8197000000", "longTermDebt": "11872000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "-7014000000", "totalLiabilities": "15521000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "2040000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6157000000", "currentAccountsPayable": "1433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1605000000", "shortLongTermDebtTotal": "11910000000", "totalShareholderEquity": "-7325000000", "capitalLeaseObligations": "1427000000", "otherCurrentLiabilities": "45000000", "totalCurrentLiabilities": "1516000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "14005000000", "cashAndShortTermInvestments": "709000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1559000000", "profitLoss": "None", "dividendPayout": "789000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2010000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000000", "cashflowFromInvestment": "-1003000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8214000000, "cost_of_revenue": 4422000000, "gross_profit": 3792000000, "research_and_development": null, "selling_general_admin": 1263000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2577000000, "depreciation_amortisation": 206000000, "ebitda": 2783000000, "interest_expense": 500000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2077000000, "tax_provision": 518000000, "effective_tax_rate": null, "net_income": 1559000000, "net_income_continuing_ops": 1559000000, "net_income_to_common": 1559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709000000, "short_term_investments": 0, "net_receivables": 841000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2040000000, "net_ppe": null, "goodwill": 969000000, "intangible_assets": 909000000, "goodwill_and_intangibles": 1878000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6157000000, "total_assets": 8197000000, "short_term_debt": 38000000, "accounts_payable": 1433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1516000000, "long_term_debt": 11872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14005000000, "total_liabilities": 15521000000, "total_debt": 11910000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7014000000, "total_equity": -7325000000, "shares_outstanding": 278000000, "operating_cash_flow": 2010000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1003000000, "dividends_paid": 789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -924000000, "free_cash_flow": 2381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2577000000", "ebitda": "2783000000", "netIncome": "1559000000", "grossProfit": "3792000000", "depreciation": "None", "totalRevenue": "8214000000", "costOfRevenue": "4422000000", "interestIncome": "500000000", "incomeBeforeTax": "2077000000", "interestExpense": "500000000", "operatingIncome": "2530000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-501000000", "nonInterestIncome": "None", "operatingExpenses": "1262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "1263000000", "netIncomeFromContinuingOperations": "1559000000" }, "balance": { "goodwill": "969000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "8197000000", "longTermDebt": "11872000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "-7014000000", "totalLiabilities": "15521000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "2040000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6157000000", "currentAccountsPayable": "1433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1605000000", "shortLongTermDebtTotal": "11910000000", "totalShareholderEquity": "-7325000000", "capitalLeaseObligations": "1427000000", "otherCurrentLiabilities": "45000000", "totalCurrentLiabilities": "1516000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "14005000000", "cashAndShortTermInvestments": "709000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1559000000", "profitLoss": "None", "dividendPayout": "789000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2010000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000000", "cashflowFromInvestment": "-1003000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 7549000000, "cost_of_revenue": 3965000000, "gross_profit": 3584000000, "ebit": 2389000000, "ebitda": 2564000000, "pretax_income": 1900000000, "tax_provision": 414000000, "net_income": 1486000000, "net_income_to_common": 1486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616000000, "total_current_assets": 1871000000, "total_assets": 6727000000, "short_term_debt": 118000000, "long_term_debt": 11247000000, "total_debt": 11365000000, "total_liabilities": 14375000000, "total_equity": -7648000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 1152000000 }, "cash_flow": { "operating_cash_flow": 1689000000, "capital_expenditure": 257000000, "free_cash_flow": 1946000000, "dividends_paid": 752000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358724, "ticker_id": 4520, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2389000000", "ebitda": "2564000000", "netIncome": "1486000000", "grossProfit": "3584000000", "depreciation": "None", "totalRevenue": "7549000000", "costOfRevenue": "3965000000", "interestIncome": "510000000", "incomeBeforeTax": "1900000000", "interestExpense": "489000000", "operatingIncome": "2403000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-489000000", "nonInterestIncome": "None", "operatingExpenses": "1181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1181000000", "netIncomeFromContinuingOperations": "1486000000" }, "balance": { "goodwill": "736000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "11247000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "-7256000000", "totalLiabilities": "14375000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1871000000", "currentLongTermDebt": "19000000", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4856000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2185000000", "shortLongTermDebtTotal": "12286000000", "totalShareholderEquity": "-7648000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "871000000", "totalCurrentLiabilities": "1269000000", "otherNonCurrentLiabilities": "938000000", "totalNonCurrentLiabilities": "13106000000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1486000000", "profitLoss": "None", "dividendPayout": "752000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1689000000", "capitalExpenditures": "257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1163000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "752000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7549000000, "cost_of_revenue": 3965000000, "gross_profit": 3584000000, "research_and_development": null, "selling_general_admin": 1181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2389000000, "depreciation_amortisation": 175000000, "ebitda": 2564000000, "interest_expense": 489000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1900000000, "tax_provision": 414000000, "effective_tax_rate": null, "net_income": 1486000000, "net_income_continuing_ops": 1486000000, "net_income_to_common": 1486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616000000, "short_term_investments": 91000000, "net_receivables": 830000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1871000000, "net_ppe": null, "goodwill": 736000000, "intangible_assets": 416000000, "goodwill_and_intangibles": 1152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4856000000, "total_assets": 6727000000, "short_term_debt": 118000000, "accounts_payable": 249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269000000, "long_term_debt": 11247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13106000000, "total_liabilities": 14375000000, "total_debt": 11365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7256000000, "total_equity": -7648000000, "shares_outstanding": 285000000, "operating_cash_flow": 1689000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422000000, "dividends_paid": 752000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1163000000, "free_cash_flow": 1946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2389000000", "ebitda": "2564000000", "netIncome": "1486000000", "grossProfit": "3584000000", "depreciation": "None", "totalRevenue": "7549000000", "costOfRevenue": "3965000000", "interestIncome": "510000000", "incomeBeforeTax": "1900000000", "interestExpense": "489000000", "operatingIncome": "2403000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-489000000", "nonInterestIncome": "None", "operatingExpenses": "1181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1181000000", "netIncomeFromContinuingOperations": "1486000000" }, "balance": { "goodwill": "736000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "11247000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "-7256000000", "totalLiabilities": "14375000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1871000000", "currentLongTermDebt": "19000000", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4856000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2185000000", "shortLongTermDebtTotal": "12286000000", "totalShareholderEquity": "-7648000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "871000000", "totalCurrentLiabilities": "1269000000", "otherNonCurrentLiabilities": "938000000", "totalNonCurrentLiabilities": "13106000000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1486000000", "profitLoss": "None", "dividendPayout": "752000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1689000000", "capitalExpenditures": "257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1163000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "752000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 7076000000, "cost_of_revenue": 3580000000, "gross_profit": 3496000000, "ebit": 2331000000, "ebitda": 2484000000, "pretax_income": 1818000000, "tax_provision": 221000000, "net_income": 1597000000, "net_income_to_common": 1597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512000000, "total_current_assets": 1609000000, "total_assets": 6231000000, "short_term_debt": 132000000, "long_term_debt": 11100000000, "total_debt": 11232000000, "total_liabilities": 14089000000, "total_equity": -7858000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 1019000000 }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": 285000000, "free_cash_flow": 1888000000, "dividends_paid": 678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358729, "ticker_id": 4520, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2331000000", "ebitda": "2484000000", "netIncome": "1597000000", "grossProfit": "3496000000", "depreciation": "None", "totalRevenue": "7076000000", "costOfRevenue": "3580000000", "interestIncome": "506000000", "incomeBeforeTax": "1818000000", "interestExpense": "513000000", "operatingIncome": "2318000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-513000000", "nonInterestIncome": "None", "operatingExpenses": "1178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "1193000000", "netIncomeFromContinuingOperations": "1597000000" }, "balance": { "goodwill": "642000000", "inventory": "-24000000", "commonStock": "60000000", "currentDebt": "None", "investments": "None", "totalAssets": "6231000000", "longTermDebt": "11100000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "-7616000000", "totalLiabilities": "14089000000", "otherCurrentAssets": "340000000", "totalCurrentAssets": "1609000000", "currentLongTermDebt": "45000000", "longTermInvestments": "124000000", "shortTermInvestments": "24000000", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4622000000", "currentAccountsPayable": "231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1961000000", "shortLongTermDebtTotal": "12031000000", "totalShareholderEquity": "-7858000000", "capitalLeaseObligations": "886000000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "1277000000", "otherNonCurrentLiabilities": "913000000", "totalNonCurrentLiabilities": "12812000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1597000000", "profitLoss": "None", "dividendPayout": "678000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1603000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1429000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7076000000, "cost_of_revenue": 3580000000, "gross_profit": 3496000000, "research_and_development": null, "selling_general_admin": 1193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2331000000, "depreciation_amortisation": 153000000, "ebitda": 2484000000, "interest_expense": 513000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1818000000, "tax_provision": 221000000, "effective_tax_rate": null, "net_income": 1597000000, "net_income_continuing_ops": 1597000000, "net_income_to_common": 1597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512000000, "short_term_investments": 24000000, "net_receivables": 757000000, "inventory": -24000000, "other_current_assets": null, "total_current_assets": 1609000000, "net_ppe": null, "goodwill": 642000000, "intangible_assets": 377000000, "goodwill_and_intangibles": 1019000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4622000000, "total_assets": 6231000000, "short_term_debt": 132000000, "accounts_payable": 231000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1277000000, "long_term_debt": 11100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12812000000, "total_liabilities": 14089000000, "total_debt": 11232000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7616000000, "total_equity": -7858000000, "shares_outstanding": 285000000, "operating_cash_flow": 1603000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000000, "dividends_paid": 678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1429000000, "free_cash_flow": 1888000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2331000000", "ebitda": "2484000000", "netIncome": "1597000000", "grossProfit": "3496000000", "depreciation": "None", "totalRevenue": "7076000000", "costOfRevenue": "3580000000", "interestIncome": "506000000", "incomeBeforeTax": "1818000000", "interestExpense": "513000000", "operatingIncome": "2318000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-513000000", "nonInterestIncome": "None", "operatingExpenses": "1178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "1193000000", "netIncomeFromContinuingOperations": "1597000000" }, "balance": { "goodwill": "642000000", "inventory": "-24000000", "commonStock": "60000000", "currentDebt": "None", "investments": "None", "totalAssets": "6231000000", "longTermDebt": "11100000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "-7616000000", "totalLiabilities": "14089000000", "otherCurrentAssets": "340000000", "totalCurrentAssets": "1609000000", "currentLongTermDebt": "45000000", "longTermInvestments": "124000000", "shortTermInvestments": "24000000", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4622000000", "currentAccountsPayable": "231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1961000000", "shortLongTermDebtTotal": "12031000000", "totalShareholderEquity": "-7858000000", "capitalLeaseObligations": "886000000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "1277000000", "otherNonCurrentLiabilities": "913000000", "totalNonCurrentLiabilities": "12812000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1597000000", "profitLoss": "None", "dividendPayout": "678000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1603000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1429000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 6842000000, "cost_of_revenue": 3535000000, "gross_profit": 3307000000, "ebit": 2189000000, "ebitda": 2335000000, "pretax_income": 1662000000, "tax_provision": 337000000, "net_income": 1325000000, "net_income_to_common": 1325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 1609000000, "total_assets": 5846000000, "short_term_debt": 477000000, "long_term_debt": 11453000000, "total_debt": 11930000000, "total_liabilities": 14722000000, "total_equity": -8876000000, "shares_outstanding": 290000000, "goodwill_and_intangibles": 992000000 }, "cash_flow": { "operating_cash_flow": 1427000000, "capital_expenditure": 279000000, "free_cash_flow": 1706000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358734, "ticker_id": 4520, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2189000000", "ebitda": "2335000000", "netIncome": "1325000000", "grossProfit": "3307000000", "depreciation": "None", "totalRevenue": "6842000000", "costOfRevenue": "3535000000", "interestIncome": "516000000", "incomeBeforeTax": "1662000000", "interestExpense": "527000000", "operatingIncome": "2187000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "337000000", "reportedCurrency": "USD", "netInterestIncome": "-527000000", "nonInterestIncome": "None", "operatingExpenses": "1120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "1140000000", "netIncomeFromContinuingOperations": "1325000000" }, "balance": { "goodwill": "638000000", "inventory": "442000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5846000000", "longTermDebt": "11453000000", "shortTermDebt": "477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "-8507000000", "totalLiabilities": "14722000000", "otherCurrentAssets": "562000000", "totalCurrentAssets": "1609000000", "currentLongTermDebt": "398000000", "longTermInvestments": "116000000", "shortTermInvestments": "26000000", "currentNetReceivables": "680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4237000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1171000000", "shortLongTermDebtTotal": "12661000000", "totalShareholderEquity": "-8876000000", "capitalLeaseObligations": "867000000", "otherCurrentLiabilities": "929000000", "totalCurrentLiabilities": "1665000000", "otherNonCurrentLiabilities": "1604000000", "totalNonCurrentLiabilities": "13057000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "84000000", "operatingCashflow": "1427000000", "capitalExpenditures": "279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6842000000, "cost_of_revenue": 3535000000, "gross_profit": 3307000000, "research_and_development": null, "selling_general_admin": 1140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2189000000, "depreciation_amortisation": 146000000, "ebitda": 2335000000, "interest_expense": 527000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1662000000, "tax_provision": 337000000, "effective_tax_rate": null, "net_income": 1325000000, "net_income_continuing_ops": 1325000000, "net_income_to_common": 1325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": 26000000, "net_receivables": 680000000, "inventory": 442000000, "other_current_assets": null, "total_current_assets": 1609000000, "net_ppe": null, "goodwill": 638000000, "intangible_assets": 354000000, "goodwill_and_intangibles": 992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4237000000, "total_assets": 5846000000, "short_term_debt": 477000000, "accounts_payable": 243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1665000000, "long_term_debt": 11453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13057000000, "total_liabilities": 14722000000, "total_debt": 11930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8507000000, "total_equity": -8876000000, "shares_outstanding": 290000000, "operating_cash_flow": 1427000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1323000000, "free_cash_flow": 1706000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2189000000", "ebitda": "2335000000", "netIncome": "1325000000", "grossProfit": "3307000000", "depreciation": "None", "totalRevenue": "6842000000", "costOfRevenue": "3535000000", "interestIncome": "516000000", "incomeBeforeTax": "1662000000", "interestExpense": "527000000", "operatingIncome": "2187000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "337000000", "reportedCurrency": "USD", "netInterestIncome": "-527000000", "nonInterestIncome": "None", "operatingExpenses": "1120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "1140000000", "netIncomeFromContinuingOperations": "1325000000" }, "balance": { "goodwill": "638000000", "inventory": "442000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5846000000", "longTermDebt": "11453000000", "shortTermDebt": "477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "-8507000000", "totalLiabilities": "14722000000", "otherCurrentAssets": "562000000", "totalCurrentAssets": "1609000000", "currentLongTermDebt": "398000000", "longTermInvestments": "116000000", "shortTermInvestments": "26000000", "currentNetReceivables": "680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4237000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1171000000", "shortLongTermDebtTotal": "12661000000", "totalShareholderEquity": "-8876000000", "capitalLeaseObligations": "867000000", "otherCurrentLiabilities": "929000000", "totalCurrentLiabilities": "1665000000", "otherNonCurrentLiabilities": "1604000000", "totalNonCurrentLiabilities": "13057000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "84000000", "operatingCashflow": "1427000000", "capitalExpenditures": "279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 6584000000, "cost_of_revenue": 3418000000, "gross_profit": 3166000000, "ebit": 2218000000, "ebitda": 2382000000, "pretax_income": 1674000000, "tax_provision": 99000000, "net_income": 1575000000, "net_income_to_common": 1575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486000000, "total_current_assets": 1532000000, "total_assets": 5966000000, "short_term_debt": 156000000, "long_term_debt": 11178000000, "total_debt": 11334000000, "total_liabilities": 14339000000, "total_equity": -8373000000, "shares_outstanding": 302000000, "goodwill_and_intangibles": 1016000000 }, "cash_flow": { "operating_cash_flow": 1706000000, "capital_expenditure": 230000000, "free_cash_flow": 1936000000, "dividends_paid": 592000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358739, "ticker_id": 4520, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2218000000", "ebitda": "2382000000", "netIncome": "1575000000", "grossProfit": "3166000000", "depreciation": "None", "totalRevenue": "6584000000", "costOfRevenue": "3418000000", "interestIncome": "458000000", "incomeBeforeTax": "1674000000", "interestExpense": "544000000", "operatingIncome": "2139000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-544000000", "nonInterestIncome": "None", "operatingExpenses": "1027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "86000000", "costofGoodsAndServicesSold": "3418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "1060000000", "netIncomeFromContinuingOperations": "1575000000" }, "balance": { "goodwill": "657000000", "inventory": "312000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5966000000", "longTermDebt": "11178000000", "shortTermDebt": "156000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "-8048000000", "totalLiabilities": "14339000000", "otherCurrentAssets": "400000000", "totalCurrentAssets": "1532000000", "currentLongTermDebt": "68000000", "longTermInvestments": "118000000", "shortTermInvestments": "None", "currentNetReceivables": "646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4434000000", "currentAccountsPayable": "227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1207000000", "shortLongTermDebtTotal": "12127000000", "totalShareholderEquity": "-8373000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "1019000000", "totalCurrentLiabilities": "1415000000", "otherNonCurrentLiabilities": "1746000000", "totalNonCurrentLiabilities": "12924000000", "cashAndShortTermInvestments": "486000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1575000000", "profitLoss": "None", "dividendPayout": "592000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "1706000000", "capitalExpenditures": "230000000", "changeInReceivables": "-46000000", "changeInExchangeRate": "-19000000", "cashflowFromFinancing": "-1767000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-253000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1591000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6584000000, "cost_of_revenue": 3418000000, "gross_profit": 3166000000, "research_and_development": null, "selling_general_admin": 1060000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2218000000, "depreciation_amortisation": 164000000, "ebitda": 2382000000, "interest_expense": 544000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1674000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 1575000000, "net_income_continuing_ops": 1575000000, "net_income_to_common": 1575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486000000, "short_term_investments": null, "net_receivables": 646000000, "inventory": 312000000, "other_current_assets": null, "total_current_assets": 1532000000, "net_ppe": null, "goodwill": 657000000, "intangible_assets": 359000000, "goodwill_and_intangibles": 1016000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4434000000, "total_assets": 5966000000, "short_term_debt": 156000000, "accounts_payable": 227000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1415000000, "long_term_debt": 11178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12924000000, "total_liabilities": 14339000000, "total_debt": 11334000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8048000000, "total_equity": -8373000000, "shares_outstanding": 302000000, "operating_cash_flow": 1706000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000000, "dividends_paid": 592000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1767000000, "free_cash_flow": 1936000000, "net_change_in_cash": -253000000 }, "raw_data": { "income": { "ebit": "2218000000", "ebitda": "2382000000", "netIncome": "1575000000", "grossProfit": "3166000000", "depreciation": "None", "totalRevenue": "6584000000", "costOfRevenue": "3418000000", "interestIncome": "458000000", "incomeBeforeTax": "1674000000", "interestExpense": "544000000", "operatingIncome": "2139000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-544000000", "nonInterestIncome": "None", "operatingExpenses": "1027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "86000000", "costofGoodsAndServicesSold": "3418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "1060000000", "netIncomeFromContinuingOperations": "1575000000" }, "balance": { "goodwill": "657000000", "inventory": "312000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5966000000", "longTermDebt": "11178000000", "shortTermDebt": "156000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "-8048000000", "totalLiabilities": "14339000000", "otherCurrentAssets": "400000000", "totalCurrentAssets": "1532000000", "currentLongTermDebt": "68000000", "longTermInvestments": "118000000", "shortTermInvestments": "None", "currentNetReceivables": "646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4434000000", "currentAccountsPayable": "227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1207000000", "shortLongTermDebtTotal": "12127000000", "totalShareholderEquity": "-8373000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "1019000000", "totalCurrentLiabilities": "1415000000", "otherNonCurrentLiabilities": "1746000000", "totalNonCurrentLiabilities": "12924000000", "cashAndShortTermInvestments": "486000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1575000000", "profitLoss": "None", "dividendPayout": "592000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "1706000000", "capitalExpenditures": "230000000", "changeInReceivables": "-46000000", "changeInExchangeRate": "-19000000", "cashflowFromFinancing": "-1767000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-253000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1591000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 5652000000, "cost_of_revenue": 2965000000, "gross_profit": 2687000000, "ebit": 1563000000, "ebitda": 1709000000, "pretax_income": 1020000000, "tax_provision": 116000000, "net_income": 904000000, "net_income_to_common": 904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730000000, "total_current_assets": 1689000000, "total_assets": 5852000000, "short_term_debt": 550000000, "long_term_debt": 10272000000, "total_debt": 10822000000, "total_liabilities": 13743000000, "total_equity": -7891000000, "shares_outstanding": 307000000, "goodwill_and_intangibles": 940000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": 160000000, "free_cash_flow": 1465000000, "dividends_paid": 566000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358744, "ticker_id": 4520, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1563000000", "ebitda": "1709000000", "netIncome": "904000000", "grossProfit": "2687000000", "depreciation": "None", "totalRevenue": "5652000000", "costOfRevenue": "2965000000", "interestIncome": "469000000", "incomeBeforeTax": "1020000000", "interestExpense": "543000000", "operatingIncome": "1503000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-543000000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "74000000", "costofGoodsAndServicesSold": "2965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "1064000000", "netIncomeFromContinuingOperations": "918000000" }, "balance": { "goodwill": "597000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5852000000", "longTermDebt": "10272000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "-7480000000", "totalLiabilities": "13743000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "1689000000", "currentLongTermDebt": "453000000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4163000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235000000", "shortLongTermDebtTotal": "11645000000", "totalShareholderEquity": "-7891000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "877000000", "totalCurrentLiabilities": "1675000000", "otherNonCurrentLiabilities": "1796000000", "totalNonCurrentLiabilities": "12068000000", "cashAndShortTermInvestments": "730000000", "commonStockSharesOutstanding": "307000000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904000000", "profitLoss": "None", "dividendPayout": "566000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "1305000000", "capitalExpenditures": "160000000", "changeInReceivables": "62000000", "changeInExchangeRate": "24000000", "cashflowFromFinancing": "-738000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "256000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5652000000, "cost_of_revenue": 2965000000, "gross_profit": 2687000000, "research_and_development": null, "selling_general_admin": 1064000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1563000000, "depreciation_amortisation": 146000000, "ebitda": 1709000000, "interest_expense": 543000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1020000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 904000000, "net_income_continuing_ops": 918000000, "net_income_to_common": 904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730000000, "short_term_investments": null, "net_receivables": 569000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1689000000, "net_ppe": null, "goodwill": 597000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4163000000, "total_assets": 5852000000, "short_term_debt": 550000000, "accounts_payable": 215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1675000000, "long_term_debt": 10272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12068000000, "total_liabilities": 13743000000, "total_debt": 10822000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7480000000, "total_equity": -7891000000, "shares_outstanding": 307000000, "operating_cash_flow": 1305000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000000, "dividends_paid": 566000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -738000000, "free_cash_flow": 1465000000, "net_change_in_cash": 256000000 }, "raw_data": { "income": { "ebit": "1563000000", "ebitda": "1709000000", "netIncome": "904000000", "grossProfit": "2687000000", "depreciation": "None", "totalRevenue": "5652000000", "costOfRevenue": "2965000000", "interestIncome": "469000000", "incomeBeforeTax": "1020000000", "interestExpense": "543000000", "operatingIncome": "1503000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-543000000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "74000000", "costofGoodsAndServicesSold": "2965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "1064000000", "netIncomeFromContinuingOperations": "918000000" }, "balance": { "goodwill": "597000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5852000000", "longTermDebt": "10272000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "-7480000000", "totalLiabilities": "13743000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "1689000000", "currentLongTermDebt": "453000000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4163000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235000000", "shortLongTermDebtTotal": "11645000000", "totalShareholderEquity": "-7891000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "877000000", "totalCurrentLiabilities": "1675000000", "otherNonCurrentLiabilities": "1796000000", "totalNonCurrentLiabilities": "12068000000", "cashAndShortTermInvestments": "730000000", "commonStockSharesOutstanding": "307000000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904000000", "profitLoss": "None", "dividendPayout": "566000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "1305000000", "capitalExpenditures": "160000000", "changeInReceivables": "62000000", "changeInExchangeRate": "24000000", "cashflowFromFinancing": "-738000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "256000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 5597000000, "cost_of_revenue": 2783000000, "gross_profit": 2814000000, "ebit": 1859000000, "ebitda": 1971000000, "pretax_income": 1373000000, "tax_provision": 79000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605000000, "total_current_assets": 1527000000, "total_assets": 5231000000, "short_term_debt": 498000000, "long_term_debt": 10061000000, "total_debt": 10559000000, "total_liabilities": 13247000000, "total_equity": -8016000000, "shares_outstanding": 313000000, "goodwill_and_intangibles": 774000000 }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": 196000000, "free_cash_flow": 1511000000, "dividends_paid": 511000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358749, "ticker_id": 4520, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1859000000", "ebitda": "1971000000", "netIncome": "1294000000", "grossProfit": "2814000000", "depreciation": "None", "totalRevenue": "5597000000", "costOfRevenue": "2783000000", "interestIncome": "553000000", "incomeBeforeTax": "1373000000", "interestExpense": "486000000", "operatingIncome": "1930000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-486000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-67000000", "costofGoodsAndServicesSold": "2783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "917000000", "netIncomeFromContinuingOperations": "1298000000" }, "balance": { "goodwill": "530000000", "inventory": "-6000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5231000000", "longTermDebt": "10061000000", "shortTermDebt": "498000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "244000000", "reportedCurrency": "USD", "retainedEarnings": "-7628000000", "totalLiabilities": "13247000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "1527000000", "currentLongTermDebt": "424000000", "longTermInvestments": "137000000", "shortTermInvestments": "6000000", "currentNetReceivables": "623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3704000000", "currentAccountsPayable": "173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1170000000", "shortLongTermDebtTotal": "11269000000", "totalShareholderEquity": "-8016000000", "capitalLeaseObligations": "784000000", "otherCurrentLiabilities": "720000000", "totalCurrentLiabilities": "1541000000", "otherNonCurrentLiabilities": "1575000000", "totalNonCurrentLiabilities": "11706000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "313000000", "intangibleAssetsExcludingGoodwill": "244000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294000000", "profitLoss": "None", "dividendPayout": "511000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "1315000000", "capitalExpenditures": "196000000", "changeInReceivables": "56000000", "changeInExchangeRate": "5000000", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "294000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5597000000, "cost_of_revenue": 2783000000, "gross_profit": 2814000000, "research_and_development": null, "selling_general_admin": 917000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1859000000, "depreciation_amortisation": 112000000, "ebitda": 1971000000, "interest_expense": 486000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1373000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 1294000000, "net_income_continuing_ops": 1298000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605000000, "short_term_investments": 6000000, "net_receivables": 623000000, "inventory": -6000000, "other_current_assets": null, "total_current_assets": 1527000000, "net_ppe": null, "goodwill": 530000000, "intangible_assets": 244000000, "goodwill_and_intangibles": 774000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3704000000, "total_assets": 5231000000, "short_term_debt": 498000000, "accounts_payable": 173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1541000000, "long_term_debt": 10061000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11706000000, "total_liabilities": 13247000000, "total_debt": 10559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7628000000, "total_equity": -8016000000, "shares_outstanding": 313000000, "operating_cash_flow": 1315000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": 511000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938000000, "free_cash_flow": 1511000000, "net_change_in_cash": 294000000 }, "raw_data": { "income": { "ebit": "1859000000", "ebitda": "1971000000", "netIncome": "1294000000", "grossProfit": "2814000000", "depreciation": "None", "totalRevenue": "5597000000", "costOfRevenue": "2783000000", "interestIncome": "553000000", "incomeBeforeTax": "1373000000", "interestExpense": "486000000", "operatingIncome": "1930000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-486000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-67000000", "costofGoodsAndServicesSold": "2783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "917000000", "netIncomeFromContinuingOperations": "1298000000" }, "balance": { "goodwill": "530000000", "inventory": "-6000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "5231000000", "longTermDebt": "10061000000", "shortTermDebt": "498000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "244000000", "reportedCurrency": "USD", "retainedEarnings": "-7628000000", "totalLiabilities": "13247000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "1527000000", "currentLongTermDebt": "424000000", "longTermInvestments": "137000000", "shortTermInvestments": "6000000", "currentNetReceivables": "623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3704000000", "currentAccountsPayable": "173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1170000000", "shortLongTermDebtTotal": "11269000000", "totalShareholderEquity": "-8016000000", "capitalLeaseObligations": "784000000", "otherCurrentLiabilities": "720000000", "totalCurrentLiabilities": "1541000000", "otherNonCurrentLiabilities": "1575000000", "totalNonCurrentLiabilities": "11706000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "313000000", "intangibleAssetsExcludingGoodwill": "244000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294000000", "profitLoss": "None", "dividendPayout": "511000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "1315000000", "capitalExpenditures": "196000000", "changeInReceivables": "56000000", "changeInExchangeRate": "5000000", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "294000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 5688000000, "cost_of_revenue": 3030000000, "gross_profit": 2658000000, "ebit": 2291000000, "ebitda": 2428000000, "pretax_income": 1839000000, "tax_provision": 297000000, "net_income": 1542000000, "net_income_to_common": 1542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 1207000000, "total_assets": 4130000000, "short_term_debt": 321000000, "long_term_debt": 9751000000, "total_debt": 10072000000, "total_liabilities": 12056000000, "total_equity": -7926000000, "shares_outstanding": 329000000, "goodwill_and_intangibles": 767000000 }, "cash_flow": { "operating_cash_flow": 1176000000, "capital_expenditure": 234000000, "free_cash_flow": 1410000000, "dividends_paid": 462000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358754, "ticker_id": 4520, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2291000000", "ebitda": "2428000000", "netIncome": "1542000000", "grossProfit": "2658000000", "depreciation": "None", "totalRevenue": "5688000000", "costOfRevenue": "3030000000", "interestIncome": "443000000", "incomeBeforeTax": "1839000000", "interestExpense": "452000000", "operatingIncome": "2296000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "540000000", "costofGoodsAndServicesSold": "3030000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "895000000", "netIncomeFromContinuingOperations": "1542000000" }, "balance": { "goodwill": "525000000", "inventory": "-21000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4130000000", "longTermDebt": "9751000000", "shortTermDebt": "321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "242000000", "reportedCurrency": "USD", "retainedEarnings": "-7592000000", "totalLiabilities": "12056000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "1207000000", "currentLongTermDebt": "321000000", "longTermInvestments": "214000000", "shortTermInvestments": "21000000", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923000000", "currentAccountsPayable": "202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1237000000", "shortLongTermDebtTotal": "10072000000", "totalShareholderEquity": "-7926000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "661000000", "totalCurrentLiabilities": "1301000000", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "10755000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "329000000", "intangibleAssetsExcludingGoodwill": "242000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1542000000", "profitLoss": "None", "dividendPayout": "462000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1176000000", "capitalExpenditures": "234000000", "changeInReceivables": "66000000", "changeInExchangeRate": "-63000000", "cashflowFromFinancing": "-2620000000", "cashflowFromInvestment": "313000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5688000000, "cost_of_revenue": 3030000000, "gross_profit": 2658000000, "research_and_development": null, "selling_general_admin": 895000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2291000000, "depreciation_amortisation": 137000000, "ebitda": 2428000000, "interest_expense": 452000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1839000000, "tax_provision": 297000000, "effective_tax_rate": null, "net_income": 1542000000, "net_income_continuing_ops": 1542000000, "net_income_to_common": 1542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": 21000000, "net_receivables": 597000000, "inventory": -21000000, "other_current_assets": null, "total_current_assets": 1207000000, "net_ppe": null, "goodwill": 525000000, "intangible_assets": 242000000, "goodwill_and_intangibles": 767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2923000000, "total_assets": 4130000000, "short_term_debt": 321000000, "accounts_payable": 202000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301000000, "long_term_debt": 9751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10755000000, "total_liabilities": 12056000000, "total_debt": 10072000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7592000000, "total_equity": -7926000000, "shares_outstanding": 329000000, "operating_cash_flow": 1176000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 313000000, "dividends_paid": 462000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2620000000, "free_cash_flow": 1410000000, "net_change_in_cash": -1194000000 }, "raw_data": { "income": { "ebit": "2291000000", "ebitda": "2428000000", "netIncome": "1542000000", "grossProfit": "2658000000", "depreciation": "None", "totalRevenue": "5688000000", "costOfRevenue": "3030000000", "interestIncome": "443000000", "incomeBeforeTax": "1839000000", "interestExpense": "452000000", "operatingIncome": "2296000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "540000000", "costofGoodsAndServicesSold": "3030000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "895000000", "netIncomeFromContinuingOperations": "1542000000" }, "balance": { "goodwill": "525000000", "inventory": "-21000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4130000000", "longTermDebt": "9751000000", "shortTermDebt": "321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "242000000", "reportedCurrency": "USD", "retainedEarnings": "-7592000000", "totalLiabilities": "12056000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "1207000000", "currentLongTermDebt": "321000000", "longTermInvestments": "214000000", "shortTermInvestments": "21000000", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923000000", "currentAccountsPayable": "202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1237000000", "shortLongTermDebtTotal": "10072000000", "totalShareholderEquity": "-7926000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "661000000", "totalCurrentLiabilities": "1301000000", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "10755000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "329000000", "intangibleAssetsExcludingGoodwill": "242000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1542000000", "profitLoss": "None", "dividendPayout": "462000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1176000000", "capitalExpenditures": "234000000", "changeInReceivables": "66000000", "changeInExchangeRate": "-63000000", "cashflowFromFinancing": "-2620000000", "cashflowFromInvestment": "313000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 2059000000, "cost_of_revenue": 1139000000, "gross_profit": 920000000, "ebit": 644000000, "ebitda": 644000000, "pretax_income": 516000000, "tax_provision": 84000000, "net_income": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689000000, "total_current_assets": 2030000000, "total_assets": 8211000000, "short_term_debt": 1741000000, "long_term_debt": 10213000000, "total_debt": 11954000000, "total_liabilities": 15495000000, "total_equity": -7283000000, "shares_outstanding": 279000000, "goodwill_and_intangibles": 1870000000 }, "cash_flow": { "operating_cash_flow": 416000000, "capital_expenditure": 75000000, "free_cash_flow": 491000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358717, "ticker_id": 4520, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "644000000", "netIncome": "432000000", "grossProfit": "920000000", "depreciation": "None", "totalRevenue": "2059000000", "costOfRevenue": "1139000000", "interestIncome": "None", "incomeBeforeTax": "516000000", "interestExpense": "128000000", "operatingIncome": "644000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "322000000", "netIncomeFromContinuingOperations": "432000000" }, "balance": { "goodwill": "971000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8211000000", "longTermDebt": "10213000000", "shortTermDebt": "1741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "899000000", "reportedCurrency": "USD", "retainedEarnings": "-6971000000", "totalLiabilities": "15495000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "2030000000", "currentLongTermDebt": "1741000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6181000000", "currentAccountsPayable": "1342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11954000000", "totalShareholderEquity": "-7283000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "3118000000", "otherNonCurrentLiabilities": "2163000000", "totalNonCurrentLiabilities": "12377000000", "cashAndShortTermInvestments": "689000000", "commonStockSharesOutstanding": "279000000", "intangibleAssetsExcludingGoodwill": "899000000", "cashAndCashEquivalentsAtCarryingValue": "689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2059000000, "cost_of_revenue": 1139000000, "gross_profit": 920000000, "research_and_development": null, "selling_general_admin": 322000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644000000, "depreciation_amortisation": null, "ebitda": 644000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 516000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 432000000, "net_income_continuing_ops": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689000000, "short_term_investments": null, "net_receivables": 828000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2030000000, "net_ppe": null, "goodwill": 971000000, "intangible_assets": 899000000, "goodwill_and_intangibles": 1870000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6181000000, "total_assets": 8211000000, "short_term_debt": 1741000000, "accounts_payable": 1342000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3118000000, "long_term_debt": 10213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12377000000, "total_liabilities": 15495000000, "total_debt": 11954000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6971000000, "total_equity": -7283000000, "shares_outstanding": 279000000, "operating_cash_flow": 416000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375000000, "free_cash_flow": 491000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "644000000", "netIncome": "432000000", "grossProfit": "920000000", "depreciation": "None", "totalRevenue": "2059000000", "costOfRevenue": "1139000000", "interestIncome": "None", "incomeBeforeTax": "516000000", "interestExpense": "128000000", "operatingIncome": "644000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "322000000", "netIncomeFromContinuingOperations": "432000000" }, "balance": { "goodwill": "971000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8211000000", "longTermDebt": "10213000000", "shortTermDebt": "1741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "899000000", "reportedCurrency": "USD", "retainedEarnings": "-6971000000", "totalLiabilities": "15495000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "2030000000", "currentLongTermDebt": "1741000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6181000000", "currentAccountsPayable": "1342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11954000000", "totalShareholderEquity": "-7283000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "3118000000", "otherNonCurrentLiabilities": "2163000000", "totalNonCurrentLiabilities": "12377000000", "cashAndShortTermInvestments": "689000000", "commonStockSharesOutstanding": "279000000", "intangibleAssetsExcludingGoodwill": "899000000", "cashAndCashEquivalentsAtCarryingValue": "689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 2514000000, "cost_of_revenue": 1395000000, "gross_profit": 1119000000, "ebit": 740000000, "ebitda": 807000000, "pretax_income": 607000000, "tax_provision": 72000000, "net_income": 535000000, "net_income_to_common": 535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709000000, "total_current_assets": 2040000000, "total_assets": 8197000000, "short_term_debt": 38000000, "long_term_debt": 11872000000, "total_debt": 11910000000, "total_liabilities": 15521000000, "total_equity": -7325000000, "shares_outstanding": 278000000, "goodwill_and_intangibles": 1878000000 }, "cash_flow": { "operating_cash_flow": 617000000, "capital_expenditure": 135000000, "free_cash_flow": 752000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358718, "ticker_id": 4520, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "740000000", "ebitda": "807000000", "netIncome": "535000000", "grossProfit": "1119000000", "depreciation": "None", "totalRevenue": "2514000000", "costOfRevenue": "1395000000", "interestIncome": "133000000", "incomeBeforeTax": "607000000", "interestExpense": "133000000", "operatingIncome": "738000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "535000000" }, "balance": { "goodwill": "969000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "8197000000", "longTermDebt": "11872000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "-7014000000", "totalLiabilities": "15521000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "2040000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6157000000", "currentAccountsPayable": "1433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1605000000", "shortLongTermDebtTotal": "11910000000", "totalShareholderEquity": "-7325000000", "capitalLeaseObligations": "1427000000", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1516000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "14005000000", "cashAndShortTermInvestments": "709000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "535000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-795000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2514000000, "cost_of_revenue": 1395000000, "gross_profit": 1119000000, "research_and_development": null, "selling_general_admin": 377000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 740000000, "depreciation_amortisation": 67000000, "ebitda": 807000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 607000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 535000000, "net_income_continuing_ops": 535000000, "net_income_to_common": 535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709000000, "short_term_investments": 0, "net_receivables": 841000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2040000000, "net_ppe": null, "goodwill": 969000000, "intangible_assets": 909000000, "goodwill_and_intangibles": 1878000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6157000000, "total_assets": 8197000000, "short_term_debt": 38000000, "accounts_payable": 1433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1516000000, "long_term_debt": 11872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14005000000, "total_liabilities": 15521000000, "total_debt": 11910000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7014000000, "total_equity": -7325000000, "shares_outstanding": 278000000, "operating_cash_flow": 617000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -795000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 752000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "740000000", "ebitda": "807000000", "netIncome": "535000000", "grossProfit": "1119000000", "depreciation": "None", "totalRevenue": "2514000000", "costOfRevenue": "1395000000", "interestIncome": "133000000", "incomeBeforeTax": "607000000", "interestExpense": "133000000", "operatingIncome": "738000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "535000000" }, "balance": { "goodwill": "969000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "8197000000", "longTermDebt": "11872000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "-7014000000", "totalLiabilities": "15521000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "2040000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6157000000", "currentAccountsPayable": "1433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1605000000", "shortLongTermDebtTotal": "11910000000", "totalShareholderEquity": "-7325000000", "capitalLeaseObligations": "1427000000", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1516000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "14005000000", "cashAndShortTermInvestments": "709000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "535000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-795000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 1980000000, "cost_of_revenue": 1049000000, "gross_profit": 931000000, "ebit": 665000000, "ebitda": 715000000, "pretax_income": 541000000, "tax_provision": 144000000, "net_income": 397000000, "net_income_to_common": 397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045000000, "total_current_assets": 2204000000, "total_assets": 7193000000, "short_term_debt": 48000000, "long_term_debt": 11506000000, "total_debt": 11554000000, "total_liabilities": 14697000000, "total_equity": -7505000000, "shares_outstanding": 281000000, "goodwill_and_intangibles": 1241000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 94000000, "free_cash_flow": 637000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358720, "ticker_id": 4520, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "665000000", "ebitda": "715000000", "netIncome": "397000000", "grossProfit": "931000000", "depreciation": "None", "totalRevenue": "1980000000", "costOfRevenue": "1049000000", "interestIncome": "124000000", "incomeBeforeTax": "541000000", "interestExpense": "124000000", "operatingIncome": "666000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "265000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "397000000" }, "balance": { "goodwill": "779000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7193000000", "longTermDebt": "11506000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "462000000", "reportedCurrency": "USD", "retainedEarnings": "-7183000000", "totalLiabilities": "14697000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "2204000000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4989000000", "currentAccountsPayable": "1217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2377000000", "shortLongTermDebtTotal": "11554000000", "totalShareholderEquity": "-7505000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36000000", "totalCurrentLiabilities": "1301000000", "otherNonCurrentLiabilities": "1891000000", "totalNonCurrentLiabilities": "13396000000", "cashAndShortTermInvestments": "1045000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "462000000", "cashAndCashEquivalentsAtCarryingValue": "1045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1980000000, "cost_of_revenue": 1049000000, "gross_profit": 931000000, "research_and_development": null, "selling_general_admin": 282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665000000, "depreciation_amortisation": 50000000, "ebitda": 715000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 541000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": 397000000, "net_income_continuing_ops": 397000000, "net_income_to_common": 397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045000000, "short_term_investments": 0, "net_receivables": 852000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2204000000, "net_ppe": null, "goodwill": 779000000, "intangible_assets": 462000000, "goodwill_and_intangibles": 1241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4989000000, "total_assets": 7193000000, "short_term_debt": 48000000, "accounts_payable": 1217000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301000000, "long_term_debt": 11506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13396000000, "total_liabilities": 14697000000, "total_debt": 11554000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7183000000, "total_equity": -7505000000, "shares_outstanding": 281000000, "operating_cash_flow": 543000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000000, "free_cash_flow": 637000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "665000000", "ebitda": "715000000", "netIncome": "397000000", "grossProfit": "931000000", "depreciation": "None", "totalRevenue": "1980000000", "costOfRevenue": "1049000000", "interestIncome": "124000000", "incomeBeforeTax": "541000000", "interestExpense": "124000000", "operatingIncome": "666000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "265000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "397000000" }, "balance": { "goodwill": "779000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7193000000", "longTermDebt": "11506000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "462000000", "reportedCurrency": "USD", "retainedEarnings": "-7183000000", "totalLiabilities": "14697000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "2204000000", "currentLongTermDebt": "48000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4989000000", "currentAccountsPayable": "1217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2377000000", "shortLongTermDebtTotal": "11554000000", "totalShareholderEquity": "-7505000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36000000", "totalCurrentLiabilities": "1301000000", "otherNonCurrentLiabilities": "1891000000", "totalNonCurrentLiabilities": "13396000000", "cashAndShortTermInvestments": "1045000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "462000000", "cashAndCashEquivalentsAtCarryingValue": "1045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 1932000000, "cost_of_revenue": 1027000000, "gross_profit": 905000000, "ebit": 622000000, "ebitda": 666000000, "pretax_income": 499000000, "tax_provision": 125000000, "net_income": 374000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677000000, "total_current_assets": 1826000000, "total_assets": 6917000000, "short_term_debt": 971000000, "long_term_debt": 10418000000, "total_debt": 11389000000, "total_liabilities": 14597000000, "total_equity": -7680000000, "shares_outstanding": 281000000, "goodwill_and_intangibles": 1246000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 71000000, "free_cash_flow": 519000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358721, "ticker_id": 4520, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "622000000", "ebitda": "666000000", "netIncome": "374000000", "grossProfit": "905000000", "depreciation": "None", "totalRevenue": "1932000000", "costOfRevenue": "1027000000", "interestIncome": "123000000", "incomeBeforeTax": "499000000", "interestExpense": "123000000", "operatingIncome": "622000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "374000000" }, "balance": { "goodwill": "792000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6917000000", "longTermDebt": "10418000000", "shortTermDebt": "971000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "454000000", "reportedCurrency": "USD", "retainedEarnings": "-7361000000", "totalLiabilities": "14597000000", "otherCurrentAssets": "336000000", "totalCurrentAssets": "1826000000", "currentLongTermDebt": "971000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5090000000", "currentAccountsPayable": "1223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383000000", "shortLongTermDebtTotal": "12315000000", "totalShareholderEquity": "-7680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "2229000000", "otherNonCurrentLiabilities": "1950000000", "totalNonCurrentLiabilities": "12368000000", "cashAndShortTermInvestments": "677000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "454000000", "cashAndCashEquivalentsAtCarryingValue": "677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1932000000, "cost_of_revenue": 1027000000, "gross_profit": 905000000, "research_and_development": null, "selling_general_admin": 302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622000000, "depreciation_amortisation": 44000000, "ebitda": 666000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": 499000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 374000000, "net_income_continuing_ops": 374000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677000000, "short_term_investments": 0, "net_receivables": 813000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1826000000, "net_ppe": null, "goodwill": 792000000, "intangible_assets": 454000000, "goodwill_and_intangibles": 1246000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5090000000, "total_assets": 6917000000, "short_term_debt": 971000000, "accounts_payable": 1223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2229000000, "long_term_debt": 10418000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12368000000, "total_liabilities": 14597000000, "total_debt": 11389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7361000000, "total_equity": -7680000000, "shares_outstanding": 281000000, "operating_cash_flow": 448000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298000000, "free_cash_flow": 519000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "622000000", "ebitda": "666000000", "netIncome": "374000000", "grossProfit": "905000000", "depreciation": "None", "totalRevenue": "1932000000", "costOfRevenue": "1027000000", "interestIncome": "123000000", "incomeBeforeTax": "499000000", "interestExpense": "123000000", "operatingIncome": "622000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "374000000" }, "balance": { "goodwill": "792000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6917000000", "longTermDebt": "10418000000", "shortTermDebt": "971000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "454000000", "reportedCurrency": "USD", "retainedEarnings": "-7361000000", "totalLiabilities": "14597000000", "otherCurrentAssets": "336000000", "totalCurrentAssets": "1826000000", "currentLongTermDebt": "971000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5090000000", "currentAccountsPayable": "1223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383000000", "shortLongTermDebtTotal": "12315000000", "totalShareholderEquity": "-7680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "2229000000", "otherNonCurrentLiabilities": "1950000000", "totalNonCurrentLiabilities": "12368000000", "cashAndShortTermInvestments": "677000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "454000000", "cashAndCashEquivalentsAtCarryingValue": "677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 1787000000, "cost_of_revenue": 950000000, "gross_profit": 837000000, "ebit": 549000000, "ebitda": 594000000, "pretax_income": 429000000, "tax_provision": 176000000, "net_income": 253000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607000000, "total_current_assets": 1727000000, "total_assets": 6659000000, "short_term_debt": 30000000, "long_term_debt": 11327000000, "total_debt": 11357000000, "total_liabilities": 14463000000, "total_equity": -7804000000, "shares_outstanding": 282000000, "goodwill_and_intangibles": 1164000000 }, "cash_flow": { "operating_cash_flow": 404000000, "capital_expenditure": 71000000, "free_cash_flow": 475000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358722, "ticker_id": 4520, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000000", "ebitda": "594000000", "netIncome": "253000000", "grossProfit": "837000000", "depreciation": "None", "totalRevenue": "1787000000", "costOfRevenue": "950000000", "interestIncome": "119000000", "incomeBeforeTax": "429000000", "interestExpense": "120000000", "operatingIncome": "548000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "253000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6659000000", "longTermDebt": "11327000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "418000000", "reportedCurrency": "USD", "retainedEarnings": "-7434000000", "totalLiabilities": "14463000000", "otherCurrentAssets": "359000000", "totalCurrentAssets": "1727000000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4933000000", "currentAccountsPayable": "1179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2227000000", "shortLongTermDebtTotal": "11357000000", "totalShareholderEquity": "-7804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "1905000000", "totalNonCurrentLiabilities": "13232000000", "cashAndShortTermInvestments": "607000000", "commonStockSharesOutstanding": "282000000", "intangibleAssetsExcludingGoodwill": "418000000", "cashAndCashEquivalentsAtCarryingValue": "607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1787000000, "cost_of_revenue": 950000000, "gross_profit": 837000000, "research_and_development": null, "selling_general_admin": 302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000000, "depreciation_amortisation": 45000000, "ebitda": 594000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 429000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 253000000, "net_income_continuing_ops": 253000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607000000, "short_term_investments": 0, "net_receivables": 761000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1727000000, "net_ppe": null, "goodwill": 746000000, "intangible_assets": 418000000, "goodwill_and_intangibles": 1164000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4933000000, "total_assets": 6659000000, "short_term_debt": 30000000, "accounts_payable": 1179000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231000000, "long_term_debt": 11327000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13232000000, "total_liabilities": 14463000000, "total_debt": 11357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7434000000, "total_equity": -7804000000, "shares_outstanding": 282000000, "operating_cash_flow": 404000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443000000, "free_cash_flow": 475000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549000000", "ebitda": "594000000", "netIncome": "253000000", "grossProfit": "837000000", "depreciation": "None", "totalRevenue": "1787000000", "costOfRevenue": "950000000", "interestIncome": "119000000", "incomeBeforeTax": "429000000", "interestExpense": "120000000", "operatingIncome": "548000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "253000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6659000000", "longTermDebt": "11327000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "418000000", "reportedCurrency": "USD", "retainedEarnings": "-7434000000", "totalLiabilities": "14463000000", "otherCurrentAssets": "359000000", "totalCurrentAssets": "1727000000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4933000000", "currentAccountsPayable": "1179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2227000000", "shortLongTermDebtTotal": "11357000000", "totalShareholderEquity": "-7804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "1905000000", "totalNonCurrentLiabilities": "13232000000", "cashAndShortTermInvestments": "607000000", "commonStockSharesOutstanding": "282000000", "intangibleAssetsExcludingGoodwill": "418000000", "cashAndCashEquivalentsAtCarryingValue": "607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 2362000000, "cost_of_revenue": 1313000000, "gross_profit": 1049000000, "ebit": 659000000, "ebitda": 714000000, "pretax_income": 528000000, "tax_provision": 105000000, "net_income": 423000000, "net_income_to_common": 423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616000000, "total_current_assets": 1871000000, "total_assets": 6727000000, "short_term_debt": 118000000, "long_term_debt": 11247000000, "total_debt": 11365000000, "total_liabilities": 14375000000, "total_equity": -7648000000, "shares_outstanding": 283000000, "goodwill_and_intangibles": 1152000000 }, "cash_flow": { "operating_cash_flow": 513000000, "capital_expenditure": 106000000, "free_cash_flow": 619000000, "dividends_paid": 187000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358723, "ticker_id": 4520, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "659000000", "ebitda": "714000000", "netIncome": "423000000", "grossProfit": "1049000000", "depreciation": "None", "totalRevenue": "2362000000", "costOfRevenue": "1313000000", "interestIncome": "131000000", "incomeBeforeTax": "528000000", "interestExpense": "131000000", "operatingIncome": "657000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "351000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "736000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "11247000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "-7256000000", "totalLiabilities": "14375000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1871000000", "currentLongTermDebt": "19000000", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4856000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2185000000", "shortLongTermDebtTotal": "12286000000", "totalShareholderEquity": "-7648000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "871000000", "totalCurrentLiabilities": "1269000000", "otherNonCurrentLiabilities": "938000000", "totalNonCurrentLiabilities": "13106000000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "283000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423000000", "profitLoss": "None", "dividendPayout": "187000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2362000000, "cost_of_revenue": 1313000000, "gross_profit": 1049000000, "research_and_development": null, "selling_general_admin": 351000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659000000, "depreciation_amortisation": 55000000, "ebitda": 714000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 528000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 423000000, "net_income_continuing_ops": 423000000, "net_income_to_common": 423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616000000, "short_term_investments": 91000000, "net_receivables": 830000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1871000000, "net_ppe": null, "goodwill": 736000000, "intangible_assets": 416000000, "goodwill_and_intangibles": 1152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4856000000, "total_assets": 6727000000, "short_term_debt": 118000000, "accounts_payable": 249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269000000, "long_term_debt": 11247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13106000000, "total_liabilities": 14375000000, "total_debt": 11365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7256000000, "total_equity": -7648000000, "shares_outstanding": 283000000, "operating_cash_flow": 513000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": 187000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172000000, "free_cash_flow": 619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "659000000", "ebitda": "714000000", "netIncome": "423000000", "grossProfit": "1049000000", "depreciation": "None", "totalRevenue": "2362000000", "costOfRevenue": "1313000000", "interestIncome": "131000000", "incomeBeforeTax": "528000000", "interestExpense": "131000000", "operatingIncome": "657000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "351000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "736000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "11247000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "-7256000000", "totalLiabilities": "14375000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1871000000", "currentLongTermDebt": "19000000", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4856000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2185000000", "shortLongTermDebtTotal": "12286000000", "totalShareholderEquity": "-7648000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "871000000", "totalCurrentLiabilities": "1269000000", "otherNonCurrentLiabilities": "938000000", "totalNonCurrentLiabilities": "13106000000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "283000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423000000", "profitLoss": "None", "dividendPayout": "187000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 1826000000, "cost_of_revenue": 960000000, "gross_profit": 866000000, "ebit": 622000000, "ebitda": 666000000, "pretax_income": 502000000, "tax_provision": 120000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 1625000000, "total_assets": 6461000000, "short_term_debt": 24000000, "long_term_debt": 11169000000, "total_debt": 11193000000, "total_liabilities": 14135000000, "total_equity": -7674000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 1151000000 }, "cash_flow": { "operating_cash_flow": 471000000, "capital_expenditure": 52000000, "free_cash_flow": 523000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358725, "ticker_id": 4520, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "622000000", "ebitda": "666000000", "netIncome": "382000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "1826000000", "costOfRevenue": "960000000", "interestIncome": "119000000", "incomeBeforeTax": "502000000", "interestExpense": "120000000", "operatingIncome": "619000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "263000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "735000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6461000000", "longTermDebt": "11169000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "-7389000000", "totalLiabilities": "14135000000", "otherCurrentAssets": "314000000", "totalCurrentAssets": "1625000000", "currentLongTermDebt": "24000000", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4836000000", "currentAccountsPayable": "1138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2190000000", "shortLongTermDebtTotal": "11193000000", "totalShareholderEquity": "-7674000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24000000", "totalCurrentLiabilities": "1186000000", "otherNonCurrentLiabilities": "1780000000", "totalNonCurrentLiabilities": "12949000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "471000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1826000000, "cost_of_revenue": 960000000, "gross_profit": 866000000, "research_and_development": null, "selling_general_admin": 263000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622000000, "depreciation_amortisation": 44000000, "ebitda": 666000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 502000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 382000000, "net_income_continuing_ops": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000000, "short_term_investments": 91000000, "net_receivables": 763000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1625000000, "net_ppe": null, "goodwill": 735000000, "intangible_assets": 416000000, "goodwill_and_intangibles": 1151000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4836000000, "total_assets": 6461000000, "short_term_debt": 24000000, "accounts_payable": 1138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1186000000, "long_term_debt": 11169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12949000000, "total_liabilities": 14135000000, "total_debt": 11193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7389000000, "total_equity": -7674000000, "shares_outstanding": 285000000, "operating_cash_flow": 471000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -444000000, "free_cash_flow": 523000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "622000000", "ebitda": "666000000", "netIncome": "382000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "1826000000", "costOfRevenue": "960000000", "interestIncome": "119000000", "incomeBeforeTax": "502000000", "interestExpense": "120000000", "operatingIncome": "619000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "263000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "735000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6461000000", "longTermDebt": "11169000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "-7389000000", "totalLiabilities": "14135000000", "otherCurrentAssets": "314000000", "totalCurrentAssets": "1625000000", "currentLongTermDebt": "24000000", "longTermInvestments": "0", "shortTermInvestments": "91000000", "currentNetReceivables": "763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4836000000", "currentAccountsPayable": "1138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2190000000", "shortLongTermDebtTotal": "11193000000", "totalShareholderEquity": "-7674000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24000000", "totalCurrentLiabilities": "1186000000", "otherNonCurrentLiabilities": "1780000000", "totalNonCurrentLiabilities": "12949000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "471000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 1763000000, "cost_of_revenue": 894000000, "gross_profit": 869000000, "ebit": 608000000, "ebitda": 649000000, "pretax_income": 487000000, "tax_provision": 120000000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 1635000000, "total_assets": 6395000000, "short_term_debt": 24000000, "long_term_debt": 11140000000, "total_debt": 11164000000, "total_liabilities": 14025000000, "total_equity": -7630000000, "shares_outstanding": 286000000, "goodwill_and_intangibles": 1135000000 }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 50000000, "free_cash_flow": 392000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358726, "ticker_id": 4520, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "608000000", "ebitda": "649000000", "netIncome": "367000000", "grossProfit": "869000000", "depreciation": "None", "totalRevenue": "1763000000", "costOfRevenue": "894000000", "interestIncome": "None", "incomeBeforeTax": "487000000", "interestExpense": "121000000", "operatingIncome": "607000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "718000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6395000000", "longTermDebt": "11140000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "-7321000000", "totalLiabilities": "14025000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "1635000000", "currentLongTermDebt": "24000000", "longTermInvestments": "0", "shortTermInvestments": "116000000", "currentNetReceivables": "733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4760000000", "currentAccountsPayable": "1098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11164000000", "totalShareholderEquity": "-7630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000000", "totalCurrentLiabilities": "1136000000", "otherNonCurrentLiabilities": "1749000000", "totalNonCurrentLiabilities": "12889000000", "cashAndShortTermInvestments": "404000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000000", "cashflowFromInvestment": "-298000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1763000000, "cost_of_revenue": 894000000, "gross_profit": 869000000, "research_and_development": null, "selling_general_admin": 281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608000000, "depreciation_amortisation": 41000000, "ebitda": 649000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 487000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404000000, "short_term_investments": 116000000, "net_receivables": 733000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1635000000, "net_ppe": null, "goodwill": 718000000, "intangible_assets": 417000000, "goodwill_and_intangibles": 1135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4760000000, "total_assets": 6395000000, "short_term_debt": 24000000, "accounts_payable": 1098000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136000000, "long_term_debt": 11140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12889000000, "total_liabilities": 14025000000, "total_debt": 11164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7321000000, "total_equity": -7630000000, "shares_outstanding": 286000000, "operating_cash_flow": 342000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000000, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "608000000", "ebitda": "649000000", "netIncome": "367000000", "grossProfit": "869000000", "depreciation": "None", "totalRevenue": "1763000000", "costOfRevenue": "894000000", "interestIncome": "None", "incomeBeforeTax": "487000000", "interestExpense": "121000000", "operatingIncome": "607000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "718000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6395000000", "longTermDebt": "11140000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "-7321000000", "totalLiabilities": "14025000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "1635000000", "currentLongTermDebt": "24000000", "longTermInvestments": "0", "shortTermInvestments": "116000000", "currentNetReceivables": "733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4760000000", "currentAccountsPayable": "1098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11164000000", "totalShareholderEquity": "-7630000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000000", "totalCurrentLiabilities": "1136000000", "otherNonCurrentLiabilities": "1749000000", "totalNonCurrentLiabilities": "12889000000", "cashAndShortTermInvestments": "404000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000000", "cashflowFromInvestment": "-298000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 1598000000, "cost_of_revenue": 798000000, "gross_profit": 800000000, "ebit": 500000000, "ebitda": 535000000, "pretax_income": 383000000, "tax_provision": 69000000, "net_income": 314000000, "net_income_to_common": 314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652000000, "total_current_assets": 1774000000, "total_assets": 6224000000, "short_term_debt": 58000000, "long_term_debt": 11130000000, "total_debt": 11188000000, "total_liabilities": 13980000000, "total_equity": -7756000000, "shares_outstanding": 286000000, "goodwill_and_intangibles": 1011000000 }, "cash_flow": { "operating_cash_flow": 363000000, "capital_expenditure": 49000000, "free_cash_flow": 412000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358727, "ticker_id": 4520, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000000", "ebitda": "535000000", "netIncome": "314000000", "grossProfit": "800000000", "depreciation": "None", "totalRevenue": "1598000000", "costOfRevenue": "798000000", "interestIncome": "None", "incomeBeforeTax": "383000000", "interestExpense": "117000000", "operatingIncome": "520000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "286000000", "netIncomeFromContinuingOperations": "314000000" }, "balance": { "goodwill": "641000000", "inventory": "-28000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "6224000000", "longTermDebt": "11130000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "370000000", "reportedCurrency": "USD", "retainedEarnings": "-7492000000", "totalLiabilities": "13980000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "1774000000", "currentLongTermDebt": "58000000", "longTermInvestments": "0", "shortTermInvestments": "28000000", "currentNetReceivables": "686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4450000000", "currentAccountsPayable": "1095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11188000000", "totalShareholderEquity": "-7756000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "1188000000", "otherNonCurrentLiabilities": "1662000000", "totalNonCurrentLiabilities": "12792000000", "cashAndShortTermInvestments": "652000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "370000000", "cashAndCashEquivalentsAtCarryingValue": "652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247000000", "cashflowFromInvestment": "45000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1598000000, "cost_of_revenue": 798000000, "gross_profit": 800000000, "research_and_development": null, "selling_general_admin": 286000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000000, "depreciation_amortisation": 35000000, "ebitda": 535000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 383000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 314000000, "net_income_continuing_ops": 314000000, "net_income_to_common": 314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652000000, "short_term_investments": 28000000, "net_receivables": 686000000, "inventory": -28000000, "other_current_assets": null, "total_current_assets": 1774000000, "net_ppe": null, "goodwill": 641000000, "intangible_assets": 370000000, "goodwill_and_intangibles": 1011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4450000000, "total_assets": 6224000000, "short_term_debt": 58000000, "accounts_payable": 1095000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188000000, "long_term_debt": 11130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12792000000, "total_liabilities": 13980000000, "total_debt": 11188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7492000000, "total_equity": -7756000000, "shares_outstanding": 286000000, "operating_cash_flow": 363000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247000000, "free_cash_flow": 412000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500000000", "ebitda": "535000000", "netIncome": "314000000", "grossProfit": "800000000", "depreciation": "None", "totalRevenue": "1598000000", "costOfRevenue": "798000000", "interestIncome": "None", "incomeBeforeTax": "383000000", "interestExpense": "117000000", "operatingIncome": "520000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "286000000", "netIncomeFromContinuingOperations": "314000000" }, "balance": { "goodwill": "641000000", "inventory": "-28000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "6224000000", "longTermDebt": "11130000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "370000000", "reportedCurrency": "USD", "retainedEarnings": "-7492000000", "totalLiabilities": "13980000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "1774000000", "currentLongTermDebt": "58000000", "longTermInvestments": "0", "shortTermInvestments": "28000000", "currentNetReceivables": "686000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4450000000", "currentAccountsPayable": "1095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11188000000", "totalShareholderEquity": "-7756000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "1188000000", "otherNonCurrentLiabilities": "1662000000", "totalNonCurrentLiabilities": "12792000000", "cashAndShortTermInvestments": "652000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "370000000", "cashAndCashEquivalentsAtCarryingValue": "652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247000000", "cashflowFromInvestment": "45000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 2036000000, "cost_of_revenue": 1063000000, "gross_profit": 973000000, "ebit": 596000000, "ebitda": 645000000, "pretax_income": 464000000, "tax_provision": 1000000, "net_income": 463000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512000000, "total_current_assets": 1609000000, "total_assets": 6231000000, "short_term_debt": 132000000, "long_term_debt": 11100000000, "total_debt": 11232000000, "total_liabilities": 14089000000, "total_equity": -7858000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 1019000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 106000000, "free_cash_flow": 554000000, "dividends_paid": 170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358728, "ticker_id": 4520, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "596000000", "ebitda": "645000000", "netIncome": "463000000", "grossProfit": "973000000", "depreciation": "None", "totalRevenue": "2036000000", "costOfRevenue": "1063000000", "interestIncome": "None", "incomeBeforeTax": "464000000", "interestExpense": "132000000", "operatingIncome": "609000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "642000000", "inventory": "-24000000", "commonStock": "60000000", "currentDebt": "None", "investments": "None", "totalAssets": "6231000000", "longTermDebt": "11100000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "-7616000000", "totalLiabilities": "14089000000", "otherCurrentAssets": "340000000", "totalCurrentAssets": "1609000000", "currentLongTermDebt": "45000000", "longTermInvestments": "124000000", "shortTermInvestments": "24000000", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4622000000", "currentAccountsPayable": "231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12031000000", "totalShareholderEquity": "-7858000000", "capitalLeaseObligations": "886000000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "1277000000", "otherNonCurrentLiabilities": "913000000", "totalNonCurrentLiabilities": "12812000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "170000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "448000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2036000000, "cost_of_revenue": 1063000000, "gross_profit": 973000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596000000, "depreciation_amortisation": 49000000, "ebitda": 645000000, "interest_expense": 132000000, "interest_income": null, "other_non_operating": null, "pretax_income": 464000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 463000000, "net_income_continuing_ops": 463000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512000000, "short_term_investments": 24000000, "net_receivables": 757000000, "inventory": -24000000, "other_current_assets": null, "total_current_assets": 1609000000, "net_ppe": null, "goodwill": 642000000, "intangible_assets": 377000000, "goodwill_and_intangibles": 1019000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4622000000, "total_assets": 6231000000, "short_term_debt": 132000000, "accounts_payable": 231000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1277000000, "long_term_debt": 11100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12812000000, "total_liabilities": 14089000000, "total_debt": 11232000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7616000000, "total_equity": -7858000000, "shares_outstanding": 285000000, "operating_cash_flow": 448000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000000, "dividends_paid": 170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -508000000, "free_cash_flow": 554000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "596000000", "ebitda": "645000000", "netIncome": "463000000", "grossProfit": "973000000", "depreciation": "None", "totalRevenue": "2036000000", "costOfRevenue": "1063000000", "interestIncome": "None", "incomeBeforeTax": "464000000", "interestExpense": "132000000", "operatingIncome": "609000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "642000000", "inventory": "-24000000", "commonStock": "60000000", "currentDebt": "None", "investments": "None", "totalAssets": "6231000000", "longTermDebt": "11100000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "-7616000000", "totalLiabilities": "14089000000", "otherCurrentAssets": "340000000", "totalCurrentAssets": "1609000000", "currentLongTermDebt": "45000000", "longTermInvestments": "124000000", "shortTermInvestments": "24000000", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4622000000", "currentAccountsPayable": "231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12031000000", "totalShareholderEquity": "-7858000000", "capitalLeaseObligations": "886000000", "otherCurrentLiabilities": "859000000", "totalCurrentLiabilities": "1277000000", "otherNonCurrentLiabilities": "913000000", "totalNonCurrentLiabilities": "12812000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "170000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "448000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 1708000000, "cost_of_revenue": 848000000, "gross_profit": 860000000, "ebit": 631000000, "ebitda": 668000000, "pretax_income": 505000000, "tax_provision": 89000000, "net_income": 416000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656000000, "total_current_assets": 1705000000, "total_assets": 6071000000, "short_term_debt": 373000000, "long_term_debt": 11152000000, "total_debt": 11525000000, "total_liabilities": 14261000000, "total_equity": -8190000000, "shares_outstanding": 286000000, "goodwill_and_intangibles": 1007000000 }, "cash_flow": { "operating_cash_flow": 477000000, "capital_expenditure": 57000000, "free_cash_flow": 534000000, "dividends_paid": 169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358730, "ticker_id": 4520, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "631000000", "ebitda": "668000000", "netIncome": "416000000", "grossProfit": "860000000", "depreciation": "None", "totalRevenue": "1708000000", "costOfRevenue": "848000000", "interestIncome": "110000000", "incomeBeforeTax": "505000000", "interestExpense": "126000000", "operatingIncome": "613000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "267000000", "netIncomeFromContinuingOperations": "416000000" }, "balance": { "goodwill": "638000000", "inventory": "-31000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "6071000000", "longTermDebt": "11152000000", "shortTermDebt": "373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-7909000000", "totalLiabilities": "14261000000", "otherCurrentAssets": "402000000", "totalCurrentAssets": "1705000000", "currentLongTermDebt": "373000000", "longTermInvestments": "137000000", "shortTermInvestments": "31000000", "currentNetReceivables": "647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366000000", "currentAccountsPayable": "1117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1157000000", "shortLongTermDebtTotal": "11525000000", "totalShareholderEquity": "-8190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000000", "totalCurrentLiabilities": "1504000000", "otherNonCurrentLiabilities": "1605000000", "totalNonCurrentLiabilities": "12757000000", "cashAndShortTermInvestments": "656000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "169000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "477000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1708000000, "cost_of_revenue": 848000000, "gross_profit": 860000000, "research_and_development": null, "selling_general_admin": 267000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631000000, "depreciation_amortisation": 37000000, "ebitda": 668000000, "interest_expense": 126000000, "interest_income": null, "other_non_operating": null, "pretax_income": 505000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 416000000, "net_income_continuing_ops": 416000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656000000, "short_term_investments": 31000000, "net_receivables": 647000000, "inventory": -31000000, "other_current_assets": null, "total_current_assets": 1705000000, "net_ppe": null, "goodwill": 638000000, "intangible_assets": 369000000, "goodwill_and_intangibles": 1007000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4366000000, "total_assets": 6071000000, "short_term_debt": 373000000, "accounts_payable": 1117000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1504000000, "long_term_debt": 11152000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12757000000, "total_liabilities": 14261000000, "total_debt": 11525000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7909000000, "total_equity": -8190000000, "shares_outstanding": 286000000, "operating_cash_flow": 477000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": 169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223000000, "free_cash_flow": 534000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "631000000", "ebitda": "668000000", "netIncome": "416000000", "grossProfit": "860000000", "depreciation": "None", "totalRevenue": "1708000000", "costOfRevenue": "848000000", "interestIncome": "110000000", "incomeBeforeTax": "505000000", "interestExpense": "126000000", "operatingIncome": "613000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "267000000", "netIncomeFromContinuingOperations": "416000000" }, "balance": { "goodwill": "638000000", "inventory": "-31000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "6071000000", "longTermDebt": "11152000000", "shortTermDebt": "373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-7909000000", "totalLiabilities": "14261000000", "otherCurrentAssets": "402000000", "totalCurrentAssets": "1705000000", "currentLongTermDebt": "373000000", "longTermInvestments": "137000000", "shortTermInvestments": "31000000", "currentNetReceivables": "647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366000000", "currentAccountsPayable": "1117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1157000000", "shortLongTermDebtTotal": "11525000000", "totalShareholderEquity": "-8190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000000", "totalCurrentLiabilities": "1504000000", "otherNonCurrentLiabilities": "1605000000", "totalNonCurrentLiabilities": "12757000000", "cashAndShortTermInvestments": "656000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "169000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "477000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "income_statement": { "revenue": 1687000000, "cost_of_revenue": 835000000, "gross_profit": 852000000, "ebit": 603000000, "ebitda": 641000000, "pretax_income": 478000000, "tax_provision": 60000000, "net_income": 418000000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 1515000000, "total_assets": 5848000000, "short_term_debt": 374000000, "long_term_debt": 11194000000, "total_debt": 11568000000, "total_liabilities": 14284000000, "total_equity": -8436000000, "shares_outstanding": 286000000, "goodwill_and_intangibles": 1010000000 }, "cash_flow": { "operating_cash_flow": 324000000, "capital_expenditure": 60000000, "free_cash_flow": 384000000, "dividends_paid": 170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358731, "ticker_id": 4520, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:13.578074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "603000000", "ebitda": "641000000", "netIncome": "418000000", "grossProfit": "852000000", "depreciation": "None", "totalRevenue": "1687000000", "costOfRevenue": "835000000", "interestIncome": "96000000", "incomeBeforeTax": "478000000", "interestExpense": "125000000", "operatingIncome": "573000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "418000000" }, "balance": { "goodwill": "641000000", "inventory": "-33000000", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "5848000000", "longTermDebt": "11194000000", "shortTermDebt": "374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-8156000000", "totalLiabilities": "14284000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "1515000000", "currentLongTermDebt": "374000000", "longTermInvestments": "122000000", "shortTermInvestments": "33000000", "currentNetReceivables": "656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4333000000", "currentAccountsPayable": "1063000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1162000000", "shortLongTermDebtTotal": "11568000000", "totalShareholderEquity": "-8436000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22000000", "totalCurrentLiabilities": "1487000000", "otherNonCurrentLiabilities": "1603000000", "totalNonCurrentLiabilities": "12797000000", "cashAndShortTermInvestments": "437000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418000000", "profitLoss": "None", "dividendPayout": "170000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "44000000", "operatingCashflow": "324000000", "capitalExpenditures": "60000000", "changeInReceivables": "-44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1687000000, "cost_of_revenue": 835000000, "gross_profit": 852000000, "research_and_development": null, "selling_general_admin": 291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603000000, "depreciation_amortisation": 38000000, "ebitda": 641000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 478000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 418000000, "net_income_continuing_ops": 418000000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437000000, "short_term_investments": 33000000, "net_receivables": 656000000, "inventory": -33000000, "other_current_assets": null, "total_current_assets": 1515000000, "net_ppe": null, "goodwill": 641000000, "intangible_assets": 369000000, "goodwill_and_intangibles": 1010000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4333000000, "total_assets": 5848000000, "short_term_debt": 374000000, "accounts_payable": 1063000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487000000, "long_term_debt": 11194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12797000000, "total_liabilities": 14284000000, "total_debt": 11568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8156000000, "total_equity": -8436000000, "shares_outstanding": 286000000, "operating_cash_flow": 324000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31000000, "dividends_paid": 170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364000000, "free_cash_flow": 384000000, "net_change_in_cash": 47000000 }, "raw_data": { "income": { "ebit": "603000000", "ebitda": "641000000", "netIncome": "418000000", "grossProfit": "852000000", "depreciation": "None", "totalRevenue": "1687000000", "costOfRevenue": "835000000", "interestIncome": "96000000", "incomeBeforeTax": "478000000", "interestExpense": "125000000", "operatingIncome": "573000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "418000000" }, "balance": { "goodwill": "641000000", "inventory": "-33000000", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "5848000000", "longTermDebt": "11194000000", "shortTermDebt": "374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-8156000000", "totalLiabilities": "14284000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "1515000000", "currentLongTermDebt": "374000000", "longTermInvestments": "122000000", "shortTermInvestments": "33000000", "currentNetReceivables": "656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4333000000", "currentAccountsPayable": "1063000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1162000000", "shortLongTermDebtTotal": "11568000000", "totalShareholderEquity": "-8436000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22000000", "totalCurrentLiabilities": "1487000000", "otherNonCurrentLiabilities": "1603000000", "totalNonCurrentLiabilities": "12797000000", "cashAndShortTermInvestments": "437000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418000000", "profitLoss": "None", "dividendPayout": "170000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "44000000", "operatingCashflow": "324000000", "capitalExpenditures": "60000000", "changeInReceivables": "-44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }