{ "ticker": { "uuid": "9c23b9cc-c1a4-49c3-8a98-8661d8291c33", "symbol": "DCO", "name": "Ducommun Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9c23b9cc-c1a4-49c3-8a98-8661d8291c33/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c23b9cc-c1a4-49c3-8a98-8661d8291c33/" }, "ticker_metadata": { "id": 962, "uuid": "9c23b9cc-c1a4-49c3-8a98-8661d8291c33", "symbol": "DCO", "name": "Ducommun Incorporated", "asset_type": "equity", "market_cap": 2177902000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Ducommun Incorporated provides engineering and manufacturing products and services primarily to the aerospace and defense, industrial, medical and other industries in the United States. The company is headquartered in Santa Ana, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c23b9cc-c1a4-49c3-8a98-8661d8291c33", "symbol": "DCO", "name": "Ducommun Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/9c23b9cc-c1a4-49c3-8a98-8661d8291c33/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c23b9cc-c1a4-49c3-8a98-8661d8291c33/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.12, "quality": 0.06, "momentum": 0.92, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 149.89, "market_cap": 2338134110, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0398, "shareholder_yield": 0, "roe": -0.0488, "piotroski_f_score": 4, "momentum_12_1": 0.8602, "volatility_252d": 0.2896 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:48.753589+00:00", "batch_id": "" }, "size": { "price_close": 149.89, "market_cap": 2338134110, "market_cap_usd": 2338134110, "enterprise_value": 2608644110, "shares_outstanding": 15599000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.4908, "ptbv_ratio": 7.8847, "ps_ratio": 2.7803, "pcf_ratio": null, "pfcf_ratio": -244.1151, "ev_ebitda": 25.1044, "ev_ebit": 33.0882, "ev_sales": 3.1019, "ev_fcf": -272.3579, "earnings_yield": null, "fcf_yield": -0.0037, "price_to_sales": 2.7803, "price_to_book": 3.4908, "price_to_cashflow": null, "ebitda_to_ev": 0.0398, "sales_yield": 0.3224 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2684, "operating_margin": 0.0937, "net_margin": -0.0388, "ebitda_margin": 0.1236, "fcf_margin": -0.0114, "roe": -0.0488, "roa": -0.0276, "roic": 0.0629, "roc_greenblatt": null, "asset_turnover": 0.7095, "cash_conversion": 0.2933, "accruals_ratio": -0.0082, "sbc_to_revenue": 0.0364, "piotroski_f_score": 4, "altman_z_score": 4.6088, "earnings_stability_5y": 83.9871, "revenue_stability_5y": 0.0983, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1904, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7697, "net_debt_to_ebitda": 2.6033, "debt_to_assets": 0.2612, "interest_coverage": 5.8734, "current_ratio": 3.6734, "quick_ratio": 2.5597, "net_debt": 270510000, "local_beta": 0.0006, "volatility_252d": 0.2896, "volatility_60d": 0.6921, "max_drawdown_12m": -0.1419, "risk_adjusted_momentum": 2.9705 }, "growth": { "revenue_growth_1y": 0.0648, "revenue_growth_3y_cagr": 0.05, "revenue_growth_5y_cagr": 0.0557, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1894, "book_value_growth_1y": -0.0253, "revenue_growth": 0.0648, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0923, "price_return_3m": 0.1627, "price_return_6m": 0.6759, "price_return_9m": 0.6572, "price_return_12m": 1.0319, "price_return_12m_ex1m": 0.8602, "momentum_6m": 0.6759, "momentum_12m": 1.0319, "momentum_12_1": 0.8602, "distance_from_52w_high": -0.0153, "distance_from_52w_low": 0.9586, "relative_strength": 0.9319 }, "raw_ttm": { "revenue_ttm": 840973000, "gross_profit_ttm": 225684000, "ebit_ttm": 78839000, "ebitda_ttm": 103911999, "net_income_ttm": -32659000, "eps_diluted_ttm": -2.0937, "operating_cash_flow_ttm": -22937000, "capital_expenditure_ttm": 13359000, "fcf_ttm": -9578000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13423000, "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_current_liabilities": 172551000, "net_ppe": null, "total_assets": 1185333000, "total_debt": 309613000, "total_equity": 669796000, "net_working_capital": 434207000, "book_value_per_share": 42.9384, "retained_earnings": 416220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 296540000, "tangible_book_per_share": 19.0102 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 77, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 85, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 77, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 75, "rank_fcf_margin": 87, "rank_piotroski": 78, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 11 }, "composites": { "value_composite": 88, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 68, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.0849, "os_score": 0.12, "value_percentile": 0.12, "quality_percentile": 0.06, "momentum_percentile": 0.92, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3973, "ticker_id": 962, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:48.753589+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.89, "market_cap": 2338134110, "market_cap_usd": 2338134110, "enterprise_value": 2608644110, "shares_outstanding": 15599000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.49081528, "ptbv_ratio": 7.88471744, "ps_ratio": 2.78027251, "pcf_ratio": null, "pfcf_ratio": -244.11506682, "ev_ebitda": 25.10435883, "ev_ebit": 33.08824452, "ev_sales": 3.10193563, "ev_fcf": -272.35791501, "earnings_yield": null, "fcf_yield": -0.00367164, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26836058, "operating_margin": 0.09374736, "net_margin": -0.03883478, "ebitda_margin": 0.12356164, "fcf_margin": -0.01138919, "roe": -0.04875962, "roa": -0.02755259, "roic": 0.06288299, "roc_greenblatt": null, "asset_turnover": 0.70948248, "cash_conversion": 0.29327291, "accruals_ratio": -0.00820191, "sbc_to_revenue": 0.03637691, "debt_to_equity": 0.76969256, "net_debt_to_ebitda": 2.60326048, "debt_to_assets": 0.26120339, "interest_coverage": 5.87342621, "current_ratio": 3.67344148, "quick_ratio": 2.55966642, "net_debt": 270510000, "revenue_growth_1y": 0.06476809, "revenue_growth_3y_cagr": 0.04999506, "revenue_growth_5y_cagr": 0.05572755, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.18940458, "book_value_growth_1y": -0.02530855, "piotroski_f_score": 4, "altman_z_score": 4.60878637, "earnings_stability_5y": 83.987127, "revenue_stability_5y": 0.098334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09225388, "price_return_3m": 0.1627492, "price_return_6m": 0.67587209, "price_return_9m": 0.65715865, "price_return_12m": 1.03185577, "price_return_12m_ex1m": 0.86024129, "distance_from_52w_high": -0.01530679, "distance_from_52w_low": 0.95857834, "relative_strength": 0.93189219, "local_beta": 0.0006, "volatility_252d": 0.289591, "volatility_60d": 0.692074, "max_drawdown_12m": -0.14190665, "revenue_ttm": 840973000, "gross_profit_ttm": 225684000, "ebit_ttm": 78839000, "ebitda_ttm": 103911999, "net_income_ttm": -32659000, "eps_diluted_ttm": -2.09365985, "operating_cash_flow_ttm": -22937000, "capital_expenditure_ttm": 13359000, "fcf_ttm": -9578000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13423000, "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_current_liabilities": 172551000, "net_ppe": null, "total_assets": 1185333000, "total_debt": 309613000, "total_equity": 669796000, "net_working_capital": 434207000, "book_value_per_share": 42.93839349, "retained_earnings": 416220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 296540000, "tangible_book_per_share": 19.01019296, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 77, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 85, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 77, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 75, "rank_fcf_margin": 87, "rank_piotroski": 78, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 11, "value_composite": 88, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 68, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.89, "os": 0.12, "value": 0.12, "quality": 0.06, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0488, "momentum_12_1": 0.8602, "complete_fields": { "id": 3973, "ticker_id": 962, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:48.753589+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.89, "market_cap": 2338134110, "market_cap_usd": 2338134110, "enterprise_value": 2608644110, "shares_outstanding": 15599000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.49081528, "ptbv_ratio": 7.88471744, "ps_ratio": 2.78027251, "pcf_ratio": null, "pfcf_ratio": -244.11506682, "ev_ebitda": 25.10435883, "ev_ebit": 33.08824452, "ev_sales": 3.10193563, "ev_fcf": -272.35791501, "earnings_yield": null, "fcf_yield": -0.00367164, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26836058, "operating_margin": 0.09374736, "net_margin": -0.03883478, "ebitda_margin": 0.12356164, "fcf_margin": -0.01138919, "roe": -0.04875962, "roa": -0.02755259, "roic": 0.06288299, "roc_greenblatt": null, "asset_turnover": 0.70948248, "cash_conversion": 0.29327291, "accruals_ratio": -0.00820191, "sbc_to_revenue": 0.03637691, "debt_to_equity": 0.76969256, "net_debt_to_ebitda": 2.60326048, "debt_to_assets": 0.26120339, "interest_coverage": 5.87342621, "current_ratio": 3.67344148, "quick_ratio": 2.55966642, "net_debt": 270510000, "revenue_growth_1y": 0.06476809, "revenue_growth_3y_cagr": 0.04999506, "revenue_growth_5y_cagr": 0.05572755, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.18940458, "book_value_growth_1y": -0.02530855, "piotroski_f_score": 4, "altman_z_score": 4.60878637, "earnings_stability_5y": 83.987127, "revenue_stability_5y": 0.098334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09225388, "price_return_3m": 0.1627492, "price_return_6m": 0.67587209, "price_return_9m": 0.65715865, "price_return_12m": 1.03185577, "price_return_12m_ex1m": 0.86024129, "distance_from_52w_high": -0.01530679, "distance_from_52w_low": 0.95857834, "relative_strength": 0.93189219, "local_beta": 0.0006, "volatility_252d": 0.289591, "volatility_60d": 0.692074, "max_drawdown_12m": -0.14190665, "revenue_ttm": 840973000, "gross_profit_ttm": 225684000, "ebit_ttm": 78839000, "ebitda_ttm": 103911999, "net_income_ttm": -32659000, "eps_diluted_ttm": -2.09365985, "operating_cash_flow_ttm": -22937000, "capital_expenditure_ttm": 13359000, "fcf_ttm": -9578000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13423000, "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_current_liabilities": 172551000, "net_ppe": null, "total_assets": 1185333000, "total_debt": 309613000, "total_equity": 669796000, "net_working_capital": 434207000, "book_value_per_share": 42.93839349, "retained_earnings": 416220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 296540000, "tangible_book_per_share": 19.01019296, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 77, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 85, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 77, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 75, "rank_fcf_margin": 87, "rank_piotroski": 78, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 11, "value_composite": 88, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 68, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "ebit": 73807000, "ebitda": 107464000, "pretax_income": -47246000, "tax_provision": -9893000, "net_income": -37353000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 311607000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -33405000, "capital_expenditure": 15238000, "free_cash_flow": -18167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248303, "ticker_id": 962, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73807000", "ebitda": "107464000", "netIncome": "-37353000", "grossProfit": "221615000", "depreciation": "None", "totalRevenue": "824839000", "costOfRevenue": "603224000", "interestIncome": "12676000", "incomeBeforeTax": "-47246000", "interestExpense": "12676000", "operatingIncome": "73807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9893000", "reportedCurrency": "USD", "netInterestIncome": "-12676000", "nonInterestIncome": "None", "operatingExpenses": "147808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33657000", "sellingGeneralAndAdministrative": "144377000", "netIncomeFromContinuingOperations": "-33938000" }, "balance": { "goodwill": "244600000", "inventory": "182788000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1186225000", "longTermDebt": "298790000", "shortTermDebt": "12817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132839000", "reportedCurrency": "USD", "retainedEarnings": "419537000", "totalLiabilities": "524115000", "otherCurrentAssets": "23613000", "totalCurrentAssets": "625977000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560248000", "currentAccountsPayable": "74653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147300000", "shortLongTermDebtTotal": "345830000", "totalShareholderEquity": "662110000", "capitalLeaseObligations": "42040000", "otherCurrentLiabilities": "50581000", "totalCurrentLiabilities": "179098000", "otherNonCurrentLiabilities": "12004000", "totalNonCurrentLiabilities": "345017000", "cashAndShortTermInvestments": "45289000", "commonStockSharesOutstanding": "14942000", "intangibleAssetsExcludingGoodwill": "132839000", "cashAndCashEquivalentsAtCarryingValue": "45289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13170000", "operatingCashflow": "-33405000", "capitalExpenditures": "15238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54679000", "cashflowFromInvestment": "-13124000", "stockBasedCompensation": "24520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824839000, "cost_of_revenue": 603224000, "gross_profit": 221615000, "research_and_development": null, "selling_general_admin": 144377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73807000, "depreciation_amortisation": 33657000, "ebitda": 107464000, "interest_expense": 12676000, "interest_income": null, "other_non_operating": null, "pretax_income": -47246000, "tax_provision": -9893000, "effective_tax_rate": null, "net_income": -37353000, "net_income_continuing_ops": -33938000, "net_income_to_common": -37353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45289000, "short_term_investments": null, "net_receivables": 374287000, "inventory": 182788000, "other_current_assets": null, "total_current_assets": 625977000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 132839000, "goodwill_and_intangibles": 377439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560248000, "total_assets": 1186225000, "short_term_debt": 12817000, "accounts_payable": 74653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179098000, "long_term_debt": 298790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345017000, "total_liabilities": 524115000, "total_debt": 311607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419537000, "total_equity": 662110000, "shares_outstanding": 14942000, "operating_cash_flow": -33405000, "stock_based_compensation": 24520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54679000, "free_cash_flow": -18167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73807000", "ebitda": "107464000", "netIncome": "-37353000", "grossProfit": "221615000", "depreciation": "None", "totalRevenue": "824839000", "costOfRevenue": "603224000", "interestIncome": "12676000", "incomeBeforeTax": "-47246000", "interestExpense": "12676000", "operatingIncome": "73807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9893000", "reportedCurrency": "USD", "netInterestIncome": "-12676000", "nonInterestIncome": "None", "operatingExpenses": "147808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33657000", "sellingGeneralAndAdministrative": "144377000", "netIncomeFromContinuingOperations": "-33938000" }, "balance": { "goodwill": "244600000", "inventory": "182788000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1186225000", "longTermDebt": "298790000", "shortTermDebt": "12817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132839000", "reportedCurrency": "USD", "retainedEarnings": "419537000", "totalLiabilities": "524115000", "otherCurrentAssets": "23613000", "totalCurrentAssets": "625977000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560248000", "currentAccountsPayable": "74653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147300000", "shortLongTermDebtTotal": "345830000", "totalShareholderEquity": "662110000", "capitalLeaseObligations": "42040000", "otherCurrentLiabilities": "50581000", "totalCurrentLiabilities": "179098000", "otherNonCurrentLiabilities": "12004000", "totalNonCurrentLiabilities": "345017000", "cashAndShortTermInvestments": "45289000", "commonStockSharesOutstanding": "14942000", "intangibleAssetsExcludingGoodwill": "132839000", "cashAndCashEquivalentsAtCarryingValue": "45289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13170000", "operatingCashflow": "-33405000", "capitalExpenditures": "15238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54679000", "cashflowFromInvestment": "-13124000", "stockBasedCompensation": "24520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 786551000, "cost_of_revenue": 589286000, "gross_profit": 197265000, "ebit": 52211000, "ebitda": 85649000, "pretax_income": 36907000, "tax_provision": 5412000, "net_income": 31495000, "net_income_to_common": 31495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37139000, "total_current_assets": 568081000, "total_assets": 1126101000, "short_term_debt": 21031000, "long_term_debt": 229830000, "total_debt": 250861000, "total_liabilities": 443571000, "total_equity": 682530000, "shares_outstanding": 15013000, "goodwill_and_intangibles": 394191000 }, "cash_flow": { "operating_cash_flow": 34180000, "capital_expenditure": 14129000, "free_cash_flow": 48309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248308, "ticker_id": 962, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52211000", "ebitda": "85649000", "netIncome": "31495000", "grossProfit": "197265000", "depreciation": "None", "totalRevenue": "786551000", "costOfRevenue": "589286000", "interestIncome": "15304000", "incomeBeforeTax": "36907000", "interestExpense": "15304000", "operatingIncome": "52211000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5412000", "reportedCurrency": "USD", "netInterestIncome": "-15304000", "nonInterestIncome": "None", "operatingExpenses": "145054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33438000", "sellingGeneralAndAdministrative": "138610000", "netIncomeFromContinuingOperations": "31495000" }, "balance": { "goodwill": "244600000", "inventory": "196881000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1126101000", "longTermDebt": "229830000", "shortTermDebt": "21031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "149591000", "reportedCurrency": "USD", "retainedEarnings": "453475000", "totalLiabilities": "443571000", "otherCurrentAssets": "23761000", "totalCurrentAssets": "568081000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558020000", "currentAccountsPayable": "75784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138423000", "shortLongTermDebtTotal": "272145000", "totalShareholderEquity": "682530000", "capitalLeaseObligations": "29815000", "otherCurrentLiabilities": "43545000", "totalCurrentLiabilities": "175474000", "otherNonCurrentLiabilities": "16983000", "totalNonCurrentLiabilities": "268097000", "cashAndShortTermInvestments": "37139000", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "149591000", "cashAndCashEquivalentsAtCarryingValue": "37139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2320000", "operatingCashflow": "34180000", "capitalExpenditures": "14129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25998000", "cashflowFromInvestment": "-13906000", "stockBasedCompensation": "17836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786551000, "cost_of_revenue": 589286000, "gross_profit": 197265000, "research_and_development": null, "selling_general_admin": 138610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52211000, "depreciation_amortisation": 33438000, "ebitda": 85649000, "interest_expense": 15304000, "interest_income": null, "other_non_operating": null, "pretax_income": 36907000, "tax_provision": 5412000, "effective_tax_rate": null, "net_income": 31495000, "net_income_continuing_ops": 31495000, "net_income_to_common": 31495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37139000, "short_term_investments": null, "net_receivables": 310300000, "inventory": 196881000, "other_current_assets": null, "total_current_assets": 568081000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 149591000, "goodwill_and_intangibles": 394191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558020000, "total_assets": 1126101000, "short_term_debt": 21031000, "accounts_payable": 75784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175474000, "long_term_debt": 229830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268097000, "total_liabilities": 443571000, "total_debt": 250861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453475000, "total_equity": 682530000, "shares_outstanding": 15013000, "operating_cash_flow": 34180000, "stock_based_compensation": 17836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25998000, "free_cash_flow": 48309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52211000", "ebitda": "85649000", "netIncome": "31495000", "grossProfit": "197265000", "depreciation": "None", "totalRevenue": "786551000", "costOfRevenue": "589286000", "interestIncome": "15304000", "incomeBeforeTax": "36907000", "interestExpense": "15304000", "operatingIncome": "52211000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5412000", "reportedCurrency": "USD", "netInterestIncome": "-15304000", "nonInterestIncome": "None", "operatingExpenses": "145054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33438000", "sellingGeneralAndAdministrative": "138610000", "netIncomeFromContinuingOperations": "31495000" }, "balance": { "goodwill": "244600000", "inventory": "196881000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1126101000", "longTermDebt": "229830000", "shortTermDebt": "21031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "149591000", "reportedCurrency": "USD", "retainedEarnings": "453475000", "totalLiabilities": "443571000", "otherCurrentAssets": "23761000", "totalCurrentAssets": "568081000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558020000", "currentAccountsPayable": "75784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138423000", "shortLongTermDebtTotal": "272145000", "totalShareholderEquity": "682530000", "capitalLeaseObligations": "29815000", "otherCurrentLiabilities": "43545000", "totalCurrentLiabilities": "175474000", "otherNonCurrentLiabilities": "16983000", "totalNonCurrentLiabilities": "268097000", "cashAndShortTermInvestments": "37139000", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "149591000", "cashAndCashEquivalentsAtCarryingValue": "37139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2320000", "operatingCashflow": "34180000", "capitalExpenditures": "14129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25998000", "cashflowFromInvestment": "-13906000", "stockBasedCompensation": "17836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 756992000, "cost_of_revenue": 593805000, "gross_profit": 163187000, "ebit": 37152000, "ebitda": 69723000, "pretax_income": 16379000, "tax_provision": 451000, "net_income": 15928000, "net_income_to_common": 15928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42863000, "total_current_assets": 549569000, "total_assets": 1120919000, "short_term_debt": 15686000, "long_term_debt": 256961000, "total_debt": 272647000, "total_liabilities": 484825000, "total_equity": 636094000, "shares_outstanding": 13972000, "goodwill_and_intangibles": 410943000 }, "cash_flow": { "operating_cash_flow": 31067000, "capital_expenditure": 19522000, "free_cash_flow": 50589000, "dividends_paid": 166639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248313, "ticker_id": 962, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37152000", "ebitda": "69723000", "netIncome": "15928000", "grossProfit": "163187000", "depreciation": "None", "totalRevenue": "756992000", "costOfRevenue": "593805000", "interestIncome": "20773000", "incomeBeforeTax": "16379000", "interestExpense": "20773000", "operatingIncome": "28917000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "-18839000", "nonInterestIncome": "None", "operatingExpenses": "134270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32571000", "sellingGeneralAndAdministrative": "114766000", "netIncomeFromContinuingOperations": "18899000" }, "balance": { "goodwill": "244600000", "inventory": "206979000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1120919000", "longTermDebt": "256961000", "shortTermDebt": "15686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166343000", "reportedCurrency": "USD", "retainedEarnings": "421980000", "totalLiabilities": "484825000", "otherCurrentAssets": "17349000", "totalCurrentAssets": "549569000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571350000", "currentAccountsPayable": "72265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140892000", "shortLongTermDebtTotal": "295594000", "totalShareholderEquity": "636094000", "capitalLeaseObligations": "30820000", "otherCurrentLiabilities": "42083000", "totalCurrentLiabilities": "183703000", "otherNonCurrentLiabilities": "16448000", "totalNonCurrentLiabilities": "301122000", "cashAndShortTermInvestments": "42863000", "commonStockSharesOutstanding": "13972000", "intangibleAssetsExcludingGoodwill": "166343000", "cashAndCashEquivalentsAtCarryingValue": "42863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15928000", "profitLoss": "None", "dividendPayout": "166639000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18804000", "operatingCashflow": "31067000", "capitalExpenditures": "19522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99046000", "cashflowFromInvestment": "-133496000", "stockBasedCompensation": "15045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756992000, "cost_of_revenue": 593805000, "gross_profit": 163187000, "research_and_development": null, "selling_general_admin": 114766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37152000, "depreciation_amortisation": 32571000, "ebitda": 69723000, "interest_expense": 20773000, "interest_income": null, "other_non_operating": null, "pretax_income": 16379000, "tax_provision": 451000, "effective_tax_rate": null, "net_income": 15928000, "net_income_continuing_ops": 18899000, "net_income_to_common": 15928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42863000, "short_term_investments": null, "net_receivables": 282378000, "inventory": 206979000, "other_current_assets": null, "total_current_assets": 549569000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 166343000, "goodwill_and_intangibles": 410943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571350000, "total_assets": 1120919000, "short_term_debt": 15686000, "accounts_payable": 72265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183703000, "long_term_debt": 256961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301122000, "total_liabilities": 484825000, "total_debt": 272647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421980000, "total_equity": 636094000, "shares_outstanding": 13972000, "operating_cash_flow": 31067000, "stock_based_compensation": 15045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133496000, "dividends_paid": 166639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99046000, "free_cash_flow": 50589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37152000", "ebitda": "69723000", "netIncome": "15928000", "grossProfit": "163187000", "depreciation": "None", "totalRevenue": "756992000", "costOfRevenue": "593805000", "interestIncome": "20773000", "incomeBeforeTax": "16379000", "interestExpense": "20773000", "operatingIncome": "28917000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "-18839000", "nonInterestIncome": "None", "operatingExpenses": "134270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32571000", "sellingGeneralAndAdministrative": "114766000", "netIncomeFromContinuingOperations": "18899000" }, "balance": { "goodwill": "244600000", "inventory": "206979000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1120919000", "longTermDebt": "256961000", "shortTermDebt": "15686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166343000", "reportedCurrency": "USD", "retainedEarnings": "421980000", "totalLiabilities": "484825000", "otherCurrentAssets": "17349000", "totalCurrentAssets": "549569000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571350000", "currentAccountsPayable": "72265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140892000", "shortLongTermDebtTotal": "295594000", "totalShareholderEquity": "636094000", "capitalLeaseObligations": "30820000", "otherCurrentLiabilities": "42083000", "totalCurrentLiabilities": "183703000", "otherNonCurrentLiabilities": "16448000", "totalNonCurrentLiabilities": "301122000", "cashAndShortTermInvestments": "42863000", "commonStockSharesOutstanding": "13972000", "intangibleAssetsExcludingGoodwill": "166343000", "cashAndCashEquivalentsAtCarryingValue": "42863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15928000", "profitLoss": "None", "dividendPayout": "166639000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18804000", "operatingCashflow": "31067000", "capitalExpenditures": "19522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99046000", "cashflowFromInvestment": "-133496000", "stockBasedCompensation": "15045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 712537000, "cost_of_revenue": 568240000, "gross_profit": 144297000, "ebit": 44893000, "ebitda": 76314000, "pretax_income": 33322000, "tax_provision": 4533000, "net_income": 28789000, "net_income_to_common": 28789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46246000, "total_current_assets": 527336000, "total_assets": 1021506000, "short_term_debt": 13405000, "long_term_debt": 240595000, "total_debt": 254000000, "total_liabilities": 495546000, "total_equity": 525960000, "shares_outstanding": 12366000, "goodwill_and_intangibles": 330608000 }, "cash_flow": { "operating_cash_flow": 32680000, "capital_expenditure": 19689000, "free_cash_flow": 52369000, "dividends_paid": 1379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248318, "ticker_id": 962, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44893000", "ebitda": "76314000", "netIncome": "28789000", "grossProfit": "144297000", "depreciation": "None", "totalRevenue": "712537000", "costOfRevenue": "568240000", "interestIncome": "11571000", "incomeBeforeTax": "33322000", "interestExpense": "11571000", "operatingIncome": "39788000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4533000", "reportedCurrency": "USD", "netInterestIncome": "-11571000", "nonInterestIncome": "None", "operatingExpenses": "104509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-295000", "costofGoodsAndServicesSold": "568240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31421000", "sellingGeneralAndAdministrative": "98351000", "netIncomeFromContinuingOperations": "28789000" }, "balance": { "goodwill": "203407000", "inventory": "171211000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1021506000", "longTermDebt": "240595000", "shortTermDebt": "13405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "127201000", "reportedCurrency": "USD", "retainedEarnings": "406052000", "totalLiabilities": "495546000", "otherCurrentAssets": "14631000", "totalCurrentAssets": "527336000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494170000", "currentAccountsPayable": "90143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106225000", "shortLongTermDebtTotal": "282841000", "totalShareholderEquity": "525960000", "capitalLeaseObligations": "35996000", "otherCurrentLiabilities": "38342000", "totalCurrentLiabilities": "199436000", "otherNonCurrentLiabilities": "41562000", "totalNonCurrentLiabilities": "296110000", "cashAndShortTermInvestments": "46246000", "commonStockSharesOutstanding": "12366000", "intangibleAssetsExcludingGoodwill": "127201000", "cashAndCashEquivalentsAtCarryingValue": "46246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28789000", "profitLoss": "None", "dividendPayout": "1379000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20841000", "operatingCashflow": "32680000", "capitalExpenditures": "19689000", "changeInReceivables": "-31188000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43508000", "cashflowFromInvestment": "-19242000", "stockBasedCompensation": "10744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712537000, "cost_of_revenue": 568240000, "gross_profit": 144297000, "research_and_development": null, "selling_general_admin": 98351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44893000, "depreciation_amortisation": 31421000, "ebitda": 76314000, "interest_expense": 11571000, "interest_income": null, "other_non_operating": null, "pretax_income": 33322000, "tax_provision": 4533000, "effective_tax_rate": null, "net_income": 28789000, "net_income_continuing_ops": 28789000, "net_income_to_common": 28789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46246000, "short_term_investments": null, "net_receivables": 295248000, "inventory": 171211000, "other_current_assets": null, "total_current_assets": 527336000, "net_ppe": null, "goodwill": 203407000, "intangible_assets": 127201000, "goodwill_and_intangibles": 330608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494170000, "total_assets": 1021506000, "short_term_debt": 13405000, "accounts_payable": 90143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199436000, "long_term_debt": 240595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296110000, "total_liabilities": 495546000, "total_debt": 254000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406052000, "total_equity": 525960000, "shares_outstanding": 12366000, "operating_cash_flow": 32680000, "stock_based_compensation": 10744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19242000, "dividends_paid": 1379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43508000, "free_cash_flow": 52369000, "net_change_in_cash": -30070000 }, "raw_data": { "income": { "ebit": "44893000", "ebitda": "76314000", "netIncome": "28789000", "grossProfit": "144297000", "depreciation": "None", "totalRevenue": "712537000", "costOfRevenue": "568240000", "interestIncome": "11571000", "incomeBeforeTax": "33322000", "interestExpense": "11571000", "operatingIncome": "39788000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4533000", "reportedCurrency": "USD", "netInterestIncome": "-11571000", "nonInterestIncome": "None", "operatingExpenses": "104509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-295000", "costofGoodsAndServicesSold": "568240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31421000", "sellingGeneralAndAdministrative": "98351000", "netIncomeFromContinuingOperations": "28789000" }, "balance": { "goodwill": "203407000", "inventory": "171211000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1021506000", "longTermDebt": "240595000", "shortTermDebt": "13405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "127201000", "reportedCurrency": "USD", "retainedEarnings": "406052000", "totalLiabilities": "495546000", "otherCurrentAssets": "14631000", "totalCurrentAssets": "527336000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494170000", "currentAccountsPayable": "90143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106225000", "shortLongTermDebtTotal": "282841000", "totalShareholderEquity": "525960000", "capitalLeaseObligations": "35996000", "otherCurrentLiabilities": "38342000", "totalCurrentLiabilities": "199436000", "otherNonCurrentLiabilities": "41562000", "totalNonCurrentLiabilities": "296110000", "cashAndShortTermInvestments": "46246000", "commonStockSharesOutstanding": "12366000", "intangibleAssetsExcludingGoodwill": "127201000", "cashAndCashEquivalentsAtCarryingValue": "46246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28789000", "profitLoss": "None", "dividendPayout": "1379000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20841000", "operatingCashflow": "32680000", "capitalExpenditures": "19689000", "changeInReceivables": "-31188000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43508000", "cashflowFromInvestment": "-19242000", "stockBasedCompensation": "10744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 645413000, "cost_of_revenue": 502953000, "gross_profit": 142460000, "ebit": 181671000, "ebitda": 210060000, "pretax_income": 170484000, "tax_provision": 34948000, "net_income": 135536000, "net_income_to_common": 135536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76316000, "total_current_assets": 492569000, "total_assets": 978735000, "short_term_debt": 13133000, "long_term_debt": 279384000, "total_debt": 292517000, "total_liabilities": 504133000, "total_equity": 474602000, "shares_outstanding": 12251000, "goodwill_and_intangibles": 345458000 }, "cash_flow": { "operating_cash_flow": -565000, "capital_expenditure": 16863000, "free_cash_flow": 16298000, "dividends_paid": 4046999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248323, "ticker_id": 962, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181671000", "ebitda": "210060000", "netIncome": "135536000", "grossProfit": "142460000", "depreciation": "None", "totalRevenue": "645413000", "costOfRevenue": "502953000", "interestIncome": "11187000", "incomeBeforeTax": "170484000", "interestExpense": "11187000", "operatingIncome": "48881000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34948000", "reportedCurrency": "USD", "netInterestIncome": "-11187000", "nonInterestIncome": "None", "operatingExpenses": "93579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28389000", "sellingGeneralAndAdministrative": "93579000", "netIncomeFromContinuingOperations": "135536000" }, "balance": { "goodwill": "203694000", "inventory": "150938000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "978735000", "longTermDebt": "279384000", "shortTermDebt": "13133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "141764000", "reportedCurrency": "USD", "retainedEarnings": "377263000", "totalLiabilities": "504133000", "otherCurrentAssets": "16649000", "totalCurrentAssets": "492569000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486166000", "currentAccountsPayable": "66059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102419000", "shortLongTermDebtTotal": "320591000", "totalShareholderEquity": "474602000", "capitalLeaseObligations": "34207000", "otherCurrentLiabilities": "40365000", "totalCurrentLiabilities": "162560000", "otherNonCurrentLiabilities": "43462000", "totalNonCurrentLiabilities": "341573000", "cashAndShortTermInvestments": "76316000", "commonStockSharesOutstanding": "12251000", "intangibleAssetsExcludingGoodwill": "141764000", "cashAndCashEquivalentsAtCarryingValue": "76316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135536000", "profitLoss": "None", "dividendPayout": "4046999", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17129000", "operatingCashflow": "-565000", "capitalExpenditures": "16863000", "changeInReceivables": "-11689000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37335000", "cashflowFromInvestment": "57750000", "stockBasedCompensation": "11212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4046999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645413000, "cost_of_revenue": 502953000, "gross_profit": 142460000, "research_and_development": null, "selling_general_admin": 93579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181671000, "depreciation_amortisation": 28389000, "ebitda": 210060000, "interest_expense": 11187000, "interest_income": null, "other_non_operating": null, "pretax_income": 170484000, "tax_provision": 34948000, "effective_tax_rate": null, "net_income": 135536000, "net_income_continuing_ops": 135536000, "net_income_to_common": 135536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76316000, "short_term_investments": null, "net_receivables": 248666000, "inventory": 150938000, "other_current_assets": null, "total_current_assets": 492569000, "net_ppe": null, "goodwill": 203694000, "intangible_assets": 141764000, "goodwill_and_intangibles": 345458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486166000, "total_assets": 978735000, "short_term_debt": 13133000, "accounts_payable": 66059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162560000, "long_term_debt": 279384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341573000, "total_liabilities": 504133000, "total_debt": 292517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377263000, "total_equity": 474602000, "shares_outstanding": 12251000, "operating_cash_flow": -565000, "stock_based_compensation": 11212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57750000, "dividends_paid": 4046999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37335000, "free_cash_flow": 16298000, "net_change_in_cash": 19850000 }, "raw_data": { "income": { "ebit": "181671000", "ebitda": "210060000", "netIncome": "135536000", "grossProfit": "142460000", "depreciation": "None", "totalRevenue": "645413000", "costOfRevenue": "502953000", "interestIncome": "11187000", "incomeBeforeTax": "170484000", "interestExpense": "11187000", "operatingIncome": "48881000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34948000", "reportedCurrency": "USD", "netInterestIncome": "-11187000", "nonInterestIncome": "None", "operatingExpenses": "93579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28389000", "sellingGeneralAndAdministrative": "93579000", "netIncomeFromContinuingOperations": "135536000" }, "balance": { "goodwill": "203694000", "inventory": "150938000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "978735000", "longTermDebt": "279384000", "shortTermDebt": "13133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "141764000", "reportedCurrency": "USD", "retainedEarnings": "377263000", "totalLiabilities": "504133000", "otherCurrentAssets": "16649000", "totalCurrentAssets": "492569000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486166000", "currentAccountsPayable": "66059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102419000", "shortLongTermDebtTotal": "320591000", "totalShareholderEquity": "474602000", "capitalLeaseObligations": "34207000", "otherCurrentLiabilities": "40365000", "totalCurrentLiabilities": "162560000", "otherNonCurrentLiabilities": "43462000", "totalNonCurrentLiabilities": "341573000", "cashAndShortTermInvestments": "76316000", "commonStockSharesOutstanding": "12251000", "intangibleAssetsExcludingGoodwill": "141764000", "cashAndCashEquivalentsAtCarryingValue": "76316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135536000", "profitLoss": "None", "dividendPayout": "4046999", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17129000", "operatingCashflow": "-565000", "capitalExpenditures": "16863000", "changeInReceivables": "-11689000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37335000", "cashflowFromInvestment": "57750000", "stockBasedCompensation": "11212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4046999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 628941000, "cost_of_revenue": 491203000, "gross_profit": 137738000, "ebit": 45634000, "ebitda": 74484000, "pretax_income": 31981000, "tax_provision": 2807000, "net_income": 29174000, "net_income_to_common": 29174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56466000, "total_current_assets": 410284000, "total_assets": 837347000, "short_term_debt": 10132000, "long_term_debt": 311922000, "total_debt": 322054000, "total_liabilities": 508013000, "total_equity": 329334000, "shares_outstanding": 11932000, "goodwill_and_intangibles": 295574000 }, "cash_flow": { "operating_cash_flow": 12611000, "capital_expenditure": 12510000, "free_cash_flow": 25121000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248328, "ticker_id": 962, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45634000", "ebitda": "74484000", "netIncome": "29174000", "grossProfit": "137738000", "depreciation": "None", "totalRevenue": "628941000", "costOfRevenue": "491203000", "interestIncome": "13653000", "incomeBeforeTax": "31981000", "interestExpense": "13653000", "operatingIncome": "45506000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2807000", "reportedCurrency": "USD", "netInterestIncome": "-13653000", "nonInterestIncome": "None", "operatingExpenses": "92232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28850000", "sellingGeneralAndAdministrative": "89808000", "netIncomeFromContinuingOperations": "29174000" }, "balance": { "goodwill": "170830000", "inventory": "129223000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "837347000", "longTermDebt": "311922000", "shortTermDebt": "10132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "124744000", "reportedCurrency": "USD", "retainedEarnings": "241727000", "totalLiabilities": "508013000", "otherCurrentAssets": "12542000", "totalCurrentAssets": "410284000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427063000", "currentAccountsPayable": "63980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109990000", "shortLongTermDebtTotal": "336609000", "totalShareholderEquity": "329334000", "capitalLeaseObligations": "17687000", "otherCurrentLiabilities": "40446000", "totalCurrentLiabilities": "142902000", "otherNonCurrentLiabilities": "36197000", "totalNonCurrentLiabilities": "365111000", "cashAndShortTermInvestments": "56466000", "commonStockSharesOutstanding": "11932000", "intangibleAssetsExcludingGoodwill": "124744000", "cashAndCashEquivalentsAtCarryingValue": "56466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29174000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-20183000", "operatingCashflow": "12611000", "capitalExpenditures": "12510000", "changeInReceivables": "8877000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9743000", "cashflowFromInvestment": "-5472000", "stockBasedCompensation": "9299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628941000, "cost_of_revenue": 491203000, "gross_profit": 137738000, "research_and_development": null, "selling_general_admin": 89808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45634000, "depreciation_amortisation": 28850000, "ebitda": 74484000, "interest_expense": 13653000, "interest_income": null, "other_non_operating": null, "pretax_income": 31981000, "tax_provision": 2807000, "effective_tax_rate": null, "net_income": 29174000, "net_income_continuing_ops": 29174000, "net_income_to_common": 29174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56466000, "short_term_investments": null, "net_receivables": 212053000, "inventory": 129223000, "other_current_assets": null, "total_current_assets": 410284000, "net_ppe": null, "goodwill": 170830000, "intangible_assets": 124744000, "goodwill_and_intangibles": 295574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427063000, "total_assets": 837347000, "short_term_debt": 10132000, "accounts_payable": 63980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142902000, "long_term_debt": 311922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365111000, "total_liabilities": 508013000, "total_debt": 322054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241727000, "total_equity": 329334000, "shares_outstanding": 11932000, "operating_cash_flow": 12611000, "stock_based_compensation": 9299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5472000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9743000, "free_cash_flow": 25121000, "net_change_in_cash": 16882000 }, "raw_data": { "income": { "ebit": "45634000", "ebitda": "74484000", "netIncome": "29174000", "grossProfit": "137738000", "depreciation": "None", "totalRevenue": "628941000", "costOfRevenue": "491203000", "interestIncome": "13653000", "incomeBeforeTax": "31981000", "interestExpense": "13653000", "operatingIncome": "45506000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2807000", "reportedCurrency": "USD", "netInterestIncome": "-13653000", "nonInterestIncome": "None", "operatingExpenses": "92232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28850000", "sellingGeneralAndAdministrative": "89808000", "netIncomeFromContinuingOperations": "29174000" }, "balance": { "goodwill": "170830000", "inventory": "129223000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "837347000", "longTermDebt": "311922000", "shortTermDebt": "10132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "124744000", "reportedCurrency": "USD", "retainedEarnings": "241727000", "totalLiabilities": "508013000", "otherCurrentAssets": "12542000", "totalCurrentAssets": "410284000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427063000", "currentAccountsPayable": "63980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109990000", "shortLongTermDebtTotal": "336609000", "totalShareholderEquity": "329334000", "capitalLeaseObligations": "17687000", "otherCurrentLiabilities": "40446000", "totalCurrentLiabilities": "142902000", "otherNonCurrentLiabilities": "36197000", "totalNonCurrentLiabilities": "365111000", "cashAndShortTermInvestments": "56466000", "commonStockSharesOutstanding": "11932000", "intangibleAssetsExcludingGoodwill": "124744000", "cashAndCashEquivalentsAtCarryingValue": "56466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29174000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-20183000", "operatingCashflow": "12611000", "capitalExpenditures": "12510000", "changeInReceivables": "8877000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9743000", "cashflowFromInvestment": "-5472000", "stockBasedCompensation": "9299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 721088000, "cost_of_revenue": 568891000, "gross_profit": 152197000, "ebit": 56053000, "ebitda": 84358000, "pretax_income": 37763000, "tax_provision": 5302000, "net_income": 32461000, "net_income_to_common": 32461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39584000, "total_current_assets": 340768000, "total_assets": 790429000, "short_term_debt": 9956000, "long_term_debt": 300887000, "total_debt": 310843000, "total_liabilities": 497629000, "total_equity": 292800000, "shares_outstanding": 11792000, "goodwill_and_intangibles": 309279000 }, "cash_flow": { "operating_cash_flow": 51031000, "capital_expenditure": 18290000, "free_cash_flow": 69321000, "dividends_paid": 2472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248333, "ticker_id": 962, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56053000", "ebitda": "84358000", "netIncome": "32461000", "grossProfit": "152197000", "depreciation": "None", "totalRevenue": "721088000", "costOfRevenue": "568891000", "interestIncome": "18290000", "incomeBeforeTax": "37763000", "interestExpense": "18290000", "operatingIncome": "56233000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5302000", "reportedCurrency": "USD", "netInterestIncome": "-18290000", "nonInterestIncome": "None", "operatingExpenses": "95964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-180000", "costofGoodsAndServicesSold": "568891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28305000", "sellingGeneralAndAdministrative": "95964000", "netIncomeFromContinuingOperations": "32461000" }, "balance": { "goodwill": "170917000", "inventory": "112482000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "790429000", "longTermDebt": "300887000", "shortTermDebt": "9956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "138362000", "reportedCurrency": "USD", "retainedEarnings": "212553000", "totalLiabilities": "497629000", "otherCurrentAssets": "14899000", "totalCurrentAssets": "340768000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449661000", "currentAccountsPayable": "82597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115216000", "shortLongTermDebtTotal": "328408000", "totalShareholderEquity": "292800000", "capitalLeaseObligations": "20521000", "otherCurrentLiabilities": "37457000", "totalCurrentLiabilities": "144690000", "otherNonCurrentLiabilities": "35286000", "totalNonCurrentLiabilities": "352939000", "cashAndShortTermInvestments": "39584000", "commonStockSharesOutstanding": "11792000", "intangibleAssetsExcludingGoodwill": "138362000", "cashAndCashEquivalentsAtCarryingValue": "39584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32461000", "profitLoss": "None", "dividendPayout": "2472000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8491000", "operatingCashflow": "51031000", "capitalExpenditures": "18290000", "changeInReceivables": "2380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73224000", "cashflowFromInvestment": "-94934000", "stockBasedCompensation": "7161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721088000, "cost_of_revenue": 568891000, "gross_profit": 152197000, "research_and_development": null, "selling_general_admin": 95964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56053000, "depreciation_amortisation": 28305000, "ebitda": 84358000, "interest_expense": 18290000, "interest_income": null, "other_non_operating": null, "pretax_income": 37763000, "tax_provision": 5302000, "effective_tax_rate": null, "net_income": 32461000, "net_income_continuing_ops": 32461000, "net_income_to_common": 32461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39584000, "short_term_investments": null, "net_receivables": 173803000, "inventory": 112482000, "other_current_assets": null, "total_current_assets": 340768000, "net_ppe": null, "goodwill": 170917000, "intangible_assets": 138362000, "goodwill_and_intangibles": 309279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449661000, "total_assets": 790429000, "short_term_debt": 9956000, "accounts_payable": 82597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144690000, "long_term_debt": 300887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352939000, "total_liabilities": 497629000, "total_debt": 310843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212553000, "total_equity": 292800000, "shares_outstanding": 11792000, "operating_cash_flow": 51031000, "stock_based_compensation": 7161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94934000, "dividends_paid": 2472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73224000, "free_cash_flow": 69321000, "net_change_in_cash": 29321000 }, "raw_data": { "income": { "ebit": "56053000", "ebitda": "84358000", "netIncome": "32461000", "grossProfit": "152197000", "depreciation": "None", "totalRevenue": "721088000", "costOfRevenue": "568891000", "interestIncome": "18290000", "incomeBeforeTax": "37763000", "interestExpense": "18290000", "operatingIncome": "56233000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5302000", "reportedCurrency": "USD", "netInterestIncome": "-18290000", "nonInterestIncome": "None", "operatingExpenses": "95964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-180000", "costofGoodsAndServicesSold": "568891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28305000", "sellingGeneralAndAdministrative": "95964000", "netIncomeFromContinuingOperations": "32461000" }, "balance": { "goodwill": "170917000", "inventory": "112482000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "790429000", "longTermDebt": "300887000", "shortTermDebt": "9956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "138362000", "reportedCurrency": "USD", "retainedEarnings": "212553000", "totalLiabilities": "497629000", "otherCurrentAssets": "14899000", "totalCurrentAssets": "340768000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449661000", "currentAccountsPayable": "82597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115216000", "shortLongTermDebtTotal": "328408000", "totalShareholderEquity": "292800000", "capitalLeaseObligations": "20521000", "otherCurrentLiabilities": "37457000", "totalCurrentLiabilities": "144690000", "otherNonCurrentLiabilities": "35286000", "totalNonCurrentLiabilities": "352939000", "cashAndShortTermInvestments": "39584000", "commonStockSharesOutstanding": "11792000", "intangibleAssetsExcludingGoodwill": "138362000", "cashAndCashEquivalentsAtCarryingValue": "39584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32461000", "profitLoss": "None", "dividendPayout": "2472000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8491000", "operatingCashflow": "51031000", "capitalExpenditures": "18290000", "changeInReceivables": "2380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73224000", "cashflowFromInvestment": "-94934000", "stockBasedCompensation": "7161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 629307000, "cost_of_revenue": 506711000, "gross_profit": 122596000, "ebit": 38710000, "ebitda": 64006000, "pretax_income": 10271000, "tax_provision": 1236000, "net_income": 9035000, "net_income_to_common": 9035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10263000, "total_current_assets": 287390000, "total_assets": 648143000, "short_term_debt": 2330000, "long_term_debt": 226961000, "total_debt": 229291000, "total_liabilities": 391318000, "total_equity": 256825000, "shares_outstanding": 11659000, "goodwill_and_intangibles": 248149000 }, "cash_flow": { "operating_cash_flow": 46237000, "capital_expenditure": 17617000, "free_cash_flow": 63854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248338, "ticker_id": 962, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38710000", "ebitda": "64006000", "netIncome": "9035000", "grossProfit": "122596000", "depreciation": "None", "totalRevenue": "629307000", "costOfRevenue": "506711000", "interestIncome": "13024000", "incomeBeforeTax": "10271000", "interestExpense": "13024000", "operatingIncome": "23918000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1236000", "reportedCurrency": "USD", "netInterestIncome": "-13024000", "nonInterestIncome": "None", "operatingExpenses": "84007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-926000", "costofGoodsAndServicesSold": "506711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25296000", "sellingGeneralAndAdministrative": "84007000", "netIncomeFromContinuingOperations": "9035000" }, "balance": { "goodwill": "136057000", "inventory": "101125000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "648143000", "longTermDebt": "226961000", "shortTermDebt": "2330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "112092000", "reportedCurrency": "USD", "retainedEarnings": "180356000", "totalLiabilities": "391318000", "otherCurrentAssets": "18210000", "totalCurrentAssets": "287390000", "currentLongTermDebt": "2330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360753000", "currentAccountsPayable": "69274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107045000", "shortLongTermDebtTotal": "229291000", "totalShareholderEquity": "256825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37704000", "totalCurrentLiabilities": "126535000", "otherNonCurrentLiabilities": "19752000", "totalNonCurrentLiabilities": "264783000", "cashAndShortTermInvestments": "10263000", "commonStockSharesOutstanding": "11659000", "intangibleAssetsExcludingGoodwill": "112092000", "cashAndCashEquivalentsAtCarryingValue": "10263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "23243000", "operatingCashflow": "46237000", "capitalExpenditures": "17617000", "changeInReceivables": "7495000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9809000", "cashflowFromInvestment": "-47933000", "stockBasedCompensation": "5040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629307000, "cost_of_revenue": 506711000, "gross_profit": 122596000, "research_and_development": 0, "selling_general_admin": 84007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38710000, "depreciation_amortisation": 25296000, "ebitda": 64006000, "interest_expense": 13024000, "interest_income": null, "other_non_operating": null, "pretax_income": 10271000, "tax_provision": 1236000, "effective_tax_rate": null, "net_income": 9035000, "net_income_continuing_ops": 9035000, "net_income_to_common": 9035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10263000, "short_term_investments": null, "net_receivables": 154484000, "inventory": 101125000, "other_current_assets": null, "total_current_assets": 287390000, "net_ppe": null, "goodwill": 136057000, "intangible_assets": 112092000, "goodwill_and_intangibles": 248149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360753000, "total_assets": 648143000, "short_term_debt": 2330000, "accounts_payable": 69274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126535000, "long_term_debt": 226961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264783000, "total_liabilities": 391318000, "total_debt": 229291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180356000, "total_equity": 256825000, "shares_outstanding": 11659000, "operating_cash_flow": 46237000, "stock_based_compensation": 5040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9809000, "free_cash_flow": 63854000, "net_change_in_cash": 8113000 }, "raw_data": { "income": { "ebit": "38710000", "ebitda": "64006000", "netIncome": "9035000", "grossProfit": "122596000", "depreciation": "None", "totalRevenue": "629307000", "costOfRevenue": "506711000", "interestIncome": "13024000", "incomeBeforeTax": "10271000", "interestExpense": "13024000", "operatingIncome": "23918000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1236000", "reportedCurrency": "USD", "netInterestIncome": "-13024000", "nonInterestIncome": "None", "operatingExpenses": "84007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-926000", "costofGoodsAndServicesSold": "506711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25296000", "sellingGeneralAndAdministrative": "84007000", "netIncomeFromContinuingOperations": "9035000" }, "balance": { "goodwill": "136057000", "inventory": "101125000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "648143000", "longTermDebt": "226961000", "shortTermDebt": "2330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "112092000", "reportedCurrency": "USD", "retainedEarnings": "180356000", "totalLiabilities": "391318000", "otherCurrentAssets": "18210000", "totalCurrentAssets": "287390000", "currentLongTermDebt": "2330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360753000", "currentAccountsPayable": "69274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107045000", "shortLongTermDebtTotal": "229291000", "totalShareholderEquity": "256825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37704000", "totalCurrentLiabilities": "126535000", "otherNonCurrentLiabilities": "19752000", "totalNonCurrentLiabilities": "264783000", "cashAndShortTermInvestments": "10263000", "commonStockSharesOutstanding": "11659000", "intangibleAssetsExcludingGoodwill": "112092000", "cashAndCashEquivalentsAtCarryingValue": "10263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "23243000", "operatingCashflow": "46237000", "capitalExpenditures": "17617000", "changeInReceivables": "7495000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9809000", "cashflowFromInvestment": "-47933000", "stockBasedCompensation": "5040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "ebit": 15720000, "ebitda": 15720000, "pretax_income": 11710000, "tax_provision": 1794000, "net_income": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39103000, "total_current_assets": 633856000, "total_assets": 1185333000, "short_term_debt": 12005000, "long_term_debt": 297608000, "total_debt": 309613000, "total_liabilities": 515537000, "total_equity": 669796000, "shares_outstanding": 15599000, "goodwill_and_intangibles": 373256000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2936000, "free_cash_flow": 14175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248301, "ticker_id": 962, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15720000", "netIncome": "9916000", "grossProfit": "56233000", "depreciation": "None", "totalRevenue": "209022000", "costOfRevenue": "152789000", "interestIncome": "None", "incomeBeforeTax": "11710000", "interestExpense": "4010000", "operatingIncome": "15720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1794000", "reportedCurrency": "USD", "netInterestIncome": "-4010000", "nonInterestIncome": "None", "operatingExpenses": "40513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40513000", "netIncomeFromContinuingOperations": "9916000" }, "balance": { "goodwill": "244600000", "inventory": "192183000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1185333000", "longTermDebt": "297608000", "shortTermDebt": "12005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "128656000", "reportedCurrency": "USD", "retainedEarnings": "416220000", "totalLiabilities": "515537000", "otherCurrentAssets": "16314000", "totalCurrentAssets": "633856000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551477000", "currentAccountsPayable": "79961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342704000", "totalShareholderEquity": "669796000", "capitalLeaseObligations": "40096000", "otherCurrentLiabilities": "28112000", "totalCurrentLiabilities": "172551000", "otherNonCurrentLiabilities": "12287000", "totalNonCurrentLiabilities": "342986000", "cashAndShortTermInvestments": "39103000", "commonStockSharesOutstanding": "15599000", "intangibleAssetsExcludingGoodwill": "128656000", "cashAndCashEquivalentsAtCarryingValue": "39103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2330000", "operatingCashflow": "11239000", "capitalExpenditures": "2936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14534000", "cashflowFromInvestment": "-2891000", "stockBasedCompensation": "11419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209022000, "cost_of_revenue": 152789000, "gross_profit": 56233000, "research_and_development": null, "selling_general_admin": 40513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15720000, "depreciation_amortisation": null, "ebitda": 15720000, "interest_expense": 4010000, "interest_income": null, "other_non_operating": null, "pretax_income": 11710000, "tax_provision": 1794000, "effective_tax_rate": null, "net_income": 9916000, "net_income_continuing_ops": 9916000, "net_income_to_common": 9916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39103000, "short_term_investments": null, "net_receivables": 386256000, "inventory": 192183000, "other_current_assets": null, "total_current_assets": 633856000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 128656000, "goodwill_and_intangibles": 373256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551477000, "total_assets": 1185333000, "short_term_debt": 12005000, "accounts_payable": 79961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172551000, "long_term_debt": 297608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342986000, "total_liabilities": 515537000, "total_debt": 309613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416220000, "total_equity": 669796000, "shares_outstanding": 15599000, "operating_cash_flow": 11239000, "stock_based_compensation": 11419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14534000, "free_cash_flow": 14175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15720000", "netIncome": "9916000", "grossProfit": "56233000", "depreciation": "None", "totalRevenue": "209022000", "costOfRevenue": "152789000", "interestIncome": "None", "incomeBeforeTax": "11710000", "interestExpense": "4010000", "operatingIncome": "15720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1794000", "reportedCurrency": "USD", "netInterestIncome": "-4010000", "nonInterestIncome": "None", "operatingExpenses": "40513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40513000", "netIncomeFromContinuingOperations": "9916000" }, "balance": { "goodwill": "244600000", "inventory": "192183000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "1185333000", "longTermDebt": "297608000", "shortTermDebt": "12005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "128656000", "reportedCurrency": "USD", "retainedEarnings": "416220000", "totalLiabilities": "515537000", "otherCurrentAssets": "16314000", "totalCurrentAssets": "633856000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551477000", "currentAccountsPayable": "79961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342704000", "totalShareholderEquity": "669796000", "capitalLeaseObligations": "40096000", "otherCurrentLiabilities": "28112000", "totalCurrentLiabilities": "172551000", "otherNonCurrentLiabilities": "12287000", "totalNonCurrentLiabilities": "342986000", "cashAndShortTermInvestments": "39103000", "commonStockSharesOutstanding": "15599000", "intangibleAssetsExcludingGoodwill": "128656000", "cashAndCashEquivalentsAtCarryingValue": "39103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2330000", "operatingCashflow": "11239000", "capitalExpenditures": "2936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14534000", "cashflowFromInvestment": "-2891000", "stockBasedCompensation": "11419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 217133000, "cost_of_revenue": 157895000, "gross_profit": 59238000, "ebit": 25132000, "ebitda": 33594000, "pretax_income": 12823000, "tax_provision": 3505000, "net_income": 9318000, "net_income_to_common": 9318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45289000, "total_current_assets": 625977000, "total_assets": 1186225000, "short_term_debt": 12817000, "long_term_debt": 298790000, "total_debt": 311607000, "total_liabilities": 524115000, "total_equity": 662110000, "shares_outstanding": 14942000, "goodwill_and_intangibles": 377439000 }, "cash_flow": { "operating_cash_flow": -74687000, "capital_expenditure": 4066000, "free_cash_flow": -70621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248302, "ticker_id": 962, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25132000", "ebitda": "33594000", "netIncome": "9318000", "grossProfit": "59238000", "depreciation": "None", "totalRevenue": "217133000", "costOfRevenue": "157895000", "interestIncome": "3478000", "incomeBeforeTax": "12823000", "interestExpense": "3478000", "operatingIncome": "25132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3505000", "reportedCurrency": "USD", "netInterestIncome": "-3478000", "nonInterestIncome": "None", "operatingExpenses": "34106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8462000", "sellingGeneralAndAdministrative": "37557000", "netIncomeFromContinuingOperations": "7444000" }, "balance": { "goodwill": "244600000", "inventory": "182788000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1186225000", "longTermDebt": "298790000", "shortTermDebt": "12817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132839000", "reportedCurrency": "USD", "retainedEarnings": "419537000", "totalLiabilities": "524115000", "otherCurrentAssets": "23613000", "totalCurrentAssets": "625977000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560248000", "currentAccountsPayable": "74653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147300000", "shortLongTermDebtTotal": "345830000", "totalShareholderEquity": "662110000", "capitalLeaseObligations": "42040000", "otherCurrentLiabilities": "50581000", "totalCurrentLiabilities": "179098000", "otherNonCurrentLiabilities": "12004000", "totalNonCurrentLiabilities": "345017000", "cashAndShortTermInvestments": "45289000", "commonStockSharesOutstanding": "14942000", "intangibleAssetsExcludingGoodwill": "132839000", "cashAndCashEquivalentsAtCarryingValue": "45289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8316000", "operatingCashflow": "-74687000", "capitalExpenditures": "4066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73127000", "cashflowFromInvestment": "-4069000", "stockBasedCompensation": "7009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217133000, "cost_of_revenue": 157895000, "gross_profit": 59238000, "research_and_development": null, "selling_general_admin": 37557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25132000, "depreciation_amortisation": 8462000, "ebitda": 33594000, "interest_expense": 3478000, "interest_income": null, "other_non_operating": null, "pretax_income": 12823000, "tax_provision": 3505000, "effective_tax_rate": null, "net_income": 9318000, "net_income_continuing_ops": 7444000, "net_income_to_common": 9318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45289000, "short_term_investments": null, "net_receivables": 374287000, "inventory": 182788000, "other_current_assets": null, "total_current_assets": 625977000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 132839000, "goodwill_and_intangibles": 377439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560248000, "total_assets": 1186225000, "short_term_debt": 12817000, "accounts_payable": 74653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179098000, "long_term_debt": 298790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345017000, "total_liabilities": 524115000, "total_debt": 311607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419537000, "total_equity": 662110000, "shares_outstanding": 14942000, "operating_cash_flow": -74687000, "stock_based_compensation": 7009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73127000, "free_cash_flow": -70621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25132000", "ebitda": "33594000", "netIncome": "9318000", "grossProfit": "59238000", "depreciation": "None", "totalRevenue": "217133000", "costOfRevenue": "157895000", "interestIncome": "3478000", "incomeBeforeTax": "12823000", "interestExpense": "3478000", "operatingIncome": "25132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3505000", "reportedCurrency": "USD", "netInterestIncome": "-3478000", "nonInterestIncome": "None", "operatingExpenses": "34106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8462000", "sellingGeneralAndAdministrative": "37557000", "netIncomeFromContinuingOperations": "7444000" }, "balance": { "goodwill": "244600000", "inventory": "182788000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1186225000", "longTermDebt": "298790000", "shortTermDebt": "12817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132839000", "reportedCurrency": "USD", "retainedEarnings": "419537000", "totalLiabilities": "524115000", "otherCurrentAssets": "23613000", "totalCurrentAssets": "625977000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560248000", "currentAccountsPayable": "74653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147300000", "shortLongTermDebtTotal": "345830000", "totalShareholderEquity": "662110000", "capitalLeaseObligations": "42040000", "otherCurrentLiabilities": "50581000", "totalCurrentLiabilities": "179098000", "otherNonCurrentLiabilities": "12004000", "totalNonCurrentLiabilities": "345017000", "cashAndShortTermInvestments": "45289000", "commonStockSharesOutstanding": "14942000", "intangibleAssetsExcludingGoodwill": "132839000", "cashAndCashEquivalentsAtCarryingValue": "45289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8316000", "operatingCashflow": "-74687000", "capitalExpenditures": "4066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73127000", "cashflowFromInvestment": "-4069000", "stockBasedCompensation": "7009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 212558000, "cost_of_revenue": 156083000, "gross_profit": 56475000, "ebit": 20208000, "ebitda": 28545999, "pretax_income": -82977000, "tax_provision": -18531000, "net_income": -64446000, "net_income_to_common": -64446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50918000, "total_current_assets": 681350000, "total_assets": 1248570000, "short_term_debt": 20296000, "long_term_debt": 215046000, "total_debt": 235342000, "total_liabilities": 599525000, "total_equity": 649045000, "shares_outstanding": 14978000, "goodwill_and_intangibles": 381627000 }, "cash_flow": { "operating_cash_flow": 18101000, "capital_expenditure": 2090000, "free_cash_flow": 20191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248304, "ticker_id": 962, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20208000", "ebitda": "28545999", "netIncome": "-64446000", "grossProfit": "56475000", "depreciation": "None", "totalRevenue": "212558000", "costOfRevenue": "156083000", "interestIncome": "2927000", "incomeBeforeTax": "-82977000", "interestExpense": "2927000", "operatingIncome": "20208000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-18531000", "reportedCurrency": "USD", "netInterestIncome": "-2927000", "nonInterestIncome": "None", "operatingExpenses": "36267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8337999", "sellingGeneralAndAdministrative": "36267000", "netIncomeFromContinuingOperations": "-64446000" }, "balance": { "goodwill": "244600000", "inventory": "192817000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1248570000", "longTermDebt": "215046000", "shortTermDebt": "20296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "137027000", "reportedCurrency": "USD", "retainedEarnings": "412093000", "totalLiabilities": "599525000", "otherCurrentAssets": "77944000", "totalCurrentAssets": "681350000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567220000", "currentAccountsPayable": "85281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149534000", "shortLongTermDebtTotal": "271471000", "totalShareholderEquity": "649045000", "capitalLeaseObligations": "43925000", "otherCurrentLiabilities": "193929000", "totalCurrentLiabilities": "334254000", "otherNonCurrentLiabilities": "14096000", "totalNonCurrentLiabilities": "265271000", "cashAndShortTermInvestments": "50918000", "commonStockSharesOutstanding": "14978000", "intangibleAssetsExcludingGoodwill": "137027000", "cashAndCashEquivalentsAtCarryingValue": "50918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4479000", "operatingCashflow": "18101000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2248000", "cashflowFromInvestment": "-2052000", "stockBasedCompensation": "5808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212558000, "cost_of_revenue": 156083000, "gross_profit": 56475000, "research_and_development": null, "selling_general_admin": 36267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20208000, "depreciation_amortisation": 8337999, "ebitda": 28545999, "interest_expense": 2927000, "interest_income": null, "other_non_operating": null, "pretax_income": -82977000, "tax_provision": -18531000, "effective_tax_rate": null, "net_income": -64446000, "net_income_continuing_ops": -64446000, "net_income_to_common": -64446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50918000, "short_term_investments": null, "net_receivables": 359671000, "inventory": 192817000, "other_current_assets": null, "total_current_assets": 681350000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 137027000, "goodwill_and_intangibles": 381627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567220000, "total_assets": 1248570000, "short_term_debt": 20296000, "accounts_payable": 85281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334254000, "long_term_debt": 215046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265271000, "total_liabilities": 599525000, "total_debt": 235342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412093000, "total_equity": 649045000, "shares_outstanding": 14978000, "operating_cash_flow": 18101000, "stock_based_compensation": 5808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2248000, "free_cash_flow": 20191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20208000", "ebitda": "28545999", "netIncome": "-64446000", "grossProfit": "56475000", "depreciation": "None", "totalRevenue": "212558000", "costOfRevenue": "156083000", "interestIncome": "2927000", "incomeBeforeTax": "-82977000", "interestExpense": "2927000", "operatingIncome": "20208000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-18531000", "reportedCurrency": "USD", "netInterestIncome": "-2927000", "nonInterestIncome": "None", "operatingExpenses": "36267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8337999", "sellingGeneralAndAdministrative": "36267000", "netIncomeFromContinuingOperations": "-64446000" }, "balance": { "goodwill": "244600000", "inventory": "192817000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1248570000", "longTermDebt": "215046000", "shortTermDebt": "20296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "137027000", "reportedCurrency": "USD", "retainedEarnings": "412093000", "totalLiabilities": "599525000", "otherCurrentAssets": "77944000", "totalCurrentAssets": "681350000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567220000", "currentAccountsPayable": "85281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149534000", "shortLongTermDebtTotal": "271471000", "totalShareholderEquity": "649045000", "capitalLeaseObligations": "43925000", "otherCurrentLiabilities": "193929000", "totalCurrentLiabilities": "334254000", "otherNonCurrentLiabilities": "14096000", "totalNonCurrentLiabilities": "265271000", "cashAndShortTermInvestments": "50918000", "commonStockSharesOutstanding": "14978000", "intangibleAssetsExcludingGoodwill": "137027000", "cashAndCashEquivalentsAtCarryingValue": "50918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4479000", "operatingCashflow": "18101000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2248000", "cashflowFromInvestment": "-2052000", "stockBasedCompensation": "5808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 202260000, "cost_of_revenue": 148522000, "gross_profit": 53738000, "ebit": 17779000, "ebitda": 26052000, "pretax_income": 15909000, "tax_provision": 3356000, "net_income": 12553000, "net_income_to_common": 12553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37117000, "total_current_assets": 598237000, "total_assets": 1140831000, "short_term_debt": 21366000, "long_term_debt": 218084000, "total_debt": 239450000, "total_liabilities": 433000000, "total_equity": 707831000, "shares_outstanding": 15216000, "goodwill_and_intangibles": 385815000 }, "cash_flow": { "operating_cash_flow": 22410000, "capital_expenditure": 4267000, "free_cash_flow": 26677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248305, "ticker_id": 962, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17779000", "ebitda": "26052000", "netIncome": "12553000", "grossProfit": "53738000", "depreciation": "None", "totalRevenue": "202260000", "costOfRevenue": "148522000", "interestIncome": "3008000", "incomeBeforeTax": "15909000", "interestExpense": "3008000", "operatingIncome": "17779000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3356000", "reportedCurrency": "USD", "netInterestIncome": "-3008000", "nonInterestIncome": "None", "operatingExpenses": "35959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8273000", "sellingGeneralAndAdministrative": "35959000", "netIncomeFromContinuingOperations": "12553000" }, "balance": { "goodwill": "244600000", "inventory": "197296000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1140831000", "longTermDebt": "218084000", "shortTermDebt": "21366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "141215000", "reportedCurrency": "USD", "retainedEarnings": "476539000", "totalLiabilities": "433000000", "otherCurrentAssets": "23096000", "totalCurrentAssets": "598237000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542594000", "currentAccountsPayable": "84089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133301000", "shortLongTermDebtTotal": "256303000", "totalShareholderEquity": "707831000", "capitalLeaseObligations": "25719000", "otherCurrentLiabilities": "37643000", "totalCurrentLiabilities": "184495000", "otherNonCurrentLiabilities": "13568000", "totalNonCurrentLiabilities": "248505000", "cashAndShortTermInvestments": "37117000", "commonStockSharesOutstanding": "15216000", "intangibleAssetsExcludingGoodwill": "141215000", "cashAndCashEquivalentsAtCarryingValue": "37117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "118000", "operatingCashflow": "22410000", "capitalExpenditures": "4267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13837000", "cashflowFromInvestment": "-2188000", "stockBasedCompensation": "6356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202260000, "cost_of_revenue": 148522000, "gross_profit": 53738000, "research_and_development": null, "selling_general_admin": 35959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17779000, "depreciation_amortisation": 8273000, "ebitda": 26052000, "interest_expense": 3008000, "interest_income": null, "other_non_operating": null, "pretax_income": 15909000, "tax_provision": 3356000, "effective_tax_rate": null, "net_income": 12553000, "net_income_continuing_ops": 12553000, "net_income_to_common": 12553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37117000, "short_term_investments": null, "net_receivables": 340728000, "inventory": 197296000, "other_current_assets": null, "total_current_assets": 598237000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 141215000, "goodwill_and_intangibles": 385815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542594000, "total_assets": 1140831000, "short_term_debt": 21366000, "accounts_payable": 84089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184495000, "long_term_debt": 218084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248505000, "total_liabilities": 433000000, "total_debt": 239450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 476539000, "total_equity": 707831000, "shares_outstanding": 15216000, "operating_cash_flow": 22410000, "stock_based_compensation": 6356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13837000, "free_cash_flow": 26677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17779000", "ebitda": "26052000", "netIncome": "12553000", "grossProfit": "53738000", "depreciation": "None", "totalRevenue": "202260000", "costOfRevenue": "148522000", "interestIncome": "3008000", "incomeBeforeTax": "15909000", "interestExpense": "3008000", "operatingIncome": "17779000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3356000", "reportedCurrency": "USD", "netInterestIncome": "-3008000", "nonInterestIncome": "None", "operatingExpenses": "35959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8273000", "sellingGeneralAndAdministrative": "35959000", "netIncomeFromContinuingOperations": "12553000" }, "balance": { "goodwill": "244600000", "inventory": "197296000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1140831000", "longTermDebt": "218084000", "shortTermDebt": "21366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "141215000", "reportedCurrency": "USD", "retainedEarnings": "476539000", "totalLiabilities": "433000000", "otherCurrentAssets": "23096000", "totalCurrentAssets": "598237000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542594000", "currentAccountsPayable": "84089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133301000", "shortLongTermDebtTotal": "256303000", "totalShareholderEquity": "707831000", "capitalLeaseObligations": "25719000", "otherCurrentLiabilities": "37643000", "totalCurrentLiabilities": "184495000", "otherNonCurrentLiabilities": "13568000", "totalNonCurrentLiabilities": "248505000", "cashAndShortTermInvestments": "37117000", "commonStockSharesOutstanding": "15216000", "intangibleAssetsExcludingGoodwill": "141215000", "cashAndCashEquivalentsAtCarryingValue": "37117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "118000", "operatingCashflow": "22410000", "capitalExpenditures": "4267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13837000", "cashflowFromInvestment": "-2188000", "stockBasedCompensation": "6356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 194114000, "cost_of_revenue": 142517000, "gross_profit": 51597000, "ebit": 17003000, "ebitda": 25587000, "pretax_income": 13314000, "tax_provision": 2803000, "net_income": 10511000, "net_income_to_common": 10511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30732000, "total_current_assets": 578537000, "total_assets": 1128615000, "short_term_debt": 21221000, "long_term_debt": 229920000, "total_debt": 251141000, "total_liabilities": 435608000, "total_equity": 693007000, "shares_outstanding": 15177000, "goodwill_and_intangibles": 390003000 }, "cash_flow": { "operating_cash_flow": 771000, "capital_expenditure": 4815000, "free_cash_flow": 5586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248306, "ticker_id": 962, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17003000", "ebitda": "25587000", "netIncome": "10511000", "grossProfit": "51597000", "depreciation": "None", "totalRevenue": "194114000", "costOfRevenue": "142517000", "interestIncome": "3263000", "incomeBeforeTax": "13314000", "interestExpense": "3263000", "operatingIncome": "17003000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2803000", "reportedCurrency": "USD", "netInterestIncome": "-3263000", "nonInterestIncome": "None", "operatingExpenses": "34594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8584000", "sellingGeneralAndAdministrative": "34594000", "netIncomeFromContinuingOperations": "10511000" }, "balance": { "goodwill": "244600000", "inventory": "197414000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1128615000", "longTermDebt": "229920000", "shortTermDebt": "21221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "145403000", "reportedCurrency": "USD", "retainedEarnings": "463986000", "totalLiabilities": "435608000", "otherCurrentAssets": "20340000", "totalCurrentAssets": "578537000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550078000", "currentAccountsPayable": "80290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135498000", "shortLongTermDebtTotal": "270244000", "totalShareholderEquity": "693007000", "capitalLeaseObligations": "27824000", "otherCurrentLiabilities": "31989000", "totalCurrentLiabilities": "173372000", "otherNonCurrentLiabilities": "13213000", "totalNonCurrentLiabilities": "262236000", "cashAndShortTermInvestments": "30732000", "commonStockSharesOutstanding": "15177000", "intangibleAssetsExcludingGoodwill": "145403000", "cashAndCashEquivalentsAtCarryingValue": "30732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-533000", "operatingCashflow": "771000", "capitalExpenditures": "4815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2363000", "cashflowFromInvestment": "-4815000", "stockBasedCompensation": "5347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194114000, "cost_of_revenue": 142517000, "gross_profit": 51597000, "research_and_development": null, "selling_general_admin": 34594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17003000, "depreciation_amortisation": 8584000, "ebitda": 25587000, "interest_expense": 3263000, "interest_income": null, "other_non_operating": null, "pretax_income": 13314000, "tax_provision": 2803000, "effective_tax_rate": null, "net_income": 10511000, "net_income_continuing_ops": 10511000, "net_income_to_common": 10511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30732000, "short_term_investments": null, "net_receivables": 330051000, "inventory": 197414000, "other_current_assets": null, "total_current_assets": 578537000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 145403000, "goodwill_and_intangibles": 390003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550078000, "total_assets": 1128615000, "short_term_debt": 21221000, "accounts_payable": 80290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173372000, "long_term_debt": 229920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262236000, "total_liabilities": 435608000, "total_debt": 251141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463986000, "total_equity": 693007000, "shares_outstanding": 15177000, "operating_cash_flow": 771000, "stock_based_compensation": 5347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2363000, "free_cash_flow": 5586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17003000", "ebitda": "25587000", "netIncome": "10511000", "grossProfit": "51597000", "depreciation": "None", "totalRevenue": "194114000", "costOfRevenue": "142517000", "interestIncome": "3263000", "incomeBeforeTax": "13314000", "interestExpense": "3263000", "operatingIncome": "17003000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2803000", "reportedCurrency": "USD", "netInterestIncome": "-3263000", "nonInterestIncome": "None", "operatingExpenses": "34594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8584000", "sellingGeneralAndAdministrative": "34594000", "netIncomeFromContinuingOperations": "10511000" }, "balance": { "goodwill": "244600000", "inventory": "197414000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1128615000", "longTermDebt": "229920000", "shortTermDebt": "21221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "145403000", "reportedCurrency": "USD", "retainedEarnings": "463986000", "totalLiabilities": "435608000", "otherCurrentAssets": "20340000", "totalCurrentAssets": "578537000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550078000", "currentAccountsPayable": "80290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135498000", "shortLongTermDebtTotal": "270244000", "totalShareholderEquity": "693007000", "capitalLeaseObligations": "27824000", "otherCurrentLiabilities": "31989000", "totalCurrentLiabilities": "173372000", "otherNonCurrentLiabilities": "13213000", "totalNonCurrentLiabilities": "262236000", "cashAndShortTermInvestments": "30732000", "commonStockSharesOutstanding": "15177000", "intangibleAssetsExcludingGoodwill": "145403000", "cashAndCashEquivalentsAtCarryingValue": "30732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-533000", "operatingCashflow": "771000", "capitalExpenditures": "4815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2363000", "cashflowFromInvestment": "-4815000", "stockBasedCompensation": "5347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 197292000, "cost_of_revenue": 150885000, "gross_profit": 46407000, "ebit": 10399000, "ebitda": 18708000, "pretax_income": 6782000, "tax_provision": 8000, "net_income": 6774000, "net_income_to_common": 6774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37139000, "total_current_assets": 568081000, "total_assets": 1126101000, "short_term_debt": 21031000, "long_term_debt": 229830000, "total_debt": 250861000, "total_liabilities": 443571000, "total_equity": 682530000, "shares_outstanding": 15098000, "goodwill_and_intangibles": 394191000 }, "cash_flow": { "operating_cash_flow": 18424000, "capital_expenditure": 3849000, "free_cash_flow": 22273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248307, "ticker_id": 962, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10399000", "ebitda": "18708000", "netIncome": "6774000", "grossProfit": "46407000", "depreciation": "None", "totalRevenue": "197292000", "costOfRevenue": "150885000", "interestIncome": "3617000", "incomeBeforeTax": "6782000", "interestExpense": "3617000", "operatingIncome": "10399000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-3617000", "nonInterestIncome": "None", "operatingExpenses": "36008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8309000", "sellingGeneralAndAdministrative": "34112000", "netIncomeFromContinuingOperations": "6774000" }, "balance": { "goodwill": "244600000", "inventory": "196881000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1126101000", "longTermDebt": "229830000", "shortTermDebt": "21031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "149591000", "reportedCurrency": "USD", "retainedEarnings": "453475000", "totalLiabilities": "443571000", "otherCurrentAssets": "23761000", "totalCurrentAssets": "568081000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558020000", "currentAccountsPayable": "75784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138423000", "shortLongTermDebtTotal": "272145000", "totalShareholderEquity": "682530000", "capitalLeaseObligations": "29815000", "otherCurrentLiabilities": "43545000", "totalCurrentLiabilities": "175474000", "otherNonCurrentLiabilities": "16983000", "totalNonCurrentLiabilities": "268097000", "cashAndShortTermInvestments": "37139000", "commonStockSharesOutstanding": "15098000", "intangibleAssetsExcludingGoodwill": "149591000", "cashAndCashEquivalentsAtCarryingValue": "37139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11108000", "operatingCashflow": "18424000", "capitalExpenditures": "3849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14925000", "cashflowFromInvestment": "-3626000", "stockBasedCompensation": "5083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197292000, "cost_of_revenue": 150885000, "gross_profit": 46407000, "research_and_development": null, "selling_general_admin": 34112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10399000, "depreciation_amortisation": 8309000, "ebitda": 18708000, "interest_expense": 3617000, "interest_income": null, "other_non_operating": null, "pretax_income": 6782000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": 6774000, "net_income_continuing_ops": 6774000, "net_income_to_common": 6774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37139000, "short_term_investments": null, "net_receivables": 310300000, "inventory": 196881000, "other_current_assets": null, "total_current_assets": 568081000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 149591000, "goodwill_and_intangibles": 394191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558020000, "total_assets": 1126101000, "short_term_debt": 21031000, "accounts_payable": 75784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175474000, "long_term_debt": 229830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268097000, "total_liabilities": 443571000, "total_debt": 250861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453475000, "total_equity": 682530000, "shares_outstanding": 15098000, "operating_cash_flow": 18424000, "stock_based_compensation": 5083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14925000, "free_cash_flow": 22273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10399000", "ebitda": "18708000", "netIncome": "6774000", "grossProfit": "46407000", "depreciation": "None", "totalRevenue": "197292000", "costOfRevenue": "150885000", "interestIncome": "3617000", "incomeBeforeTax": "6782000", "interestExpense": "3617000", "operatingIncome": "10399000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-3617000", "nonInterestIncome": "None", "operatingExpenses": "36008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8309000", "sellingGeneralAndAdministrative": "34112000", "netIncomeFromContinuingOperations": "6774000" }, "balance": { "goodwill": "244600000", "inventory": "196881000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1126101000", "longTermDebt": "229830000", "shortTermDebt": "21031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "149591000", "reportedCurrency": "USD", "retainedEarnings": "453475000", "totalLiabilities": "443571000", "otherCurrentAssets": "23761000", "totalCurrentAssets": "568081000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558020000", "currentAccountsPayable": "75784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138423000", "shortLongTermDebtTotal": "272145000", "totalShareholderEquity": "682530000", "capitalLeaseObligations": "29815000", "otherCurrentLiabilities": "43545000", "totalCurrentLiabilities": "175474000", "otherNonCurrentLiabilities": "16983000", "totalNonCurrentLiabilities": "268097000", "cashAndShortTermInvestments": "37139000", "commonStockSharesOutstanding": "15098000", "intangibleAssetsExcludingGoodwill": "149591000", "cashAndCashEquivalentsAtCarryingValue": "37139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11108000", "operatingCashflow": "18424000", "capitalExpenditures": "3849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14925000", "cashflowFromInvestment": "-3626000", "stockBasedCompensation": "5083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 201412000, "cost_of_revenue": 148736000, "gross_profit": 52676000, "ebit": 15266000, "ebitda": 15266000, "pretax_income": 11437000, "tax_provision": 1289000, "net_income": 10148000, "net_income_to_common": 10148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37266000, "total_current_assets": 570360000, "total_assets": 1129917000, "short_term_debt": 19266000, "long_term_debt": 245988000, "total_debt": 265254000, "total_liabilities": 464345000, "total_equity": 665572000, "shares_outstanding": 15039000, "goodwill_and_intangibles": 398379000 }, "cash_flow": { "operating_cash_flow": 13942000, "capital_expenditure": 1988000, "free_cash_flow": 15930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248309, "ticker_id": 962, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15266000", "netIncome": "10148000", "grossProfit": "52676000", "depreciation": "None", "totalRevenue": "201412000", "costOfRevenue": "148736000", "interestIncome": "3829000", "incomeBeforeTax": "11437000", "interestExpense": "3829000", "operatingIncome": "15266000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1289000", "reportedCurrency": "USD", "netInterestIncome": "-3829000", "nonInterestIncome": "None", "operatingExpenses": "37410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35486000", "netIncomeFromContinuingOperations": "10148000" }, "balance": { "goodwill": "244600000", "inventory": "185773000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1129917000", "longTermDebt": "245988000", "shortTermDebt": "19266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "153779000", "reportedCurrency": "USD", "retainedEarnings": "446701000", "totalLiabilities": "464345000", "otherCurrentAssets": "18157000", "totalCurrentAssets": "570360000", "currentLongTermDebt": "10938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "329164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559557000", "currentAccountsPayable": "75430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140265000", "shortLongTermDebtTotal": "288615000", "totalShareholderEquity": "665572000", "capitalLeaseObligations": "31689000", "otherCurrentLiabilities": "79837000", "totalCurrentLiabilities": "177697000", "otherNonCurrentLiabilities": "16803000", "totalNonCurrentLiabilities": "286648000", "cashAndShortTermInvestments": "37266000", "commonStockSharesOutstanding": "15039000", "intangibleAssetsExcludingGoodwill": "153779000", "cashAndCashEquivalentsAtCarryingValue": "37266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16058000", "operatingCashflow": "13942000", "capitalExpenditures": "1988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4093000", "cashflowFromInvestment": "-1988000", "stockBasedCompensation": "4467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201412000, "cost_of_revenue": 148736000, "gross_profit": 52676000, "research_and_development": null, "selling_general_admin": 35486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15266000, "depreciation_amortisation": null, "ebitda": 15266000, "interest_expense": 3829000, "interest_income": null, "other_non_operating": null, "pretax_income": 11437000, "tax_provision": 1289000, "effective_tax_rate": null, "net_income": 10148000, "net_income_continuing_ops": 10148000, "net_income_to_common": 10148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37266000, "short_term_investments": null, "net_receivables": 329164000, "inventory": 185773000, "other_current_assets": null, "total_current_assets": 570360000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 153779000, "goodwill_and_intangibles": 398379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559557000, "total_assets": 1129917000, "short_term_debt": 19266000, "accounts_payable": 75430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177697000, "long_term_debt": 245988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286648000, "total_liabilities": 464345000, "total_debt": 265254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446701000, "total_equity": 665572000, "shares_outstanding": 15039000, "operating_cash_flow": 13942000, "stock_based_compensation": 4467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4093000, "free_cash_flow": 15930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15266000", "netIncome": "10148000", "grossProfit": "52676000", "depreciation": "None", "totalRevenue": "201412000", "costOfRevenue": "148736000", "interestIncome": "3829000", "incomeBeforeTax": "11437000", "interestExpense": "3829000", "operatingIncome": "15266000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1289000", "reportedCurrency": "USD", "netInterestIncome": "-3829000", "nonInterestIncome": "None", "operatingExpenses": "37410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35486000", "netIncomeFromContinuingOperations": "10148000" }, "balance": { "goodwill": "244600000", "inventory": "185773000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1129917000", "longTermDebt": "245988000", "shortTermDebt": "19266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "153779000", "reportedCurrency": "USD", "retainedEarnings": "446701000", "totalLiabilities": "464345000", "otherCurrentAssets": "18157000", "totalCurrentAssets": "570360000", "currentLongTermDebt": "10938000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "329164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559557000", "currentAccountsPayable": "75430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140265000", "shortLongTermDebtTotal": "288615000", "totalShareholderEquity": "665572000", "capitalLeaseObligations": "31689000", "otherCurrentLiabilities": "79837000", "totalCurrentLiabilities": "177697000", "otherNonCurrentLiabilities": "16803000", "totalNonCurrentLiabilities": "286648000", "cashAndShortTermInvestments": "37266000", "commonStockSharesOutstanding": "15039000", "intangibleAssetsExcludingGoodwill": "153779000", "cashAndCashEquivalentsAtCarryingValue": "37266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16058000", "operatingCashflow": "13942000", "capitalExpenditures": "1988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4093000", "cashflowFromInvestment": "-1988000", "stockBasedCompensation": "4467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 197000000, "cost_of_revenue": 145761000, "gross_profit": 51239000, "ebit": 13924000, "ebitda": 22169000, "pretax_income": 9949000, "tax_provision": 2225000, "net_income": 7724000, "net_income_to_common": 7724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29405000, "total_current_assets": 568714000, "total_assets": 1131500000, "short_term_debt": 18881000, "long_term_debt": 250896000, "total_debt": 269777000, "total_liabilities": 475601000, "total_equity": 655899000, "shares_outstanding": 14961000, "goodwill_and_intangibles": 402567000 }, "cash_flow": { "operating_cash_flow": 3462000, "capital_expenditure": 3318000, "free_cash_flow": 6780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248310, "ticker_id": 962, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13924000", "ebitda": "22169000", "netIncome": "7724000", "grossProfit": "51239000", "depreciation": "None", "totalRevenue": "197000000", "costOfRevenue": "145761000", "interestIncome": "None", "incomeBeforeTax": "9949000", "interestExpense": "3975000", "operatingIncome": "13924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2225000", "reportedCurrency": "USD", "netInterestIncome": "-3975000", "nonInterestIncome": "None", "operatingExpenses": "37315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8245000", "sellingGeneralAndAdministrative": "36061000", "netIncomeFromContinuingOperations": "7724000" }, "balance": { "goodwill": "244600000", "inventory": "201831000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "1131500000", "longTermDebt": "250896000", "shortTermDebt": "18881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "157967000", "reportedCurrency": "USD", "retainedEarnings": "436553000", "totalLiabilities": "475601000", "otherCurrentAssets": "20579000", "totalCurrentAssets": "568714000", "currentLongTermDebt": "10938000", "longTermInvestments": "None", "shortTermInvestments": "4794000", "currentNetReceivables": "316899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562786000", "currentAccountsPayable": "76810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290191000", "totalShareholderEquity": "655899000", "capitalLeaseObligations": "28357000", "otherCurrentLiabilities": "39193000", "totalCurrentLiabilities": "186018000", "otherNonCurrentLiabilities": "15328000", "totalNonCurrentLiabilities": "289583000", "cashAndShortTermInvestments": "29405000", "commonStockSharesOutstanding": "14961000", "intangibleAssetsExcludingGoodwill": "157967000", "cashAndCashEquivalentsAtCarryingValue": "29405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7128000", "operatingCashflow": "3462000", "capitalExpenditures": "3318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2805000", "cashflowFromInvestment": "-3318000", "stockBasedCompensation": "4028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197000000, "cost_of_revenue": 145761000, "gross_profit": 51239000, "research_and_development": null, "selling_general_admin": 36061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13924000, "depreciation_amortisation": 8245000, "ebitda": 22169000, "interest_expense": 3975000, "interest_income": null, "other_non_operating": null, "pretax_income": 9949000, "tax_provision": 2225000, "effective_tax_rate": null, "net_income": 7724000, "net_income_continuing_ops": 7724000, "net_income_to_common": 7724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29405000, "short_term_investments": 4794000, "net_receivables": 316899000, "inventory": 201831000, "other_current_assets": null, "total_current_assets": 568714000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 157967000, "goodwill_and_intangibles": 402567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562786000, "total_assets": 1131500000, "short_term_debt": 18881000, "accounts_payable": 76810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186018000, "long_term_debt": 250896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289583000, "total_liabilities": 475601000, "total_debt": 269777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436553000, "total_equity": 655899000, "shares_outstanding": 14961000, "operating_cash_flow": 3462000, "stock_based_compensation": 4028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2805000, "free_cash_flow": 6780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13924000", "ebitda": "22169000", "netIncome": "7724000", "grossProfit": "51239000", "depreciation": "None", "totalRevenue": "197000000", "costOfRevenue": "145761000", "interestIncome": "None", "incomeBeforeTax": "9949000", "interestExpense": "3975000", "operatingIncome": "13924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2225000", "reportedCurrency": "USD", "netInterestIncome": "-3975000", "nonInterestIncome": "None", "operatingExpenses": "37315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8245000", "sellingGeneralAndAdministrative": "36061000", "netIncomeFromContinuingOperations": "7724000" }, "balance": { "goodwill": "244600000", "inventory": "201831000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "1131500000", "longTermDebt": "250896000", "shortTermDebt": "18881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "157967000", "reportedCurrency": "USD", "retainedEarnings": "436553000", "totalLiabilities": "475601000", "otherCurrentAssets": "20579000", "totalCurrentAssets": "568714000", "currentLongTermDebt": "10938000", "longTermInvestments": "None", "shortTermInvestments": "4794000", "currentNetReceivables": "316899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562786000", "currentAccountsPayable": "76810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290191000", "totalShareholderEquity": "655899000", "capitalLeaseObligations": "28357000", "otherCurrentLiabilities": "39193000", "totalCurrentLiabilities": "186018000", "otherNonCurrentLiabilities": "15328000", "totalNonCurrentLiabilities": "289583000", "cashAndShortTermInvestments": "29405000", "commonStockSharesOutstanding": "14961000", "intangibleAssetsExcludingGoodwill": "157967000", "cashAndCashEquivalentsAtCarryingValue": "29405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7128000", "operatingCashflow": "3462000", "capitalExpenditures": "3318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2805000", "cashflowFromInvestment": "-3318000", "stockBasedCompensation": "4028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 190847000, "cost_of_revenue": 143904000, "gross_profit": 46943000, "ebit": 12622000, "ebitda": 20975000, "pretax_income": 8739000, "tax_provision": 1890000, "net_income": 6849000, "net_income_to_common": 6849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32066000, "total_current_assets": 563945000, "total_assets": 1132053000, "short_term_debt": 17120000, "long_term_debt": 253929000, "total_debt": 271049000, "total_liabilities": 486506000, "total_equity": 645547000, "shares_outstanding": 14937000, "goodwill_and_intangibles": 406680000 }, "cash_flow": { "operating_cash_flow": -1648000, "capital_expenditure": 4974000, "free_cash_flow": 3326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248311, "ticker_id": 962, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12622000", "ebitda": "20975000", "netIncome": "6849000", "grossProfit": "46943000", "depreciation": "None", "totalRevenue": "190847000", "costOfRevenue": "143904000", "interestIncome": "None", "incomeBeforeTax": "8739000", "interestExpense": "3883000", "operatingIncome": "12622000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1890000", "reportedCurrency": "USD", "netInterestIncome": "-3883000", "nonInterestIncome": "None", "operatingExpenses": "34321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8353000", "sellingGeneralAndAdministrative": "32951000", "netIncomeFromContinuingOperations": "6849000" }, "balance": { "goodwill": "244600000", "inventory": "208959000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "1132053000", "longTermDebt": "253929000", "shortTermDebt": "17120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "162080000", "reportedCurrency": "USD", "retainedEarnings": "428829000", "totalLiabilities": "486506000", "otherCurrentAssets": "21365000", "totalCurrentAssets": "563945000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "4844000", "currentNetReceivables": "301555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568108000", "currentAccountsPayable": "84293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292065000", "totalShareholderEquity": "645547000", "capitalLeaseObligations": "28761000", "otherCurrentLiabilities": "28158000", "totalCurrentLiabilities": "188514000", "otherNonCurrentLiabilities": "18608000", "totalNonCurrentLiabilities": "297992000", "cashAndShortTermInvestments": "32066000", "commonStockSharesOutstanding": "14937000", "intangibleAssetsExcludingGoodwill": "162080000", "cashAndCashEquivalentsAtCarryingValue": "32066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9758000", "operatingCashflow": "-1648000", "capitalExpenditures": "4974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4175000", "cashflowFromInvestment": "-4974000", "stockBasedCompensation": "4258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190847000, "cost_of_revenue": 143904000, "gross_profit": 46943000, "research_and_development": null, "selling_general_admin": 32951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12622000, "depreciation_amortisation": 8353000, "ebitda": 20975000, "interest_expense": 3883000, "interest_income": null, "other_non_operating": null, "pretax_income": 8739000, "tax_provision": 1890000, "effective_tax_rate": null, "net_income": 6849000, "net_income_continuing_ops": 6849000, "net_income_to_common": 6849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32066000, "short_term_investments": 4844000, "net_receivables": 301555000, "inventory": 208959000, "other_current_assets": null, "total_current_assets": 563945000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 162080000, "goodwill_and_intangibles": 406680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568108000, "total_assets": 1132053000, "short_term_debt": 17120000, "accounts_payable": 84293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188514000, "long_term_debt": 253929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297992000, "total_liabilities": 486506000, "total_debt": 271049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428829000, "total_equity": 645547000, "shares_outstanding": 14937000, "operating_cash_flow": -1648000, "stock_based_compensation": 4258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4175000, "free_cash_flow": 3326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12622000", "ebitda": "20975000", "netIncome": "6849000", "grossProfit": "46943000", "depreciation": "None", "totalRevenue": "190847000", "costOfRevenue": "143904000", "interestIncome": "None", "incomeBeforeTax": "8739000", "interestExpense": "3883000", "operatingIncome": "12622000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1890000", "reportedCurrency": "USD", "netInterestIncome": "-3883000", "nonInterestIncome": "None", "operatingExpenses": "34321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8353000", "sellingGeneralAndAdministrative": "32951000", "netIncomeFromContinuingOperations": "6849000" }, "balance": { "goodwill": "244600000", "inventory": "208959000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "1132053000", "longTermDebt": "253929000", "shortTermDebt": "17120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "162080000", "reportedCurrency": "USD", "retainedEarnings": "428829000", "totalLiabilities": "486506000", "otherCurrentAssets": "21365000", "totalCurrentAssets": "563945000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "4844000", "currentNetReceivables": "301555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568108000", "currentAccountsPayable": "84293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292065000", "totalShareholderEquity": "645547000", "capitalLeaseObligations": "28761000", "otherCurrentLiabilities": "28158000", "totalCurrentLiabilities": "188514000", "otherNonCurrentLiabilities": "18608000", "totalNonCurrentLiabilities": "297992000", "cashAndShortTermInvestments": "32066000", "commonStockSharesOutstanding": "14937000", "intangibleAssetsExcludingGoodwill": "162080000", "cashAndCashEquivalentsAtCarryingValue": "32066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9758000", "operatingCashflow": "-1648000", "capitalExpenditures": "4974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4175000", "cashflowFromInvestment": "-4974000", "stockBasedCompensation": "4258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 192231000, "cost_of_revenue": 150535000, "gross_profit": 41696000, "ebit": 9221000, "ebitda": 17371000, "pretax_income": 3772000, "tax_provision": -1338000, "net_income": 5110000, "net_income_to_common": 5110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42863000, "total_current_assets": 549569000, "total_assets": 1120919000, "short_term_debt": 15686000, "long_term_debt": 256961000, "total_debt": 272647000, "total_liabilities": 484825000, "total_equity": 636094000, "shares_outstanding": 14890000, "goodwill_and_intangibles": 410943000 }, "cash_flow": { "operating_cash_flow": 26496000, "capital_expenditure": 3490000, "free_cash_flow": 29986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248312, "ticker_id": 962, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9221000", "ebitda": "17371000", "netIncome": "5110000", "grossProfit": "41696000", "depreciation": "None", "totalRevenue": "192231000", "costOfRevenue": "150535000", "interestIncome": "None", "incomeBeforeTax": "3772000", "interestExpense": "5449000", "operatingIncome": "8931000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1338000", "reportedCurrency": "USD", "netInterestIncome": "-5449000", "nonInterestIncome": "None", "operatingExpenses": "32765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8150000", "sellingGeneralAndAdministrative": "30973000", "netIncomeFromContinuingOperations": "5110000" }, "balance": { "goodwill": "244600000", "inventory": "199201000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1120919000", "longTermDebt": "256961000", "shortTermDebt": "15686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166343000", "reportedCurrency": "USD", "retainedEarnings": "421980000", "totalLiabilities": "484825000", "otherCurrentAssets": "25127000", "totalCurrentAssets": "549569000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571350000", "currentAccountsPayable": "72265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295594000", "totalShareholderEquity": "636094000", "capitalLeaseObligations": "30820000", "otherCurrentLiabilities": "42083000", "totalCurrentLiabilities": "183703000", "otherNonCurrentLiabilities": "16448000", "totalNonCurrentLiabilities": "301122000", "cashAndShortTermInvestments": "42863000", "commonStockSharesOutstanding": "14890000", "intangibleAssetsExcludingGoodwill": "166343000", "cashAndCashEquivalentsAtCarryingValue": "42863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15988000", "operatingCashflow": "26496000", "capitalExpenditures": "3490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7338000", "cashflowFromInvestment": "-3490000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192231000, "cost_of_revenue": 150535000, "gross_profit": 41696000, "research_and_development": null, "selling_general_admin": 30973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9221000, "depreciation_amortisation": 8150000, "ebitda": 17371000, "interest_expense": 5449000, "interest_income": null, "other_non_operating": null, "pretax_income": 3772000, "tax_provision": -1338000, "effective_tax_rate": null, "net_income": 5110000, "net_income_continuing_ops": 5110000, "net_income_to_common": 5110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42863000, "short_term_investments": null, "net_receivables": 282378000, "inventory": 199201000, "other_current_assets": null, "total_current_assets": 549569000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 166343000, "goodwill_and_intangibles": 410943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571350000, "total_assets": 1120919000, "short_term_debt": 15686000, "accounts_payable": 72265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183703000, "long_term_debt": 256961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301122000, "total_liabilities": 484825000, "total_debt": 272647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421980000, "total_equity": 636094000, "shares_outstanding": 14890000, "operating_cash_flow": 26496000, "stock_based_compensation": 1276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7338000, "free_cash_flow": 29986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9221000", "ebitda": "17371000", "netIncome": "5110000", "grossProfit": "41696000", "depreciation": "None", "totalRevenue": "192231000", "costOfRevenue": "150535000", "interestIncome": "None", "incomeBeforeTax": "3772000", "interestExpense": "5449000", "operatingIncome": "8931000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1338000", "reportedCurrency": "USD", "netInterestIncome": "-5449000", "nonInterestIncome": "None", "operatingExpenses": "32765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8150000", "sellingGeneralAndAdministrative": "30973000", "netIncomeFromContinuingOperations": "5110000" }, "balance": { "goodwill": "244600000", "inventory": "199201000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1120919000", "longTermDebt": "256961000", "shortTermDebt": "15686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166343000", "reportedCurrency": "USD", "retainedEarnings": "421980000", "totalLiabilities": "484825000", "otherCurrentAssets": "25127000", "totalCurrentAssets": "549569000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571350000", "currentAccountsPayable": "72265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295594000", "totalShareholderEquity": "636094000", "capitalLeaseObligations": "30820000", "otherCurrentLiabilities": "42083000", "totalCurrentLiabilities": "183703000", "otherNonCurrentLiabilities": "16448000", "totalNonCurrentLiabilities": "301122000", "cashAndShortTermInvestments": "42863000", "commonStockSharesOutstanding": "14890000", "intangibleAssetsExcludingGoodwill": "166343000", "cashAndCashEquivalentsAtCarryingValue": "42863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15988000", "operatingCashflow": "26496000", "capitalExpenditures": "3490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7338000", "cashflowFromInvestment": "-3490000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 196250000, "cost_of_revenue": 151648000, "gross_profit": 44602000, "ebit": 8609000, "ebitda": 17087000, "pretax_income": 3239000, "tax_provision": 26000, "net_income": 3213000, "net_income_to_common": 3213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27195000, "total_current_assets": 556717000, "total_assets": 1142351000, "short_term_debt": 14251000, "long_term_debt": 264992000, "total_debt": 279243000, "total_liabilities": 506949000, "total_equity": 635402000, "shares_outstanding": 14814000, "goodwill_and_intangibles": 415265000 }, "cash_flow": { "operating_cash_flow": 14318000, "capital_expenditure": 5113000, "free_cash_flow": 19431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248314, "ticker_id": 962, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8609000", "ebitda": "17087000", "netIncome": "3213000", "grossProfit": "44602000", "depreciation": "None", "totalRevenue": "196250000", "costOfRevenue": "151648000", "interestIncome": "5370000", "incomeBeforeTax": "3239000", "interestExpense": "5370000", "operatingIncome": "8609000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-5370000", "nonInterestIncome": "None", "operatingExpenses": "35993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8478000", "sellingGeneralAndAdministrative": "32182000", "netIncomeFromContinuingOperations": "3213000" }, "balance": { "goodwill": "244600000", "inventory": "215189000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1142351000", "longTermDebt": "264992000", "shortTermDebt": "14251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170665000", "reportedCurrency": "USD", "retainedEarnings": "416870000", "totalLiabilities": "506949000", "otherCurrentAssets": "18631000", "totalCurrentAssets": "556717000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585634000", "currentAccountsPayable": "78455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143721000", "shortLongTermDebtTotal": "304079000", "totalShareholderEquity": "635402000", "capitalLeaseObligations": "32837000", "otherCurrentLiabilities": "37826000", "totalCurrentLiabilities": "190103000", "otherNonCurrentLiabilities": "16394000", "totalNonCurrentLiabilities": "316846000", "cashAndShortTermInvestments": "27195000", "commonStockSharesOutstanding": "14814000", "intangibleAssetsExcludingGoodwill": "170665000", "cashAndCashEquivalentsAtCarryingValue": "27195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10724000", "operatingCashflow": "14318000", "capitalExpenditures": "5113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5195000", "cashflowFromInvestment": "-4734000", "stockBasedCompensation": "5652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196250000, "cost_of_revenue": 151648000, "gross_profit": 44602000, "research_and_development": null, "selling_general_admin": 32182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8609000, "depreciation_amortisation": 8478000, "ebitda": 17087000, "interest_expense": 5370000, "interest_income": null, "other_non_operating": null, "pretax_income": 3239000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": 3213000, "net_income_continuing_ops": 3213000, "net_income_to_common": 3213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27195000, "short_term_investments": null, "net_receivables": 295702000, "inventory": 215189000, "other_current_assets": null, "total_current_assets": 556717000, "net_ppe": null, "goodwill": 244600000, "intangible_assets": 170665000, "goodwill_and_intangibles": 415265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585634000, "total_assets": 1142351000, "short_term_debt": 14251000, "accounts_payable": 78455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190103000, "long_term_debt": 264992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316846000, "total_liabilities": 506949000, "total_debt": 279243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416870000, "total_equity": 635402000, "shares_outstanding": 14814000, "operating_cash_flow": 14318000, "stock_based_compensation": 5652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5195000, "free_cash_flow": 19431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8609000", "ebitda": "17087000", "netIncome": "3213000", "grossProfit": "44602000", "depreciation": "None", "totalRevenue": "196250000", "costOfRevenue": "151648000", "interestIncome": "5370000", "incomeBeforeTax": "3239000", "interestExpense": "5370000", "operatingIncome": "8609000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-5370000", "nonInterestIncome": "None", "operatingExpenses": "35993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8478000", "sellingGeneralAndAdministrative": "32182000", "netIncomeFromContinuingOperations": "3213000" }, "balance": { "goodwill": "244600000", "inventory": "215189000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1142351000", "longTermDebt": "264992000", "shortTermDebt": "14251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170665000", "reportedCurrency": "USD", "retainedEarnings": "416870000", "totalLiabilities": "506949000", "otherCurrentAssets": "18631000", "totalCurrentAssets": "556717000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585634000", "currentAccountsPayable": "78455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143721000", "shortLongTermDebtTotal": "304079000", "totalShareholderEquity": "635402000", "capitalLeaseObligations": "32837000", "otherCurrentLiabilities": "37826000", "totalCurrentLiabilities": "190103000", "otherNonCurrentLiabilities": "16394000", "totalNonCurrentLiabilities": "316846000", "cashAndShortTermInvestments": "27195000", "commonStockSharesOutstanding": "14814000", "intangibleAssetsExcludingGoodwill": "170665000", "cashAndCashEquivalentsAtCarryingValue": "27195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10724000", "operatingCashflow": "14318000", "capitalExpenditures": "5113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5195000", "cashflowFromInvestment": "-4734000", "stockBasedCompensation": "5652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "income_statement": { "revenue": 187320000, "cost_of_revenue": 147198000, "gross_profit": 40122000, "ebit": 9064000, "ebitda": 17018000, "pretax_income": 3329000, "tax_provision": 955000, "net_income": 2374000, "net_income_to_common": 2374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22806000, "total_current_assets": 529123000, "total_assets": 1118754000, "short_term_debt": 14415000, "long_term_debt": 271460000, "total_debt": 285875000, "total_liabilities": 496611000, "total_equity": 622143000, "shares_outstanding": 13599000, "goodwill_and_intangibles": 419562000 }, "cash_flow": { "operating_cash_flow": 9181000, "capital_expenditure": 5557000, "free_cash_flow": 14738000, "dividends_paid": 84262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248315, "ticker_id": 962, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:46.633900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9064000", "ebitda": "17018000", "netIncome": "2374000", "grossProfit": "40122000", "depreciation": "None", "totalRevenue": "187320000", "costOfRevenue": "147198000", "interestIncome": "5735000", "incomeBeforeTax": "3329000", "interestExpense": "5735000", "operatingIncome": "5005000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "955000", "reportedCurrency": "USD", "netInterestIncome": "-5735000", "nonInterestIncome": "None", "operatingExpenses": "35117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7954000", "sellingGeneralAndAdministrative": "30348000", "netIncomeFromContinuingOperations": "2374000" }, "balance": { "goodwill": "244575000", "inventory": "204465000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1118754000", "longTermDebt": "271460000", "shortTermDebt": "14415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "174987000", "reportedCurrency": "USD", "retainedEarnings": "413657000", "totalLiabilities": "496611000", "otherCurrentAssets": "16634000", "totalCurrentAssets": "529123000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589631000", "currentAccountsPayable": "82992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111357000", "shortLongTermDebtTotal": "316135000", "totalShareholderEquity": "622143000", "capitalLeaseObligations": "38425000", "otherCurrentLiabilities": "33750000", "totalCurrentLiabilities": "167237000", "otherNonCurrentLiabilities": "30260000", "totalNonCurrentLiabilities": "329374000", "cashAndShortTermInvestments": "22806000", "commonStockSharesOutstanding": "13599000", "intangibleAssetsExcludingGoodwill": "174987000", "cashAndCashEquivalentsAtCarryingValue": "22806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2374000", "profitLoss": "None", "dividendPayout": "84262000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1545000", "operatingCashflow": "9181000", "capitalExpenditures": "5557000", "changeInReceivables": "4384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "116420000", "cashflowFromInvestment": "-119910000", "stockBasedCompensation": "5036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187320000, "cost_of_revenue": 147198000, "gross_profit": 40122000, "research_and_development": null, "selling_general_admin": 30348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9064000, "depreciation_amortisation": 7954000, "ebitda": 17018000, "interest_expense": 5735000, "interest_income": null, "other_non_operating": null, "pretax_income": 3329000, "tax_provision": 955000, "effective_tax_rate": null, "net_income": 2374000, "net_income_continuing_ops": 2374000, "net_income_to_common": 2374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22806000, "short_term_investments": null, "net_receivables": 285218000, "inventory": 204465000, "other_current_assets": null, "total_current_assets": 529123000, "net_ppe": null, "goodwill": 244575000, "intangible_assets": 174987000, "goodwill_and_intangibles": 419562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589631000, "total_assets": 1118754000, "short_term_debt": 14415000, "accounts_payable": 82992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167237000, "long_term_debt": 271460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329374000, "total_liabilities": 496611000, "total_debt": 285875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413657000, "total_equity": 622143000, "shares_outstanding": 13599000, "operating_cash_flow": 9181000, "stock_based_compensation": 5036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119910000, "dividends_paid": 84262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116420000, "free_cash_flow": 14738000, "net_change_in_cash": 5691000 }, "raw_data": { "income": { "ebit": "9064000", "ebitda": "17018000", "netIncome": "2374000", "grossProfit": "40122000", "depreciation": "None", "totalRevenue": "187320000", "costOfRevenue": "147198000", "interestIncome": "5735000", "incomeBeforeTax": "3329000", "interestExpense": "5735000", "operatingIncome": "5005000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "955000", "reportedCurrency": "USD", "netInterestIncome": "-5735000", "nonInterestIncome": "None", "operatingExpenses": "35117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7954000", "sellingGeneralAndAdministrative": "30348000", "netIncomeFromContinuingOperations": "2374000" }, "balance": { "goodwill": "244575000", "inventory": "204465000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1118754000", "longTermDebt": "271460000", "shortTermDebt": "14415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "174987000", "reportedCurrency": "USD", "retainedEarnings": "413657000", "totalLiabilities": "496611000", "otherCurrentAssets": "16634000", "totalCurrentAssets": "529123000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589631000", "currentAccountsPayable": "82992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111357000", "shortLongTermDebtTotal": "316135000", "totalShareholderEquity": "622143000", "capitalLeaseObligations": "38425000", "otherCurrentLiabilities": "33750000", "totalCurrentLiabilities": "167237000", "otherNonCurrentLiabilities": "30260000", "totalNonCurrentLiabilities": "329374000", "cashAndShortTermInvestments": "22806000", "commonStockSharesOutstanding": "13599000", "intangibleAssetsExcludingGoodwill": "174987000", "cashAndCashEquivalentsAtCarryingValue": "22806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2374000", "profitLoss": "None", "dividendPayout": "84262000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1545000", "operatingCashflow": "9181000", "capitalExpenditures": "5557000", "changeInReceivables": "4384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "116420000", "cashflowFromInvestment": "-119910000", "stockBasedCompensation": "5036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }