{ "ticker": { "uuid": "9c37ef14-b911-428f-848c-d12ad1165b49", "symbol": "JINDALSAW", "name": "Jindal Saw Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9c37ef14-b911-428f-848c-d12ad1165b49/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c37ef14-b911-428f-848c-d12ad1165b49/" }, "ticker_metadata": { "id": 13825, "uuid": "9c37ef14-b911-428f-848c-d12ad1165b49", "symbol": "JINDALSAW", "name": "Jindal Saw Limited", "asset_type": "equity", "market_cap": 157549805568, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Jindal Saw Limited engages in the manufacture and supply of iron and steel pipes, and pellets in India and internationally. The company offers SAW pipes, such as line pipes, double jointing, external and internal coatings, connector casings, hot pulled induction bends, monel sheating and anodes installation, post weld heat treatment, eddy current testing, and clad; Centrifugal Casted pipes includes push up joint, double chamber restrained joint pipe, and flanged pipes, and ductile iron fittings; carbon and alloy steel seamless, which includes oil country tubular goods, flow line pipe, boiler pipe and tubes and automotive tubes, hot and cold finished, API casing and tubing, and drill pipes; stainless steel seamless and welded such as hydraulic and instrumentation tubing grade, condenser, heat exchanger, u-bends grade, hollow bars, coil tubing, seamless pipes; and operates iron ore mine and pellet plant. It also provides precision stainless steel strips and soft magnetic nickel alloys for use in the production of textile machinery, clocks, watches, and electrical equipment; anti corrosion and protective coating with fittings, bends, and flanges; double chamber pipes; polyurethane coated pipes; rail, road, and barge shipping; rust-free iron pipes; cold rolled strip products; transhipment and waterborne transportation businesses; advisory services; helical anchor manufacturing; property holding; offers tools and fittings products; sale of power; and provision of inland shipping, business process outsourcing services comprising call center, back office, and other support offices, as well as information technology (IT) services, including software development and support, IT maintenance, and other development services. Its products have applications in oil and gas exploration, transportation, power generation, supply of water for drinking, drainage, irrigation, and other industry. The company was incorporated in 1984 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c37ef14-b911-428f-848c-d12ad1165b49", "symbol": "JINDALSAW", "name": "Jindal Saw Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/9c37ef14-b911-428f-848c-d12ad1165b49/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c37ef14-b911-428f-848c-d12ad1165b49/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.93, "quality": 0.6, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 250.57, "market_cap": 159768721986.93, "pe_ratio": 14.3581, "earnings_yield": 0.0696, "ebitda_to_ev": 0.1284, "shareholder_yield": 0.009, "roe": 0.0885, "piotroski_f_score": 5, "momentum_12_1": 0.1199, "volatility_252d": 0.4138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:28.206742+00:00", "batch_id": "" }, "size": { "price_close": 250.57, "market_cap": 159768721986.9277, "market_cap_usd": 159768721986.9277, "enterprise_value": 202438096986.9277, "shares_outstanding": 637621094, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3581, "pb_ratio": 1.2706, "ptbv_ratio": 1.2706, "ps_ratio": 0.854, "pcf_ratio": 9.0194, "pfcf_ratio": 22.9758, "ev_ebitda": 7.7901, "ev_ebit": 10.813, "ev_sales": 1.0821, "ev_fcf": 29.1119, "earnings_yield": 0.0696, "fcf_yield": 0.0344, "price_to_sales": 0.854, "price_to_book": 1.2706, "price_to_cashflow": 9.0194, "ebitda_to_ev": 0.1284, "sales_yield": 0.9241 }, "yield": { "dividend_yield": 0.008, "buyback_yield": 0.0011, "shareholder_yield": 0.009, "debt_paydown_yield": 0.0059, "total_yield": 0.0149 }, "quality": { "gross_margin": 0.4311, "operating_margin": 0.1001, "net_margin": 0.0595, "ebitda_margin": 0.1389, "fcf_margin": 0.0372, "roe": 0.0885, "roa": 0.0513, "roic": 0.0834, "roc_greenblatt": null, "asset_turnover": 0.8627, "cash_conversion": 0.6249, "accruals_ratio": -0.0304, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4442, "revenue_stability_5y": 0.0894, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3719, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.642, "debt_to_assets": 0.2155, "interest_coverage": 3.0924, "current_ratio": 1.6117, "quick_ratio": 1.6117, "net_debt": 42669375000, "local_beta": 0.1729, "volatility_252d": 0.4138, "volatility_60d": 1.0046, "max_drawdown_12m": -0.366, "risk_adjusted_momentum": 0.2897 }, "growth": { "revenue_growth_1y": -0.1379, "revenue_growth_3y_cagr": 0.0036, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4406, "eps_growth_3y_cagr": 0.1476, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4667, "book_value_growth_1y": 0.101, "revenue_growth": -0.1379, "earnings_growth": -0.4406 }, "momentum": { "price_return_1m": 0.0366, "price_return_3m": 0.5166, "price_return_6m": 0.5648, "price_return_9m": 0.2586, "price_return_12m": 0.1608, "price_return_12m_ex1m": 0.1199, "momentum_6m": 0.5648, "momentum_12m": 0.1608, "momentum_12_1": 0.1199, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6353, "relative_strength": 0.2685 }, "raw_ttm": { "revenue_ttm": 187081600000, "gross_profit_ttm": 80660100000, "ebit_ttm": 18721800000, "ebitda_ttm": 25986700000, "net_income_ttm": 11127400000, "eps_diluted_ttm": 17.4514, "operating_cash_flow_ttm": 17713930000, "capital_expenditure_ttm": -10760149000, "fcf_ttm": 6953781000, "dividends_paid_ttm": -1271247000, "share_repurchases_ttm": -170982000, "shares_issued_ttm": null, "interest_expense_ttm": 6054200000, "cash_and_equivalents": 4067034000, "total_current_assets": 99725645000, "total_current_liabilities": 61876727000, "net_ppe": null, "total_assets": 216861949000, "total_debt": 46736409000, "total_equity": 125742448000, "net_working_capital": 59278265000, "book_value_per_share": 197.2056, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 197.2056 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 22, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 19, "rank_pcf": 20, "rank_ev_ebitda": 15, "rank_ev_ebit": 20, "rank_earnings_yield": 22, "rank_fcf_yield": 25, "rank_dividend_yield": 22, "rank_shareholder_yield": 19, "rank_total_yield": 21, "rank_roe": 62, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 45, "rank_fcf_margin": 42, "rank_piotroski": 60, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 24 }, "composites": { "value_composite": 7, "quality_composite": 40, "momentum_composite": 18, "growth_composite": 97, "yield_composite": 14, "svqf_composite": 16, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 2, "overall_composite": 4, "quality_value_composite": 0.747, "os_score": 0.96, "value_percentile": 0.93, "quality_percentile": 0.6, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 2, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6320, "ticker_id": 13825, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:28.206742+00:00", "batch_id": "", "os_score_delta": null, "price_close": 250.57, "market_cap": 159768721986.9277, "market_cap_usd": 159768721986.9277, "enterprise_value": 202438096986.9277, "shares_outstanding": 637621094, "fx_rate_to_usd": null, "pe_ratio": 14.35813595, "pb_ratio": 1.27060292, "ptbv_ratio": 1.27060292, "ps_ratio": 0.85400554, "pcf_ratio": 9.01938316, "pfcf_ratio": 22.97580582, "ev_ebitda": 7.79006557, "ev_ebit": 10.8129612, "ev_sales": 1.08208449, "ev_fcf": 29.111946, "earnings_yield": 0.06964692, "fcf_yield": 0.03435016, "dividend_yield": 0.0079568, "buyback_yield": 0.00107018, "shareholder_yield": 0.00902698, "debt_paydown_yield": 0.00586813, "total_yield": 0.01489511, "gross_margin": 0.4311493, "operating_margin": 0.10007291, "net_margin": 0.05947886, "ebitda_margin": 0.1389057, "fcf_margin": 0.03716978, "roe": 0.08849358, "roa": 0.05131098, "roic": 0.08337508, "roc_greenblatt": null, "asset_turnover": 0.86267601, "cash_conversion": 0.62492415, "accruals_ratio": -0.03037199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64196974, "debt_to_assets": 0.21551226, "interest_coverage": 3.09236563, "current_ratio": 1.61168261, "quick_ratio": 1.61168261, "net_debt": 42669375000, "revenue_growth_1y": -0.13788913, "revenue_growth_3y_cagr": 0.00356519, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.44055804, "eps_growth_3y_cagr": 0.14764262, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46666436, "book_value_growth_1y": 0.10099678, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.444232, "revenue_stability_5y": 0.089412, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03655747, "price_return_3m": 0.51660401, "price_return_6m": 0.56484254, "price_return_9m": 0.2586032, "price_return_12m": 0.16079205, "price_return_12m_ex1m": 0.11985305, "distance_from_52w_high": 0, "distance_from_52w_low": 0.63527269, "relative_strength": 0.26847178, "local_beta": 0.1729, "volatility_252d": 0.413755, "volatility_60d": 1.004647, "max_drawdown_12m": -0.36602165, "revenue_ttm": 187081600000, "gross_profit_ttm": 80660100000, "ebit_ttm": 18721800000, "ebitda_ttm": 25986700000, "net_income_ttm": 11127400000, "eps_diluted_ttm": 17.45143017, "operating_cash_flow_ttm": 17713930000, "capital_expenditure_ttm": -10760149000, "fcf_ttm": 6953781000, "dividends_paid_ttm": -1271247000, "share_repurchases_ttm": -170982000, "shares_issued_ttm": null, "interest_expense_ttm": 6054200000, "cash_and_equivalents": 4067034000, "total_current_assets": 99725645000, "total_current_liabilities": 61876727000, "net_ppe": null, "total_assets": 216861949000, "total_debt": 46736409000, "total_equity": 125742448000, "net_working_capital": 59278265000, "book_value_per_share": 197.20559621, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 197.20559621, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 22, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 19, "rank_pcf": 20, "rank_ev_ebitda": 15, "rank_ev_ebit": 20, "rank_earnings_yield": 22, "rank_fcf_yield": 25, "rank_dividend_yield": 22, "rank_shareholder_yield": 19, "rank_total_yield": 21, "rank_roe": 62, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 45, "rank_fcf_margin": 42, "rank_piotroski": 60, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 24, "value_composite": 7, "quality_composite": 40, "momentum_composite": 18, "growth_composite": 97, "yield_composite": 14, "svqf_composite": 16, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 2, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 250.57, "os": 0.96, "value": 0.93, "quality": 0.6, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.3581, "earnings_yield": 0.0696, "shareholder_yield": 0.009, "roe": 0.0885, "momentum_12_1": 0.1199, "complete_fields": { "id": 6320, "ticker_id": 13825, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:28.206742+00:00", "batch_id": "", "os_score_delta": null, "price_close": 250.57, "market_cap": 159768721986.9277, "market_cap_usd": 159768721986.9277, "enterprise_value": 202438096986.9277, "shares_outstanding": 637621094, "fx_rate_to_usd": null, "pe_ratio": 14.35813595, "pb_ratio": 1.27060292, "ptbv_ratio": 1.27060292, "ps_ratio": 0.85400554, "pcf_ratio": 9.01938316, "pfcf_ratio": 22.97580582, "ev_ebitda": 7.79006557, "ev_ebit": 10.8129612, "ev_sales": 1.08208449, "ev_fcf": 29.111946, "earnings_yield": 0.06964692, "fcf_yield": 0.03435016, "dividend_yield": 0.0079568, "buyback_yield": 0.00107018, "shareholder_yield": 0.00902698, "debt_paydown_yield": 0.00586813, "total_yield": 0.01489511, "gross_margin": 0.4311493, "operating_margin": 0.10007291, "net_margin": 0.05947886, "ebitda_margin": 0.1389057, "fcf_margin": 0.03716978, "roe": 0.08849358, "roa": 0.05131098, "roic": 0.08337508, "roc_greenblatt": null, "asset_turnover": 0.86267601, "cash_conversion": 0.62492415, "accruals_ratio": -0.03037199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64196974, "debt_to_assets": 0.21551226, "interest_coverage": 3.09236563, "current_ratio": 1.61168261, "quick_ratio": 1.61168261, "net_debt": 42669375000, "revenue_growth_1y": -0.13788913, "revenue_growth_3y_cagr": 0.00356519, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.44055804, "eps_growth_3y_cagr": 0.14764262, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46666436, "book_value_growth_1y": 0.10099678, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.444232, "revenue_stability_5y": 0.089412, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03655747, "price_return_3m": 0.51660401, "price_return_6m": 0.56484254, "price_return_9m": 0.2586032, "price_return_12m": 0.16079205, "price_return_12m_ex1m": 0.11985305, "distance_from_52w_high": 0, "distance_from_52w_low": 0.63527269, "relative_strength": 0.26847178, "local_beta": 0.1729, "volatility_252d": 0.413755, "volatility_60d": 1.004647, "max_drawdown_12m": -0.36602165, "revenue_ttm": 187081600000, "gross_profit_ttm": 80660100000, "ebit_ttm": 18721800000, "ebitda_ttm": 25986700000, "net_income_ttm": 11127400000, "eps_diluted_ttm": 17.45143017, "operating_cash_flow_ttm": 17713930000, "capital_expenditure_ttm": -10760149000, "fcf_ttm": 6953781000, "dividends_paid_ttm": -1271247000, "share_repurchases_ttm": -170982000, "shares_issued_ttm": null, "interest_expense_ttm": 6054200000, "cash_and_equivalents": 4067034000, "total_current_assets": 99725645000, "total_current_liabilities": 61876727000, "net_ppe": null, "total_assets": 216861949000, "total_debt": 46736409000, "total_equity": 125742448000, "net_working_capital": 59278265000, "book_value_per_share": 197.20559621, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 197.20559621, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 22, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 19, "rank_pcf": 20, "rank_ev_ebitda": 15, "rank_ev_ebit": 20, "rank_earnings_yield": 22, "rank_fcf_yield": 25, "rank_dividend_yield": 22, "rank_shareholder_yield": 19, "rank_total_yield": 21, "rank_roe": 62, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 45, "rank_fcf_margin": 42, "rank_piotroski": 60, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 24, "value_composite": 7, "quality_composite": 40, "momentum_composite": 18, "growth_composite": 97, "yield_composite": 14, "svqf_composite": 16, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 2, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": 172763777000, "cost_of_revenue": 113087329000, "gross_profit": 59676448000, "ebit": 15490586000, "ebitda": 21305398000, "pretax_income": null, "tax_provision": null, "net_income": 9733523000, "net_income_to_common": 9733523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4067034000, "total_current_assets": 99725645000, "total_assets": 216861949000, "short_term_debt": 25496381000, "long_term_debt": 14733131000, "total_debt": 46736409000, "total_liabilities": null, "total_equity": 125742448000, "shares_outstanding": 637621094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17713930000, "capital_expenditure": -10760149000, "free_cash_flow": 6953781000, "dividends_paid": -1271247000, "share_repurchases": -170982000, "shares_issued": null, "net_debt_issued": -937544000 }, "complete_fields": { "id": 370186, "ticker_id": 13825, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21305398000", "netIncome": "9733523000", "grossProfit": "59676448000", "totalRevenue": "172763777000", "costOfRevenue": "113087329000", "interestExpense": "4243435000", "operatingIncome": "15490586000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6304911000" }, "balance": { "totalDebt": "46736409000", "totalAssets": "216861949000", "longTermDebt": "14733131000", "shortTermDebt": "25496381000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "637621094", "totalCurrentAssets": "99725645000", "totalShareholderEquity": "125742448000", "totalCurrentLiabilities": "61876727000", "cashAndShortTermInvestments": "4067034000" }, "cashflow": { "freeCashFlow": "6953781000", "dividendsPaid": "-1271247000", "issuanceOfDebt": "5030000000", "issuanceOfStock": null, "repaymentOfDebt": "-5967544000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17713930000", "repurchaseOfStock": "-170982000", "capitalExpenditures": "-10760149000" } }, "revenue": 172763777000, "cost_of_revenue": 113087329000, "gross_profit": 59676448000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15490586000, "depreciation_amortisation": 6304911000, "ebitda": 21305398000, "interest_expense": 4243435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9733523000, "net_income_continuing_ops": null, "net_income_to_common": 9733523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4067034000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99725645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 216861949000, "short_term_debt": 25496381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61876727000, "long_term_debt": 14733131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46736409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125742448000, "shares_outstanding": 637621094, "operating_cash_flow": 17713930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10760149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1271247000, "share_repurchases": -170982000, "shares_issued": null, "net_debt_issued": -937544000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6953781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21305398000", "netIncome": "9733523000", "grossProfit": "59676448000", "totalRevenue": "172763777000", "costOfRevenue": "113087329000", "interestExpense": "4243435000", "operatingIncome": "15490586000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6304911000" }, "balance": { "totalDebt": "46736409000", "totalAssets": "216861949000", "longTermDebt": "14733131000", "shortTermDebt": "25496381000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "637621094", "totalCurrentAssets": "99725645000", "totalShareholderEquity": "125742448000", "totalCurrentLiabilities": "61876727000", "cashAndShortTermInvestments": "4067034000" }, "cashflow": { "freeCashFlow": "6953781000", "dividendsPaid": "-1271247000", "issuanceOfDebt": "5030000000", "issuanceOfStock": null, "repaymentOfDebt": "-5967544000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17713930000", "repurchaseOfStock": "-170982000", "capitalExpenditures": "-10760149000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": 200396241000, "cost_of_revenue": 131156135000, "gross_profit": 69240106000, "ebit": 27795985000, "ebitda": 34196450000, "pretax_income": null, "tax_provision": null, "net_income": 17383664000, "net_income_to_common": 17383664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6553733000, "total_current_assets": 101054136000, "total_assets": 207789948000, "short_term_debt": 30624942000, "long_term_debt": 15490717000, "total_debt": 48249772000, "total_liabilities": null, "total_equity": 114109594000, "shares_outstanding": 637072672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23351640000, "capital_expenditure": -10313357000, "free_cash_flow": 13038283000, "dividends_paid": -1273404000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7924435000 }, "complete_fields": { "id": 370190, "ticker_id": 13825, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34196450000", "netIncome": "17383664000", "grossProfit": "69240106000", "totalRevenue": "200396241000", "costOfRevenue": "131156135000", "interestExpense": "4686203000", "operatingIncome": "27795985000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6020597000" }, "balance": { "totalDebt": "48249772000", "totalAssets": "207789948000", "longTermDebt": "15490717000", "shortTermDebt": "30624942000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "637072672", "totalCurrentAssets": "101054136000", "totalShareholderEquity": "114109594000", "totalCurrentLiabilities": "69832890000", "cashAndShortTermInvestments": "6553733000" }, "cashflow": { "freeCashFlow": "13038283000", "dividendsPaid": "-1273404000", "issuanceOfDebt": "3990146000", "issuanceOfStock": null, "repaymentOfDebt": "-11914581000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "23351640000", "repurchaseOfStock": "0", "capitalExpenditures": "-10313357000" } }, "revenue": 200396241000, "cost_of_revenue": 131156135000, "gross_profit": 69240106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27795985000, "depreciation_amortisation": 6020597000, "ebitda": 34196450000, "interest_expense": 4686203000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17383664000, "net_income_continuing_ops": null, "net_income_to_common": 17383664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6553733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101054136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207789948000, "short_term_debt": 30624942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69832890000, "long_term_debt": 15490717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48249772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114109594000, "shares_outstanding": 637072672, "operating_cash_flow": 23351640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10313357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1273404000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7924435000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13038283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34196450000", "netIncome": "17383664000", "grossProfit": "69240106000", "totalRevenue": "200396241000", "costOfRevenue": "131156135000", "interestExpense": "4686203000", "operatingIncome": "27795985000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6020597000" }, "balance": { "totalDebt": "48249772000", "totalAssets": "207789948000", "longTermDebt": "15490717000", "shortTermDebt": "30624942000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "637072672", "totalCurrentAssets": "101054136000", "totalShareholderEquity": "114109594000", "totalCurrentLiabilities": "69832890000", "cashAndShortTermInvestments": "6553733000" }, "cashflow": { "freeCashFlow": "13038283000", "dividendsPaid": "-1273404000", "issuanceOfDebt": "3990146000", "issuanceOfStock": null, "repaymentOfDebt": "-11914581000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "23351640000", "repurchaseOfStock": "0", "capitalExpenditures": "-10313357000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": 200922097000, "cost_of_revenue": 134540703000, "gross_profit": 66381394000, "ebit": 25949003000, "ebitda": 33552872000, "pretax_income": null, "tax_provision": null, "net_income": 16770326000, "net_income_to_common": 16770326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7407140000, "total_current_assets": 103037600000, "total_assets": 210215796000, "short_term_debt": 34788940000, "long_term_debt": 20734523000, "total_debt": 57270385000, "total_liabilities": null, "total_equity": 100933292000, "shares_outstanding": 636385736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25928963000, "capital_expenditure": -8629906000, "free_cash_flow": 17299057000, "dividends_paid": -1000972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5104128000 }, "complete_fields": { "id": 370193, "ticker_id": 13825, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33552872000", "netIncome": "16770326000", "grossProfit": "66381394000", "totalRevenue": "200922097000", "costOfRevenue": "134540703000", "interestExpense": "5716267000", "operatingIncome": "25949003000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5679869000" }, "balance": { "totalDebt": "57270385000", "totalAssets": "210215796000", "longTermDebt": "20734523000", "shortTermDebt": "34788940000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "636385736", "totalCurrentAssets": "103037600000", "totalShareholderEquity": "100933292000", "totalCurrentLiabilities": "83256035000", "cashAndShortTermInvestments": "7407140000" }, "cashflow": { "freeCashFlow": "17299057000", "dividendsPaid": "-1000972000", "issuanceOfDebt": "10062176000", "issuanceOfStock": null, "repaymentOfDebt": "-4958048000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "25928963000", "repurchaseOfStock": null, "capitalExpenditures": "-8629906000" } }, "revenue": 200922097000, "cost_of_revenue": 134540703000, "gross_profit": 66381394000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25949003000, "depreciation_amortisation": 5679869000, "ebitda": 33552872000, "interest_expense": 5716267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16770326000, "net_income_continuing_ops": null, "net_income_to_common": 16770326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7407140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103037600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 210215796000, "short_term_debt": 34788940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83256035000, "long_term_debt": 20734523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57270385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 100933292000, "shares_outstanding": 636385736, "operating_cash_flow": 25928963000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8629906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5104128000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17299057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33552872000", "netIncome": "16770326000", "grossProfit": "66381394000", "totalRevenue": "200922097000", "costOfRevenue": "134540703000", "interestExpense": "5716267000", "operatingIncome": "25949003000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5679869000" }, "balance": { "totalDebt": "57270385000", "totalAssets": "210215796000", "longTermDebt": "20734523000", "shortTermDebt": "34788940000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "636385736", "totalCurrentAssets": "103037600000", "totalShareholderEquity": "100933292000", "totalCurrentLiabilities": "83256035000", "cashAndShortTermInvestments": "7407140000" }, "cashflow": { "freeCashFlow": "17299057000", "dividendsPaid": "-1000972000", "issuanceOfDebt": "10062176000", "issuanceOfStock": null, "repaymentOfDebt": "-4958048000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "25928963000", "repurchaseOfStock": null, "capitalExpenditures": "-8629906000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": 170929070000, "cost_of_revenue": 123456838000, "gross_profit": 47472232000, "ebit": 11277237000, "ebitda": 16628003000, "pretax_income": null, "tax_provision": null, "net_income": 6439469000, "net_income_to_common": 6439469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755447000, "total_current_assets": 89033876000, "total_assets": 182397717000, "short_term_debt": 29599949000, "long_term_debt": 17880175000, "total_debt": 49269932000, "total_liabilities": null, "total_equity": 79209176000, "shares_outstanding": 635398424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16158409000, "capital_expenditure": -3231650000, "free_cash_flow": 12926759000, "dividends_paid": -630966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3178038000 }, "complete_fields": { "id": 370194, "ticker_id": 13825, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16628003000", "netIncome": "6439469000", "grossProfit": "47472232000", "totalRevenue": "170929070000", "costOfRevenue": "123456838000", "interestExpense": "4729803000", "operatingIncome": "11277237000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4703337000" }, "balance": { "totalDebt": "49269932000", "totalAssets": "182397717000", "longTermDebt": "17880175000", "shortTermDebt": "29599949000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "635398424", "totalCurrentAssets": "89033876000", "totalShareholderEquity": "79209176000", "totalCurrentLiabilities": "79666296000", "cashAndShortTermInvestments": "755447000" }, "cashflow": { "freeCashFlow": "12926759000", "dividendsPaid": "-630966000", "issuanceOfDebt": "1993240000", "issuanceOfStock": null, "repaymentOfDebt": "-5171278000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16158409000", "repurchaseOfStock": null, "capitalExpenditures": "-3231650000" } }, "revenue": 170929070000, "cost_of_revenue": 123456838000, "gross_profit": 47472232000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11277237000, "depreciation_amortisation": 4703337000, "ebitda": 16628003000, "interest_expense": 4729803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6439469000, "net_income_continuing_ops": null, "net_income_to_common": 6439469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755447000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89033876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182397717000, "short_term_debt": 29599949000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79666296000, "long_term_debt": 17880175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49269932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79209176000, "shares_outstanding": 635398424, "operating_cash_flow": 16158409000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3231650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -630966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3178038000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12926759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16628003000", "netIncome": "6439469000", "grossProfit": "47472232000", "totalRevenue": "170929070000", "costOfRevenue": "123456838000", "interestExpense": "4729803000", "operatingIncome": "11277237000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4703337000" }, "balance": { "totalDebt": "49269932000", "totalAssets": "182397717000", "longTermDebt": "17880175000", "shortTermDebt": "29599949000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "635398424", "totalCurrentAssets": "89033876000", "totalShareholderEquity": "79209176000", "totalCurrentLiabilities": "79666296000", "cashAndShortTermInvestments": "755447000" }, "cashflow": { "freeCashFlow": "12926759000", "dividendsPaid": "-630966000", "issuanceOfDebt": "1993240000", "issuanceOfStock": null, "repaymentOfDebt": "-5171278000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16158409000", "repurchaseOfStock": null, "capitalExpenditures": "-3231650000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370195, "ticker_id": 13825, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": 46334800000, "cost_of_revenue": 26391900000, "gross_profit": 19942900000, "ebit": 3141400000, "ebitda": 5010900000, "pretax_income": null, "tax_provision": null, "net_income": 1394300000, "net_income_to_common": 1394300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4067034000, "total_current_assets": 99725645000, "total_assets": 216861949000, "short_term_debt": 25496381000, "long_term_debt": 14733131000, "total_debt": 46736409000, "total_liabilities": null, "total_equity": 125742448000, "shares_outstanding": 637621094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370185, "ticker_id": 13825, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5010900000", "netIncome": "1394300000", "grossProfit": "19942900000", "totalRevenue": "46334800000", "costOfRevenue": "26391900000", "interestExpense": "1627000000", "operatingIncome": "3141400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1667400000" }, "balance": { "totalDebt": "46736409000", "totalAssets": "216861949000", "longTermDebt": "14733131000", "shortTermDebt": "25496381000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "637621094", "totalCurrentAssets": "99725645000", "totalShareholderEquity": "125742448000", "totalCurrentLiabilities": "61876727000", "cashAndShortTermInvestments": "4067034000" } }, "revenue": 46334800000, "cost_of_revenue": 26391900000, "gross_profit": 19942900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3141400000, "depreciation_amortisation": 1667400000, "ebitda": 5010900000, "interest_expense": 1627000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1394300000, "net_income_continuing_ops": null, "net_income_to_common": 1394300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4067034000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99725645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 216861949000, "short_term_debt": 25496381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61876727000, "long_term_debt": 14733131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46736409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125742448000, "shares_outstanding": 637621094, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5010900000", "netIncome": "1394300000", "grossProfit": "19942900000", "totalRevenue": "46334800000", "costOfRevenue": "26391900000", "interestExpense": "1627000000", "operatingIncome": "3141400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1667400000" }, "balance": { "totalDebt": "46736409000", "totalAssets": "216861949000", "longTermDebt": "14733131000", "shortTermDebt": "25496381000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "637621094", "totalCurrentAssets": "99725645000", "totalShareholderEquity": "125742448000", "totalCurrentLiabilities": "61876727000", "cashAndShortTermInvestments": "4067034000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": 49434100000, "cost_of_revenue": 29118500000, "gross_profit": 20315600000, "ebit": 4577200000, "ebitda": 6349100000, "pretax_income": null, "tax_provision": null, "net_income": 2579900000, "net_income_to_common": 2579900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370187, "ticker_id": 13825, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6349100000", "netIncome": "2579900000", "grossProfit": "20315600000", "totalRevenue": "49434100000", "costOfRevenue": "29118500000", "interestExpense": "1328100000", "operatingIncome": "4577200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1549100000" } }, "revenue": 49434100000, "cost_of_revenue": 29118500000, "gross_profit": 20315600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4577200000, "depreciation_amortisation": 1549100000, "ebitda": 6349100000, "interest_expense": 1328100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2579900000, "net_income_continuing_ops": null, "net_income_to_common": 2579900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6349100000", "netIncome": "2579900000", "grossProfit": "20315600000", "totalRevenue": "49434100000", "costOfRevenue": "29118500000", "interestExpense": "1328100000", "operatingIncome": "4577200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1549100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": 40846800000, "cost_of_revenue": 21412600000, "gross_profit": 19434200000, "ebit": 5167800000, "ebitda": 6987700000, "pretax_income": null, "tax_provision": null, "net_income": 4240400000, "net_income_to_common": 4240400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370188, "ticker_id": 13825, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6987700000", "netIncome": "4240400000", "grossProfit": "19434200000", "totalRevenue": "40846800000", "costOfRevenue": "21412600000", "interestExpense": "1711400000", "operatingIncome": "5167800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1533300000" } }, "revenue": 40846800000, "cost_of_revenue": 21412600000, "gross_profit": 19434200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5167800000, "depreciation_amortisation": 1533300000, "ebitda": 6987700000, "interest_expense": 1711400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4240400000, "net_income_continuing_ops": null, "net_income_to_common": 4240400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6987700000", "netIncome": "4240400000", "grossProfit": "19434200000", "totalRevenue": "40846800000", "costOfRevenue": "21412600000", "interestExpense": "1711400000", "operatingIncome": "5167800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1533300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": 50465900000, "cost_of_revenue": 29498500000, "gross_profit": 20967400000, "ebit": 5835400000, "ebitda": 7639000000, "pretax_income": null, "tax_provision": null, "net_income": 2912800000, "net_income_to_common": 2912800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6553733000, "total_current_assets": 101054136000, "total_assets": 207789948000, "short_term_debt": 30624942000, "long_term_debt": 15490717000, "total_debt": 48249772000, "total_liabilities": null, "total_equity": 114109594000, "shares_outstanding": 637072672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370189, "ticker_id": 13825, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7639000000", "netIncome": "2912800000", "grossProfit": "20967400000", "totalRevenue": "50465900000", "costOfRevenue": "29498500000", "interestExpense": "1387700000", "operatingIncome": "5835400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1526200000" }, "balance": { "totalDebt": "48249772000", "totalAssets": "207789948000", "longTermDebt": "15490717000", "shortTermDebt": "30624942000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "637072672", "totalCurrentAssets": "101054136000", "totalShareholderEquity": "114109594000", "totalCurrentLiabilities": "69832890000", "cashAndShortTermInvestments": "6553733000" } }, "revenue": 50465900000, "cost_of_revenue": 29498500000, "gross_profit": 20967400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5835400000, "depreciation_amortisation": 1526200000, "ebitda": 7639000000, "interest_expense": 1387700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2912800000, "net_income_continuing_ops": null, "net_income_to_common": 2912800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6553733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101054136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207789948000, "short_term_debt": 30624942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69832890000, "long_term_debt": 15490717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48249772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114109594000, "shares_outstanding": 637072672, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7639000000", "netIncome": "2912800000", "grossProfit": "20967400000", "totalRevenue": "50465900000", "costOfRevenue": "29498500000", "interestExpense": "1387700000", "operatingIncome": "5835400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1526200000" }, "balance": { "totalDebt": "48249772000", "totalAssets": "207789948000", "longTermDebt": "15490717000", "shortTermDebt": "30624942000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "637072672", "totalCurrentAssets": "101054136000", "totalShareholderEquity": "114109594000", "totalCurrentLiabilities": "69832890000", "cashAndShortTermInvestments": "6553733000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": 52713000000, "cost_of_revenue": 29443400000, "gross_profit": 23269600000, "ebit": 7887700000, "ebitda": 9687700000, "pretax_income": null, "tax_provision": null, "net_income": 5064200000, "net_income_to_common": 5064200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370191, "ticker_id": 13825, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9687700000", "netIncome": "5064200000", "grossProfit": "23269600000", "totalRevenue": "52713000000", "costOfRevenue": "29443400000", "interestExpense": "1728600000", "operatingIncome": "7887700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1506500000" } }, "revenue": 52713000000, "cost_of_revenue": 29443400000, "gross_profit": 23269600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7887700000, "depreciation_amortisation": 1506500000, "ebitda": 9687700000, "interest_expense": 1728600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5064200000, "net_income_continuing_ops": null, "net_income_to_common": 5064200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9687700000", "netIncome": "5064200000", "grossProfit": "23269600000", "totalRevenue": "52713000000", "costOfRevenue": "29443400000", "interestExpense": "1728600000", "operatingIncome": "7887700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1506500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5105500000, "total_current_assets": 105011800000, "total_assets": 211158300000, "short_term_debt": 39111600000, "long_term_debt": 13997000000, "total_debt": 55258800000, "total_liabilities": null, "total_equity": 109099500000, "shares_outstanding": 636583894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370192, "ticker_id": 13825, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:08.091462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "55258800000", "totalAssets": "211158300000", "longTermDebt": "13997000000", "shortTermDebt": "39111600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "636583894", "totalCurrentAssets": "105011800000", "totalShareholderEquity": "109099500000", "totalCurrentLiabilities": "83531500000", "cashAndShortTermInvestments": "5105500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5105500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105011800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 211158300000, "short_term_debt": 39111600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83531500000, "long_term_debt": 13997000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55258800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109099500000, "shares_outstanding": 636583894, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "55258800000", "totalAssets": "211158300000", "longTermDebt": "13997000000", "shortTermDebt": "39111600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "636583894", "totalCurrentAssets": "105011800000", "totalShareholderEquity": "109099500000", "totalCurrentLiabilities": "83531500000", "cashAndShortTermInvestments": "5105500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }