{ "ticker": { "uuid": "9c23b9cc-c1a4-49c3-8a98-8661d8291c33", "symbol": "DCO", "name": "Ducommun Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9c23b9cc-c1a4-49c3-8a98-8661d8291c33/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c23b9cc-c1a4-49c3-8a98-8661d8291c33/" }, "latest_snapshot": { "ticker": { "uuid": "9c23b9cc-c1a4-49c3-8a98-8661d8291c33", "symbol": "DCO", "name": "Ducommun Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9c23b9cc-c1a4-49c3-8a98-8661d8291c33/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c23b9cc-c1a4-49c3-8a98-8661d8291c33/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.16, "value": 0.21, "quality": 0.03, "momentum": 0.86, "coverage": 0.848, "confidence": 0.803, "delta": 2 }, "headline_factors": { "price": 179.02, "market_cap": 2700616772.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0488, "piotroski_f_score": 4, "momentum_12_1": 1.0831, "volatility_252d": 0.3286 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0032, "shareholder_yield": 0 }, "quality": { "roe": -0.0488, "roic": -0.0286, "gross_margin": 0.2684, "fcf_margin": -0.0114, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0648, "eps_growth_1y": null, "fcf_growth_1y": -1.1894 }, "momentum": { "price_return_12m": 0.9984, "momentum_12_1": 1.0831, "relative_strength": -17.807 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.03, "momentum_percentile": 0.86, "growth_composite": 67, "yield_composite": 85, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.848, "signal_confidence": 0.803 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.89, "os": 0.2, "value": 0.23, "quality": 0.04, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 0.8602 }, { "week_end_date": "2026-06-14", "price": 164.54, "os": 0.21, "value": 0.23, "quality": 0.03, "momentum": 0.93, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 0.8783 }, { "week_end_date": "2026-06-21", "price": 164.12, "os": 0.19, "value": 0.22, "quality": 0.04, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 0.7919 }, { "week_end_date": "2026-06-28", "price": 177.66, "os": 0.21, "value": 0.22, "quality": 0.04, "momentum": 0.96, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 0.7645 }, { "week_end_date": "2026-07-05", "price": 186.6, "os": 0.2, "value": 0.22, "quality": 0.04, "momentum": 0.93, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 0.7653 }, { "week_end_date": "2026-07-12", "price": 165.05, "os": 0.18, "value": 0.23, "quality": 0.04, "momentum": 0.87, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 0.9197 }, { "week_end_date": "2026-07-19", "price": 168.47, "os": 0.18, "value": 0.21, "quality": 0.03, "momentum": 0.91, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 0.8127 }, { "week_end_date": "2026-07-26", "price": 177.44, "os": 0.18, "value": 0.21, "quality": 0.03, "momentum": 0.93, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 0.9642 }, { "week_end_date": "2026-08-02", "price": 179.02, "os": 0.16, "value": 0.21, "quality": 0.03, "momentum": 0.86, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 1.0831 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "ebit": -34570000, "ebitda": -913000, "pretax_income": -47246000, "tax_provision": -9893000, "net_income": -37353000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -33405000, "capital_expenditure": 15238000, "free_cash_flow": -18167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "ebit": -34570000, "ebitda": -913000, "pretax_income": -47246000, "tax_provision": -9893000, "net_income": -37353000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -33405000, "capital_expenditure": 15238000, "free_cash_flow": -18167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "ebit": -34570000, "ebitda": -913000, "pretax_income": -47246000, "tax_provision": -9893000, "net_income": -37353000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -33405000, "capital_expenditure": 15238000, "free_cash_flow": -18167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "ebit": -34570000, "ebitda": -913000, "pretax_income": -47246000, "tax_provision": -9893000, "net_income": -37353000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -33405000, "capital_expenditure": 15238000, "free_cash_flow": -18167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "ebit": -34570000, "ebitda": -913000, "pretax_income": -47246000, "tax_provision": -9893000, "net_income": -37353000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -33405000, "capital_expenditure": 15238000, "free_cash_flow": -18167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "ebit": -34570000, "ebitda": -913000, "pretax_income": -47246000, "tax_provision": -9893000, "net_income": -37353000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -33405000, "capital_expenditure": 15238000, "free_cash_flow": -18167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "ebit": -34570000, "ebitda": -913000, "pretax_income": -47246000, "tax_provision": -9893000, "net_income": -37353000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -33405000, "capital_expenditure": 15238000, "free_cash_flow": -18167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "ebit": 73807000, "ebitda": 107464000, "pretax_income": -47246000, "tax_provision": -9893000, "net_income": -37353000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -33405000, "capital_expenditure": 15238000, "free_cash_flow": -18167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61457000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "ebit": 7700000, "ebitda": 15938000, "pretax_income": 11710000, "tax_provision": 1794000, "net_income": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_assets": 1185333000, "short_term_debt": 12005000, "long_term_debt": 297608000, "total_debt": 342704000, "total_liabilities": 515537000, "total_equity": 669796000, "shares_outstanding": 15599000, "goodwill_and_intangibles": 373256000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2936000, "free_cash_flow": 14175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1339000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "ebit": 7700000, "ebitda": 15938000, "pretax_income": 11710000, "tax_provision": 1794000, "net_income": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_assets": 1185333000, "short_term_debt": 12005000, "long_term_debt": 297608000, "total_debt": 342704000, "total_liabilities": 515537000, "total_equity": 669796000, "shares_outstanding": 15599000, "goodwill_and_intangibles": 373256000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2936000, "free_cash_flow": 14175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1339000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "ebit": 7700000, "ebitda": 15938000, "pretax_income": 11710000, "tax_provision": 1794000, "net_income": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_assets": 1185333000, "short_term_debt": 12005000, "long_term_debt": 297608000, "total_debt": 342704000, "total_liabilities": 515537000, "total_equity": 669796000, "shares_outstanding": 15599000, "goodwill_and_intangibles": 373256000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2936000, "free_cash_flow": 14175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1339000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "ebit": 7700000, "ebitda": 15938000, "pretax_income": 11710000, "tax_provision": 1794000, "net_income": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_assets": 1185333000, "short_term_debt": 12005000, "long_term_debt": 297608000, "total_debt": 342704000, "total_liabilities": 515537000, "total_equity": 669796000, "shares_outstanding": 15599000, "goodwill_and_intangibles": 373256000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2936000, "free_cash_flow": 14175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1339000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "ebit": 7700000, "ebitda": 15938000, "pretax_income": 11710000, "tax_provision": 1794000, "net_income": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_assets": 1185333000, "short_term_debt": 12005000, "long_term_debt": 297608000, "total_debt": 342704000, "total_liabilities": 515537000, "total_equity": 669796000, "shares_outstanding": 15599000, "goodwill_and_intangibles": 373256000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2936000, "free_cash_flow": 14175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1339000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "ebit": 7700000, "ebitda": 15938000, "pretax_income": 11710000, "tax_provision": 1794000, "net_income": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_assets": 1185333000, "short_term_debt": 12005000, "long_term_debt": 297608000, "total_debt": 342704000, "total_liabilities": 515537000, "total_equity": 669796000, "shares_outstanding": 15599000, "goodwill_and_intangibles": 373256000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2936000, "free_cash_flow": 14175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1339000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "ebit": 7700000, "ebitda": 15938000, "pretax_income": 11710000, "tax_provision": 1794000, "net_income": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_assets": 1185333000, "short_term_debt": 12005000, "long_term_debt": 297608000, "total_debt": 342704000, "total_liabilities": 515537000, "total_equity": 669796000, "shares_outstanding": 15599000, "goodwill_and_intangibles": 373256000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2936000, "free_cash_flow": 14175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1339000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "ebit": 15720000, "ebitda": 15720000, "pretax_income": 11710000, "tax_provision": 1794000, "net_income": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_assets": 1185333000, "short_term_debt": 12005000, "long_term_debt": 297608000, "total_debt": 342704000, "total_liabilities": 515537000, "total_equity": 669796000, "shares_outstanding": 15599000, "goodwill_and_intangibles": 373256000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2936000, "free_cash_flow": 14175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1339000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 217133000, "cost_of_revenue": 157895000, "gross_profit": 59238000, "ebit": 16301000, "ebitda": 24763000, "pretax_income": 12823000, "tax_provision": 3505000, "net_income": 9318000, "net_income_to_common": 9318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -74687000, "capital_expenditure": 4066000, "free_cash_flow": -70621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76786000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 217133000, "cost_of_revenue": 157895000, "gross_profit": 59238000, "ebit": 16301000, "ebitda": 24763000, "pretax_income": 12823000, "tax_provision": 3505000, "net_income": 9318000, "net_income_to_common": 9318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -74687000, "capital_expenditure": 4066000, "free_cash_flow": -70621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76786000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 217133000, "cost_of_revenue": 157895000, "gross_profit": 59238000, "ebit": 16301000, "ebitda": 24763000, "pretax_income": 12823000, "tax_provision": 3505000, "net_income": 9318000, "net_income_to_common": 9318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -74687000, "capital_expenditure": 4066000, "free_cash_flow": -70621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76786000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 217133000, "cost_of_revenue": 157895000, "gross_profit": 59238000, "ebit": 16301000, "ebitda": 24763000, "pretax_income": 12823000, "tax_provision": 3505000, "net_income": 9318000, "net_income_to_common": 9318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 345830000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -74687000, "capital_expenditure": 4066000, "free_cash_flow": -70621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76786000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }