{ "ticker": { "uuid": "9c730612-55db-48f5-a705-c5ade95eea56", "symbol": "RYET", "name": "Ruanyun Edai Technology Inc. Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/9c730612-55db-48f5-a705-c5ade95eea56/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c730612-55db-48f5-a705-c5ade95eea56/" }, "ticker_metadata": { "id": 8104, "uuid": "9c730612-55db-48f5-a705-c5ade95eea56", "symbol": "RYET", "name": "Ruanyun Edai Technology Inc. Ordinary shares", "asset_type": "equity", "market_cap": 33168300, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Ruanyun Edai Technology Inc. is a data driven artificial intelligence technology company focused on kindergarten through year twelve education (K-12) in China. The company is headquartered in Nanchang, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c730612-55db-48f5-a705-c5ade95eea56", "symbol": "RYET", "name": "Ruanyun Edai Technology Inc. Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/9c730612-55db-48f5-a705-c5ade95eea56/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c730612-55db-48f5-a705-c5ade95eea56/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.83, "market_cap": 28012503.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.4509, "piotroski_f_score": 3, "momentum_12_1": -0.8601, "volatility_252d": 1.6797 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.675245+00:00", "batch_id": "" }, "size": { "price_close": 0.83, "market_cap": 28012503.32, "market_cap_usd": 28012503.32, "enterprise_value": 31747446.32, "shares_outstanding": 33750004, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.1901, "pcf_ratio": null, "pfcf_ratio": -16.7177, "ev_ebitda": null, "ev_ebit": -86.7801, "ev_sales": 4.7488, "ev_fcf": -18.9467, "earnings_yield": null, "fcf_yield": -0.0528, "price_to_sales": 4.1901, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2106 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5673, "operating_margin": -0.0547, "net_margin": -0.0593, "ebitda_margin": -0.0186, "fcf_margin": -0.2506, "roe": 2.4509, "roa": -0.0675, "roic": -0.0768, "roc_greenblatt": null, "asset_turnover": 1.1379, "cash_conversion": 4.2254, "accruals_ratio": 0.2423, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.5877, "earnings_stability_5y": null, "revenue_stability_5y": 0.2404, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6456, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -39.4385, "net_debt_to_ebitda": -29.9707, "debt_to_assets": 0.7504, "interest_coverage": -2.3776, "current_ratio": 0.6706, "quick_ratio": 0.6613, "net_debt": 3734943, "local_beta": 0.0046, "volatility_252d": 1.6797, "volatility_60d": 1.5336, "max_drawdown_12m": -0.9628, "risk_adjusted_momentum": -0.5121 }, "growth": { "revenue_growth_1y": -0.2697, "revenue_growth_3y_cagr": -0.1947, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.6734, "revenue_growth": -0.2697, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2243, "price_return_3m": -0.1899, "price_return_6m": -0.2906, "price_return_9m": -0.3942, "price_return_12m": -0.8915, "price_return_12m_ex1m": -0.8601, "momentum_6m": -0.2906, "momentum_12m": -0.8915, "momentum_12_1": -0.8601, "distance_from_52w_high": -0.959, "distance_from_52w_low": 0.1048, "relative_strength": -1.0494 }, "raw_ttm": { "revenue_ttm": 6685387, "gross_profit_ttm": 3792871, "ebit_ttm": -365838, "ebitda_ttm": -124620, "net_income_ttm": -396562, "eps_diluted_ttm": -0.0117, "operating_cash_flow_ttm": -1819988, "capital_expenditure_ttm": 144366, "fcf_ttm": -1675622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 153869, "cash_and_equivalents": 673397, "total_current_assets": 4278903, "total_current_liabilities": 6381149, "net_ppe": null, "total_assets": 5874998, "total_debt": 4408340, "total_equity": -161800, "net_working_capital": 1632697, "book_value_per_share": -0.0048, "retained_earnings": -15630351, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -363965, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2609, "ticker_id": 8104, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.675245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.83, "market_cap": 28012503.32, "market_cap_usd": 28012503.32, "enterprise_value": 31747446.32, "shares_outstanding": 33750004, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.19010946, "pcf_ratio": null, "pfcf_ratio": -16.71767458, "ev_ebitda": null, "ev_ebit": -86.78006746, "ev_sales": 4.74878213, "ev_fcf": -18.94666358, "earnings_yield": null, "fcf_yield": -0.05277974, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56733754, "operating_margin": -0.05472204, "net_margin": -0.05931773, "ebitda_margin": -0.01864066, "fcf_margin": -0.25063949, "roe": 2.45093943, "roa": -0.06749994, "roic": -0.07678912, "roc_greenblatt": null, "asset_turnover": 1.1379386, "cash_conversion": 4.22537207, "accruals_ratio": 0.24228536, "sbc_to_revenue": null, "debt_to_equity": -39.43849815, "net_debt_to_ebitda": -29.97065479, "debt_to_assets": 0.750356, "interest_coverage": -2.37759393, "current_ratio": 0.67055369, "quick_ratio": 0.66129564, "net_debt": 3734943, "revenue_growth_1y": -0.26968162, "revenue_growth_3y_cagr": -0.19473861, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.6734287, "piotroski_f_score": 3, "altman_z_score": -0.58769884, "earnings_stability_5y": null, "revenue_stability_5y": 0.240419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22429907, "price_return_3m": -0.18992778, "price_return_6m": -0.29059829, "price_return_9m": -0.39416058, "price_return_12m": -0.89150327, "price_return_12m_ex1m": -0.86013072, "distance_from_52w_high": -0.95895153, "distance_from_52w_low": 0.10475176, "relative_strength": -1.04944432, "local_beta": 0.0046, "volatility_252d": 1.679704, "volatility_60d": 1.533602, "max_drawdown_12m": -0.96284372, "revenue_ttm": 6685387, "gross_profit_ttm": 3792871, "ebit_ttm": -365838, "ebitda_ttm": -124620, "net_income_ttm": -396562, "eps_diluted_ttm": -0.01174998, "operating_cash_flow_ttm": -1819988, "capital_expenditure_ttm": 144366, "fcf_ttm": -1675622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 153869, "cash_and_equivalents": 673397, "total_current_assets": 4278903, "total_current_liabilities": 6381149, "net_ppe": null, "total_assets": 5874998, "total_debt": 4408340, "total_equity": -161800, "net_working_capital": 1632697, "book_value_per_share": -0.00479407, "retained_earnings": -15630351, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -363965, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.83, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.4509, "momentum_12_1": -0.8601, "complete_fields": { "id": 2609, "ticker_id": 8104, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.675245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.83, "market_cap": 28012503.32, "market_cap_usd": 28012503.32, "enterprise_value": 31747446.32, "shares_outstanding": 33750004, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.19010946, "pcf_ratio": null, "pfcf_ratio": -16.71767458, "ev_ebitda": null, "ev_ebit": -86.78006746, "ev_sales": 4.74878213, "ev_fcf": -18.94666358, "earnings_yield": null, "fcf_yield": -0.05277974, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56733754, "operating_margin": -0.05472204, "net_margin": -0.05931773, "ebitda_margin": -0.01864066, "fcf_margin": -0.25063949, "roe": 2.45093943, "roa": -0.06749994, "roic": -0.07678912, "roc_greenblatt": null, "asset_turnover": 1.1379386, "cash_conversion": 4.22537207, "accruals_ratio": 0.24228536, "sbc_to_revenue": null, "debt_to_equity": -39.43849815, "net_debt_to_ebitda": -29.97065479, "debt_to_assets": 0.750356, "interest_coverage": -2.37759393, "current_ratio": 0.67055369, "quick_ratio": 0.66129564, "net_debt": 3734943, "revenue_growth_1y": -0.26968162, "revenue_growth_3y_cagr": -0.19473861, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.6734287, "piotroski_f_score": 3, "altman_z_score": -0.58769884, "earnings_stability_5y": null, "revenue_stability_5y": 0.240419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22429907, "price_return_3m": -0.18992778, "price_return_6m": -0.29059829, "price_return_9m": -0.39416058, "price_return_12m": -0.89150327, "price_return_12m_ex1m": -0.86013072, "distance_from_52w_high": -0.95895153, "distance_from_52w_low": 0.10475176, "relative_strength": -1.04944432, "local_beta": 0.0046, "volatility_252d": 1.679704, "volatility_60d": 1.533602, "max_drawdown_12m": -0.96284372, "revenue_ttm": 6685387, "gross_profit_ttm": 3792871, "ebit_ttm": -365838, "ebitda_ttm": -124620, "net_income_ttm": -396562, "eps_diluted_ttm": -0.01174998, "operating_cash_flow_ttm": -1819988, "capital_expenditure_ttm": 144366, "fcf_ttm": -1675622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 153869, "cash_and_equivalents": 673397, "total_current_assets": 4278903, "total_current_liabilities": 6381149, "net_ppe": null, "total_assets": 5874998, "total_debt": 4408340, "total_equity": -161800, "net_working_capital": 1632697, "book_value_per_share": -0.00479407, "retained_earnings": -15630351, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -363965, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": 6685387, "cost_of_revenue": 2892516, "gross_profit": 3792871, "ebit": -365838, "ebitda": -124620, "pretax_income": -519707, "tax_provision": 16, "net_income": -396562, "net_income_to_common": -396562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673397, "total_current_assets": 4278903, "total_assets": 5874998, "short_term_debt": 4408340, "long_term_debt": null, "total_debt": 4408340, "total_liabilities": 6381149, "total_equity": -161800, "shares_outstanding": 33750004, "goodwill_and_intangibles": 202165 }, "cash_flow": { "operating_cash_flow": -1819988, "capital_expenditure": 144366, "free_cash_flow": -1675622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163314, "ticker_id": 8104, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-365838", "ebitda": "-124620", "netIncome": "-396562", "grossProfit": "3792871", "depreciation": "None", "totalRevenue": "6685387", "costOfRevenue": "2892516", "interestIncome": "None", "incomeBeforeTax": "-519707", "interestExpense": "153869", "operatingIncome": "-486293", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16", "reportedCurrency": "USD", "netInterestIncome": "-153869", "nonInterestIncome": "None", "operatingExpenses": "4279164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "930904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2892516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241218", "sellingGeneralAndAdministrative": "1563423", "netIncomeFromContinuingOperations": "-519723" }, "balance": { "goodwill": "None", "inventory": "59077", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5874998", "longTermDebt": "None", "shortTermDebt": "4408340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "202165", "reportedCurrency": "USD", "retainedEarnings": "-15630351", "totalLiabilities": "6381149", "otherCurrentAssets": "189021", "totalCurrentAssets": "4278903", "currentLongTermDebt": "4408340", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3357408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1596095", "currentAccountsPayable": "1075456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408340", "totalShareholderEquity": "-161800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515878", "totalCurrentLiabilities": "6381149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "673397", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "202165", "cashAndCashEquivalentsAtCarryingValue": "673397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "150967", "operatingCashflow": "-1819988", "capitalExpenditures": "144366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1558088", "cashflowFromInvestment": "-162779", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6685387, "cost_of_revenue": 2892516, "gross_profit": 3792871, "research_and_development": 930904, "selling_general_admin": 1563423, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -365838, "depreciation_amortisation": 241218, "ebitda": -124620, "interest_expense": 153869, "interest_income": null, "other_non_operating": null, "pretax_income": -519707, "tax_provision": 16, "effective_tax_rate": null, "net_income": -396562, "net_income_continuing_ops": -519723, "net_income_to_common": -396562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673397, "short_term_investments": null, "net_receivables": 3357408, "inventory": 59077, "other_current_assets": null, "total_current_assets": 4278903, "net_ppe": null, "goodwill": null, "intangible_assets": 202165, "goodwill_and_intangibles": 202165, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1596095, "total_assets": 5874998, "short_term_debt": 4408340, "accounts_payable": 1075456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6381149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6381149, "total_debt": 4408340, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15630351, "total_equity": -161800, "shares_outstanding": 33750004, "operating_cash_flow": -1819988, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144366, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1558088, "free_cash_flow": -1675622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-365838", "ebitda": "-124620", "netIncome": "-396562", "grossProfit": "3792871", "depreciation": "None", "totalRevenue": "6685387", "costOfRevenue": "2892516", "interestIncome": "None", "incomeBeforeTax": "-519707", "interestExpense": "153869", "operatingIncome": "-486293", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16", "reportedCurrency": "USD", "netInterestIncome": "-153869", "nonInterestIncome": "None", "operatingExpenses": "4279164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "930904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2892516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241218", "sellingGeneralAndAdministrative": "1563423", "netIncomeFromContinuingOperations": "-519723" }, "balance": { "goodwill": "None", "inventory": "59077", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5874998", "longTermDebt": "None", "shortTermDebt": "4408340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "202165", "reportedCurrency": "USD", "retainedEarnings": "-15630351", "totalLiabilities": "6381149", "otherCurrentAssets": "189021", "totalCurrentAssets": "4278903", "currentLongTermDebt": "4408340", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3357408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1596095", "currentAccountsPayable": "1075456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408340", "totalShareholderEquity": "-161800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515878", "totalCurrentLiabilities": "6381149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "673397", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "202165", "cashAndCashEquivalentsAtCarryingValue": "673397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "150967", "operatingCashflow": "-1819988", "capitalExpenditures": "144366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1558088", "cashflowFromInvestment": "-162779", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": 9154072, "cost_of_revenue": 6216933, "gross_profit": 2937139, "ebit": -1900295, "ebitda": -1485380, "pretax_income": -2104074, "tax_provision": null, "net_income": -2006126, "net_income_to_common": -2006126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1101235, "total_current_assets": 3909121, "total_assets": 5218734, "short_term_debt": 2471374, "long_term_debt": null, "total_debt": 2471374, "total_liabilities": 5189595, "total_equity": 240263, "shares_outstanding": 33750004, "goodwill_and_intangibles": 357264 }, "cash_flow": { "operating_cash_flow": -799447, "capital_expenditure": 4395, "free_cash_flow": -795052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163317, "ticker_id": 8104, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1900295", "ebitda": "-1485380", "netIncome": "-2006126", "grossProfit": "2937139", "depreciation": "None", "totalRevenue": "9154072", "costOfRevenue": "6216933", "interestIncome": "None", "incomeBeforeTax": "-2104074", "interestExpense": "203779", "operatingIncome": "-2121237", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203779", "nonInterestIncome": "None", "operatingExpenses": "5058376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1251593", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6216933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414915", "sellingGeneralAndAdministrative": "1438046", "netIncomeFromContinuingOperations": "-2104074" }, "balance": { "goodwill": "None", "inventory": "210259", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5218734", "longTermDebt": "None", "shortTermDebt": "2471374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "357264", "reportedCurrency": "USD", "retainedEarnings": "-15233789", "totalLiabilities": "5189595", "otherCurrentAssets": "596968", "totalCurrentAssets": "3909121", "currentLongTermDebt": "2471374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309613", "currentAccountsPayable": "1813561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471374", "totalShareholderEquity": "240263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "253867", "totalCurrentLiabilities": "5189595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1101235", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "357264", "cashAndCashEquivalentsAtCarryingValue": "1101235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2104074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-66308", "operatingCashflow": "-799447", "capitalExpenditures": "4395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138130", "cashflowFromInvestment": "65368", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9154072, "cost_of_revenue": 6216933, "gross_profit": 2937139, "research_and_development": 1251593, "selling_general_admin": 1438046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1900295, "depreciation_amortisation": 414915, "ebitda": -1485380, "interest_expense": 203779, "interest_income": null, "other_non_operating": null, "pretax_income": -2104074, "tax_provision": null, "effective_tax_rate": null, "net_income": -2006126, "net_income_continuing_ops": -2104074, "net_income_to_common": -2006126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1101235, "short_term_investments": null, "net_receivables": 2000659, "inventory": 210259, "other_current_assets": null, "total_current_assets": 3909121, "net_ppe": null, "goodwill": null, "intangible_assets": 357264, "goodwill_and_intangibles": 357264, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1309613, "total_assets": 5218734, "short_term_debt": 2471374, "accounts_payable": 1813561, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5189595, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5189595, "total_debt": 2471374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15233789, "total_equity": 240263, "shares_outstanding": 33750004, "operating_cash_flow": -799447, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4395, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138130, "free_cash_flow": -795052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1900295", "ebitda": "-1485380", "netIncome": "-2006126", "grossProfit": "2937139", "depreciation": "None", "totalRevenue": "9154072", "costOfRevenue": "6216933", "interestIncome": "None", "incomeBeforeTax": "-2104074", "interestExpense": "203779", "operatingIncome": "-2121237", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203779", "nonInterestIncome": "None", "operatingExpenses": "5058376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1251593", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6216933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414915", "sellingGeneralAndAdministrative": "1438046", "netIncomeFromContinuingOperations": "-2104074" }, "balance": { "goodwill": "None", "inventory": "210259", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5218734", "longTermDebt": "None", "shortTermDebt": "2471374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "357264", "reportedCurrency": "USD", "retainedEarnings": "-15233789", "totalLiabilities": "5189595", "otherCurrentAssets": "596968", "totalCurrentAssets": "3909121", "currentLongTermDebt": "2471374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309613", "currentAccountsPayable": "1813561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471374", "totalShareholderEquity": "240263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "253867", "totalCurrentLiabilities": "5189595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1101235", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "357264", "cashAndCashEquivalentsAtCarryingValue": "1101235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2104074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-66308", "operatingCashflow": "-799447", "capitalExpenditures": "4395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138130", "cashflowFromInvestment": "65368", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": 9132921, "cost_of_revenue": 5891989, "gross_profit": 3240932, "ebit": -1096903, "ebitda": -564368, "pretax_income": -1242566, "tax_provision": null, "net_income": -1177144, "net_income_to_common": -1177144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779731, "total_current_assets": 6313501, "total_assets": 8034783, "short_term_debt": 2421126, "long_term_debt": null, "total_debt": 2421126, "total_liabilities": 5881120, "total_equity": 2289828, "shares_outstanding": 33750004, "goodwill_and_intangibles": 726359 }, "cash_flow": { "operating_cash_flow": 3062316, "capital_expenditure": 326494, "free_cash_flow": 3388810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163319, "ticker_id": 8104, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1096903", "ebitda": "-564368", "netIncome": "-1177144", "grossProfit": "3240932", "depreciation": "None", "totalRevenue": "9132921", "costOfRevenue": "5891989", "interestIncome": "None", "incomeBeforeTax": "-1242566", "interestExpense": "145663", "operatingIncome": "-1416155", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-145663", "nonInterestIncome": "None", "operatingExpenses": "4657087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5891989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532535", "sellingGeneralAndAdministrative": "1303755", "netIncomeFromContinuingOperations": "-1242566" }, "balance": { "goodwill": "None", "inventory": "151857", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8034783", "longTermDebt": "None", "shortTermDebt": "2421126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "726359", "reportedCurrency": "USD", "retainedEarnings": "-13227663", "totalLiabilities": "5881120", "otherCurrentAssets": "651982", "totalCurrentAssets": "6313501", "currentLongTermDebt": "2421126", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3729931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721282", "currentAccountsPayable": "2612748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2421126", "totalShareholderEquity": "2289828", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499228", "totalCurrentLiabilities": "5881120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1779731", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "726359", "cashAndCashEquivalentsAtCarryingValue": "1779731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1242566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "98154", "operatingCashflow": "3062316", "capitalExpenditures": "326494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1881788", "cashflowFromInvestment": "-326494", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9132921, "cost_of_revenue": 5891989, "gross_profit": 3240932, "research_and_development": 852760, "selling_general_admin": 1303755, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1096903, "depreciation_amortisation": 532535, "ebitda": -564368, "interest_expense": 145663, "interest_income": null, "other_non_operating": null, "pretax_income": -1242566, "tax_provision": null, "effective_tax_rate": null, "net_income": -1177144, "net_income_continuing_ops": -1242566, "net_income_to_common": -1177144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779731, "short_term_investments": null, "net_receivables": 3729931, "inventory": 151857, "other_current_assets": null, "total_current_assets": 6313501, "net_ppe": null, "goodwill": null, "intangible_assets": 726359, "goodwill_and_intangibles": 726359, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721282, "total_assets": 8034783, "short_term_debt": 2421126, "accounts_payable": 2612748, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5881120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5881120, "total_debt": 2421126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13227663, "total_equity": 2289828, "shares_outstanding": 33750004, "operating_cash_flow": 3062316, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326494, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1881788, "free_cash_flow": 3388810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1096903", "ebitda": "-564368", "netIncome": "-1177144", "grossProfit": "3240932", "depreciation": "None", "totalRevenue": "9132921", "costOfRevenue": "5891989", "interestIncome": "None", "incomeBeforeTax": "-1242566", "interestExpense": "145663", "operatingIncome": "-1416155", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-145663", "nonInterestIncome": "None", "operatingExpenses": "4657087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5891989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532535", "sellingGeneralAndAdministrative": "1303755", "netIncomeFromContinuingOperations": "-1242566" }, "balance": { "goodwill": "None", "inventory": "151857", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8034783", "longTermDebt": "None", "shortTermDebt": "2421126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "726359", "reportedCurrency": "USD", "retainedEarnings": "-13227663", "totalLiabilities": "5881120", "otherCurrentAssets": "651982", "totalCurrentAssets": "6313501", "currentLongTermDebt": "2421126", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3729931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721282", "currentAccountsPayable": "2612748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2421126", "totalShareholderEquity": "2289828", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499228", "totalCurrentLiabilities": "5881120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1779731", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "726359", "cashAndCashEquivalentsAtCarryingValue": "1779731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1242566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "98154", "operatingCashflow": "3062316", "capitalExpenditures": "326494", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1881788", "cashflowFromInvestment": "-326494", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": 12803123, "cost_of_revenue": 7180326, "gross_profit": 5622797, "ebit": -601885, "ebitda": -51128, "pretax_income": -739493, "tax_provision": null, "net_income": -730693, "net_income_to_common": -730693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148728, "total_current_assets": 8843320, "total_assets": 11063844, "short_term_debt": 4702818, "long_term_debt": null, "total_debt": 4702818, "total_liabilities": 7387719, "total_equity": 3753096, "shares_outstanding": 35000004, "goodwill_and_intangibles": 847617 }, "cash_flow": { "operating_cash_flow": -2551753, "capital_expenditure": 588968, "free_cash_flow": -1962785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163322, "ticker_id": 8104, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-601885", "ebitda": "-51128", "netIncome": "-730693", "grossProfit": "5622797", "depreciation": "None", "totalRevenue": "12803123", "costOfRevenue": "7180326", "interestIncome": "None", "incomeBeforeTax": "-739493", "interestExpense": "137608", "operatingIncome": "-777834", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-137608", "nonInterestIncome": "None", "operatingExpenses": "6400631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1822882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7180326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550757", "sellingGeneralAndAdministrative": "2120086", "netIncomeFromContinuingOperations": "-739493" }, "balance": { "goodwill": "None", "inventory": "270599", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11063844", "longTermDebt": "None", "shortTermDebt": "4702818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "847617", "reportedCurrency": "USD", "retainedEarnings": "-12050550", "totalLiabilities": "7387719", "otherCurrentAssets": "459975", "totalCurrentAssets": "8843320", "currentLongTermDebt": "4559738", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6964018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2220524", "currentAccountsPayable": "2154685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4702818", "totalShareholderEquity": "3753096", "capitalLeaseObligations": "143080", "otherCurrentLiabilities": "465123", "totalCurrentLiabilities": "7387719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1148728", "commonStockSharesOutstanding": "35000004", "intangibleAssetsExcludingGoodwill": "847617", "cashAndCashEquivalentsAtCarryingValue": "1148728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-739493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-21561", "operatingCashflow": "-2551753", "capitalExpenditures": "588968", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2050297", "cashflowFromInvestment": "-588968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12803123, "cost_of_revenue": 7180326, "gross_profit": 5622797, "research_and_development": 1822882, "selling_general_admin": 2120086, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -601885, "depreciation_amortisation": 550757, "ebitda": -51128, "interest_expense": 137608, "interest_income": null, "other_non_operating": null, "pretax_income": -739493, "tax_provision": null, "effective_tax_rate": null, "net_income": -730693, "net_income_continuing_ops": -739493, "net_income_to_common": -730693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148728, "short_term_investments": null, "net_receivables": 6964018, "inventory": 270599, "other_current_assets": null, "total_current_assets": 8843320, "net_ppe": null, "goodwill": null, "intangible_assets": 847617, "goodwill_and_intangibles": 847617, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2220524, "total_assets": 11063844, "short_term_debt": 4702818, "accounts_payable": 2154685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7387719, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7387719, "total_debt": 4702818, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12050550, "total_equity": 3753096, "shares_outstanding": 35000004, "operating_cash_flow": -2551753, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 588968, "acquisitions": null, "other_investing": null, "investing_cash_flow": -588968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2050297, "free_cash_flow": -1962785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-601885", "ebitda": "-51128", "netIncome": "-730693", "grossProfit": "5622797", "depreciation": "None", "totalRevenue": "12803123", "costOfRevenue": "7180326", "interestIncome": "None", "incomeBeforeTax": "-739493", "interestExpense": "137608", "operatingIncome": "-777834", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-137608", "nonInterestIncome": "None", "operatingExpenses": "6400631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1822882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7180326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550757", "sellingGeneralAndAdministrative": "2120086", "netIncomeFromContinuingOperations": "-739493" }, "balance": { "goodwill": "None", "inventory": "270599", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11063844", "longTermDebt": "None", "shortTermDebt": "4702818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "847617", "reportedCurrency": "USD", "retainedEarnings": "-12050550", "totalLiabilities": "7387719", "otherCurrentAssets": "459975", "totalCurrentAssets": "8843320", "currentLongTermDebt": "4559738", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6964018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2220524", "currentAccountsPayable": "2154685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4702818", "totalShareholderEquity": "3753096", "capitalLeaseObligations": "143080", "otherCurrentLiabilities": "465123", "totalCurrentLiabilities": "7387719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1148728", "commonStockSharesOutstanding": "35000004", "intangibleAssetsExcludingGoodwill": "847617", "cashAndCashEquivalentsAtCarryingValue": "1148728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-739493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-21561", "operatingCashflow": "-2551753", "capitalExpenditures": "588968", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2050297", "cashflowFromInvestment": "-588968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": 11499442, "cost_of_revenue": 7614950, "gross_profit": 3884492, "ebit": 533751, "ebitda": 1207455, "pretax_income": 472422, "tax_provision": null, "net_income": 522075, "net_income_to_common": 522075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2179628, "total_current_assets": 6855462, "total_assets": 8833931, "short_term_debt": 2294667, "long_term_debt": null, "total_debt": 2294667, "total_liabilities": 4552646, "total_equity": 4347060, "shares_outstanding": 35000004, "goodwill_and_intangibles": 1394251 }, "cash_flow": { "operating_cash_flow": -1619828, "capital_expenditure": 382107, "free_cash_flow": -1237721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163323, "ticker_id": 8104, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533751", "ebitda": "1207455", "netIncome": "522075", "grossProfit": "3884492", "depreciation": "None", "totalRevenue": "11499442", "costOfRevenue": "7614950", "interestIncome": "None", "incomeBeforeTax": "472422", "interestExpense": "61329", "operatingIncome": "9081", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61329", "nonInterestIncome": "None", "operatingExpenses": "3875411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7614950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673704", "sellingGeneralAndAdministrative": "1442757", "netIncomeFromContinuingOperations": "472422" }, "balance": { "goodwill": "None", "inventory": "240702", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8833931", "longTermDebt": "None", "shortTermDebt": "2294667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1394251", "reportedCurrency": "USD", "retainedEarnings": "-11319856", "totalLiabilities": "4552646", "otherCurrentAssets": "330984", "totalCurrentAssets": "6855462", "currentLongTermDebt": "2136817", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4104148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978469", "currentAccountsPayable": "1207134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2365934", "totalShareholderEquity": "4347060", "capitalLeaseObligations": "229117", "otherCurrentLiabilities": "375157", "totalCurrentLiabilities": "4481379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71267", "cashAndShortTermInvestments": "2179628", "commonStockSharesOutstanding": "35000004", "intangibleAssetsExcludingGoodwill": "1394251", "cashAndCashEquivalentsAtCarryingValue": "2179628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-232483", "operatingCashflow": "-1619828", "capitalExpenditures": "382107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683288", "cashflowFromInvestment": "-368326", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11499442, "cost_of_revenue": 7614950, "gross_profit": 3884492, "research_and_development": 954084, "selling_general_admin": 1442757, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533751, "depreciation_amortisation": 673704, "ebitda": 1207455, "interest_expense": 61329, "interest_income": null, "other_non_operating": null, "pretax_income": 472422, "tax_provision": null, "effective_tax_rate": null, "net_income": 522075, "net_income_continuing_ops": 472422, "net_income_to_common": 522075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2179628, "short_term_investments": null, "net_receivables": 4104148, "inventory": 240702, "other_current_assets": null, "total_current_assets": 6855462, "net_ppe": null, "goodwill": null, "intangible_assets": 1394251, "goodwill_and_intangibles": 1394251, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978469, "total_assets": 8833931, "short_term_debt": 2294667, "accounts_payable": 1207134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4481379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71267, "total_liabilities": 4552646, "total_debt": 2294667, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11319856, "total_equity": 4347060, "shares_outstanding": 35000004, "operating_cash_flow": -1619828, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382107, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 683288, "free_cash_flow": -1237721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "533751", "ebitda": "1207455", "netIncome": "522075", "grossProfit": "3884492", "depreciation": "None", "totalRevenue": "11499442", "costOfRevenue": "7614950", "interestIncome": "None", "incomeBeforeTax": "472422", "interestExpense": "61329", "operatingIncome": "9081", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61329", "nonInterestIncome": "None", "operatingExpenses": "3875411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7614950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673704", "sellingGeneralAndAdministrative": "1442757", "netIncomeFromContinuingOperations": "472422" }, "balance": { "goodwill": "None", "inventory": "240702", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8833931", "longTermDebt": "None", "shortTermDebt": "2294667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1394251", "reportedCurrency": "USD", "retainedEarnings": "-11319856", "totalLiabilities": "4552646", "otherCurrentAssets": "330984", "totalCurrentAssets": "6855462", "currentLongTermDebt": "2136817", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4104148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978469", "currentAccountsPayable": "1207134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2365934", "totalShareholderEquity": "4347060", "capitalLeaseObligations": "229117", "otherCurrentLiabilities": "375157", "totalCurrentLiabilities": "4481379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71267", "cashAndShortTermInvestments": "2179628", "commonStockSharesOutstanding": "35000004", "intangibleAssetsExcludingGoodwill": "1394251", "cashAndCashEquivalentsAtCarryingValue": "2179628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-232483", "operatingCashflow": "-1619828", "capitalExpenditures": "382107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683288", "cashflowFromInvestment": "-368326", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673397, "total_current_assets": 4278903, "total_assets": 5874998, "short_term_debt": 4408340, "long_term_debt": null, "total_debt": 4408340, "total_liabilities": 6381149, "total_equity": -161800, "shares_outstanding": null, "goodwill_and_intangibles": 202165 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163312, "ticker_id": 8104, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "59077", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5874998", "longTermDebt": "None", "shortTermDebt": "4408340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "202165", "reportedCurrency": "None", "retainedEarnings": "-15630351", "totalLiabilities": "6381149", "otherCurrentAssets": "189021", "totalCurrentAssets": "4278903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3357408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1596095", "currentAccountsPayable": "1075456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408340", "totalShareholderEquity": "-161800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515878", "totalCurrentLiabilities": "6381149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "673397", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "202165", "cashAndCashEquivalentsAtCarryingValue": "673397", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673397, "short_term_investments": null, "net_receivables": 3357408, "inventory": 59077, "other_current_assets": null, "total_current_assets": 4278903, "net_ppe": null, "goodwill": null, "intangible_assets": 202165, "goodwill_and_intangibles": 202165, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1596095, "total_assets": 5874998, "short_term_debt": 4408340, "accounts_payable": 1075456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6381149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6381149, "total_debt": 4408340, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15630351, "total_equity": -161800, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "59077", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5874998", "longTermDebt": "None", "shortTermDebt": "4408340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "202165", "reportedCurrency": "None", "retainedEarnings": "-15630351", "totalLiabilities": "6381149", "otherCurrentAssets": "189021", "totalCurrentAssets": "4278903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3357408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1596095", "currentAccountsPayable": "1075456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408340", "totalShareholderEquity": "-161800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515878", "totalCurrentLiabilities": "6381149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "673397", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "202165", "cashAndCashEquivalentsAtCarryingValue": "673397", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673397, "total_current_assets": 4278903, "total_assets": 5874998, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6381149, "total_equity": -161800, "shares_outstanding": 33750004, "goodwill_and_intangibles": 202165 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163313, "ticker_id": 8104, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "59077", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5874998", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "202165", "reportedCurrency": "USD", "retainedEarnings": "-15630351", "totalLiabilities": "6381149", "otherCurrentAssets": "-1", "totalCurrentAssets": "4278903", "currentLongTermDebt": "4408340", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3310143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1596095", "currentAccountsPayable": "1075456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-161800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "6381149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "673397", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "202165", "cashAndCashEquivalentsAtCarryingValue": "673397", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673397, "short_term_investments": null, "net_receivables": 3310143, "inventory": 59077, "other_current_assets": null, "total_current_assets": 4278903, "net_ppe": null, "goodwill": null, "intangible_assets": 202165, "goodwill_and_intangibles": 202165, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1596095, "total_assets": 5874998, "short_term_debt": null, "accounts_payable": 1075456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6381149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6381149, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15630351, "total_equity": -161800, "shares_outstanding": 33750004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "59077", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5874998", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "202165", "reportedCurrency": "USD", "retainedEarnings": "-15630351", "totalLiabilities": "6381149", "otherCurrentAssets": "-1", "totalCurrentAssets": "4278903", "currentLongTermDebt": "4408340", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3310143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1596095", "currentAccountsPayable": "1075456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-161800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "6381149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "673397", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "202165", "cashAndCashEquivalentsAtCarryingValue": "673397", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1707770, "total_current_assets": 6001345, "total_assets": 7171874, "short_term_debt": 3561625, "long_term_debt": null, "total_debt": 3561625, "total_liabilities": 7840038, "total_equity": -388033, "shares_outstanding": 33750004, "goodwill_and_intangibles": 213966 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163315, "ticker_id": 8104, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "29893", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7171874", "longTermDebt": "None", "shortTermDebt": "3561625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "213966", "reportedCurrency": "USD", "retainedEarnings": "-15850693", "totalLiabilities": "7840038", "otherCurrentAssets": "762320", "totalCurrentAssets": "6001345", "currentLongTermDebt": "3561625", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3501362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170529", "currentAccountsPayable": "2236595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3561625", "totalShareholderEquity": "-388033", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117367", "totalCurrentLiabilities": "7840038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1707770", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "213966", "cashAndCashEquivalentsAtCarryingValue": "1707770", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1707770, "short_term_investments": null, "net_receivables": 3501362, "inventory": 29893, "other_current_assets": null, "total_current_assets": 6001345, "net_ppe": null, "goodwill": null, "intangible_assets": 213966, "goodwill_and_intangibles": 213966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1170529, "total_assets": 7171874, "short_term_debt": 3561625, "accounts_payable": 2236595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7840038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7840038, "total_debt": 3561625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15850693, "total_equity": -388033, "shares_outstanding": 33750004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "29893", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7171874", "longTermDebt": "None", "shortTermDebt": "3561625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "213966", "reportedCurrency": "USD", "retainedEarnings": "-15850693", "totalLiabilities": "7840038", "otherCurrentAssets": "762320", "totalCurrentAssets": "6001345", "currentLongTermDebt": "3561625", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3501362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170529", "currentAccountsPayable": "2236595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3561625", "totalShareholderEquity": "-388033", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117367", "totalCurrentLiabilities": "7840038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1707770", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "213966", "cashAndCashEquivalentsAtCarryingValue": "1707770", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1101235, "total_current_assets": 3909121, "total_assets": 5218734, "short_term_debt": 2471374, "long_term_debt": null, "total_debt": 2471374, "total_liabilities": 5189595, "total_equity": 240263, "shares_outstanding": 33750004, "goodwill_and_intangibles": 357264 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163316, "ticker_id": 8104, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "210259", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5218734", "longTermDebt": "None", "shortTermDebt": "2471374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "357264", "reportedCurrency": "USD", "retainedEarnings": "-15233789", "totalLiabilities": "5189595", "otherCurrentAssets": "596968", "totalCurrentAssets": "3909121", "currentLongTermDebt": "2471374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309613", "currentAccountsPayable": "1813561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471374", "totalShareholderEquity": "240263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "253867", "totalCurrentLiabilities": "5189595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1101235", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "357264", "cashAndCashEquivalentsAtCarryingValue": "1101235", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1101235, "short_term_investments": null, "net_receivables": 2000659, "inventory": 210259, "other_current_assets": null, "total_current_assets": 3909121, "net_ppe": null, "goodwill": null, "intangible_assets": 357264, "goodwill_and_intangibles": 357264, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1309613, "total_assets": 5218734, "short_term_debt": 2471374, "accounts_payable": 1813561, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5189595, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5189595, "total_debt": 2471374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15233789, "total_equity": 240263, "shares_outstanding": 33750004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "210259", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5218734", "longTermDebt": "None", "shortTermDebt": "2471374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "357264", "reportedCurrency": "USD", "retainedEarnings": "-15233789", "totalLiabilities": "5189595", "otherCurrentAssets": "596968", "totalCurrentAssets": "3909121", "currentLongTermDebt": "2471374", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309613", "currentAccountsPayable": "1813561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471374", "totalShareholderEquity": "240263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "253867", "totalCurrentLiabilities": "5189595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1101235", "commonStockSharesOutstanding": "33750004", "intangibleAssetsExcludingGoodwill": "357264", "cashAndCashEquivalentsAtCarryingValue": "1101235", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": 3210383, "cost_of_revenue": 1667418, "gross_profit": 1542965, "ebit": 748841, "ebitda": 878341, "pretax_income": 745226, "tax_provision": null, "net_income": 759102, "net_income_to_common": 759102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779731, "total_current_assets": 6313501, "total_assets": 8034783, "short_term_debt": 2421126, "long_term_debt": null, "total_debt": 2421126, "total_liabilities": 5881120, "total_equity": 2289828, "shares_outstanding": 34375004, "goodwill_and_intangibles": 726359 }, "cash_flow": { "operating_cash_flow": -303982, "capital_expenditure": 113168, "free_cash_flow": -190814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163318, "ticker_id": 8104, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "748841", "ebitda": "878341", "netIncome": "759102", "grossProfit": "1542965", "depreciation": "None", "totalRevenue": "3210383", "costOfRevenue": "1667418", "interestIncome": "None", "incomeBeforeTax": "745226", "interestExpense": "3615", "operatingIncome": "627959", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "915006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129500", "sellingGeneralAndAdministrative": "27935", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "151857", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8034783", "longTermDebt": "None", "shortTermDebt": "2421126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "726359", "reportedCurrency": "None", "retainedEarnings": "-13227663", "totalLiabilities": "5881120", "otherCurrentAssets": "651982", "totalCurrentAssets": "6313501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3729931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721282", "currentAccountsPayable": "2612748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2421126", "totalShareholderEquity": "2289828", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499228", "totalCurrentLiabilities": "5881120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1779731", "commonStockSharesOutstanding": "34375004", "intangibleAssetsExcludingGoodwill": "726359", "cashAndCashEquivalentsAtCarryingValue": "1779731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "745226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "19173", "operatingCashflow": "-303982", "capitalExpenditures": "113168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30020", "cashflowFromInvestment": "-113168", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3210383, "cost_of_revenue": 1667418, "gross_profit": 1542965, "research_and_development": 210166, "selling_general_admin": 27935, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 748841, "depreciation_amortisation": 129500, "ebitda": 878341, "interest_expense": 3615, "interest_income": null, "other_non_operating": null, "pretax_income": 745226, "tax_provision": null, "effective_tax_rate": null, "net_income": 759102, "net_income_continuing_ops": null, "net_income_to_common": 759102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779731, "short_term_investments": null, "net_receivables": 3729931, "inventory": 151857, "other_current_assets": null, "total_current_assets": 6313501, "net_ppe": null, "goodwill": null, "intangible_assets": 726359, "goodwill_and_intangibles": 726359, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721282, "total_assets": 8034783, "short_term_debt": 2421126, "accounts_payable": 2612748, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5881120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5881120, "total_debt": 2421126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13227663, "total_equity": 2289828, "shares_outstanding": 34375004, "operating_cash_flow": -303982, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113168, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30020, "free_cash_flow": -190814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "748841", "ebitda": "878341", "netIncome": "759102", "grossProfit": "1542965", "depreciation": "None", "totalRevenue": "3210383", "costOfRevenue": "1667418", "interestIncome": "None", "incomeBeforeTax": "745226", "interestExpense": "3615", "operatingIncome": "627959", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "915006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129500", "sellingGeneralAndAdministrative": "27935", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "151857", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8034783", "longTermDebt": "None", "shortTermDebt": "2421126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "726359", "reportedCurrency": "None", "retainedEarnings": "-13227663", "totalLiabilities": "5881120", "otherCurrentAssets": "651982", "totalCurrentAssets": "6313501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3729931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721282", "currentAccountsPayable": "2612748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2421126", "totalShareholderEquity": "2289828", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499228", "totalCurrentLiabilities": "5881120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1779731", "commonStockSharesOutstanding": "34375004", "intangibleAssetsExcludingGoodwill": "726359", "cashAndCashEquivalentsAtCarryingValue": "1779731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "745226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "19173", "operatingCashflow": "-303982", "capitalExpenditures": "113168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30020", "cashflowFromInvestment": "-113168", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2348996, "total_current_assets": 5228380, "total_assets": 7281195, "short_term_debt": 2528732, "long_term_debt": null, "total_debt": 2528732, "total_liabilities": 5877967, "total_equity": 1524954, "shares_outstanding": null, "goodwill_and_intangibles": 783832 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163320, "ticker_id": 8104, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "170218", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7281195", "longTermDebt": "None", "shortTermDebt": "2528732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "783832", "reportedCurrency": "None", "retainedEarnings": "-13986796", "totalLiabilities": "5877967", "otherCurrentAssets": "421481", "totalCurrentAssets": "5228380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2287685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052815", "currentAccountsPayable": "2701779", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2528732", "totalShareholderEquity": "1524954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492680", "totalCurrentLiabilities": "5877966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "2348996", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "783832", "cashAndCashEquivalentsAtCarryingValue": "2348996", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2348996, "short_term_investments": null, "net_receivables": 2287685, "inventory": 170218, "other_current_assets": null, "total_current_assets": 5228380, "net_ppe": null, "goodwill": null, "intangible_assets": 783832, "goodwill_and_intangibles": 783832, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2052815, "total_assets": 7281195, "short_term_debt": 2528732, "accounts_payable": 2701779, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5877966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 5877967, "total_debt": 2528732, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13986796, "total_equity": 1524954, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "170218", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7281195", "longTermDebt": "None", "shortTermDebt": "2528732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "783832", "reportedCurrency": "None", "retainedEarnings": "-13986796", "totalLiabilities": "5877967", "otherCurrentAssets": "421481", "totalCurrentAssets": "5228380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2287685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052815", "currentAccountsPayable": "2701779", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2528732", "totalShareholderEquity": "1524954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492680", "totalCurrentLiabilities": "5877966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "2348996", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "783832", "cashAndCashEquivalentsAtCarryingValue": "2348996", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "income_statement": { "revenue": 3728123, "cost_of_revenue": 2632831, "gross_profit": 1095292, "ebit": -578072, "ebitda": -497872, "pretax_income": -642014, "tax_provision": null, "net_income": -664080, "net_income_to_common": -664080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148728, "total_current_assets": 8843320, "total_assets": 11063844, "short_term_debt": 4702818, "long_term_debt": null, "total_debt": 4702818, "total_liabilities": 7387719, "total_equity": 3753096, "shares_outstanding": 35000004, "goodwill_and_intangibles": 847617 }, "cash_flow": { "operating_cash_flow": -1512819, "capital_expenditure": 571192, "free_cash_flow": -941627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163321, "ticker_id": 8104, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:09.369128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-578072", "ebitda": "-497872", "netIncome": "-664080", "grossProfit": "1095292", "depreciation": "None", "totalRevenue": "3728123", "costOfRevenue": "2632831", "interestIncome": "None", "incomeBeforeTax": "-642014", "interestExpense": "63942", "operatingIncome": "-563993", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1659285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "770925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80200", "sellingGeneralAndAdministrative": "357385", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "270599", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11063844", "longTermDebt": "None", "shortTermDebt": "4702818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "847617", "reportedCurrency": "None", "retainedEarnings": "-12050550", "totalLiabilities": "7387719", "otherCurrentAssets": "459975", "totalCurrentAssets": "8843320", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6964018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2220524", "currentAccountsPayable": "2154685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4702818", "totalShareholderEquity": "3753096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "465123", "totalCurrentLiabilities": "7387719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1148728", "commonStockSharesOutstanding": "35000004", "intangibleAssetsExcludingGoodwill": "847617", "cashAndCashEquivalentsAtCarryingValue": "1148728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-205990", "operatingCashflow": "-1512819", "capitalExpenditures": "571192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1234710", "cashflowFromInvestment": "-571192", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3728123, "cost_of_revenue": 2632831, "gross_profit": 1095292, "research_and_development": 770925, "selling_general_admin": 357385, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -578072, "depreciation_amortisation": 80200, "ebitda": -497872, "interest_expense": 63942, "interest_income": null, "other_non_operating": null, "pretax_income": -642014, "tax_provision": null, "effective_tax_rate": null, "net_income": -664080, "net_income_continuing_ops": null, "net_income_to_common": -664080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148728, "short_term_investments": null, "net_receivables": 6964018, "inventory": 270599, "other_current_assets": null, "total_current_assets": 8843320, "net_ppe": null, "goodwill": null, "intangible_assets": 847617, "goodwill_and_intangibles": 847617, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2220524, "total_assets": 11063844, "short_term_debt": 4702818, "accounts_payable": 2154685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7387719, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7387719, "total_debt": 4702818, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12050550, "total_equity": 3753096, "shares_outstanding": 35000004, "operating_cash_flow": -1512819, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1234710, "free_cash_flow": -941627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-578072", "ebitda": "-497872", "netIncome": "-664080", "grossProfit": "1095292", "depreciation": "None", "totalRevenue": "3728123", "costOfRevenue": "2632831", "interestIncome": "None", "incomeBeforeTax": "-642014", "interestExpense": "63942", "operatingIncome": "-563993", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1659285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "770925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80200", "sellingGeneralAndAdministrative": "357385", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "270599", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11063844", "longTermDebt": "None", "shortTermDebt": "4702818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "847617", "reportedCurrency": "None", "retainedEarnings": "-12050550", "totalLiabilities": "7387719", "otherCurrentAssets": "459975", "totalCurrentAssets": "8843320", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6964018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2220524", "currentAccountsPayable": "2154685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4702818", "totalShareholderEquity": "3753096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "465123", "totalCurrentLiabilities": "7387719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1148728", "commonStockSharesOutstanding": "35000004", "intangibleAssetsExcludingGoodwill": "847617", "cashAndCashEquivalentsAtCarryingValue": "1148728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-205990", "operatingCashflow": "-1512819", "capitalExpenditures": "571192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1234710", "cashflowFromInvestment": "-571192", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }