{ "ticker": { "uuid": "9c192c39-4883-4afa-b51a-5cb657b32e57", "symbol": "BAJEL", "name": "Bajel Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9c192c39-4883-4afa-b51a-5cb657b32e57/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c192c39-4883-4afa-b51a-5cb657b32e57/" }, "latest_snapshot": { "ticker": { "uuid": "9c192c39-4883-4afa-b51a-5cb657b32e57", "symbol": "BAJEL", "name": "Bajel Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9c192c39-4883-4afa-b51a-5cb657b32e57/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c192c39-4883-4afa-b51a-5cb657b32e57/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.25, "quality": 0.21, "momentum": 0.2, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 191.78, "market_cap": 22188358078.6, "pe_ratio": 109.4279, "earnings_yield": 0.0305, "ebitda_to_ev": 0.0431, "shareholder_yield": 0.0027, "roe": 0.0271, "piotroski_f_score": 7, "momentum_12_1": -0.2001, "volatility_252d": 0.3952 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 109.4279, "ev_ebitda": 23.2281, "earnings_yield": 0.0305, "fcf_yield": -0.005, "shareholder_yield": 0.0027 }, "quality": { "roe": 0.0271, "roic": 0.0536, "gross_margin": 0.1618, "fcf_margin": -0.0046, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0765, "eps_growth_1y": 0.3102, "fcf_growth_1y": -1.3661 }, "momentum": { "price_return_12m": -0.1871, "momentum_12_1": -0.2001, "relative_strength": -0.1956 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.21, "momentum_percentile": 0.2, "growth_composite": 37, "yield_composite": 65, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 200.55, "os": 0.07, "value": 0.21, "quality": 0.19, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 114.4319, "earnings_yield": 0.0293, "shareholder_yield": -0.0005, "roe": 0.0271, "momentum_12_1": -0.1592 }, { "week_end_date": "2026-06-14", "price": 198.49, "os": 0.07, "value": 0.21, "quality": 0.19, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 113.2565, "earnings_yield": 0.0296, "shareholder_yield": -0.0005, "roe": 0.0271, "momentum_12_1": -0.1866 }, { "week_end_date": "2026-06-21", "price": 204.68, "os": 0.16, "value": 0.22, "quality": 0.19, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 116.7885, "earnings_yield": 0.0288, "shareholder_yield": -0.0004, "roe": 0.0271, "momentum_12_1": -0.1051 }, { "week_end_date": "2026-06-28", "price": 195.73, "os": 0.06, "value": 0.23, "quality": 0.19, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 111.6817, "earnings_yield": 0.0299, "shareholder_yield": -0.0005, "roe": 0.0271, "momentum_12_1": -0.1851 }, { "week_end_date": "2026-07-05", "price": 190.84, "os": 0.06, "value": 0.24, "quality": 0.19, "momentum": 0.23, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 108.8915, "earnings_yield": 0.0306, "shareholder_yield": -0.0005, "roe": 0.0271, "momentum_12_1": -0.1969 }, { "week_end_date": "2026-07-12", "price": 189.36, "os": 0.06, "value": 0.25, "quality": 0.19, "momentum": 0.23, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 108.047, "earnings_yield": 0.0308, "shareholder_yield": -0.0005, "roe": 0.0271, "momentum_12_1": -0.1918 }, { "week_end_date": "2026-07-19", "price": 177.56, "os": 0.06, "value": 0.26, "quality": 0.21, "momentum": 0.18, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 101.3141, "earnings_yield": 0.0325, "shareholder_yield": -0.0005, "roe": 0.0271, "momentum_12_1": -0.201 }, { "week_end_date": "2026-07-26", "price": 178.9, "os": 0.06, "value": 0.26, "quality": 0.2, "momentum": 0.22, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 102.0786, "earnings_yield": 0.0323, "shareholder_yield": -0.0005, "roe": 0.0271, "momentum_12_1": -0.1704 }, { "week_end_date": "2026-08-02", "price": 176.8, "os": 0.06, "value": 0.27, "quality": 0.21, "momentum": 0.17, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 100.8804, "earnings_yield": 0.0327, "shareholder_yield": 0.0029, "roe": 0.0271, "momentum_12_1": -0.1951 }, { "week_end_date": "2026-08-09", "price": 191.78, "os": 0.06, "value": 0.25, "quality": 0.21, "momentum": 0.2, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 109.4279, "earnings_yield": 0.0305, "shareholder_yield": 0.0027, "roe": 0.0271, "momentum_12_1": -0.2001 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27585739000, "cost_of_revenue": 23401580000, "gross_profit": 4184159000, "ebit": 893428000, "ebitda": 1102945000, "pretax_income": null, "tax_provision": null, "net_income": 202767000, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475694000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210881000, "capital_expenditure": -337713000, "free_cash_flow": -126832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27585739000, "cost_of_revenue": 23401580000, "gross_profit": 4184159000, "ebit": 893428000, "ebitda": 1102945000, "pretax_income": null, "tax_provision": null, "net_income": 202767000, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475694000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210881000, "capital_expenditure": -337713000, "free_cash_flow": -126832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27585739000, "cost_of_revenue": 23401580000, "gross_profit": 4184159000, "ebit": 893428000, "ebitda": 1102945000, "pretax_income": null, "tax_provision": null, "net_income": 202767000, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475694000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210881000, "capital_expenditure": -337713000, "free_cash_flow": -126832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27585740000, "cost_of_revenue": 23075224000, "gross_profit": 4510516000, "ebit": 780184000, "ebitda": 1102945000, "pretax_income": null, "tax_provision": null, "net_income": 202767000, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210881000, "capital_expenditure": -337713000, "free_cash_flow": -126832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27585740000, "cost_of_revenue": 23075224000, "gross_profit": 4510516000, "ebit": 780184000, "ebitda": 1102945000, "pretax_income": null, "tax_provision": null, "net_income": 202767000, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210881000, "capital_expenditure": -337713000, "free_cash_flow": -126832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27585740000, "cost_of_revenue": 23075224000, "gross_profit": 4510516000, "ebit": 780184000, "ebitda": 1102945000, "pretax_income": null, "tax_provision": null, "net_income": 202767000, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210881000, "capital_expenditure": -337713000, "free_cash_flow": -126832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27585740000, "cost_of_revenue": 23075224000, "gross_profit": 4510516000, "ebit": 780184000, "ebitda": 1102945000, "pretax_income": null, "tax_provision": null, "net_income": 202767000, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210881000, "capital_expenditure": -337713000, "free_cash_flow": -126832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 27585740000, "cost_of_revenue": 23075224000, "gross_profit": 4510516000, "ebit": 780184000, "ebitda": 1102945000, "pretax_income": null, "tax_provision": null, "net_income": 202767000, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210881000, "capital_expenditure": -337713000, "free_cash_flow": -126832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475694000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475694000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475694000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5554146000, "cost_of_revenue": 4477501000, "gross_profit": 1076645000, "ebit": 219488000, "ebitda": 219167000, "pretax_income": null, "tax_provision": null, "net_income": -4215000, "net_income_to_common": -4215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5554146000, "cost_of_revenue": 4477501000, "gross_profit": 1076645000, "ebit": 219488000, "ebitda": 219167000, "pretax_income": null, "tax_provision": null, "net_income": -4215000, "net_income_to_common": -4215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5554146000, "cost_of_revenue": 4477501000, "gross_profit": 1076645000, "ebit": 219488000, "ebitda": 219167000, "pretax_income": null, "tax_provision": null, "net_income": -4215000, "net_income_to_common": -4215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }