{ "ticker": { "uuid": "9c192c39-4883-4afa-b51a-5cb657b32e57", "symbol": "BAJEL", "name": "Bajel Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9c192c39-4883-4afa-b51a-5cb657b32e57/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c192c39-4883-4afa-b51a-5cb657b32e57/" }, "ticker_metadata": { "id": 13063, "uuid": "9c192c39-4883-4afa-b51a-5cb657b32e57", "symbol": "BAJEL", "name": "Bajel Projects Limited", "asset_type": "equity", "market_cap": 22615279616, "stock_exchange_id": 7, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Bajel Projects Limited engages in the engineering, procurement, and construction (EPC) for power transmission and distribution projects in India and internationally. The company offers turnkey solutions, including engineering, designing, testing, manufacturing, executing, and commissioning of EHV transmission lines; and constructs new infrastructure, as well as the augmentation of existing infrastructure for various power distribution companies and agencies. It also engages in rural/urban electrification; primary distribution substation; and underground cabling activities. In addition, the company designs, manufactures, supplies, and installs monopoles; designs and manufactures a range of transmission, distribution poles, including single poles, twin poles, and special structures, such as cable termination poles, three poles, or quad structures; and tubular substation structures. Further, it provides lattice structure, steel tubular poles, lighting poles and masts; and galvanizing services. Bajel Projects Limited was incorporated in 2022 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c192c39-4883-4afa-b51a-5cb657b32e57", "symbol": "BAJEL", "name": "Bajel Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9c192c39-4883-4afa-b51a-5cb657b32e57/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c192c39-4883-4afa-b51a-5cb657b32e57/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.18, "quality": 0.21, "momentum": 0.35, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 200.55, "market_cap": 23203020661.34, "pe_ratio": 114.4319, "earnings_yield": 0.0087, "ebitda_to_ev": 0.0414, "shareholder_yield": -0.0005, "roe": 0.0271, "piotroski_f_score": 7, "momentum_12_1": -0.1592, "volatility_252d": 0.4506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.119918+00:00", "batch_id": "" }, "size": { "price_close": 200.55, "market_cap": 23203020661.3408, "market_cap_usd": 23203020661.3408, "enterprise_value": 26633924661.3408, "shares_outstanding": 115696935, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 114.4319, "pb_ratio": 3.1038, "ptbv_ratio": 3.1038, "ps_ratio": 0.8411, "pcf_ratio": 110.029, "pfcf_ratio": -182.943, "ev_ebitda": 24.148, "ev_ebit": 34.138, "ev_sales": 0.9655, "ev_fcf": -209.9937, "earnings_yield": 0.0087, "fcf_yield": -0.0048, "price_to_sales": 0.8411, "price_to_book": 3.1038, "price_to_cashflow": 110.029, "ebitda_to_ev": 0.0414, "sales_yield": 1.0357 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0005, "shareholder_yield": -0.0005, "debt_paydown_yield": null, "total_yield": -0.0005 }, "quality": { "gross_margin": 0.1618, "operating_margin": 0.0283, "net_margin": 0.0074, "ebitda_margin": 0.04, "fcf_margin": -0.0046, "roe": 0.0271, "roa": 0.008, "roic": 0.0536, "roc_greenblatt": null, "asset_turnover": 1.0867, "cash_conversion": -0.6255, "accruals_ratio": -0.0003, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.087, "revenue_stability_5y": 0.6044, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1759, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1107, "debt_to_assets": 0.1445, "interest_coverage": 1.2301, "current_ratio": 1.2028, "quick_ratio": 1.2028, "net_debt": 3430904000, "local_beta": 1.4973, "volatility_252d": 0.4506, "volatility_60d": 0.9534, "max_drawdown_12m": -0.4537, "risk_adjusted_momentum": -0.3533 }, "growth": { "revenue_growth_1y": 0.0765, "revenue_growth_3y_cagr": 0.6752, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3102, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3661, "book_value_growth_1y": 0.1211, "revenue_growth": 0.0765, "earnings_growth": 0.3102 }, "momentum": { "price_return_1m": 0.1065, "price_return_3m": 0.3709, "price_return_6m": 0.163, "price_return_9m": -0.0036, "price_return_12m": -0.0696, "price_return_12m_ex1m": -0.1592, "momentum_6m": 0.163, "momentum_12m": -0.0696, "momentum_12_1": -0.1592, "distance_from_52w_high": -0.2172, "distance_from_52w_low": 0.4329, "relative_strength": 0.038 }, "raw_ttm": { "revenue_ttm": 27585740000, "gross_profit_ttm": 4464572000, "ebit_ttm": 780184000, "ebitda_ttm": 1102945000, "net_income_ttm": 202767000, "eps_diluted_ttm": 1.7526, "operating_cash_flow_ttm": 210881000, "capital_expenditure_ttm": -337713000, "fcf_ttm": -126832000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 10587000, "interest_expense_ttm": 634247000, "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_current_liabilities": 17614407000, "net_ppe": null, "total_assets": 25384647000, "total_debt": 3668115000, "total_equity": 7475695000, "net_working_capital": 6835165000, "book_value_per_share": 64.6145, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.6145 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 93, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 19, "rank_pcf": 93, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 93, "rank_fcf_yield": 62, "rank_dividend_yield": 64, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 85, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 91, "rank_fcf_margin": 59, "rank_piotroski": 13, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 47 }, "composites": { "value_composite": 82, "quality_composite": 79, "momentum_composite": 65, "growth_composite": 36, "yield_composite": 80, "svqf_composite": 95, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1944, "os_score": 0.06, "value_percentile": 0.18, "quality_percentile": 0.21, "momentum_percentile": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5589, "ticker_id": 13063, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.119918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 200.55, "market_cap": 23203020661.3408, "market_cap_usd": 23203020661.3408, "enterprise_value": 26633924661.3408, "shares_outstanding": 115696935, "fx_rate_to_usd": null, "pe_ratio": 114.43193745, "pb_ratio": 3.10379445, "ptbv_ratio": 3.10379445, "ps_ratio": 0.84112373, "pcf_ratio": 110.02897682, "pfcf_ratio": -182.94295337, "ev_ebitda": 24.14800798, "ev_ebit": 34.13800419, "ev_sales": 0.96549611, "ev_fcf": -209.9937292, "earnings_yield": 0.00873882, "fcf_yield": -0.00476205, "dividend_yield": 0, "buyback_yield": -0.00045628, "shareholder_yield": -0.00045628, "debt_paydown_yield": null, "total_yield": -0.00045628, "gross_margin": 0.16184347, "operating_margin": 0.02828215, "net_margin": 0.00735043, "ebitda_margin": 0.03998243, "fcf_margin": -0.00459774, "roe": 0.0271235, "roa": 0.00798778, "roic": 0.0536499, "roc_greenblatt": null, "asset_turnover": 1.08670962, "cash_conversion": -0.62550612, "accruals_ratio": -0.00031964, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.11067551, "debt_to_assets": 0.14450132, "interest_coverage": 1.2300949, "current_ratio": 1.20283198, "quick_ratio": 1.20283198, "net_debt": 3430904000, "revenue_growth_1y": 0.07647005, "revenue_growth_3y_cagr": 0.6751788, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31019381, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.36605759, "book_value_growth_1y": 0.1211021, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.086999, "revenue_stability_5y": 0.604375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1065438, "price_return_3m": 0.37090719, "price_return_6m": 0.16301323, "price_return_9m": -0.00362677, "price_return_12m": -0.06963256, "price_return_12m_ex1m": -0.15921318, "distance_from_52w_high": -0.21715197, "distance_from_52w_low": 0.43290935, "relative_strength": 0.03804718, "local_beta": 1.4973, "volatility_252d": 0.450616, "volatility_60d": 0.953448, "max_drawdown_12m": -0.45366535, "revenue_ttm": 27585740000, "gross_profit_ttm": 4464572000, "ebit_ttm": 780184000, "ebitda_ttm": 1102945000, "net_income_ttm": 202767000, "eps_diluted_ttm": 1.7525702, "operating_cash_flow_ttm": 210881000, "capital_expenditure_ttm": -337713000, "fcf_ttm": -126832000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 10587000, "interest_expense_ttm": 634247000, "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_current_liabilities": 17614407000, "net_ppe": null, "total_assets": 25384647000, "total_debt": 3668115000, "total_equity": 7475695000, "net_working_capital": 6835165000, "book_value_per_share": 64.61446018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.61446018, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 93, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 19, "rank_pcf": 93, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 93, "rank_fcf_yield": 62, "rank_dividend_yield": 64, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 85, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 91, "rank_fcf_margin": 59, "rank_piotroski": 13, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 47, "value_composite": 82, "quality_composite": 79, "momentum_composite": 65, "growth_composite": 36, "yield_composite": 80, "svqf_composite": 95, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 200.55, "os": 0.06, "value": 0.18, "quality": 0.21, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 114.4319, "earnings_yield": 0.0087, "shareholder_yield": -0.0005, "roe": 0.0271, "momentum_12_1": -0.1592, "complete_fields": { "id": 5589, "ticker_id": 13063, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.119918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 200.55, "market_cap": 23203020661.3408, "market_cap_usd": 23203020661.3408, "enterprise_value": 26633924661.3408, "shares_outstanding": 115696935, "fx_rate_to_usd": null, "pe_ratio": 114.43193745, "pb_ratio": 3.10379445, "ptbv_ratio": 3.10379445, "ps_ratio": 0.84112373, "pcf_ratio": 110.02897682, "pfcf_ratio": -182.94295337, "ev_ebitda": 24.14800798, "ev_ebit": 34.13800419, "ev_sales": 0.96549611, "ev_fcf": -209.9937292, "earnings_yield": 0.00873882, "fcf_yield": -0.00476205, "dividend_yield": 0, "buyback_yield": -0.00045628, "shareholder_yield": -0.00045628, "debt_paydown_yield": null, "total_yield": -0.00045628, "gross_margin": 0.16184347, "operating_margin": 0.02828215, "net_margin": 0.00735043, "ebitda_margin": 0.03998243, "fcf_margin": -0.00459774, "roe": 0.0271235, "roa": 0.00798778, "roic": 0.0536499, "roc_greenblatt": null, "asset_turnover": 1.08670962, "cash_conversion": -0.62550612, "accruals_ratio": -0.00031964, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.11067551, "debt_to_assets": 0.14450132, "interest_coverage": 1.2300949, "current_ratio": 1.20283198, "quick_ratio": 1.20283198, "net_debt": 3430904000, "revenue_growth_1y": 0.07647005, "revenue_growth_3y_cagr": 0.6751788, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31019381, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.36605759, "book_value_growth_1y": 0.1211021, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.086999, "revenue_stability_5y": 0.604375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1065438, "price_return_3m": 0.37090719, "price_return_6m": 0.16301323, "price_return_9m": -0.00362677, "price_return_12m": -0.06963256, "price_return_12m_ex1m": -0.15921318, "distance_from_52w_high": -0.21715197, "distance_from_52w_low": 0.43290935, "relative_strength": 0.03804718, "local_beta": 1.4973, "volatility_252d": 0.450616, "volatility_60d": 0.953448, "max_drawdown_12m": -0.45366535, "revenue_ttm": 27585740000, "gross_profit_ttm": 4464572000, "ebit_ttm": 780184000, "ebitda_ttm": 1102945000, "net_income_ttm": 202767000, "eps_diluted_ttm": 1.7525702, "operating_cash_flow_ttm": 210881000, "capital_expenditure_ttm": -337713000, "fcf_ttm": -126832000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 10587000, "interest_expense_ttm": 634247000, "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_current_liabilities": 17614407000, "net_ppe": null, "total_assets": 25384647000, "total_debt": 3668115000, "total_equity": 7475695000, "net_working_capital": 6835165000, "book_value_per_share": 64.61446018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.61446018, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 93, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 19, "rank_pcf": 93, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 93, "rank_fcf_yield": 62, "rank_dividend_yield": 64, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 85, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 91, "rank_fcf_margin": 59, "rank_piotroski": 13, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 47, "value_composite": 82, "quality_composite": 79, "momentum_composite": 65, "growth_composite": 36, "yield_composite": 80, "svqf_composite": 95, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": 27585740000, "cost_of_revenue": 23075224000, "gross_profit": 4510516000, "ebit": 780184000, "ebitda": 1102945000, "pretax_income": null, "tax_provision": null, "net_income": 202767000, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210881000, "capital_expenditure": -337713000, "free_cash_flow": -126832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null }, "complete_fields": { "id": 362096, "ticker_id": 13063, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1102945000", "netIncome": "202767000", "grossProfit": "4510516000", "totalRevenue": "27585740000", "costOfRevenue": "23075224000", "interestExpense": "634247000", "operatingIncome": "780184000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196904000" }, "balance": { "totalDebt": "3668115000", "totalAssets": "25384647000", "longTermDebt": "104635000", "shortTermDebt": "3499611000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "115696935", "totalCurrentAssets": "21187172000", "totalShareholderEquity": "7475695000", "totalCurrentLiabilities": "17614407000", "cashAndShortTermInvestments": "237211000" }, "cashflow": { "freeCashFlow": "-126832000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10587000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "210881000", "repurchaseOfStock": null, "capitalExpenditures": "-337713000" } }, "revenue": 27585740000, "cost_of_revenue": 23075224000, "gross_profit": 4510516000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 780184000, "depreciation_amortisation": 196904000, "ebitda": 1102945000, "interest_expense": 634247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202767000, "net_income_continuing_ops": null, "net_income_to_common": 202767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21187172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25384647000, "short_term_debt": 3499611000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17614407000, "long_term_debt": 104635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3668115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "operating_cash_flow": 210881000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -337713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10587000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -126832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1102945000", "netIncome": "202767000", "grossProfit": "4510516000", "totalRevenue": "27585740000", "costOfRevenue": "23075224000", "interestExpense": "634247000", "operatingIncome": "780184000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196904000" }, "balance": { "totalDebt": "3668115000", "totalAssets": "25384647000", "longTermDebt": "104635000", "shortTermDebt": "3499611000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "115696935", "totalCurrentAssets": "21187172000", "totalShareholderEquity": "7475695000", "totalCurrentLiabilities": "17614407000", "cashAndShortTermInvestments": "237211000" }, "cashflow": { "freeCashFlow": "-126832000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10587000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "210881000", "repurchaseOfStock": null, "capitalExpenditures": "-337713000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": 25626110000, "cost_of_revenue": 22095310000, "gross_profit": 3530800000, "ebit": 465888000, "ebitda": 901665000, "pretax_income": null, "tax_provision": null, "net_income": 154635000, "net_income_to_common": 154635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556803000, "total_current_assets": 15566801000, "total_assets": 20749004000, "short_term_debt": 1210000000, "long_term_debt": 140371000, "total_debt": 1400113000, "total_liabilities": null, "total_equity": 6662734000, "shares_outstanding": 115602685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 691330000, "capital_expenditure": -344849000, "free_cash_flow": 346481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35705000, "net_debt_issued": 1210000000 }, "complete_fields": { "id": 362101, "ticker_id": 13063, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "901665000", "netIncome": "154635000", "grossProfit": "3530800000", "totalRevenue": "25626110000", "costOfRevenue": "22095310000", "interestExpense": "535111000", "operatingIncome": "465888000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126810000" }, "balance": { "totalDebt": "1400113000", "totalAssets": "20749004000", "longTermDebt": "140371000", "shortTermDebt": "1210000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115602685", "totalCurrentAssets": "15566801000", "totalShareholderEquity": "6662734000", "totalCurrentLiabilities": "13737417000", "cashAndShortTermInvestments": "556803000" }, "cashflow": { "freeCashFlow": "346481000", "dividendsPaid": null, "issuanceOfDebt": "1210000000", "issuanceOfStock": "35705000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "691330000", "repurchaseOfStock": null, "capitalExpenditures": "-344849000" } }, "revenue": 25626110000, "cost_of_revenue": 22095310000, "gross_profit": 3530800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465888000, "depreciation_amortisation": 126810000, "ebitda": 901665000, "interest_expense": 535111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154635000, "net_income_continuing_ops": null, "net_income_to_common": 154635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15566801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20749004000, "short_term_debt": 1210000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13737417000, "long_term_debt": 140371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1400113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6662734000, "shares_outstanding": 115602685, "operating_cash_flow": 691330000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -344849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35705000, "net_debt_issued": 1210000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 346481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "901665000", "netIncome": "154635000", "grossProfit": "3530800000", "totalRevenue": "25626110000", "costOfRevenue": "22095310000", "interestExpense": "535111000", "operatingIncome": "465888000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126810000" }, "balance": { "totalDebt": "1400113000", "totalAssets": "20749004000", "longTermDebt": "140371000", "shortTermDebt": "1210000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115602685", "totalCurrentAssets": "15566801000", "totalShareholderEquity": "6662734000", "totalCurrentLiabilities": "13737417000", "cashAndShortTermInvestments": "556803000" }, "cashflow": { "freeCashFlow": "346481000", "dividendsPaid": null, "issuanceOfDebt": "1210000000", "issuanceOfStock": "35705000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "691330000", "repurchaseOfStock": null, "capitalExpenditures": "-344849000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": 11399979000, "cost_of_revenue": 9698634000, "gross_profit": 1701345000, "ebit": 113486000, "ebitda": 229960000, "pretax_income": null, "tax_provision": null, "net_income": 42865000, "net_income_to_common": 42865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466077000, "total_current_assets": 11009948000, "total_assets": 13428686000, "short_term_debt": 0, "long_term_debt": 123058000, "total_debt": 149104000, "total_liabilities": null, "total_equity": 5661715000, "shares_outstanding": 115283752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1953674000, "capital_expenditure": -270510000, "free_cash_flow": 1683164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24755000, "net_debt_issued": null }, "complete_fields": { "id": 362104, "ticker_id": 13063, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "229960000", "netIncome": "42865000", "grossProfit": "1701345000", "totalRevenue": "11399979000", "costOfRevenue": "9698634000", "interestExpense": "134944000", "operatingIncome": "113486000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58232000" }, "balance": { "totalDebt": "149104000", "totalAssets": "13428686000", "longTermDebt": "123058000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "115283752", "totalCurrentAssets": "11009948000", "totalShareholderEquity": "5661715000", "totalCurrentLiabilities": "7473635000", "cashAndShortTermInvestments": "466077000" }, "cashflow": { "freeCashFlow": "1683164000", "dividendsPaid": null, "issuanceOfDebt": "1520000000", "issuanceOfStock": "24755000", "repaymentOfDebt": "-1520000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1953674000", "repurchaseOfStock": null, "capitalExpenditures": "-270510000" } }, "revenue": 11399979000, "cost_of_revenue": 9698634000, "gross_profit": 1701345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113486000, "depreciation_amortisation": 58232000, "ebitda": 229960000, "interest_expense": 134944000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42865000, "net_income_continuing_ops": null, "net_income_to_common": 42865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466077000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11009948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13428686000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7473635000, "long_term_debt": 123058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5661715000, "shares_outstanding": 115283752, "operating_cash_flow": 1953674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -270510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24755000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1683164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "229960000", "netIncome": "42865000", "grossProfit": "1701345000", "totalRevenue": "11399979000", "costOfRevenue": "9698634000", "interestExpense": "134944000", "operatingIncome": "113486000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58232000" }, "balance": { "totalDebt": "149104000", "totalAssets": "13428686000", "longTermDebt": "123058000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "115283752", "totalCurrentAssets": "11009948000", "totalShareholderEquity": "5661715000", "totalCurrentLiabilities": "7473635000", "cashAndShortTermInvestments": "466077000" }, "cashflow": { "freeCashFlow": "1683164000", "dividendsPaid": null, "issuanceOfDebt": "1520000000", "issuanceOfStock": "24755000", "repaymentOfDebt": "-1520000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1953674000", "repurchaseOfStock": null, "capitalExpenditures": "-270510000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": 5868149000, "cost_of_revenue": 4884841000, "gross_profit": 983308000, "ebit": -137077000, "ebitda": 133986000, "pretax_income": null, "tax_provision": null, "net_income": -15812000, "net_income_to_common": -15812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6525000, "total_current_assets": 7896089000, "total_assets": 9351254000, "short_term_debt": null, "long_term_debt": 1762000, "total_debt": 7212000, "total_liabilities": null, "total_equity": 5573598000, "shares_outstanding": 115101953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105575000, "capital_expenditure": -27551000, "free_cash_flow": 78024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362105, "ticker_id": 13063, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133986000", "netIncome": "-15812000", "grossProfit": "983308000", "totalRevenue": "5868149000", "costOfRevenue": "4884841000", "interestExpense": "73994000", "operatingIncome": "-137077000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62754000" }, "balance": { "totalDebt": "7212000", "totalAssets": "9351254000", "longTermDebt": "1762000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "115101953", "totalCurrentAssets": "7896089000", "totalShareholderEquity": "5573598000", "totalCurrentLiabilities": "3651964000", "cashAndShortTermInvestments": "6525000" }, "cashflow": { "freeCashFlow": "78024000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "105575000", "repurchaseOfStock": null, "capitalExpenditures": "-27551000" } }, "revenue": 5868149000, "cost_of_revenue": 4884841000, "gross_profit": 983308000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137077000, "depreciation_amortisation": 62754000, "ebitda": 133986000, "interest_expense": 73994000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15812000, "net_income_continuing_ops": null, "net_income_to_common": -15812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6525000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7896089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9351254000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3651964000, "long_term_debt": 1762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5573598000, "shares_outstanding": 115101953, "operating_cash_flow": 105575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133986000", "netIncome": "-15812000", "grossProfit": "983308000", "totalRevenue": "5868149000", "costOfRevenue": "4884841000", "interestExpense": "73994000", "operatingIncome": "-137077000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62754000" }, "balance": { "totalDebt": "7212000", "totalAssets": "9351254000", "longTermDebt": "1762000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "115101953", "totalCurrentAssets": "7896089000", "totalShareholderEquity": "5573598000", "totalCurrentLiabilities": "3651964000", "cashAndShortTermInvestments": "6525000" }, "cashflow": { "freeCashFlow": "78024000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "105575000", "repurchaseOfStock": null, "capitalExpenditures": "-27551000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "ebit": 261100000, "ebitda": 363340000, "pretax_income": null, "tax_provision": null, "net_income": 141402000, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237211000, "total_current_assets": 21187172000, "total_assets": 25384647000, "short_term_debt": 3499611000, "long_term_debt": 104635000, "total_debt": 3668115000, "total_liabilities": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362095, "ticker_id": 13063, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "363340000", "netIncome": "141402000", "grossProfit": "1379785000", "totalRevenue": "9952562000", "costOfRevenue": "8572777000", "interestExpense": "143137000", "operatingIncome": "261100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50382000" }, "balance": { "totalDebt": "3668115000", "totalAssets": "25384647000", "longTermDebt": "104635000", "shortTermDebt": "3499611000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "115696935", "totalCurrentAssets": "21187172000", "totalShareholderEquity": "7475695000", "totalCurrentLiabilities": "17614407000", "cashAndShortTermInvestments": "237211000" } }, "revenue": 9952562000, "cost_of_revenue": 8572777000, "gross_profit": 1379785000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261100000, "depreciation_amortisation": 50382000, "ebitda": 363340000, "interest_expense": 143137000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 141402000, "net_income_continuing_ops": null, "net_income_to_common": 141402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21187172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25384647000, "short_term_debt": 3499611000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17614407000, "long_term_debt": 104635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3668115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7475695000, "shares_outstanding": 115696935, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "363340000", "netIncome": "141402000", "grossProfit": "1379785000", "totalRevenue": "9952562000", "costOfRevenue": "8572777000", "interestExpense": "143137000", "operatingIncome": "261100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50382000" }, "balance": { "totalDebt": "3668115000", "totalAssets": "25384647000", "longTermDebt": "104635000", "shortTermDebt": "3499611000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "115696935", "totalCurrentAssets": "21187172000", "totalShareholderEquity": "7475695000", "totalCurrentLiabilities": "17614407000", "cashAndShortTermInvestments": "237211000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": 5554146000, "cost_of_revenue": 4477501000, "gross_profit": 1076645000, "ebit": 219488000, "ebitda": 219167000, "pretax_income": null, "tax_provision": null, "net_income": -4215000, "net_income_to_common": -4215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362097, "ticker_id": 13063, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "219167000", "netIncome": "-4215000", "grossProfit": "1076645000", "totalRevenue": "5554146000", "costOfRevenue": "4477501000", "interestExpense": "162213000", "operatingIncome": "219488000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52246000" } }, "revenue": 5554146000, "cost_of_revenue": 4477501000, "gross_profit": 1076645000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219488000, "depreciation_amortisation": 52246000, "ebitda": 219167000, "interest_expense": 162213000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4215000, "net_income_continuing_ops": null, "net_income_to_common": -4215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "219167000", "netIncome": "-4215000", "grossProfit": "1076645000", "totalRevenue": "5554146000", "costOfRevenue": "4477501000", "interestExpense": "162213000", "operatingIncome": "219488000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52246000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": 6065470000, "cost_of_revenue": 4969817000, "gross_profit": 1095653000, "ebit": 180182000, "ebitda": 274689000, "pretax_income": null, "tax_provision": null, "net_income": 36016000, "net_income_to_common": 36016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249386000, "total_current_assets": 15220445000, "total_assets": 19939723000, "short_term_debt": 930556000, "long_term_debt": 137608000, "total_debt": 1128199000, "total_liabilities": null, "total_equity": 7058269000, "shares_outstanding": 115658560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362098, "ticker_id": 13063, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "274689000", "netIncome": "36016000", "grossProfit": "1095653000", "totalRevenue": "6065470000", "costOfRevenue": "4969817000", "interestExpense": "170182000", "operatingIncome": "180182000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48147000" }, "balance": { "totalDebt": "1128199000", "totalAssets": "19939723000", "longTermDebt": "137608000", "shortTermDebt": "930556000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "115658560", "totalCurrentAssets": "15220445000", "totalShareholderEquity": "7058269000", "totalCurrentLiabilities": "12522179000", "cashAndShortTermInvestments": "249386000" } }, "revenue": 6065470000, "cost_of_revenue": 4969817000, "gross_profit": 1095653000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180182000, "depreciation_amortisation": 48147000, "ebitda": 274689000, "interest_expense": 170182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36016000, "net_income_continuing_ops": null, "net_income_to_common": 36016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249386000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15220445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19939723000, "short_term_debt": 930556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12522179000, "long_term_debt": 137608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1128199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7058269000, "shares_outstanding": 115658560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "274689000", "netIncome": "36016000", "grossProfit": "1095653000", "totalRevenue": "6065470000", "costOfRevenue": "4969817000", "interestExpense": "170182000", "operatingIncome": "180182000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48147000" }, "balance": { "totalDebt": "1128199000", "totalAssets": "19939723000", "longTermDebt": "137608000", "shortTermDebt": "930556000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "115658560", "totalCurrentAssets": "15220445000", "totalShareholderEquity": "7058269000", "totalCurrentLiabilities": "12522179000", "cashAndShortTermInvestments": "249386000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": 6013562000, "cost_of_revenue": 5101073000, "gross_profit": 912489000, "ebit": 119414000, "ebitda": 245749000, "pretax_income": null, "tax_provision": null, "net_income": 29564000, "net_income_to_common": 29564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362099, "ticker_id": 13063, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "245749000", "netIncome": "29564000", "grossProfit": "912489000", "totalRevenue": "6013562000", "costOfRevenue": "5101073000", "interestExpense": "158715000", "operatingIncome": "119414000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46129000" } }, "revenue": 6013562000, "cost_of_revenue": 5101073000, "gross_profit": 912489000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119414000, "depreciation_amortisation": 46129000, "ebitda": 245749000, "interest_expense": 158715000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29564000, "net_income_continuing_ops": null, "net_income_to_common": 29564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "245749000", "netIncome": "29564000", "grossProfit": "912489000", "totalRevenue": "6013562000", "costOfRevenue": "5101073000", "interestExpense": "158715000", "operatingIncome": "119414000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46129000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": 7897343000, "cost_of_revenue": 6862222000, "gross_profit": 1035121000, "ebit": 166745000, "ebitda": 273328000, "pretax_income": null, "tax_provision": null, "net_income": 48226000, "net_income_to_common": 48226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556803000, "total_current_assets": 15566801000, "total_assets": 20749004000, "short_term_debt": 1210000000, "long_term_debt": 140371000, "total_debt": 1400113000, "total_liabilities": null, "total_equity": 6662734000, "shares_outstanding": 115602685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362100, "ticker_id": 13063, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273328000", "netIncome": "48226000", "grossProfit": "1035121000", "totalRevenue": "7897343000", "costOfRevenue": "6862222000", "interestExpense": "169470000", "operatingIncome": "166745000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40578000" }, "balance": { "totalDebt": "1400113000", "totalAssets": "20749004000", "longTermDebt": "140371000", "shortTermDebt": "1210000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115602685", "totalCurrentAssets": "15566801000", "totalShareholderEquity": "6662734000", "totalCurrentLiabilities": "13737417000", "cashAndShortTermInvestments": "556803000" } }, "revenue": 7897343000, "cost_of_revenue": 6862222000, "gross_profit": 1035121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166745000, "depreciation_amortisation": 40578000, "ebitda": 273328000, "interest_expense": 169470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48226000, "net_income_continuing_ops": null, "net_income_to_common": 48226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15566801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20749004000, "short_term_debt": 1210000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13737417000, "long_term_debt": 140371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1400113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6662734000, "shares_outstanding": 115602685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273328000", "netIncome": "48226000", "grossProfit": "1035121000", "totalRevenue": "7897343000", "costOfRevenue": "6862222000", "interestExpense": "169470000", "operatingIncome": "166745000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40578000" }, "balance": { "totalDebt": "1400113000", "totalAssets": "20749004000", "longTermDebt": "140371000", "shortTermDebt": "1210000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115602685", "totalCurrentAssets": "15566801000", "totalShareholderEquity": "6662734000", "totalCurrentLiabilities": "13737417000", "cashAndShortTermInvestments": "556803000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362102, "ticker_id": 13063, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63334000, "total_current_assets": 12038536000, "total_assets": 16223743000, "short_term_debt": 1710951000, "long_term_debt": 109833000, "total_debt": 1846483000, "total_liabilities": null, "total_equity": 5832751000, "shares_outstanding": 115535278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362103, "ticker_id": 13063, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:51.887530+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1846483000", "totalAssets": "16223743000", "longTermDebt": "109833000", "shortTermDebt": "1710951000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "115535278", "totalCurrentAssets": "12038536000", "totalShareholderEquity": "5832751000", "totalCurrentLiabilities": "10096939000", "cashAndShortTermInvestments": "63334000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12038536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16223743000, "short_term_debt": 1710951000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10096939000, "long_term_debt": 109833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1846483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5832751000, "shares_outstanding": 115535278, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1846483000", "totalAssets": "16223743000", "longTermDebt": "109833000", "shortTermDebt": "1710951000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "115535278", "totalCurrentAssets": "12038536000", "totalShareholderEquity": "5832751000", "totalCurrentLiabilities": "10096939000", "cashAndShortTermInvestments": "63334000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }