{ "ticker": { "uuid": "9c362288-5e28-406a-9c55-d1d48cabf8f2", "symbol": "AHG", "name": "Akso Health Group ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/9c362288-5e28-406a-9c55-d1d48cabf8f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c362288-5e28-406a-9c55-d1d48cabf8f2/" }, "ticker_metadata": { "id": 4670, "uuid": "9c362288-5e28-406a-9c55-d1d48cabf8f2", "symbol": "AHG", "name": "Akso Health Group ADR", "asset_type": "equity", "market_cap": 1319324000, "stock_exchange_id": 2, "industry": "Medical Distribution", "sector": "Healthcare", "description": "Akso Health Group ADR is a prominent player in the healthcare sector, dedicated to advancing innovative medical solutions and delivering holistic patient care services. Leveraging cutting-edge health technologies, the company actively explores opportunities in telehealth and personalized medicine, underpinned by a robust commitment to research and development. With a resilient business model and a skilled workforce, Akso Health Group offers a compelling investment prospect for institutional investors seeking to engage with the transformative advancements in the healthcare industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c362288-5e28-406a-9c55-d1d48cabf8f2", "symbol": "AHG", "name": "Akso Health Group ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/9c362288-5e28-406a-9c55-d1d48cabf8f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c362288-5e28-406a-9c55-d1d48cabf8f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.34, "market_cap": 3443950790.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6807, "piotroski_f_score": 3, "momentum_12_1": 0.4453, "volatility_252d": 1.0957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.967091+00:00", "batch_id": "" }, "size": { "price_close": 1.34, "market_cap": 3443950790.2, "market_cap_usd": 3443950790.2, "enterprise_value": 3432863846.2, "shares_outstanding": 2570112530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.367, "ptbv_ratio": 19.0898, "ps_ratio": 233.049, "pcf_ratio": 2925.6363, "pfcf_ratio": 2586.2806, "ev_ebitda": null, "ev_ebit": -875.0671, "ev_sales": 232.2987, "ev_fcf": 2577.9548, "earnings_yield": null, "fcf_yield": 0.0004, "price_to_sales": 233.049, "price_to_book": 17.367, "price_to_cashflow": 2925.6363, "ebitda_to_ev": null, "sales_yield": 0.0043 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0191, "operating_margin": -0.2655, "net_margin": -9.1338, "ebitda_margin": -0.12, "fcf_margin": 0.0901, "roe": -0.6807, "roa": -0.6366, "roic": -0.0157, "roc_greenblatt": null, "asset_turnover": 0.0697, "cash_conversion": -0.0099, "accruals_ratio": -0.6421, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 149.2014, "earnings_stability_5y": null, "revenue_stability_5y": 0.7145, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0692, "net_debt_to_ebitda": 6.2526, "debt_to_assets": 0.0002, "interest_coverage": null, "current_ratio": 1.5303, "quick_ratio": 1.5142, "net_debt": -11086944, "local_beta": 0.0049, "volatility_252d": 1.0957, "volatility_60d": 2.5277, "max_drawdown_12m": -0.464, "risk_adjusted_momentum": 0.4063 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3279, "revenue_growth_5y_cagr": 0.164, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8797, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3232, "price_return_3m": -0.0074, "price_return_6m": -0.036, "price_return_9m": -0.2254, "price_return_12m": -0.0219, "price_return_12m_ex1m": 0.4453, "momentum_6m": -0.036, "momentum_12m": -0.0219, "momentum_12_1": 0.4453, "distance_from_52w_high": -0.464, "distance_from_52w_low": 0.1074, "relative_strength": -0.1798 }, "raw_ttm": { "revenue_ttm": 14777798, "gross_profit_ttm": -281526, "ebit_ttm": -3922972, "ebitda_ttm": -1773182, "net_income_ttm": -134977369, "eps_diluted_ttm": -0.0525, "operating_cash_flow_ttm": 1177163, "capital_expenditure_ttm": 154460, "fcf_ttm": 1331623, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11128627, "total_current_assets": 18387925, "total_current_liabilities": 12015892, "net_ppe": null, "total_assets": 212042947, "total_debt": 41683, "total_equity": 198303874, "net_working_capital": -4714911, "book_value_per_share": 0.0772, "retained_earnings": -200179453, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 180408310, "tangible_book_per_share": 0.0702 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 147, "ticker_id": 4670, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.967091+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.34, "market_cap": 3443950790.2, "market_cap_usd": 3443950790.2, "enterprise_value": 3432863846.2, "shares_outstanding": 2570112530, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.36703737, "ptbv_ratio": 19.08975695, "ps_ratio": 233.04898268, "pcf_ratio": 2925.63628843, "pfcf_ratio": 2586.28064415, "ev_ebitda": null, "ev_ebit": -875.06712926, "ev_sales": 232.29873938, "ev_fcf": 2577.95475611, "earnings_yield": null, "fcf_yield": 0.0003879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01905061, "operating_margin": -0.26546391, "net_margin": -9.13379443, "ebitda_margin": -0.1199896, "fcf_margin": 0.0901097, "roe": -0.68065926, "roa": -0.63655675, "roic": -0.01571561, "roc_greenblatt": null, "asset_turnover": 0.06969248, "cash_conversion": -0.00986553, "accruals_ratio": -0.64210828, "sbc_to_revenue": null, "debt_to_equity": 0.06924731, "net_debt_to_ebitda": 6.25256967, "debt_to_assets": 0.00019658, "interest_coverage": null, "current_ratio": 1.53030046, "quick_ratio": 1.51416166, "net_debt": -11086944, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.32790928, "revenue_growth_5y_cagr": 0.16404593, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87973419, "piotroski_f_score": 3, "altman_z_score": 149.20140889, "earnings_stability_5y": null, "revenue_stability_5y": 0.714504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32323232, "price_return_3m": -0.00740741, "price_return_6m": -0.03597122, "price_return_9m": -0.22538875, "price_return_12m": -0.02189781, "price_return_12m_ex1m": 0.44525547, "distance_from_52w_high": -0.464, "distance_from_52w_low": 0.10743802, "relative_strength": -0.17983886, "local_beta": 0.0049, "volatility_252d": 1.095749, "volatility_60d": 2.527673, "max_drawdown_12m": -0.464, "revenue_ttm": 14777798, "gross_profit_ttm": -281526, "ebit_ttm": -3922972, "ebitda_ttm": -1773182, "net_income_ttm": -134977369, "eps_diluted_ttm": -0.05251808, "operating_cash_flow_ttm": 1177163, "capital_expenditure_ttm": 154460, "fcf_ttm": 1331623, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11128627, "total_current_assets": 18387925, "total_current_liabilities": 12015892, "net_ppe": null, "total_assets": 212042947, "total_debt": 41683, "total_equity": 198303874, "net_working_capital": -4714911, "book_value_per_share": 0.07715766, "retained_earnings": -200179453, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 180408310, "tangible_book_per_share": 0.07019471, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.34, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6807, "momentum_12_1": 0.4453, "complete_fields": { "id": 147, "ticker_id": 4670, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.967091+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.34, "market_cap": 3443950790.2, "market_cap_usd": 3443950790.2, "enterprise_value": 3432863846.2, "shares_outstanding": 2570112530, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.36703737, "ptbv_ratio": 19.08975695, "ps_ratio": 233.04898268, "pcf_ratio": 2925.63628843, "pfcf_ratio": 2586.28064415, "ev_ebitda": null, "ev_ebit": -875.06712926, "ev_sales": 232.29873938, "ev_fcf": 2577.95475611, "earnings_yield": null, "fcf_yield": 0.0003879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01905061, "operating_margin": -0.26546391, "net_margin": -9.13379443, "ebitda_margin": -0.1199896, "fcf_margin": 0.0901097, "roe": -0.68065926, "roa": -0.63655675, "roic": -0.01571561, "roc_greenblatt": null, "asset_turnover": 0.06969248, "cash_conversion": -0.00986553, "accruals_ratio": -0.64210828, "sbc_to_revenue": null, "debt_to_equity": 0.06924731, "net_debt_to_ebitda": 6.25256967, "debt_to_assets": 0.00019658, "interest_coverage": null, "current_ratio": 1.53030046, "quick_ratio": 1.51416166, "net_debt": -11086944, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.32790928, "revenue_growth_5y_cagr": 0.16404593, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87973419, "piotroski_f_score": 3, "altman_z_score": 149.20140889, "earnings_stability_5y": null, "revenue_stability_5y": 0.714504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32323232, "price_return_3m": -0.00740741, "price_return_6m": -0.03597122, "price_return_9m": -0.22538875, "price_return_12m": -0.02189781, "price_return_12m_ex1m": 0.44525547, "distance_from_52w_high": -0.464, "distance_from_52w_low": 0.10743802, "relative_strength": -0.17983886, "local_beta": 0.0049, "volatility_252d": 1.095749, "volatility_60d": 2.527673, "max_drawdown_12m": -0.464, "revenue_ttm": 14777798, "gross_profit_ttm": -281526, "ebit_ttm": -3922972, "ebitda_ttm": -1773182, "net_income_ttm": -134977369, "eps_diluted_ttm": -0.05251808, "operating_cash_flow_ttm": 1177163, "capital_expenditure_ttm": 154460, "fcf_ttm": 1331623, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11128627, "total_current_assets": 18387925, "total_current_liabilities": 12015892, "net_ppe": null, "total_assets": 212042947, "total_debt": 41683, "total_equity": 198303874, "net_working_capital": -4714911, "book_value_per_share": 0.07715766, "retained_earnings": -200179453, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 180408310, "tangible_book_per_share": 0.07019471, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 14777798, "cost_of_revenue": 15059324, "gross_profit": -281526, "ebit": -3922972, "ebitda": -1773182, "pretax_income": -166270279, "tax_provision": -30801146, "net_income": -134977369, "net_income_to_common": -134977369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176229874, "total_current_assets": 196124892, "total_assets": 214953325, "short_term_debt": 40058, "long_term_debt": null, "total_debt": 40058, "total_liabilities": 15802189, "total_equity": 199119145, "shares_outstanding": 285096112, "goodwill_and_intangibles": 18713889 }, "cash_flow": { "operating_cash_flow": 1177163, "capital_expenditure": 154460, "free_cash_flow": 1331623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10756, "ticker_id": 4670, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3922972", "ebitda": "-1773182", "netIncome": "-134977369", "grossProfit": "-281526", "depreciation": "None", "totalRevenue": "14777798", "costOfRevenue": "15059324", "interestIncome": "None", "incomeBeforeTax": "-166270279", "interestExpense": "None", "operatingIncome": "-166304352", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-30801146", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166022826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15059324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149790", "sellingGeneralAndAdministrative": "3641446", "netIncomeFromContinuingOperations": "-135469133" }, "balance": { "goodwill": "10833735", "inventory": "190242", "commonStock": "165675", "currentDebt": "None", "investments": "None", "totalAssets": "214953325", "longTermDebt": "None", "shortTermDebt": "40058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7880154", "reportedCurrency": "USD", "retainedEarnings": "-198903752", "totalLiabilities": "15802189", "otherCurrentAssets": "6809198", "totalCurrentAssets": "196124892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12895578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18828433", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81737", "totalShareholderEquity": "199119145", "capitalLeaseObligations": "81737", "otherCurrentLiabilities": "3521938", "totalCurrentLiabilities": "13812907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1989282", "cashAndShortTermInvestments": "176229874", "commonStockSharesOutstanding": "285096112", "intangibleAssetsExcludingGoodwill": "7880154", "cashAndCashEquivalentsAtCarryingValue": "176229874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135469133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1177163", "capitalExpenditures": "154460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195884024", "cashflowFromInvestment": "-105912692", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14777798, "cost_of_revenue": 15059324, "gross_profit": -281526, "research_and_development": null, "selling_general_admin": 3641446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3922972, "depreciation_amortisation": 2149790, "ebitda": -1773182, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -166270279, "tax_provision": -30801146, "effective_tax_rate": null, "net_income": -134977369, "net_income_continuing_ops": -135469133, "net_income_to_common": -134977369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176229874, "short_term_investments": null, "net_receivables": 12895578, "inventory": 190242, "other_current_assets": null, "total_current_assets": 196124892, "net_ppe": null, "goodwill": 10833735, "intangible_assets": 7880154, "goodwill_and_intangibles": 18713889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18828433, "total_assets": 214953325, "short_term_debt": 40058, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13812907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1989282, "total_liabilities": 15802189, "total_debt": 40058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198903752, "total_equity": 199119145, "shares_outstanding": 285096112, "operating_cash_flow": 1177163, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154460, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105912692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195884024, "free_cash_flow": 1331623, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3922972", "ebitda": "-1773182", "netIncome": "-134977369", "grossProfit": "-281526", "depreciation": "None", "totalRevenue": "14777798", "costOfRevenue": "15059324", "interestIncome": "None", "incomeBeforeTax": "-166270279", "interestExpense": "None", "operatingIncome": "-166304352", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-30801146", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166022826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15059324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149790", "sellingGeneralAndAdministrative": "3641446", "netIncomeFromContinuingOperations": "-135469133" }, "balance": { "goodwill": "10833735", "inventory": "190242", "commonStock": "165675", "currentDebt": "None", "investments": "None", "totalAssets": "214953325", "longTermDebt": "None", "shortTermDebt": "40058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7880154", "reportedCurrency": "USD", "retainedEarnings": "-198903752", "totalLiabilities": "15802189", "otherCurrentAssets": "6809198", "totalCurrentAssets": "196124892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12895578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18828433", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81737", "totalShareholderEquity": "199119145", "capitalLeaseObligations": "81737", "otherCurrentLiabilities": "3521938", "totalCurrentLiabilities": "13812907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1989282", "cashAndShortTermInvestments": "176229874", "commonStockSharesOutstanding": "285096112", "intangibleAssetsExcludingGoodwill": "7880154", "cashAndCashEquivalentsAtCarryingValue": "176229874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135469133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1177163", "capitalExpenditures": "154460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195884024", "cashflowFromInvestment": "-105912692", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 2414338, "cost_of_revenue": 2292206, "gross_profit": 122132, "ebit": -9219141, "ebitda": -8638040, "pretax_income": -9091791, "tax_provision": 24988, "net_income": -9458784, "net_income_to_common": -9458784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85174017, "total_current_assets": 142018117, "total_assets": 142018117, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 3593923, "total_equity": 138367384, "shares_outstanding": 23826167, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1351240, "capital_expenditure": 0, "free_cash_flow": 1351240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10761, "ticker_id": 4670, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9219141", "ebitda": "-8638040", "netIncome": "-9458784", "grossProfit": "122132", "depreciation": "None", "totalRevenue": "2414338", "costOfRevenue": "2292206", "interestIncome": "None", "incomeBeforeTax": "-9091791", "interestExpense": "0", "operatingIncome": "-8638040", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24988", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8760172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.76", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138240", "sellingGeneralAndAdministrative": "8591751", "netIncomeFromContinuingOperations": "-9116779" }, "balance": { "goodwill": "0", "inventory": "191201", "commonStock": "43834", "currentDebt": "None", "investments": "None", "totalAssets": "142018117", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63926383", "totalLiabilities": "3593923", "otherCurrentAssets": "56652899", "totalCurrentAssets": "142018117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402899", "currentAccountsPayable": "-2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "138367384", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3104812", "totalCurrentLiabilities": "3593923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "415020", "cashAndShortTermInvestments": "85174017", "commonStockSharesOutstanding": "23826167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85174017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9116779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1495248", "operatingCashflow": "1351240", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131653697", "cashflowFromInvestment": "-54721082", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2414338, "cost_of_revenue": 2292206, "gross_profit": 122132, "research_and_development": 3.76, "selling_general_admin": 8591751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9219141, "depreciation_amortisation": 138240, "ebitda": -8638040, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9091791, "tax_provision": 24988, "effective_tax_rate": null, "net_income": -9458784, "net_income_continuing_ops": -9116779, "net_income_to_common": -9458784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85174017, "short_term_investments": null, "net_receivables": 56250000, "inventory": 191201, "other_current_assets": null, "total_current_assets": 142018117, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402899, "total_assets": 142018117, "short_term_debt": 2000000, "accounts_payable": -2000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3593923, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415020, "total_liabilities": 3593923, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63926383, "total_equity": 138367384, "shares_outstanding": 23826167, "operating_cash_flow": 1351240, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54721082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131653697, "free_cash_flow": 1351240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9219141", "ebitda": "-8638040", "netIncome": "-9458784", "grossProfit": "122132", "depreciation": "None", "totalRevenue": "2414338", "costOfRevenue": "2292206", "interestIncome": "None", "incomeBeforeTax": "-9091791", "interestExpense": "0", "operatingIncome": "-8638040", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24988", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8760172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.76", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138240", "sellingGeneralAndAdministrative": "8591751", "netIncomeFromContinuingOperations": "-9116779" }, "balance": { "goodwill": "0", "inventory": "191201", "commonStock": "43834", "currentDebt": "None", "investments": "None", "totalAssets": "142018117", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63926383", "totalLiabilities": "3593923", "otherCurrentAssets": "56652899", "totalCurrentAssets": "142018117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402899", "currentAccountsPayable": "-2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "138367384", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3104812", "totalCurrentLiabilities": "3593923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "415020", "cashAndShortTermInvestments": "85174017", "commonStockSharesOutstanding": "23826167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85174017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9116779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1495248", "operatingCashflow": "1351240", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131653697", "cashflowFromInvestment": "-54721082", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 13181561, "cost_of_revenue": 11912571, "gross_profit": 1268990, "ebit": -3204143, "ebitda": -14266853, "pretax_income": -13066489, "tax_provision": 17549, "net_income": -1359923, "net_income_to_common": -1359923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7924468, "total_current_assets": 20460299, "total_assets": 20460299, "short_term_debt": 9686152, "long_term_debt": null, "total_debt": 9686152, "total_liabilities": 11620783, "total_equity": 8725304, "shares_outstanding": 7622005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3253340, "capital_expenditure": 4861, "free_cash_flow": -3248479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10766, "ticker_id": 4670, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3204143", "ebitda": "-14266853", "netIncome": "-1359923", "grossProfit": "1268990", "depreciation": "None", "totalRevenue": "13181561", "costOfRevenue": "11912571", "interestIncome": "None", "incomeBeforeTax": "-13066489", "interestExpense": "804138", "operatingIncome": "-14266853", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "17549", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15535843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11912571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18390", "sellingGeneralAndAdministrative": "15529182", "netIncomeFromContinuingOperations": "-13084038" }, "balance": { "goodwill": "None", "inventory": "1686449", "commonStock": "6977", "currentDebt": "None", "investments": "None", "totalAssets": "20460299", "longTermDebt": "None", "shortTermDebt": "9686152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54467600", "totalLiabilities": "11620783", "otherCurrentAssets": "1623481", "totalCurrentAssets": "20460299", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9225901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176977", "currentAccountsPayable": "-9686152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9686152", "totalShareholderEquity": "8725304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11330402", "totalCurrentLiabilities": "11620783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11620783", "cashAndShortTermInvestments": "7924468", "commonStockSharesOutstanding": "7622005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7924468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13084038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "6109372", "operatingCashflow": "-3253340", "capitalExpenditures": "4861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27513848", "cashflowFromInvestment": "18471082", "stockBasedCompensation": "391625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13181561, "cost_of_revenue": 11912571, "gross_profit": 1268990, "research_and_development": 421186, "selling_general_admin": 15529182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3204143, "depreciation_amortisation": 18390, "ebitda": -14266853, "interest_expense": 804138, "interest_income": null, "other_non_operating": null, "pretax_income": -13066489, "tax_provision": 17549, "effective_tax_rate": null, "net_income": -1359923, "net_income_continuing_ops": -13084038, "net_income_to_common": -1359923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7924468, "short_term_investments": null, "net_receivables": 9225901, "inventory": 1686449, "other_current_assets": null, "total_current_assets": 20460299, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176977, "total_assets": 20460299, "short_term_debt": 9686152, "accounts_payable": -9686152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11620783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11620783, "total_liabilities": 11620783, "total_debt": 9686152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54467600, "total_equity": 8725304, "shares_outstanding": 7622005, "operating_cash_flow": -3253340, "stock_based_compensation": 391625, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4861, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18471082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27513848, "free_cash_flow": -3248479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3204143", "ebitda": "-14266853", "netIncome": "-1359923", "grossProfit": "1268990", "depreciation": "None", "totalRevenue": "13181561", "costOfRevenue": "11912571", "interestIncome": "None", "incomeBeforeTax": "-13066489", "interestExpense": "804138", "operatingIncome": "-14266853", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "17549", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15535843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11912571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18390", "sellingGeneralAndAdministrative": "15529182", "netIncomeFromContinuingOperations": "-13084038" }, "balance": { "goodwill": "None", "inventory": "1686449", "commonStock": "6977", "currentDebt": "None", "investments": "None", "totalAssets": "20460299", "longTermDebt": "None", "shortTermDebt": "9686152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54467600", "totalLiabilities": "11620783", "otherCurrentAssets": "1623481", "totalCurrentAssets": "20460299", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9225901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176977", "currentAccountsPayable": "-9686152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9686152", "totalShareholderEquity": "8725304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11330402", "totalCurrentLiabilities": "11620783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11620783", "cashAndShortTermInvestments": "7924468", "commonStockSharesOutstanding": "7622005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7924468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13084038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "6109372", "operatingCashflow": "-3253340", "capitalExpenditures": "4861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27513848", "cashflowFromInvestment": "18471082", "stockBasedCompensation": "391625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 6311092, "cost_of_revenue": 5394866, "gross_profit": 916226, "ebit": -15133616, "ebitda": -15895772, "pretax_income": -16718300, "tax_provision": 131433, "net_income": -16849733, "net_income_to_common": -16849733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21925322, "total_current_assets": 50624351, "total_assets": 50679784, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38394202, "total_equity": 12285582, "shares_outstanding": 19870717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8628371, "capital_expenditure": 4861, "free_cash_flow": -8623510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10771, "ticker_id": 4670, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15133616", "ebitda": "-15895772", "netIncome": "-16849733", "grossProfit": "916226", "depreciation": "None", "totalRevenue": "6311092", "costOfRevenue": "5394866", "interestIncome": "None", "incomeBeforeTax": "-16718300", "interestExpense": "804138", "operatingIncome": "-15133616", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "131433", "reportedCurrency": "USD", "netInterestIncome": "-804138", "nonInterestIncome": "None", "operatingExpenses": "16049842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5394866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-762156", "sellingGeneralAndAdministrative": "15387729", "netIncomeFromContinuingOperations": "-16849733" }, "balance": { "goodwill": "None", "inventory": "7795822", "commonStock": "6977", "currentDebt": "None", "investments": "None", "totalAssets": "50679784", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53107676", "totalLiabilities": "38394202", "otherCurrentAssets": "885905", "totalCurrentAssets": "50624351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20017302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55433", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55433", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12285582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38394202", "totalCurrentLiabilities": "38394202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21925322", "commonStockSharesOutstanding": "19870717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21925322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16849733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-7795822", "operatingCashflow": "-8628371", "capitalExpenditures": "4861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34781117", "cashflowFromInvestment": "-19963860", "stockBasedCompensation": "391625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6311092, "cost_of_revenue": 5394866, "gross_profit": 916226, "research_and_development": 421186, "selling_general_admin": 15387729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15133616, "depreciation_amortisation": -762156, "ebitda": -15895772, "interest_expense": 804138, "interest_income": null, "other_non_operating": null, "pretax_income": -16718300, "tax_provision": 131433, "effective_tax_rate": null, "net_income": -16849733, "net_income_continuing_ops": -16849733, "net_income_to_common": -16849733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21925322, "short_term_investments": null, "net_receivables": 20017302, "inventory": 7795822, "other_current_assets": null, "total_current_assets": 50624351, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55433, "total_assets": 50679784, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38394202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 38394202, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53107676, "total_equity": 12285582, "shares_outstanding": 19870717, "operating_cash_flow": -8628371, "stock_based_compensation": 391625, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4861, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19963860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34781117, "free_cash_flow": -8623510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15133616", "ebitda": "-15895772", "netIncome": "-16849733", "grossProfit": "916226", "depreciation": "None", "totalRevenue": "6311092", "costOfRevenue": "5394866", "interestIncome": "None", "incomeBeforeTax": "-16718300", "interestExpense": "804138", "operatingIncome": "-15133616", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "131433", "reportedCurrency": "USD", "netInterestIncome": "-804138", "nonInterestIncome": "None", "operatingExpenses": "16049842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5394866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-762156", "sellingGeneralAndAdministrative": "15387729", "netIncomeFromContinuingOperations": "-16849733" }, "balance": { "goodwill": "None", "inventory": "7795822", "commonStock": "6977", "currentDebt": "None", "investments": "None", "totalAssets": "50679784", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53107676", "totalLiabilities": "38394202", "otherCurrentAssets": "885905", "totalCurrentAssets": "50624351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20017302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55433", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55433", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12285582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38394202", "totalCurrentLiabilities": "38394202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21925322", "commonStockSharesOutstanding": "19870717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21925322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16849733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-7795822", "operatingCashflow": "-8628371", "capitalExpenditures": "4861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34781117", "cashflowFromInvestment": "-19963860", "stockBasedCompensation": "391625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 1754935, "cost_of_revenue": 544572, "gross_profit": 1210363, "ebit": -28914647, "ebitda": -28899486, "pretax_income": -3810351, "tax_provision": 482976, "net_income": -34826989, "net_income_to_common": -34826989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15128719, "total_current_assets": 30122488, "total_assets": 31685496, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 14413971, "total_equity": 17271525, "shares_outstanding": 5426441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10058470, "capital_expenditure": 4861, "free_cash_flow": 10063331, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10776, "ticker_id": 4670, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28914647", "ebitda": "-28899486", "netIncome": "-34826989", "grossProfit": "1210363", "depreciation": "None", "totalRevenue": "1754935", "costOfRevenue": "544572", "interestIncome": "None", "incomeBeforeTax": "-3810351", "interestExpense": "2154621", "operatingIncome": "-27149727", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "482976", "reportedCurrency": "USD", "netInterestIncome": "-2154621", "nonInterestIncome": "None", "operatingExpenses": "28360090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15161", "sellingGeneralAndAdministrative": "2031159", "netIncomeFromContinuingOperations": "-31552242" }, "balance": { "goodwill": "None", "inventory": "-14372629", "commonStock": "5002", "currentDebt": "None", "investments": "None", "totalAssets": "31685496", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36256612", "totalLiabilities": "14413971", "otherCurrentAssets": "592778", "totalCurrentAssets": "30122488", "currentLongTermDebt": "10000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "14400991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563008", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66887", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "17271525", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4111289", "totalCurrentLiabilities": "14413971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4413971", "cashAndShortTermInvestments": "15128719", "commonStockSharesOutstanding": "5426441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15128719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34717044", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "20518465", "operatingCashflow": "10058470", "capitalExpenditures": "4861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9037223", "cashflowFromInvestment": "-662", "stockBasedCompensation": "55468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1754935, "cost_of_revenue": 544572, "gross_profit": 1210363, "research_and_development": 441405, "selling_general_admin": 2031159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28914647, "depreciation_amortisation": 15161, "ebitda": -28899486, "interest_expense": 2154621, "interest_income": null, "other_non_operating": null, "pretax_income": -3810351, "tax_provision": 482976, "effective_tax_rate": null, "net_income": -34826989, "net_income_continuing_ops": -31552242, "net_income_to_common": -34826989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15128719, "short_term_investments": null, "net_receivables": 14400991, "inventory": -14372629, "other_current_assets": null, "total_current_assets": 30122488, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1563008, "total_assets": 31685496, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14413971, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4413971, "total_liabilities": 14413971, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36256612, "total_equity": 17271525, "shares_outstanding": 5426441, "operating_cash_flow": 10058470, "stock_based_compensation": 55468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4861, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9037223, "free_cash_flow": 10063331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28914647", "ebitda": "-28899486", "netIncome": "-34826989", "grossProfit": "1210363", "depreciation": "None", "totalRevenue": "1754935", "costOfRevenue": "544572", "interestIncome": "None", "incomeBeforeTax": "-3810351", "interestExpense": "2154621", "operatingIncome": "-27149727", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "482976", "reportedCurrency": "USD", "netInterestIncome": "-2154621", "nonInterestIncome": "None", "operatingExpenses": "28360090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15161", "sellingGeneralAndAdministrative": "2031159", "netIncomeFromContinuingOperations": "-31552242" }, "balance": { "goodwill": "None", "inventory": "-14372629", "commonStock": "5002", "currentDebt": "None", "investments": "None", "totalAssets": "31685496", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36256612", "totalLiabilities": "14413971", "otherCurrentAssets": "592778", "totalCurrentAssets": "30122488", "currentLongTermDebt": "10000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "14400991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563008", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66887", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "17271525", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4111289", "totalCurrentLiabilities": "14413971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4413971", "cashAndShortTermInvestments": "15128719", "commonStockSharesOutstanding": "5426441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15128719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34717044", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "20518465", "operatingCashflow": "10058470", "capitalExpenditures": "4861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9037223", "cashflowFromInvestment": "-662", "stockBasedCompensation": "55468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 6914474, "cost_of_revenue": 4994059, "gross_profit": 6914474, "ebit": -44374824, "ebitda": -44254304, "pretax_income": -46873530, "tax_provision": 489955, "net_income": -71198379, "net_income_to_common": -71198379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6668104, "total_current_assets": 52018170, "total_assets": 80476159, "short_term_debt": 740752, "long_term_debt": 20000000, "total_debt": 20740752, "total_liabilities": 32375270, "total_equity": 48100889, "shares_outstanding": 5417466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55865720, "capital_expenditure": 314520, "free_cash_flow": -55551200, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10781, "ticker_id": 4670, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44374824", "ebitda": "-44254304", "netIncome": "-71198379", "grossProfit": "6914474", "depreciation": "None", "totalRevenue": "6914474", "costOfRevenue": "4994059", "interestIncome": "None", "incomeBeforeTax": "-46873530", "interestExpense": "2498706", "operatingIncome": "-48105690", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "489955", "reportedCurrency": "USD", "netInterestIncome": "-2511720", "nonInterestIncome": "None", "operatingExpenses": "55020164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1032562", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4994059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120520", "sellingGeneralAndAdministrative": "20836262", "netIncomeFromContinuingOperations": "-71198379" }, "balance": { "goodwill": "None", "inventory": "-38996221750", "commonStock": "4999", "currentDebt": "None", "investments": "None", "totalAssets": "80476159", "longTermDebt": "20000000", "shortTermDebt": "740752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1429623", "totalLiabilities": "32375270", "otherCurrentAssets": "9087327", "totalCurrentAssets": "52018170", "currentLongTermDebt": "None", "longTermInvestments": "1600000", "shortTermInvestments": "None", "currentNetReceivables": "36262739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28457989", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763570", "shortLongTermDebtTotal": "20754250", "totalShareholderEquity": "48100889", "capitalLeaseObligations": "791538", "otherCurrentLiabilities": "11539699", "totalCurrentLiabilities": "12361772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20013498", "cashAndShortTermInvestments": "6668104", "commonStockSharesOutstanding": "5417466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6668104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71198379", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "176600", "operatingCashflow": "-55865720", "capitalExpenditures": "314520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3965199", "cashflowFromInvestment": "12775363", "stockBasedCompensation": "347466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2667902", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6914474, "cost_of_revenue": 4994059, "gross_profit": 6914474, "research_and_development": 1032562, "selling_general_admin": 20836262, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44374824, "depreciation_amortisation": 120520, "ebitda": -44254304, "interest_expense": 2498706, "interest_income": null, "other_non_operating": null, "pretax_income": -46873530, "tax_provision": 489955, "effective_tax_rate": null, "net_income": -71198379, "net_income_continuing_ops": -71198379, "net_income_to_common": -71198379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6668104, "short_term_investments": null, "net_receivables": 36262739, "inventory": -38996221750, "other_current_assets": null, "total_current_assets": 52018170, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28457989, "total_assets": 80476159, "short_term_debt": 740752, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12361772, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20013498, "total_liabilities": 32375270, "total_debt": 20740752, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1429623, "total_equity": 48100889, "shares_outstanding": 5417466, "operating_cash_flow": -55865720, "stock_based_compensation": 347466, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314520, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12775363, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3965199, "free_cash_flow": -55551200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44374824", "ebitda": "-44254304", "netIncome": "-71198379", "grossProfit": "6914474", "depreciation": "None", "totalRevenue": "6914474", "costOfRevenue": "4994059", "interestIncome": "None", "incomeBeforeTax": "-46873530", "interestExpense": "2498706", "operatingIncome": "-48105690", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "489955", "reportedCurrency": "USD", "netInterestIncome": "-2511720", "nonInterestIncome": "None", "operatingExpenses": "55020164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1032562", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4994059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120520", "sellingGeneralAndAdministrative": "20836262", "netIncomeFromContinuingOperations": "-71198379" }, "balance": { "goodwill": "None", "inventory": "-38996221750", "commonStock": "4999", "currentDebt": "None", "investments": "None", "totalAssets": "80476159", "longTermDebt": "20000000", "shortTermDebt": "740752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1429623", "totalLiabilities": "32375270", "otherCurrentAssets": "9087327", "totalCurrentAssets": "52018170", "currentLongTermDebt": "None", "longTermInvestments": "1600000", "shortTermInvestments": "None", "currentNetReceivables": "36262739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28457989", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763570", "shortLongTermDebtTotal": "20754250", "totalShareholderEquity": "48100889", "capitalLeaseObligations": "791538", "otherCurrentLiabilities": "11539699", "totalCurrentLiabilities": "12361772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20013498", "cashAndShortTermInvestments": "6668104", "commonStockSharesOutstanding": "5417466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6668104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71198379", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "176600", "operatingCashflow": "-55865720", "capitalExpenditures": "314520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3965199", "cashflowFromInvestment": "12775363", "stockBasedCompensation": "347466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2667902", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 61330504, "cost_of_revenue": 7396835, "gross_profit": 53933669, "ebit": 5097768, "ebitda": 5504567, "pretax_income": 7405253, "tax_provision": 1872672, "net_income": 5532581, "net_income_to_common": 5532581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57372128, "total_current_assets": 97680645, "total_assets": 173255842, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 46752684, "total_equity": 126503158, "shares_outstanding": 5879197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1731075, "capital_expenditure": 944813, "free_cash_flow": -786262, "dividends_paid": 19547532, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10786, "ticker_id": 4670, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5097768", "ebitda": "5504567", "netIncome": "5532581", "grossProfit": "53933669", "depreciation": "None", "totalRevenue": "61330504", "costOfRevenue": "7396835", "interestIncome": "None", "incomeBeforeTax": "7405253", "interestExpense": "0", "operatingIncome": "5097768", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1872672", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48835901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7396835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406799", "sellingGeneralAndAdministrative": "16513898", "netIncomeFromContinuingOperations": "5532581" }, "balance": { "goodwill": "None", "inventory": "-2081242", "commonStock": "4963", "currentDebt": "None", "investments": "None", "totalAssets": "173255842", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69768756", "totalLiabilities": "46752684", "otherCurrentAssets": "3334965", "totalCurrentAssets": "97680645", "currentLongTermDebt": "None", "longTermInvestments": "30789836", "shortTermInvestments": "None", "currentNetReceivables": "36973552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75575197", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253723", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "126503158", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17080470", "totalCurrentLiabilities": "26562726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20189958", "cashAndShortTermInvestments": "57372128", "commonStockSharesOutstanding": "5879197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57372128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5532581", "profitLoss": "None", "dividendPayout": "19547532", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1731075", "capitalExpenditures": "944813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29377", "cashflowFromInvestment": "-68106557", "stockBasedCompensation": "6585386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19547532", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61330504, "cost_of_revenue": 7396835, "gross_profit": 53933669, "research_and_development": 32322000, "selling_general_admin": 16513898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5097768, "depreciation_amortisation": 406799, "ebitda": 5504567, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 7405253, "tax_provision": 1872672, "effective_tax_rate": null, "net_income": 5532581, "net_income_continuing_ops": 5532581, "net_income_to_common": 5532581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57372128, "short_term_investments": null, "net_receivables": 36973552, "inventory": -2081242, "other_current_assets": null, "total_current_assets": 97680645, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75575197, "total_assets": 173255842, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26562726, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20189958, "total_liabilities": 46752684, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69768756, "total_equity": 126503158, "shares_outstanding": 5879197, "operating_cash_flow": -1731075, "stock_based_compensation": 6585386, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 944813, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68106557, "dividends_paid": 19547532, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29377, "free_cash_flow": -786262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5097768", "ebitda": "5504567", "netIncome": "5532581", "grossProfit": "53933669", "depreciation": "None", "totalRevenue": "61330504", "costOfRevenue": "7396835", "interestIncome": "None", "incomeBeforeTax": "7405253", "interestExpense": "0", "operatingIncome": "5097768", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1872672", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48835901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7396835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406799", "sellingGeneralAndAdministrative": "16513898", "netIncomeFromContinuingOperations": "5532581" }, "balance": { "goodwill": "None", "inventory": "-2081242", "commonStock": "4963", "currentDebt": "None", "investments": "None", "totalAssets": "173255842", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69768756", "totalLiabilities": "46752684", "otherCurrentAssets": "3334965", "totalCurrentAssets": "97680645", "currentLongTermDebt": "None", "longTermInvestments": "30789836", "shortTermInvestments": "None", "currentNetReceivables": "36973552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75575197", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253723", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "126503158", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17080470", "totalCurrentLiabilities": "26562726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20189958", "cashAndShortTermInvestments": "57372128", "commonStockSharesOutstanding": "5879197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57372128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5532581", "profitLoss": "None", "dividendPayout": "19547532", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1731075", "capitalExpenditures": "944813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29377", "cashflowFromInvestment": "-68106557", "stockBasedCompensation": "6585386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19547532", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 107257841, "cost_of_revenue": 8495768, "gross_profit": 98762073, "ebit": 75875438, "ebitda": 76049822, "pretax_income": 76536315, "tax_provision": 11025690, "net_income": 65481973, "net_income_to_common": 65481973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132622467, "total_current_assets": 163122765, "total_assets": 163889852, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23846783, "total_equity": 140043069, "shares_outstanding": 5295135, "goodwill_and_intangibles": 331583 }, "cash_flow": { "operating_cash_flow": 87723007, "capital_expenditure": 456030, "free_cash_flow": 88179037, "dividends_paid": 19547532, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10791, "ticker_id": 4670, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75875438", "ebitda": "76049822", "netIncome": "65481973", "grossProfit": "98762073", "depreciation": "None", "totalRevenue": "107257841", "costOfRevenue": "8495768", "interestIncome": "590122", "incomeBeforeTax": "76536315", "interestExpense": "0", "operatingIncome": "75875438", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "11025690", "reportedCurrency": "USD", "netInterestIncome": "590122", "nonInterestIncome": "None", "operatingExpenses": "22886635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8495770", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8495768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174384", "sellingGeneralAndAdministrative": "7644998", "netIncomeFromContinuingOperations": "65510625" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4796", "currentDebt": "None", "investments": "None", "totalAssets": "163889852", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "331583", "reportedCurrency": "USD", "retainedEarnings": "77241073", "totalLiabilities": "23846783", "otherCurrentAssets": "1248562", "totalCurrentAssets": "163122765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29314840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767087", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "767087", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140043069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3786955", "totalCurrentLiabilities": "23846783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3786955000", "cashAndShortTermInvestments": "132622467", "commonStockSharesOutstanding": "5295135", "intangibleAssetsExcludingGoodwill": "331583", "cashAndCashEquivalentsAtCarryingValue": "132622467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65510625", "profitLoss": "None", "dividendPayout": "19547532", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87723007", "capitalExpenditures": "456030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47516258", "cashflowFromInvestment": "-27623791", "stockBasedCompensation": "1828868", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19547532", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107257841, "cost_of_revenue": 8495768, "gross_profit": 98762073, "research_and_development": 8495770, "selling_general_admin": 7644998, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75875438, "depreciation_amortisation": 174384, "ebitda": 76049822, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 76536315, "tax_provision": 11025690, "effective_tax_rate": null, "net_income": 65481973, "net_income_continuing_ops": 65510625, "net_income_to_common": 65481973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132622467, "short_term_investments": null, "net_receivables": 29314840, "inventory": 1, "other_current_assets": null, "total_current_assets": 163122765, "net_ppe": null, "goodwill": null, "intangible_assets": 331583, "goodwill_and_intangibles": 331583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 767087, "total_assets": 163889852, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23846783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3786955000, "total_liabilities": 23846783, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77241073, "total_equity": 140043069, "shares_outstanding": 5295135, "operating_cash_flow": 87723007, "stock_based_compensation": 1828868, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27623791, "dividends_paid": 19547532, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47516258, "free_cash_flow": 88179037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75875438", "ebitda": "76049822", "netIncome": "65481973", "grossProfit": "98762073", "depreciation": "None", "totalRevenue": "107257841", "costOfRevenue": "8495768", "interestIncome": "590122", "incomeBeforeTax": "76536315", "interestExpense": "0", "operatingIncome": "75875438", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "11025690", "reportedCurrency": "USD", "netInterestIncome": "590122", "nonInterestIncome": "None", "operatingExpenses": "22886635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8495770", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8495768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174384", "sellingGeneralAndAdministrative": "7644998", "netIncomeFromContinuingOperations": "65510625" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4796", "currentDebt": "None", "investments": "None", "totalAssets": "163889852", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "331583", "reportedCurrency": "USD", "retainedEarnings": "77241073", "totalLiabilities": "23846783", "otherCurrentAssets": "1248562", "totalCurrentAssets": "163122765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29314840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767087", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "767087", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140043069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3786955", "totalCurrentLiabilities": "23846783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3786955000", "cashAndShortTermInvestments": "132622467", "commonStockSharesOutstanding": "5295135", "intangibleAssetsExcludingGoodwill": "331583", "cashAndCashEquivalentsAtCarryingValue": "132622467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65510625", "profitLoss": "None", "dividendPayout": "19547532", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87723007", "capitalExpenditures": "456030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47516258", "cashflowFromInvestment": "-27623791", "stockBasedCompensation": "1828868", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19547532", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11128627, "total_current_assets": 18387925, "total_assets": 212042947, "short_term_debt": 41683, "long_term_debt": null, "total_debt": 41683, "total_liabilities": 13732009, "total_equity": 198303874, "shares_outstanding": null, "goodwill_and_intangibles": 17895564 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10752, "ticker_id": 4670, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "11043286", "inventory": "193922", "commonStock": "257128", "currentDebt": "None", "investments": "None", "totalAssets": "212042947", "longTermDebt": "None", "shortTermDebt": "41683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6852278", "reportedCurrency": "None", "retainedEarnings": "-200179453", "totalLiabilities": "13732009", "otherCurrentAssets": "1198697", "totalCurrentAssets": "18387925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5866679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193655022", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63053", "totalShareholderEquity": "198303874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3766244", "totalCurrentLiabilities": "12015892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1716117", "cashAndShortTermInvestments": "11128627", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "6852278", "cashAndCashEquivalentsAtCarryingValue": "11128627", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11128627, "short_term_investments": null, "net_receivables": 5866679, "inventory": 193922, "other_current_assets": null, "total_current_assets": 18387925, "net_ppe": null, "goodwill": 11043286, "intangible_assets": 6852278, "goodwill_and_intangibles": 17895564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193655022, "total_assets": 212042947, "short_term_debt": 41683, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12015892, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1716117, "total_liabilities": 13732009, "total_debt": 41683, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200179453, "total_equity": 198303874, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "11043286", "inventory": "193922", "commonStock": "257128", "currentDebt": "None", "investments": "None", "totalAssets": "212042947", "longTermDebt": "None", "shortTermDebt": "41683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6852278", "reportedCurrency": "None", "retainedEarnings": "-200179453", "totalLiabilities": "13732009", "otherCurrentAssets": "1198697", "totalCurrentAssets": "18387925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5866679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193655022", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63053", "totalShareholderEquity": "198303874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3766244", "totalCurrentLiabilities": "12015892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1716117", "cashAndShortTermInvestments": "11128627", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "6852278", "cashAndCashEquivalentsAtCarryingValue": "11128627", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11128627, "total_current_assets": 18387925, "total_assets": 212042947, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13732009, "total_equity": 198303874, "shares_outstanding": 2570112530, "goodwill_and_intangibles": 17895564 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10753, "ticker_id": 4670, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "11043286", "inventory": "193922", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "212042947", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6852278", "reportedCurrency": "USD", "retainedEarnings": "-200179453", "totalLiabilities": "13732009", "otherCurrentAssets": "1198697", "totalCurrentAssets": "18387925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3169671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193655022", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "198303874", "capitalLeaseObligations": "63053", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12015892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1716117", "cashAndShortTermInvestments": "11128627", "commonStockSharesOutstanding": "2570112530", "intangibleAssetsExcludingGoodwill": "6852278", "cashAndCashEquivalentsAtCarryingValue": "11128627", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11128627, "short_term_investments": null, "net_receivables": 3169671, "inventory": 193922, "other_current_assets": null, "total_current_assets": 18387925, "net_ppe": null, "goodwill": 11043286, "intangible_assets": 6852278, "goodwill_and_intangibles": 17895564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193655022, "total_assets": 212042947, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12015892, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1716117, "total_liabilities": 13732009, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200179453, "total_equity": 198303874, "shares_outstanding": 2570112530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "11043286", "inventory": "193922", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "212042947", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6852278", "reportedCurrency": "USD", "retainedEarnings": "-200179453", "totalLiabilities": "13732009", "otherCurrentAssets": "1198697", "totalCurrentAssets": "18387925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3169671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193655022", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "198303874", "capitalLeaseObligations": "63053", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12015892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1716117", "cashAndShortTermInvestments": "11128627", "commonStockSharesOutstanding": "2570112530", "intangibleAssetsExcludingGoodwill": "6852278", "cashAndCashEquivalentsAtCarryingValue": "11128627", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 3921803, "cost_of_revenue": 4158938, "gross_profit": -237135, "ebit": -1691129, "ebitda": -624702, "pretax_income": -82878178, "tax_provision": 15420027, "net_income": -67195369, "net_income_to_common": -67195369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176229874, "total_current_assets": 196124892, "total_assets": 214953325, "short_term_debt": 40058, "long_term_debt": null, "total_debt": 40058, "total_liabilities": 15802189, "total_equity": 199119145, "shares_outstanding": 337175292, "goodwill_and_intangibles": 18713889 }, "cash_flow": { "operating_cash_flow": 3011950, "capital_expenditure": 12141, "free_cash_flow": 3024091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10754, "ticker_id": 4670, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1691129", "ebitda": "-624702", "netIncome": "-67195369", "grossProfit": "-237135", "depreciation": "None", "totalRevenue": "3921803", "costOfRevenue": "4158938", "interestIncome": "None", "incomeBeforeTax": "-82878178", "interestExpense": "None", "operatingIncome": "-82881819", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15420027", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82644684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4158938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066427", "sellingGeneralAndAdministrative": "1453994", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10833735", "inventory": "190242", "commonStock": "165675", "currentDebt": "None", "investments": "None", "totalAssets": "214953325", "longTermDebt": "None", "shortTermDebt": "40058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7880154", "reportedCurrency": "None", "retainedEarnings": "-198903752", "totalLiabilities": "15802189", "otherCurrentAssets": "6809198", "totalCurrentAssets": "196124892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12895578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18828433", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81737", "totalShareholderEquity": "199119145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3521938", "totalCurrentLiabilities": "13812907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1989282", "cashAndShortTermInvestments": "176229874", "commonStockSharesOutstanding": "337175292", "intangibleAssetsExcludingGoodwill": "7880154", "cashAndCashEquivalentsAtCarryingValue": "176229874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67195369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3011950", "capitalExpenditures": "12141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64335273", "cashflowFromInvestment": "-24766257", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3921803, "cost_of_revenue": 4158938, "gross_profit": -237135, "research_and_development": null, "selling_general_admin": 1453994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1691129, "depreciation_amortisation": 1066427, "ebitda": -624702, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -82878178, "tax_provision": 15420027, "effective_tax_rate": null, "net_income": -67195369, "net_income_continuing_ops": null, "net_income_to_common": -67195369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176229874, "short_term_investments": null, "net_receivables": 12895578, "inventory": 190242, "other_current_assets": null, "total_current_assets": 196124892, "net_ppe": null, "goodwill": 10833735, "intangible_assets": 7880154, "goodwill_and_intangibles": 18713889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18828433, "total_assets": 214953325, "short_term_debt": 40058, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13812907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1989282, "total_liabilities": 15802189, "total_debt": 40058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198903752, "total_equity": 199119145, "shares_outstanding": 337175292, "operating_cash_flow": 3011950, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12141, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24766257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64335273, "free_cash_flow": 3024091, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1691129", "ebitda": "-624702", "netIncome": "-67195369", "grossProfit": "-237135", "depreciation": "None", "totalRevenue": "3921803", "costOfRevenue": "4158938", "interestIncome": "None", "incomeBeforeTax": "-82878178", "interestExpense": "None", "operatingIncome": "-82881819", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15420027", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82644684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4158938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066427", "sellingGeneralAndAdministrative": "1453994", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10833735", "inventory": "190242", "commonStock": "165675", "currentDebt": "None", "investments": "None", "totalAssets": "214953325", "longTermDebt": "None", "shortTermDebt": "40058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7880154", "reportedCurrency": "None", "retainedEarnings": "-198903752", "totalLiabilities": "15802189", "otherCurrentAssets": "6809198", "totalCurrentAssets": "196124892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12895578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18828433", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81737", "totalShareholderEquity": "199119145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3521938", "totalCurrentLiabilities": "13812907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1989282", "cashAndShortTermInvestments": "176229874", "commonStockSharesOutstanding": "337175292", "intangibleAssetsExcludingGoodwill": "7880154", "cashAndCashEquivalentsAtCarryingValue": "176229874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67195369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3011950", "capitalExpenditures": "12141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64335273", "cashflowFromInvestment": "-24766257", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176229874, "total_current_assets": 196124892, "total_assets": 214953325, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15802189, "total_equity": 199119145, "shares_outstanding": 1647602730, "goodwill_and_intangibles": 18713889 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10755, "ticker_id": 4670, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "10833735", "inventory": "190242", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "214953325", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7880154", "reportedCurrency": "USD", "retainedEarnings": "-198903752", "totalLiabilities": "15802189", "otherCurrentAssets": "6809198", "totalCurrentAssets": "196124892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "954200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18828433", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "199119145", "capitalLeaseObligations": "81737", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13812907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1989282", "cashAndShortTermInvestments": "176229874", "commonStockSharesOutstanding": "1647602730", "intangibleAssetsExcludingGoodwill": "7880154", "cashAndCashEquivalentsAtCarryingValue": "176229874", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176229874, "short_term_investments": null, "net_receivables": 954200, "inventory": 190242, "other_current_assets": null, "total_current_assets": 196124892, "net_ppe": null, "goodwill": 10833735, "intangible_assets": 7880154, "goodwill_and_intangibles": 18713889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18828433, "total_assets": 214953325, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13812907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1989282, "total_liabilities": 15802189, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198903752, "total_equity": 199119145, "shares_outstanding": 1647602730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "10833735", "inventory": "190242", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "214953325", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7880154", "reportedCurrency": "USD", "retainedEarnings": "-198903752", "totalLiabilities": "15802189", "otherCurrentAssets": "6809198", "totalCurrentAssets": "196124892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "954200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18828433", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "199119145", "capitalLeaseObligations": "81737", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13812907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1989282", "cashAndShortTermInvestments": "176229874", "commonStockSharesOutstanding": "1647602730", "intangibleAssetsExcludingGoodwill": "7880154", "cashAndCashEquivalentsAtCarryingValue": "176229874", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 3921803, "cost_of_revenue": 4158938, "gross_profit": -237135, "ebit": -1691129, "ebitda": -624702, "pretax_income": -82878178, "tax_provision": 15420027, "net_income": -67195369, "net_income_to_common": -67195369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176229874, "total_current_assets": 196124892, "total_assets": 214953325, "short_term_debt": 2040058, "long_term_debt": null, "total_debt": 2040058, "total_liabilities": 15802189, "total_equity": 199119145, "shares_outstanding": 337175292, "goodwill_and_intangibles": 18713889 }, "cash_flow": { "operating_cash_flow": 3011950, "capital_expenditure": 12141, "free_cash_flow": 3024091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10757, "ticker_id": 4670, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1691129", "ebitda": "-624702", "netIncome": "-67195369", "grossProfit": "-237135", "depreciation": "None", "totalRevenue": "3921803", "costOfRevenue": "4158938", "interestIncome": "None", "incomeBeforeTax": "-82878178", "interestExpense": "None", "operatingIncome": "-82881819", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15420027", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82644684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4158938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066427", "sellingGeneralAndAdministrative": "1453994", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10833735", "inventory": "190242", "commonStock": "165675", "currentDebt": "None", "investments": "None", "totalAssets": "214953325", "longTermDebt": "None", "shortTermDebt": "2040058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7880154", "reportedCurrency": "None", "retainedEarnings": "-198903752", "totalLiabilities": "15802189", "otherCurrentAssets": "18750576", "totalCurrentAssets": "196124892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "954200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18828433", "currentAccountsPayable": "259701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081737", "totalShareholderEquity": "199119145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11772849", "totalCurrentLiabilities": "13812907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1989282", "cashAndShortTermInvestments": "176229874", "commonStockSharesOutstanding": "337175292", "intangibleAssetsExcludingGoodwill": "7880154", "cashAndCashEquivalentsAtCarryingValue": "176229874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67195369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3011950", "capitalExpenditures": "12141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64335273", "cashflowFromInvestment": "-24766257", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3921803, "cost_of_revenue": 4158938, "gross_profit": -237135, "research_and_development": null, "selling_general_admin": 1453994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1691129, "depreciation_amortisation": 1066427, "ebitda": -624702, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -82878178, "tax_provision": 15420027, "effective_tax_rate": null, "net_income": -67195369, "net_income_continuing_ops": null, "net_income_to_common": -67195369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176229874, "short_term_investments": null, "net_receivables": 954200, "inventory": 190242, "other_current_assets": null, "total_current_assets": 196124892, "net_ppe": null, "goodwill": 10833735, "intangible_assets": 7880154, "goodwill_and_intangibles": 18713889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18828433, "total_assets": 214953325, "short_term_debt": 2040058, "accounts_payable": 259701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13812907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1989282, "total_liabilities": 15802189, "total_debt": 2040058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198903752, "total_equity": 199119145, "shares_outstanding": 337175292, "operating_cash_flow": 3011950, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12141, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24766257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64335273, "free_cash_flow": 3024091, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1691129", "ebitda": "-624702", "netIncome": "-67195369", "grossProfit": "-237135", "depreciation": "None", "totalRevenue": "3921803", "costOfRevenue": "4158938", "interestIncome": "None", "incomeBeforeTax": "-82878178", "interestExpense": "None", "operatingIncome": "-82881819", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15420027", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82644684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4158938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066427", "sellingGeneralAndAdministrative": "1453994", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10833735", "inventory": "190242", "commonStock": "165675", "currentDebt": "None", "investments": "None", "totalAssets": "214953325", "longTermDebt": "None", "shortTermDebt": "2040058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7880154", "reportedCurrency": "None", "retainedEarnings": "-198903752", "totalLiabilities": "15802189", "otherCurrentAssets": "18750576", "totalCurrentAssets": "196124892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "954200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18828433", "currentAccountsPayable": "259701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081737", "totalShareholderEquity": "199119145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11772849", "totalCurrentLiabilities": "13812907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1989282", "cashAndShortTermInvestments": "176229874", "commonStockSharesOutstanding": "337175292", "intangibleAssetsExcludingGoodwill": "7880154", "cashAndCashEquivalentsAtCarryingValue": "176229874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67195369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3011950", "capitalExpenditures": "12141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64335273", "cashflowFromInvestment": "-24766257", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91367333, "total_current_assets": 100213861, "total_assets": 212949904, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12298251, "total_equity": 200564330, "shares_outstanding": 719714720, "goodwill_and_intangibles": 112500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10758, "ticker_id": 4670, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "112500000", "inventory": "196724", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "212949904", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64513015", "totalLiabilities": "12298251", "otherCurrentAssets": "8241570", "totalCurrentAssets": "100213861", "currentLongTermDebt": "4645463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112736043", "currentAccountsPayable": "259701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200564330", "capitalLeaseObligations": "104740", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12234286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63965", "cashAndShortTermInvestments": "91367333", "commonStockSharesOutstanding": "719714720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91367333", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91367333, "short_term_investments": null, "net_receivables": 408234, "inventory": 196724, "other_current_assets": null, "total_current_assets": 100213861, "net_ppe": null, "goodwill": 112500000, "intangible_assets": null, "goodwill_and_intangibles": 112500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112736043, "total_assets": 212949904, "short_term_debt": null, "accounts_payable": 259701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12234286, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63965, "total_liabilities": 12298251, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64513015, "total_equity": 200564330, "shares_outstanding": 719714720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "112500000", "inventory": "196724", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "212949904", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64513015", "totalLiabilities": "12298251", "otherCurrentAssets": "8241570", "totalCurrentAssets": "100213861", "currentLongTermDebt": "4645463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112736043", "currentAccountsPayable": "259701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200564330", "capitalLeaseObligations": "104740", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12234286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63965", "cashAndShortTermInvestments": "91367333", "commonStockSharesOutstanding": "719714720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91367333", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 3467096, "cost_of_revenue": 3370724, "gross_profit": 96372, "ebit": -270357, "ebitda": -261888, "pretax_income": -256962, "tax_provision": 19454, "net_income": -293316, "net_income_to_common": -293316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91367333, "total_current_assets": 100213861, "total_assets": 212949904, "short_term_debt": 4686238, "long_term_debt": null, "total_debt": 4686238, "total_liabilities": 12298251, "total_equity": 200564330, "shares_outstanding": 77672310, "goodwill_and_intangibles": 112500000 }, "cash_flow": { "operating_cash_flow": -2423368, "capital_expenditure": 65088, "free_cash_flow": -2358280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10759, "ticker_id": 4670, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-270357", "ebitda": "-261888", "netIncome": "-293316", "grossProfit": "96372", "depreciation": "None", "totalRevenue": "3467096", "costOfRevenue": "3370724", "interestIncome": "None", "incomeBeforeTax": "-256962", "interestExpense": "None", "operatingIncome": "-270357", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19454", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "366729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3370724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8469", "sellingGeneralAndAdministrative": "366729", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "112500000", "inventory": "196724", "commonStock": "72088", "currentDebt": "None", "investments": "None", "totalAssets": "212949904", "longTermDebt": "None", "shortTermDebt": "4686238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64513014", "totalLiabilities": "12298251", "otherCurrentAssets": "8241570", "totalCurrentAssets": "100213861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112736043", "currentAccountsPayable": "259701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4750203", "totalShareholderEquity": "200564330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7288347", "totalCurrentLiabilities": "12234286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63965", "cashAndShortTermInvestments": "91367333", "commonStockSharesOutstanding": "77672310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91367333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "518069", "operatingCashflow": "-2423368", "capitalExpenditures": "65088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33606739", "cashflowFromInvestment": "-28190089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3467096, "cost_of_revenue": 3370724, "gross_profit": 96372, "research_and_development": null, "selling_general_admin": 366729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270357, "depreciation_amortisation": 8469, "ebitda": -261888, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -256962, "tax_provision": 19454, "effective_tax_rate": null, "net_income": -293316, "net_income_continuing_ops": null, "net_income_to_common": -293316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91367333, "short_term_investments": null, "net_receivables": 408234, "inventory": 196724, "other_current_assets": null, "total_current_assets": 100213861, "net_ppe": null, "goodwill": 112500000, "intangible_assets": null, "goodwill_and_intangibles": 112500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112736043, "total_assets": 212949904, "short_term_debt": 4686238, "accounts_payable": 259701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12234286, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63965, "total_liabilities": 12298251, "total_debt": 4686238, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64513014, "total_equity": 200564330, "shares_outstanding": 77672310, "operating_cash_flow": -2423368, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65088, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28190089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33606739, "free_cash_flow": -2358280, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-270357", "ebitda": "-261888", "netIncome": "-293316", "grossProfit": "96372", "depreciation": "None", "totalRevenue": "3467096", "costOfRevenue": "3370724", "interestIncome": "None", "incomeBeforeTax": "-256962", "interestExpense": "None", "operatingIncome": "-270357", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19454", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "366729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3370724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8469", "sellingGeneralAndAdministrative": "366729", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "112500000", "inventory": "196724", "commonStock": "72088", "currentDebt": "None", "investments": "None", "totalAssets": "212949904", "longTermDebt": "None", "shortTermDebt": "4686238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64513014", "totalLiabilities": "12298251", "otherCurrentAssets": "8241570", "totalCurrentAssets": "100213861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112736043", "currentAccountsPayable": "259701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4750203", "totalShareholderEquity": "200564330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7288347", "totalCurrentLiabilities": "12234286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63965", "cashAndShortTermInvestments": "91367333", "commonStockSharesOutstanding": "77672310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91367333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "518069", "operatingCashflow": "-2423368", "capitalExpenditures": "65088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33606739", "cashflowFromInvestment": "-28190089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85174017, "total_current_assets": 142018117, "total_assets": 142018117, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3593923, "total_equity": 138367384, "shares_outstanding": 437170960, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10760, "ticker_id": 4670, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "191201", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142018117", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63926383", "totalLiabilities": "3593923", "otherCurrentAssets": "402899", "totalCurrentAssets": "142018117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138367384", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3593923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "85174017", "commonStockSharesOutstanding": "437170960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85174017", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85174017, "short_term_investments": null, "net_receivables": 0, "inventory": 191201, "other_current_assets": null, "total_current_assets": 142018117, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 142018117, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3593923, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3593923, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63926383, "total_equity": 138367384, "shares_outstanding": 437170960, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "191201", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142018117", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63926383", "totalLiabilities": "3593923", "otherCurrentAssets": "402899", "totalCurrentAssets": "142018117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138367384", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3593923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "85174017", "commonStockSharesOutstanding": "437170960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85174017", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 760377, "cost_of_revenue": 718726, "gross_profit": 41651, "ebit": -2997346, "ebitda": 163750, "pretax_income": -3026562, "tax_provision": 59, "net_income": -2997405, "net_income_to_common": -2997405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85174017, "total_current_assets": 142018117, "total_assets": 142018117, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 3593923, "total_equity": 138367384, "shares_outstanding": 23826167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 554452, "capital_expenditure": 0, "free_cash_flow": 554452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10762, "ticker_id": 4670, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2997346", "ebitda": "163750", "netIncome": "-2997405", "grossProfit": "41651", "depreciation": "None", "totalRevenue": "760377", "costOfRevenue": "718726", "interestIncome": "None", "incomeBeforeTax": "-3026562", "interestExpense": "None", "operatingIncome": "-3161096", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "59", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2479927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3161096", "sellingGeneralAndAdministrative": "3118537", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "191201", "commonStock": "43834", "currentDebt": "None", "investments": "None", "totalAssets": "142018117", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63926383", "totalLiabilities": "3593923", "otherCurrentAssets": "56652899", "totalCurrentAssets": "142018117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51809", "currentNetReceivables": "5827917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613723", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "138367384", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1593923", "totalCurrentLiabilities": "3593923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11199145", "cashAndShortTermInvestments": "85174017", "commonStockSharesOutstanding": "23826167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85174017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "518069", "operatingCashflow": "554452", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65651849", "cashflowFromInvestment": "-28125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760377, "cost_of_revenue": 718726, "gross_profit": 41651, "research_and_development": null, "selling_general_admin": 3118537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2997346, "depreciation_amortisation": 3161096, "ebitda": 163750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3026562, "tax_provision": 59, "effective_tax_rate": null, "net_income": -2997405, "net_income_continuing_ops": null, "net_income_to_common": -2997405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85174017, "short_term_investments": 51809, "net_receivables": 5827917, "inventory": 191201, "other_current_assets": null, "total_current_assets": 142018117, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613723, "total_assets": 142018117, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3593923, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11199145, "total_liabilities": 3593923, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63926383, "total_equity": 138367384, "shares_outstanding": 23826167, "operating_cash_flow": 554452, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65651849, "free_cash_flow": 554452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2997346", "ebitda": "163750", "netIncome": "-2997405", "grossProfit": "41651", "depreciation": "None", "totalRevenue": "760377", "costOfRevenue": "718726", "interestIncome": "None", "incomeBeforeTax": "-3026562", "interestExpense": "None", "operatingIncome": "-3161096", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "59", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2479927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3161096", "sellingGeneralAndAdministrative": "3118537", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "191201", "commonStock": "43834", "currentDebt": "None", "investments": "None", "totalAssets": "142018117", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63926383", "totalLiabilities": "3593923", "otherCurrentAssets": "56652899", "totalCurrentAssets": "142018117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51809", "currentNetReceivables": "5827917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613723", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "138367384", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1593923", "totalCurrentLiabilities": "3593923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11199145", "cashAndShortTermInvestments": "85174017", "commonStockSharesOutstanding": "23826167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85174017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "518069", "operatingCashflow": "554452", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65651849", "cashflowFromInvestment": "-28125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9211639, "total_current_assets": 16880618, "total_assets": 16880618, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11549145, "total_equity": 5223408, "shares_outstanding": 68598050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10763, "ticker_id": 4670, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1227339", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16880618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57925257", "totalLiabilities": "11549145", "otherCurrentAssets": "None", "totalCurrentAssets": "16880618", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5827917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5223408", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11549145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9211639", "commonStockSharesOutstanding": "68598050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9211639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1728829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9211639, "short_term_investments": null, "net_receivables": 5827917, "inventory": 1227339, "other_current_assets": null, "total_current_assets": 16880618, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 16880618, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11549145, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11549145, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57925257, "total_equity": 5223408, "shares_outstanding": 68598050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1227339", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16880618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57925257", "totalLiabilities": "11549145", "otherCurrentAssets": "None", "totalCurrentAssets": "16880618", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5827917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5223408", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11549145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9211639", "commonStockSharesOutstanding": "68598050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9211639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1728829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": 446792, "cost_of_revenue": 427377, "gross_profit": 19415, "ebit": -7023347, "ebitda": -7018749, "pretax_income": -1519334, "tax_provision": 12435, "net_income": -1532088, "net_income_to_common": -1532088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9211639, "total_current_assets": 16880618, "total_assets": 16880618, "short_term_debt": 10036152, "long_term_debt": null, "total_debt": 10036152, "total_liabilities": 11549145, "total_equity": 5223408, "shares_outstanding": 7622005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121168, "capital_expenditure": 0, "free_cash_flow": 121168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10764, "ticker_id": 4670, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7023347", "ebitda": "-7018749", "netIncome": "-1532088", "grossProfit": "19415", "depreciation": "None", "totalRevenue": "446792", "costOfRevenue": "427377", "interestIncome": "None", "incomeBeforeTax": "-1519334", "interestExpense": "None", "operatingIncome": "-1157924", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12435", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1538749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157924", "sellingGeneralAndAdministrative": "1177339", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1227339", "commonStock": "6977", "currentDebt": "None", "investments": "None", "totalAssets": "16880618", "longTermDebt": "None", "shortTermDebt": "10036152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57925257", "totalLiabilities": "11549145", "otherCurrentAssets": "561914", "totalCurrentAssets": "16880618", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51809", "currentNetReceivables": "5827917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-272129", "currentAccountsPayable": "-9686152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10036152", "totalShareholderEquity": "5223408", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1512993", "totalCurrentLiabilities": "11549145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11620783", "cashAndShortTermInvestments": "9211639", "commonStockSharesOutstanding": "7622005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9211639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1728829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "229555", "operatingCashflow": "121168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "764459", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446792, "cost_of_revenue": 427377, "gross_profit": 19415, "research_and_development": null, "selling_general_admin": 1177339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7023347, "depreciation_amortisation": 1157924, "ebitda": -7018749, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1519334, "tax_provision": 12435, "effective_tax_rate": null, "net_income": -1532088, "net_income_continuing_ops": null, "net_income_to_common": -1532088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9211639, "short_term_investments": 51809, "net_receivables": 5827917, "inventory": 1227339, "other_current_assets": null, "total_current_assets": 16880618, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -272129, "total_assets": 16880618, "short_term_debt": 10036152, "accounts_payable": -9686152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11549145, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11620783, "total_liabilities": 11549145, "total_debt": 10036152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57925257, "total_equity": 5223408, "shares_outstanding": 7622005, "operating_cash_flow": 121168, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 764459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175000, "free_cash_flow": 121168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7023347", "ebitda": "-7018749", "netIncome": "-1532088", "grossProfit": "19415", "depreciation": "None", "totalRevenue": "446792", "costOfRevenue": "427377", "interestIncome": "None", "incomeBeforeTax": "-1519334", "interestExpense": "None", "operatingIncome": "-1157924", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12435", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1538749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157924", "sellingGeneralAndAdministrative": "1177339", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1227339", "commonStock": "6977", "currentDebt": "None", "investments": "None", "totalAssets": "16880618", "longTermDebt": "None", "shortTermDebt": "10036152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57925257", "totalLiabilities": "11549145", "otherCurrentAssets": "561914", "totalCurrentAssets": "16880618", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51809", "currentNetReceivables": "5827917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-272129", "currentAccountsPayable": "-9686152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10036152", "totalShareholderEquity": "5223408", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1512993", "totalCurrentLiabilities": "11549145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11620783", "cashAndShortTermInvestments": "9211639", "commonStockSharesOutstanding": "7622005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9211639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1728829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "229555", "operatingCashflow": "121168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "764459", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7924468, "total_current_assets": 20732428, "total_assets": 20460299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11620783, "total_equity": 8725304, "shares_outstanding": 68598050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10765, "ticker_id": 4670, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:47.211187+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1686449", "commonStock": "6977", "currentDebt": "None", "investments": "None", "totalAssets": "20460299", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54467600", "totalLiabilities": "11620783", "otherCurrentAssets": "1623481", "totalCurrentAssets": "20732428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9498030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-272129", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8725304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11426407", "totalCurrentLiabilities": "11620783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7924468", "commonStockSharesOutstanding": "68598050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7924468", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7924468, "short_term_investments": null, "net_receivables": 9498030, "inventory": 1686449, "other_current_assets": null, "total_current_assets": 20732428, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -272129, "total_assets": 20460299, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11620783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11620783, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54467600, "total_equity": 8725304, "shares_outstanding": 68598050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1686449", "commonStock": "6977", "currentDebt": "None", "investments": "None", "totalAssets": "20460299", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54467600", "totalLiabilities": "11620783", "otherCurrentAssets": "1623481", "totalCurrentAssets": "20732428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9498030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-272129", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8725304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11426407", "totalCurrentLiabilities": "11620783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7924468", "commonStockSharesOutstanding": "68598050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7924468", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }