{ "ticker": { "uuid": "9c428995-eb7c-4b61-8e30-8b84a57d3d72", "symbol": "EGHT", "name": "8x8 Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9c428995-eb7c-4b61-8e30-8b84a57d3d72/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c428995-eb7c-4b61-8e30-8b84a57d3d72/" }, "ticker_metadata": { "id": 5819, "uuid": "9c428995-eb7c-4b61-8e30-8b84a57d3d72", "symbol": "EGHT", "name": "8x8 Inc Common Stock", "asset_type": "equity", "market_cap": 292263000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "8x8, Inc. provides enterprise-class voice, video, chat, contact center and contact center application programmable interface (API) software solutions for small and medium-sized businesses, medium-sized and large businesses, government agencies, and other organizations to world level. The company is headquartered in Campbell, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c428995-eb7c-4b61-8e30-8b84a57d3d72", "symbol": "EGHT", "name": "8x8 Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9c428995-eb7c-4b61-8e30-8b84a57d3d72/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c428995-eb7c-4b61-8e30-8b84a57d3d72/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.33, "quality": 0.68, "momentum": 0.67, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.89, "market_cap": 269568810, "pe_ratio": 163.5733, "earnings_yield": 0.0061, "ebitda_to_ev": 0.0972, "shareholder_yield": 0, "roe": 0.0112, "piotroski_f_score": 6, "momentum_12_1": 0.5138, "volatility_252d": 0.876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.482361+00:00", "batch_id": "" }, "size": { "price_close": 1.89, "market_cap": 269568810, "market_cap_usd": 269568810, "enterprise_value": 508144810, "shares_outstanding": 142629000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 163.5733, "pb_ratio": 1.8387, "ptbv_ratio": null, "ps_ratio": 0.3664, "pcf_ratio": 5.1032, "pfcf_ratio": 3.6681, "ev_ebitda": 10.2932, "ev_ebit": 20.9122, "ev_sales": 0.6906, "ev_fcf": 6.9145, "earnings_yield": 0.0061, "fcf_yield": 0.1446, "price_to_sales": 0.3664, "price_to_book": 1.8387, "price_to_cashflow": 5.1032, "ebitda_to_ev": 0.0972, "sales_yield": 1.4479 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6469, "operating_margin": 0.033, "net_margin": 0.0022, "ebitda_margin": 0.0671, "fcf_margin": 0.0999, "roe": 0.0112, "roa": 0.0025, "roic": 0.0295, "roc_greenblatt": null, "asset_turnover": 1.11, "cash_conversion": 44.5934, "accruals_ratio": -0.0772, "sbc_to_revenue": 0.0277, "piotroski_f_score": 6, "altman_z_score": -0.2965, "earnings_stability_5y": 2.4061, "revenue_stability_5y": 0.1779, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7181, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.521, "net_debt_to_ebitda": 4.8327, "debt_to_assets": 0.5006, "interest_coverage": 1.4386, "current_ratio": 1.0879, "quick_ratio": 1.0879, "net_debt": 238576000, "local_beta": 0.0023, "volatility_252d": 0.876, "volatility_60d": 2.1522, "max_drawdown_12m": -0.3978, "risk_adjusted_momentum": 0.5865 }, "growth": { "revenue_growth_1y": 0.0305, "revenue_growth_3y_cagr": 0.0032, "revenue_growth_5y_cagr": 0.0669, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2149, "book_value_growth_1y": 0.0915, "revenue_growth": 0.0305, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3102, "price_return_3m": -0.25, "price_return_6m": -0.069, "price_return_9m": -0.087, "price_return_12m": 0.0442, "price_return_12m_ex1m": 0.5138, "momentum_6m": -0.069, "momentum_12m": 0.0442, "momentum_12_1": 0.5138, "distance_from_52w_high": -0.3102, "distance_from_52w_low": 0.1667, "relative_strength": -0.1137 }, "raw_ttm": { "revenue_ttm": 735752000, "gross_profit_ttm": 475961000, "ebit_ttm": 24299000, "ebitda_ttm": 49367000, "net_income_ttm": 1648000, "eps_diluted_ttm": 0.0116, "operating_cash_flow_ttm": 52824000, "capital_expenditure_ttm": 20666000, "fcf_ttm": 73490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16891000, "cash_and_equivalents": 93260000, "total_current_assets": 209809000, "total_current_liabilities": 192855000, "net_ppe": null, "total_assets": 662821000, "total_debt": 331836000, "total_equity": 146609000, "net_working_capital": -26731000, "book_value_per_share": 1.0279, "retained_earnings": -886073000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -187352000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 18, "rank_ev_ebitda": 40, "rank_ev_ebit": 71, "rank_earnings_yield": 96, "rank_fcf_yield": 26, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 69, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 28, "rank_fcf_margin": 70, "rank_piotroski": 24, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 63 }, "composites": { "value_composite": 67, "quality_composite": 32, "momentum_composite": 33, "growth_composite": 72, "yield_composite": 73, "svqf_composite": 98, "vc1_composite": 26, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.4737, "os_score": 0.55, "value_percentile": 0.33, "quality_percentile": 0.68, "momentum_percentile": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 24, "ticker_id": 5819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.482361+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.89, "market_cap": 269568810, "market_cap_usd": 269568810, "enterprise_value": 508144810, "shares_outstanding": 142629000, "fx_rate_to_usd": null, "pe_ratio": 163.57330704, "pb_ratio": 1.8386921, "ptbv_ratio": null, "ps_ratio": 0.36638543, "pcf_ratio": 5.10315027, "pfcf_ratio": 3.66810192, "ev_ebitda": 10.29320822, "ev_ebit": 20.91216964, "ev_sales": 0.69064686, "ev_fcf": 6.91447557, "earnings_yield": 0.00611347, "fcf_yield": 0.14462413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64690412, "operating_margin": 0.03302607, "net_margin": 0.00223989, "ebitda_margin": 0.06709734, "fcf_margin": 0.0998842, "roe": 0.01124078, "roa": 0.00248634, "roic": 0.02948451, "roc_greenblatt": null, "asset_turnover": 1.11003122, "cash_conversion": 44.5934466, "accruals_ratio": -0.07720938, "sbc_to_revenue": 0.02768596, "debt_to_equity": 3.52101167, "net_debt_to_ebitda": 4.83270201, "debt_to_assets": 0.50064195, "interest_coverage": 1.43857676, "current_ratio": 1.08791061, "quick_ratio": 1.08791061, "net_debt": 238576000, "revenue_growth_1y": 0.03051406, "revenue_growth_3y_cagr": 0.00321319, "revenue_growth_5y_cagr": 0.06686095, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21488398, "book_value_growth_1y": 0.09151985, "piotroski_f_score": 6, "altman_z_score": -0.29652257, "earnings_stability_5y": 2.406101, "revenue_stability_5y": 0.177948, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31021898, "price_return_3m": -0.25, "price_return_6m": -0.06896552, "price_return_9m": -0.08695652, "price_return_12m": 0.0441989, "price_return_12m_ex1m": 0.51381215, "distance_from_52w_high": -0.31021898, "distance_from_52w_low": 0.16666667, "relative_strength": -0.11374216, "local_beta": 0.0023, "volatility_252d": 0.876016, "volatility_60d": 2.152229, "max_drawdown_12m": -0.39776952, "revenue_ttm": 735752000, "gross_profit_ttm": 475961000, "ebit_ttm": 24299000, "ebitda_ttm": 49367000, "net_income_ttm": 1648000, "eps_diluted_ttm": 0.01155445, "operating_cash_flow_ttm": 52824000, "capital_expenditure_ttm": 20666000, "fcf_ttm": 73490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16891000, "cash_and_equivalents": 93260000, "total_current_assets": 209809000, "total_current_liabilities": 192855000, "net_ppe": null, "total_assets": 662821000, "total_debt": 331836000, "total_equity": 146609000, "net_working_capital": -26731000, "book_value_per_share": 1.02790456, "retained_earnings": -886073000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -187352000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 18, "rank_ev_ebitda": 40, "rank_ev_ebit": 71, "rank_earnings_yield": 96, "rank_fcf_yield": 26, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 69, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 28, "rank_fcf_margin": 70, "rank_piotroski": 24, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 63, "value_composite": 67, "quality_composite": 32, "momentum_composite": 33, "growth_composite": 72, "yield_composite": 73, "svqf_composite": 98, "vc1_composite": 26, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.89, "os": 0.55, "value": 0.33, "quality": 0.68, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 163.5733, "earnings_yield": 0.0061, "shareholder_yield": 0, "roe": 0.0112, "momentum_12_1": 0.5138, "complete_fields": { "id": 24, "ticker_id": 5819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.482361+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.89, "market_cap": 269568810, "market_cap_usd": 269568810, "enterprise_value": 508144810, "shares_outstanding": 142629000, "fx_rate_to_usd": null, "pe_ratio": 163.57330704, "pb_ratio": 1.8386921, "ptbv_ratio": null, "ps_ratio": 0.36638543, "pcf_ratio": 5.10315027, "pfcf_ratio": 3.66810192, "ev_ebitda": 10.29320822, "ev_ebit": 20.91216964, "ev_sales": 0.69064686, "ev_fcf": 6.91447557, "earnings_yield": 0.00611347, "fcf_yield": 0.14462413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64690412, "operating_margin": 0.03302607, "net_margin": 0.00223989, "ebitda_margin": 0.06709734, "fcf_margin": 0.0998842, "roe": 0.01124078, "roa": 0.00248634, "roic": 0.02948451, "roc_greenblatt": null, "asset_turnover": 1.11003122, "cash_conversion": 44.5934466, "accruals_ratio": -0.07720938, "sbc_to_revenue": 0.02768596, "debt_to_equity": 3.52101167, "net_debt_to_ebitda": 4.83270201, "debt_to_assets": 0.50064195, "interest_coverage": 1.43857676, "current_ratio": 1.08791061, "quick_ratio": 1.08791061, "net_debt": 238576000, "revenue_growth_1y": 0.03051406, "revenue_growth_3y_cagr": 0.00321319, "revenue_growth_5y_cagr": 0.06686095, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21488398, "book_value_growth_1y": 0.09151985, "piotroski_f_score": 6, "altman_z_score": -0.29652257, "earnings_stability_5y": 2.406101, "revenue_stability_5y": 0.177948, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31021898, "price_return_3m": -0.25, "price_return_6m": -0.06896552, "price_return_9m": -0.08695652, "price_return_12m": 0.0441989, "price_return_12m_ex1m": 0.51381215, "distance_from_52w_high": -0.31021898, "distance_from_52w_low": 0.16666667, "relative_strength": -0.11374216, "local_beta": 0.0023, "volatility_252d": 0.876016, "volatility_60d": 2.152229, "max_drawdown_12m": -0.39776952, "revenue_ttm": 735752000, "gross_profit_ttm": 475961000, "ebit_ttm": 24299000, "ebitda_ttm": 49367000, "net_income_ttm": 1648000, "eps_diluted_ttm": 0.01155445, "operating_cash_flow_ttm": 52824000, "capital_expenditure_ttm": 20666000, "fcf_ttm": 73490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16891000, "cash_and_equivalents": 93260000, "total_current_assets": 209809000, "total_current_liabilities": 192855000, "net_ppe": null, "total_assets": 662821000, "total_debt": 331836000, "total_equity": 146609000, "net_working_capital": -26731000, "book_value_per_share": 1.02790456, "retained_earnings": -886073000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -187352000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 18, "rank_ev_ebitda": 40, "rank_ev_ebit": 71, "rank_earnings_yield": 96, "rank_fcf_yield": 26, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 69, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 28, "rank_fcf_margin": 70, "rank_piotroski": 24, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 63, "value_composite": 67, "quality_composite": 32, "momentum_composite": 33, "growth_composite": 72, "yield_composite": 73, "svqf_composite": 98, "vc1_composite": 26, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 735752000, "cost_of_revenue": 260703000, "gross_profit": 475049000, "ebit": 18938000, "ebitda": 18938000, "pretax_income": 3526000, "tax_provision": 1878000, "net_income": 1648000, "net_income_to_common": 1648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93260000, "total_current_assets": 209809000, "total_assets": 662821000, "short_term_debt": 49575000, "long_term_debt": 282261000, "total_debt": 331836000, "total_liabilities": 516212000, "total_equity": 146609000, "shares_outstanding": 142629000, "goodwill_and_intangibles": 333961000 }, "cash_flow": { "operating_cash_flow": 55716000, "capital_expenditure": 3675000, "free_cash_flow": 59391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62462, "ticker_id": 5819, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "18938000", "netIncome": "1648000", "grossProfit": "475049000", "depreciation": "None", "totalRevenue": "735752000", "costOfRevenue": "260703000", "interestIncome": "1928000", "incomeBeforeTax": "3526000", "interestExpense": "17765000", "operatingIncome": "18938000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1878000", "reportedCurrency": "USD", "netInterestIncome": "-15837000", "nonInterestIncome": "None", "operatingExpenses": "456111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "90724000", "netIncomeFromContinuingOperations": "1648000" }, "balance": { "goodwill": "276372000", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "662821000", "longTermDebt": "282261000", "shortTermDebt": "49575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57589000", "reportedCurrency": "USD", "retainedEarnings": "-886073000", "totalLiabilities": "516212000", "otherCurrentAssets": "59545000", "totalCurrentAssets": "209809000", "currentLongTermDebt": "39218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453012000", "currentAccountsPayable": "36714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370936000", "totalShareholderEquity": "146609000", "capitalLeaseObligations": "49457000", "otherCurrentLiabilities": "69867000", "totalCurrentLiabilities": "192855000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "323357000", "cashAndShortTermInvestments": "93260000", "commonStockSharesOutstanding": "142629000", "intangibleAssetsExcludingGoodwill": "57589000", "cashAndCashEquivalentsAtCarryingValue": "93260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55716000", "capitalExpenditures": "3675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30370000", "cashflowFromInvestment": "-20734000", "stockBasedCompensation": "20370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735752000, "cost_of_revenue": 260703000, "gross_profit": 475049000, "research_and_development": 112983000, "selling_general_admin": 90724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18938000, "depreciation_amortisation": null, "ebitda": 18938000, "interest_expense": 17765000, "interest_income": null, "other_non_operating": null, "pretax_income": 3526000, "tax_provision": 1878000, "effective_tax_rate": null, "net_income": 1648000, "net_income_continuing_ops": 1648000, "net_income_to_common": 1648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93260000, "short_term_investments": null, "net_receivables": 57004000, "inventory": null, "other_current_assets": null, "total_current_assets": 209809000, "net_ppe": null, "goodwill": 276372000, "intangible_assets": 57589000, "goodwill_and_intangibles": 333961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453012000, "total_assets": 662821000, "short_term_debt": 49575000, "accounts_payable": 36714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192855000, "long_term_debt": 282261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323357000, "total_liabilities": 516212000, "total_debt": 331836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -886073000, "total_equity": 146609000, "shares_outstanding": 142629000, "operating_cash_flow": 55716000, "stock_based_compensation": 20370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30370000, "free_cash_flow": 59391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "18938000", "netIncome": "1648000", "grossProfit": "475049000", "depreciation": "None", "totalRevenue": "735752000", "costOfRevenue": "260703000", "interestIncome": "1928000", "incomeBeforeTax": "3526000", "interestExpense": "17765000", "operatingIncome": "18938000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1878000", "reportedCurrency": "USD", "netInterestIncome": "-15837000", "nonInterestIncome": "None", "operatingExpenses": "456111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "90724000", "netIncomeFromContinuingOperations": "1648000" }, "balance": { "goodwill": "276372000", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "662821000", "longTermDebt": "282261000", "shortTermDebt": "49575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57589000", "reportedCurrency": "USD", "retainedEarnings": "-886073000", "totalLiabilities": "516212000", "otherCurrentAssets": "59545000", "totalCurrentAssets": "209809000", "currentLongTermDebt": "39218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453012000", "currentAccountsPayable": "36714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370936000", "totalShareholderEquity": "146609000", "capitalLeaseObligations": "49457000", "otherCurrentLiabilities": "69867000", "totalCurrentLiabilities": "192855000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "323357000", "cashAndShortTermInvestments": "93260000", "commonStockSharesOutstanding": "142629000", "intangibleAssetsExcludingGoodwill": "57589000", "cashAndCashEquivalentsAtCarryingValue": "93260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55716000", "capitalExpenditures": "3675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30370000", "cashflowFromInvestment": "-20734000", "stockBasedCompensation": "20370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 715070000, "cost_of_revenue": 229798000, "gross_profit": 485272000, "ebit": 4793000, "ebitda": 44013000, "pretax_income": -24063000, "tax_provision": 3149000, "net_income": -27212000, "net_income_to_common": -27212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88050000, "total_current_assets": 203866000, "total_assets": 683177000, "short_term_debt": 22695000, "long_term_debt": 338371000, "total_debt": 361066000, "total_liabilities": 560973000, "total_equity": 122204000, "shares_outstanding": 129767000, "goodwill_and_intangibles": 339479000 }, "cash_flow": { "operating_cash_flow": 63554000, "capital_expenditure": 13467000, "free_cash_flow": 77021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62467, "ticker_id": 5819, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4793000", "ebitda": "44013000", "netIncome": "-27212000", "grossProfit": "485272000", "depreciation": "None", "totalRevenue": "715070000", "costOfRevenue": "229798000", "interestIncome": "3316000", "incomeBeforeTax": "-24063000", "interestExpense": "28856000", "operatingIncome": "15193000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3149000", "reportedCurrency": "USD", "netInterestIncome": "-25540000", "nonInterestIncome": "None", "operatingExpenses": "470079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39220000", "sellingGeneralAndAdministrative": "82407000", "netIncomeFromContinuingOperations": "-27212000" }, "balance": { "goodwill": "271530000", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "683177000", "longTermDebt": "338371000", "shortTermDebt": "22695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67949000", "reportedCurrency": "USD", "retainedEarnings": "-887721000", "totalLiabilities": "560973000", "otherCurrentAssets": "66136000", "totalCurrentAssets": "203866000", "currentLongTermDebt": "11593000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479311000", "currentAccountsPayable": "45773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410262000", "totalShareholderEquity": "122204000", "capitalLeaseObligations": "60298000", "otherCurrentLiabilities": "38839000", "totalCurrentLiabilities": "169244000", "otherNonCurrentLiabilities": "3456000", "totalNonCurrentLiabilities": "391729000", "cashAndShortTermInvestments": "88050000", "commonStockSharesOutstanding": "129767000", "intangibleAssetsExcludingGoodwill": "67949000", "cashAndCashEquivalentsAtCarryingValue": "88050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63554000", "capitalExpenditures": "13467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75106000", "cashflowFromInvestment": "-16424000", "stockBasedCompensation": "39940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 715070000, "cost_of_revenue": 229798000, "gross_profit": 485272000, "research_and_development": 123211000, "selling_general_admin": 82407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4793000, "depreciation_amortisation": 39220000, "ebitda": 44013000, "interest_expense": 28856000, "interest_income": null, "other_non_operating": null, "pretax_income": -24063000, "tax_provision": 3149000, "effective_tax_rate": null, "net_income": -27212000, "net_income_continuing_ops": -27212000, "net_income_to_common": -27212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88050000, "short_term_investments": 0, "net_receivables": 49680000, "inventory": null, "other_current_assets": null, "total_current_assets": 203866000, "net_ppe": null, "goodwill": 271530000, "intangible_assets": 67949000, "goodwill_and_intangibles": 339479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479311000, "total_assets": 683177000, "short_term_debt": 22695000, "accounts_payable": 45773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169244000, "long_term_debt": 338371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391729000, "total_liabilities": 560973000, "total_debt": 361066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -887721000, "total_equity": 122204000, "shares_outstanding": 129767000, "operating_cash_flow": 63554000, "stock_based_compensation": 39940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75106000, "free_cash_flow": 77021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4793000", "ebitda": "44013000", "netIncome": "-27212000", "grossProfit": "485272000", "depreciation": "None", "totalRevenue": "715070000", "costOfRevenue": "229798000", "interestIncome": "3316000", "incomeBeforeTax": "-24063000", "interestExpense": "28856000", "operatingIncome": "15193000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3149000", "reportedCurrency": "USD", "netInterestIncome": "-25540000", "nonInterestIncome": "None", "operatingExpenses": "470079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39220000", "sellingGeneralAndAdministrative": "82407000", "netIncomeFromContinuingOperations": "-27212000" }, "balance": { "goodwill": "271530000", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "683177000", "longTermDebt": "338371000", "shortTermDebt": "22695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67949000", "reportedCurrency": "USD", "retainedEarnings": "-887721000", "totalLiabilities": "560973000", "otherCurrentAssets": "66136000", "totalCurrentAssets": "203866000", "currentLongTermDebt": "11593000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479311000", "currentAccountsPayable": "45773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410262000", "totalShareholderEquity": "122204000", "capitalLeaseObligations": "60298000", "otherCurrentLiabilities": "38839000", "totalCurrentLiabilities": "169244000", "otherNonCurrentLiabilities": "3456000", "totalNonCurrentLiabilities": "391729000", "cashAndShortTermInvestments": "88050000", "commonStockSharesOutstanding": "129767000", "intangibleAssetsExcludingGoodwill": "67949000", "cashAndCashEquivalentsAtCarryingValue": "88050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63554000", "capitalExpenditures": "13467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75106000", "cashflowFromInvestment": "-16424000", "stockBasedCompensation": "39940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 728705000, "cost_of_revenue": 224905000, "gross_profit": 503800000, "ebit": -24126000, "ebitda": 23056000, "pretax_income": -63950000, "tax_provision": 3642000, "net_income": -67592000, "net_income_to_common": -67592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116262000, "total_current_assets": 247836000, "total_assets": 755979000, "short_term_debt": 11295000, "long_term_debt": 409690000, "total_debt": 420985000, "total_liabilities": 654021000, "total_equity": 101958000, "shares_outstanding": 121106000, "goodwill_and_intangibles": 353291000 }, "cash_flow": { "operating_cash_flow": 78985000, "capital_expenditure": 16939000, "free_cash_flow": 95924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62472, "ticker_id": 5819, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24126000", "ebitda": "23056000", "netIncome": "-67592000", "grossProfit": "503800000", "depreciation": "None", "totalRevenue": "728705000", "costOfRevenue": "224905000", "interestIncome": "3977000", "incomeBeforeTax": "-63950000", "interestExpense": "39824000", "operatingIncome": "-27603000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3642000", "reportedCurrency": "USD", "netInterestIncome": "-39824000", "nonInterestIncome": "None", "operatingExpenses": "531403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47182000", "sellingGeneralAndAdministrative": "112209000", "netIncomeFromContinuingOperations": "-67592000" }, "balance": { "goodwill": "266574000", "inventory": "63914000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "755979000", "longTermDebt": "409690000", "shortTermDebt": "11295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86717000", "reportedCurrency": "USD", "retainedEarnings": "-860509000", "totalLiabilities": "654021000", "otherCurrentAssets": "71547000", "totalCurrentAssets": "247836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1048000", "currentNetReceivables": "58979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508143000", "currentAccountsPayable": "48862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477632000", "totalShareholderEquity": "101958000", "capitalLeaseObligations": "67942000", "otherCurrentLiabilities": "34006000", "totalCurrentLiabilities": "172584000", "otherNonCurrentLiabilities": "7290000", "totalNonCurrentLiabilities": "481437000", "cashAndShortTermInvestments": "116262000", "commonStockSharesOutstanding": "121106000", "intangibleAssetsExcludingGoodwill": "86717000", "cashAndCashEquivalentsAtCarryingValue": "116262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78985000", "capitalExpenditures": "16939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83411000", "cashflowFromInvestment": "8546000", "stockBasedCompensation": "61910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728705000, "cost_of_revenue": 224905000, "gross_profit": 503800000, "research_and_development": 136216000, "selling_general_admin": 112209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24126000, "depreciation_amortisation": 47182000, "ebitda": 23056000, "interest_expense": 39824000, "interest_income": null, "other_non_operating": null, "pretax_income": -63950000, "tax_provision": 3642000, "effective_tax_rate": null, "net_income": -67592000, "net_income_continuing_ops": -67592000, "net_income_to_common": -67592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116262000, "short_term_investments": 1048000, "net_receivables": 58979000, "inventory": 63914000, "other_current_assets": null, "total_current_assets": 247836000, "net_ppe": null, "goodwill": 266574000, "intangible_assets": 86717000, "goodwill_and_intangibles": 353291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508143000, "total_assets": 755979000, "short_term_debt": 11295000, "accounts_payable": 48862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172584000, "long_term_debt": 409690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481437000, "total_liabilities": 654021000, "total_debt": 420985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -860509000, "total_equity": 101958000, "shares_outstanding": 121106000, "operating_cash_flow": 78985000, "stock_based_compensation": 61910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83411000, "free_cash_flow": 95924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24126000", "ebitda": "23056000", "netIncome": "-67592000", "grossProfit": "503800000", "depreciation": "None", "totalRevenue": "728705000", "costOfRevenue": "224905000", "interestIncome": "3977000", "incomeBeforeTax": "-63950000", "interestExpense": "39824000", "operatingIncome": "-27603000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3642000", "reportedCurrency": "USD", "netInterestIncome": "-39824000", "nonInterestIncome": "None", "operatingExpenses": "531403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47182000", "sellingGeneralAndAdministrative": "112209000", "netIncomeFromContinuingOperations": "-67592000" }, "balance": { "goodwill": "266574000", "inventory": "63914000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "755979000", "longTermDebt": "409690000", "shortTermDebt": "11295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86717000", "reportedCurrency": "USD", "retainedEarnings": "-860509000", "totalLiabilities": "654021000", "otherCurrentAssets": "71547000", "totalCurrentAssets": "247836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1048000", "currentNetReceivables": "58979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508143000", "currentAccountsPayable": "48862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477632000", "totalShareholderEquity": "101958000", "capitalLeaseObligations": "67942000", "otherCurrentLiabilities": "34006000", "totalCurrentLiabilities": "172584000", "otherNonCurrentLiabilities": "7290000", "totalNonCurrentLiabilities": "481437000", "cashAndShortTermInvestments": "116262000", "commonStockSharesOutstanding": "121106000", "intangibleAssetsExcludingGoodwill": "86717000", "cashAndCashEquivalentsAtCarryingValue": "116262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78985000", "capitalExpenditures": "16939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83411000", "cashflowFromInvestment": "8546000", "stockBasedCompensation": "61910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 728705000, "cost_of_revenue": 224905000, "gross_profit": 503800000, "ebit": -24126000, "ebitda": 23056000, "pretax_income": -63950000, "tax_provision": 3642000, "net_income": -67592000, "net_income_to_common": -67592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111400000, "total_current_assets": 273124000, "total_assets": 841810000, "short_term_debt": 74436000, "long_term_debt": 428814000, "total_debt": 503250000, "total_liabilities": 741904000, "total_equity": 99906000, "shares_outstanding": 121106000, "goodwill_and_intangibles": 373975000 }, "cash_flow": { "operating_cash_flow": 48786000, "capital_expenditure": 14887000, "free_cash_flow": 63673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62477, "ticker_id": 5819, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24126000", "ebitda": "23056000", "netIncome": "-67592000", "grossProfit": "503800000", "depreciation": "None", "totalRevenue": "728705000", "costOfRevenue": "224905000", "interestIncome": "1946000", "incomeBeforeTax": "-63950000", "interestExpense": "39824000", "operatingIncome": "-27603000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3642000", "reportedCurrency": "USD", "netInterestIncome": "-27274000", "nonInterestIncome": "None", "operatingExpenses": "531403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136216000", "otherNonOperatingIncome": "-4044000", "costofGoodsAndServicesSold": "224905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47182000", "sellingGeneralAndAdministrative": "108001000", "netIncomeFromContinuingOperations": "-73143000" }, "balance": { "goodwill": "266863000", "inventory": "38559000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "841810000", "longTermDebt": "428814000", "shortTermDebt": "74436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "107112000", "reportedCurrency": "USD", "retainedEarnings": "-792917000", "totalLiabilities": "741904000", "otherCurrentAssets": "73189000", "totalCurrentAssets": "273124000", "currentLongTermDebt": "62932000", "longTermInvestments": "0", "shortTermInvestments": "26228000", "currentNetReceivables": "62307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568686000", "currentAccountsPayable": "46802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57871000", "shortLongTermDebtTotal": "568873000", "totalShareholderEquity": "99906000", "capitalLeaseObligations": "77127000", "otherCurrentLiabilities": "44170000", "totalCurrentLiabilities": "229887000", "otherNonCurrentLiabilities": "6965000", "totalNonCurrentLiabilities": "512017000", "cashAndShortTermInvestments": "111400000", "commonStockSharesOutstanding": "121106000", "intangibleAssetsExcludingGoodwill": "107112000", "cashAndCashEquivalentsAtCarryingValue": "111400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48786000", "capitalExpenditures": "14887000", "changeInReceivables": "-8450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37784000", "cashflowFromInvestment": "6050000", "stockBasedCompensation": "89536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17052000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728705000, "cost_of_revenue": 224905000, "gross_profit": 503800000, "research_and_development": 136216000, "selling_general_admin": 108001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24126000, "depreciation_amortisation": 47182000, "ebitda": 23056000, "interest_expense": 39824000, "interest_income": null, "other_non_operating": null, "pretax_income": -63950000, "tax_provision": 3642000, "effective_tax_rate": null, "net_income": -67592000, "net_income_continuing_ops": -73143000, "net_income_to_common": -67592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111400000, "short_term_investments": 26228000, "net_receivables": 62307000, "inventory": 38559000, "other_current_assets": null, "total_current_assets": 273124000, "net_ppe": null, "goodwill": 266863000, "intangible_assets": 107112000, "goodwill_and_intangibles": 373975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568686000, "total_assets": 841810000, "short_term_debt": 74436000, "accounts_payable": 46802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229887000, "long_term_debt": 428814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512017000, "total_liabilities": 741904000, "total_debt": 503250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -792917000, "total_equity": 99906000, "shares_outstanding": 121106000, "operating_cash_flow": 48786000, "stock_based_compensation": 89536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37784000, "free_cash_flow": 63673000, "net_change_in_cash": 17052000 }, "raw_data": { "income": { "ebit": "-24126000", "ebitda": "23056000", "netIncome": "-67592000", "grossProfit": "503800000", "depreciation": "None", "totalRevenue": "728705000", "costOfRevenue": "224905000", "interestIncome": "1946000", "incomeBeforeTax": "-63950000", "interestExpense": "39824000", "operatingIncome": "-27603000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3642000", "reportedCurrency": "USD", "netInterestIncome": "-27274000", "nonInterestIncome": "None", "operatingExpenses": "531403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136216000", "otherNonOperatingIncome": "-4044000", "costofGoodsAndServicesSold": "224905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47182000", "sellingGeneralAndAdministrative": "108001000", "netIncomeFromContinuingOperations": "-73143000" }, "balance": { "goodwill": "266863000", "inventory": "38559000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "841810000", "longTermDebt": "428814000", "shortTermDebt": "74436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "107112000", "reportedCurrency": "USD", "retainedEarnings": "-792917000", "totalLiabilities": "741904000", "otherCurrentAssets": "73189000", "totalCurrentAssets": "273124000", "currentLongTermDebt": "62932000", "longTermInvestments": "0", "shortTermInvestments": "26228000", "currentNetReceivables": "62307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568686000", "currentAccountsPayable": "46802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57871000", "shortLongTermDebtTotal": "568873000", "totalShareholderEquity": "99906000", "capitalLeaseObligations": "77127000", "otherCurrentLiabilities": "44170000", "totalCurrentLiabilities": "229887000", "otherNonCurrentLiabilities": "6965000", "totalNonCurrentLiabilities": "512017000", "cashAndShortTermInvestments": "111400000", "commonStockSharesOutstanding": "121106000", "intangibleAssetsExcludingGoodwill": "107112000", "cashAndCashEquivalentsAtCarryingValue": "111400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48786000", "capitalExpenditures": "14887000", "changeInReceivables": "-8450000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37784000", "cashflowFromInvestment": "6050000", "stockBasedCompensation": "89536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17052000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 638130000, "cost_of_revenue": 247558000, "gross_profit": 390572000, "ebit": -153095000, "ebitda": -102678000, "pretax_income": -175770000, "tax_provision": -387000, "net_income": -175383000, "net_income_to_common": -175383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91205000, "total_current_assets": 275622000, "total_assets": 910268000, "short_term_debt": 15485000, "long_term_debt": 447452000, "total_debt": 462937000, "total_liabilities": 727902000, "total_equity": 182366000, "shares_outstanding": 113354000, "goodwill_and_intangibles": 395080000 }, "cash_flow": { "operating_cash_flow": 34680000, "capital_expenditure": 24507000, "free_cash_flow": 59187000, "dividends_paid": 16107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62482, "ticker_id": 5819, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153095000", "ebitda": "-102678000", "netIncome": "-175383000", "grossProfit": "390572000", "depreciation": "None", "totalRevenue": "638130000", "costOfRevenue": "247558000", "interestIncome": "None", "incomeBeforeTax": "-175770000", "interestExpense": "22675000", "operatingIncome": "-154141000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-387000", "reportedCurrency": "USD", "netInterestIncome": "-22675000", "nonInterestIncome": "None", "operatingExpenses": "544713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112387000", "otherNonOperatingIncome": "-21629000", "costofGoodsAndServicesSold": "247558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50417000", "sellingGeneralAndAdministrative": "118103000", "netIncomeFromContinuingOperations": "-175383000" }, "balance": { "goodwill": "266867000", "inventory": "44173000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "910268000", "longTermDebt": "447452000", "shortTermDebt": "15485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "128213000", "reportedCurrency": "USD", "retainedEarnings": "-766438000", "totalLiabilities": "727902000", "otherCurrentAssets": "82172000", "totalCurrentAssets": "275622000", "currentLongTermDebt": "None", "longTermInvestments": "2671000", "shortTermInvestments": "44845000", "currentNetReceivables": "57400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634646000", "currentAccountsPayable": "49721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142431000", "shortLongTermDebtTotal": "537455000", "totalShareholderEquity": "182366000", "capitalLeaseObligations": "90003000", "otherCurrentLiabilities": "59486000", "totalCurrentLiabilities": "191527000", "otherNonCurrentLiabilities": "2975000", "totalNonCurrentLiabilities": "536375000", "cashAndShortTermInvestments": "91205000", "commonStockSharesOutstanding": "113354000", "intangibleAssetsExcludingGoodwill": "128213000", "cashAndCashEquivalentsAtCarryingValue": "91205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175383000", "profitLoss": "None", "dividendPayout": "16107000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34680000", "capitalExpenditures": "24507000", "changeInReceivables": "6867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "105425000", "cashflowFromInvestment": "-159978000", "stockBasedCompensation": "133331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638130000, "cost_of_revenue": 247558000, "gross_profit": 390572000, "research_and_development": 112387000, "selling_general_admin": 118103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153095000, "depreciation_amortisation": 50417000, "ebitda": -102678000, "interest_expense": 22675000, "interest_income": null, "other_non_operating": null, "pretax_income": -175770000, "tax_provision": -387000, "effective_tax_rate": null, "net_income": -175383000, "net_income_continuing_ops": -175383000, "net_income_to_common": -175383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91205000, "short_term_investments": 44845000, "net_receivables": 57400000, "inventory": 44173000, "other_current_assets": null, "total_current_assets": 275622000, "net_ppe": null, "goodwill": 266867000, "intangible_assets": 128213000, "goodwill_and_intangibles": 395080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634646000, "total_assets": 910268000, "short_term_debt": 15485000, "accounts_payable": 49721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191527000, "long_term_debt": 447452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536375000, "total_liabilities": 727902000, "total_debt": 462937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -766438000, "total_equity": 182366000, "shares_outstanding": 113354000, "operating_cash_flow": 34680000, "stock_based_compensation": 133331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159978000, "dividends_paid": 16107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105425000, "free_cash_flow": 59187000, "net_change_in_cash": -19873000 }, "raw_data": { "income": { "ebit": "-153095000", "ebitda": "-102678000", "netIncome": "-175383000", "grossProfit": "390572000", "depreciation": "None", "totalRevenue": "638130000", "costOfRevenue": "247558000", "interestIncome": "None", "incomeBeforeTax": "-175770000", "interestExpense": "22675000", "operatingIncome": "-154141000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-387000", "reportedCurrency": "USD", "netInterestIncome": "-22675000", "nonInterestIncome": "None", "operatingExpenses": "544713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112387000", "otherNonOperatingIncome": "-21629000", "costofGoodsAndServicesSold": "247558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50417000", "sellingGeneralAndAdministrative": "118103000", "netIncomeFromContinuingOperations": "-175383000" }, "balance": { "goodwill": "266867000", "inventory": "44173000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "910268000", "longTermDebt": "447452000", "shortTermDebt": "15485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "128213000", "reportedCurrency": "USD", "retainedEarnings": "-766438000", "totalLiabilities": "727902000", "otherCurrentAssets": "82172000", "totalCurrentAssets": "275622000", "currentLongTermDebt": "None", "longTermInvestments": "2671000", "shortTermInvestments": "44845000", "currentNetReceivables": "57400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634646000", "currentAccountsPayable": "49721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142431000", "shortLongTermDebtTotal": "537455000", "totalShareholderEquity": "182366000", "capitalLeaseObligations": "90003000", "otherCurrentLiabilities": "59486000", "totalCurrentLiabilities": "191527000", "otherNonCurrentLiabilities": "2975000", "totalNonCurrentLiabilities": "536375000", "cashAndShortTermInvestments": "91205000", "commonStockSharesOutstanding": "113354000", "intangibleAssetsExcludingGoodwill": "128213000", "cashAndCashEquivalentsAtCarryingValue": "91205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175383000", "profitLoss": "None", "dividendPayout": "16107000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34680000", "capitalExpenditures": "24507000", "changeInReceivables": "6867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "105425000", "cashflowFromInvestment": "-159978000", "stockBasedCompensation": "133331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 532344000, "cost_of_revenue": 230150000, "gross_profit": 302194000, "ebit": -146031000, "ebitda": -100914000, "pretax_income": -164742000, "tax_provision": 843000, "net_income": -165585000, "net_income_to_common": -165585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112531000, "total_current_assets": 276533000, "total_assets": 678409000, "short_term_debt": 12942000, "long_term_debt": 308435000, "total_debt": 321377000, "total_liabilities": 517905000, "total_equity": 160504000, "shares_outstanding": 118289000, "goodwill_and_intangibles": 148650000 }, "cash_flow": { "operating_cash_flow": -14066000, "capital_expenditure": 35246000, "free_cash_flow": 21180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62487, "ticker_id": 5819, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146031000", "ebitda": "-100914000", "netIncome": "-165585000", "grossProfit": "302194000", "depreciation": "None", "totalRevenue": "532344000", "costOfRevenue": "230150000", "interestIncome": "None", "incomeBeforeTax": "-164742000", "interestExpense": "18711000", "operatingIncome": "-146149000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "843000", "reportedCurrency": "USD", "netInterestIncome": "-18711000", "nonInterestIncome": "None", "operatingExpenses": "448343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92034000", "otherNonOperatingIncome": "-18593000", "costofGoodsAndServicesSold": "230150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45117000", "sellingGeneralAndAdministrative": "100078000", "netIncomeFromContinuingOperations": "-165585000" }, "balance": { "goodwill": "131520000", "inventory": "38420000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "678409000", "longTermDebt": "308435000", "shortTermDebt": "12942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "17130000", "reportedCurrency": "USD", "retainedEarnings": "-591055000", "totalLiabilities": "517905000", "otherCurrentAssets": "59675000", "totalCurrentAssets": "276533000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40337000", "currentNetReceivables": "63990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401876000", "currentAccountsPayable": "31236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159740000", "shortLongTermDebtTotal": "403833000", "totalShareholderEquity": "160504000", "capitalLeaseObligations": "95398000", "otherCurrentLiabilities": "77200000", "totalCurrentLiabilities": "121378000", "otherNonCurrentLiabilities": "5636000", "totalNonCurrentLiabilities": "396527000", "cashAndShortTermInvestments": "112531000", "commonStockSharesOutstanding": "118289000", "intangibleAssetsExcludingGoodwill": "17130000", "cashAndCashEquivalentsAtCarryingValue": "112531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "10033000", "operatingCashflow": "-14066000", "capitalExpenditures": "35246000", "changeInReceivables": "-14869000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13192000", "cashflowFromInvestment": "-36321000", "stockBasedCompensation": "107638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37195000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532344000, "cost_of_revenue": 230150000, "gross_profit": 302194000, "research_and_development": 92034000, "selling_general_admin": 100078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146031000, "depreciation_amortisation": 45117000, "ebitda": -100914000, "interest_expense": 18711000, "interest_income": null, "other_non_operating": null, "pretax_income": -164742000, "tax_provision": 843000, "effective_tax_rate": null, "net_income": -165585000, "net_income_continuing_ops": -165585000, "net_income_to_common": -165585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112531000, "short_term_investments": 40337000, "net_receivables": 63990000, "inventory": 38420000, "other_current_assets": null, "total_current_assets": 276533000, "net_ppe": null, "goodwill": 131520000, "intangible_assets": 17130000, "goodwill_and_intangibles": 148650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401876000, "total_assets": 678409000, "short_term_debt": 12942000, "accounts_payable": 31236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121378000, "long_term_debt": 308435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396527000, "total_liabilities": 517905000, "total_debt": 321377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591055000, "total_equity": 160504000, "shares_outstanding": 118289000, "operating_cash_flow": -14066000, "stock_based_compensation": 107638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13192000, "free_cash_flow": 21180000, "net_change_in_cash": -37195000 }, "raw_data": { "income": { "ebit": "-146031000", "ebitda": "-100914000", "netIncome": "-165585000", "grossProfit": "302194000", "depreciation": "None", "totalRevenue": "532344000", "costOfRevenue": "230150000", "interestIncome": "None", "incomeBeforeTax": "-164742000", "interestExpense": "18711000", "operatingIncome": "-146149000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "843000", "reportedCurrency": "USD", "netInterestIncome": "-18711000", "nonInterestIncome": "None", "operatingExpenses": "448343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92034000", "otherNonOperatingIncome": "-18593000", "costofGoodsAndServicesSold": "230150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45117000", "sellingGeneralAndAdministrative": "100078000", "netIncomeFromContinuingOperations": "-165585000" }, "balance": { "goodwill": "131520000", "inventory": "38420000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "678409000", "longTermDebt": "308435000", "shortTermDebt": "12942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "17130000", "reportedCurrency": "USD", "retainedEarnings": "-591055000", "totalLiabilities": "517905000", "otherCurrentAssets": "59675000", "totalCurrentAssets": "276533000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40337000", "currentNetReceivables": "63990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401876000", "currentAccountsPayable": "31236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159740000", "shortLongTermDebtTotal": "403833000", "totalShareholderEquity": "160504000", "capitalLeaseObligations": "95398000", "otherCurrentLiabilities": "77200000", "totalCurrentLiabilities": "121378000", "otherNonCurrentLiabilities": "5636000", "totalNonCurrentLiabilities": "396527000", "cashAndShortTermInvestments": "112531000", "commonStockSharesOutstanding": "118289000", "intangibleAssetsExcludingGoodwill": "17130000", "cashAndCashEquivalentsAtCarryingValue": "112531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "10033000", "operatingCashflow": "-14066000", "capitalExpenditures": "35246000", "changeInReceivables": "-14869000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13192000", "cashflowFromInvestment": "-36321000", "stockBasedCompensation": "107638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37195000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 446237000, "cost_of_revenue": 201228000, "gross_profit": 245009000, "ebit": -159819000, "ebitda": -122592000, "pretax_income": -171536000, "tax_provision": 832000, "net_income": -172368000, "net_income_to_common": -172368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137394000, "total_current_assets": 277162000, "total_assets": 700641000, "short_term_debt": 5875000, "long_term_debt": 291537000, "total_debt": 297412000, "total_liabilities": 509910000, "total_equity": 190731000, "shares_outstanding": 99999000, "goodwill_and_intangibles": 152301000 }, "cash_flow": { "operating_cash_flow": -93905000, "capital_expenditure": 67407000, "free_cash_flow": -26498000, "dividends_paid": 14330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62492, "ticker_id": 5819, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159819000", "ebitda": "-122592000", "netIncome": "-172368000", "grossProfit": "245009000", "depreciation": "None", "totalRevenue": "446237000", "costOfRevenue": "201228000", "interestIncome": "15618000", "incomeBeforeTax": "-171536000", "interestExpense": "11717000", "operatingIncome": "-159819000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "832000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "404828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77790000", "otherNonOperatingIncome": "-11717000", "costofGoodsAndServicesSold": "201228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37227000", "sellingGeneralAndAdministrative": "87025000", "netIncomeFromContinuingOperations": "-172368000" }, "balance": { "goodwill": "128300000", "inventory": "32820000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "700641000", "longTermDebt": "291537000", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "24001000", "reportedCurrency": "USD", "retainedEarnings": "-422670000", "totalLiabilities": "509910000", "otherCurrentAssets": "18401000", "totalCurrentAssets": "277162000", "currentLongTermDebt": "None", "longTermInvestments": "16083000", "shortTermInvestments": "33458000", "currentNetReceivables": "55089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423479000", "currentAccountsPayable": "40261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94382000", "shortLongTermDebtTotal": "389864000", "totalShareholderEquity": "190731000", "capitalLeaseObligations": "98327000", "otherCurrentLiabilities": "59933000", "totalCurrentLiabilities": "123425000", "otherNonCurrentLiabilities": "94948000", "totalNonCurrentLiabilities": "386485000", "cashAndShortTermInvestments": "137394000", "commonStockSharesOutstanding": "99999000", "intangibleAssetsExcludingGoodwill": "24001000", "cashAndCashEquivalentsAtCarryingValue": "137394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172368000", "profitLoss": "None", "dividendPayout": "14330000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-2159000", "operatingCashflow": "-93905000", "capitalExpenditures": "67407000", "changeInReceivables": "-12737000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72095000", "cashflowFromInvestment": "-106294000", "stockBasedCompensation": "70878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446237000, "cost_of_revenue": 201228000, "gross_profit": 245009000, "research_and_development": 77790000, "selling_general_admin": 87025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159819000, "depreciation_amortisation": 37227000, "ebitda": -122592000, "interest_expense": 11717000, "interest_income": null, "other_non_operating": null, "pretax_income": -171536000, "tax_provision": 832000, "effective_tax_rate": null, "net_income": -172368000, "net_income_continuing_ops": -172368000, "net_income_to_common": -172368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137394000, "short_term_investments": 33458000, "net_receivables": 55089000, "inventory": 32820000, "other_current_assets": null, "total_current_assets": 277162000, "net_ppe": null, "goodwill": 128300000, "intangible_assets": 24001000, "goodwill_and_intangibles": 152301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423479000, "total_assets": 700641000, "short_term_debt": 5875000, "accounts_payable": 40261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123425000, "long_term_debt": 291537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386485000, "total_liabilities": 509910000, "total_debt": 297412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422670000, "total_equity": 190731000, "shares_outstanding": 99999000, "operating_cash_flow": -93905000, "stock_based_compensation": 70878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106294000, "dividends_paid": 14330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72095000, "free_cash_flow": -26498000, "net_change_in_cash": -128104000 }, "raw_data": { "income": { "ebit": "-159819000", "ebitda": "-122592000", "netIncome": "-172368000", "grossProfit": "245009000", "depreciation": "None", "totalRevenue": "446237000", "costOfRevenue": "201228000", "interestIncome": "15618000", "incomeBeforeTax": "-171536000", "interestExpense": "11717000", "operatingIncome": "-159819000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "832000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "404828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77790000", "otherNonOperatingIncome": "-11717000", "costofGoodsAndServicesSold": "201228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37227000", "sellingGeneralAndAdministrative": "87025000", "netIncomeFromContinuingOperations": "-172368000" }, "balance": { "goodwill": "128300000", "inventory": "32820000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "700641000", "longTermDebt": "291537000", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "24001000", "reportedCurrency": "USD", "retainedEarnings": "-422670000", "totalLiabilities": "509910000", "otherCurrentAssets": "18401000", "totalCurrentAssets": "277162000", "currentLongTermDebt": "None", "longTermInvestments": "16083000", "shortTermInvestments": "33458000", "currentNetReceivables": "55089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423479000", "currentAccountsPayable": "40261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94382000", "shortLongTermDebtTotal": "389864000", "totalShareholderEquity": "190731000", "capitalLeaseObligations": "98327000", "otherCurrentLiabilities": "59933000", "totalCurrentLiabilities": "123425000", "otherNonCurrentLiabilities": "94948000", "totalNonCurrentLiabilities": "386485000", "cashAndShortTermInvestments": "137394000", "commonStockSharesOutstanding": "99999000", "intangibleAssetsExcludingGoodwill": "24001000", "cashAndCashEquivalentsAtCarryingValue": "137394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172368000", "profitLoss": "None", "dividendPayout": "14330000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-2159000", "operatingCashflow": "-93905000", "capitalExpenditures": "67407000", "changeInReceivables": "-12737000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72095000", "cashflowFromInvestment": "-106294000", "stockBasedCompensation": "70878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 352586000, "cost_of_revenue": 129972000, "gross_profit": 222614000, "ebit": -89633000, "ebitda": -64962000, "pretax_income": -88170000, "tax_provision": 569000, "net_income": -88739000, "net_income_to_common": -88739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276583000, "total_current_assets": 397391000, "total_assets": 546358000, "short_term_debt": 13862000, "long_term_debt": 216035000, "total_debt": 229897000, "total_liabilities": 296968000, "total_equity": 249390000, "shares_outstanding": 94533000, "goodwill_and_intangibles": 51374000 }, "cash_flow": { "operating_cash_flow": -14868000, "capital_expenditure": 34718000, "free_cash_flow": 19850000, "dividends_paid": 279532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62497, "ticker_id": 5819, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89633000", "ebitda": "-64962000", "netIncome": "-88739000", "grossProfit": "222614000", "depreciation": "None", "totalRevenue": "352586000", "costOfRevenue": "129972000", "interestIncome": "1510000", "incomeBeforeTax": "-88170000", "interestExpense": "0", "operatingIncome": "-90988000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "313602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62063000", "otherNonOperatingIncome": "2818000", "costofGoodsAndServicesSold": "129972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24671000", "sellingGeneralAndAdministrative": "73563000", "netIncomeFromContinuingOperations": "-88739000" }, "balance": { "goodwill": "39694000", "inventory": "15601000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "546358000", "longTermDebt": "216035000", "shortTermDebt": "13862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "11680000", "reportedCurrency": "USD", "retainedEarnings": "-250302000", "totalLiabilities": "296968000", "otherCurrentAssets": "15127000", "totalCurrentAssets": "397391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69899000", "currentNetReceivables": "20181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148967000", "currentAccountsPayable": "32280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52835000", "shortLongTermDebtTotal": "229897000", "totalShareholderEquity": "249390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25227000", "totalCurrentLiabilities": "74705000", "otherNonCurrentLiabilities": "6228000", "totalNonCurrentLiabilities": "222263000", "cashAndShortTermInvestments": "276583000", "commonStockSharesOutstanding": "94533000", "intangibleAssetsExcludingGoodwill": "11680000", "cashAndCashEquivalentsAtCarryingValue": "276583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88739000", "profitLoss": "None", "dividendPayout": "279532000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-4337000", "operatingCashflow": "-14868000", "capitalExpenditures": "34718000", "changeInReceivables": "-5393000", "changeInExchangeRate": "None", "cashflowFromFinancing": "249238000", "cashflowFromInvestment": "10872000", "stockBasedCompensation": "44508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "245242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352586000, "cost_of_revenue": 129972000, "gross_profit": 222614000, "research_and_development": 62063000, "selling_general_admin": 73563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89633000, "depreciation_amortisation": 24671000, "ebitda": -64962000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -88170000, "tax_provision": 569000, "effective_tax_rate": null, "net_income": -88739000, "net_income_continuing_ops": -88739000, "net_income_to_common": -88739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276583000, "short_term_investments": 69899000, "net_receivables": 20181000, "inventory": 15601000, "other_current_assets": null, "total_current_assets": 397391000, "net_ppe": null, "goodwill": 39694000, "intangible_assets": 11680000, "goodwill_and_intangibles": 51374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148967000, "total_assets": 546358000, "short_term_debt": 13862000, "accounts_payable": 32280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74705000, "long_term_debt": 216035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222263000, "total_liabilities": 296968000, "total_debt": 229897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250302000, "total_equity": 249390000, "shares_outstanding": 94533000, "operating_cash_flow": -14868000, "stock_based_compensation": 44508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10872000, "dividends_paid": 279532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249238000, "free_cash_flow": 19850000, "net_change_in_cash": 245242000 }, "raw_data": { "income": { "ebit": "-89633000", "ebitda": "-64962000", "netIncome": "-88739000", "grossProfit": "222614000", "depreciation": "None", "totalRevenue": "352586000", "costOfRevenue": "129972000", "interestIncome": "1510000", "incomeBeforeTax": "-88170000", "interestExpense": "0", "operatingIncome": "-90988000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "313602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62063000", "otherNonOperatingIncome": "2818000", "costofGoodsAndServicesSold": "129972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24671000", "sellingGeneralAndAdministrative": "73563000", "netIncomeFromContinuingOperations": "-88739000" }, "balance": { "goodwill": "39694000", "inventory": "15601000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "546358000", "longTermDebt": "216035000", "shortTermDebt": "13862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "11680000", "reportedCurrency": "USD", "retainedEarnings": "-250302000", "totalLiabilities": "296968000", "otherCurrentAssets": "15127000", "totalCurrentAssets": "397391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69899000", "currentNetReceivables": "20181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148967000", "currentAccountsPayable": "32280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52835000", "shortLongTermDebtTotal": "229897000", "totalShareholderEquity": "249390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25227000", "totalCurrentLiabilities": "74705000", "otherNonCurrentLiabilities": "6228000", "totalNonCurrentLiabilities": "222263000", "cashAndShortTermInvestments": "276583000", "commonStockSharesOutstanding": "94533000", "intangibleAssetsExcludingGoodwill": "11680000", "cashAndCashEquivalentsAtCarryingValue": "276583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88739000", "profitLoss": "None", "dividendPayout": "279532000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-4337000", "operatingCashflow": "-14868000", "capitalExpenditures": "34718000", "changeInReceivables": "-5393000", "changeInExchangeRate": "None", "cashflowFromFinancing": "249238000", "cashflowFromInvestment": "10872000", "stockBasedCompensation": "44508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "245242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 185246000, "cost_of_revenue": 67281000, "gross_profit": 117965000, "ebit": 7348000, "ebitda": 11729000, "pretax_income": -28000, "tax_provision": -134000, "net_income": 106000, "net_income_to_common": 106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93260000, "total_current_assets": 209809000, "total_assets": 662821000, "short_term_debt": 49575000, "long_term_debt": 282261000, "total_debt": 331836000, "total_liabilities": 516212000, "total_equity": 146609000, "shares_outstanding": 142629000, "goodwill_and_intangibles": 333961000 }, "cash_flow": { "operating_cash_flow": 14386000, "capital_expenditure": 9137000, "free_cash_flow": 23523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62461, "ticker_id": 5819, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7348000", "ebitda": "11729000", "netIncome": "106000", "grossProfit": "117965000", "depreciation": "None", "totalRevenue": "185246000", "costOfRevenue": "67281000", "interestIncome": "491000", "incomeBeforeTax": "-28000", "interestExpense": "4368000", "operatingIncome": "7348000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-134000", "reportedCurrency": "USD", "netInterestIncome": "-3877000", "nonInterestIncome": "None", "operatingExpenses": "110617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4381000", "sellingGeneralAndAdministrative": "24341000", "netIncomeFromContinuingOperations": "106000" }, "balance": { "goodwill": "276372000", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "662821000", "longTermDebt": "282261000", "shortTermDebt": "49575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57589000", "reportedCurrency": "USD", "retainedEarnings": "-886073000", "totalLiabilities": "516212000", "otherCurrentAssets": "59545000", "totalCurrentAssets": "209809000", "currentLongTermDebt": "39218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453012000", "currentAccountsPayable": "36714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370936000", "totalShareholderEquity": "146609000", "capitalLeaseObligations": "49457000", "otherCurrentLiabilities": "69867000", "totalCurrentLiabilities": "192855000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "323357000", "cashAndShortTermInvestments": "93260000", "commonStockSharesOutstanding": "142629000", "intangibleAssetsExcludingGoodwill": "57589000", "cashAndCashEquivalentsAtCarryingValue": "93260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14386000", "capitalExpenditures": "9137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403000", "cashflowFromInvestment": "-7922000", "stockBasedCompensation": "4503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185246000, "cost_of_revenue": 67281000, "gross_profit": 117965000, "research_and_development": 29510000, "selling_general_admin": 24341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7348000, "depreciation_amortisation": 4381000, "ebitda": 11729000, "interest_expense": 4368000, "interest_income": null, "other_non_operating": null, "pretax_income": -28000, "tax_provision": -134000, "effective_tax_rate": null, "net_income": 106000, "net_income_continuing_ops": 106000, "net_income_to_common": 106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93260000, "short_term_investments": null, "net_receivables": 57004000, "inventory": null, "other_current_assets": null, "total_current_assets": 209809000, "net_ppe": null, "goodwill": 276372000, "intangible_assets": 57589000, "goodwill_and_intangibles": 333961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453012000, "total_assets": 662821000, "short_term_debt": 49575000, "accounts_payable": 36714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192855000, "long_term_debt": 282261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323357000, "total_liabilities": 516212000, "total_debt": 331836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -886073000, "total_equity": 146609000, "shares_outstanding": 142629000, "operating_cash_flow": 14386000, "stock_based_compensation": 4503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1403000, "free_cash_flow": 23523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7348000", "ebitda": "11729000", "netIncome": "106000", "grossProfit": "117965000", "depreciation": "None", "totalRevenue": "185246000", "costOfRevenue": "67281000", "interestIncome": "491000", "incomeBeforeTax": "-28000", "interestExpense": "4368000", "operatingIncome": "7348000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-134000", "reportedCurrency": "USD", "netInterestIncome": "-3877000", "nonInterestIncome": "None", "operatingExpenses": "110617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4381000", "sellingGeneralAndAdministrative": "24341000", "netIncomeFromContinuingOperations": "106000" }, "balance": { "goodwill": "276372000", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "662821000", "longTermDebt": "282261000", "shortTermDebt": "49575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57589000", "reportedCurrency": "USD", "retainedEarnings": "-886073000", "totalLiabilities": "516212000", "otherCurrentAssets": "59545000", "totalCurrentAssets": "209809000", "currentLongTermDebt": "39218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453012000", "currentAccountsPayable": "36714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370936000", "totalShareholderEquity": "146609000", "capitalLeaseObligations": "49457000", "otherCurrentLiabilities": "69867000", "totalCurrentLiabilities": "192855000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "323357000", "cashAndShortTermInvestments": "93260000", "commonStockSharesOutstanding": "142629000", "intangibleAssetsExcludingGoodwill": "57589000", "cashAndCashEquivalentsAtCarryingValue": "93260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14386000", "capitalExpenditures": "9137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403000", "cashflowFromInvestment": "-7922000", "stockBasedCompensation": "4503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 185050000, "cost_of_revenue": 66834000, "gross_profit": 118216000, "ebit": 10205000, "ebitda": 14813000, "pretax_income": 5618000, "tax_provision": 528000, "net_income": 5090000, "net_income_to_common": 5090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86882000, "total_current_assets": 203880000, "total_assets": 661522000, "short_term_debt": 37274000, "long_term_debt": 294470000, "total_debt": 331744000, "total_liabilities": 518664000, "total_equity": 142858000, "shares_outstanding": 141346000, "goodwill_and_intangibles": 331390000 }, "cash_flow": { "operating_cash_flow": 20692000, "capital_expenditure": 4153000, "free_cash_flow": 24845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62463, "ticker_id": 5819, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10205000", "ebitda": "14813000", "netIncome": "5090000", "grossProfit": "118216000", "depreciation": "None", "totalRevenue": "185050000", "costOfRevenue": "66834000", "interestIncome": "508000", "incomeBeforeTax": "5618000", "interestExpense": "4587000", "operatingIncome": "9694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "-4079000", "nonInterestIncome": "None", "operatingExpenses": "108522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4608000", "sellingGeneralAndAdministrative": "20818000", "netIncomeFromContinuingOperations": "5090000" }, "balance": { "goodwill": "274004000", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "661522000", "longTermDebt": "294470000", "shortTermDebt": "37274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "57386000", "reportedCurrency": "USD", "retainedEarnings": "-886179000", "totalLiabilities": "518664000", "otherCurrentAssets": "62258000", "totalCurrentAssets": "203880000", "currentLongTermDebt": "26700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457642000", "currentAccountsPayable": "36004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373594000", "totalShareholderEquity": "142858000", "capitalLeaseObligations": "52424000", "otherCurrentLiabilities": "69850000", "totalCurrentLiabilities": "179941000", "otherNonCurrentLiabilities": "2070000", "totalNonCurrentLiabilities": "338723000", "cashAndShortTermInvestments": "86882000", "commonStockSharesOutstanding": "141346000", "intangibleAssetsExcludingGoodwill": "57386000", "cashAndCashEquivalentsAtCarryingValue": "86882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20692000", "capitalExpenditures": "4153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5184000", "cashflowFromInvestment": "-4152999", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185050000, "cost_of_revenue": 66834000, "gross_profit": 118216000, "research_and_development": 26745000, "selling_general_admin": 20818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10205000, "depreciation_amortisation": 4608000, "ebitda": 14813000, "interest_expense": 4587000, "interest_income": null, "other_non_operating": null, "pretax_income": 5618000, "tax_provision": 528000, "effective_tax_rate": null, "net_income": 5090000, "net_income_continuing_ops": 5090000, "net_income_to_common": 5090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86882000, "short_term_investments": null, "net_receivables": 54740000, "inventory": null, "other_current_assets": null, "total_current_assets": 203880000, "net_ppe": null, "goodwill": 274004000, "intangible_assets": 57386000, "goodwill_and_intangibles": 331390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457642000, "total_assets": 661522000, "short_term_debt": 37274000, "accounts_payable": 36004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179941000, "long_term_debt": 294470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338723000, "total_liabilities": 518664000, "total_debt": 331744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -886179000, "total_equity": 142858000, "shares_outstanding": 141346000, "operating_cash_flow": 20692000, "stock_based_compensation": 1285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4152999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5184000, "free_cash_flow": 24845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10205000", "ebitda": "14813000", "netIncome": "5090000", "grossProfit": "118216000", "depreciation": "None", "totalRevenue": "185050000", "costOfRevenue": "66834000", "interestIncome": "508000", "incomeBeforeTax": "5618000", "interestExpense": "4587000", "operatingIncome": "9694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "-4079000", "nonInterestIncome": "None", "operatingExpenses": "108522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4608000", "sellingGeneralAndAdministrative": "20818000", "netIncomeFromContinuingOperations": "5090000" }, "balance": { "goodwill": "274004000", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "661522000", "longTermDebt": "294470000", "shortTermDebt": "37274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "57386000", "reportedCurrency": "USD", "retainedEarnings": "-886179000", "totalLiabilities": "518664000", "otherCurrentAssets": "62258000", "totalCurrentAssets": "203880000", "currentLongTermDebt": "26700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457642000", "currentAccountsPayable": "36004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373594000", "totalShareholderEquity": "142858000", "capitalLeaseObligations": "52424000", "otherCurrentLiabilities": "69850000", "totalCurrentLiabilities": "179941000", "otherNonCurrentLiabilities": "2070000", "totalNonCurrentLiabilities": "338723000", "cashAndShortTermInvestments": "86882000", "commonStockSharesOutstanding": "141346000", "intangibleAssetsExcludingGoodwill": "57386000", "cashAndCashEquivalentsAtCarryingValue": "86882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20692000", "capitalExpenditures": "4153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5184000", "cashflowFromInvestment": "-4152999", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 184095000, "cost_of_revenue": 64755000, "gross_profit": 119340000, "ebit": 5817000, "ebitda": 14032000, "pretax_income": 975000, "tax_provision": 208000, "net_income": 767000, "net_income_to_common": 767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75872000, "total_current_assets": 205622000, "total_assets": 670756000, "short_term_debt": 29913000, "long_term_debt": 306616000, "total_debt": 336529000, "total_liabilities": 537594000, "total_equity": 133162000, "shares_outstanding": 134809000, "goodwill_and_intangibles": 334776000 }, "cash_flow": { "operating_cash_flow": 5873000, "capital_expenditure": 2960000, "free_cash_flow": 8833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62464, "ticker_id": 5819, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5817000", "ebitda": "14032000", "netIncome": "767000", "grossProfit": "119340000", "depreciation": "None", "totalRevenue": "184095000", "costOfRevenue": "64755000", "interestIncome": "453000", "incomeBeforeTax": "975000", "interestExpense": "3968000", "operatingIncome": "5349000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "-4389000", "nonInterestIncome": "None", "operatingExpenses": "113991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8215000", "sellingGeneralAndAdministrative": "22238000", "netIncomeFromContinuingOperations": "767000" }, "balance": { "goodwill": "273803000", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "670756000", "longTermDebt": "306616000", "shortTermDebt": "29913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "60973000", "reportedCurrency": "USD", "retainedEarnings": "-891269000", "totalLiabilities": "537594000", "otherCurrentAssets": "62861000", "totalCurrentAssets": "205622000", "currentLongTermDebt": "19173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465134000", "currentAccountsPayable": "43307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380949000", "totalShareholderEquity": "133162000", "capitalLeaseObligations": "55160000", "otherCurrentLiabilities": "42686000", "totalCurrentLiabilities": "183661000", "otherNonCurrentLiabilities": "2420000", "totalNonCurrentLiabilities": "353933000", "cashAndShortTermInvestments": "75872000", "commonStockSharesOutstanding": "134809000", "intangibleAssetsExcludingGoodwill": "60973000", "cashAndCashEquivalentsAtCarryingValue": "75872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5873000", "capitalExpenditures": "2960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16009000", "cashflowFromInvestment": "-6194000", "stockBasedCompensation": "8230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184095000, "cost_of_revenue": 64755000, "gross_profit": 119340000, "research_and_development": 28364000, "selling_general_admin": 22238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5817000, "depreciation_amortisation": 8215000, "ebitda": 14032000, "interest_expense": 3968000, "interest_income": null, "other_non_operating": null, "pretax_income": 975000, "tax_provision": 208000, "effective_tax_rate": null, "net_income": 767000, "net_income_continuing_ops": 767000, "net_income_to_common": 767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75872000, "short_term_investments": null, "net_receivables": 66889000, "inventory": null, "other_current_assets": null, "total_current_assets": 205622000, "net_ppe": null, "goodwill": 273803000, "intangible_assets": 60973000, "goodwill_and_intangibles": 334776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465134000, "total_assets": 670756000, "short_term_debt": 29913000, "accounts_payable": 43307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183661000, "long_term_debt": 306616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353933000, "total_liabilities": 537594000, "total_debt": 336529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891269000, "total_equity": 133162000, "shares_outstanding": 134809000, "operating_cash_flow": 5873000, "stock_based_compensation": 8230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16009000, "free_cash_flow": 8833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5817000", "ebitda": "14032000", "netIncome": "767000", "grossProfit": "119340000", "depreciation": "None", "totalRevenue": "184095000", "costOfRevenue": "64755000", "interestIncome": "453000", "incomeBeforeTax": "975000", "interestExpense": "3968000", "operatingIncome": "5349000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "-4389000", "nonInterestIncome": "None", "operatingExpenses": "113991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8215000", "sellingGeneralAndAdministrative": "22238000", "netIncomeFromContinuingOperations": "767000" }, "balance": { "goodwill": "273803000", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "670756000", "longTermDebt": "306616000", "shortTermDebt": "29913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "60973000", "reportedCurrency": "USD", "retainedEarnings": "-891269000", "totalLiabilities": "537594000", "otherCurrentAssets": "62861000", "totalCurrentAssets": "205622000", "currentLongTermDebt": "19173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465134000", "currentAccountsPayable": "43307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380949000", "totalShareholderEquity": "133162000", "capitalLeaseObligations": "55160000", "otherCurrentLiabilities": "42686000", "totalCurrentLiabilities": "183661000", "otherNonCurrentLiabilities": "2420000", "totalNonCurrentLiabilities": "353933000", "cashAndShortTermInvestments": "75872000", "commonStockSharesOutstanding": "134809000", "intangibleAssetsExcludingGoodwill": "60973000", "cashAndCashEquivalentsAtCarryingValue": "75872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5873000", "capitalExpenditures": "2960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16009000", "cashflowFromInvestment": "-6194000", "stockBasedCompensation": "8230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 181361000, "cost_of_revenue": 60921000, "gross_profit": 120440000, "ebit": 929000, "ebitda": 8793000, "pretax_income": -3039000, "tax_provision": 1276000, "net_income": -4315000, "net_income_to_common": -4315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81315000, "total_current_assets": 207980000, "total_assets": 684348000, "short_term_debt": 17651000, "long_term_debt": 328734000, "total_debt": 346385000, "total_liabilities": 556158000, "total_equity": 128190000, "shares_outstanding": 134809000, "goodwill_and_intangibles": 337637000 }, "cash_flow": { "operating_cash_flow": 11873000, "capital_expenditure": 4416000, "free_cash_flow": 16289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62465, "ticker_id": 5819, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "929000", "ebitda": "8793000", "netIncome": "-4315000", "grossProfit": "120440000", "depreciation": "None", "totalRevenue": "181361000", "costOfRevenue": "60921000", "interestIncome": "476000", "incomeBeforeTax": "-3039000", "interestExpense": "3968000", "operatingIncome": "565000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1276000", "reportedCurrency": "USD", "netInterestIncome": "-3492000", "nonInterestIncome": "None", "operatingExpenses": "119875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7864000", "sellingGeneralAndAdministrative": "23327000", "netIncomeFromContinuingOperations": "-4315000" }, "balance": { "goodwill": "266217000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "684348000", "longTermDebt": "328734000", "shortTermDebt": "17651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "71420000", "reportedCurrency": "USD", "retainedEarnings": "-892036000", "totalLiabilities": "556158000", "otherCurrentAssets": "66151000", "totalCurrentAssets": "207980000", "currentLongTermDebt": "6648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476368000", "currentAccountsPayable": "42890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393395000", "totalShareholderEquity": "128190000", "capitalLeaseObligations": "58013000", "otherCurrentLiabilities": "49754000", "totalCurrentLiabilities": "176439000", "otherNonCurrentLiabilities": "3330000", "totalNonCurrentLiabilities": "379719000", "cashAndShortTermInvestments": "81315000", "commonStockSharesOutstanding": "134809000", "intangibleAssetsExcludingGoodwill": "71420000", "cashAndCashEquivalentsAtCarryingValue": "81315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11873000", "capitalExpenditures": "4416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17337000", "cashflowFromInvestment": "-4416000", "stockBasedCompensation": "6352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181361000, "cost_of_revenue": 60921000, "gross_profit": 120440000, "research_and_development": 28364000, "selling_general_admin": 23327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929000, "depreciation_amortisation": 7864000, "ebitda": 8793000, "interest_expense": 3968000, "interest_income": null, "other_non_operating": null, "pretax_income": -3039000, "tax_provision": 1276000, "effective_tax_rate": null, "net_income": -4315000, "net_income_continuing_ops": -4315000, "net_income_to_common": -4315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81315000, "short_term_investments": null, "net_receivables": 60514000, "inventory": null, "other_current_assets": null, "total_current_assets": 207980000, "net_ppe": null, "goodwill": 266217000, "intangible_assets": 71420000, "goodwill_and_intangibles": 337637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476368000, "total_assets": 684348000, "short_term_debt": 17651000, "accounts_payable": 42890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176439000, "long_term_debt": 328734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379719000, "total_liabilities": 556158000, "total_debt": 346385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -892036000, "total_equity": 128190000, "shares_outstanding": 134809000, "operating_cash_flow": 11873000, "stock_based_compensation": 6352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17337000, "free_cash_flow": 16289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "929000", "ebitda": "8793000", "netIncome": "-4315000", "grossProfit": "120440000", "depreciation": "None", "totalRevenue": "181361000", "costOfRevenue": "60921000", "interestIncome": "476000", "incomeBeforeTax": "-3039000", "interestExpense": "3968000", "operatingIncome": "565000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1276000", "reportedCurrency": "USD", "netInterestIncome": "-3492000", "nonInterestIncome": "None", "operatingExpenses": "119875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7864000", "sellingGeneralAndAdministrative": "23327000", "netIncomeFromContinuingOperations": "-4315000" }, "balance": { "goodwill": "266217000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "684348000", "longTermDebt": "328734000", "shortTermDebt": "17651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "71420000", "reportedCurrency": "USD", "retainedEarnings": "-892036000", "totalLiabilities": "556158000", "otherCurrentAssets": "66151000", "totalCurrentAssets": "207980000", "currentLongTermDebt": "6648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476368000", "currentAccountsPayable": "42890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393395000", "totalShareholderEquity": "128190000", "capitalLeaseObligations": "58013000", "otherCurrentLiabilities": "49754000", "totalCurrentLiabilities": "176439000", "otherNonCurrentLiabilities": "3330000", "totalNonCurrentLiabilities": "379719000", "cashAndShortTermInvestments": "81315000", "commonStockSharesOutstanding": "134809000", "intangibleAssetsExcludingGoodwill": "71420000", "cashAndCashEquivalentsAtCarryingValue": "81315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11873000", "capitalExpenditures": "4416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17337000", "cashflowFromInvestment": "-4416000", "stockBasedCompensation": "6352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 177043000, "cost_of_revenue": 56991000, "gross_profit": 120052000, "ebit": 219000, "ebitda": 8540000, "pretax_income": -4934000, "tax_provision": 467000, "net_income": -5401000, "net_income_to_common": -5401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88050000, "total_current_assets": 203866000, "total_assets": 683177000, "short_term_debt": 22695000, "long_term_debt": 338371000, "total_debt": 361066000, "total_liabilities": 560973000, "total_equity": 122204000, "shares_outstanding": 129767000, "goodwill_and_intangibles": 339479000 }, "cash_flow": { "operating_cash_flow": 27216000, "capital_expenditure": 3026000, "free_cash_flow": 30242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62466, "ticker_id": 5819, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219000", "ebitda": "8540000", "netIncome": "-5401000", "grossProfit": "120052000", "depreciation": "None", "totalRevenue": "177043000", "costOfRevenue": "56991000", "interestIncome": "570000", "incomeBeforeTax": "-4934000", "interestExpense": "5153000", "operatingIncome": "419000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "-4583000", "nonInterestIncome": "None", "operatingExpenses": "119633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8321000", "sellingGeneralAndAdministrative": "22839000", "netIncomeFromContinuingOperations": "-5401000" }, "balance": { "goodwill": "271530000", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "683177000", "longTermDebt": "338371000", "shortTermDebt": "22695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67949000", "reportedCurrency": "USD", "retainedEarnings": "-887721000", "totalLiabilities": "560973000", "otherCurrentAssets": "66136000", "totalCurrentAssets": "203866000", "currentLongTermDebt": "11593000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479311000", "currentAccountsPayable": "45773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410262000", "totalShareholderEquity": "122204000", "capitalLeaseObligations": "60298000", "otherCurrentLiabilities": "38839000", "totalCurrentLiabilities": "169244000", "otherNonCurrentLiabilities": "3456000", "totalNonCurrentLiabilities": "391729000", "cashAndShortTermInvestments": "88050000", "commonStockSharesOutstanding": "129767000", "intangibleAssetsExcludingGoodwill": "67949000", "cashAndCashEquivalentsAtCarryingValue": "88050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27216000", "capitalExpenditures": "3026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33961000", "cashflowFromInvestment": "-3026000", "stockBasedCompensation": "9533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177043000, "cost_of_revenue": 56991000, "gross_profit": 120052000, "research_and_development": 29950000, "selling_general_admin": 22839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219000, "depreciation_amortisation": 8321000, "ebitda": 8540000, "interest_expense": 5153000, "interest_income": null, "other_non_operating": null, "pretax_income": -4934000, "tax_provision": 467000, "effective_tax_rate": null, "net_income": -5401000, "net_income_continuing_ops": -5401000, "net_income_to_common": -5401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88050000, "short_term_investments": 0, "net_receivables": 49680000, "inventory": null, "other_current_assets": null, "total_current_assets": 203866000, "net_ppe": null, "goodwill": 271530000, "intangible_assets": 67949000, "goodwill_and_intangibles": 339479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479311000, "total_assets": 683177000, "short_term_debt": 22695000, "accounts_payable": 45773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169244000, "long_term_debt": 338371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391729000, "total_liabilities": 560973000, "total_debt": 361066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -887721000, "total_equity": 122204000, "shares_outstanding": 129767000, "operating_cash_flow": 27216000, "stock_based_compensation": 9533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33961000, "free_cash_flow": 30242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219000", "ebitda": "8540000", "netIncome": "-5401000", "grossProfit": "120052000", "depreciation": "None", "totalRevenue": "177043000", "costOfRevenue": "56991000", "interestIncome": "570000", "incomeBeforeTax": "-4934000", "interestExpense": "5153000", "operatingIncome": "419000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "-4583000", "nonInterestIncome": "None", "operatingExpenses": "119633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8321000", "sellingGeneralAndAdministrative": "22839000", "netIncomeFromContinuingOperations": "-5401000" }, "balance": { "goodwill": "271530000", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "683177000", "longTermDebt": "338371000", "shortTermDebt": "22695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67949000", "reportedCurrency": "USD", "retainedEarnings": "-887721000", "totalLiabilities": "560973000", "otherCurrentAssets": "66136000", "totalCurrentAssets": "203866000", "currentLongTermDebt": "11593000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479311000", "currentAccountsPayable": "45773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410262000", "totalShareholderEquity": "122204000", "capitalLeaseObligations": "60298000", "otherCurrentLiabilities": "38839000", "totalCurrentLiabilities": "169244000", "otherNonCurrentLiabilities": "3456000", "totalNonCurrentLiabilities": "391729000", "cashAndShortTermInvestments": "88050000", "commonStockSharesOutstanding": "129767000", "intangibleAssetsExcludingGoodwill": "67949000", "cashAndCashEquivalentsAtCarryingValue": "88050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27216000", "capitalExpenditures": "3026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33961000", "cashflowFromInvestment": "-3026000", "stockBasedCompensation": "9533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 178882000, "cost_of_revenue": 57797000, "gross_profit": 121085000, "ebit": 9772000, "ebitda": 19695000, "pretax_income": 3930000, "tax_provision": 908000, "net_income": 3022000, "net_income_to_common": 3022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104165000, "total_current_assets": 219090000, "total_assets": 698211000, "short_term_debt": 27910000, "long_term_debt": 348006000, "total_debt": 375916000, "total_liabilities": 585198000, "total_equity": 113013000, "shares_outstanding": 135742000, "goodwill_and_intangibles": 337637000 }, "cash_flow": { "operating_cash_flow": 27216000, "capital_expenditure": 456000, "free_cash_flow": 27672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62468, "ticker_id": 5819, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9772000", "ebitda": "19695000", "netIncome": "3022000", "grossProfit": "121085000", "depreciation": "None", "totalRevenue": "178882000", "costOfRevenue": "57797000", "interestIncome": "768000", "incomeBeforeTax": "3930000", "interestExpense": "5842000", "operatingIncome": "8979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "908000", "reportedCurrency": "USD", "netInterestIncome": "-5074000", "nonInterestIncome": "None", "operatingExpenses": "112106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9923000", "sellingGeneralAndAdministrative": "16629000", "netIncomeFromContinuingOperations": "3022000" }, "balance": { "goodwill": "266217000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "698211000", "longTermDebt": "348006000", "shortTermDebt": "27910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71420000", "reportedCurrency": "USD", "retainedEarnings": "-882320000", "totalLiabilities": "585198000", "otherCurrentAssets": "62613000", "totalCurrentAssets": "219090000", "currentLongTermDebt": "16524000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479121000", "currentAccountsPayable": "53072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425758000", "totalShareholderEquity": "113013000", "capitalLeaseObligations": "61228000", "otherCurrentLiabilities": "30752000", "totalCurrentLiabilities": "175977000", "otherNonCurrentLiabilities": "5413000", "totalNonCurrentLiabilities": "409221000", "cashAndShortTermInvestments": "104165000", "commonStockSharesOutstanding": "135742000", "intangibleAssetsExcludingGoodwill": "71420000", "cashAndCashEquivalentsAtCarryingValue": "104165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27216000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33961000", "cashflowFromInvestment": "-3026000", "stockBasedCompensation": "9533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178882000, "cost_of_revenue": 57797000, "gross_profit": 121085000, "research_and_development": 29833000, "selling_general_admin": 16629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9772000, "depreciation_amortisation": 9923000, "ebitda": 19695000, "interest_expense": 5842000, "interest_income": null, "other_non_operating": null, "pretax_income": 3930000, "tax_provision": 908000, "effective_tax_rate": null, "net_income": 3022000, "net_income_continuing_ops": 3022000, "net_income_to_common": 3022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104165000, "short_term_investments": 0, "net_receivables": 52312000, "inventory": null, "other_current_assets": null, "total_current_assets": 219090000, "net_ppe": null, "goodwill": 266217000, "intangible_assets": 71420000, "goodwill_and_intangibles": 337637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479121000, "total_assets": 698211000, "short_term_debt": 27910000, "accounts_payable": 53072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175977000, "long_term_debt": 348006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409221000, "total_liabilities": 585198000, "total_debt": 375916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -882320000, "total_equity": 113013000, "shares_outstanding": 135742000, "operating_cash_flow": 27216000, "stock_based_compensation": 9533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33961000, "free_cash_flow": 27672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9772000", "ebitda": "19695000", "netIncome": "3022000", "grossProfit": "121085000", "depreciation": "None", "totalRevenue": "178882000", "costOfRevenue": "57797000", "interestIncome": "768000", "incomeBeforeTax": "3930000", "interestExpense": "5842000", "operatingIncome": "8979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "908000", "reportedCurrency": "USD", "netInterestIncome": "-5074000", "nonInterestIncome": "None", "operatingExpenses": "112106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9923000", "sellingGeneralAndAdministrative": "16629000", "netIncomeFromContinuingOperations": "3022000" }, "balance": { "goodwill": "266217000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "698211000", "longTermDebt": "348006000", "shortTermDebt": "27910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71420000", "reportedCurrency": "USD", "retainedEarnings": "-882320000", "totalLiabilities": "585198000", "otherCurrentAssets": "62613000", "totalCurrentAssets": "219090000", "currentLongTermDebt": "16524000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479121000", "currentAccountsPayable": "53072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425758000", "totalShareholderEquity": "113013000", "capitalLeaseObligations": "61228000", "otherCurrentLiabilities": "30752000", "totalCurrentLiabilities": "175977000", "otherNonCurrentLiabilities": "5413000", "totalNonCurrentLiabilities": "409221000", "cashAndShortTermInvestments": "104165000", "commonStockSharesOutstanding": "135742000", "intangibleAssetsExcludingGoodwill": "71420000", "cashAndCashEquivalentsAtCarryingValue": "104165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27216000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33961000", "cashflowFromInvestment": "-3026000", "stockBasedCompensation": "9533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 180998000, "cost_of_revenue": 57823000, "gross_profit": 123175000, "ebit": -5540000, "ebitda": 4671000, "pretax_income": -13445000, "tax_provision": 1098000, "net_income": -14543000, "net_income_to_common": -14543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117405000, "total_current_assets": 246351000, "total_assets": 740126000, "short_term_debt": 51100000, "long_term_debt": 357494000, "total_debt": 408594000, "total_liabilities": 630314000, "total_equity": 109812000, "shares_outstanding": 129250000, "goodwill_and_intangibles": 345748000 }, "cash_flow": { "operating_cash_flow": 12317000, "capital_expenditure": 1818000, "free_cash_flow": 14135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62469, "ticker_id": 5819, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5540000", "ebitda": "4671000", "netIncome": "-14543000", "grossProfit": "123175000", "depreciation": "None", "totalRevenue": "180998000", "costOfRevenue": "57823000", "interestIncome": "936000", "incomeBeforeTax": "-13445000", "interestExpense": "7905000", "operatingIncome": "7169000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "-6969000", "nonInterestIncome": "None", "operatingExpenses": "116006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10211000", "sellingGeneralAndAdministrative": "19848000", "netIncomeFromContinuingOperations": "-14543000" }, "balance": { "goodwill": "269229000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "740126000", "longTermDebt": "357494000", "shortTermDebt": "51100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76519000", "reportedCurrency": "USD", "retainedEarnings": "-885342000", "totalLiabilities": "630314000", "otherCurrentAssets": "64379000", "totalCurrentAssets": "246351000", "currentLongTermDebt": "39393000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "64567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493775000", "currentAccountsPayable": "51261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461379000", "totalShareholderEquity": "109812000", "capitalLeaseObligations": "64492000", "otherCurrentLiabilities": "37934000", "totalCurrentLiabilities": "208840000", "otherNonCurrentLiabilities": "4601000", "totalNonCurrentLiabilities": "421474000", "cashAndShortTermInvestments": "117405000", "commonStockSharesOutstanding": "129250000", "intangibleAssetsExcludingGoodwill": "76519000", "cashAndCashEquivalentsAtCarryingValue": "117405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12317000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24784000", "cashflowFromInvestment": "-4074000", "stockBasedCompensation": "9376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180998000, "cost_of_revenue": 57823000, "gross_profit": 123175000, "research_and_development": 31291000, "selling_general_admin": 19848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5540000, "depreciation_amortisation": 10211000, "ebitda": 4671000, "interest_expense": 7905000, "interest_income": null, "other_non_operating": null, "pretax_income": -13445000, "tax_provision": 1098000, "effective_tax_rate": null, "net_income": -14543000, "net_income_continuing_ops": -14543000, "net_income_to_common": -14543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117405000, "short_term_investments": 0, "net_receivables": 64567000, "inventory": null, "other_current_assets": null, "total_current_assets": 246351000, "net_ppe": null, "goodwill": 269229000, "intangible_assets": 76519000, "goodwill_and_intangibles": 345748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493775000, "total_assets": 740126000, "short_term_debt": 51100000, "accounts_payable": 51261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208840000, "long_term_debt": 357494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421474000, "total_liabilities": 630314000, "total_debt": 408594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885342000, "total_equity": 109812000, "shares_outstanding": 129250000, "operating_cash_flow": 12317000, "stock_based_compensation": 9376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24784000, "free_cash_flow": 14135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5540000", "ebitda": "4671000", "netIncome": "-14543000", "grossProfit": "123175000", "depreciation": "None", "totalRevenue": "180998000", "costOfRevenue": "57823000", "interestIncome": "936000", "incomeBeforeTax": "-13445000", "interestExpense": "7905000", "operatingIncome": "7169000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "-6969000", "nonInterestIncome": "None", "operatingExpenses": "116006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10211000", "sellingGeneralAndAdministrative": "19848000", "netIncomeFromContinuingOperations": "-14543000" }, "balance": { "goodwill": "269229000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "740126000", "longTermDebt": "357494000", "shortTermDebt": "51100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76519000", "reportedCurrency": "USD", "retainedEarnings": "-885342000", "totalLiabilities": "630314000", "otherCurrentAssets": "64379000", "totalCurrentAssets": "246351000", "currentLongTermDebt": "39393000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "64567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493775000", "currentAccountsPayable": "51261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461379000", "totalShareholderEquity": "109812000", "capitalLeaseObligations": "64492000", "otherCurrentLiabilities": "37934000", "totalCurrentLiabilities": "208840000", "otherNonCurrentLiabilities": "4601000", "totalNonCurrentLiabilities": "421474000", "cashAndShortTermInvestments": "117405000", "commonStockSharesOutstanding": "129250000", "intangibleAssetsExcludingGoodwill": "76519000", "cashAndCashEquivalentsAtCarryingValue": "117405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12317000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24784000", "cashflowFromInvestment": "-4074000", "stockBasedCompensation": "9376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 177043000, "cost_of_revenue": 56991000, "gross_profit": 120052000, "ebit": 219000, "ebitda": 8540000, "pretax_income": -4934000, "tax_provision": 467000, "net_income": -5401000, "net_income_to_common": -5401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130764000, "total_current_assets": 257778000, "total_assets": 755739000, "short_term_debt": 11564000, "long_term_debt": 410751000, "total_debt": 422315000, "total_liabilities": 651151000, "total_equity": 104588000, "shares_outstanding": 132877000, "goodwill_and_intangibles": 348017000 }, "cash_flow": { "operating_cash_flow": 18148000, "capital_expenditure": 3407000, "free_cash_flow": 21555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62470, "ticker_id": 5819, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219000", "ebitda": "8540000", "netIncome": "-5401000", "grossProfit": "120052000", "depreciation": "None", "totalRevenue": "177043000", "costOfRevenue": "56991000", "interestIncome": "1041000", "incomeBeforeTax": "-4934000", "interestExpense": "5153000", "operatingIncome": "419000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "-9956000", "nonInterestIncome": "None", "operatingExpenses": "119633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8321000", "sellingGeneralAndAdministrative": "22839000", "netIncomeFromContinuingOperations": "-10290000" }, "balance": { "goodwill": "266399000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "755739000", "longTermDebt": "410751000", "shortTermDebt": "11564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "81618000", "reportedCurrency": "USD", "retainedEarnings": "-870799000", "totalLiabilities": "651151000", "otherCurrentAssets": "67809000", "totalCurrentAssets": "257778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497961000", "currentAccountsPayable": "51727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477494000", "totalShareholderEquity": "104588000", "capitalLeaseObligations": "66743000", "otherCurrentLiabilities": "75369000", "totalCurrentLiabilities": "172361000", "otherNonCurrentLiabilities": "5201000", "totalNonCurrentLiabilities": "478790000", "cashAndShortTermInvestments": "130764000", "commonStockSharesOutstanding": "132877000", "intangibleAssetsExcludingGoodwill": "81618000", "cashAndCashEquivalentsAtCarryingValue": "130764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18148000", "capitalExpenditures": "3407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-3130000", "stockBasedCompensation": "12801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177043000, "cost_of_revenue": 56991000, "gross_profit": 120052000, "research_and_development": 29950000, "selling_general_admin": 22839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219000, "depreciation_amortisation": 8321000, "ebitda": 8540000, "interest_expense": 5153000, "interest_income": null, "other_non_operating": null, "pretax_income": -4934000, "tax_provision": 467000, "effective_tax_rate": null, "net_income": -5401000, "net_income_continuing_ops": -10290000, "net_income_to_common": -5401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130764000, "short_term_investments": 0, "net_receivables": 59205000, "inventory": null, "other_current_assets": null, "total_current_assets": 257778000, "net_ppe": null, "goodwill": 266399000, "intangible_assets": 81618000, "goodwill_and_intangibles": 348017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497961000, "total_assets": 755739000, "short_term_debt": 11564000, "accounts_payable": 51727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172361000, "long_term_debt": 410751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478790000, "total_liabilities": 651151000, "total_debt": 422315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -870799000, "total_equity": 104588000, "shares_outstanding": 132877000, "operating_cash_flow": 18148000, "stock_based_compensation": 12801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000, "free_cash_flow": 21555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219000", "ebitda": "8540000", "netIncome": "-5401000", "grossProfit": "120052000", "depreciation": "None", "totalRevenue": "177043000", "costOfRevenue": "56991000", "interestIncome": "1041000", "incomeBeforeTax": "-4934000", "interestExpense": "5153000", "operatingIncome": "419000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "-9956000", "nonInterestIncome": "None", "operatingExpenses": "119633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8321000", "sellingGeneralAndAdministrative": "22839000", "netIncomeFromContinuingOperations": "-10290000" }, "balance": { "goodwill": "266399000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "755739000", "longTermDebt": "410751000", "shortTermDebt": "11564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "81618000", "reportedCurrency": "USD", "retainedEarnings": "-870799000", "totalLiabilities": "651151000", "otherCurrentAssets": "67809000", "totalCurrentAssets": "257778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497961000", "currentAccountsPayable": "51727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477494000", "totalShareholderEquity": "104588000", "capitalLeaseObligations": "66743000", "otherCurrentLiabilities": "75369000", "totalCurrentLiabilities": "172361000", "otherNonCurrentLiabilities": "5201000", "totalNonCurrentLiabilities": "478790000", "cashAndShortTermInvestments": "130764000", "commonStockSharesOutstanding": "132877000", "intangibleAssetsExcludingGoodwill": "81618000", "cashAndCashEquivalentsAtCarryingValue": "130764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18148000", "capitalExpenditures": "3407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-3130000", "stockBasedCompensation": "12801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 178882000, "cost_of_revenue": 57797000, "gross_profit": 121085000, "ebit": 9772000, "ebitda": 19695000, "pretax_income": 3930000, "tax_provision": 908000, "net_income": 3022000, "net_income_to_common": 3022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116262000, "total_current_assets": 247836000, "total_assets": 755979000, "short_term_debt": 11295000, "long_term_debt": 409690000, "total_debt": 420985000, "total_liabilities": 654021000, "total_equity": 101958000, "shares_outstanding": 135742000, "goodwill_and_intangibles": 353291000 }, "cash_flow": { "operating_cash_flow": 12653000, "capital_expenditure": 309000, "free_cash_flow": 12962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62471, "ticker_id": 5819, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9772000", "ebitda": "19695000", "netIncome": "3022000", "grossProfit": "121085000", "depreciation": "None", "totalRevenue": "178882000", "costOfRevenue": "57797000", "interestIncome": "None", "incomeBeforeTax": "3930000", "interestExpense": "5842000", "operatingIncome": "8979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "908000", "reportedCurrency": "USD", "netInterestIncome": "-9650000", "nonInterestIncome": "None", "operatingExpenses": "112106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9923000", "sellingGeneralAndAdministrative": "16629000", "netIncomeFromContinuingOperations": "-23591000" }, "balance": { "goodwill": "266574000", "inventory": "63914000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "755979000", "longTermDebt": "409690000", "shortTermDebt": "11295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86717000", "reportedCurrency": "USD", "retainedEarnings": "-860509000", "totalLiabilities": "654021000", "otherCurrentAssets": "62094000", "totalCurrentAssets": "247836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1048000", "currentNetReceivables": "68432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508143000", "currentAccountsPayable": "48862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477632000", "totalShareholderEquity": "101958000", "capitalLeaseObligations": "67942000", "otherCurrentLiabilities": "112427000", "totalCurrentLiabilities": "172584000", "otherNonCurrentLiabilities": "7290000", "totalNonCurrentLiabilities": "481437000", "cashAndShortTermInvestments": "116262000", "commonStockSharesOutstanding": "135742000", "intangibleAssetsExcludingGoodwill": "86717000", "cashAndCashEquivalentsAtCarryingValue": "116262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2327000", "operatingCashflow": "12653000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60776000", "cashflowFromInvestment": "-3685000", "stockBasedCompensation": "15075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178882000, "cost_of_revenue": 57797000, "gross_profit": 121085000, "research_and_development": 29833000, "selling_general_admin": 16629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9772000, "depreciation_amortisation": 9923000, "ebitda": 19695000, "interest_expense": 5842000, "interest_income": null, "other_non_operating": null, "pretax_income": 3930000, "tax_provision": 908000, "effective_tax_rate": null, "net_income": 3022000, "net_income_continuing_ops": -23591000, "net_income_to_common": 3022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116262000, "short_term_investments": 1048000, "net_receivables": 68432000, "inventory": 63914000, "other_current_assets": null, "total_current_assets": 247836000, "net_ppe": null, "goodwill": 266574000, "intangible_assets": 86717000, "goodwill_and_intangibles": 353291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508143000, "total_assets": 755979000, "short_term_debt": 11295000, "accounts_payable": 48862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172584000, "long_term_debt": 409690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481437000, "total_liabilities": 654021000, "total_debt": 420985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -860509000, "total_equity": 101958000, "shares_outstanding": 135742000, "operating_cash_flow": 12653000, "stock_based_compensation": 15075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60776000, "free_cash_flow": 12962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9772000", "ebitda": "19695000", "netIncome": "3022000", "grossProfit": "121085000", "depreciation": "None", "totalRevenue": "178882000", "costOfRevenue": "57797000", "interestIncome": "None", "incomeBeforeTax": "3930000", "interestExpense": "5842000", "operatingIncome": "8979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "908000", "reportedCurrency": "USD", "netInterestIncome": "-9650000", "nonInterestIncome": "None", "operatingExpenses": "112106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9923000", "sellingGeneralAndAdministrative": "16629000", "netIncomeFromContinuingOperations": "-23591000" }, "balance": { "goodwill": "266574000", "inventory": "63914000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "755979000", "longTermDebt": "409690000", "shortTermDebt": "11295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86717000", "reportedCurrency": "USD", "retainedEarnings": "-860509000", "totalLiabilities": "654021000", "otherCurrentAssets": "62094000", "totalCurrentAssets": "247836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1048000", "currentNetReceivables": "68432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508143000", "currentAccountsPayable": "48862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477632000", "totalShareholderEquity": "101958000", "capitalLeaseObligations": "67942000", "otherCurrentLiabilities": "112427000", "totalCurrentLiabilities": "172584000", "otherNonCurrentLiabilities": "7290000", "totalNonCurrentLiabilities": "481437000", "cashAndShortTermInvestments": "116262000", "commonStockSharesOutstanding": "135742000", "intangibleAssetsExcludingGoodwill": "86717000", "cashAndCashEquivalentsAtCarryingValue": "116262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2327000", "operatingCashflow": "12653000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60776000", "cashflowFromInvestment": "-3685000", "stockBasedCompensation": "15075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 180998000, "cost_of_revenue": 57823000, "gross_profit": 123175000, "ebit": -5540000, "ebitda": 4671000, "pretax_income": -13445000, "tax_provision": 1098000, "net_income": -14543000, "net_income_to_common": -14543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104165000, "total_current_assets": 219090000, "total_assets": 698211000, "short_term_debt": 27910000, "long_term_debt": 408653000, "total_debt": 436563000, "total_liabilities": 585198000, "total_equity": 113013000, "shares_outstanding": 129250000, "goodwill_and_intangibles": 337637000 }, "cash_flow": { "operating_cash_flow": 22396000, "capital_expenditure": 783000, "free_cash_flow": 23179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62473, "ticker_id": 5819, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5540000", "ebitda": "4671000", "netIncome": "-14543000", "grossProfit": "123175000", "depreciation": "None", "totalRevenue": "180998000", "costOfRevenue": "57823000", "interestIncome": "1382000", "incomeBeforeTax": "-13445000", "interestExpense": "7905000", "operatingIncome": "7169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "-10035000", "nonInterestIncome": "None", "operatingExpenses": "116006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10211000", "sellingGeneralAndAdministrative": "19848000", "netIncomeFromContinuingOperations": "-21222000" }, "balance": { "goodwill": "266217000", "inventory": "37352000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "698211000", "longTermDebt": "408653000", "shortTermDebt": "27910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71420000", "reportedCurrency": "USD", "retainedEarnings": "-882320000", "totalLiabilities": "585198000", "otherCurrentAssets": "62613000", "totalCurrentAssets": "219090000", "currentLongTermDebt": "63260000", "longTermInvestments": "None", "shortTermInvestments": "1035000", "currentNetReceivables": "52312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479121000", "currentAccountsPayable": "53072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425758000", "totalShareholderEquity": "113013000", "capitalLeaseObligations": "71180000", "otherCurrentLiabilities": "37587000", "totalCurrentLiabilities": "175977000", "otherNonCurrentLiabilities": "8322000", "totalNonCurrentLiabilities": "409221000", "cashAndShortTermInvestments": "104165000", "commonStockSharesOutstanding": "129250000", "intangibleAssetsExcludingGoodwill": "71420000", "cashAndCashEquivalentsAtCarryingValue": "104165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22396000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31112000", "cashflowFromInvestment": "-504000", "stockBasedCompensation": "14118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180998000, "cost_of_revenue": 57823000, "gross_profit": 123175000, "research_and_development": 31291000, "selling_general_admin": 19848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5540000, "depreciation_amortisation": 10211000, "ebitda": 4671000, "interest_expense": 7905000, "interest_income": null, "other_non_operating": null, "pretax_income": -13445000, "tax_provision": 1098000, "effective_tax_rate": null, "net_income": -14543000, "net_income_continuing_ops": -21222000, "net_income_to_common": -14543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104165000, "short_term_investments": 1035000, "net_receivables": 52312000, "inventory": 37352000, "other_current_assets": null, "total_current_assets": 219090000, "net_ppe": null, "goodwill": 266217000, "intangible_assets": 71420000, "goodwill_and_intangibles": 337637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479121000, "total_assets": 698211000, "short_term_debt": 27910000, "accounts_payable": 53072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175977000, "long_term_debt": 408653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409221000, "total_liabilities": 585198000, "total_debt": 436563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -882320000, "total_equity": 113013000, "shares_outstanding": 129250000, "operating_cash_flow": 22396000, "stock_based_compensation": 14118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31112000, "free_cash_flow": 23179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5540000", "ebitda": "4671000", "netIncome": "-14543000", "grossProfit": "123175000", "depreciation": "None", "totalRevenue": "180998000", "costOfRevenue": "57823000", "interestIncome": "1382000", "incomeBeforeTax": "-13445000", "interestExpense": "7905000", "operatingIncome": "7169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "-10035000", "nonInterestIncome": "None", "operatingExpenses": "116006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10211000", "sellingGeneralAndAdministrative": "19848000", "netIncomeFromContinuingOperations": "-21222000" }, "balance": { "goodwill": "266217000", "inventory": "37352000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "698211000", "longTermDebt": "408653000", "shortTermDebt": "27910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71420000", "reportedCurrency": "USD", "retainedEarnings": "-882320000", "totalLiabilities": "585198000", "otherCurrentAssets": "62613000", "totalCurrentAssets": "219090000", "currentLongTermDebt": "63260000", "longTermInvestments": "None", "shortTermInvestments": "1035000", "currentNetReceivables": "52312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479121000", "currentAccountsPayable": "53072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425758000", "totalShareholderEquity": "113013000", "capitalLeaseObligations": "71180000", "otherCurrentLiabilities": "37587000", "totalCurrentLiabilities": "175977000", "otherNonCurrentLiabilities": "8322000", "totalNonCurrentLiabilities": "409221000", "cashAndShortTermInvestments": "104165000", "commonStockSharesOutstanding": "129250000", "intangibleAssetsExcludingGoodwill": "71420000", "cashAndCashEquivalentsAtCarryingValue": "104165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22396000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31112000", "cashflowFromInvestment": "-504000", "stockBasedCompensation": "14118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 178147000, "cost_of_revenue": 57187000, "gross_profit": 120960000, "ebit": 342000, "ebitda": 11107000, "pretax_income": -9614000, "tax_provision": 676000, "net_income": -10290000, "net_income_to_common": -10290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144030000, "total_current_assets": 281935000, "total_assets": 823723000, "short_term_debt": 74776000, "long_term_debt": 407606000, "total_debt": 482382000, "total_liabilities": 713313000, "total_equity": 110410000, "shares_outstanding": 125999000, "goodwill_and_intangibles": 362646000 }, "cash_flow": { "operating_cash_flow": 17463000, "capital_expenditure": 1372000, "free_cash_flow": 18835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62474, "ticker_id": 5819, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342000", "ebitda": "11107000", "netIncome": "-10290000", "grossProfit": "120960000", "depreciation": "None", "totalRevenue": "178147000", "costOfRevenue": "57187000", "interestIncome": "603000", "incomeBeforeTax": "-9614000", "interestExpense": "9956000", "operatingIncome": "-1374000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "676000", "reportedCurrency": "USD", "netInterestIncome": "-10061000", "nonInterestIncome": "None", "operatingExpenses": "122334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10765000", "sellingGeneralAndAdministrative": "23091000", "netIncomeFromContinuingOperations": "-7452000" }, "balance": { "goodwill": "265732000", "inventory": "38131000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "823723000", "longTermDebt": "407606000", "shortTermDebt": "74776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "96914000", "reportedCurrency": "USD", "retainedEarnings": "-815696000", "totalLiabilities": "713313000", "otherCurrentAssets": "60781000", "totalCurrentAssets": "281935000", "currentLongTermDebt": "63153000", "longTermInvestments": "None", "shortTermInvestments": "4744000", "currentNetReceivables": "72380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541788000", "currentAccountsPayable": "49391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103904000", "shortLongTermDebtTotal": "544308000", "totalShareholderEquity": "110410000", "capitalLeaseObligations": "73549000", "otherCurrentLiabilities": "104923000", "totalCurrentLiabilities": "229090000", "otherNonCurrentLiabilities": "4460000", "totalNonCurrentLiabilities": "484223000", "cashAndShortTermInvestments": "144030000", "commonStockSharesOutstanding": "125999000", "intangibleAssetsExcludingGoodwill": "96914000", "cashAndCashEquivalentsAtCarryingValue": "144030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17463000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2365000", "cashflowFromInvestment": "5943000", "stockBasedCompensation": "14520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178147000, "cost_of_revenue": 57187000, "gross_profit": 120960000, "research_and_development": 32137000, "selling_general_admin": 23091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342000, "depreciation_amortisation": 10765000, "ebitda": 11107000, "interest_expense": 9956000, "interest_income": null, "other_non_operating": null, "pretax_income": -9614000, "tax_provision": 676000, "effective_tax_rate": null, "net_income": -10290000, "net_income_continuing_ops": -7452000, "net_income_to_common": -10290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144030000, "short_term_investments": 4744000, "net_receivables": 72380000, "inventory": 38131000, "other_current_assets": null, "total_current_assets": 281935000, "net_ppe": null, "goodwill": 265732000, "intangible_assets": 96914000, "goodwill_and_intangibles": 362646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541788000, "total_assets": 823723000, "short_term_debt": 74776000, "accounts_payable": 49391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229090000, "long_term_debt": 407606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484223000, "total_liabilities": 713313000, "total_debt": 482382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -815696000, "total_equity": 110410000, "shares_outstanding": 125999000, "operating_cash_flow": 17463000, "stock_based_compensation": 14520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2365000, "free_cash_flow": 18835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342000", "ebitda": "11107000", "netIncome": "-10290000", "grossProfit": "120960000", "depreciation": "None", "totalRevenue": "178147000", "costOfRevenue": "57187000", "interestIncome": "603000", "incomeBeforeTax": "-9614000", "interestExpense": "9956000", "operatingIncome": "-1374000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "676000", "reportedCurrency": "USD", "netInterestIncome": "-10061000", "nonInterestIncome": "None", "operatingExpenses": "122334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10765000", "sellingGeneralAndAdministrative": "23091000", "netIncomeFromContinuingOperations": "-7452000" }, "balance": { "goodwill": "265732000", "inventory": "38131000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "823723000", "longTermDebt": "407606000", "shortTermDebt": "74776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "96914000", "reportedCurrency": "USD", "retainedEarnings": "-815696000", "totalLiabilities": "713313000", "otherCurrentAssets": "60781000", "totalCurrentAssets": "281935000", "currentLongTermDebt": "63153000", "longTermInvestments": "None", "shortTermInvestments": "4744000", "currentNetReceivables": "72380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541788000", "currentAccountsPayable": "49391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103904000", "shortLongTermDebtTotal": "544308000", "totalShareholderEquity": "110410000", "capitalLeaseObligations": "73549000", "otherCurrentLiabilities": "104923000", "totalCurrentLiabilities": "229090000", "otherNonCurrentLiabilities": "4460000", "totalNonCurrentLiabilities": "484223000", "cashAndShortTermInvestments": "144030000", "commonStockSharesOutstanding": "125999000", "intangibleAssetsExcludingGoodwill": "96914000", "cashAndCashEquivalentsAtCarryingValue": "144030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17463000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2365000", "cashflowFromInvestment": "5943000", "stockBasedCompensation": "14520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "income_statement": { "revenue": 183287000, "cost_of_revenue": 54674000, "gross_profit": 128613000, "ebit": -3805000, "ebitda": 8702000, "pretax_income": -13883000, "tax_provision": 1444000, "net_income": -15327000, "net_income_to_common": -15327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122394000, "total_current_assets": 236221000, "total_assets": 828463000, "short_term_debt": 74508000, "long_term_debt": 406582000, "total_debt": 481090000, "total_liabilities": 723594000, "total_equity": 104869000, "shares_outstanding": 116777000, "goodwill_and_intangibles": 368399000 }, "cash_flow": { "operating_cash_flow": 26473000, "capital_expenditure": 3674000, "free_cash_flow": 30147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62475, "ticker_id": 5819, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:09.684284+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3805000", "ebitda": "8702000", "netIncome": "-15327000", "grossProfit": "128613000", "depreciation": "None", "totalRevenue": "183287000", "costOfRevenue": "54674000", "interestIncome": "None", "incomeBeforeTax": "-13883000", "interestExpense": "10078000", "operatingIncome": "-1410000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1444000", "reportedCurrency": "USD", "netInterestIncome": "-10078000", "nonInterestIncome": "None", "operatingExpenses": "130023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35292000", "otherNonOperatingIncome": "-12473000", "costofGoodsAndServicesSold": "54674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12507000", "sellingGeneralAndAdministrative": "26226000", "netIncomeFromContinuingOperations": "-15327000" }, "balance": { "goodwill": "266386000", "inventory": "38412000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "828463000", "longTermDebt": "406582000", "shortTermDebt": "74508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "102013000", "reportedCurrency": "USD", "retainedEarnings": "-808244000", "totalLiabilities": "723594000", "otherCurrentAssets": "20941000", "totalCurrentAssets": "236221000", "currentLongTermDebt": "63039000", "longTermInvestments": "None", "shortTermInvestments": "15946000", "currentNetReceivables": "76940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592242000", "currentAccountsPayable": "42537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54538000", "shortLongTermDebtTotal": "543940000", "totalShareholderEquity": "104869000", "capitalLeaseObligations": "74319000", "otherCurrentLiabilities": "44760000", "totalCurrentLiabilities": "236317000", "otherNonCurrentLiabilities": "80695000", "totalNonCurrentLiabilities": "487277000", "cashAndShortTermInvestments": "122394000", "commonStockSharesOutstanding": "116777000", "intangibleAssetsExcludingGoodwill": "102013000", "cashAndCashEquivalentsAtCarryingValue": "122394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2327000", "operatingCashflow": "26473000", "capitalExpenditures": "3674000", "changeInReceivables": "-3397000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "6792000", "stockBasedCompensation": "18195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183287000, "cost_of_revenue": 54674000, "gross_profit": 128613000, "research_and_development": 35292000, "selling_general_admin": 26226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3805000, "depreciation_amortisation": 12507000, "ebitda": 8702000, "interest_expense": 10078000, "interest_income": null, "other_non_operating": null, "pretax_income": -13883000, "tax_provision": 1444000, "effective_tax_rate": null, "net_income": -15327000, "net_income_continuing_ops": -15327000, "net_income_to_common": -15327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122394000, "short_term_investments": 15946000, "net_receivables": 76940000, "inventory": 38412000, "other_current_assets": null, "total_current_assets": 236221000, "net_ppe": null, "goodwill": 266386000, "intangible_assets": 102013000, "goodwill_and_intangibles": 368399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592242000, "total_assets": 828463000, "short_term_debt": 74508000, "accounts_payable": 42537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236317000, "long_term_debt": 406582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487277000, "total_liabilities": 723594000, "total_debt": 481090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -808244000, "total_equity": 104869000, "shares_outstanding": 116777000, "operating_cash_flow": 26473000, "stock_based_compensation": 18195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 30147000, "net_change_in_cash": 8265000 }, "raw_data": { "income": { "ebit": "-3805000", "ebitda": "8702000", "netIncome": "-15327000", "grossProfit": "128613000", "depreciation": "None", "totalRevenue": "183287000", "costOfRevenue": "54674000", "interestIncome": "None", "incomeBeforeTax": "-13883000", "interestExpense": "10078000", "operatingIncome": "-1410000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1444000", "reportedCurrency": "USD", "netInterestIncome": "-10078000", "nonInterestIncome": "None", "operatingExpenses": "130023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35292000", "otherNonOperatingIncome": "-12473000", "costofGoodsAndServicesSold": "54674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12507000", "sellingGeneralAndAdministrative": "26226000", "netIncomeFromContinuingOperations": "-15327000" }, "balance": { "goodwill": "266386000", "inventory": "38412000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "828463000", "longTermDebt": "406582000", "shortTermDebt": "74508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "102013000", "reportedCurrency": "USD", "retainedEarnings": "-808244000", "totalLiabilities": "723594000", "otherCurrentAssets": "20941000", "totalCurrentAssets": "236221000", "currentLongTermDebt": "63039000", "longTermInvestments": "None", "shortTermInvestments": "15946000", "currentNetReceivables": "76940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592242000", "currentAccountsPayable": "42537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54538000", "shortLongTermDebtTotal": "543940000", "totalShareholderEquity": "104869000", "capitalLeaseObligations": "74319000", "otherCurrentLiabilities": "44760000", "totalCurrentLiabilities": "236317000", "otherNonCurrentLiabilities": "80695000", "totalNonCurrentLiabilities": "487277000", "cashAndShortTermInvestments": "122394000", "commonStockSharesOutstanding": "116777000", "intangibleAssetsExcludingGoodwill": "102013000", "cashAndCashEquivalentsAtCarryingValue": "122394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2327000", "operatingCashflow": "26473000", "capitalExpenditures": "3674000", "changeInReceivables": "-3397000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "6792000", "stockBasedCompensation": "18195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }