{ "ticker": { "uuid": "9c59294f-c2b0-4d0a-9eb6-3aa8ad6087ff", "symbol": "TZOO", "name": "Travelzoo", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/9c59294f-c2b0-4d0a-9eb6-3aa8ad6087ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c59294f-c2b0-4d0a-9eb6-3aa8ad6087ff/" }, "ticker_metadata": { "id": 8691, "uuid": "9c59294f-c2b0-4d0a-9eb6-3aa8ad6087ff", "symbol": "TZOO", "name": "Travelzoo", "asset_type": "equity", "market_cap": 110096000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Travelzoo, an Internet media company, offers travel, entertainment and local deals from travel and entertainment companies and local businesses in Asia Pacific, Europe and North America. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c59294f-c2b0-4d0a-9eb6-3aa8ad6087ff", "symbol": "TZOO", "name": "Travelzoo", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/9c59294f-c2b0-4d0a-9eb6-3aa8ad6087ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c59294f-c2b0-4d0a-9eb6-3aa8ad6087ff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.25, "quality": 0.26, "momentum": 0.09, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 9.98, "market_cap": 108153260, "pe_ratio": 26.9642, "earnings_yield": 0.0371, "ebitda_to_ev": 0.0698, "shareholder_yield": 0, "roe": -0.4851, "piotroski_f_score": 5, "momentum_12_1": -0.3395, "volatility_252d": 0.6025 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.511448+00:00", "batch_id": "" }, "size": { "price_close": 9.98, "market_cap": 108153260, "market_cap_usd": 108153260, "enterprise_value": 99698260, "shares_outstanding": 10837000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.9642, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1648, "pcf_ratio": 17.3656, "pfcf_ratio": 17.2219, "ev_ebitda": 14.3306, "ev_ebit": 14.9383, "ev_sales": 1.0737, "ev_fcf": 15.8755, "earnings_yield": 0.0371, "fcf_yield": 0.063, "price_to_sales": 1.1648, "price_to_book": null, "price_to_cashflow": 17.3656, "ebitda_to_ev": 0.0698, "sales_yield": 0.9313 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7939, "operating_margin": 0.0719, "net_margin": 0.0432, "ebitda_margin": 0.0749, "fcf_margin": 0.0676, "roe": -0.4851, "roa": 0.0787, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.823, "cash_conversion": 1.5657, "accruals_ratio": -0.0435, "sbc_to_revenue": 0.012, "piotroski_f_score": 5, "altman_z_score": 3.3787, "earnings_stability_5y": 0.6645, "revenue_stability_5y": 0.2238, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.4472, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.5413, "net_debt_to_ebitda": -1.2153, "debt_to_assets": 0.0415, "interest_coverage": null, "current_ratio": 0.7255, "quick_ratio": 0.7223, "net_debt": -8455000, "local_beta": -0.0007, "volatility_252d": 0.6025, "volatility_60d": 1.4127, "max_drawdown_12m": -0.5978, "risk_adjusted_momentum": -0.5635 }, "growth": { "revenue_growth_1y": 0.0916, "revenue_growth_3y_cagr": 0.0912, "revenue_growth_5y_cagr": 0.1134, "eps_growth_1y": -0.679, "eps_growth_3y_cagr": -0.1085, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6848, "book_value_growth_1y": null, "revenue_growth": 0.0916, "earnings_growth": -0.679 }, "momentum": { "price_return_1m": 0.1176, "price_return_3m": 0.4851, "price_return_6m": 0.4548, "price_return_9m": 0.055, "price_return_12m": -0.2618, "price_return_12m_ex1m": -0.3395, "momentum_6m": 0.4548, "momentum_12m": -0.2618, "momentum_12_1": -0.3395, "distance_from_52w_high": -0.2524, "distance_from_52w_low": 0.8585, "relative_strength": -0.4198 }, "raw_ttm": { "revenue_ttm": 92852000, "gross_profit_ttm": 73712000, "ebit_ttm": 6674000, "ebitda_ttm": 6957000, "net_income_ttm": 4011000, "eps_diluted_ttm": 0.3701, "operating_cash_flow_ttm": 6228000, "capital_expenditure_ttm": 52000, "fcf_ttm": 6280000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10571000, "total_current_assets": 28487000, "total_current_liabilities": 39267000, "net_ppe": null, "total_assets": 50935000, "total_debt": 2116000, "total_equity": -8269000, "net_working_capital": -19235000, "book_value_per_share": -0.763, "retained_earnings": 6461000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20663000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 71, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 66, "rank_fcf_yield": 60, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 12, "rank_fcf_margin": 76, "rank_piotroski": 49, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85 }, "composites": { "value_composite": 75, "quality_composite": 74, "momentum_composite": 91, "growth_composite": 84, "yield_composite": 77, "svqf_composite": 83, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.255, "os_score": 0.05, "value_percentile": 0.25, "quality_percentile": 0.26, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3027, "ticker_id": 8691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.511448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.98, "market_cap": 108153260, "market_cap_usd": 108153260, "enterprise_value": 99698260, "shares_outstanding": 10837000, "fx_rate_to_usd": null, "pe_ratio": 26.96416355, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.16479193, "pcf_ratio": 17.36564868, "pfcf_ratio": 17.22185669, "ev_ebitda": 14.33063964, "ev_ebit": 14.93830686, "ev_sales": 1.07373304, "ev_fcf": 15.87551911, "earnings_yield": 0.03708626, "fcf_yield": 0.06299007, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79386551, "operating_margin": 0.07187783, "net_margin": 0.04319778, "ebitda_margin": 0.07492569, "fcf_margin": 0.06763452, "roe": -0.4850647, "roa": 0.07874742, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.82295082, "cash_conversion": 1.56569434, "accruals_ratio": -0.04352606, "sbc_to_revenue": 0.01198682, "debt_to_equity": -6.54129883, "net_debt_to_ebitda": -1.2153227, "debt_to_assets": 0.04154314, "interest_coverage": null, "current_ratio": 0.72546922, "quick_ratio": 0.72231136, "net_debt": -8455000, "revenue_growth_1y": 0.09164443, "revenue_growth_3y_cagr": 0.09115619, "revenue_growth_5y_cagr": 0.11341555, "eps_growth_1y": -0.6789916, "eps_growth_3y_cagr": -0.1085285, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.68483389, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 3.37866873, "earnings_stability_5y": 0.664476, "revenue_stability_5y": 0.223824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11758119, "price_return_3m": 0.48511905, "price_return_6m": 0.4548105, "price_return_9m": 0.05496829, "price_return_12m": -0.26183432, "price_return_12m_ex1m": -0.33949704, "distance_from_52w_high": -0.25243446, "distance_from_52w_low": 0.858473, "relative_strength": -0.41977537, "local_beta": -0.0007, "volatility_252d": 0.602466, "volatility_60d": 1.412746, "max_drawdown_12m": -0.59775281, "revenue_ttm": 92852000, "gross_profit_ttm": 73712000, "ebit_ttm": 6674000, "ebitda_ttm": 6957000, "net_income_ttm": 4011000, "eps_diluted_ttm": 0.37012088, "operating_cash_flow_ttm": 6228000, "capital_expenditure_ttm": 52000, "fcf_ttm": 6280000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10571000, "total_current_assets": 28487000, "total_current_liabilities": 39267000, "net_ppe": null, "total_assets": 50935000, "total_debt": 2116000, "total_equity": -8269000, "net_working_capital": -19235000, "book_value_per_share": -0.76303405, "retained_earnings": 6461000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20663000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 66, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 71, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 66, "rank_fcf_yield": 60, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 12, "rank_fcf_margin": 76, "rank_piotroski": 49, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85, "value_composite": 75, "quality_composite": 74, "momentum_composite": 91, "growth_composite": 84, "yield_composite": 77, "svqf_composite": 83, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.98, "os": 0.05, "value": 0.25, "quality": 0.26, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 26.9642, "earnings_yield": 0.0371, "shareholder_yield": 0, "roe": -0.4851, "momentum_12_1": -0.3395, "complete_fields": { "id": 3027, "ticker_id": 8691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.511448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.98, "market_cap": 108153260, "market_cap_usd": 108153260, "enterprise_value": 99698260, "shares_outstanding": 10837000, "fx_rate_to_usd": null, "pe_ratio": 26.96416355, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.16479193, "pcf_ratio": 17.36564868, "pfcf_ratio": 17.22185669, "ev_ebitda": 14.33063964, "ev_ebit": 14.93830686, "ev_sales": 1.07373304, "ev_fcf": 15.87551911, "earnings_yield": 0.03708626, "fcf_yield": 0.06299007, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79386551, "operating_margin": 0.07187783, "net_margin": 0.04319778, "ebitda_margin": 0.07492569, "fcf_margin": 0.06763452, "roe": -0.4850647, "roa": 0.07874742, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.82295082, "cash_conversion": 1.56569434, "accruals_ratio": -0.04352606, "sbc_to_revenue": 0.01198682, "debt_to_equity": -6.54129883, "net_debt_to_ebitda": -1.2153227, "debt_to_assets": 0.04154314, "interest_coverage": null, "current_ratio": 0.72546922, "quick_ratio": 0.72231136, "net_debt": -8455000, "revenue_growth_1y": 0.09164443, "revenue_growth_3y_cagr": 0.09115619, "revenue_growth_5y_cagr": 0.11341555, "eps_growth_1y": -0.6789916, "eps_growth_3y_cagr": -0.1085285, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.68483389, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 3.37866873, "earnings_stability_5y": 0.664476, "revenue_stability_5y": 0.223824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11758119, "price_return_3m": 0.48511905, "price_return_6m": 0.4548105, "price_return_9m": 0.05496829, "price_return_12m": -0.26183432, "price_return_12m_ex1m": -0.33949704, "distance_from_52w_high": -0.25243446, "distance_from_52w_low": 0.858473, "relative_strength": -0.41977537, "local_beta": -0.0007, "volatility_252d": 0.602466, "volatility_60d": 1.412746, "max_drawdown_12m": -0.59775281, "revenue_ttm": 92852000, "gross_profit_ttm": 73712000, "ebit_ttm": 6674000, "ebitda_ttm": 6957000, "net_income_ttm": 4011000, "eps_diluted_ttm": 0.37012088, "operating_cash_flow_ttm": 6228000, "capital_expenditure_ttm": 52000, "fcf_ttm": 6280000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10571000, "total_current_assets": 28487000, "total_current_liabilities": 39267000, "net_ppe": null, "total_assets": 50935000, "total_debt": 2116000, "total_equity": -8269000, "net_working_capital": -19235000, "book_value_per_share": -0.76303405, "retained_earnings": 6461000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20663000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 66, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 71, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 66, "rank_fcf_yield": 60, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 12, "rank_fcf_margin": 76, "rank_piotroski": 49, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 85, "value_composite": 75, "quality_composite": 74, "momentum_composite": 91, "growth_composite": 84, "yield_composite": 77, "svqf_composite": 83, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 91719000, "cost_of_revenue": 18076000, "gross_profit": 73643000, "ebit": 7659000, "ebitda": 7962000, "pretax_income": 7659000, "tax_provision": 2679000, "net_income": 4700000, "net_income_to_common": 4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10007000, "total_current_assets": 23310000, "total_assets": 45108000, "short_term_debt": 1811000, "long_term_debt": null, "total_debt": 1811000, "total_liabilities": 47528000, "total_equity": -7515000, "shares_outstanding": 11477000, "goodwill_and_intangibles": 12396000 }, "cash_flow": { "operating_cash_flow": 5661000, "capital_expenditure": 65000, "free_cash_flow": 5726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189622, "ticker_id": 8691, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7659000", "ebitda": "7962000", "netIncome": "4700000", "grossProfit": "73643000", "depreciation": "None", "totalRevenue": "91719000", "costOfRevenue": "18076000", "interestIncome": "None", "incomeBeforeTax": "7659000", "interestExpense": "None", "operatingIncome": "6906000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2679000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "18919000", "netIncomeFromContinuingOperations": "4978000" }, "balance": { "goodwill": "10944000", "inventory": "124000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "45108000", "longTermDebt": "None", "shortTermDebt": "1811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "7244000", "totalLiabilities": "47528000", "otherCurrentAssets": "2580000", "totalCurrentAssets": "23310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21798000", "currentAccountsPayable": "7761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10179000", "totalShareholderEquity": "-7515000", "capitalLeaseObligations": "5995000", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "34084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13444000", "cashAndShortTermInvestments": "10007000", "commonStockSharesOutstanding": "11477000", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "10007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5661000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13068000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91719000, "cost_of_revenue": 18076000, "gross_profit": 73643000, "research_and_development": 2551000, "selling_general_admin": 18919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7659000, "depreciation_amortisation": 303000, "ebitda": 7962000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7659000, "tax_provision": 2679000, "effective_tax_rate": null, "net_income": 4700000, "net_income_continuing_ops": 4978000, "net_income_to_common": 4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10007000, "short_term_investments": null, "net_receivables": 10723000, "inventory": 124000, "other_current_assets": null, "total_current_assets": 23310000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1452000, "goodwill_and_intangibles": 12396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21798000, "total_assets": 45108000, "short_term_debt": 1811000, "accounts_payable": 7761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13444000, "total_liabilities": 47528000, "total_debt": 1811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7244000, "total_equity": -7515000, "shares_outstanding": 11477000, "operating_cash_flow": 5661000, "stock_based_compensation": 1447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13068000, "free_cash_flow": 5726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7659000", "ebitda": "7962000", "netIncome": "4700000", "grossProfit": "73643000", "depreciation": "None", "totalRevenue": "91719000", "costOfRevenue": "18076000", "interestIncome": "None", "incomeBeforeTax": "7659000", "interestExpense": "None", "operatingIncome": "6906000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2679000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "18919000", "netIncomeFromContinuingOperations": "4978000" }, "balance": { "goodwill": "10944000", "inventory": "124000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "45108000", "longTermDebt": "None", "shortTermDebt": "1811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "7244000", "totalLiabilities": "47528000", "otherCurrentAssets": "2580000", "totalCurrentAssets": "23310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21798000", "currentAccountsPayable": "7761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10179000", "totalShareholderEquity": "-7515000", "capitalLeaseObligations": "5995000", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "34084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13444000", "cashAndShortTermInvestments": "10007000", "commonStockSharesOutstanding": "11477000", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "10007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5661000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13068000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 83902000, "cost_of_revenue": 10469000, "gross_profit": 73433000, "ebit": 18498000, "ebitda": 19405000, "pretax_income": 19086000, "tax_provision": 5404000, "net_income": 13564000, "net_income_to_common": 13564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17064000, "total_current_assets": 31773000, "total_assets": 54722000, "short_term_debt": 2472000, "long_term_debt": null, "total_debt": 2472000, "total_liabilities": 50369000, "total_equity": -462000, "shares_outstanding": 12852000, "goodwill_and_intangibles": 12442000 }, "cash_flow": { "operating_cash_flow": 21100000, "capital_expenditure": 177000, "free_cash_flow": 21277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189627, "ticker_id": 8691, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18498000", "ebitda": "19405000", "netIncome": "13564000", "grossProfit": "73433000", "depreciation": "None", "totalRevenue": "83902000", "costOfRevenue": "10469000", "interestIncome": "None", "incomeBeforeTax": "19086000", "interestExpense": "None", "operatingIncome": "18498000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5404000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000", "sellingGeneralAndAdministrative": "18058000", "netIncomeFromContinuingOperations": "13682000" }, "balance": { "goodwill": "10944000", "inventory": "0", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "54722000", "longTermDebt": "None", "shortTermDebt": "2472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1498000", "reportedCurrency": "USD", "retainedEarnings": "14284000", "totalLiabilities": "50369000", "otherCurrentAssets": "1884000", "totalCurrentAssets": "31773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22949000", "currentAccountsPayable": "6138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8118000", "totalShareholderEquity": "-462000", "capitalLeaseObligations": "8118000", "otherCurrentLiabilities": "19722000", "totalCurrentLiabilities": "36496000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "13873000", "cashAndShortTermInvestments": "17064000", "commonStockSharesOutstanding": "12852000", "intangibleAssetsExcludingGoodwill": "1498000", "cashAndCashEquivalentsAtCarryingValue": "17064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21100000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18973000", "cashflowFromInvestment": "-177000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83902000, "cost_of_revenue": 10469000, "gross_profit": 73433000, "research_and_development": 2407000, "selling_general_admin": 18058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18498000, "depreciation_amortisation": 907000, "ebitda": 19405000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19086000, "tax_provision": 5404000, "effective_tax_rate": null, "net_income": 13564000, "net_income_continuing_ops": 13682000, "net_income_to_common": 13564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17064000, "short_term_investments": null, "net_receivables": 12825000, "inventory": 0, "other_current_assets": null, "total_current_assets": 31773000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1498000, "goodwill_and_intangibles": 12442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22949000, "total_assets": 54722000, "short_term_debt": 2472000, "accounts_payable": 6138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13873000, "total_liabilities": 50369000, "total_debt": 2472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14284000, "total_equity": -462000, "shares_outstanding": 12852000, "operating_cash_flow": 21100000, "stock_based_compensation": 1646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18973000, "free_cash_flow": 21277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18498000", "ebitda": "19405000", "netIncome": "13564000", "grossProfit": "73433000", "depreciation": "None", "totalRevenue": "83902000", "costOfRevenue": "10469000", "interestIncome": "None", "incomeBeforeTax": "19086000", "interestExpense": "None", "operatingIncome": "18498000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5404000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000", "sellingGeneralAndAdministrative": "18058000", "netIncomeFromContinuingOperations": "13682000" }, "balance": { "goodwill": "10944000", "inventory": "0", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "54722000", "longTermDebt": "None", "shortTermDebt": "2472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1498000", "reportedCurrency": "USD", "retainedEarnings": "14284000", "totalLiabilities": "50369000", "otherCurrentAssets": "1884000", "totalCurrentAssets": "31773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22949000", "currentAccountsPayable": "6138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8118000", "totalShareholderEquity": "-462000", "capitalLeaseObligations": "8118000", "otherCurrentLiabilities": "19722000", "totalCurrentLiabilities": "36496000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "13873000", "cashAndShortTermInvestments": "17064000", "commonStockSharesOutstanding": "12852000", "intangibleAssetsExcludingGoodwill": "1498000", "cashAndCashEquivalentsAtCarryingValue": "17064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21100000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18973000", "cashflowFromInvestment": "-177000", "stockBasedCompensation": "1646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 84477000, "cost_of_revenue": 10934000, "gross_profit": 73543000, "ebit": 15572000, "ebitda": 17465000, "pretax_income": 17113000, "tax_provision": 5105000, "net_income": 12366000, "net_income_to_common": 12366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15713000, "total_current_assets": 30768000, "total_assets": 58273000, "short_term_debt": 2530000, "long_term_debt": null, "total_debt": 2530000, "total_liabilities": 47637000, "total_equity": 5939000, "shares_outstanding": 14964000, "goodwill_and_intangibles": 13035000 }, "cash_flow": { "operating_cash_flow": 10675000, "capital_expenditure": 255000, "free_cash_flow": 10930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189632, "ticker_id": 8691, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15572000", "ebitda": "17465000", "netIncome": "12366000", "grossProfit": "73543000", "depreciation": "None", "totalRevenue": "84477000", "costOfRevenue": "10934000", "interestIncome": "None", "incomeBeforeTax": "17113000", "interestExpense": "2347000", "operatingIncome": "15572000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5105000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893000", "sellingGeneralAndAdministrative": "18084000", "netIncomeFromContinuingOperations": "11223000" }, "balance": { "goodwill": "10944000", "inventory": "2938000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "58273000", "longTermDebt": "None", "shortTermDebt": "2530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2091000", "reportedCurrency": "USD", "retainedEarnings": "19508000", "totalLiabilities": "47637000", "otherCurrentAssets": "2090000", "totalCurrentAssets": "30768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "286000", "currentNetReceivables": "12965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27505000", "currentAccountsPayable": "25168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9247000", "totalShareholderEquity": "5939000", "capitalLeaseObligations": "9247000", "otherCurrentLiabilities": "3682000", "totalCurrentLiabilities": "34190000", "otherNonCurrentLiabilities": "911000", "totalNonCurrentLiabilities": "13447000", "cashAndShortTermInvestments": "15713000", "commonStockSharesOutstanding": "14964000", "intangibleAssetsExcludingGoodwill": "2091000", "cashAndCashEquivalentsAtCarryingValue": "15713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10675000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14150000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "1568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84477000, "cost_of_revenue": 10934000, "gross_profit": 73543000, "research_and_development": 2113000, "selling_general_admin": 18084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15572000, "depreciation_amortisation": 1893000, "ebitda": 17465000, "interest_expense": 2347000, "interest_income": null, "other_non_operating": null, "pretax_income": 17113000, "tax_provision": 5105000, "effective_tax_rate": null, "net_income": 12366000, "net_income_continuing_ops": 11223000, "net_income_to_common": 12366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15713000, "short_term_investments": 286000, "net_receivables": 12965000, "inventory": 2938000, "other_current_assets": null, "total_current_assets": 30768000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 2091000, "goodwill_and_intangibles": 13035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27505000, "total_assets": 58273000, "short_term_debt": 2530000, "accounts_payable": 25168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13447000, "total_liabilities": 47637000, "total_debt": 2530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19508000, "total_equity": 5939000, "shares_outstanding": 14964000, "operating_cash_flow": 10675000, "stock_based_compensation": 1568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14150000, "free_cash_flow": 10930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15572000", "ebitda": "17465000", "netIncome": "12366000", "grossProfit": "73543000", "depreciation": "None", "totalRevenue": "84477000", "costOfRevenue": "10934000", "interestIncome": "None", "incomeBeforeTax": "17113000", "interestExpense": "2347000", "operatingIncome": "15572000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5105000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893000", "sellingGeneralAndAdministrative": "18084000", "netIncomeFromContinuingOperations": "11223000" }, "balance": { "goodwill": "10944000", "inventory": "2938000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "58273000", "longTermDebt": "None", "shortTermDebt": "2530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2091000", "reportedCurrency": "USD", "retainedEarnings": "19508000", "totalLiabilities": "47637000", "otherCurrentAssets": "2090000", "totalCurrentAssets": "30768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "286000", "currentNetReceivables": "12965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27505000", "currentAccountsPayable": "25168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9247000", "totalShareholderEquity": "5939000", "capitalLeaseObligations": "9247000", "otherCurrentLiabilities": "3682000", "totalCurrentLiabilities": "34190000", "otherNonCurrentLiabilities": "911000", "totalNonCurrentLiabilities": "13447000", "cashAndShortTermInvestments": "15713000", "commonStockSharesOutstanding": "14964000", "intangibleAssetsExcludingGoodwill": "2091000", "cashAndCashEquivalentsAtCarryingValue": "15713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10675000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14150000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "1568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 70599000, "cost_of_revenue": 10003000, "gross_profit": 60596000, "ebit": 7557000, "ebitda": 9746000, "pretax_income": 9958000, "tax_provision": 3270000, "net_income": 6634000, "net_income_to_common": 6634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18693000, "total_current_assets": 35591000, "total_assets": 73589000, "short_term_debt": 2972000, "long_term_debt": null, "total_debt": 2972000, "total_liabilities": 59985000, "total_equity": 9009000, "shares_outstanding": 12561000, "goodwill_and_intangibles": 14595000 }, "cash_flow": { "operating_cash_flow": -23121000, "capital_expenditure": 1511000, "free_cash_flow": -21610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189637, "ticker_id": 8691, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7557000", "ebitda": "9746000", "netIncome": "6634000", "grossProfit": "60596000", "depreciation": "None", "totalRevenue": "70599000", "costOfRevenue": "10003000", "interestIncome": "None", "incomeBeforeTax": "9958000", "interestExpense": "2347000", "operatingIncome": "7557000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3270000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2189000", "sellingGeneralAndAdministrative": "17903000", "netIncomeFromContinuingOperations": "6688000" }, "balance": { "goodwill": "10944000", "inventory": "2938000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "73589000", "longTermDebt": "None", "shortTermDebt": "2972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3651000", "reportedCurrency": "USD", "retainedEarnings": "7142000", "totalLiabilities": "59985000", "otherCurrentAssets": "2846000", "totalCurrentAssets": "35591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153000", "currentNetReceivables": "14052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37998000", "currentAccountsPayable": "36845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8097000", "shortLongTermDebtTotal": "11298000", "totalShareholderEquity": "9009000", "capitalLeaseObligations": "11298000", "otherCurrentLiabilities": "5501000", "totalCurrentLiabilities": "47534000", "otherNonCurrentLiabilities": "2563000", "totalNonCurrentLiabilities": "12451000", "cashAndShortTermInvestments": "18693000", "commonStockSharesOutstanding": "12561000", "intangibleAssetsExcludingGoodwill": "3651000", "cashAndCashEquivalentsAtCarryingValue": "18693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23121000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1282000", "cashflowFromInvestment": "-1315000", "stockBasedCompensation": "1805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70599000, "cost_of_revenue": 10003000, "gross_profit": 60596000, "research_and_development": 2064000, "selling_general_admin": 17903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7557000, "depreciation_amortisation": 2189000, "ebitda": 9746000, "interest_expense": 2347000, "interest_income": null, "other_non_operating": null, "pretax_income": 9958000, "tax_provision": 3270000, "effective_tax_rate": null, "net_income": 6634000, "net_income_continuing_ops": 6688000, "net_income_to_common": 6634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18693000, "short_term_investments": 153000, "net_receivables": 14052000, "inventory": 2938000, "other_current_assets": null, "total_current_assets": 35591000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 3651000, "goodwill_and_intangibles": 14595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37998000, "total_assets": 73589000, "short_term_debt": 2972000, "accounts_payable": 36845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12451000, "total_liabilities": 59985000, "total_debt": 2972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7142000, "total_equity": 9009000, "shares_outstanding": 12561000, "operating_cash_flow": -23121000, "stock_based_compensation": 1805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1282000, "free_cash_flow": -21610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7557000", "ebitda": "9746000", "netIncome": "6634000", "grossProfit": "60596000", "depreciation": "None", "totalRevenue": "70599000", "costOfRevenue": "10003000", "interestIncome": "None", "incomeBeforeTax": "9958000", "interestExpense": "2347000", "operatingIncome": "7557000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3270000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2189000", "sellingGeneralAndAdministrative": "17903000", "netIncomeFromContinuingOperations": "6688000" }, "balance": { "goodwill": "10944000", "inventory": "2938000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "73589000", "longTermDebt": "None", "shortTermDebt": "2972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3651000", "reportedCurrency": "USD", "retainedEarnings": "7142000", "totalLiabilities": "59985000", "otherCurrentAssets": "2846000", "totalCurrentAssets": "35591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153000", "currentNetReceivables": "14052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37998000", "currentAccountsPayable": "36845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8097000", "shortLongTermDebtTotal": "11298000", "totalShareholderEquity": "9009000", "capitalLeaseObligations": "11298000", "otherCurrentLiabilities": "5501000", "totalCurrentLiabilities": "47534000", "otherNonCurrentLiabilities": "2563000", "totalNonCurrentLiabilities": "12451000", "cashAndShortTermInvestments": "18693000", "commonStockSharesOutstanding": "12561000", "intangibleAssetsExcludingGoodwill": "3651000", "cashAndCashEquivalentsAtCarryingValue": "18693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23121000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1282000", "cashflowFromInvestment": "-1315000", "stockBasedCompensation": "1805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 62712000, "cost_of_revenue": 11388000, "gross_profit": 51324000, "ebit": -1313000, "ebitda": 505000, "pretax_income": 2693000, "tax_provision": 1778000, "net_income": 911000, "net_income_to_common": 911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43815000, "total_current_assets": 65123000, "total_assets": 101792000, "short_term_debt": 3180000, "long_term_debt": null, "total_debt": 3180000, "total_liabilities": 101424000, "total_equity": -4232000, "shares_outstanding": 12991000, "goodwill_and_intangibles": 14370000 }, "cash_flow": { "operating_cash_flow": -8083000, "capital_expenditure": 29000, "free_cash_flow": -8054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189642, "ticker_id": 8691, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1313000", "ebitda": "505000", "netIncome": "911000", "grossProfit": "51324000", "depreciation": "None", "totalRevenue": "62712000", "costOfRevenue": "11388000", "interestIncome": "None", "incomeBeforeTax": "2693000", "interestExpense": "4002000", "operatingIncome": "-1313000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1778000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "19753000", "netIncomeFromContinuingOperations": "1171000" }, "balance": { "goodwill": "10944000", "inventory": "3500000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "101792000", "longTermDebt": "None", "shortTermDebt": "3180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3426000", "reportedCurrency": "USD", "retainedEarnings": "508000", "totalLiabilities": "101424000", "otherCurrentAssets": "6437000", "totalCurrentAssets": "65123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190000", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36669000", "currentAccountsPayable": "72089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8359000", "shortLongTermDebtTotal": "12291000", "totalShareholderEquity": "-4232000", "capitalLeaseObligations": "12291000", "otherCurrentLiabilities": "10697000", "totalCurrentLiabilities": "87884000", "otherNonCurrentLiabilities": "2364000", "totalNonCurrentLiabilities": "13540000", "cashAndShortTermInvestments": "43815000", "commonStockSharesOutstanding": "12991000", "intangibleAssetsExcludingGoodwill": "3426000", "cashAndCashEquivalentsAtCarryingValue": "43815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8083000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11158000", "cashflowFromInvestment": "104000", "stockBasedCompensation": "3748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62712000, "cost_of_revenue": 11388000, "gross_profit": 51324000, "research_and_development": 2590000, "selling_general_admin": 19753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1313000, "depreciation_amortisation": 1818000, "ebitda": 505000, "interest_expense": 4002000, "interest_income": null, "other_non_operating": null, "pretax_income": 2693000, "tax_provision": 1778000, "effective_tax_rate": null, "net_income": 911000, "net_income_continuing_ops": 1171000, "net_income_to_common": 911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43815000, "short_term_investments": 190000, "net_receivables": 14871000, "inventory": 3500000, "other_current_assets": null, "total_current_assets": 65123000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 3426000, "goodwill_and_intangibles": 14370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36669000, "total_assets": 101792000, "short_term_debt": 3180000, "accounts_payable": 72089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13540000, "total_liabilities": 101424000, "total_debt": 3180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508000, "total_equity": -4232000, "shares_outstanding": 12991000, "operating_cash_flow": -8083000, "stock_based_compensation": 3748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11158000, "free_cash_flow": -8054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1313000", "ebitda": "505000", "netIncome": "911000", "grossProfit": "51324000", "depreciation": "None", "totalRevenue": "62712000", "costOfRevenue": "11388000", "interestIncome": "None", "incomeBeforeTax": "2693000", "interestExpense": "4002000", "operatingIncome": "-1313000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1778000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "19753000", "netIncomeFromContinuingOperations": "1171000" }, "balance": { "goodwill": "10944000", "inventory": "3500000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "101792000", "longTermDebt": "None", "shortTermDebt": "3180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3426000", "reportedCurrency": "USD", "retainedEarnings": "508000", "totalLiabilities": "101424000", "otherCurrentAssets": "6437000", "totalCurrentAssets": "65123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190000", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36669000", "currentAccountsPayable": "72089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8359000", "shortLongTermDebtTotal": "12291000", "totalShareholderEquity": "-4232000", "capitalLeaseObligations": "12291000", "otherCurrentLiabilities": "10697000", "totalCurrentLiabilities": "87884000", "otherNonCurrentLiabilities": "2364000", "totalNonCurrentLiabilities": "13540000", "cashAndShortTermInvestments": "43815000", "commonStockSharesOutstanding": "12991000", "intangibleAssetsExcludingGoodwill": "3426000", "cashAndCashEquivalentsAtCarryingValue": "43815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8083000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11158000", "cashflowFromInvestment": "104000", "stockBasedCompensation": "3748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 53601000, "cost_of_revenue": 10563000, "gross_profit": 43038000, "ebit": -11153000, "ebitda": -8945000, "pretax_income": -13618000, "tax_provision": -2438000, "net_income": -13423000, "net_income_to_common": -13423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63061000, "total_current_assets": 70044000, "total_assets": 102400000, "short_term_debt": 6436000, "long_term_debt": 814000, "total_debt": 7250000, "total_liabilities": 95900000, "total_equity": 1891000, "shares_outstanding": 11344000, "goodwill_and_intangibles": 15478000 }, "cash_flow": { "operating_cash_flow": 47019000, "capital_expenditure": 253000, "free_cash_flow": 47272000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189647, "ticker_id": 8691, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11153000", "ebitda": "-8945000", "netIncome": "-13423000", "grossProfit": "43038000", "depreciation": "None", "totalRevenue": "53601000", "costOfRevenue": "10563000", "interestIncome": "None", "incomeBeforeTax": "-13618000", "interestExpense": "7628000", "operatingIncome": "-14073000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2438000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3081000", "otherNonOperatingIncome": "455000", "costofGoodsAndServicesSold": "10563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2208000", "sellingGeneralAndAdministrative": "20494000", "netIncomeFromContinuingOperations": "-11180000" }, "balance": { "goodwill": "10944000", "inventory": "1298000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "102400000", "longTermDebt": "814000", "shortTermDebt": "6436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4534000", "reportedCurrency": "USD", "retainedEarnings": "-403000", "totalLiabilities": "95900000", "otherCurrentAssets": "2464000", "totalCurrentAssets": "70044000", "currentLongTermDebt": "2849000", "longTermInvestments": "0", "shortTermInvestments": "137000", "currentNetReceivables": "4519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32356000", "currentAccountsPayable": "64099999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9888000", "shortLongTermDebtTotal": "18024000", "totalShareholderEquity": "1891000", "capitalLeaseObligations": "14361000", "otherCurrentLiabilities": "9320000", "totalCurrentLiabilities": "82870000", "otherNonCurrentLiabilities": "1085000", "totalNonCurrentLiabilities": "13030000", "cashAndShortTermInvestments": "63061000", "commonStockSharesOutstanding": "11344000", "intangibleAssetsExcludingGoodwill": "4534000", "cashAndCashEquivalentsAtCarryingValue": "63061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14570000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "42542000", "operatingCashflow": "47019000", "capitalExpenditures": "253000", "changeInReceivables": "6196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6982000", "cashflowFromInvestment": "2067000", "stockBasedCompensation": "6203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53601000, "cost_of_revenue": 10563000, "gross_profit": 43038000, "research_and_development": 3081000, "selling_general_admin": 20494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11153000, "depreciation_amortisation": 2208000, "ebitda": -8945000, "interest_expense": 7628000, "interest_income": null, "other_non_operating": null, "pretax_income": -13618000, "tax_provision": -2438000, "effective_tax_rate": null, "net_income": -13423000, "net_income_continuing_ops": -11180000, "net_income_to_common": -13423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63061000, "short_term_investments": 137000, "net_receivables": 4519000, "inventory": 1298000, "other_current_assets": null, "total_current_assets": 70044000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 4534000, "goodwill_and_intangibles": 15478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32356000, "total_assets": 102400000, "short_term_debt": 6436000, "accounts_payable": 64099999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82870000, "long_term_debt": 814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13030000, "total_liabilities": 95900000, "total_debt": 7250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403000, "total_equity": 1891000, "shares_outstanding": 11344000, "operating_cash_flow": 47019000, "stock_based_compensation": 6203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2067000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6982000, "free_cash_flow": 47272000, "net_change_in_cash": 42104000 }, "raw_data": { "income": { "ebit": "-11153000", "ebitda": "-8945000", "netIncome": "-13423000", "grossProfit": "43038000", "depreciation": "None", "totalRevenue": "53601000", "costOfRevenue": "10563000", "interestIncome": "None", "incomeBeforeTax": "-13618000", "interestExpense": "7628000", "operatingIncome": "-14073000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2438000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3081000", "otherNonOperatingIncome": "455000", "costofGoodsAndServicesSold": "10563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2208000", "sellingGeneralAndAdministrative": "20494000", "netIncomeFromContinuingOperations": "-11180000" }, "balance": { "goodwill": "10944000", "inventory": "1298000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "102400000", "longTermDebt": "814000", "shortTermDebt": "6436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4534000", "reportedCurrency": "USD", "retainedEarnings": "-403000", "totalLiabilities": "95900000", "otherCurrentAssets": "2464000", "totalCurrentAssets": "70044000", "currentLongTermDebt": "2849000", "longTermInvestments": "0", "shortTermInvestments": "137000", "currentNetReceivables": "4519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32356000", "currentAccountsPayable": "64099999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9888000", "shortLongTermDebtTotal": "18024000", "totalShareholderEquity": "1891000", "capitalLeaseObligations": "14361000", "otherCurrentLiabilities": "9320000", "totalCurrentLiabilities": "82870000", "otherNonCurrentLiabilities": "1085000", "totalNonCurrentLiabilities": "13030000", "cashAndShortTermInvestments": "63061000", "commonStockSharesOutstanding": "11344000", "intangibleAssetsExcludingGoodwill": "4534000", "cashAndCashEquivalentsAtCarryingValue": "63061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14570000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "42542000", "operatingCashflow": "47019000", "capitalExpenditures": "253000", "changeInReceivables": "6196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6982000", "cashflowFromInvestment": "2067000", "stockBasedCompensation": "6203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 104925000, "cost_of_revenue": 11435000, "gross_profit": 93490000, "ebit": 17041000, "ebitda": 18202000, "pretax_income": 16999000, "tax_provision": 4712000, "net_income": 4155000, "net_income_to_common": 4155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18743000, "total_current_assets": 36110000, "total_assets": 57089000, "short_term_debt": 4847000, "long_term_debt": null, "total_debt": 4847000, "total_liabilities": 46226000, "total_equity": 10863000, "shares_outstanding": 12035000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11354000, "capital_expenditure": 474000, "free_cash_flow": 11828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189652, "ticker_id": 8691, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17041000", "ebitda": "18202000", "netIncome": "4155000", "grossProfit": "93490000", "depreciation": "None", "totalRevenue": "104925000", "costOfRevenue": "11435000", "interestIncome": "None", "incomeBeforeTax": "16999000", "interestExpense": "515000", "operatingIncome": "17041000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6709000", "otherNonOperatingIncome": "-515000", "costofGoodsAndServicesSold": "11435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "18398000", "netIncomeFromContinuingOperations": "4155000" }, "balance": { "goodwill": "None", "inventory": "1103000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "57089000", "longTermDebt": "None", "shortTermDebt": "4847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14200000", "totalLiabilities": "46226000", "otherCurrentAssets": "6158000", "totalCurrentAssets": "36110000", "currentLongTermDebt": "None", "longTermInvestments": "2484000", "shortTermInvestments": "105000", "currentNetReceivables": "11209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20979000", "currentAccountsPayable": "19349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2982000", "shortLongTermDebtTotal": "12767000", "totalShareholderEquity": "10863000", "capitalLeaseObligations": "13539000", "otherCurrentLiabilities": "9098000", "totalCurrentLiabilities": "34994000", "otherNonCurrentLiabilities": "359000", "totalNonCurrentLiabilities": "11232000", "cashAndShortTermInvestments": "18743000", "commonStockSharesOutstanding": "12035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-977000", "operatingCashflow": "11354000", "capitalExpenditures": "474000", "changeInReceivables": "-728000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9096000", "cashflowFromInvestment": "-1147000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104925000, "cost_of_revenue": 11435000, "gross_profit": 93490000, "research_and_development": 6709000, "selling_general_admin": 18398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17041000, "depreciation_amortisation": 1161000, "ebitda": 18202000, "interest_expense": 515000, "interest_income": null, "other_non_operating": null, "pretax_income": 16999000, "tax_provision": 4712000, "effective_tax_rate": null, "net_income": 4155000, "net_income_continuing_ops": 4155000, "net_income_to_common": 4155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18743000, "short_term_investments": 105000, "net_receivables": 11209000, "inventory": 1103000, "other_current_assets": null, "total_current_assets": 36110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20979000, "total_assets": 57089000, "short_term_debt": 4847000, "accounts_payable": 19349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11232000, "total_liabilities": 46226000, "total_debt": 4847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14200000, "total_equity": 10863000, "shares_outstanding": 12035000, "operating_cash_flow": 11354000, "stock_based_compensation": 1414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9096000, "free_cash_flow": 11828000, "net_change_in_cash": 983000 }, "raw_data": { "income": { "ebit": "17041000", "ebitda": "18202000", "netIncome": "4155000", "grossProfit": "93490000", "depreciation": "None", "totalRevenue": "104925000", "costOfRevenue": "11435000", "interestIncome": "None", "incomeBeforeTax": "16999000", "interestExpense": "515000", "operatingIncome": "17041000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6709000", "otherNonOperatingIncome": "-515000", "costofGoodsAndServicesSold": "11435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "18398000", "netIncomeFromContinuingOperations": "4155000" }, "balance": { "goodwill": "None", "inventory": "1103000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "57089000", "longTermDebt": "None", "shortTermDebt": "4847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14200000", "totalLiabilities": "46226000", "otherCurrentAssets": "6158000", "totalCurrentAssets": "36110000", "currentLongTermDebt": "None", "longTermInvestments": "2484000", "shortTermInvestments": "105000", "currentNetReceivables": "11209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20979000", "currentAccountsPayable": "19349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2982000", "shortLongTermDebtTotal": "12767000", "totalShareholderEquity": "10863000", "capitalLeaseObligations": "13539000", "otherCurrentLiabilities": "9098000", "totalCurrentLiabilities": "34994000", "otherNonCurrentLiabilities": "359000", "totalNonCurrentLiabilities": "11232000", "cashAndShortTermInvestments": "18743000", "commonStockSharesOutstanding": "12035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-977000", "operatingCashflow": "11354000", "capitalExpenditures": "474000", "changeInReceivables": "-728000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9096000", "cashflowFromInvestment": "-1147000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 111322000, "cost_of_revenue": 12268000, "gross_profit": 99054000, "ebit": 8238000, "ebitda": 10066000, "pretax_income": 8286000, "tax_provision": 3625000, "net_income": 4661000, "net_income_to_common": 4661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18017000, "total_current_assets": 33166000, "total_assets": 43424000, "short_term_debt": 489000, "long_term_debt": null, "total_debt": 489000, "total_liabilities": 29365000, "total_equity": 14059000, "shares_outstanding": 12510000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5317000, "capital_expenditure": 752000, "free_cash_flow": 6069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189657, "ticker_id": 8691, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8238000", "ebitda": "10066000", "netIncome": "4661000", "grossProfit": "99054000", "depreciation": "None", "totalRevenue": "111322000", "costOfRevenue": "12268000", "interestIncome": "None", "incomeBeforeTax": "8286000", "interestExpense": "0", "operatingIncome": "8238000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3625000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8993000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "12268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1828000", "sellingGeneralAndAdministrative": "23304000", "netIncomeFromContinuingOperations": "4661000" }, "balance": { "goodwill": "None", "inventory": "556000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "43424000", "longTermDebt": "None", "shortTermDebt": "489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18153000", "totalLiabilities": "29365000", "otherCurrentAssets": "2503000", "totalCurrentAssets": "33166000", "currentLongTermDebt": "None", "longTermInvestments": "2694000", "shortTermInvestments": "167000", "currentNetReceivables": "12646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10258000", "currentAccountsPayable": "17129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3790000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7853000", "totalCurrentLiabilities": "26810000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "2555000", "cashAndShortTermInvestments": "18017000", "commonStockSharesOutstanding": "12510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-159000", "operatingCashflow": "5317000", "capitalExpenditures": "752000", "changeInReceivables": "-1519000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5292000", "cashflowFromInvestment": "-3685000", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111322000, "cost_of_revenue": 12268000, "gross_profit": 99054000, "research_and_development": 8993000, "selling_general_admin": 23304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8238000, "depreciation_amortisation": 1828000, "ebitda": 10066000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8286000, "tax_provision": 3625000, "effective_tax_rate": null, "net_income": 4661000, "net_income_continuing_ops": 4661000, "net_income_to_common": 4661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18017000, "short_term_investments": 167000, "net_receivables": 12646000, "inventory": 556000, "other_current_assets": null, "total_current_assets": 33166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10258000, "total_assets": 43424000, "short_term_debt": 489000, "accounts_payable": 17129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2555000, "total_liabilities": 29365000, "total_debt": 489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18153000, "total_equity": 14059000, "shares_outstanding": 12510000, "operating_cash_flow": 5317000, "stock_based_compensation": 915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5292000, "free_cash_flow": 6069000, "net_change_in_cash": -3660000 }, "raw_data": { "income": { "ebit": "8238000", "ebitda": "10066000", "netIncome": "4661000", "grossProfit": "99054000", "depreciation": "None", "totalRevenue": "111322000", "costOfRevenue": "12268000", "interestIncome": "None", "incomeBeforeTax": "8286000", "interestExpense": "0", "operatingIncome": "8238000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3625000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8993000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "12268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1828000", "sellingGeneralAndAdministrative": "23304000", "netIncomeFromContinuingOperations": "4661000" }, "balance": { "goodwill": "None", "inventory": "556000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "43424000", "longTermDebt": "None", "shortTermDebt": "489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18153000", "totalLiabilities": "29365000", "otherCurrentAssets": "2503000", "totalCurrentAssets": "33166000", "currentLongTermDebt": "None", "longTermInvestments": "2694000", "shortTermInvestments": "167000", "currentNetReceivables": "12646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10258000", "currentAccountsPayable": "17129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3790000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7853000", "totalCurrentLiabilities": "26810000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "2555000", "cashAndShortTermInvestments": "18017000", "commonStockSharesOutstanding": "12510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-159000", "operatingCashflow": "5317000", "capitalExpenditures": "752000", "changeInReceivables": "-1519000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5292000", "cashflowFromInvestment": "-3685000", "stockBasedCompensation": "915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 24273000, "cost_of_revenue": 5236000, "gross_profit": 19037000, "ebit": 3445000, "ebitda": 3501000, "pretax_income": 3440000, "tax_provision": 942000, "net_income": 2478000, "net_income_to_common": 2478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10571000, "total_current_assets": 28487000, "total_assets": 50935000, "short_term_debt": 2116000, "long_term_debt": null, "total_debt": 2116000, "total_liabilities": 54090000, "total_equity": -8269000, "shares_outstanding": 10837000, "goodwill_and_intangibles": 12394000 }, "cash_flow": { "operating_cash_flow": 3851000, "capital_expenditure": 8000, "free_cash_flow": 3859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189620, "ticker_id": 8691, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3445000", "ebitda": "3501000", "netIncome": "2478000", "grossProfit": "19037000", "depreciation": "None", "totalRevenue": "24273000", "costOfRevenue": "5236000", "interestIncome": "None", "incomeBeforeTax": "3440000", "interestExpense": "None", "operatingIncome": "3445000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "3812000", "netIncomeFromContinuingOperations": "2498000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "50935000", "longTermDebt": "None", "shortTermDebt": "2116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1450000", "reportedCurrency": "USD", "retainedEarnings": "6461000", "totalLiabilities": "54090000", "otherCurrentAssets": "2797000", "totalCurrentAssets": "28487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22448000", "currentAccountsPayable": "8327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6623000", "totalShareholderEquity": "-8269000", "capitalLeaseObligations": "6623000", "otherCurrentLiabilities": "16640000", "totalCurrentLiabilities": "39267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14823000", "cashAndShortTermInvestments": "10571000", "commonStockSharesOutstanding": "10837000", "intangibleAssetsExcludingGoodwill": "1450000", "cashAndCashEquivalentsAtCarryingValue": "10571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3851000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3267000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24273000, "cost_of_revenue": 5236000, "gross_profit": 19037000, "research_and_development": 664000, "selling_general_admin": 3812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3445000, "depreciation_amortisation": 56000, "ebitda": 3501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3440000, "tax_provision": 942000, "effective_tax_rate": null, "net_income": 2478000, "net_income_continuing_ops": 2498000, "net_income_to_common": 2478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10571000, "short_term_investments": null, "net_receivables": 15119000, "inventory": null, "other_current_assets": null, "total_current_assets": 28487000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1450000, "goodwill_and_intangibles": 12394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22448000, "total_assets": 50935000, "short_term_debt": 2116000, "accounts_payable": 8327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14823000, "total_liabilities": 54090000, "total_debt": 2116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6461000, "total_equity": -8269000, "shares_outstanding": 10837000, "operating_cash_flow": 3851000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3267000, "free_cash_flow": 3859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3445000", "ebitda": "3501000", "netIncome": "2478000", "grossProfit": "19037000", "depreciation": "None", "totalRevenue": "24273000", "costOfRevenue": "5236000", "interestIncome": "None", "incomeBeforeTax": "3440000", "interestExpense": "None", "operatingIncome": "3445000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "3812000", "netIncomeFromContinuingOperations": "2498000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "50935000", "longTermDebt": "None", "shortTermDebt": "2116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1450000", "reportedCurrency": "USD", "retainedEarnings": "6461000", "totalLiabilities": "54090000", "otherCurrentAssets": "2797000", "totalCurrentAssets": "28487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22448000", "currentAccountsPayable": "8327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6623000", "totalShareholderEquity": "-8269000", "capitalLeaseObligations": "6623000", "otherCurrentLiabilities": "16640000", "totalCurrentLiabilities": "39267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14823000", "cashAndShortTermInvestments": "10571000", "commonStockSharesOutstanding": "10837000", "intangibleAssetsExcludingGoodwill": "1450000", "cashAndCashEquivalentsAtCarryingValue": "10571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3851000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3267000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 22474000, "cost_of_revenue": 4944000, "gross_profit": 17530000, "ebit": 581000, "ebitda": 645000, "pretax_income": 581000, "tax_provision": 521000, "net_income": -19000, "net_income_to_common": -19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10007000, "total_current_assets": 23310000, "total_assets": 45108000, "short_term_debt": 1811000, "long_term_debt": null, "total_debt": 1811000, "total_liabilities": 47528000, "total_equity": -7515000, "shares_outstanding": 10959000, "goodwill_and_intangibles": 12396000 }, "cash_flow": { "operating_cash_flow": 1452000, "capital_expenditure": 16000, "free_cash_flow": 1468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189621, "ticker_id": 8691, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "581000", "ebitda": "645000", "netIncome": "-19000", "grossProfit": "17530000", "depreciation": "None", "totalRevenue": "22474000", "costOfRevenue": "4944000", "interestIncome": "None", "incomeBeforeTax": "581000", "interestExpense": "None", "operatingIncome": "554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "5499000", "netIncomeFromContinuingOperations": "57000" }, "balance": { "goodwill": "10944000", "inventory": "124000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "45108000", "longTermDebt": "None", "shortTermDebt": "1811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "7244000", "totalLiabilities": "47528000", "otherCurrentAssets": "2580000", "totalCurrentAssets": "23310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21798000", "currentAccountsPayable": "7761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10179000", "totalShareholderEquity": "-7515000", "capitalLeaseObligations": "5995000", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "34084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13444000", "cashAndShortTermInvestments": "10007000", "commonStockSharesOutstanding": "10959000", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "10007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1452000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22474000, "cost_of_revenue": 4944000, "gross_profit": 17530000, "research_and_development": 588000, "selling_general_admin": 5499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581000, "depreciation_amortisation": 64000, "ebitda": 645000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 581000, "tax_provision": 521000, "effective_tax_rate": null, "net_income": -19000, "net_income_continuing_ops": 57000, "net_income_to_common": -19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10007000, "short_term_investments": null, "net_receivables": 10723000, "inventory": 124000, "other_current_assets": null, "total_current_assets": 23310000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1452000, "goodwill_and_intangibles": 12396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21798000, "total_assets": 45108000, "short_term_debt": 1811000, "accounts_payable": 7761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13444000, "total_liabilities": 47528000, "total_debt": 1811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7244000, "total_equity": -7515000, "shares_outstanding": 10959000, "operating_cash_flow": 1452000, "stock_based_compensation": 339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "581000", "ebitda": "645000", "netIncome": "-19000", "grossProfit": "17530000", "depreciation": "None", "totalRevenue": "22474000", "costOfRevenue": "4944000", "interestIncome": "None", "incomeBeforeTax": "581000", "interestExpense": "None", "operatingIncome": "554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "5499000", "netIncomeFromContinuingOperations": "57000" }, "balance": { "goodwill": "10944000", "inventory": "124000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "45108000", "longTermDebt": "None", "shortTermDebt": "1811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "7244000", "totalLiabilities": "47528000", "otherCurrentAssets": "2580000", "totalCurrentAssets": "23310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21798000", "currentAccountsPayable": "7761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10179000", "totalShareholderEquity": "-7515000", "capitalLeaseObligations": "5995000", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "34084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13444000", "cashAndShortTermInvestments": "10007000", "commonStockSharesOutstanding": "10959000", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "10007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1452000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 22199000, "cost_of_revenue": 3797000, "gross_profit": 18402000, "ebit": 426000, "ebitda": 483000, "pretax_income": 424000, "tax_provision": 245000, "net_income": 150000, "net_income_to_common": 150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8491000, "total_current_assets": 24423000, "total_assets": 46164000, "short_term_debt": 2058000, "long_term_debt": null, "total_debt": 2058000, "total_liabilities": 49247000, "total_equity": -8099000, "shares_outstanding": 11974000, "goodwill_and_intangibles": 12396000 }, "cash_flow": { "operating_cash_flow": -373000, "capital_expenditure": 15000, "free_cash_flow": -358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189623, "ticker_id": 8691, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426000", "ebitda": "483000", "netIncome": "150000", "grossProfit": "18402000", "depreciation": "None", "totalRevenue": "22199000", "costOfRevenue": "3797000", "interestIncome": "None", "incomeBeforeTax": "424000", "interestExpense": "None", "operatingIncome": "488000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "4612000", "netIncomeFromContinuingOperations": "179000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "46164000", "longTermDebt": "None", "shortTermDebt": "2058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "6925000", "totalLiabilities": "49247000", "otherCurrentAssets": "3472000", "totalCurrentAssets": "24423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21741000", "currentAccountsPayable": "8405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6552000", "totalShareholderEquity": "-8099000", "capitalLeaseObligations": "6552000", "otherCurrentLiabilities": "15670000", "totalCurrentLiabilities": "35847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "8491000", "commonStockSharesOutstanding": "11974000", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "8491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-373000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1546000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22199000, "cost_of_revenue": 3797000, "gross_profit": 18402000, "research_and_development": 631000, "selling_general_admin": 4612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426000, "depreciation_amortisation": 57000, "ebitda": 483000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 424000, "tax_provision": 245000, "effective_tax_rate": null, "net_income": 150000, "net_income_continuing_ops": 179000, "net_income_to_common": 150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8491000, "short_term_investments": null, "net_receivables": 12460000, "inventory": null, "other_current_assets": null, "total_current_assets": 24423000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1452000, "goodwill_and_intangibles": 12396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21741000, "total_assets": 46164000, "short_term_debt": 2058000, "accounts_payable": 8405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13400000, "total_liabilities": 49247000, "total_debt": 2058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6925000, "total_equity": -8099000, "shares_outstanding": 11974000, "operating_cash_flow": -373000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1546000, "free_cash_flow": -358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "426000", "ebitda": "483000", "netIncome": "150000", "grossProfit": "18402000", "depreciation": "None", "totalRevenue": "22199000", "costOfRevenue": "3797000", "interestIncome": "None", "incomeBeforeTax": "424000", "interestExpense": "None", "operatingIncome": "488000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "4612000", "netIncomeFromContinuingOperations": "179000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "46164000", "longTermDebt": "None", "shortTermDebt": "2058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "6925000", "totalLiabilities": "49247000", "otherCurrentAssets": "3472000", "totalCurrentAssets": "24423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21741000", "currentAccountsPayable": "8405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6552000", "totalShareholderEquity": "-8099000", "capitalLeaseObligations": "6552000", "otherCurrentLiabilities": "15670000", "totalCurrentLiabilities": "35847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13400000", "cashAndShortTermInvestments": "8491000", "commonStockSharesOutstanding": "11974000", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "8491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-373000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1546000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 23906000, "cost_of_revenue": 5163000, "gross_profit": 18743000, "ebit": 2222000, "ebitda": 2328000, "pretax_income": 2221000, "tax_provision": 740000, "net_income": 1402000, "net_income_to_common": 1402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10441000, "total_current_assets": 24160000, "total_assets": 46735000, "short_term_debt": 2564000, "long_term_debt": null, "total_debt": 2564000, "total_liabilities": 48816000, "total_equity": -7068000, "shares_outstanding": 12088000, "goodwill_and_intangibles": 12399000 }, "cash_flow": { "operating_cash_flow": 1298000, "capital_expenditure": 13000, "free_cash_flow": 1311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189624, "ticker_id": 8691, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2222000", "ebitda": "2328000", "netIncome": "1402000", "grossProfit": "18743000", "depreciation": "None", "totalRevenue": "23906000", "costOfRevenue": "5163000", "interestIncome": "None", "incomeBeforeTax": "2221000", "interestExpense": "None", "operatingIncome": "2060000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "740000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "4502000", "netIncomeFromContinuingOperations": "1481000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "46735000", "longTermDebt": "None", "shortTermDebt": "2564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1455000", "reportedCurrency": "USD", "retainedEarnings": "7934000", "totalLiabilities": "48816000", "otherCurrentAssets": "1895000", "totalCurrentAssets": "24160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22575000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7420000", "totalShareholderEquity": "-7068000", "capitalLeaseObligations": "7420000", "otherCurrentLiabilities": "17512000", "totalCurrentLiabilities": "35168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13648000", "cashAndShortTermInvestments": "10441000", "commonStockSharesOutstanding": "12088000", "intangibleAssetsExcludingGoodwill": "1455000", "cashAndCashEquivalentsAtCarryingValue": "10441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1298000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2604000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23906000, "cost_of_revenue": 5163000, "gross_profit": 18743000, "research_and_development": 698000, "selling_general_admin": 4502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2222000, "depreciation_amortisation": 106000, "ebitda": 2328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2221000, "tax_provision": 740000, "effective_tax_rate": null, "net_income": 1402000, "net_income_continuing_ops": 1481000, "net_income_to_common": 1402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10441000, "short_term_investments": null, "net_receivables": 11824000, "inventory": null, "other_current_assets": null, "total_current_assets": 24160000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1455000, "goodwill_and_intangibles": 12399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22575000, "total_assets": 46735000, "short_term_debt": 2564000, "accounts_payable": 6130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13648000, "total_liabilities": 48816000, "total_debt": 2564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7934000, "total_equity": -7068000, "shares_outstanding": 12088000, "operating_cash_flow": 1298000, "stock_based_compensation": 340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2604000, "free_cash_flow": 1311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2222000", "ebitda": "2328000", "netIncome": "1402000", "grossProfit": "18743000", "depreciation": "None", "totalRevenue": "23906000", "costOfRevenue": "5163000", "interestIncome": "None", "incomeBeforeTax": "2221000", "interestExpense": "None", "operatingIncome": "2060000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "740000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "4502000", "netIncomeFromContinuingOperations": "1481000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "46735000", "longTermDebt": "None", "shortTermDebt": "2564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1455000", "reportedCurrency": "USD", "retainedEarnings": "7934000", "totalLiabilities": "48816000", "otherCurrentAssets": "1895000", "totalCurrentAssets": "24160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22575000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7420000", "totalShareholderEquity": "-7068000", "capitalLeaseObligations": "7420000", "otherCurrentLiabilities": "17512000", "totalCurrentLiabilities": "35168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13648000", "cashAndShortTermInvestments": "10441000", "commonStockSharesOutstanding": "12088000", "intangibleAssetsExcludingGoodwill": "1455000", "cashAndCashEquivalentsAtCarryingValue": "10441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1298000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2604000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 23140000, "cost_of_revenue": 4172000, "gross_profit": 18968000, "ebit": 3804000, "ebitda": 3880000, "pretax_income": 4433000, "tax_provision": 1173000, "net_income": 3167000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11474000, "total_current_assets": 26325000, "total_assets": 49202000, "short_term_debt": 2690000, "long_term_debt": null, "total_debt": 2690000, "total_liabilities": 50347000, "total_equity": -6053000, "shares_outstanding": 12249000, "goodwill_and_intangibles": 12415000 }, "cash_flow": { "operating_cash_flow": 3284000, "capital_expenditure": 21000, "free_cash_flow": 3305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189625, "ticker_id": 8691, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3804000", "ebitda": "3880000", "netIncome": "3167000", "grossProfit": "18968000", "depreciation": "None", "totalRevenue": "23140000", "costOfRevenue": "4172000", "interestIncome": "None", "incomeBeforeTax": "4433000", "interestExpense": "None", "operatingIncome": "3804000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1173000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "4305000", "netIncomeFromContinuingOperations": "3260000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "49202000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1471000", "reportedCurrency": "USD", "retainedEarnings": "8819000", "totalLiabilities": "50347000", "otherCurrentAssets": "2464000", "totalCurrentAssets": "26325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22877000", "currentAccountsPayable": "6054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7941000", "totalShareholderEquity": "-6053000", "capitalLeaseObligations": "7941000", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "36588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13759000", "cashAndShortTermInvestments": "11474000", "commonStockSharesOutstanding": "12249000", "intangibleAssetsExcludingGoodwill": "1471000", "cashAndCashEquivalentsAtCarryingValue": "11474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3284000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8918000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23140000, "cost_of_revenue": 4172000, "gross_profit": 18968000, "research_and_development": 634000, "selling_general_admin": 4305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3804000, "depreciation_amortisation": 76000, "ebitda": 3880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4433000, "tax_provision": 1173000, "effective_tax_rate": null, "net_income": 3167000, "net_income_continuing_ops": 3260000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11474000, "short_term_investments": null, "net_receivables": 12387000, "inventory": null, "other_current_assets": null, "total_current_assets": 26325000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1471000, "goodwill_and_intangibles": 12415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22877000, "total_assets": 49202000, "short_term_debt": 2690000, "accounts_payable": 6054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13759000, "total_liabilities": 50347000, "total_debt": 2690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8819000, "total_equity": -6053000, "shares_outstanding": 12249000, "operating_cash_flow": 3284000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8918000, "free_cash_flow": 3305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3804000", "ebitda": "3880000", "netIncome": "3167000", "grossProfit": "18968000", "depreciation": "None", "totalRevenue": "23140000", "costOfRevenue": "4172000", "interestIncome": "None", "incomeBeforeTax": "4433000", "interestExpense": "None", "operatingIncome": "3804000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1173000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "4305000", "netIncomeFromContinuingOperations": "3260000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "49202000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1471000", "reportedCurrency": "USD", "retainedEarnings": "8819000", "totalLiabilities": "50347000", "otherCurrentAssets": "2464000", "totalCurrentAssets": "26325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22877000", "currentAccountsPayable": "6054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7941000", "totalShareholderEquity": "-6053000", "capitalLeaseObligations": "7941000", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "36588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13759000", "cashAndShortTermInvestments": "11474000", "commonStockSharesOutstanding": "12249000", "intangibleAssetsExcludingGoodwill": "1471000", "cashAndCashEquivalentsAtCarryingValue": "11474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3284000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8918000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 20678000, "cost_of_revenue": 2761000, "gross_profit": 17917000, "ebit": 4748000, "ebitda": 4918000, "pretax_income": 4765000, "tax_provision": 1484000, "net_income": 3217000, "net_income_to_common": 3217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17064000, "total_current_assets": 31773000, "total_assets": 54722000, "short_term_debt": 2472000, "long_term_debt": null, "total_debt": 2472000, "total_liabilities": 50369000, "total_equity": -462000, "shares_outstanding": 12358000, "goodwill_and_intangibles": 12442000 }, "cash_flow": { "operating_cash_flow": 7843000, "capital_expenditure": 48000, "free_cash_flow": 7891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189626, "ticker_id": 8691, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4748000", "ebitda": "4918000", "netIncome": "3217000", "grossProfit": "17917000", "depreciation": "None", "totalRevenue": "20678000", "costOfRevenue": "2761000", "interestIncome": "None", "incomeBeforeTax": "4765000", "interestExpense": "None", "operatingIncome": "4851000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1484000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "4183000", "netIncomeFromContinuingOperations": "3281000" }, "balance": { "goodwill": "10944000", "inventory": "0", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "54722000", "longTermDebt": "None", "shortTermDebt": "2472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1498000", "reportedCurrency": "USD", "retainedEarnings": "14284000", "totalLiabilities": "50369000", "otherCurrentAssets": "1884000", "totalCurrentAssets": "31773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22949000", "currentAccountsPayable": "6134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8118000", "totalShareholderEquity": "-462000", "capitalLeaseObligations": "8118000", "otherCurrentLiabilities": "20609000", "totalCurrentLiabilities": "36496000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "13873000", "cashAndShortTermInvestments": "17064000", "commonStockSharesOutstanding": "12358000", "intangibleAssetsExcludingGoodwill": "1498000", "cashAndCashEquivalentsAtCarryingValue": "17064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7843000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1776000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20678000, "cost_of_revenue": 2761000, "gross_profit": 17917000, "research_and_development": 644000, "selling_general_admin": 4183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4748000, "depreciation_amortisation": 170000, "ebitda": 4918000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4765000, "tax_provision": 1484000, "effective_tax_rate": null, "net_income": 3217000, "net_income_continuing_ops": 3281000, "net_income_to_common": 3217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17064000, "short_term_investments": null, "net_receivables": 12825000, "inventory": 0, "other_current_assets": null, "total_current_assets": 31773000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1498000, "goodwill_and_intangibles": 12442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22949000, "total_assets": 54722000, "short_term_debt": 2472000, "accounts_payable": 6134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13873000, "total_liabilities": 50369000, "total_debt": 2472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14284000, "total_equity": -462000, "shares_outstanding": 12358000, "operating_cash_flow": 7843000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1776000, "free_cash_flow": 7891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4748000", "ebitda": "4918000", "netIncome": "3217000", "grossProfit": "17917000", "depreciation": "None", "totalRevenue": "20678000", "costOfRevenue": "2761000", "interestIncome": "None", "incomeBeforeTax": "4765000", "interestExpense": "None", "operatingIncome": "4851000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1484000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "4183000", "netIncomeFromContinuingOperations": "3281000" }, "balance": { "goodwill": "10944000", "inventory": "0", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "54722000", "longTermDebt": "None", "shortTermDebt": "2472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1498000", "reportedCurrency": "USD", "retainedEarnings": "14284000", "totalLiabilities": "50369000", "otherCurrentAssets": "1884000", "totalCurrentAssets": "31773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22949000", "currentAccountsPayable": "6134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8118000", "totalShareholderEquity": "-462000", "capitalLeaseObligations": "8118000", "otherCurrentLiabilities": "20609000", "totalCurrentLiabilities": "36496000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "13873000", "cashAndShortTermInvestments": "17064000", "commonStockSharesOutstanding": "12358000", "intangibleAssetsExcludingGoodwill": "1498000", "cashAndCashEquivalentsAtCarryingValue": "17064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7843000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1776000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 20098000, "cost_of_revenue": 2548000, "gross_profit": 17550000, "ebit": 4045000, "ebitda": 4224000, "pretax_income": 4404000, "tax_provision": 1148000, "net_income": 3184000, "net_income_to_common": 3184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11429000, "total_current_assets": 27347000, "total_assets": 50530000, "short_term_debt": 2624000, "long_term_debt": null, "total_debt": 2624000, "total_liabilities": 48010000, "total_equity": -2231000, "shares_outstanding": 12386000, "goodwill_and_intangibles": 12535000 }, "cash_flow": { "operating_cash_flow": 5330000, "capital_expenditure": 46000, "free_cash_flow": 5376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189628, "ticker_id": 8691, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4045000", "ebitda": "4224000", "netIncome": "3184000", "grossProfit": "17550000", "depreciation": "None", "totalRevenue": "20098000", "costOfRevenue": "2548000", "interestIncome": "None", "incomeBeforeTax": "4404000", "interestExpense": "None", "operatingIncome": "4045000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1148000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "4664000", "netIncomeFromContinuingOperations": "3256000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "50530000", "longTermDebt": "None", "shortTermDebt": "2624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1591000", "reportedCurrency": "USD", "retainedEarnings": "14195000", "totalLiabilities": "48010000", "otherCurrentAssets": "2751000", "totalCurrentAssets": "27347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23183000", "currentAccountsPayable": "4984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8849000", "totalShareholderEquity": "-2231000", "capitalLeaseObligations": "8849000", "otherCurrentLiabilities": "21469000", "totalCurrentLiabilities": "34381000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "13629000", "cashAndShortTermInvestments": "11429000", "commonStockSharesOutstanding": "12386000", "intangibleAssetsExcludingGoodwill": "1591000", "cashAndCashEquivalentsAtCarryingValue": "11429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5330000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6518000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20098000, "cost_of_revenue": 2548000, "gross_profit": 17550000, "research_and_development": 594000, "selling_general_admin": 4664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4045000, "depreciation_amortisation": 179000, "ebitda": 4224000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4404000, "tax_provision": 1148000, "effective_tax_rate": null, "net_income": 3184000, "net_income_continuing_ops": 3256000, "net_income_to_common": 3184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11429000, "short_term_investments": null, "net_receivables": 13167000, "inventory": null, "other_current_assets": null, "total_current_assets": 27347000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1591000, "goodwill_and_intangibles": 12535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23183000, "total_assets": 50530000, "short_term_debt": 2624000, "accounts_payable": 4984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13629000, "total_liabilities": 48010000, "total_debt": 2624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14195000, "total_equity": -2231000, "shares_outstanding": 12386000, "operating_cash_flow": 5330000, "stock_based_compensation": 456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6518000, "free_cash_flow": 5376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4045000", "ebitda": "4224000", "netIncome": "3184000", "grossProfit": "17550000", "depreciation": "None", "totalRevenue": "20098000", "costOfRevenue": "2548000", "interestIncome": "None", "incomeBeforeTax": "4404000", "interestExpense": "None", "operatingIncome": "4045000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1148000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "4664000", "netIncomeFromContinuingOperations": "3256000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "50530000", "longTermDebt": "None", "shortTermDebt": "2624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1591000", "reportedCurrency": "USD", "retainedEarnings": "14195000", "totalLiabilities": "48010000", "otherCurrentAssets": "2751000", "totalCurrentAssets": "27347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23183000", "currentAccountsPayable": "4984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8849000", "totalShareholderEquity": "-2231000", "capitalLeaseObligations": "8849000", "otherCurrentLiabilities": "21469000", "totalCurrentLiabilities": "34381000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "13629000", "cashAndShortTermInvestments": "11429000", "commonStockSharesOutstanding": "12386000", "intangibleAssetsExcludingGoodwill": "1591000", "cashAndCashEquivalentsAtCarryingValue": "11429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5330000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6518000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 21141000, "cost_of_revenue": 2520000, "gross_profit": 18621000, "ebit": 4187000, "ebitda": 4362000, "pretax_income": 4187000, "tax_provision": 1267000, "net_income": 2927000, "net_income_to_common": 2927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12567000, "total_current_assets": 28511000, "total_assets": 51513000, "short_term_debt": 2389000, "long_term_debt": null, "total_debt": 2389000, "total_liabilities": 45868000, "total_equity": 966000, "shares_outstanding": 12976000, "goodwill_and_intangibles": 12630000 }, "cash_flow": { "operating_cash_flow": 3306000, "capital_expenditure": 48000, "free_cash_flow": 3354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189629, "ticker_id": 8691, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4187000", "ebitda": "4362000", "netIncome": "2927000", "grossProfit": "18621000", "depreciation": "None", "totalRevenue": "21141000", "costOfRevenue": "2520000", "interestIncome": "None", "incomeBeforeTax": "4187000", "interestExpense": "None", "operatingIncome": "4011000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "4621000", "netIncomeFromContinuingOperations": "2920000" }, "balance": { "goodwill": "10944000", "inventory": "1", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "51513000", "longTermDebt": "None", "shortTermDebt": "2389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1686000", "reportedCurrency": "USD", "retainedEarnings": "17083000", "totalLiabilities": "45868000", "otherCurrentAssets": "2724000", "totalCurrentAssets": "28511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23002000", "currentAccountsPayable": "5212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8731000", "totalShareholderEquity": "966000", "capitalLeaseObligations": "8731000", "otherCurrentLiabilities": "20949000", "totalCurrentLiabilities": "32827000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "13041000", "cashAndShortTermInvestments": "12567000", "commonStockSharesOutstanding": "12976000", "intangibleAssetsExcludingGoodwill": "1686000", "cashAndCashEquivalentsAtCarryingValue": "12567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3306000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6807000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21141000, "cost_of_revenue": 2520000, "gross_profit": 18621000, "research_and_development": 603000, "selling_general_admin": 4621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4187000, "depreciation_amortisation": 175000, "ebitda": 4362000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4187000, "tax_provision": 1267000, "effective_tax_rate": null, "net_income": 2927000, "net_income_continuing_ops": 2920000, "net_income_to_common": 2927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12567000, "short_term_investments": null, "net_receivables": 13220000, "inventory": 1, "other_current_assets": null, "total_current_assets": 28511000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1686000, "goodwill_and_intangibles": 12630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23002000, "total_assets": 51513000, "short_term_debt": 2389000, "accounts_payable": 5212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13041000, "total_liabilities": 45868000, "total_debt": 2389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17083000, "total_equity": 966000, "shares_outstanding": 12976000, "operating_cash_flow": 3306000, "stock_based_compensation": 688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6807000, "free_cash_flow": 3354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4187000", "ebitda": "4362000", "netIncome": "2927000", "grossProfit": "18621000", "depreciation": "None", "totalRevenue": "21141000", "costOfRevenue": "2520000", "interestIncome": "None", "incomeBeforeTax": "4187000", "interestExpense": "None", "operatingIncome": "4011000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "4621000", "netIncomeFromContinuingOperations": "2920000" }, "balance": { "goodwill": "10944000", "inventory": "1", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "51513000", "longTermDebt": "None", "shortTermDebt": "2389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1686000", "reportedCurrency": "USD", "retainedEarnings": "17083000", "totalLiabilities": "45868000", "otherCurrentAssets": "2724000", "totalCurrentAssets": "28511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23002000", "currentAccountsPayable": "5212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8731000", "totalShareholderEquity": "966000", "capitalLeaseObligations": "8731000", "otherCurrentLiabilities": "20949000", "totalCurrentLiabilities": "32827000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "13041000", "cashAndShortTermInvestments": "12567000", "commonStockSharesOutstanding": "12976000", "intangibleAssetsExcludingGoodwill": "1686000", "cashAndCashEquivalentsAtCarryingValue": "12567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3306000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6807000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 21985000, "cost_of_revenue": 2640000, "gross_profit": 19345000, "ebit": 5591000, "ebitda": 5974000, "pretax_income": 5730000, "tax_provision": 1505000, "net_income": 4236000, "net_income_to_common": 4236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16190000, "total_current_assets": 31588000, "total_assets": 54736000, "short_term_debt": 2463000, "long_term_debt": null, "total_debt": 2463000, "total_liabilities": 45944000, "total_equity": 4106000, "shares_outstanding": 13625000, "goodwill_and_intangibles": 12717000 }, "cash_flow": { "operating_cash_flow": 4621000, "capital_expenditure": 35000, "free_cash_flow": 4656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189630, "ticker_id": 8691, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5591000", "ebitda": "5974000", "netIncome": "4236000", "grossProfit": "19345000", "depreciation": "None", "totalRevenue": "21985000", "costOfRevenue": "2640000", "interestIncome": "None", "incomeBeforeTax": "5730000", "interestExpense": "None", "operatingIncome": "5591000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1505000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "4590000", "netIncomeFromContinuingOperations": "4225000" }, "balance": { "goodwill": "10944000", "inventory": "1", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "54736000", "longTermDebt": "None", "shortTermDebt": "2463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1773000", "reportedCurrency": "USD", "retainedEarnings": "20125000", "totalLiabilities": "45944000", "otherCurrentAssets": "2247000", "totalCurrentAssets": "31588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23148000", "currentAccountsPayable": "5514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8921000", "totalShareholderEquity": "4106000", "capitalLeaseObligations": "8921000", "otherCurrentLiabilities": "21485000", "totalCurrentLiabilities": "33514000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "12430000", "cashAndShortTermInvestments": "16190000", "commonStockSharesOutstanding": "13625000", "intangibleAssetsExcludingGoodwill": "1773000", "cashAndCashEquivalentsAtCarryingValue": "16190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4621000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3872000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21985000, "cost_of_revenue": 2640000, "gross_profit": 19345000, "research_and_development": 566000, "selling_general_admin": 4590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5591000, "depreciation_amortisation": 383000, "ebitda": 5974000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5730000, "tax_provision": 1505000, "effective_tax_rate": null, "net_income": 4236000, "net_income_continuing_ops": 4225000, "net_income_to_common": 4236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16190000, "short_term_investments": null, "net_receivables": 13151000, "inventory": 1, "other_current_assets": null, "total_current_assets": 31588000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 1773000, "goodwill_and_intangibles": 12717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23148000, "total_assets": 54736000, "short_term_debt": 2463000, "accounts_payable": 5514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12430000, "total_liabilities": 45944000, "total_debt": 2463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20125000, "total_equity": 4106000, "shares_outstanding": 13625000, "operating_cash_flow": 4621000, "stock_based_compensation": 95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3872000, "free_cash_flow": 4656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5591000", "ebitda": "5974000", "netIncome": "4236000", "grossProfit": "19345000", "depreciation": "None", "totalRevenue": "21985000", "costOfRevenue": "2640000", "interestIncome": "None", "incomeBeforeTax": "5730000", "interestExpense": "None", "operatingIncome": "5591000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1505000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "4590000", "netIncomeFromContinuingOperations": "4225000" }, "balance": { "goodwill": "10944000", "inventory": "1", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "54736000", "longTermDebt": "None", "shortTermDebt": "2463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1773000", "reportedCurrency": "USD", "retainedEarnings": "20125000", "totalLiabilities": "45944000", "otherCurrentAssets": "2247000", "totalCurrentAssets": "31588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23148000", "currentAccountsPayable": "5514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8921000", "totalShareholderEquity": "4106000", "capitalLeaseObligations": "8921000", "otherCurrentLiabilities": "21485000", "totalCurrentLiabilities": "33514000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "12430000", "cashAndShortTermInvestments": "16190000", "commonStockSharesOutstanding": "13625000", "intangibleAssetsExcludingGoodwill": "1773000", "cashAndCashEquivalentsAtCarryingValue": "16190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4621000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3872000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 21149000, "cost_of_revenue": 2698000, "gross_profit": 18451000, "ebit": 4479000, "ebitda": 4955000, "pretax_income": 4877000, "tax_provision": 1618000, "net_income": 3719000, "net_income_to_common": 3719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15713000, "total_current_assets": 30768000, "total_assets": 58273000, "short_term_debt": 2530000, "long_term_debt": null, "total_debt": 2530000, "total_liabilities": 47637000, "total_equity": 5939000, "shares_outstanding": 13946000, "goodwill_and_intangibles": 13035000 }, "cash_flow": { "operating_cash_flow": 1382000, "capital_expenditure": 38000, "free_cash_flow": 1420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189631, "ticker_id": 8691, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4479000", "ebitda": "4955000", "netIncome": "3719000", "grossProfit": "18451000", "depreciation": "None", "totalRevenue": "21149000", "costOfRevenue": "2698000", "interestIncome": "None", "incomeBeforeTax": "4877000", "interestExpense": "340000", "operatingIncome": "4479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1618000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "4896000", "netIncomeFromContinuingOperations": "3259000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "58273000", "longTermDebt": "None", "shortTermDebt": "2530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2091000", "reportedCurrency": "USD", "retainedEarnings": "19508000", "totalLiabilities": "47637000", "otherCurrentAssets": "2090000", "totalCurrentAssets": "30768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "286000", "currentNetReceivables": "12965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27505000", "currentAccountsPayable": "25168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9247000", "totalShareholderEquity": "5939000", "capitalLeaseObligations": "9247000", "otherCurrentLiabilities": "3682000", "totalCurrentLiabilities": "34190000", "otherNonCurrentLiabilities": "911000", "totalNonCurrentLiabilities": "13447000", "cashAndShortTermInvestments": "15713000", "commonStockSharesOutstanding": "13946000", "intangibleAssetsExcludingGoodwill": "2091000", "cashAndCashEquivalentsAtCarryingValue": "15713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1382000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000", "cashflowFromInvestment": "65000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21149000, "cost_of_revenue": 2698000, "gross_profit": 18451000, "research_and_development": 580000, "selling_general_admin": 4896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4479000, "depreciation_amortisation": 476000, "ebitda": 4955000, "interest_expense": 340000, "interest_income": null, "other_non_operating": null, "pretax_income": 4877000, "tax_provision": 1618000, "effective_tax_rate": null, "net_income": 3719000, "net_income_continuing_ops": 3259000, "net_income_to_common": 3719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15713000, "short_term_investments": 286000, "net_receivables": 12965000, "inventory": null, "other_current_assets": null, "total_current_assets": 30768000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 2091000, "goodwill_and_intangibles": 13035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27505000, "total_assets": 58273000, "short_term_debt": 2530000, "accounts_payable": 25168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13447000, "total_liabilities": 47637000, "total_debt": 2530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19508000, "total_equity": 5939000, "shares_outstanding": 13946000, "operating_cash_flow": 1382000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2085000, "free_cash_flow": 1420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4479000", "ebitda": "4955000", "netIncome": "3719000", "grossProfit": "18451000", "depreciation": "None", "totalRevenue": "21149000", "costOfRevenue": "2698000", "interestIncome": "None", "incomeBeforeTax": "4877000", "interestExpense": "340000", "operatingIncome": "4479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1618000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "4896000", "netIncomeFromContinuingOperations": "3259000" }, "balance": { "goodwill": "10944000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "58273000", "longTermDebt": "None", "shortTermDebt": "2530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2091000", "reportedCurrency": "USD", "retainedEarnings": "19508000", "totalLiabilities": "47637000", "otherCurrentAssets": "2090000", "totalCurrentAssets": "30768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "286000", "currentNetReceivables": "12965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27505000", "currentAccountsPayable": "25168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9247000", "totalShareholderEquity": "5939000", "capitalLeaseObligations": "9247000", "otherCurrentLiabilities": "3682000", "totalCurrentLiabilities": "34190000", "otherNonCurrentLiabilities": "911000", "totalNonCurrentLiabilities": "13447000", "cashAndShortTermInvestments": "15713000", "commonStockSharesOutstanding": "13946000", "intangibleAssetsExcludingGoodwill": "2091000", "cashAndCashEquivalentsAtCarryingValue": "15713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1382000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000", "cashflowFromInvestment": "65000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 20599000, "cost_of_revenue": 2665000, "gross_profit": 17934000, "ebit": 3109000, "ebitda": 3581000, "pretax_income": 3423000, "tax_provision": 1018000, "net_income": 2348000, "net_income_to_common": 2348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15901000, "total_current_assets": 29009000, "total_assets": 55808000, "short_term_debt": 2568000, "long_term_debt": null, "total_debt": 2568000, "total_liabilities": 49092000, "total_equity": 2024000, "shares_outstanding": 14821000, "goodwill_and_intangibles": 13423000 }, "cash_flow": { "operating_cash_flow": 3643000, "capital_expenditure": 60000, "free_cash_flow": 3703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189633, "ticker_id": 8691, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3109000", "ebitda": "3581000", "netIncome": "2348000", "grossProfit": "17934000", "depreciation": "None", "totalRevenue": "20599000", "costOfRevenue": "2665000", "interestIncome": "None", "incomeBeforeTax": "3423000", "interestExpense": "None", "operatingIncome": "3109000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1018000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "4460000", "netIncomeFromContinuingOperations": "2405000" }, "balance": { "goodwill": "10944000", "inventory": "697000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "55808000", "longTermDebt": "None", "shortTermDebt": "2568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2479000", "reportedCurrency": "USD", "retainedEarnings": "15789000", "totalLiabilities": "49092000", "otherCurrentAssets": "2424000", "totalCurrentAssets": "29009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26799000", "currentAccountsPayable": "2856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9709000", "totalShareholderEquity": "2024000", "capitalLeaseObligations": "9709000", "otherCurrentLiabilities": "28537000", "totalCurrentLiabilities": "37057000", "otherNonCurrentLiabilities": "4894000", "totalNonCurrentLiabilities": "12035000", "cashAndShortTermInvestments": "15901000", "commonStockSharesOutstanding": "14821000", "intangibleAssetsExcludingGoodwill": "2479000", "cashAndCashEquivalentsAtCarryingValue": "15901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3643000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6896000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20599000, "cost_of_revenue": 2665000, "gross_profit": 17934000, "research_and_development": 525000, "selling_general_admin": 4460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3109000, "depreciation_amortisation": 472000, "ebitda": 3581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3423000, "tax_provision": 1018000, "effective_tax_rate": null, "net_income": 2348000, "net_income_continuing_ops": 2405000, "net_income_to_common": 2348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15901000, "short_term_investments": null, "net_receivables": 10684000, "inventory": 697000, "other_current_assets": null, "total_current_assets": 29009000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 2479000, "goodwill_and_intangibles": 13423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26799000, "total_assets": 55808000, "short_term_debt": 2568000, "accounts_payable": 2856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12035000, "total_liabilities": 49092000, "total_debt": 2568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15789000, "total_equity": 2024000, "shares_outstanding": 14821000, "operating_cash_flow": 3643000, "stock_based_compensation": 359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6896000, "free_cash_flow": 3703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3109000", "ebitda": "3581000", "netIncome": "2348000", "grossProfit": "17934000", "depreciation": "None", "totalRevenue": "20599000", "costOfRevenue": "2665000", "interestIncome": "None", "incomeBeforeTax": "3423000", "interestExpense": "None", "operatingIncome": "3109000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1018000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "4460000", "netIncomeFromContinuingOperations": "2405000" }, "balance": { "goodwill": "10944000", "inventory": "697000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "55808000", "longTermDebt": "None", "shortTermDebt": "2568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2479000", "reportedCurrency": "USD", "retainedEarnings": "15789000", "totalLiabilities": "49092000", "otherCurrentAssets": "2424000", "totalCurrentAssets": "29009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26799000", "currentAccountsPayable": "2856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9709000", "totalShareholderEquity": "2024000", "capitalLeaseObligations": "9709000", "otherCurrentLiabilities": "28537000", "totalCurrentLiabilities": "37057000", "otherNonCurrentLiabilities": "4894000", "totalNonCurrentLiabilities": "12035000", "cashAndShortTermInvestments": "15901000", "commonStockSharesOutstanding": "14821000", "intangibleAssetsExcludingGoodwill": "2479000", "cashAndCashEquivalentsAtCarryingValue": "15901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3643000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6896000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "income_statement": { "revenue": 21128000, "cost_of_revenue": 2880000, "gross_profit": 18248000, "ebit": 3273000, "ebitda": 3740000, "pretax_income": 3752000, "tax_provision": 1091000, "net_income": 2626000, "net_income_to_common": 2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19513000, "total_current_assets": 31979000, "total_assets": 59116000, "short_term_debt": 2395000, "long_term_debt": null, "total_debt": 2395000, "total_liabilities": 48047000, "total_equity": 6429000, "shares_outstanding": 15337000, "goodwill_and_intangibles": 13804000 }, "cash_flow": { "operating_cash_flow": 5115000, "capital_expenditure": 46000, "free_cash_flow": 5161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189634, "ticker_id": 8691, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:16.166250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3273000", "ebitda": "3740000", "netIncome": "2626000", "grossProfit": "18248000", "depreciation": "None", "totalRevenue": "21128000", "costOfRevenue": "2880000", "interestIncome": "None", "incomeBeforeTax": "3752000", "interestExpense": "75000", "operatingIncome": "3273000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1091000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000", "otherNonOperatingIncome": "1423000", "costofGoodsAndServicesSold": "2880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "4315000", "netIncomeFromContinuingOperations": "2661000" }, "balance": { "goodwill": "10944000", "inventory": "2938000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "59116000", "longTermDebt": "None", "shortTermDebt": "2395000", "treasuryStock": "-7130000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2860000", "reportedCurrency": "USD", "retainedEarnings": "13441000", "totalLiabilities": "48047000", "otherCurrentAssets": "2179000", "totalCurrentAssets": "31979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153000", "currentNetReceivables": "10287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27137000", "currentAccountsPayable": "2254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572000", "shortLongTermDebtTotal": "9888000", "totalShareholderEquity": "6429000", "capitalLeaseObligations": "9888000", "otherCurrentLiabilities": "28652000", "totalCurrentLiabilities": "36232000", "otherNonCurrentLiabilities": "4322000", "totalNonCurrentLiabilities": "11815000", "cashAndShortTermInvestments": "19513000", "commonStockSharesOutstanding": "15337000", "intangibleAssetsExcludingGoodwill": "2860000", "cashAndCashEquivalentsAtCarryingValue": "19513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5115000", "capitalExpenditures": "46000", "changeInReceivables": "-3163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4983000", "cashflowFromInvestment": "28000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21128000, "cost_of_revenue": 2880000, "gross_profit": 18248000, "research_and_development": 518000, "selling_general_admin": 4315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3273000, "depreciation_amortisation": 467000, "ebitda": 3740000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": 3752000, "tax_provision": 1091000, "effective_tax_rate": null, "net_income": 2626000, "net_income_continuing_ops": 2661000, "net_income_to_common": 2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19513000, "short_term_investments": 153000, "net_receivables": 10287000, "inventory": 2938000, "other_current_assets": null, "total_current_assets": 31979000, "net_ppe": null, "goodwill": 10944000, "intangible_assets": 2860000, "goodwill_and_intangibles": 13804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27137000, "total_assets": 59116000, "short_term_debt": 2395000, "accounts_payable": 2254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11815000, "total_liabilities": 48047000, "total_debt": 2395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13441000, "total_equity": 6429000, "shares_outstanding": 15337000, "operating_cash_flow": 5115000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4983000, "free_cash_flow": 5161000, "net_change_in_cash": -7706000 }, "raw_data": { "income": { "ebit": "3273000", "ebitda": "3740000", "netIncome": "2626000", "grossProfit": "18248000", "depreciation": "None", "totalRevenue": "21128000", "costOfRevenue": "2880000", "interestIncome": "None", "incomeBeforeTax": "3752000", "interestExpense": "75000", "operatingIncome": "3273000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1091000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000", "otherNonOperatingIncome": "1423000", "costofGoodsAndServicesSold": "2880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "4315000", "netIncomeFromContinuingOperations": "2661000" }, "balance": { "goodwill": "10944000", "inventory": "2938000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "59116000", "longTermDebt": "None", "shortTermDebt": "2395000", "treasuryStock": "-7130000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2860000", "reportedCurrency": "USD", "retainedEarnings": "13441000", "totalLiabilities": "48047000", "otherCurrentAssets": "2179000", "totalCurrentAssets": "31979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153000", "currentNetReceivables": "10287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27137000", "currentAccountsPayable": "2254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "572000", "shortLongTermDebtTotal": "9888000", "totalShareholderEquity": "6429000", "capitalLeaseObligations": "9888000", "otherCurrentLiabilities": "28652000", "totalCurrentLiabilities": "36232000", "otherNonCurrentLiabilities": "4322000", "totalNonCurrentLiabilities": "11815000", "cashAndShortTermInvestments": "19513000", "commonStockSharesOutstanding": "15337000", "intangibleAssetsExcludingGoodwill": "2860000", "cashAndCashEquivalentsAtCarryingValue": "19513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5115000", "capitalExpenditures": "46000", "changeInReceivables": "-3163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4983000", "cashflowFromInvestment": "28000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }