{ "ticker": { "uuid": "9c44c245-65f3-492b-bf15-2ea6b899e404", "symbol": "BHVN", "name": "Biohaven Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9c44c245-65f3-492b-bf15-2ea6b899e404/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c44c245-65f3-492b-bf15-2ea6b899e404/" }, "ticker_metadata": { "id": 446, "uuid": "9c44c245-65f3-492b-bf15-2ea6b899e404", "symbol": "BHVN", "name": "Biohaven Ltd.", "asset_type": "equity", "market_cap": 1657677000, "stock_exchange_id": 3, "industry": "Biotechnology", "sector": "Healthcare", "description": "Biohaven Pharmaceutical Holding Company Ltd., a biopharmaceutical company, develops candidate products targeting neurological diseases and rare disorders in the United States. The company is headquartered in New Haven, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c44c245-65f3-492b-bf15-2ea6b899e404", "symbol": "BHVN", "name": "Biohaven Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9c44c245-65f3-492b-bf15-2ea6b899e404/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c44c245-65f3-492b-bf15-2ea6b899e404/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 10.8, "market_cap": 1594244127.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.0014, "piotroski_f_score": 1, "momentum_12_1": -0.421, "volatility_252d": 0.7953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.128257+00:00", "batch_id": "" }, "size": { "price_close": 10.8, "market_cap": 1594244127.6, "market_cap_usd": 1594244127.6, "enterprise_value": 1563082127.6, "shares_outstanding": 147615197, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 12.3108, "ptbv_ratio": 14.5314, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.684, "ev_ebitda": null, "ev_ebit": -2.3663, "ev_sales": null, "ev_fcf": -2.6315, "earnings_yield": null, "fcf_yield": -0.38, "price_to_sales": null, "price_to_book": 12.3108, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -5.0014, "roa": -1.3887, "roic": -5.0379, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9171, "accruals_ratio": -0.1146, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.3084, "revenue_stability_5y": 2.4495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0089, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6016, "net_debt_to_ebitda": 0.0478, "debt_to_assets": 0.5187, "interest_coverage": null, "current_ratio": 7.4056, "quick_ratio": 7.4056, "net_debt": -31162000, "local_beta": -0.0019, "volatility_252d": 0.7953, "volatility_60d": 1.9689, "max_drawdown_12m": -0.5198, "risk_adjusted_momentum": -0.5294 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8958, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0953, "price_return_3m": 0.0887, "price_return_6m": 0.1309, "price_return_9m": -0.3195, "price_return_12m": -0.3658, "price_return_12m_ex1m": -0.421, "momentum_6m": 0.1309, "momentum_12m": -0.3658, "momentum_12_1": -0.421, "distance_from_52w_high": -0.3721, "distance_from_52w_low": 0.3075, "relative_strength": -0.4658 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -4139999, "ebit_ttm": -660555000, "ebitda_ttm": -652533000, "net_income_ttm": -647677000, "eps_diluted_ttm": -4.3876, "operating_cash_flow_ttm": -594232000, "capital_expenditure_ttm": 254000, "fcf_ttm": -593978000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 273074000, "total_current_assets": 385649000, "total_current_liabilities": 52075000, "net_ppe": null, "total_assets": 466406000, "total_debt": 241912000, "total_equity": 129500000, "net_working_capital": 66012000, "book_value_per_share": 0.8773, "retained_earnings": -2215068000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 109710000, "tangible_book_per_share": 0.7432 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.65, "os_score": 0.82, "value_percentile": 0.65, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3650, "ticker_id": 446, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.128257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.8, "market_cap": 1594244127.6, "market_cap_usd": 1594244127.6, "enterprise_value": 1563082127.6, "shares_outstanding": 147615197, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.31076546, "ptbv_ratio": 14.53143859, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.68401208, "ev_ebitda": null, "ev_ebit": -2.3663164, "ev_sales": null, "ev_fcf": -2.63154886, "earnings_yield": null, "fcf_yield": -0.38000434, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -5.0013668, "roa": -1.38865495, "roic": -5.03789227, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91708985, "accruals_ratio": -0.11458901, "sbc_to_revenue": null, "debt_to_equity": 2.60159073, "net_debt_to_ebitda": 0.04775544, "debt_to_assets": 0.51867257, "interest_coverage": null, "current_ratio": 7.4056457, "quick_ratio": 7.4056457, "net_debt": -31162000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.89575374, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.30842, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09533469, "price_return_3m": 0.08870968, "price_return_6m": 0.13089005, "price_return_9m": -0.3194707, "price_return_12m": -0.36582501, "price_return_12m_ex1m": -0.42102173, "distance_from_52w_high": -0.37209302, "distance_from_52w_low": 0.30750605, "relative_strength": -0.4657886, "local_beta": -0.0019, "volatility_252d": 0.795281, "volatility_60d": 1.968864, "max_drawdown_12m": -0.51976744, "revenue_ttm": 0, "gross_profit_ttm": -4139999, "ebit_ttm": -660555000, "ebitda_ttm": -652533000, "net_income_ttm": -647677000, "eps_diluted_ttm": -4.3876038, "operating_cash_flow_ttm": -594232000, "capital_expenditure_ttm": 254000, "fcf_ttm": -593978000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 273074000, "total_current_assets": 385649000, "total_current_liabilities": 52075000, "net_ppe": null, "total_assets": 466406000, "total_debt": 241912000, "total_equity": 129500000, "net_working_capital": 66012000, "book_value_per_share": 0.87728095, "retained_earnings": -2215068000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 109710000, "tangible_book_per_share": 0.74321616, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.8, "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.0014, "momentum_12_1": -0.421, "complete_fields": { "id": 3650, "ticker_id": 446, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.128257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.8, "market_cap": 1594244127.6, "market_cap_usd": 1594244127.6, "enterprise_value": 1563082127.6, "shares_outstanding": 147615197, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.31076546, "ptbv_ratio": 14.53143859, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.68401208, "ev_ebitda": null, "ev_ebit": -2.3663164, "ev_sales": null, "ev_fcf": -2.63154886, "earnings_yield": null, "fcf_yield": -0.38000434, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -5.0013668, "roa": -1.38865495, "roic": -5.03789227, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91708985, "accruals_ratio": -0.11458901, "sbc_to_revenue": null, "debt_to_equity": 2.60159073, "net_debt_to_ebitda": 0.04775544, "debt_to_assets": 0.51867257, "interest_coverage": null, "current_ratio": 7.4056457, "quick_ratio": 7.4056457, "net_debt": -31162000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.89575374, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.30842, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09533469, "price_return_3m": 0.08870968, "price_return_6m": 0.13089005, "price_return_9m": -0.3194707, "price_return_12m": -0.36582501, "price_return_12m_ex1m": -0.42102173, "distance_from_52w_high": -0.37209302, "distance_from_52w_low": 0.30750605, "relative_strength": -0.4657886, "local_beta": -0.0019, "volatility_252d": 0.795281, "volatility_60d": 1.968864, "max_drawdown_12m": -0.51976744, "revenue_ttm": 0, "gross_profit_ttm": -4139999, "ebit_ttm": -660555000, "ebitda_ttm": -652533000, "net_income_ttm": -647677000, "eps_diluted_ttm": -4.3876038, "operating_cash_flow_ttm": -594232000, "capital_expenditure_ttm": 254000, "fcf_ttm": -593978000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 273074000, "total_current_assets": 385649000, "total_current_liabilities": 52075000, "net_ppe": null, "total_assets": 466406000, "total_debt": 241912000, "total_equity": 129500000, "net_working_capital": 66012000, "book_value_per_share": 0.87728095, "retained_earnings": -2215068000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 109710000, "tangible_book_per_share": 0.74321616, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4139999, "gross_profit": -4139999, "ebit": -737380000, "ebitda": -727458000, "pretax_income": -737380000, "tax_provision": 1442000, "net_income": -738822000, "net_income_to_common": -738822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229957000, "total_current_assets": 368329000, "total_assets": 451447000, "short_term_debt": null, "long_term_debt": 238900000, "total_debt": 238900000, "total_liabilities": 399375000, "total_equity": 52072000, "shares_outstanding": 107624885, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -609438000, "capital_expenditure": 715000, "free_cash_flow": -608723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226726, "ticker_id": 446, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-737380000", "ebitda": "-727458000", "netIncome": "-738822000", "grossProfit": "-4139999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4139999", "interestIncome": "None", "incomeBeforeTax": "-737380000", "interestExpense": "None", "operatingIncome": "-745378000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1442000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "741238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4139999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9922000", "sellingGeneralAndAdministrative": "106173000", "netIncomeFromContinuingOperations": "-738822000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1934276000", "currentDebt": "None", "investments": "None", "totalAssets": "451447000", "longTermDebt": "238900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-2084536000", "totalLiabilities": "399375000", "otherCurrentAssets": "49192000", "totalCurrentAssets": "368329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89180000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83118000", "currentAccountsPayable": "11643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278858000", "totalShareholderEquity": "52072000", "capitalLeaseObligations": "45714000", "otherCurrentLiabilities": "104291000", "totalCurrentLiabilities": "115934000", "otherNonCurrentLiabilities": "4583000", "totalNonCurrentLiabilities": "283441000", "cashAndShortTermInvestments": "229957000", "commonStockSharesOutstanding": "107624885", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "229957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-738822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-609438000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439117000", "cashflowFromInvestment": "300561000", "stockBasedCompensation": "112361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4139999, "gross_profit": -4139999, "research_and_development": 635065000, "selling_general_admin": 106173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -737380000, "depreciation_amortisation": 9922000, "ebitda": -727458000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -737380000, "tax_provision": 1442000, "effective_tax_rate": null, "net_income": -738822000, "net_income_continuing_ops": -738822000, "net_income_to_common": -738822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229957000, "short_term_investments": 89180000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 368329000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83118000, "total_assets": 451447000, "short_term_debt": null, "accounts_payable": 11643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115934000, "long_term_debt": 238900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283441000, "total_liabilities": 399375000, "total_debt": 238900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2084536000, "total_equity": 52072000, "shares_outstanding": 107624885, "operating_cash_flow": -609438000, "stock_based_compensation": 112361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439117000, "free_cash_flow": -608723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-737380000", "ebitda": "-727458000", "netIncome": "-738822000", "grossProfit": "-4139999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4139999", "interestIncome": "None", "incomeBeforeTax": "-737380000", "interestExpense": "None", "operatingIncome": "-745378000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1442000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "741238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4139999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9922000", "sellingGeneralAndAdministrative": "106173000", "netIncomeFromContinuingOperations": "-738822000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1934276000", "currentDebt": "None", "investments": "None", "totalAssets": "451447000", "longTermDebt": "238900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-2084536000", "totalLiabilities": "399375000", "otherCurrentAssets": "49192000", "totalCurrentAssets": "368329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89180000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83118000", "currentAccountsPayable": "11643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278858000", "totalShareholderEquity": "52072000", "capitalLeaseObligations": "45714000", "otherCurrentLiabilities": "104291000", "totalCurrentLiabilities": "115934000", "otherNonCurrentLiabilities": "4583000", "totalNonCurrentLiabilities": "283441000", "cashAndShortTermInvestments": "229957000", "commonStockSharesOutstanding": "107624885", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "229957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-738822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-609438000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439117000", "cashflowFromInvestment": "300561000", "stockBasedCompensation": "112361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3923000, "gross_profit": -3923000, "ebit": -885111000, "ebitda": -877256000, "pretax_income": -845687000, "tax_provision": 735000, "net_income": -846422000, "net_income_to_common": -846422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99134000, "total_current_assets": 538472000, "total_assets": 615107000, "short_term_debt": 3802000, "long_term_debt": null, "total_debt": 3802000, "total_liabilities": 191671000, "total_equity": 423436000, "shares_outstanding": 91234000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -582453000, "capital_expenditure": 4049000, "free_cash_flow": -578404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226731, "ticker_id": 446, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-885111000", "ebitda": "-877256000", "netIncome": "-846422000", "grossProfit": "-3923000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3923000", "interestIncome": "None", "incomeBeforeTax": "-845687000", "interestExpense": "None", "operatingIncome": "-885111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "885111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7855000", "sellingGeneralAndAdministrative": "89240000", "netIncomeFromContinuingOperations": "-846422000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1656702000", "currentDebt": "None", "investments": "None", "totalAssets": "615107000", "longTermDebt": "None", "shortTermDebt": "3802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1345714000", "totalLiabilities": "191671000", "otherCurrentAssets": "49884000", "totalCurrentAssets": "538472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386857000", "currentNetReceivables": "2597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76635000", "currentAccountsPayable": "18029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36584000", "totalShareholderEquity": "423436000", "capitalLeaseObligations": "36584000", "otherCurrentLiabilities": "132395000", "totalCurrentLiabilities": "154226000", "otherNonCurrentLiabilities": "4663000", "totalNonCurrentLiabilities": "37445000", "cashAndShortTermInvestments": "99134000", "commonStockSharesOutstanding": "91234000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "99134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-582453000", "capitalExpenditures": "4049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "677774000", "cashflowFromInvestment": "-244974000", "stockBasedCompensation": "71963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3923000, "gross_profit": -3923000, "research_and_development": 795871000, "selling_general_admin": 89240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -885111000, "depreciation_amortisation": 7855000, "ebitda": -877256000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -845687000, "tax_provision": 735000, "effective_tax_rate": null, "net_income": -846422000, "net_income_continuing_ops": -846422000, "net_income_to_common": -846422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99134000, "short_term_investments": 386857000, "net_receivables": 2597000, "inventory": null, "other_current_assets": null, "total_current_assets": 538472000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76635000, "total_assets": 615107000, "short_term_debt": 3802000, "accounts_payable": 18029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37445000, "total_liabilities": 191671000, "total_debt": 3802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345714000, "total_equity": 423436000, "shares_outstanding": 91234000, "operating_cash_flow": -582453000, "stock_based_compensation": 71963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 677774000, "free_cash_flow": -578404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-885111000", "ebitda": "-877256000", "netIncome": "-846422000", "grossProfit": "-3923000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3923000", "interestIncome": "None", "incomeBeforeTax": "-845687000", "interestExpense": "None", "operatingIncome": "-885111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "885111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7855000", "sellingGeneralAndAdministrative": "89240000", "netIncomeFromContinuingOperations": "-846422000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1656702000", "currentDebt": "None", "investments": "None", "totalAssets": "615107000", "longTermDebt": "None", "shortTermDebt": "3802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1345714000", "totalLiabilities": "191671000", "otherCurrentAssets": "49884000", "totalCurrentAssets": "538472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386857000", "currentNetReceivables": "2597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76635000", "currentAccountsPayable": "18029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36584000", "totalShareholderEquity": "423436000", "capitalLeaseObligations": "36584000", "otherCurrentLiabilities": "132395000", "totalCurrentLiabilities": "154226000", "otherNonCurrentLiabilities": "4663000", "totalNonCurrentLiabilities": "37445000", "cashAndShortTermInvestments": "99134000", "commonStockSharesOutstanding": "91234000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "99134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-846422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-582453000", "capitalExpenditures": "4049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "677774000", "cashflowFromInvestment": "-244974000", "stockBasedCompensation": "71963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3369000, "gross_profit": -3369000, "ebit": -436051000, "ebitda": -429139000, "pretax_income": -409551000, "tax_provision": -1383000, "net_income": -408168000, "net_income_to_common": -408168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248402000, "total_current_assets": 442446000, "total_assets": 513212000, "short_term_debt": 3308000, "long_term_debt": null, "total_debt": 3308000, "total_liabilities": 85237000, "total_equity": 427975000, "shares_outstanding": 71201000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -331725000, "capital_expenditure": 3048000, "free_cash_flow": -328677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226736, "ticker_id": 446, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-436051000", "ebitda": "-429139000", "netIncome": "-408168000", "grossProfit": "-3369000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3369000", "interestIncome": "None", "incomeBeforeTax": "-409551000", "interestExpense": "None", "operatingIncome": "-436051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1383000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "436051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6912000", "sellingGeneralAndAdministrative": "62770000", "netIncomeFromContinuingOperations": "-408168000" }, "balance": { "goodwill": "1390000", "inventory": "-396000", "commonStock": "887528000", "currentDebt": "None", "investments": "None", "totalAssets": "513212000", "longTermDebt": "None", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-499292000", "totalLiabilities": "85237000", "otherCurrentAssets": "47375000", "totalCurrentAssets": "442446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133417000", "currentNetReceivables": "13252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70766000", "currentAccountsPayable": "15577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30877000", "totalShareholderEquity": "427975000", "capitalLeaseObligations": "30877000", "otherCurrentLiabilities": "36538000", "totalCurrentLiabilities": "55423000", "otherNonCurrentLiabilities": "2245000", "totalNonCurrentLiabilities": "29814000", "cashAndShortTermInvestments": "248402000", "commonStockSharesOutstanding": "71201000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "248402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-331725000", "capitalExpenditures": "3048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211908000", "cashflowFromInvestment": "129830000", "stockBasedCompensation": "28787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3369000, "gross_profit": -3369000, "research_and_development": 373281000, "selling_general_admin": 62770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -436051000, "depreciation_amortisation": 6912000, "ebitda": -429139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -409551000, "tax_provision": -1383000, "effective_tax_rate": null, "net_income": -408168000, "net_income_continuing_ops": -408168000, "net_income_to_common": -408168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248402000, "short_term_investments": 133417000, "net_receivables": 13252000, "inventory": -396000, "other_current_assets": null, "total_current_assets": 442446000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70766000, "total_assets": 513212000, "short_term_debt": 3308000, "accounts_payable": 15577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29814000, "total_liabilities": 85237000, "total_debt": 3308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499292000, "total_equity": 427975000, "shares_outstanding": 71201000, "operating_cash_flow": -331725000, "stock_based_compensation": 28787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211908000, "free_cash_flow": -328677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-436051000", "ebitda": "-429139000", "netIncome": "-408168000", "grossProfit": "-3369000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3369000", "interestIncome": "None", "incomeBeforeTax": "-409551000", "interestExpense": "None", "operatingIncome": "-436051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1383000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "436051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6912000", "sellingGeneralAndAdministrative": "62770000", "netIncomeFromContinuingOperations": "-408168000" }, "balance": { "goodwill": "1390000", "inventory": "-396000", "commonStock": "887528000", "currentDebt": "None", "investments": "None", "totalAssets": "513212000", "longTermDebt": "None", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-499292000", "totalLiabilities": "85237000", "otherCurrentAssets": "47375000", "totalCurrentAssets": "442446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133417000", "currentNetReceivables": "13252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70766000", "currentAccountsPayable": "15577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30877000", "totalShareholderEquity": "427975000", "capitalLeaseObligations": "30877000", "otherCurrentLiabilities": "36538000", "totalCurrentLiabilities": "55423000", "otherNonCurrentLiabilities": "2245000", "totalNonCurrentLiabilities": "29814000", "cashAndShortTermInvestments": "248402000", "commonStockSharesOutstanding": "71201000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "248402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-331725000", "capitalExpenditures": "3048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211908000", "cashflowFromInvestment": "129830000", "stockBasedCompensation": "28787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1386000, "gross_profit": -1386000, "ebit": -567932000, "ebitda": -566546000, "pretax_income": -569841000, "tax_provision": 438000, "net_income": -570279000, "net_income_to_common": -570279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204877000, "total_current_assets": 586968000, "total_assets": 661783000, "short_term_debt": 3019000, "long_term_debt": null, "total_debt": 3019000, "total_liabilities": 123012000, "total_equity": 538771000, "shares_outstanding": 44741000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -297689000, "capital_expenditure": 41074000, "free_cash_flow": -256615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226741, "ticker_id": 446, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-567932000", "ebitda": "-566546000", "netIncome": "-570279000", "grossProfit": "-1386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1386000", "interestIncome": "None", "incomeBeforeTax": "-569841000", "interestExpense": "1386000", "operatingIncome": "-567932000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "567932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1386000", "sellingGeneralAndAdministrative": "130860000", "netIncomeFromContinuingOperations": "-570279000" }, "balance": { "goodwill": "1390000", "inventory": "56157000", "commonStock": "615742000", "currentDebt": "None", "investments": "None", "totalAssets": "661783000", "longTermDebt": "None", "shortTermDebt": "3019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-91124000", "totalLiabilities": "123012000", "otherCurrentAssets": "75488000", "totalCurrentAssets": "586968000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "260464000", "currentNetReceivables": "46139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74815000", "currentAccountsPayable": "10703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52144000", "shortLongTermDebtTotal": "33600000", "totalShareholderEquity": "538771000", "capitalLeaseObligations": "30581000", "otherCurrentLiabilities": "76299000", "totalCurrentLiabilities": "90021000", "otherNonCurrentLiabilities": "2410000", "totalNonCurrentLiabilities": "32991000", "cashAndShortTermInvestments": "204877000", "commonStockSharesOutstanding": "44741000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "204877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-570279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-297689000", "capitalExpenditures": "41074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767597000", "cashflowFromInvestment": "-304790000", "stockBasedCompensation": "193556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1386000, "gross_profit": -1386000, "research_and_development": 437072000, "selling_general_admin": 130860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -567932000, "depreciation_amortisation": 1386000, "ebitda": -566546000, "interest_expense": 1386000, "interest_income": null, "other_non_operating": null, "pretax_income": -569841000, "tax_provision": 438000, "effective_tax_rate": null, "net_income": -570279000, "net_income_continuing_ops": -570279000, "net_income_to_common": -570279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204877000, "short_term_investments": 260464000, "net_receivables": 46139000, "inventory": 56157000, "other_current_assets": null, "total_current_assets": 586968000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74815000, "total_assets": 661783000, "short_term_debt": 3019000, "accounts_payable": 10703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32991000, "total_liabilities": 123012000, "total_debt": 3019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91124000, "total_equity": 538771000, "shares_outstanding": 44741000, "operating_cash_flow": -297689000, "stock_based_compensation": 193556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 767597000, "free_cash_flow": -256615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-567932000", "ebitda": "-566546000", "netIncome": "-570279000", "grossProfit": "-1386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1386000", "interestIncome": "None", "incomeBeforeTax": "-569841000", "interestExpense": "1386000", "operatingIncome": "-567932000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "567932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1386000", "sellingGeneralAndAdministrative": "130860000", "netIncomeFromContinuingOperations": "-570279000" }, "balance": { "goodwill": "1390000", "inventory": "56157000", "commonStock": "615742000", "currentDebt": "None", "investments": "None", "totalAssets": "661783000", "longTermDebt": "None", "shortTermDebt": "3019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-91124000", "totalLiabilities": "123012000", "otherCurrentAssets": "75488000", "totalCurrentAssets": "586968000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "260464000", "currentNetReceivables": "46139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74815000", "currentAccountsPayable": "10703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52144000", "shortLongTermDebtTotal": "33600000", "totalShareholderEquity": "538771000", "capitalLeaseObligations": "30581000", "otherCurrentLiabilities": "76299000", "totalCurrentLiabilities": "90021000", "otherNonCurrentLiabilities": "2410000", "totalNonCurrentLiabilities": "32991000", "cashAndShortTermInvestments": "204877000", "commonStockSharesOutstanding": "44741000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "204877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-570279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-297689000", "capitalExpenditures": "41074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767597000", "cashflowFromInvestment": "-304790000", "stockBasedCompensation": "193556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 462509000, "cost_of_revenue": 1393000, "gross_profit": 370845000, "ebit": -218900000, "ebitda": -217507000, "pretax_income": -212430000, "tax_provision": 1366000, "net_income": -213796000, "net_income_to_common": -213796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76057000, "total_current_assets": 94823000, "total_assets": 142061000, "short_term_debt": 439000, "long_term_debt": 626720000, "total_debt": 627159000, "total_liabilities": 47370000, "total_equity": 94691000, "shares_outstanding": 39375944, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -145840000, "capital_expenditure": 938000, "free_cash_flow": -144902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226746, "ticker_id": 446, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218900000", "ebitda": "-217507000", "netIncome": "-213796000", "grossProfit": "370845000", "depreciation": "None", "totalRevenue": "462509000", "costOfRevenue": "1393000", "interestIncome": "None", "incomeBeforeTax": "-212430000", "interestExpense": "41551000", "operatingIncome": "-218900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181486000", "otherNonOperatingIncome": "-65435000", "costofGoodsAndServicesSold": "1393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000", "sellingGeneralAndAdministrative": "37414000", "netIncomeFromContinuingOperations": "-848396000" }, "balance": { "goodwill": "1390000", "inventory": "6734000", "commonStock": "1676792000", "currentDebt": "None", "investments": "None", "totalAssets": "142061000", "longTermDebt": "626720000", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-2585755000", "totalLiabilities": "47370000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "94823000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "192648000", "currentNetReceivables": "9911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47238000", "currentAccountsPayable": "4775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14690000", "shortLongTermDebtTotal": "627159000", "totalShareholderEquity": "94691000", "capitalLeaseObligations": "2797000", "otherCurrentLiabilities": "37160000", "totalCurrentLiabilities": "41935000", "otherNonCurrentLiabilities": "586189000", "totalNonCurrentLiabilities": "5435000", "cashAndShortTermInvestments": "76057000", "commonStockSharesOutstanding": "39375944", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "76057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24102000", "operatingCashflow": "-145840000", "capitalExpenditures": "938000", "changeInReceivables": "-188158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138447000", "cashflowFromInvestment": "944000", "stockBasedCompensation": "65639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462509000, "cost_of_revenue": 1393000, "gross_profit": 370845000, "research_and_development": 181486000, "selling_general_admin": 37414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218900000, "depreciation_amortisation": 1393000, "ebitda": -217507000, "interest_expense": 41551000, "interest_income": null, "other_non_operating": null, "pretax_income": -212430000, "tax_provision": 1366000, "effective_tax_rate": null, "net_income": -213796000, "net_income_continuing_ops": -848396000, "net_income_to_common": -213796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76057000, "short_term_investments": 192648000, "net_receivables": 9911000, "inventory": 6734000, "other_current_assets": null, "total_current_assets": 94823000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47238000, "total_assets": 142061000, "short_term_debt": 439000, "accounts_payable": 4775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41935000, "long_term_debt": 626720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5435000, "total_liabilities": 47370000, "total_debt": 627159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2585755000, "total_equity": 94691000, "shares_outstanding": 39375944, "operating_cash_flow": -145840000, "stock_based_compensation": 65639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138447000, "free_cash_flow": -144902000, "net_change_in_cash": 40301000 }, "raw_data": { "income": { "ebit": "-218900000", "ebitda": "-217507000", "netIncome": "-213796000", "grossProfit": "370845000", "depreciation": "None", "totalRevenue": "462509000", "costOfRevenue": "1393000", "interestIncome": "None", "incomeBeforeTax": "-212430000", "interestExpense": "41551000", "operatingIncome": "-218900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181486000", "otherNonOperatingIncome": "-65435000", "costofGoodsAndServicesSold": "1393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000", "sellingGeneralAndAdministrative": "37414000", "netIncomeFromContinuingOperations": "-848396000" }, "balance": { "goodwill": "1390000", "inventory": "6734000", "commonStock": "1676792000", "currentDebt": "None", "investments": "None", "totalAssets": "142061000", "longTermDebt": "626720000", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-2585755000", "totalLiabilities": "47370000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "94823000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "192648000", "currentNetReceivables": "9911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47238000", "currentAccountsPayable": "4775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14690000", "shortLongTermDebtTotal": "627159000", "totalShareholderEquity": "94691000", "capitalLeaseObligations": "2797000", "otherCurrentLiabilities": "37160000", "totalCurrentLiabilities": "41935000", "otherNonCurrentLiabilities": "586189000", "totalNonCurrentLiabilities": "5435000", "cashAndShortTermInvestments": "76057000", "commonStockSharesOutstanding": "39375944", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "76057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24102000", "operatingCashflow": "-145840000", "capitalExpenditures": "938000", "changeInReceivables": "-188158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138447000", "cashflowFromInvestment": "944000", "stockBasedCompensation": "65639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72000, "gross_profit": -72000, "ebit": -114506000, "ebitda": -114434000, "pretax_income": -118668000, "tax_provision": -134000, "net_income": -118668000, "net_income_to_common": -118668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82506000, "total_current_assets": 89756000, "total_assets": 111499000, "short_term_debt": 675000, "long_term_debt": null, "total_debt": 675000, "total_liabilities": 34718000, "total_equity": 76781000, "shares_outstanding": 39375944, "goodwill_and_intangibles": 39087000 }, "cash_flow": { "operating_cash_flow": -75957000, "capital_expenditure": 2697000, "free_cash_flow": -73260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226751, "ticker_id": 446, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114506000", "ebitda": "-114434000", "netIncome": "-118668000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72000", "interestIncome": "None", "incomeBeforeTax": "-118668000", "interestExpense": "None", "operatingIncome": "-114506000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-134000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "16046000", "netIncomeFromContinuingOperations": "-118668000" }, "balance": { "goodwill": "0", "inventory": "39563000", "commonStock": "1249547000", "currentDebt": "None", "investments": "None", "totalAssets": "111499000", "longTermDebt": "None", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "39087000", "reportedCurrency": "USD", "retainedEarnings": "-1739169000", "totalLiabilities": "34718000", "otherCurrentAssets": "10000", "totalCurrentAssets": "89756000", "currentLongTermDebt": "None", "longTermInvestments": "7176000", "shortTermInvestments": "223185000", "currentNetReceivables": "120111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21743000", "currentAccountsPayable": "2758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13560000", "shortLongTermDebtTotal": "267458000", "totalShareholderEquity": "76781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27119000", "totalCurrentLiabilities": "29877000", "otherNonCurrentLiabilities": "4841000", "totalNonCurrentLiabilities": "4841000", "cashAndShortTermInvestments": "82506000", "commonStockSharesOutstanding": "39375944", "intangibleAssetsExcludingGoodwill": "39087000", "cashAndCashEquivalentsAtCarryingValue": "82506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-37965000", "operatingCashflow": "-75957000", "capitalExpenditures": "2697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152242000", "cashflowFromInvestment": "-2697000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 72000, "gross_profit": -72000, "research_and_development": 98460000, "selling_general_admin": 16046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114506000, "depreciation_amortisation": 72000, "ebitda": -114434000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -118668000, "tax_provision": -134000, "effective_tax_rate": null, "net_income": -118668000, "net_income_continuing_ops": -118668000, "net_income_to_common": -118668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82506000, "short_term_investments": 223185000, "net_receivables": 120111000, "inventory": 39563000, "other_current_assets": null, "total_current_assets": 89756000, "net_ppe": null, "goodwill": 0, "intangible_assets": 39087000, "goodwill_and_intangibles": 39087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21743000, "total_assets": 111499000, "short_term_debt": 675000, "accounts_payable": 2758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4841000, "total_liabilities": 34718000, "total_debt": 675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1739169000, "total_equity": 76781000, "shares_outstanding": 39375944, "operating_cash_flow": -75957000, "stock_based_compensation": 29500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152242000, "free_cash_flow": -73260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114506000", "ebitda": "-114434000", "netIncome": "-118668000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72000", "interestIncome": "None", "incomeBeforeTax": "-118668000", "interestExpense": "None", "operatingIncome": "-114506000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-134000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "16046000", "netIncomeFromContinuingOperations": "-118668000" }, "balance": { "goodwill": "0", "inventory": "39563000", "commonStock": "1249547000", "currentDebt": "None", "investments": "None", "totalAssets": "111499000", "longTermDebt": "None", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "39087000", "reportedCurrency": "USD", "retainedEarnings": "-1739169000", "totalLiabilities": "34718000", "otherCurrentAssets": "10000", "totalCurrentAssets": "89756000", "currentLongTermDebt": "None", "longTermInvestments": "7176000", "shortTermInvestments": "223185000", "currentNetReceivables": "120111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21743000", "currentAccountsPayable": "2758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13560000", "shortLongTermDebtTotal": "267458000", "totalShareholderEquity": "76781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27119000", "totalCurrentLiabilities": "29877000", "otherNonCurrentLiabilities": "4841000", "totalNonCurrentLiabilities": "4841000", "cashAndShortTermInvestments": "82506000", "commonStockSharesOutstanding": "39375944", "intangibleAssetsExcludingGoodwill": "39087000", "cashAndCashEquivalentsAtCarryingValue": "82506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-37965000", "operatingCashflow": "-75957000", "capitalExpenditures": "2697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152242000", "cashflowFromInvestment": "-2697000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -479122000, "ebitda": -479122000, "pretax_income": -528386000, "tax_provision": 419000, "net_income": -528805000, "net_income_to_common": -528805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316727000, "total_current_assets": 328281000, "total_assets": 344264000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 351688000, "total_equity": -7424000, "shares_outstanding": 48490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377331000, "capital_expenditure": 2534000, "free_cash_flow": -374797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226756, "ticker_id": 446, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-479122000", "ebitda": "-479122000", "netIncome": "-528805000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-528386000", "interestExpense": "12711000", "operatingIncome": "-479122000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "419000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "479122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "134449000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881426000", "currentDebt": "None", "investments": "None", "totalAssets": "344264000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-972373000", "totalLiabilities": "351688000", "otherCurrentAssets": "11554000", "totalCurrentAssets": "328281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15983000", "currentAccountsPayable": "14071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52102000", "totalCurrentLiabilities": "66173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285515000", "cashAndShortTermInvestments": "316727000", "commonStockSharesOutstanding": "48490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-377331000", "capitalExpenditures": "2534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434593000", "cashflowFromInvestment": "-3784000", "stockBasedCompensation": "54972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 344673000, "selling_general_admin": 134449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -479122000, "depreciation_amortisation": 171860, "ebitda": -479122000, "interest_expense": 12711000, "interest_income": null, "other_non_operating": null, "pretax_income": -528386000, "tax_provision": 419000, "effective_tax_rate": null, "net_income": -528805000, "net_income_continuing_ops": null, "net_income_to_common": -528805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 328281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15983000, "total_assets": 344264000, "short_term_debt": null, "accounts_payable": 14071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285515000, "total_liabilities": 351688000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -972373000, "total_equity": -7424000, "shares_outstanding": 48490000, "operating_cash_flow": -377331000, "stock_based_compensation": 54972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 434593000, "free_cash_flow": -374797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-479122000", "ebitda": "-479122000", "netIncome": "-528805000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-528386000", "interestExpense": "12711000", "operatingIncome": "-479122000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "419000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "479122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "134449000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881426000", "currentDebt": "None", "investments": "None", "totalAssets": "344264000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-972373000", "totalLiabilities": "351688000", "otherCurrentAssets": "11554000", "totalCurrentAssets": "328281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15983000", "currentAccountsPayable": "14071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52102000", "totalCurrentLiabilities": "66173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285515000", "cashAndShortTermInvestments": "316727000", "commonStockSharesOutstanding": "48490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-377331000", "capitalExpenditures": "2534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434593000", "cashflowFromInvestment": "-3784000", "stockBasedCompensation": "54972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264249000, "total_current_assets": 272339000, "total_assets": 290012000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 139092000, "total_equity": 150920000, "shares_outstanding": 48489890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -197141000, "capital_expenditure": 4165000, "free_cash_flow": -192976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226761, "ticker_id": 446, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "554384000", "currentDebt": "None", "investments": "None", "totalAssets": "290012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443568000", "totalLiabilities": "139092000", "otherCurrentAssets": "8090000", "totalCurrentAssets": "272339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17673000", "currentAccountsPayable": "10752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117515000", "totalShareholderEquity": "150920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8782000", "totalCurrentLiabilities": "19534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119558000", "cashAndShortTermInvestments": "264249000", "commonStockSharesOutstanding": "48489890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-197141000", "capitalExpenditures": "4165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340462000", "cashflowFromInvestment": "-10540000", "stockBasedCompensation": "16925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264249000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17673000, "total_assets": 290012000, "short_term_debt": null, "accounts_payable": 10752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119558000, "total_liabilities": 139092000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443568000, "total_equity": 150920000, "shares_outstanding": 48489890, "operating_cash_flow": -197141000, "stock_based_compensation": 16925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340462000, "free_cash_flow": -192976000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "554384000", "currentDebt": "None", "investments": "None", "totalAssets": "290012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443568000", "totalLiabilities": "139092000", "otherCurrentAssets": "8090000", "totalCurrentAssets": "272339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17673000", "currentAccountsPayable": "10752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117515000", "totalShareholderEquity": "150920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8782000", "totalCurrentLiabilities": "19534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119558000", "cashAndShortTermInvestments": "264249000", "commonStockSharesOutstanding": "48489890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-197141000", "capitalExpenditures": "4165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340462000", "cashflowFromInvestment": "-10540000", "stockBasedCompensation": "16925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -130428000, "ebitda": -128062000, "pretax_income": -130260000, "tax_provision": 272000, "net_income": -130532000, "net_income_to_common": -130532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273074000, "total_current_assets": 385649000, "total_assets": 466406000, "short_term_debt": null, "long_term_debt": 241912000, "total_debt": 241912000, "total_liabilities": 336906000, "total_equity": 129500000, "shares_outstanding": 147615197, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -149918000, "capital_expenditure": 0, "free_cash_flow": -149918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226724, "ticker_id": 446, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130428000", "ebitda": "-128062000", "netIncome": "-130532000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-130260000", "interestExpense": "None", "operatingIncome": "-130428000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2366000", "sellingGeneralAndAdministrative": "26601000", "netIncomeFromContinuingOperations": "-130532000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "2132908000", "currentDebt": "None", "investments": "None", "totalAssets": "466406000", "longTermDebt": "241912000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-2215068000", "totalLiabilities": "336906000", "otherCurrentAssets": "37832000", "totalCurrentAssets": "385649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74743000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80757000", "currentAccountsPayable": "10422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280275000", "totalShareholderEquity": "129500000", "capitalLeaseObligations": "44263000", "otherCurrentLiabilities": "41653000", "totalCurrentLiabilities": "52075000", "otherNonCurrentLiabilities": "4556000", "totalNonCurrentLiabilities": "284831000", "cashAndShortTermInvestments": "273074000", "commonStockSharesOutstanding": "147615197", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "273074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149918000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179016000", "cashflowFromInvestment": "15212000", "stockBasedCompensation": "28286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 103827000, "selling_general_admin": 26601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130428000, "depreciation_amortisation": 2366000, "ebitda": -128062000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -130260000, "tax_provision": 272000, "effective_tax_rate": null, "net_income": -130532000, "net_income_continuing_ops": -130532000, "net_income_to_common": -130532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273074000, "short_term_investments": 74743000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 385649000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80757000, "total_assets": 466406000, "short_term_debt": null, "accounts_payable": 10422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52075000, "long_term_debt": 241912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284831000, "total_liabilities": 336906000, "total_debt": 241912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2215068000, "total_equity": 129500000, "shares_outstanding": 147615197, "operating_cash_flow": -149918000, "stock_based_compensation": 28286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179016000, "free_cash_flow": -149918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130428000", "ebitda": "-128062000", "netIncome": "-130532000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-130260000", "interestExpense": "None", "operatingIncome": "-130428000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2366000", "sellingGeneralAndAdministrative": "26601000", "netIncomeFromContinuingOperations": "-130532000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "2132908000", "currentDebt": "None", "investments": "None", "totalAssets": "466406000", "longTermDebt": "241912000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-2215068000", "totalLiabilities": "336906000", "otherCurrentAssets": "37832000", "totalCurrentAssets": "385649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74743000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80757000", "currentAccountsPayable": "10422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280275000", "totalShareholderEquity": "129500000", "capitalLeaseObligations": "44263000", "otherCurrentLiabilities": "41653000", "totalCurrentLiabilities": "52075000", "otherNonCurrentLiabilities": "4556000", "totalNonCurrentLiabilities": "284831000", "cashAndShortTermInvestments": "273074000", "commonStockSharesOutstanding": "147615197", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "273074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149918000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179016000", "cashflowFromInvestment": "15212000", "stockBasedCompensation": "28286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 960000, "gross_profit": -960000, "ebit": -145204000, "ebitda": -142631000, "pretax_income": -145204000, "tax_provision": 351000, "net_income": -145555000, "net_income_to_common": -145555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229957000, "total_current_assets": 368329000, "total_assets": 451447000, "short_term_debt": null, "long_term_debt": 238900000, "total_debt": 238900000, "total_liabilities": 399375000, "total_equity": 52072000, "shares_outstanding": 120187689, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -130662000, "capital_expenditure": 8000, "free_cash_flow": -130654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226725, "ticker_id": 446, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145204000", "ebitda": "-142631000", "netIncome": "-145555000", "grossProfit": "-960000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "960000", "interestIncome": "None", "incomeBeforeTax": "-145204000", "interestExpense": "None", "operatingIncome": "-142734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "351000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "141774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2573000", "sellingGeneralAndAdministrative": "20789000", "netIncomeFromContinuingOperations": "-145555000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1934276000", "currentDebt": "None", "investments": "None", "totalAssets": "451447000", "longTermDebt": "238900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-2084536000", "totalLiabilities": "399375000", "otherCurrentAssets": "49192000", "totalCurrentAssets": "368329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89180000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83118000", "currentAccountsPayable": "11643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278858000", "totalShareholderEquity": "52072000", "capitalLeaseObligations": "45714000", "otherCurrentLiabilities": "104291000", "totalCurrentLiabilities": "115934000", "otherNonCurrentLiabilities": "4583000", "totalNonCurrentLiabilities": "283441000", "cashAndShortTermInvestments": "229957000", "commonStockSharesOutstanding": "120187689", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "229957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-130662000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188796000", "cashflowFromInvestment": "-13739000", "stockBasedCompensation": "16952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 960000, "gross_profit": -960000, "research_and_development": 121945000, "selling_general_admin": 20789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145204000, "depreciation_amortisation": 2573000, "ebitda": -142631000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -145204000, "tax_provision": 351000, "effective_tax_rate": null, "net_income": -145555000, "net_income_continuing_ops": -145555000, "net_income_to_common": -145555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229957000, "short_term_investments": 89180000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 368329000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83118000, "total_assets": 451447000, "short_term_debt": null, "accounts_payable": 11643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115934000, "long_term_debt": 238900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283441000, "total_liabilities": 399375000, "total_debt": 238900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2084536000, "total_equity": 52072000, "shares_outstanding": 120187689, "operating_cash_flow": -130662000, "stock_based_compensation": 16952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188796000, "free_cash_flow": -130654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145204000", "ebitda": "-142631000", "netIncome": "-145555000", "grossProfit": "-960000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "960000", "interestIncome": "None", "incomeBeforeTax": "-145204000", "interestExpense": "None", "operatingIncome": "-142734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "351000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "141774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2573000", "sellingGeneralAndAdministrative": "20789000", "netIncomeFromContinuingOperations": "-145555000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1934276000", "currentDebt": "None", "investments": "None", "totalAssets": "451447000", "longTermDebt": "238900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-2084536000", "totalLiabilities": "399375000", "otherCurrentAssets": "49192000", "totalCurrentAssets": "368329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89180000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83118000", "currentAccountsPayable": "11643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278858000", "totalShareholderEquity": "52072000", "capitalLeaseObligations": "45714000", "otherCurrentLiabilities": "104291000", "totalCurrentLiabilities": "115934000", "otherNonCurrentLiabilities": "4583000", "totalNonCurrentLiabilities": "283441000", "cashAndShortTermInvestments": "229957000", "commonStockSharesOutstanding": "120187689", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "229957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-130662000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188796000", "cashflowFromInvestment": "-13739000", "stockBasedCompensation": "16952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1105000, "gross_profit": -1105000, "ebit": -173222000, "ebitda": -172117000, "pretax_income": -173222000, "tax_provision": 221000, "net_income": -173443000, "net_income_to_common": -173443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184847000, "total_current_assets": 323615000, "total_assets": 409123000, "short_term_debt": 5512000, "long_term_debt": 268270000, "total_debt": 273782000, "total_liabilities": 426283000, "total_equity": -17160000, "shares_outstanding": 105815038, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -145716000, "capital_expenditure": 13000, "free_cash_flow": -145703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226727, "ticker_id": 446, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173222000", "ebitda": "-172117000", "netIncome": "-173443000", "grossProfit": "-1105000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1105000", "interestIncome": "None", "incomeBeforeTax": "-173222000", "interestExpense": "None", "operatingIncome": "-169382000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "28213000", "netIncomeFromContinuingOperations": "-173443000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1743740000", "currentDebt": "None", "investments": "None", "totalAssets": "409123000", "longTermDebt": "268270000", "shortTermDebt": "5512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1938981000", "totalLiabilities": "426283000", "otherCurrentAssets": "63398000", "totalCurrentAssets": "323615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75370000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85508000", "currentAccountsPayable": "17491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314176000", "totalShareholderEquity": "-17160000", "capitalLeaseObligations": "45906000", "otherCurrentLiabilities": "90020000", "totalCurrentLiabilities": "113023000", "otherNonCurrentLiabilities": "4596000", "totalNonCurrentLiabilities": "313260000", "cashAndShortTermInvestments": "184847000", "commonStockSharesOutstanding": "105815038", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "184847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145716000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122000", "cashflowFromInvestment": "164967000", "stockBasedCompensation": "21535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1105000, "gross_profit": -1105000, "research_and_development": 141169000, "selling_general_admin": 28213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173222000, "depreciation_amortisation": 1105000, "ebitda": -172117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -173222000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": -173443000, "net_income_continuing_ops": -173443000, "net_income_to_common": -173443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184847000, "short_term_investments": 75370000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323615000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85508000, "total_assets": 409123000, "short_term_debt": 5512000, "accounts_payable": 17491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113023000, "long_term_debt": 268270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313260000, "total_liabilities": 426283000, "total_debt": 273782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1938981000, "total_equity": -17160000, "shares_outstanding": 105815038, "operating_cash_flow": -145716000, "stock_based_compensation": 21535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122000, "free_cash_flow": -145703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173222000", "ebitda": "-172117000", "netIncome": "-173443000", "grossProfit": "-1105000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1105000", "interestIncome": "None", "incomeBeforeTax": "-173222000", "interestExpense": "None", "operatingIncome": "-169382000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "28213000", "netIncomeFromContinuingOperations": "-173443000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1743740000", "currentDebt": "None", "investments": "None", "totalAssets": "409123000", "longTermDebt": "268270000", "shortTermDebt": "5512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1938981000", "totalLiabilities": "426283000", "otherCurrentAssets": "63398000", "totalCurrentAssets": "323615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75370000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85508000", "currentAccountsPayable": "17491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314176000", "totalShareholderEquity": "-17160000", "capitalLeaseObligations": "45906000", "otherCurrentLiabilities": "90020000", "totalCurrentLiabilities": "113023000", "otherNonCurrentLiabilities": "4596000", "totalNonCurrentLiabilities": "313260000", "cashAndShortTermInvestments": "184847000", "commonStockSharesOutstanding": "105815038", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "184847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145716000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122000", "cashflowFromInvestment": "164967000", "stockBasedCompensation": "21535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -211701000, "ebitda": -209723000, "pretax_income": -197886000, "tax_provision": 261000, "net_income": -198147000, "net_income_to_common": -198147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165797000, "total_current_assets": 474827000, "total_assets": 550415000, "short_term_debt": 4696000, "long_term_debt": 257070000, "total_debt": 261766000, "total_liabilities": 415828000, "total_equity": 134587000, "shares_outstanding": 102372820, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -167936000, "capital_expenditure": 233000, "free_cash_flow": -167703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226728, "ticker_id": 446, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-211701000", "ebitda": "-209723000", "netIncome": "-198147000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-197886000", "interestExpense": "None", "operatingIncome": "-211701000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "211701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000", "sellingGeneralAndAdministrative": "27334000", "netIncomeFromContinuingOperations": "-198147000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1743109000", "currentDebt": "None", "investments": "None", "totalAssets": "550415000", "longTermDebt": "257070000", "shortTermDebt": "4696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1765538000", "totalLiabilities": "415828000", "otherCurrentAssets": "69847000", "totalCurrentAssets": "474827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "239183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75588000", "currentAccountsPayable": "19628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291563000", "totalShareholderEquity": "134587000", "capitalLeaseObligations": "34493000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "124324000", "otherNonCurrentLiabilities": "4637000", "totalNonCurrentLiabilities": "291504000", "cashAndShortTermInvestments": "165797000", "commonStockSharesOutstanding": "102372820", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "165797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167936000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249830000", "cashflowFromInvestment": "-15546000", "stockBasedCompensation": "20812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 184367000, "selling_general_admin": 27334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211701000, "depreciation_amortisation": 1978000, "ebitda": -209723000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -197886000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": -198147000, "net_income_continuing_ops": -198147000, "net_income_to_common": -198147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165797000, "short_term_investments": 239183000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 474827000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75588000, "total_assets": 550415000, "short_term_debt": 4696000, "accounts_payable": 19628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124324000, "long_term_debt": 257070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291504000, "total_liabilities": 415828000, "total_debt": 261766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1765538000, "total_equity": 134587000, "shares_outstanding": 102372820, "operating_cash_flow": -167936000, "stock_based_compensation": 20812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249830000, "free_cash_flow": -167703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-211701000", "ebitda": "-209723000", "netIncome": "-198147000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-197886000", "interestExpense": "None", "operatingIncome": "-211701000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "211701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000", "sellingGeneralAndAdministrative": "27334000", "netIncomeFromContinuingOperations": "-198147000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1743109000", "currentDebt": "None", "investments": "None", "totalAssets": "550415000", "longTermDebt": "257070000", "shortTermDebt": "4696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1765538000", "totalLiabilities": "415828000", "otherCurrentAssets": "69847000", "totalCurrentAssets": "474827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "239183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75588000", "currentAccountsPayable": "19628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291563000", "totalShareholderEquity": "134587000", "capitalLeaseObligations": "34493000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "124324000", "otherNonCurrentLiabilities": "4637000", "totalNonCurrentLiabilities": "291504000", "cashAndShortTermInvestments": "165797000", "commonStockSharesOutstanding": "102372820", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "165797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167936000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249830000", "cashflowFromInvestment": "-15546000", "stockBasedCompensation": "20812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1014999, "gross_profit": -1014999, "ebit": -221561000, "ebitda": -219315000, "pretax_income": -221068000, "tax_provision": 609000, "net_income": -221677000, "net_income_to_common": -221677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98417000, "total_current_assets": 382757000, "total_assets": 458946000, "short_term_debt": 4708000, "long_term_debt": null, "total_debt": 4708000, "total_liabilities": 199451000, "total_equity": 259495000, "shares_outstanding": 101943000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -165124000, "capital_expenditure": 461000, "free_cash_flow": -164663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226729, "ticker_id": 446, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-221561000", "ebitda": "-219315000", "netIncome": "-221677000", "grossProfit": "-1014999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1014999", "interestIncome": "None", "incomeBeforeTax": "-221068000", "interestExpense": "None", "operatingIncome": "-221561000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "609000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "221561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000", "sellingGeneralAndAdministrative": "33977000", "netIncomeFromContinuingOperations": "-221677000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1689346000", "currentDebt": "None", "investments": "None", "totalAssets": "458946000", "longTermDebt": "None", "shortTermDebt": "4708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1567391000", "totalLiabilities": "199451000", "otherCurrentAssets": "60008000", "totalCurrentAssets": "382757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224332000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76189000", "currentAccountsPayable": "19142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35512000", "totalShareholderEquity": "259495000", "capitalLeaseObligations": "35512000", "otherCurrentLiabilities": "140184000", "totalCurrentLiabilities": "164034000", "otherNonCurrentLiabilities": "4613000", "totalNonCurrentLiabilities": "35417000", "cashAndShortTermInvestments": "98417000", "commonStockSharesOutstanding": "101943000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "98417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165124000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "369000", "cashflowFromInvestment": "164879000", "stockBasedCompensation": "53062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1014999, "gross_profit": -1014999, "research_and_development": 187584000, "selling_general_admin": 33977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221561000, "depreciation_amortisation": 2246000, "ebitda": -219315000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -221068000, "tax_provision": 609000, "effective_tax_rate": null, "net_income": -221677000, "net_income_continuing_ops": -221677000, "net_income_to_common": -221677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98417000, "short_term_investments": 224332000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 382757000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76189000, "total_assets": 458946000, "short_term_debt": 4708000, "accounts_payable": 19142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35417000, "total_liabilities": 199451000, "total_debt": 4708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1567391000, "total_equity": 259495000, "shares_outstanding": 101943000, "operating_cash_flow": -165124000, "stock_based_compensation": 53062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 369000, "free_cash_flow": -164663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-221561000", "ebitda": "-219315000", "netIncome": "-221677000", "grossProfit": "-1014999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1014999", "interestIncome": "None", "incomeBeforeTax": "-221068000", "interestExpense": "None", "operatingIncome": "-221561000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "609000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "221561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000", "sellingGeneralAndAdministrative": "33977000", "netIncomeFromContinuingOperations": "-221677000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1689346000", "currentDebt": "None", "investments": "None", "totalAssets": "458946000", "longTermDebt": "None", "shortTermDebt": "4708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1567391000", "totalLiabilities": "199451000", "otherCurrentAssets": "60008000", "totalCurrentAssets": "382757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224332000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76189000", "currentAccountsPayable": "19142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35512000", "totalShareholderEquity": "259495000", "capitalLeaseObligations": "35512000", "otherCurrentLiabilities": "140184000", "totalCurrentLiabilities": "164034000", "otherNonCurrentLiabilities": "4613000", "totalNonCurrentLiabilities": "35417000", "cashAndShortTermInvestments": "98417000", "commonStockSharesOutstanding": "101943000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "98417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165124000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "369000", "cashflowFromInvestment": "164879000", "stockBasedCompensation": "53062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 3836000, "cost_of_revenue": 1918000, "gross_profit": 1918000, "ebit": -189931000, "ebitda": -187470000, "pretax_income": -186795000, "tax_provision": 48000, "net_income": -186843000, "net_income_to_common": -186843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99134000, "total_current_assets": 538472000, "total_assets": 615107000, "short_term_debt": 3802000, "long_term_debt": null, "total_debt": 3802000, "total_liabilities": 191671000, "total_equity": 423436000, "shares_outstanding": 101055000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -170742000, "capital_expenditure": 49000, "free_cash_flow": -170693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226730, "ticker_id": 446, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189931000", "ebitda": "-187470000", "netIncome": "-186843000", "grossProfit": "1918000", "depreciation": "None", "totalRevenue": "3836000", "costOfRevenue": "1918000", "interestIncome": "None", "incomeBeforeTax": "-186795000", "interestExpense": "None", "operatingIncome": "-189931000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "22458000", "netIncomeFromContinuingOperations": "-186843000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1656702000", "currentDebt": "None", "investments": "None", "totalAssets": "615107000", "longTermDebt": "None", "shortTermDebt": "3802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1345714000", "totalLiabilities": "191671000", "otherCurrentAssets": "49884000", "totalCurrentAssets": "538472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386857000", "currentNetReceivables": "2597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76635000", "currentAccountsPayable": "18029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36584000", "totalShareholderEquity": "423436000", "capitalLeaseObligations": "36584000", "otherCurrentLiabilities": "132395000", "totalCurrentLiabilities": "154226000", "otherNonCurrentLiabilities": "4663000", "totalNonCurrentLiabilities": "37445000", "cashAndShortTermInvestments": "99134000", "commonStockSharesOutstanding": "101055000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "99134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170742000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272853000", "cashflowFromInvestment": "-87676000", "stockBasedCompensation": "12694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3836000, "cost_of_revenue": 1918000, "gross_profit": 1918000, "research_and_development": 167473000, "selling_general_admin": 22458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189931000, "depreciation_amortisation": 2461000, "ebitda": -187470000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -186795000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -186843000, "net_income_continuing_ops": -186843000, "net_income_to_common": -186843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99134000, "short_term_investments": 386857000, "net_receivables": 2597000, "inventory": null, "other_current_assets": null, "total_current_assets": 538472000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76635000, "total_assets": 615107000, "short_term_debt": 3802000, "accounts_payable": 18029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37445000, "total_liabilities": 191671000, "total_debt": 3802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345714000, "total_equity": 423436000, "shares_outstanding": 101055000, "operating_cash_flow": -170742000, "stock_based_compensation": 12694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272853000, "free_cash_flow": -170693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-189931000", "ebitda": "-187470000", "netIncome": "-186843000", "grossProfit": "1918000", "depreciation": "None", "totalRevenue": "3836000", "costOfRevenue": "1918000", "interestIncome": "None", "incomeBeforeTax": "-186795000", "interestExpense": "None", "operatingIncome": "-189931000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "22458000", "netIncomeFromContinuingOperations": "-186843000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1656702000", "currentDebt": "None", "investments": "None", "totalAssets": "615107000", "longTermDebt": "None", "shortTermDebt": "3802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1345714000", "totalLiabilities": "191671000", "otherCurrentAssets": "49884000", "totalCurrentAssets": "538472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386857000", "currentNetReceivables": "2597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76635000", "currentAccountsPayable": "18029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36584000", "totalShareholderEquity": "423436000", "capitalLeaseObligations": "36584000", "otherCurrentLiabilities": "132395000", "totalCurrentLiabilities": "154226000", "otherNonCurrentLiabilities": "4663000", "totalNonCurrentLiabilities": "37445000", "cashAndShortTermInvestments": "99134000", "commonStockSharesOutstanding": "101055000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "99134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170742000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272853000", "cashflowFromInvestment": "-87676000", "stockBasedCompensation": "12694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000000, "gross_profit": -1000000, "ebit": -178168000, "ebitda": -176174000, "pretax_income": -160363000, "tax_provision": -59000, "net_income": -160304000, "net_income_to_common": -160304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84390000, "total_current_assets": 440500000, "total_assets": 510523000, "short_term_debt": 3676000, "long_term_debt": null, "total_debt": 3676000, "total_liabilities": 194517000, "total_equity": 316006000, "shares_outstanding": 94372000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -141276000, "capital_expenditure": 611000, "free_cash_flow": -140665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226732, "ticker_id": 446, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178168000", "ebitda": "-176174000", "netIncome": "-160304000", "grossProfit": "-1000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000000", "interestIncome": "None", "incomeBeforeTax": "-160363000", "interestExpense": "None", "operatingIncome": "-178168000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-59000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "178168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1994000", "sellingGeneralAndAdministrative": "20561000", "netIncomeFromContinuingOperations": "-160304000" }, "balance": { "goodwill": "1390000", "inventory": "-5318000", "commonStock": "1381699000", "currentDebt": "None", "investments": "None", "totalAssets": "510523000", "longTermDebt": "None", "shortTermDebt": "3676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1158871000", "totalLiabilities": "194517000", "otherCurrentAssets": "56366000", "totalCurrentAssets": "440500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "294426000", "currentNetReceivables": "5318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70022000", "currentAccountsPayable": "19744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28988000", "totalShareholderEquity": "316006000", "capitalLeaseObligations": "28988000", "otherCurrentLiabilities": "128874000", "totalCurrentLiabilities": "152294000", "otherNonCurrentLiabilities": "4591000", "totalNonCurrentLiabilities": "42223000", "cashAndShortTermInvestments": "84390000", "commonStockSharesOutstanding": "94372000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "84390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141276000", "capitalExpenditures": "611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80375000", "cashflowFromInvestment": "-93398000", "stockBasedCompensation": "12160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000000, "gross_profit": -1000000, "research_and_development": 157607000, "selling_general_admin": 20561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178168000, "depreciation_amortisation": 1994000, "ebitda": -176174000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -160363000, "tax_provision": -59000, "effective_tax_rate": null, "net_income": -160304000, "net_income_continuing_ops": -160304000, "net_income_to_common": -160304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84390000, "short_term_investments": 294426000, "net_receivables": 5318000, "inventory": -5318000, "other_current_assets": null, "total_current_assets": 440500000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70022000, "total_assets": 510523000, "short_term_debt": 3676000, "accounts_payable": 19744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42223000, "total_liabilities": 194517000, "total_debt": 3676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1158871000, "total_equity": 316006000, "shares_outstanding": 94372000, "operating_cash_flow": -141276000, "stock_based_compensation": 12160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80375000, "free_cash_flow": -140665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178168000", "ebitda": "-176174000", "netIncome": "-160304000", "grossProfit": "-1000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000000", "interestIncome": "None", "incomeBeforeTax": "-160363000", "interestExpense": "None", "operatingIncome": "-178168000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-59000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "178168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1994000", "sellingGeneralAndAdministrative": "20561000", "netIncomeFromContinuingOperations": "-160304000" }, "balance": { "goodwill": "1390000", "inventory": "-5318000", "commonStock": "1381699000", "currentDebt": "None", "investments": "None", "totalAssets": "510523000", "longTermDebt": "None", "shortTermDebt": "3676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-1158871000", "totalLiabilities": "194517000", "otherCurrentAssets": "56366000", "totalCurrentAssets": "440500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "294426000", "currentNetReceivables": "5318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70022000", "currentAccountsPayable": "19744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28988000", "totalShareholderEquity": "316006000", "capitalLeaseObligations": "28988000", "otherCurrentLiabilities": "128874000", "totalCurrentLiabilities": "152294000", "otherNonCurrentLiabilities": "4591000", "totalNonCurrentLiabilities": "42223000", "cashAndShortTermInvestments": "84390000", "commonStockSharesOutstanding": "94372000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "84390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-141276000", "capitalExpenditures": "611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80375000", "cashflowFromInvestment": "-93398000", "stockBasedCompensation": "12160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 977000, "gross_profit": -977000, "ebit": -333772000, "ebitda": -331818000, "pretax_income": -319594000, "tax_provision": 177000, "net_income": -319771000, "net_income_to_common": -319771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239147000, "total_current_assets": 511268000, "total_assets": 582641000, "short_term_debt": 3550000, "long_term_debt": null, "total_debt": 3550000, "total_liabilities": 198901000, "total_equity": 383740000, "shares_outstanding": 87766000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -167798000, "capital_expenditure": 2949000, "free_cash_flow": -164849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226733, "ticker_id": 446, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-333772000", "ebitda": "-331818000", "netIncome": "-319771000", "grossProfit": "-977000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "977000", "interestIncome": "None", "incomeBeforeTax": "-319594000", "interestExpense": "None", "operatingIncome": "-333772000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1954000", "sellingGeneralAndAdministrative": "18953000", "netIncomeFromContinuingOperations": "-319771000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1298553000", "currentDebt": "None", "investments": "None", "totalAssets": "582641000", "longTermDebt": "None", "shortTermDebt": "3550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-998567000", "totalLiabilities": "198901000", "otherCurrentAssets": "66798000", "totalCurrentAssets": "511268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197801000", "currentNetReceivables": "7522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71373000", "currentAccountsPayable": "17259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29743000", "totalShareholderEquity": "383740000", "capitalLeaseObligations": "29743000", "otherCurrentLiabilities": "135398000", "totalCurrentLiabilities": "156207000", "otherNonCurrentLiabilities": "4321000", "totalNonCurrentLiabilities": "42694000", "cashAndShortTermInvestments": "239147000", "commonStockSharesOutstanding": "87766000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "239147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167798000", "capitalExpenditures": "2949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321123000", "cashflowFromInvestment": "-97931000", "stockBasedCompensation": "12232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 977000, "gross_profit": -977000, "research_and_development": 314819000, "selling_general_admin": 18953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -333772000, "depreciation_amortisation": 1954000, "ebitda": -331818000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -319594000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": -319771000, "net_income_continuing_ops": -319771000, "net_income_to_common": -319771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239147000, "short_term_investments": 197801000, "net_receivables": 7522000, "inventory": null, "other_current_assets": null, "total_current_assets": 511268000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71373000, "total_assets": 582641000, "short_term_debt": 3550000, "accounts_payable": 17259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42694000, "total_liabilities": 198901000, "total_debt": 3550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -998567000, "total_equity": 383740000, "shares_outstanding": 87766000, "operating_cash_flow": -167798000, "stock_based_compensation": 12232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321123000, "free_cash_flow": -164849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-333772000", "ebitda": "-331818000", "netIncome": "-319771000", "grossProfit": "-977000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "977000", "interestIncome": "None", "incomeBeforeTax": "-319594000", "interestExpense": "None", "operatingIncome": "-333772000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1954000", "sellingGeneralAndAdministrative": "18953000", "netIncomeFromContinuingOperations": "-319771000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "1298553000", "currentDebt": "None", "investments": "None", "totalAssets": "582641000", "longTermDebt": "None", "shortTermDebt": "3550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-998567000", "totalLiabilities": "198901000", "otherCurrentAssets": "66798000", "totalCurrentAssets": "511268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197801000", "currentNetReceivables": "7522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71373000", "currentAccountsPayable": "17259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29743000", "totalShareholderEquity": "383740000", "capitalLeaseObligations": "29743000", "otherCurrentLiabilities": "135398000", "totalCurrentLiabilities": "156207000", "otherNonCurrentLiabilities": "4321000", "totalNonCurrentLiabilities": "42694000", "cashAndShortTermInvestments": "239147000", "commonStockSharesOutstanding": "87766000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "239147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167798000", "capitalExpenditures": "2949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321123000", "cashflowFromInvestment": "-97931000", "stockBasedCompensation": "12232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 941000, "gross_profit": -941000, "ebit": -183240000, "ebitda": -181794000, "pretax_income": -178935000, "tax_provision": 569000, "net_income": -179504000, "net_income_to_common": -179504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182705000, "total_current_assets": 348744000, "total_assets": 418532000, "short_term_debt": 3445000, "long_term_debt": null, "total_debt": 3445000, "total_liabilities": 117085000, "total_equity": 301447000, "shares_outstanding": 81602000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -102637000, "capital_expenditure": 440000, "free_cash_flow": -102197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226734, "ticker_id": 446, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183240000", "ebitda": "-181794000", "netIncome": "-179504000", "grossProfit": "-941000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "941000", "interestIncome": "None", "incomeBeforeTax": "-178935000", "interestExpense": "None", "operatingIncome": "-183240000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "183240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1446000", "sellingGeneralAndAdministrative": "27268000", "netIncomeFromContinuingOperations": "-179504000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "910964000", "currentDebt": "None", "investments": "None", "totalAssets": "418532000", "longTermDebt": "None", "shortTermDebt": "3445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-678796000", "totalLiabilities": "117085000", "otherCurrentAssets": "56893000", "totalCurrentAssets": "348744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100713000", "currentNetReceivables": "8433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69788000", "currentAccountsPayable": "36385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30531000", "totalShareholderEquity": "301447000", "capitalLeaseObligations": "30531000", "otherCurrentLiabilities": "46758000", "totalCurrentLiabilities": "86588000", "otherNonCurrentLiabilities": "3411000", "totalNonCurrentLiabilities": "30497000", "cashAndShortTermInvestments": "182705000", "commonStockSharesOutstanding": "81602000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "182705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102637000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3423000", "cashflowFromInvestment": "34031000", "stockBasedCompensation": "34877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 941000, "gross_profit": -941000, "research_and_development": 155972000, "selling_general_admin": 27268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183240000, "depreciation_amortisation": 1446000, "ebitda": -181794000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -178935000, "tax_provision": 569000, "effective_tax_rate": null, "net_income": -179504000, "net_income_continuing_ops": -179504000, "net_income_to_common": -179504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182705000, "short_term_investments": 100713000, "net_receivables": 8433000, "inventory": null, "other_current_assets": null, "total_current_assets": 348744000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69788000, "total_assets": 418532000, "short_term_debt": 3445000, "accounts_payable": 36385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30497000, "total_liabilities": 117085000, "total_debt": 3445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678796000, "total_equity": 301447000, "shares_outstanding": 81602000, "operating_cash_flow": -102637000, "stock_based_compensation": 34877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3423000, "free_cash_flow": -102197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183240000", "ebitda": "-181794000", "netIncome": "-179504000", "grossProfit": "-941000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "941000", "interestIncome": "None", "incomeBeforeTax": "-178935000", "interestExpense": "None", "operatingIncome": "-183240000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "183240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1446000", "sellingGeneralAndAdministrative": "27268000", "netIncomeFromContinuingOperations": "-179504000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "910964000", "currentDebt": "None", "investments": "None", "totalAssets": "418532000", "longTermDebt": "None", "shortTermDebt": "3445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-678796000", "totalLiabilities": "117085000", "otherCurrentAssets": "56893000", "totalCurrentAssets": "348744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100713000", "currentNetReceivables": "8433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69788000", "currentAccountsPayable": "36385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30531000", "totalShareholderEquity": "301447000", "capitalLeaseObligations": "30531000", "otherCurrentLiabilities": "46758000", "totalCurrentLiabilities": "86588000", "otherNonCurrentLiabilities": "3411000", "totalNonCurrentLiabilities": "30497000", "cashAndShortTermInvestments": "182705000", "commonStockSharesOutstanding": "81602000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "182705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102637000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3423000", "cashflowFromInvestment": "34031000", "stockBasedCompensation": "34877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 948000, "gross_profit": -948000, "ebit": -153711000, "ebitda": -151817000, "pretax_income": -145968000, "tax_provision": -1212000, "net_income": -144756000, "net_income_to_common": -144756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248402000, "total_current_assets": 442446000, "total_assets": 513212000, "short_term_debt": 3308000, "long_term_debt": null, "total_debt": 3308000, "total_liabilities": 85237000, "total_equity": 427975000, "shares_outstanding": 79930000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -114881000, "capital_expenditure": 470000, "free_cash_flow": -114411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226735, "ticker_id": 446, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153711000", "ebitda": "-151817000", "netIncome": "-144756000", "grossProfit": "-948000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "948000", "interestIncome": "None", "incomeBeforeTax": "-145968000", "interestExpense": "None", "operatingIncome": "-153711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1212000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "152763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894000", "sellingGeneralAndAdministrative": "18898000", "netIncomeFromContinuingOperations": "-144756000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "887528000", "currentDebt": "None", "investments": "None", "totalAssets": "513212000", "longTermDebt": "None", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-499292000", "totalLiabilities": "85237000", "otherCurrentAssets": "47375000", "totalCurrentAssets": "442446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133417000", "currentNetReceivables": "13252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70766000", "currentAccountsPayable": "15577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30877000", "totalShareholderEquity": "427975000", "capitalLeaseObligations": "30877000", "otherCurrentLiabilities": "36538000", "totalCurrentLiabilities": "55423000", "otherNonCurrentLiabilities": "2245000", "totalNonCurrentLiabilities": "29814000", "cashAndShortTermInvestments": "248402000", "commonStockSharesOutstanding": "79930000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "248402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-114881000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210051000", "cashflowFromInvestment": "-3914000", "stockBasedCompensation": "15871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 948000, "gross_profit": -948000, "research_and_development": 134813000, "selling_general_admin": 18898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153711000, "depreciation_amortisation": 1894000, "ebitda": -151817000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -145968000, "tax_provision": -1212000, "effective_tax_rate": null, "net_income": -144756000, "net_income_continuing_ops": -144756000, "net_income_to_common": -144756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248402000, "short_term_investments": 133417000, "net_receivables": 13252000, "inventory": null, "other_current_assets": null, "total_current_assets": 442446000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70766000, "total_assets": 513212000, "short_term_debt": 3308000, "accounts_payable": 15577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29814000, "total_liabilities": 85237000, "total_debt": 3308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499292000, "total_equity": 427975000, "shares_outstanding": 79930000, "operating_cash_flow": -114881000, "stock_based_compensation": 15871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210051000, "free_cash_flow": -114411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153711000", "ebitda": "-151817000", "netIncome": "-144756000", "grossProfit": "-948000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "948000", "interestIncome": "None", "incomeBeforeTax": "-145968000", "interestExpense": "None", "operatingIncome": "-153711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1212000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "152763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894000", "sellingGeneralAndAdministrative": "18898000", "netIncomeFromContinuingOperations": "-144756000" }, "balance": { "goodwill": "1390000", "inventory": "None", "commonStock": "887528000", "currentDebt": "None", "investments": "None", "totalAssets": "513212000", "longTermDebt": "None", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-499292000", "totalLiabilities": "85237000", "otherCurrentAssets": "47375000", "totalCurrentAssets": "442446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133417000", "currentNetReceivables": "13252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70766000", "currentAccountsPayable": "15577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30877000", "totalShareholderEquity": "427975000", "capitalLeaseObligations": "30877000", "otherCurrentLiabilities": "36538000", "totalCurrentLiabilities": "55423000", "otherNonCurrentLiabilities": "2245000", "totalNonCurrentLiabilities": "29814000", "cashAndShortTermInvestments": "248402000", "commonStockSharesOutstanding": "79930000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "248402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-114881000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210051000", "cashflowFromInvestment": "-3914000", "stockBasedCompensation": "15871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 857000, "gross_profit": -857000, "ebit": -110547000, "ebitda": -109009000, "pretax_income": -105861000, "tax_provision": -3287000, "net_income": -102574000, "net_income_to_common": -102574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111697000, "total_current_assets": 310570000, "total_assets": 382736000, "short_term_debt": 3281000, "long_term_debt": null, "total_debt": 3281000, "total_liabilities": 92730000, "total_equity": 290006000, "shares_outstanding": 68320000, "goodwill_and_intangibles": 19896000 }, "cash_flow": { "operating_cash_flow": -94813000, "capital_expenditure": 1248000, "free_cash_flow": -93565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226737, "ticker_id": 446, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110547000", "ebitda": "-109009000", "netIncome": "-102574000", "grossProfit": "-857000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "857000", "interestIncome": "None", "incomeBeforeTax": "-105861000", "interestExpense": "None", "operatingIncome": "-110547000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3287000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "15030000", "netIncomeFromContinuingOperations": "-102574000" }, "balance": { "goodwill": "1390000", "inventory": "33964000", "commonStock": "618761000", "currentDebt": "None", "investments": "None", "totalAssets": "382736000", "longTermDebt": "None", "shortTermDebt": "3281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18506000", "reportedCurrency": "USD", "retainedEarnings": "-354536000", "totalLiabilities": "92730000", "otherCurrentAssets": "69974000", "totalCurrentAssets": "310570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128899000", "currentNetReceivables": "14913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72166000", "currentAccountsPayable": "9515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49893000", "shortLongTermDebtTotal": "31567000", "totalShareholderEquity": "290006000", "capitalLeaseObligations": "31567000", "otherCurrentLiabilities": "49381000", "totalCurrentLiabilities": "62177000", "otherNonCurrentLiabilities": "2267000", "totalNonCurrentLiabilities": "30553000", "cashAndShortTermInvestments": "111697000", "commonStockSharesOutstanding": "68320000", "intangibleAssetsExcludingGoodwill": "18506000", "cashAndCashEquivalentsAtCarryingValue": "111697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94813000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39656000", "cashflowFromInvestment": "58549000", "stockBasedCompensation": "4456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 857000, "gross_profit": -857000, "research_and_development": 95517000, "selling_general_admin": 15030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110547000, "depreciation_amortisation": 1538000, "ebitda": -109009000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -105861000, "tax_provision": -3287000, "effective_tax_rate": null, "net_income": -102574000, "net_income_continuing_ops": -102574000, "net_income_to_common": -102574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111697000, "short_term_investments": 128899000, "net_receivables": 14913000, "inventory": 33964000, "other_current_assets": null, "total_current_assets": 310570000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18506000, "goodwill_and_intangibles": 19896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72166000, "total_assets": 382736000, "short_term_debt": 3281000, "accounts_payable": 9515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30553000, "total_liabilities": 92730000, "total_debt": 3281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354536000, "total_equity": 290006000, "shares_outstanding": 68320000, "operating_cash_flow": -94813000, "stock_based_compensation": 4456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39656000, "free_cash_flow": -93565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110547000", "ebitda": "-109009000", "netIncome": "-102574000", "grossProfit": "-857000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "857000", "interestIncome": "None", "incomeBeforeTax": "-105861000", "interestExpense": "None", "operatingIncome": "-110547000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3287000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "15030000", "netIncomeFromContinuingOperations": "-102574000" }, "balance": { "goodwill": "1390000", "inventory": "33964000", "commonStock": "618761000", "currentDebt": "None", "investments": "None", "totalAssets": "382736000", "longTermDebt": "None", "shortTermDebt": "3281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18506000", "reportedCurrency": "USD", "retainedEarnings": "-354536000", "totalLiabilities": "92730000", "otherCurrentAssets": "69974000", "totalCurrentAssets": "310570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128899000", "currentNetReceivables": "14913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72166000", "currentAccountsPayable": "9515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49893000", "shortLongTermDebtTotal": "31567000", "totalShareholderEquity": "290006000", "capitalLeaseObligations": "31567000", "otherCurrentLiabilities": "49381000", "totalCurrentLiabilities": "62177000", "otherNonCurrentLiabilities": "2267000", "totalNonCurrentLiabilities": "30553000", "cashAndShortTermInvestments": "111697000", "commonStockSharesOutstanding": "68320000", "intangibleAssetsExcludingGoodwill": "18506000", "cashAndCashEquivalentsAtCarryingValue": "111697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94813000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39656000", "cashflowFromInvestment": "58549000", "stockBasedCompensation": "4456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 800000, "gross_profit": -800000, "ebit": -94011000, "ebitda": -92180000, "pretax_income": -88169000, "tax_provision": 2177000, "net_income": -90346000, "net_income_to_common": -90346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147612000, "total_current_assets": 434118000, "total_assets": 506736000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 119481000, "total_equity": 387255000, "shares_outstanding": 68248000, "goodwill_and_intangibles": 19790000 }, "cash_flow": { "operating_cash_flow": -44393000, "capital_expenditure": 595000, "free_cash_flow": -43798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226738, "ticker_id": 446, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:49.125984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94011000", "ebitda": "-92180000", "netIncome": "-90346000", "grossProfit": "-800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "800000", "interestIncome": "None", "incomeBeforeTax": "-88169000", "interestExpense": "None", "operatingIncome": "-94011000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2177000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1831000", "sellingGeneralAndAdministrative": "14521000", "netIncomeFromContinuingOperations": "-90346000" }, "balance": { "goodwill": "1390000", "inventory": "68069000", "commonStock": "617510000", "currentDebt": "None", "investments": "None", "totalAssets": "506736000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-251962000", "totalLiabilities": "119481000", "otherCurrentAssets": "87742000", "totalCurrentAssets": "434118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187503000", "currentNetReceivables": "11261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72618000", "currentAccountsPayable": "12039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50308000", "shortLongTermDebtTotal": "29115000", "totalShareholderEquity": "387255000", "capitalLeaseObligations": "29115000", "otherCurrentLiabilities": "75808000", "totalCurrentLiabilities": "87847000", "otherNonCurrentLiabilities": "2519000", "totalNonCurrentLiabilities": "31634000", "cashAndShortTermInvestments": "147612000", "commonStockSharesOutstanding": "68248000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "147612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44393000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20339000", "cashflowFromInvestment": "76254000", "stockBasedCompensation": "4695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 800000, "gross_profit": -800000, "research_and_development": 79490000, "selling_general_admin": 14521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94011000, "depreciation_amortisation": 1831000, "ebitda": -92180000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88169000, "tax_provision": 2177000, "effective_tax_rate": null, "net_income": -90346000, "net_income_continuing_ops": -90346000, "net_income_to_common": -90346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147612000, "short_term_investments": 187503000, "net_receivables": 11261000, "inventory": 68069000, "other_current_assets": null, "total_current_assets": 434118000, "net_ppe": null, "goodwill": 1390000, "intangible_assets": 18400000, "goodwill_and_intangibles": 19790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72618000, "total_assets": 506736000, "short_term_debt": null, "accounts_payable": 12039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31634000, "total_liabilities": 119481000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251962000, "total_equity": 387255000, "shares_outstanding": 68248000, "operating_cash_flow": -44393000, "stock_based_compensation": 4695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20339000, "free_cash_flow": -43798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94011000", "ebitda": "-92180000", "netIncome": "-90346000", "grossProfit": "-800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "800000", "interestIncome": "None", "incomeBeforeTax": "-88169000", "interestExpense": "None", "operatingIncome": "-94011000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2177000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1831000", "sellingGeneralAndAdministrative": "14521000", "netIncomeFromContinuingOperations": "-90346000" }, "balance": { "goodwill": "1390000", "inventory": "68069000", "commonStock": "617510000", "currentDebt": "None", "investments": "None", "totalAssets": "506736000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18400000", "reportedCurrency": "USD", "retainedEarnings": "-251962000", "totalLiabilities": "119481000", "otherCurrentAssets": "87742000", "totalCurrentAssets": "434118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187503000", "currentNetReceivables": "11261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72618000", "currentAccountsPayable": "12039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50308000", "shortLongTermDebtTotal": "29115000", "totalShareholderEquity": "387255000", "capitalLeaseObligations": "29115000", "otherCurrentLiabilities": "75808000", "totalCurrentLiabilities": "87847000", "otherNonCurrentLiabilities": "2519000", "totalNonCurrentLiabilities": "31634000", "cashAndShortTermInvestments": "147612000", "commonStockSharesOutstanding": "68248000", "intangibleAssetsExcludingGoodwill": "18400000", "cashAndCashEquivalentsAtCarryingValue": "147612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44393000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20339000", "cashflowFromInvestment": "76254000", "stockBasedCompensation": "4695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }