{ "ticker": { "uuid": "9c894385-342a-44a1-8017-35baf44d45d2", "symbol": "XGN", "name": "Exagen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/9c894385-342a-44a1-8017-35baf44d45d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c894385-342a-44a1-8017-35baf44d45d2/" }, "ticker_metadata": { "id": 9010, "uuid": "9c894385-342a-44a1-8017-35baf44d45d2", "symbol": "XGN", "name": "Exagen Inc", "asset_type": "equity", "market_cap": 120316000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Exagen Inc. develops and markets various test products based on its Cell-Bound Complement Activation Products technology under the AVISE brand name in the United States. The company is headquartered in Vista, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c894385-342a-44a1-8017-35baf44d45d2", "symbol": "XGN", "name": "Exagen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/9c894385-342a-44a1-8017-35baf44d45d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c894385-342a-44a1-8017-35baf44d45d2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.25, "quality": 0.07, "momentum": 0.04, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.29, "market_cap": 102337937.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3973, "piotroski_f_score": 3, "momentum_12_1": -0.5931, "volatility_252d": 0.7097 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.399724+00:00", "batch_id": "" }, "size": { "price_close": 4.29, "market_cap": 102337937.13, "market_cap_usd": 102337937.13, "enterprise_value": 106067937.13, "shares_outstanding": 23854997, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.091, "ptbv_ratio": 7.091, "ps_ratio": 1.4965, "pcf_ratio": null, "pfcf_ratio": -8.1124, "ev_ebitda": null, "ev_ebit": -6.0829, "ev_sales": 1.5511, "ev_fcf": -8.4081, "earnings_yield": null, "fcf_yield": -0.1189, "price_to_sales": 1.4965, "price_to_book": 7.091, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6447 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5832, "operating_margin": -0.255, "net_margin": -0.2949, "ebitda_margin": -0.2326, "fcf_margin": -0.1845, "roe": -1.3973, "roa": -0.3881, "roic": -0.7201, "roc_greenblatt": null, "asset_turnover": 1.3161, "cash_conversion": 0.6256, "accruals_ratio": -0.1308, "sbc_to_revenue": 0.035, "piotroski_f_score": 3, "altman_z_score": -6.014, "earnings_stability_5y": 0.2777, "revenue_stability_5y": 0.1807, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7676, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6001, "net_debt_to_ebitda": -0.2345, "debt_to_assets": 0.4858, "interest_coverage": -3.4618, "current_ratio": 3.4689, "quick_ratio": 3.1883, "net_debt": 3730000, "local_beta": 0.0016, "volatility_252d": 0.7097, "volatility_60d": 1.7074, "max_drawdown_12m": -0.7759, "risk_adjusted_momentum": -0.8357 }, "growth": { "revenue_growth_1y": 0.2055, "revenue_growth_3y_cagr": 0.1347, "revenue_growth_5y_cagr": 0.0966, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5444, "revenue_growth": 0.2055, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4542, "price_return_3m": 0.304, "price_return_6m": -0.4042, "price_return_9m": -0.5564, "price_return_12m": -0.4083, "price_return_12m_ex1m": -0.5931, "momentum_6m": -0.4042, "momentum_12m": -0.4083, "momentum_12_1": -0.5931, "distance_from_52w_high": -0.6413, "distance_from_52w_low": 0.6007, "relative_strength": -0.5662 }, "raw_ttm": { "revenue_ttm": 68383000, "gross_profit_ttm": 39881000, "ebit_ttm": -17437000, "ebitda_ttm": -15905000, "net_income_ttm": -20166000, "eps_diluted_ttm": -0.8454, "operating_cash_flow_ttm": -13371000, "capital_expenditure_ttm": 756000, "fcf_ttm": -12615000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5037000, "cash_and_equivalents": 21513000, "total_current_assets": 43583000, "total_current_liabilities": 12564000, "net_ppe": null, "total_assets": 51957000, "total_debt": 25243000, "total_equity": 14432000, "net_working_capital": 12458000, "book_value_per_share": 0.605, "retained_earnings": -318249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.605 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 75, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 97, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 35, "rank_fcf_margin": 91, "rank_piotroski": 93, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 92 }, "composites": { "value_composite": 75, "quality_composite": 93, "momentum_composite": 96, "growth_composite": 22, "yield_composite": 96, "svqf_composite": 74, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1323, "os_score": 0.02, "value_percentile": 0.25, "quality_percentile": 0.07, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1063, "ticker_id": 9010, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.399724+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.29, "market_cap": 102337937.13, "market_cap_usd": 102337937.13, "enterprise_value": 106067937.13, "shares_outstanding": 23854997, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.09104332, "ptbv_ratio": 7.09104332, "ps_ratio": 1.49654062, "pcf_ratio": null, "pfcf_ratio": -8.11240088, "ev_ebitda": null, "ev_ebit": -6.0829235, "ev_sales": 1.55108634, "ev_fcf": -8.40808063, "earnings_yield": null, "fcf_yield": -0.11893321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5832005, "operating_margin": -0.25499028, "net_margin": -0.29489785, "ebitda_margin": -0.23258705, "fcf_margin": -0.18447567, "roe": -1.39731153, "roa": -0.38812864, "roic": -0.72006112, "roc_greenblatt": null, "asset_turnover": 1.31614604, "cash_conversion": 0.62555787, "accruals_ratio": -0.13078122, "sbc_to_revenue": 0.03503795, "debt_to_equity": 2.60012472, "net_debt_to_ebitda": -0.23451745, "debt_to_assets": 0.48584406, "interest_coverage": -3.46178281, "current_ratio": 3.46887934, "quick_ratio": 3.18831582, "net_debt": 3730000, "revenue_growth_1y": 0.2055391, "revenue_growth_3y_cagr": 0.13474851, "revenue_growth_5y_cagr": 0.09664003, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.54437507, "piotroski_f_score": 3, "altman_z_score": -6.01395045, "earnings_stability_5y": 0.277711, "revenue_stability_5y": 0.180652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.45423729, "price_return_3m": 0.30395137, "price_return_6m": -0.40416667, "price_return_9m": -0.55635988, "price_return_12m": -0.40827586, "price_return_12m_ex1m": -0.59310345, "distance_from_52w_high": -0.64130435, "distance_from_52w_low": 0.60074627, "relative_strength": -0.56621691, "local_beta": 0.0016, "volatility_252d": 0.709725, "volatility_60d": 1.707438, "max_drawdown_12m": -0.77591973, "revenue_ttm": 68383000, "gross_profit_ttm": 39881000, "ebit_ttm": -17437000, "ebitda_ttm": -15905000, "net_income_ttm": -20166000, "eps_diluted_ttm": -0.84535747, "operating_cash_flow_ttm": -13371000, "capital_expenditure_ttm": 756000, "fcf_ttm": -12615000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5037000, "cash_and_equivalents": 21513000, "total_current_assets": 43583000, "total_current_liabilities": 12564000, "net_ppe": null, "total_assets": 51957000, "total_debt": 25243000, "total_equity": 14432000, "net_working_capital": 12458000, "book_value_per_share": 0.60498855, "retained_earnings": -318249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60498855, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 75, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 97, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 35, "rank_fcf_margin": 91, "rank_piotroski": 93, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 92, "value_composite": 75, "quality_composite": 93, "momentum_composite": 96, "growth_composite": 22, "yield_composite": 96, "svqf_composite": 74, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.29, "os": 0.02, "value": 0.25, "quality": 0.07, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3973, "momentum_12_1": -0.5931, "complete_fields": { "id": 1063, "ticker_id": 9010, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.399724+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.29, "market_cap": 102337937.13, "market_cap_usd": 102337937.13, "enterprise_value": 106067937.13, "shares_outstanding": 23854997, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.09104332, "ptbv_ratio": 7.09104332, "ps_ratio": 1.49654062, "pcf_ratio": null, "pfcf_ratio": -8.11240088, "ev_ebitda": null, "ev_ebit": -6.0829235, "ev_sales": 1.55108634, "ev_fcf": -8.40808063, "earnings_yield": null, "fcf_yield": -0.11893321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5832005, "operating_margin": -0.25499028, "net_margin": -0.29489785, "ebitda_margin": -0.23258705, "fcf_margin": -0.18447567, "roe": -1.39731153, "roa": -0.38812864, "roic": -0.72006112, "roc_greenblatt": null, "asset_turnover": 1.31614604, "cash_conversion": 0.62555787, "accruals_ratio": -0.13078122, "sbc_to_revenue": 0.03503795, "debt_to_equity": 2.60012472, "net_debt_to_ebitda": -0.23451745, "debt_to_assets": 0.48584406, "interest_coverage": -3.46178281, "current_ratio": 3.46887934, "quick_ratio": 3.18831582, "net_debt": 3730000, "revenue_growth_1y": 0.2055391, "revenue_growth_3y_cagr": 0.13474851, "revenue_growth_5y_cagr": 0.09664003, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.54437507, "piotroski_f_score": 3, "altman_z_score": -6.01395045, "earnings_stability_5y": 0.277711, "revenue_stability_5y": 0.180652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.45423729, "price_return_3m": 0.30395137, "price_return_6m": -0.40416667, "price_return_9m": -0.55635988, "price_return_12m": -0.40827586, "price_return_12m_ex1m": -0.59310345, "distance_from_52w_high": -0.64130435, "distance_from_52w_low": 0.60074627, "relative_strength": -0.56621691, "local_beta": 0.0016, "volatility_252d": 0.709725, "volatility_60d": 1.707438, "max_drawdown_12m": -0.77591973, "revenue_ttm": 68383000, "gross_profit_ttm": 39881000, "ebit_ttm": -17437000, "ebitda_ttm": -15905000, "net_income_ttm": -20166000, "eps_diluted_ttm": -0.84535747, "operating_cash_flow_ttm": -13371000, "capital_expenditure_ttm": 756000, "fcf_ttm": -12615000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5037000, "cash_and_equivalents": 21513000, "total_current_assets": 43583000, "total_current_liabilities": 12564000, "net_ppe": null, "total_assets": 51957000, "total_debt": 25243000, "total_equity": 14432000, "net_working_capital": 12458000, "book_value_per_share": 0.60498855, "retained_earnings": -318249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60498855, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 75, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 97, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 35, "rank_fcf_margin": 91, "rank_piotroski": 93, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 92, "value_composite": 75, "quality_composite": 93, "momentum_composite": 96, "growth_composite": 22, "yield_composite": 96, "svqf_composite": 74, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 66575000, "cost_of_revenue": 27776000, "gross_profit": 38799000, "ebit": -14070000, "ebitda": -11952000, "pretax_income": -19900000, "tax_provision": 51000, "net_income": -19951000, "net_income_to_common": -19951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32220000, "total_current_assets": 48893000, "total_assets": 58022000, "short_term_debt": 3004000, "long_term_debt": 22264000, "total_debt": 25268000, "total_liabilities": 40573000, "total_equity": 17449000, "shares_outstanding": 21558245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13625000, "capital_expenditure": 641000, "free_cash_flow": -12984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204937, "ticker_id": 9010, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14070000", "ebitda": "-11952000", "netIncome": "-19951000", "grossProfit": "38799000", "depreciation": "None", "totalRevenue": "66575000", "costOfRevenue": "27776000", "interestIncome": "289000", "incomeBeforeTax": "-19900000", "interestExpense": "4318000", "operatingIncome": "-14070000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-4029000", "nonInterestIncome": "None", "operatingExpenses": "52869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118000", "sellingGeneralAndAdministrative": "46615000", "netIncomeFromContinuingOperations": "-19951000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "58022000", "longTermDebt": "22264000", "shortTermDebt": "3004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314282000", "totalLiabilities": "40573000", "otherCurrentAssets": "5818000", "totalCurrentAssets": "48893000", "currentLongTermDebt": "643000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9129000", "currentAccountsPayable": "4153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5402000", "totalShareholderEquity": "17449000", "capitalLeaseObligations": "2799000", "otherCurrentLiabilities": "6326999", "totalCurrentLiabilities": "14159000", "otherNonCurrentLiabilities": "1960000", "totalNonCurrentLiabilities": "26414000", "cashAndShortTermInvestments": "32220000", "commonStockSharesOutstanding": "21558245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13625000", "capitalExpenditures": "641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24435000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "2158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66575000, "cost_of_revenue": 27776000, "gross_profit": 38799000, "research_and_development": 6254000, "selling_general_admin": 46615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14070000, "depreciation_amortisation": 2118000, "ebitda": -11952000, "interest_expense": 4318000, "interest_income": null, "other_non_operating": null, "pretax_income": -19900000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -19951000, "net_income_continuing_ops": -19951000, "net_income_to_common": -19951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32220000, "short_term_investments": null, "net_receivables": 10855000, "inventory": null, "other_current_assets": null, "total_current_assets": 48893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9129000, "total_assets": 58022000, "short_term_debt": 3004000, "accounts_payable": 4153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14159000, "long_term_debt": 22264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26414000, "total_liabilities": 40573000, "total_debt": 25268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314282000, "total_equity": 17449000, "shares_outstanding": 21558245, "operating_cash_flow": -13625000, "stock_based_compensation": 2158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24435000, "free_cash_flow": -12984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14070000", "ebitda": "-11952000", "netIncome": "-19951000", "grossProfit": "38799000", "depreciation": "None", "totalRevenue": "66575000", "costOfRevenue": "27776000", "interestIncome": "289000", "incomeBeforeTax": "-19900000", "interestExpense": "4318000", "operatingIncome": "-14070000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-4029000", "nonInterestIncome": "None", "operatingExpenses": "52869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118000", "sellingGeneralAndAdministrative": "46615000", "netIncomeFromContinuingOperations": "-19951000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "58022000", "longTermDebt": "22264000", "shortTermDebt": "3004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314282000", "totalLiabilities": "40573000", "otherCurrentAssets": "5818000", "totalCurrentAssets": "48893000", "currentLongTermDebt": "643000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9129000", "currentAccountsPayable": "4153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5402000", "totalShareholderEquity": "17449000", "capitalLeaseObligations": "2799000", "otherCurrentLiabilities": "6326999", "totalCurrentLiabilities": "14159000", "otherNonCurrentLiabilities": "1960000", "totalNonCurrentLiabilities": "26414000", "cashAndShortTermInvestments": "32220000", "commonStockSharesOutstanding": "21558245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13625000", "capitalExpenditures": "641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24435000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "2158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 55641000, "cost_of_revenue": 22529000, "gross_profit": 33112000, "ebit": -12869000, "ebitda": -11145000, "pretax_income": -15103000, "tax_provision": 12000, "net_income": -15115000, "net_income_to_common": -15115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22036000, "total_current_assets": 36455000, "total_assets": 44689000, "short_term_debt": 1519000, "long_term_debt": 19822000, "total_debt": 21341000, "total_liabilities": 35149000, "total_equity": 9540000, "shares_outstanding": 18203044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13279000, "capital_expenditure": 515000, "free_cash_flow": -12764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204942, "ticker_id": 9010, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12869000", "ebitda": "-11145000", "netIncome": "-15115000", "grossProfit": "33112000", "depreciation": "None", "totalRevenue": "55641000", "costOfRevenue": "22529000", "interestIncome": "767000", "incomeBeforeTax": "-15103000", "interestExpense": "2234000", "operatingIncome": "-13636000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1467000", "nonInterestIncome": "None", "operatingExpenses": "46748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "39973000", "netIncomeFromContinuingOperations": "-15115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "44689000", "longTermDebt": "19822000", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294331000", "totalLiabilities": "35149000", "otherCurrentAssets": "6584000", "totalCurrentAssets": "36455000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8234000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23005000", "totalShareholderEquity": "9540000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "7850000", "totalCurrentLiabilities": "13506000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "21643000", "cashAndShortTermInvestments": "22036000", "commonStockSharesOutstanding": "18203044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13279000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-663000", "cashflowFromInvestment": "-515000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55641000, "cost_of_revenue": 22529000, "gross_profit": 33112000, "research_and_development": 5375000, "selling_general_admin": 39973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12869000, "depreciation_amortisation": 1724000, "ebitda": -11145000, "interest_expense": 2234000, "interest_income": null, "other_non_operating": null, "pretax_income": -15103000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -15115000, "net_income_continuing_ops": -15115000, "net_income_to_common": -15115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22036000, "short_term_investments": null, "net_receivables": 7835000, "inventory": null, "other_current_assets": null, "total_current_assets": 36455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8234000, "total_assets": 44689000, "short_term_debt": 1519000, "accounts_payable": 4137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13506000, "long_term_debt": 19822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21643000, "total_liabilities": 35149000, "total_debt": 21341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294331000, "total_equity": 9540000, "shares_outstanding": 18203044, "operating_cash_flow": -13279000, "stock_based_compensation": 1763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -663000, "free_cash_flow": -12764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12869000", "ebitda": "-11145000", "netIncome": "-15115000", "grossProfit": "33112000", "depreciation": "None", "totalRevenue": "55641000", "costOfRevenue": "22529000", "interestIncome": "767000", "incomeBeforeTax": "-15103000", "interestExpense": "2234000", "operatingIncome": "-13636000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1467000", "nonInterestIncome": "None", "operatingExpenses": "46748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "39973000", "netIncomeFromContinuingOperations": "-15115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "44689000", "longTermDebt": "19822000", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294331000", "totalLiabilities": "35149000", "otherCurrentAssets": "6584000", "totalCurrentAssets": "36455000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8234000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23005000", "totalShareholderEquity": "9540000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "7850000", "totalCurrentLiabilities": "13506000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "21643000", "cashAndShortTermInvestments": "22036000", "commonStockSharesOutstanding": "18203044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13279000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-663000", "cashflowFromInvestment": "-515000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 52548000, "cost_of_revenue": 23092000, "gross_profit": 29456000, "ebit": -21321000, "ebitda": -19153000, "pretax_income": -23656000, "tax_provision": 33000, "net_income": -23689000, "net_income_to_common": -23689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36493000, "total_current_assets": 47841000, "total_assets": 56944000, "short_term_debt": 1240000, "long_term_debt": 19231000, "total_debt": 20471000, "total_liabilities": 34250000, "total_equity": 22694000, "shares_outstanding": 17679467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14462000, "capital_expenditure": 828000, "free_cash_flow": -13634000, "dividends_paid": 9935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204947, "ticker_id": 9010, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21321000", "ebitda": "-19153000", "netIncome": "-23689000", "grossProfit": "29456000", "depreciation": "None", "totalRevenue": "52548000", "costOfRevenue": "23092000", "interestIncome": "1516000", "incomeBeforeTax": "-23656000", "interestExpense": "2335000", "operatingIncome": "-22837000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1565000", "nonInterestIncome": "None", "operatingExpenses": "52293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168000", "sellingGeneralAndAdministrative": "45928000", "netIncomeFromContinuingOperations": "-32470000" }, "balance": { "goodwill": "None", "inventory": "2871000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "56944000", "longTermDebt": "19231000", "shortTermDebt": "1240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279216000", "totalLiabilities": "34250000", "otherCurrentAssets": "4797000", "totalCurrentAssets": "47841000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9103000", "currentAccountsPayable": "3131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23231000", "totalShareholderEquity": "22694000", "capitalLeaseObligations": "4226000", "otherCurrentLiabilities": "7531000", "totalCurrentLiabilities": "11902000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "22348000", "cashAndShortTermInvestments": "36493000", "commonStockSharesOutstanding": "17679467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23689000", "profitLoss": "None", "dividendPayout": "9935000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14462000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10632000", "cashflowFromInvestment": "-804000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52548000, "cost_of_revenue": 23092000, "gross_profit": 29456000, "research_and_development": 4865000, "selling_general_admin": 45928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21321000, "depreciation_amortisation": 2168000, "ebitda": -19153000, "interest_expense": 2335000, "interest_income": null, "other_non_operating": null, "pretax_income": -23656000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -23689000, "net_income_continuing_ops": -32470000, "net_income_to_common": -23689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36493000, "short_term_investments": null, "net_receivables": 6551000, "inventory": 2871000, "other_current_assets": null, "total_current_assets": 47841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9103000, "total_assets": 56944000, "short_term_debt": 1240000, "accounts_payable": 3131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11902000, "long_term_debt": 19231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22348000, "total_liabilities": 34250000, "total_debt": 20471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279216000, "total_equity": 22694000, "shares_outstanding": 17679467, "operating_cash_flow": -14462000, "stock_based_compensation": 3617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804000, "dividends_paid": 9935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10632000, "free_cash_flow": -13634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21321000", "ebitda": "-19153000", "netIncome": "-23689000", "grossProfit": "29456000", "depreciation": "None", "totalRevenue": "52548000", "costOfRevenue": "23092000", "interestIncome": "1516000", "incomeBeforeTax": "-23656000", "interestExpense": "2335000", "operatingIncome": "-22837000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1565000", "nonInterestIncome": "None", "operatingExpenses": "52293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168000", "sellingGeneralAndAdministrative": "45928000", "netIncomeFromContinuingOperations": "-32470000" }, "balance": { "goodwill": "None", "inventory": "2871000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "56944000", "longTermDebt": "19231000", "shortTermDebt": "1240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279216000", "totalLiabilities": "34250000", "otherCurrentAssets": "4797000", "totalCurrentAssets": "47841000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9103000", "currentAccountsPayable": "3131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23231000", "totalShareholderEquity": "22694000", "capitalLeaseObligations": "4226000", "otherCurrentLiabilities": "7531000", "totalCurrentLiabilities": "11902000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "22348000", "cashAndShortTermInvestments": "36493000", "commonStockSharesOutstanding": "17679467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23689000", "profitLoss": "None", "dividendPayout": "9935000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14462000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10632000", "cashflowFromInvestment": "-804000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 45563000, "cost_of_revenue": 24214000, "gross_profit": 21349000, "ebit": -45221000, "ebitda": -43664000, "pretax_income": -47669000, "tax_provision": -282000, "net_income": -47387000, "net_income_to_common": -47387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62391000, "total_current_assets": 72611000, "total_assets": 86221000, "short_term_debt": 1930000, "long_term_debt": 28778000, "total_debt": 30708000, "total_liabilities": 43761000, "total_equity": 42460000, "shares_outstanding": 17082348, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -32144000, "capital_expenditure": 4318000, "free_cash_flow": -27826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204952, "ticker_id": 9010, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45221000", "ebitda": "-43664000", "netIncome": "-47387000", "grossProfit": "21349000", "depreciation": "None", "totalRevenue": "45563000", "costOfRevenue": "24214000", "interestIncome": "830000", "incomeBeforeTax": "-47669000", "interestExpense": "2448000", "operatingIncome": "-46051000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "67400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000", "sellingGeneralAndAdministrative": "49018000", "netIncomeFromContinuingOperations": "-47387000" }, "balance": { "goodwill": "0", "inventory": "1795000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "86221000", "longTermDebt": "28778000", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255527000", "totalLiabilities": "43761000", "otherCurrentAssets": "4143000", "totalCurrentAssets": "72611000", "currentLongTermDebt": "190000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13610000", "currentAccountsPayable": "3046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13082000", "shortLongTermDebtTotal": "35201000", "totalShareholderEquity": "42460000", "capitalLeaseObligations": "6233000", "otherCurrentLiabilities": "4647000", "totalCurrentLiabilities": "9623000", "otherNonCurrentLiabilities": "867000", "totalNonCurrentLiabilities": "34138000", "cashAndShortTermInvestments": "62391000", "commonStockSharesOutstanding": "17082348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32144000", "capitalExpenditures": "4318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000", "cashflowFromInvestment": "-4318000", "stockBasedCompensation": "4704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45563000, "cost_of_revenue": 24214000, "gross_profit": 21349000, "research_and_development": 9876000, "selling_general_admin": 49018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45221000, "depreciation_amortisation": 1557000, "ebitda": -43664000, "interest_expense": 2448000, "interest_income": null, "other_non_operating": null, "pretax_income": -47669000, "tax_provision": -282000, "effective_tax_rate": null, "net_income": -47387000, "net_income_continuing_ops": -47387000, "net_income_to_common": -47387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62391000, "short_term_investments": null, "net_receivables": 6077000, "inventory": 1795000, "other_current_assets": null, "total_current_assets": 72611000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13610000, "total_assets": 86221000, "short_term_debt": 1930000, "accounts_payable": 3046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9623000, "long_term_debt": 28778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34138000, "total_liabilities": 43761000, "total_debt": 30708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255527000, "total_equity": 42460000, "shares_outstanding": 17082348, "operating_cash_flow": -32144000, "stock_based_compensation": 4704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489000, "free_cash_flow": -27826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45221000", "ebitda": "-43664000", "netIncome": "-47387000", "grossProfit": "21349000", "depreciation": "None", "totalRevenue": "45563000", "costOfRevenue": "24214000", "interestIncome": "830000", "incomeBeforeTax": "-47669000", "interestExpense": "2448000", "operatingIncome": "-46051000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "67400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000", "sellingGeneralAndAdministrative": "49018000", "netIncomeFromContinuingOperations": "-47387000" }, "balance": { "goodwill": "0", "inventory": "1795000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "86221000", "longTermDebt": "28778000", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255527000", "totalLiabilities": "43761000", "otherCurrentAssets": "4143000", "totalCurrentAssets": "72611000", "currentLongTermDebt": "190000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13610000", "currentAccountsPayable": "3046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13082000", "shortLongTermDebtTotal": "35201000", "totalShareholderEquity": "42460000", "capitalLeaseObligations": "6233000", "otherCurrentLiabilities": "4647000", "totalCurrentLiabilities": "9623000", "otherNonCurrentLiabilities": "867000", "totalNonCurrentLiabilities": "34138000", "cashAndShortTermInvestments": "62391000", "commonStockSharesOutstanding": "17082348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32144000", "capitalExpenditures": "4318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000", "cashflowFromInvestment": "-4318000", "stockBasedCompensation": "4704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 48299000, "cost_of_revenue": 20588000, "gross_profit": 27711000, "ebit": -24051000, "ebitda": -23103000, "pretax_income": -26676000, "tax_provision": 175000, "net_income": -26851000, "net_income_to_common": -26851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99442000, "total_current_assets": 112734000, "total_assets": 123445000, "short_term_debt": 587000, "long_term_debt": 27478000, "total_debt": 28065000, "total_liabilities": 38509000, "total_equity": 84936000, "shares_outstanding": 15972256, "goodwill_and_intangibles": 11012000 }, "cash_flow": { "operating_cash_flow": -20269000, "capital_expenditure": 2370000, "free_cash_flow": -17899000, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204957, "ticker_id": 9010, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24051000", "ebitda": "-23103000", "netIncome": "-26851000", "grossProfit": "27711000", "depreciation": "None", "totalRevenue": "48299000", "costOfRevenue": "20588000", "interestIncome": "16000", "incomeBeforeTax": "-26676000", "interestExpense": "2625000", "operatingIncome": "-24067000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "-2625000", "nonInterestIncome": "None", "operatingExpenses": "51778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7237000", "otherNonOperatingIncome": "16000", "costofGoodsAndServicesSold": "20588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "42841000", "netIncomeFromContinuingOperations": "-26851000" }, "balance": { "goodwill": "5506000", "inventory": "1091000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "123445000", "longTermDebt": "27478000", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5506000", "reportedCurrency": "USD", "retainedEarnings": "-208140000", "totalLiabilities": "38509000", "otherCurrentAssets": "3638000", "totalCurrentAssets": "112734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10711000", "currentAccountsPayable": "2492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4772000", "shortLongTermDebtTotal": "28065000", "totalShareholderEquity": "84936000", "capitalLeaseObligations": "587000", "otherCurrentLiabilities": "6239000", "totalCurrentLiabilities": "9318000", "otherNonCurrentLiabilities": "1407000", "totalNonCurrentLiabilities": "29191000", "cashAndShortTermInvestments": "99442000", "commonStockSharesOutstanding": "15972256", "intangibleAssetsExcludingGoodwill": "5506000", "cashAndCashEquivalentsAtCarryingValue": "99442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26851000", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20269000", "capitalExpenditures": "2370000", "changeInReceivables": "-744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64683000", "cashflowFromInvestment": "-2420000", "stockBasedCompensation": "4728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48299000, "cost_of_revenue": 20588000, "gross_profit": 27711000, "research_and_development": 7237000, "selling_general_admin": 42841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24051000, "depreciation_amortisation": 948000, "ebitda": -23103000, "interest_expense": 2625000, "interest_income": null, "other_non_operating": null, "pretax_income": -26676000, "tax_provision": 175000, "effective_tax_rate": null, "net_income": -26851000, "net_income_continuing_ops": -26851000, "net_income_to_common": -26851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99442000, "short_term_investments": null, "net_receivables": 9654000, "inventory": 1091000, "other_current_assets": null, "total_current_assets": 112734000, "net_ppe": null, "goodwill": 5506000, "intangible_assets": 5506000, "goodwill_and_intangibles": 11012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10711000, "total_assets": 123445000, "short_term_debt": 587000, "accounts_payable": 2492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9318000, "long_term_debt": 27478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29191000, "total_liabilities": 38509000, "total_debt": 28065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208140000, "total_equity": 84936000, "shares_outstanding": 15972256, "operating_cash_flow": -20269000, "stock_based_compensation": 4728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2420000, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64683000, "free_cash_flow": -17899000, "net_change_in_cash": 41994000 }, "raw_data": { "income": { "ebit": "-24051000", "ebitda": "-23103000", "netIncome": "-26851000", "grossProfit": "27711000", "depreciation": "None", "totalRevenue": "48299000", "costOfRevenue": "20588000", "interestIncome": "16000", "incomeBeforeTax": "-26676000", "interestExpense": "2625000", "operatingIncome": "-24067000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "-2625000", "nonInterestIncome": "None", "operatingExpenses": "51778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7237000", "otherNonOperatingIncome": "16000", "costofGoodsAndServicesSold": "20588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "42841000", "netIncomeFromContinuingOperations": "-26851000" }, "balance": { "goodwill": "5506000", "inventory": "1091000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "123445000", "longTermDebt": "27478000", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5506000", "reportedCurrency": "USD", "retainedEarnings": "-208140000", "totalLiabilities": "38509000", "otherCurrentAssets": "3638000", "totalCurrentAssets": "112734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10711000", "currentAccountsPayable": "2492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4772000", "shortLongTermDebtTotal": "28065000", "totalShareholderEquity": "84936000", "capitalLeaseObligations": "587000", "otherCurrentLiabilities": "6239000", "totalCurrentLiabilities": "9318000", "otherNonCurrentLiabilities": "1407000", "totalNonCurrentLiabilities": "29191000", "cashAndShortTermInvestments": "99442000", "commonStockSharesOutstanding": "15972256", "intangibleAssetsExcludingGoodwill": "5506000", "cashAndCashEquivalentsAtCarryingValue": "99442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26851000", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20269000", "capitalExpenditures": "2370000", "changeInReceivables": "-744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64683000", "cashflowFromInvestment": "-2420000", "stockBasedCompensation": "4728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 41975000, "cost_of_revenue": 16559000, "gross_profit": 25416000, "ebit": -14201000, "ebitda": -13655000, "pretax_income": -16766000, "tax_provision": -79000, "net_income": -16687000, "net_income_to_common": -16687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57448000, "total_current_assets": 70517000, "total_assets": 78375000, "short_term_debt": 308000, "long_term_debt": 26659000, "total_debt": 26967000, "total_liabilities": 36536000, "total_equity": 41839000, "shares_outstanding": 12652308, "goodwill_and_intangibles": 11012000 }, "cash_flow": { "operating_cash_flow": -14084000, "capital_expenditure": 455000, "free_cash_flow": -13629000, "dividends_paid": 142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204962, "ticker_id": 9010, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14201000", "ebitda": "-13655000", "netIncome": "-16687000", "grossProfit": "25416000", "depreciation": "None", "totalRevenue": "41975000", "costOfRevenue": "16559000", "interestIncome": "None", "incomeBeforeTax": "-16766000", "interestExpense": "2565000", "operatingIncome": "-15185000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-2565000", "nonInterestIncome": "None", "operatingExpenses": "40601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "35733000", "netIncomeFromContinuingOperations": "-16687000" }, "balance": { "goodwill": "5506000", "inventory": "1203000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "78375000", "longTermDebt": "26659000", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5506000", "reportedCurrency": "USD", "retainedEarnings": "-181289000", "totalLiabilities": "36536000", "otherCurrentAssets": "4159000", "totalCurrentAssets": "70517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7858000", "currentAccountsPayable": "3014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2102000", "shortLongTermDebtTotal": "26967000", "totalShareholderEquity": "41839000", "capitalLeaseObligations": "308000", "otherCurrentLiabilities": "5449000", "totalCurrentLiabilities": "8771000", "otherNonCurrentLiabilities": "948000", "totalNonCurrentLiabilities": "27765000", "cashAndShortTermInvestments": "57448000", "commonStockSharesOutstanding": "12652308", "intangibleAssetsExcludingGoodwill": "5506000", "cashAndCashEquivalentsAtCarryingValue": "57448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16687000", "profitLoss": "None", "dividendPayout": "142000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14084000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-455000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41975000, "cost_of_revenue": 16559000, "gross_profit": 25416000, "research_and_development": 3568000, "selling_general_admin": 35733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14201000, "depreciation_amortisation": 546000, "ebitda": -13655000, "interest_expense": 2565000, "interest_income": null, "other_non_operating": null, "pretax_income": -16766000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -16687000, "net_income_continuing_ops": -16687000, "net_income_to_common": -16687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57448000, "short_term_investments": null, "net_receivables": 8910000, "inventory": 1203000, "other_current_assets": null, "total_current_assets": 70517000, "net_ppe": null, "goodwill": 5506000, "intangible_assets": 5506000, "goodwill_and_intangibles": 11012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7858000, "total_assets": 78375000, "short_term_debt": 308000, "accounts_payable": 3014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8771000, "long_term_debt": 26659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27765000, "total_liabilities": 36536000, "total_debt": 26967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181289000, "total_equity": 41839000, "shares_outstanding": 12652308, "operating_cash_flow": -14084000, "stock_based_compensation": 2694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455000, "dividends_paid": 142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000, "free_cash_flow": -13629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14201000", "ebitda": "-13655000", "netIncome": "-16687000", "grossProfit": "25416000", "depreciation": "None", "totalRevenue": "41975000", "costOfRevenue": "16559000", "interestIncome": "None", "incomeBeforeTax": "-16766000", "interestExpense": "2565000", "operatingIncome": "-15185000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-2565000", "nonInterestIncome": "None", "operatingExpenses": "40601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "35733000", "netIncomeFromContinuingOperations": "-16687000" }, "balance": { "goodwill": "5506000", "inventory": "1203000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "78375000", "longTermDebt": "26659000", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5506000", "reportedCurrency": "USD", "retainedEarnings": "-181289000", "totalLiabilities": "36536000", "otherCurrentAssets": "4159000", "totalCurrentAssets": "70517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7858000", "currentAccountsPayable": "3014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2102000", "shortLongTermDebtTotal": "26967000", "totalShareholderEquity": "41839000", "capitalLeaseObligations": "308000", "otherCurrentLiabilities": "5449000", "totalCurrentLiabilities": "8771000", "otherNonCurrentLiabilities": "948000", "totalNonCurrentLiabilities": "27765000", "cashAndShortTermInvestments": "57448000", "commonStockSharesOutstanding": "12652308", "intangibleAssetsExcludingGoodwill": "5506000", "cashAndCashEquivalentsAtCarryingValue": "57448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16687000", "profitLoss": "None", "dividendPayout": "142000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14084000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-455000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 40387000, "cost_of_revenue": 18808000, "gross_profit": 21579000, "ebit": -8522000, "ebitda": -7931000, "pretax_income": -12013000, "tax_provision": 25000, "net_income": -12038000, "net_income_to_common": -12038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72084000, "total_current_assets": 81250000, "total_assets": 88310000, "short_term_debt": 238000, "long_term_debt": 25854000, "total_debt": 26092000, "total_liabilities": 32651000, "total_equity": 55659000, "shares_outstanding": 12560990, "goodwill_and_intangibles": 11012000 }, "cash_flow": { "operating_cash_flow": -9711000, "capital_expenditure": 403000, "free_cash_flow": -9308000, "dividends_paid": 6741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204967, "ticker_id": 9010, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8522000", "ebitda": "-7931000", "netIncome": "-12038000", "grossProfit": "21579000", "depreciation": "None", "totalRevenue": "40387000", "costOfRevenue": "18808000", "interestIncome": "3491000", "incomeBeforeTax": "-12013000", "interestExpense": "3491000", "operatingIncome": "-9299000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-3491000", "nonInterestIncome": "None", "operatingExpenses": "30878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000", "sellingGeneralAndAdministrative": "27102000", "netIncomeFromContinuingOperations": "-12038000" }, "balance": { "goodwill": "5506000", "inventory": "1427000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "88310000", "longTermDebt": "25854000", "shortTermDebt": "238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5506000", "reportedCurrency": "USD", "retainedEarnings": "-164602000", "totalLiabilities": "32651000", "otherCurrentAssets": "3451000", "totalCurrentAssets": "81250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7060000", "currentAccountsPayable": "1476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380000", "shortLongTermDebtTotal": "26092000", "totalShareholderEquity": "55659000", "capitalLeaseObligations": "238000", "otherCurrentLiabilities": "4181000", "totalCurrentLiabilities": "5895000", "otherNonCurrentLiabilities": "638000", "totalNonCurrentLiabilities": "26756000", "cashAndShortTermInvestments": "72084000", "commonStockSharesOutstanding": "12560990", "intangibleAssetsExcludingGoodwill": "5506000", "cashAndCashEquivalentsAtCarryingValue": "72084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12038000", "profitLoss": "None", "dividendPayout": "6741000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-567000", "operatingCashflow": "-9711000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68734000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40387000, "cost_of_revenue": 18808000, "gross_profit": 21579000, "research_and_development": 2176000, "selling_general_admin": 27102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8522000, "depreciation_amortisation": 591000, "ebitda": -7931000, "interest_expense": 3491000, "interest_income": null, "other_non_operating": null, "pretax_income": -12013000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -12038000, "net_income_continuing_ops": -12038000, "net_income_to_common": -12038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72084000, "short_term_investments": null, "net_receivables": 5715000, "inventory": 1427000, "other_current_assets": null, "total_current_assets": 81250000, "net_ppe": null, "goodwill": 5506000, "intangible_assets": 5506000, "goodwill_and_intangibles": 11012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7060000, "total_assets": 88310000, "short_term_debt": 238000, "accounts_payable": 1476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5895000, "long_term_debt": 25854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26756000, "total_liabilities": 32651000, "total_debt": 26092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164602000, "total_equity": 55659000, "shares_outstanding": 12560990, "operating_cash_flow": -9711000, "stock_based_compensation": 572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": 6741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68734000, "free_cash_flow": -9308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8522000", "ebitda": "-7931000", "netIncome": "-12038000", "grossProfit": "21579000", "depreciation": "None", "totalRevenue": "40387000", "costOfRevenue": "18808000", "interestIncome": "3491000", "incomeBeforeTax": "-12013000", "interestExpense": "3491000", "operatingIncome": "-9299000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-3491000", "nonInterestIncome": "None", "operatingExpenses": "30878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000", "sellingGeneralAndAdministrative": "27102000", "netIncomeFromContinuingOperations": "-12038000" }, "balance": { "goodwill": "5506000", "inventory": "1427000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "88310000", "longTermDebt": "25854000", "shortTermDebt": "238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5506000", "reportedCurrency": "USD", "retainedEarnings": "-164602000", "totalLiabilities": "32651000", "otherCurrentAssets": "3451000", "totalCurrentAssets": "81250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7060000", "currentAccountsPayable": "1476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1380000", "shortLongTermDebtTotal": "26092000", "totalShareholderEquity": "55659000", "capitalLeaseObligations": "238000", "otherCurrentLiabilities": "4181000", "totalCurrentLiabilities": "5895000", "otherNonCurrentLiabilities": "638000", "totalNonCurrentLiabilities": "26756000", "cashAndShortTermInvestments": "72084000", "commonStockSharesOutstanding": "12560990", "intangibleAssetsExcludingGoodwill": "5506000", "cashAndCashEquivalentsAtCarryingValue": "72084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12038000", "profitLoss": "None", "dividendPayout": "6741000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-567000", "operatingCashflow": "-9711000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68734000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 32440000, "cost_of_revenue": 15379000, "gross_profit": 17061000, "ebit": -5086000, "ebitda": -4355000, "pretax_income": -7954000, "tax_provision": 58000, "net_income": -8012000, "net_income_to_common": -8012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13164000, "total_current_assets": 21312000, "total_assets": 28887000, "short_term_debt": 81000, "long_term_debt": 24617000, "total_debt": 24698000, "total_liabilities": 35621000, "total_equity": -6734000, "shares_outstanding": 63005, "goodwill_and_intangibles": 5506000 }, "cash_flow": { "operating_cash_flow": -9301000, "capital_expenditure": 199000, "free_cash_flow": -9102000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204972, "ticker_id": 9010, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5086000", "ebitda": "-4355000", "netIncome": "-8012000", "grossProfit": "17061000", "depreciation": "None", "totalRevenue": "32440000", "costOfRevenue": "15379000", "interestIncome": "112000", "incomeBeforeTax": "-7954000", "interestExpense": "2868000", "operatingIncome": "-4880000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-2756000", "nonInterestIncome": "None", "operatingExpenses": "21941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731000", "sellingGeneralAndAdministrative": "18275000", "netIncomeFromContinuingOperations": "-8012000" }, "balance": { "goodwill": "5506000", "inventory": "1022000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "28887000", "longTermDebt": "24617000", "shortTermDebt": "81000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-152564000", "totalLiabilities": "35621000", "otherCurrentAssets": "2196000", "totalCurrentAssets": "21312000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7575000", "currentAccountsPayable": "1279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1566000", "shortLongTermDebtTotal": "24698000", "totalShareholderEquity": "-6734000", "capitalLeaseObligations": "81000", "otherCurrentLiabilities": "7592000", "totalCurrentLiabilities": "8952000", "otherNonCurrentLiabilities": "304000", "totalNonCurrentLiabilities": "26669000", "cashAndShortTermInvestments": "13164000", "commonStockSharesOutstanding": "63005", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "13164000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-8012000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-497000", "operatingCashflow": "-9301000", "capitalExpenditures": "199000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11423000", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32440000, "cost_of_revenue": 15379000, "gross_profit": 17061000, "research_and_development": 2125000, "selling_general_admin": 18275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5086000, "depreciation_amortisation": 731000, "ebitda": -4355000, "interest_expense": 2868000, "interest_income": null, "other_non_operating": null, "pretax_income": -7954000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -8012000, "net_income_continuing_ops": -8012000, "net_income_to_common": -8012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13164000, "short_term_investments": 0, "net_receivables": 5952000, "inventory": 1022000, "other_current_assets": null, "total_current_assets": 21312000, "net_ppe": null, "goodwill": 5506000, "intangible_assets": 0, "goodwill_and_intangibles": 5506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7575000, "total_assets": 28887000, "short_term_debt": 81000, "accounts_payable": 1279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8952000, "long_term_debt": 24617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26669000, "total_liabilities": 35621000, "total_debt": 24698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152564000, "total_equity": -6734000, "shares_outstanding": 63005, "operating_cash_flow": -9301000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11423000, "free_cash_flow": -9102000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-5086000", "ebitda": "-4355000", "netIncome": "-8012000", "grossProfit": "17061000", "depreciation": "None", "totalRevenue": "32440000", "costOfRevenue": "15379000", "interestIncome": "112000", "incomeBeforeTax": "-7954000", "interestExpense": "2868000", "operatingIncome": "-4880000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-2756000", "nonInterestIncome": "None", "operatingExpenses": "21941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731000", "sellingGeneralAndAdministrative": "18275000", "netIncomeFromContinuingOperations": "-8012000" }, "balance": { "goodwill": "5506000", "inventory": "1022000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "28887000", "longTermDebt": "24617000", "shortTermDebt": "81000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-152564000", "totalLiabilities": "35621000", "otherCurrentAssets": "2196000", "totalCurrentAssets": "21312000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7575000", "currentAccountsPayable": "1279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1566000", "shortLongTermDebtTotal": "24698000", "totalShareholderEquity": "-6734000", "capitalLeaseObligations": "81000", "otherCurrentLiabilities": "7592000", "totalCurrentLiabilities": "8952000", "otherNonCurrentLiabilities": "304000", "totalNonCurrentLiabilities": "26669000", "cashAndShortTermInvestments": "13164000", "commonStockSharesOutstanding": "63005", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "13164000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-8012000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-497000", "operatingCashflow": "-9301000", "capitalExpenditures": "199000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11423000", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 17306000, "cost_of_revenue": 7101000, "gross_profit": 10205000, "ebit": -3414000, "ebitda": -3414000, "pretax_income": -3931000, "tax_provision": 36000, "net_income": -3967000, "net_income_to_common": -3967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21513000, "total_current_assets": 43583000, "total_assets": 51957000, "short_term_debt": 2952000, "long_term_debt": 22291000, "total_debt": 25243000, "total_liabilities": 37525000, "total_equity": 14432000, "shares_outstanding": 23854997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10417000, "capital_expenditure": 228000, "free_cash_flow": -10189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204935, "ticker_id": 9010, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3414000", "netIncome": "-3967000", "grossProfit": "10205000", "depreciation": "None", "totalRevenue": "17306000", "costOfRevenue": "7101000", "interestIncome": "132000", "incomeBeforeTax": "-3931000", "interestExpense": "1267000", "operatingIncome": "-3414000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-1399000", "nonInterestIncome": "None", "operatingExpenses": "13619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12066000", "netIncomeFromContinuingOperations": "-3967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "51957000", "longTermDebt": "22291000", "shortTermDebt": "2952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318249000", "totalLiabilities": "37525000", "otherCurrentAssets": "6297000", "totalCurrentAssets": "43583000", "currentLongTermDebt": "580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8374000", "currentAccountsPayable": "4159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4855000", "totalShareholderEquity": "14432000", "capitalLeaseObligations": "2483000", "otherCurrentLiabilities": "4772000", "totalCurrentLiabilities": "12564000", "otherNonCurrentLiabilities": "1792000", "totalNonCurrentLiabilities": "24961000", "cashAndShortTermInvestments": "21513000", "commonStockSharesOutstanding": "23854997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10417000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17306000, "cost_of_revenue": 7101000, "gross_profit": 10205000, "research_and_development": 1553000, "selling_general_admin": 12066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3414000, "depreciation_amortisation": null, "ebitda": -3414000, "interest_expense": 1267000, "interest_income": null, "other_non_operating": null, "pretax_income": -3931000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -3967000, "net_income_continuing_ops": -3967000, "net_income_to_common": -3967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21513000, "short_term_investments": null, "net_receivables": 15773000, "inventory": null, "other_current_assets": null, "total_current_assets": 43583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8374000, "total_assets": 51957000, "short_term_debt": 2952000, "accounts_payable": 4159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12564000, "long_term_debt": 22291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24961000, "total_liabilities": 37525000, "total_debt": 25243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318249000, "total_equity": 14432000, "shares_outstanding": 23854997, "operating_cash_flow": -10417000, "stock_based_compensation": 655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000, "free_cash_flow": -10189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3414000", "netIncome": "-3967000", "grossProfit": "10205000", "depreciation": "None", "totalRevenue": "17306000", "costOfRevenue": "7101000", "interestIncome": "132000", "incomeBeforeTax": "-3931000", "interestExpense": "1267000", "operatingIncome": "-3414000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-1399000", "nonInterestIncome": "None", "operatingExpenses": "13619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12066000", "netIncomeFromContinuingOperations": "-3967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "51957000", "longTermDebt": "22291000", "shortTermDebt": "2952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318249000", "totalLiabilities": "37525000", "otherCurrentAssets": "6297000", "totalCurrentAssets": "43583000", "currentLongTermDebt": "580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8374000", "currentAccountsPayable": "4159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4855000", "totalShareholderEquity": "14432000", "capitalLeaseObligations": "2483000", "otherCurrentLiabilities": "4772000", "totalCurrentLiabilities": "12564000", "otherNonCurrentLiabilities": "1792000", "totalNonCurrentLiabilities": "24961000", "cashAndShortTermInvestments": "21513000", "commonStockSharesOutstanding": "23854997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10417000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 16631000, "cost_of_revenue": 7425000, "gross_profit": 9206000, "ebit": -4975000, "ebitda": -4375000, "pretax_income": -4660000, "tax_provision": 13000, "net_income": -4673000, "net_income_to_common": -4673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32220000, "total_current_assets": 48893000, "total_assets": 58022000, "short_term_debt": 3004000, "long_term_debt": 22264000, "total_debt": 25268000, "total_liabilities": 40573000, "total_equity": 17449000, "shares_outstanding": 21558245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3013000, "capital_expenditure": 44000, "free_cash_flow": -2969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204936, "ticker_id": 9010, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4975000", "ebitda": "-4375000", "netIncome": "-4673000", "grossProfit": "9206000", "depreciation": "None", "totalRevenue": "16631000", "costOfRevenue": "7425000", "interestIncome": "43000", "incomeBeforeTax": "-4660000", "interestExpense": "1330000", "operatingIncome": "-4975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-1287000", "nonInterestIncome": "None", "operatingExpenses": "14181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "12424000", "netIncomeFromContinuingOperations": "-4673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "58022000", "longTermDebt": "22264000", "shortTermDebt": "3004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314282000", "totalLiabilities": "40573000", "otherCurrentAssets": "5818000", "totalCurrentAssets": "48893000", "currentLongTermDebt": "643000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9129000", "currentAccountsPayable": "4153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27666000", "totalShareholderEquity": "17449000", "capitalLeaseObligations": "2799000", "otherCurrentLiabilities": "6326999", "totalCurrentLiabilities": "14159000", "otherNonCurrentLiabilities": "1960000", "totalNonCurrentLiabilities": "26414000", "cashAndShortTermInvestments": "32220000", "commonStockSharesOutstanding": "21558245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3013000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16631000, "cost_of_revenue": 7425000, "gross_profit": 9206000, "research_and_development": 1757000, "selling_general_admin": 12424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4975000, "depreciation_amortisation": 600000, "ebitda": -4375000, "interest_expense": 1330000, "interest_income": null, "other_non_operating": null, "pretax_income": -4660000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -4673000, "net_income_continuing_ops": -4673000, "net_income_to_common": -4673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32220000, "short_term_investments": null, "net_receivables": 10855000, "inventory": null, "other_current_assets": null, "total_current_assets": 48893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9129000, "total_assets": 58022000, "short_term_debt": 3004000, "accounts_payable": 4153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14159000, "long_term_debt": 22264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26414000, "total_liabilities": 40573000, "total_debt": 25268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314282000, "total_equity": 17449000, "shares_outstanding": 21558245, "operating_cash_flow": -3013000, "stock_based_compensation": 705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384000, "free_cash_flow": -2969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4975000", "ebitda": "-4375000", "netIncome": "-4673000", "grossProfit": "9206000", "depreciation": "None", "totalRevenue": "16631000", "costOfRevenue": "7425000", "interestIncome": "43000", "incomeBeforeTax": "-4660000", "interestExpense": "1330000", "operatingIncome": "-4975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-1287000", "nonInterestIncome": "None", "operatingExpenses": "14181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "12424000", "netIncomeFromContinuingOperations": "-4673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "58022000", "longTermDebt": "22264000", "shortTermDebt": "3004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314282000", "totalLiabilities": "40573000", "otherCurrentAssets": "5818000", "totalCurrentAssets": "48893000", "currentLongTermDebt": "643000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9129000", "currentAccountsPayable": "4153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27666000", "totalShareholderEquity": "17449000", "capitalLeaseObligations": "2799000", "otherCurrentLiabilities": "6326999", "totalCurrentLiabilities": "14159000", "otherNonCurrentLiabilities": "1960000", "totalNonCurrentLiabilities": "26414000", "cashAndShortTermInvestments": "32220000", "commonStockSharesOutstanding": "21558245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3013000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 17244000, "cost_of_revenue": 7169000, "gross_profit": 10075000, "ebit": -5770000, "ebitda": -5304000, "pretax_income": -7086000, "tax_provision": 1000, "net_income": -7087000, "net_income_to_common": -7087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35652000, "total_current_assets": 52589000, "total_assets": 62823000, "short_term_debt": 3006000, "long_term_debt": 22261000, "total_debt": 25267000, "total_liabilities": 44685000, "total_equity": 18138000, "shares_outstanding": 22940412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2944000, "capital_expenditure": 275000, "free_cash_flow": 3219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204938, "ticker_id": 9010, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5770000", "ebitda": "-5304000", "netIncome": "-7087000", "grossProfit": "10075000", "depreciation": "None", "totalRevenue": "17244000", "costOfRevenue": "7169000", "interestIncome": "3000", "incomeBeforeTax": "-7086000", "interestExpense": "1316000", "operatingIncome": "-3100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1316000", "nonInterestIncome": "None", "operatingExpenses": "13175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "11445000", "netIncomeFromContinuingOperations": "-7087000" }, "balance": { "goodwill": "None", "inventory": "3525000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "62823000", "longTermDebt": "22261000", "shortTermDebt": "3006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309609000", "totalLiabilities": "44685000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "52589000", "currentLongTermDebt": "680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10234000", "currentAccountsPayable": "3559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28167000", "totalShareholderEquity": "18138000", "capitalLeaseObligations": "3085000", "otherCurrentLiabilities": "5684000", "totalCurrentLiabilities": "12890000", "otherNonCurrentLiabilities": "2141000", "totalNonCurrentLiabilities": "31795000", "cashAndShortTermInvestments": "35652000", "commonStockSharesOutstanding": "22940412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2944000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2950000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17244000, "cost_of_revenue": 7169000, "gross_profit": 10075000, "research_and_development": 1730000, "selling_general_admin": 11445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5770000, "depreciation_amortisation": 466000, "ebitda": -5304000, "interest_expense": 1316000, "interest_income": null, "other_non_operating": null, "pretax_income": -7086000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -7087000, "net_income_continuing_ops": -7087000, "net_income_to_common": -7087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35652000, "short_term_investments": null, "net_receivables": 11092000, "inventory": 3525000, "other_current_assets": null, "total_current_assets": 52589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10234000, "total_assets": 62823000, "short_term_debt": 3006000, "accounts_payable": 3559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12890000, "long_term_debt": 22261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31795000, "total_liabilities": 44685000, "total_debt": 25267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309609000, "total_equity": 18138000, "shares_outstanding": 22940412, "operating_cash_flow": 2944000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2950000, "free_cash_flow": 3219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5770000", "ebitda": "-5304000", "netIncome": "-7087000", "grossProfit": "10075000", "depreciation": "None", "totalRevenue": "17244000", "costOfRevenue": "7169000", "interestIncome": "3000", "incomeBeforeTax": "-7086000", "interestExpense": "1316000", "operatingIncome": "-3100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1316000", "nonInterestIncome": "None", "operatingExpenses": "13175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "11445000", "netIncomeFromContinuingOperations": "-7087000" }, "balance": { "goodwill": "None", "inventory": "3525000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "62823000", "longTermDebt": "22261000", "shortTermDebt": "3006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309609000", "totalLiabilities": "44685000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "52589000", "currentLongTermDebt": "680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10234000", "currentAccountsPayable": "3559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28167000", "totalShareholderEquity": "18138000", "capitalLeaseObligations": "3085000", "otherCurrentLiabilities": "5684000", "totalCurrentLiabilities": "12890000", "otherNonCurrentLiabilities": "2141000", "totalNonCurrentLiabilities": "31795000", "cashAndShortTermInvestments": "35652000", "commonStockSharesOutstanding": "22940412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2944000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2950000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 17202000, "cost_of_revenue": 6807000, "gross_profit": 10395000, "ebit": -3278000, "ebitda": -2812000, "pretax_income": -4402000, "tax_provision": 37000, "net_income": -4439000, "net_income_to_common": -4439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30033000, "total_current_assets": 50986000, "total_assets": 58760000, "short_term_debt": 1827000, "long_term_debt": 22310000, "total_debt": 24137000, "total_liabilities": 37726000, "total_equity": 21034000, "shares_outstanding": 21085749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2885000, "capital_expenditure": 209000, "free_cash_flow": -2676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204939, "ticker_id": 9010, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3278000", "ebitda": "-2812000", "netIncome": "-4439000", "grossProfit": "10395000", "depreciation": "None", "totalRevenue": "17202000", "costOfRevenue": "6807000", "interestIncome": "85000", "incomeBeforeTax": "-4402000", "interestExpense": "1124000", "operatingIncome": "-2630000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-1039000", "nonInterestIncome": "None", "operatingExpenses": "13025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "11542000", "netIncomeFromContinuingOperations": "-4439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "58760000", "longTermDebt": "22310000", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302522000", "totalLiabilities": "37726000", "otherCurrentAssets": "5549000", "totalCurrentAssets": "50986000", "currentLongTermDebt": "667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7774000", "currentAccountsPayable": "2510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25204000", "totalShareholderEquity": "21034000", "capitalLeaseObligations": "2227000", "otherCurrentLiabilities": "4942000", "totalCurrentLiabilities": "10295000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "27431000", "cashAndShortTermInvestments": "30033000", "commonStockSharesOutstanding": "21085749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2885000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21933000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17202000, "cost_of_revenue": 6807000, "gross_profit": 10395000, "research_and_development": 1483000, "selling_general_admin": 11542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3278000, "depreciation_amortisation": 466000, "ebitda": -2812000, "interest_expense": 1124000, "interest_income": null, "other_non_operating": null, "pretax_income": -4402000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -4439000, "net_income_continuing_ops": -4439000, "net_income_to_common": -4439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30033000, "short_term_investments": null, "net_receivables": 15404000, "inventory": null, "other_current_assets": null, "total_current_assets": 50986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7774000, "total_assets": 58760000, "short_term_debt": 1827000, "accounts_payable": 2510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10295000, "long_term_debt": 22310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27431000, "total_liabilities": 37726000, "total_debt": 24137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302522000, "total_equity": 21034000, "shares_outstanding": 21085749, "operating_cash_flow": -2885000, "stock_based_compensation": 443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21933000, "free_cash_flow": -2676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3278000", "ebitda": "-2812000", "netIncome": "-4439000", "grossProfit": "10395000", "depreciation": "None", "totalRevenue": "17202000", "costOfRevenue": "6807000", "interestIncome": "85000", "incomeBeforeTax": "-4402000", "interestExpense": "1124000", "operatingIncome": "-2630000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-1039000", "nonInterestIncome": "None", "operatingExpenses": "13025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "11542000", "netIncomeFromContinuingOperations": "-4439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "58760000", "longTermDebt": "22310000", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302522000", "totalLiabilities": "37726000", "otherCurrentAssets": "5549000", "totalCurrentAssets": "50986000", "currentLongTermDebt": "667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7774000", "currentAccountsPayable": "2510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25204000", "totalShareholderEquity": "21034000", "capitalLeaseObligations": "2227000", "otherCurrentLiabilities": "4942000", "totalCurrentLiabilities": "10295000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "27431000", "cashAndShortTermInvestments": "30033000", "commonStockSharesOutstanding": "21085749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2885000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21933000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 15498000, "cost_of_revenue": 6375000, "gross_profit": 9123000, "ebit": -3207000, "ebitda": -2767000, "pretax_income": -3752000, "tax_provision": -3752000, "net_income": -3752000, "net_income_to_common": -3752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11194000, "total_current_assets": 32505000, "total_assets": 40294000, "short_term_debt": 3662000, "long_term_debt": 18405000, "total_debt": 22067000, "total_liabilities": 33891000, "total_equity": 6403000, "shares_outstanding": 18557390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10671000, "capital_expenditure": 113000, "free_cash_flow": -10558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204940, "ticker_id": 9010, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3207000", "ebitda": "-2767000", "netIncome": "-3752000", "grossProfit": "9123000", "depreciation": "None", "totalRevenue": "15498000", "costOfRevenue": "6375000", "interestIncome": "158000", "incomeBeforeTax": "-3752000", "interestExpense": "545000", "operatingIncome": "-3365000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3752000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "12488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000", "sellingGeneralAndAdministrative": "11204000", "netIncomeFromContinuingOperations": "-3752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "40294000", "longTermDebt": "18405000", "shortTermDebt": "3662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298083000", "totalLiabilities": "33891000", "otherCurrentAssets": "6583000", "totalCurrentAssets": "32505000", "currentLongTermDebt": "2535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7789000", "currentAccountsPayable": "4509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23436000", "totalShareholderEquity": "6403000", "capitalLeaseObligations": "2496000", "otherCurrentLiabilities": "4948000", "totalCurrentLiabilities": "13995000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "19896000", "cashAndShortTermInvestments": "11194000", "commonStockSharesOutstanding": "18557390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10671000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15498000, "cost_of_revenue": 6375000, "gross_profit": 9123000, "research_and_development": 1284000, "selling_general_admin": 11204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3207000, "depreciation_amortisation": 440000, "ebitda": -2767000, "interest_expense": 545000, "interest_income": null, "other_non_operating": null, "pretax_income": -3752000, "tax_provision": -3752000, "effective_tax_rate": null, "net_income": -3752000, "net_income_continuing_ops": -3752000, "net_income_to_common": -3752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11194000, "short_term_investments": null, "net_receivables": 14728000, "inventory": null, "other_current_assets": null, "total_current_assets": 32505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7789000, "total_assets": 40294000, "short_term_debt": 3662000, "accounts_payable": 4509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13995000, "long_term_debt": 18405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19896000, "total_liabilities": 33891000, "total_debt": 22067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298083000, "total_equity": 6403000, "shares_outstanding": 18557390, "operating_cash_flow": -10671000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000, "free_cash_flow": -10558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3207000", "ebitda": "-2767000", "netIncome": "-3752000", "grossProfit": "9123000", "depreciation": "None", "totalRevenue": "15498000", "costOfRevenue": "6375000", "interestIncome": "158000", "incomeBeforeTax": "-3752000", "interestExpense": "545000", "operatingIncome": "-3365000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3752000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "12488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000", "sellingGeneralAndAdministrative": "11204000", "netIncomeFromContinuingOperations": "-3752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "40294000", "longTermDebt": "18405000", "shortTermDebt": "3662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298083000", "totalLiabilities": "33891000", "otherCurrentAssets": "6583000", "totalCurrentAssets": "32505000", "currentLongTermDebt": "2535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7789000", "currentAccountsPayable": "4509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23436000", "totalShareholderEquity": "6403000", "capitalLeaseObligations": "2496000", "otherCurrentLiabilities": "4948000", "totalCurrentLiabilities": "13995000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "19896000", "cashAndShortTermInvestments": "11194000", "commonStockSharesOutstanding": "18557390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10671000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 13655000, "cost_of_revenue": 5178000, "gross_profit": 8477000, "ebit": -3186000, "ebitda": -2771000, "pretax_income": -3749000, "tax_provision": 12000, "net_income": -3761000, "net_income_to_common": -3761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22036000, "total_current_assets": 36455000, "total_assets": 44689000, "short_term_debt": 1519000, "long_term_debt": 19822000, "total_debt": 21341000, "total_liabilities": 35149000, "total_equity": 9540000, "shares_outstanding": 18203044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 363000, "capital_expenditure": 146000, "free_cash_flow": 509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204941, "ticker_id": 9010, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3186000", "ebitda": "-2771000", "netIncome": "-3761000", "grossProfit": "8477000", "depreciation": "None", "totalRevenue": "13655000", "costOfRevenue": "5178000", "interestIncome": "197000", "incomeBeforeTax": "-3749000", "interestExpense": "563000", "operatingIncome": "-3383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-366000", "nonInterestIncome": "None", "operatingExpenses": "11860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "9804000", "netIncomeFromContinuingOperations": "-3761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "44689000", "longTermDebt": "19822000", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294331000", "totalLiabilities": "35149000", "otherCurrentAssets": "6584000", "totalCurrentAssets": "36455000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8234000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23005000", "totalShareholderEquity": "9540000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "7850000", "totalCurrentLiabilities": "13506000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "21643000", "cashAndShortTermInvestments": "22036000", "commonStockSharesOutstanding": "18203044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13655000, "cost_of_revenue": 5178000, "gross_profit": 8477000, "research_and_development": 1656000, "selling_general_admin": 9804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3186000, "depreciation_amortisation": 415000, "ebitda": -2771000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": -3749000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -3761000, "net_income_continuing_ops": -3761000, "net_income_to_common": -3761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22036000, "short_term_investments": null, "net_receivables": 7835000, "inventory": null, "other_current_assets": null, "total_current_assets": 36455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8234000, "total_assets": 44689000, "short_term_debt": 1519000, "accounts_payable": 4137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13506000, "long_term_debt": 19822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21643000, "total_liabilities": 35149000, "total_debt": 21341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294331000, "total_equity": 9540000, "shares_outstanding": 18203044, "operating_cash_flow": 363000, "stock_based_compensation": 433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216000, "free_cash_flow": 509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3186000", "ebitda": "-2771000", "netIncome": "-3761000", "grossProfit": "8477000", "depreciation": "None", "totalRevenue": "13655000", "costOfRevenue": "5178000", "interestIncome": "197000", "incomeBeforeTax": "-3749000", "interestExpense": "563000", "operatingIncome": "-3383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-366000", "nonInterestIncome": "None", "operatingExpenses": "11860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "9804000", "netIncomeFromContinuingOperations": "-3761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "44689000", "longTermDebt": "19822000", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294331000", "totalLiabilities": "35149000", "otherCurrentAssets": "6584000", "totalCurrentAssets": "36455000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8234000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23005000", "totalShareholderEquity": "9540000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "7850000", "totalCurrentLiabilities": "13506000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "21643000", "cashAndShortTermInvestments": "22036000", "commonStockSharesOutstanding": "18203044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 12507000, "cost_of_revenue": 5526000, "gross_profit": 6981000, "ebit": -4466000, "ebitda": -4044000, "pretax_income": -5028000, "tax_provision": null, "net_income": -5028000, "net_income_to_common": -5028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22035000, "total_current_assets": 35557000, "total_assets": 43605000, "short_term_debt": 1778000, "long_term_debt": 19823000, "total_debt": 21601000, "total_liabilities": 30737000, "total_equity": 12868000, "shares_outstanding": 18254937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2176000, "capital_expenditure": 147000, "free_cash_flow": -2029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204943, "ticker_id": 9010, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4466000", "ebitda": "-4044000", "netIncome": "-5028000", "grossProfit": "6981000", "depreciation": "None", "totalRevenue": "12507000", "costOfRevenue": "5526000", "interestIncome": "197000", "incomeBeforeTax": "-5028000", "interestExpense": "562000", "operatingIncome": "-4663000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "11644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "9763000", "netIncomeFromContinuingOperations": "-5028000" }, "balance": { "goodwill": "None", "inventory": "2934000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "43605000", "longTermDebt": "19823000", "shortTermDebt": "1778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290570000", "totalLiabilities": "30737000", "otherCurrentAssets": "4135000", "totalCurrentAssets": "35557000", "currentLongTermDebt": "430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8048000", "currentAccountsPayable": "1105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23553000", "totalShareholderEquity": "12868000", "capitalLeaseObligations": "3300000", "otherCurrentLiabilities": "5894000", "totalCurrentLiabilities": "8777000", "otherNonCurrentLiabilities": "185000", "totalNonCurrentLiabilities": "21960000", "cashAndShortTermInvestments": "22035000", "commonStockSharesOutstanding": "18254937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2176000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-147000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12507000, "cost_of_revenue": 5526000, "gross_profit": 6981000, "research_and_development": 1481000, "selling_general_admin": 9763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4466000, "depreciation_amortisation": 422000, "ebitda": -4044000, "interest_expense": 562000, "interest_income": null, "other_non_operating": null, "pretax_income": -5028000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5028000, "net_income_continuing_ops": -5028000, "net_income_to_common": -5028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22035000, "short_term_investments": null, "net_receivables": 9387000, "inventory": 2934000, "other_current_assets": null, "total_current_assets": 35557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8048000, "total_assets": 43605000, "short_term_debt": 1778000, "accounts_payable": 1105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8777000, "long_term_debt": 19823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21960000, "total_liabilities": 30737000, "total_debt": 21601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290570000, "total_equity": 12868000, "shares_outstanding": 18254937, "operating_cash_flow": -2176000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000, "free_cash_flow": -2029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4466000", "ebitda": "-4044000", "netIncome": "-5028000", "grossProfit": "6981000", "depreciation": "None", "totalRevenue": "12507000", "costOfRevenue": "5526000", "interestIncome": "197000", "incomeBeforeTax": "-5028000", "interestExpense": "562000", "operatingIncome": "-4663000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-365000", "nonInterestIncome": "None", "operatingExpenses": "11644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "9763000", "netIncomeFromContinuingOperations": "-5028000" }, "balance": { "goodwill": "None", "inventory": "2934000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "43605000", "longTermDebt": "19823000", "shortTermDebt": "1778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290570000", "totalLiabilities": "30737000", "otherCurrentAssets": "4135000", "totalCurrentAssets": "35557000", "currentLongTermDebt": "430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8048000", "currentAccountsPayable": "1105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23553000", "totalShareholderEquity": "12868000", "capitalLeaseObligations": "3300000", "otherCurrentLiabilities": "5894000", "totalCurrentLiabilities": "8777000", "otherNonCurrentLiabilities": "185000", "totalNonCurrentLiabilities": "21960000", "cashAndShortTermInvestments": "22035000", "commonStockSharesOutstanding": "18254937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2176000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-147000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 15064000, "cost_of_revenue": 6008000, "gross_profit": 9056000, "ebit": -2406000, "ebitda": -1977000, "pretax_income": -2966000, "tax_provision": null, "net_income": -2966000, "net_income_to_common": -2966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24479000, "total_current_assets": 40794000, "total_assets": 49307000, "short_term_debt": 1820000, "long_term_debt": 19830000, "total_debt": 21650000, "total_liabilities": 31722000, "total_equity": 17585000, "shares_outstanding": 18178185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2426000, "capital_expenditure": 136000, "free_cash_flow": -2290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204944, "ticker_id": 9010, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2406000", "ebitda": "-1977000", "netIncome": "-2966000", "grossProfit": "9056000", "depreciation": "None", "totalRevenue": "15064000", "costOfRevenue": "6008000", "interestIncome": "181000", "incomeBeforeTax": "-2966000", "interestExpense": "560000", "operatingIncome": "-2587000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "11643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "10064000", "netIncomeFromContinuingOperations": "-2966000" }, "balance": { "goodwill": "None", "inventory": "2874000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "49307000", "longTermDebt": "19830000", "shortTermDebt": "1820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285542000", "totalLiabilities": "31722000", "otherCurrentAssets": "4612000", "totalCurrentAssets": "40794000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8513000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23877000", "totalShareholderEquity": "17585000", "capitalLeaseObligations": "3624000", "otherCurrentLiabilities": "5296000", "totalCurrentLiabilities": "9446000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "22276000", "cashAndShortTermInvestments": "24479000", "commonStockSharesOutstanding": "18178185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2426000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15064000, "cost_of_revenue": 6008000, "gross_profit": 9056000, "research_and_development": 1179000, "selling_general_admin": 10064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2406000, "depreciation_amortisation": 429000, "ebitda": -1977000, "interest_expense": 560000, "interest_income": null, "other_non_operating": null, "pretax_income": -2966000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2966000, "net_income_continuing_ops": -2966000, "net_income_to_common": -2966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24479000, "short_term_investments": null, "net_receivables": 11703000, "inventory": 2874000, "other_current_assets": null, "total_current_assets": 40794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8513000, "total_assets": 49307000, "short_term_debt": 1820000, "accounts_payable": 2330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9446000, "long_term_debt": 19830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22276000, "total_liabilities": 31722000, "total_debt": 21650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285542000, "total_equity": 17585000, "shares_outstanding": 18178185, "operating_cash_flow": -2426000, "stock_based_compensation": 560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226000, "free_cash_flow": -2290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2406000", "ebitda": "-1977000", "netIncome": "-2966000", "grossProfit": "9056000", "depreciation": "None", "totalRevenue": "15064000", "costOfRevenue": "6008000", "interestIncome": "181000", "incomeBeforeTax": "-2966000", "interestExpense": "560000", "operatingIncome": "-2587000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "11643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "10064000", "netIncomeFromContinuingOperations": "-2966000" }, "balance": { "goodwill": "None", "inventory": "2874000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "49307000", "longTermDebt": "19830000", "shortTermDebt": "1820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285542000", "totalLiabilities": "31722000", "otherCurrentAssets": "4612000", "totalCurrentAssets": "40794000", "currentLongTermDebt": "423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8513000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23877000", "totalShareholderEquity": "17585000", "capitalLeaseObligations": "3624000", "otherCurrentLiabilities": "5296000", "totalCurrentLiabilities": "9446000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "22276000", "cashAndShortTermInvestments": "24479000", "commonStockSharesOutstanding": "18178185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2426000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 14415000, "cost_of_revenue": 5817000, "gross_profit": 8598000, "ebit": -2811000, "ebitda": -2353000, "pretax_income": -3360000, "tax_provision": 414724, "net_income": -3360000, "net_income_to_common": -3360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27267000, "total_current_assets": 42400000, "total_assets": 50808000, "short_term_debt": 1711000, "long_term_debt": 19269000, "total_debt": 20980000, "total_liabilities": 30817000, "total_equity": 19991000, "shares_outstanding": 17944438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9040000, "capital_expenditure": 86000, "free_cash_flow": -8954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204945, "ticker_id": 9010, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2811000", "ebitda": "-2353000", "netIncome": "-3360000", "grossProfit": "8598000", "depreciation": "None", "totalRevenue": "14415000", "costOfRevenue": "5817000", "interestIncome": "192000", "incomeBeforeTax": "-3360000", "interestExpense": "549000", "operatingIncome": "-3003000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "414724", "reportedCurrency": "USD", "netInterestIncome": "-357000", "nonInterestIncome": "None", "operatingExpenses": "11601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "10242000", "netIncomeFromContinuingOperations": "-3360000" }, "balance": { "goodwill": "None", "inventory": "2100000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "50808000", "longTermDebt": "19269000", "shortTermDebt": "1711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282576000", "totalLiabilities": "30817000", "otherCurrentAssets": "4232000", "totalCurrentAssets": "42400000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8408000", "currentAccountsPayable": "1470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23477000", "totalShareholderEquity": "19991000", "capitalLeaseObligations": "3940000", "otherCurrentLiabilities": "5602000", "totalCurrentLiabilities": "8783000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "22034000", "cashAndShortTermInvestments": "27267000", "commonStockSharesOutstanding": "17944438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9040000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14415000, "cost_of_revenue": 5817000, "gross_profit": 8598000, "research_and_development": 1059000, "selling_general_admin": 10242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2811000, "depreciation_amortisation": 458000, "ebitda": -2353000, "interest_expense": 549000, "interest_income": null, "other_non_operating": null, "pretax_income": -3360000, "tax_provision": 414724, "effective_tax_rate": null, "net_income": -3360000, "net_income_continuing_ops": -3360000, "net_income_to_common": -3360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27267000, "short_term_investments": null, "net_receivables": 10901000, "inventory": 2100000, "other_current_assets": null, "total_current_assets": 42400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8408000, "total_assets": 50808000, "short_term_debt": 1711000, "accounts_payable": 1470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8783000, "long_term_debt": 19269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22034000, "total_liabilities": 30817000, "total_debt": 20980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282576000, "total_equity": 19991000, "shares_outstanding": 17944438, "operating_cash_flow": -9040000, "stock_based_compensation": 553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": -8954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2811000", "ebitda": "-2353000", "netIncome": "-3360000", "grossProfit": "8598000", "depreciation": "None", "totalRevenue": "14415000", "costOfRevenue": "5817000", "interestIncome": "192000", "incomeBeforeTax": "-3360000", "interestExpense": "549000", "operatingIncome": "-3003000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "414724", "reportedCurrency": "USD", "netInterestIncome": "-357000", "nonInterestIncome": "None", "operatingExpenses": "11601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "10242000", "netIncomeFromContinuingOperations": "-3360000" }, "balance": { "goodwill": "None", "inventory": "2100000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "50808000", "longTermDebt": "19269000", "shortTermDebt": "1711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282576000", "totalLiabilities": "30817000", "otherCurrentAssets": "4232000", "totalCurrentAssets": "42400000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8408000", "currentAccountsPayable": "1470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23477000", "totalShareholderEquity": "19991000", "capitalLeaseObligations": "3940000", "otherCurrentLiabilities": "5602000", "totalCurrentLiabilities": "8783000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "22034000", "cashAndShortTermInvestments": "27267000", "commonStockSharesOutstanding": "17944438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9040000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 13765000, "cost_of_revenue": 5620000, "gross_profit": 8145000, "ebit": -5001000, "ebitda": -4494000, "pretax_income": -5567000, "tax_provision": 6000, "net_income": -5573000, "net_income_to_common": -5573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36493000, "total_current_assets": 47841000, "total_assets": 56944000, "short_term_debt": 1240000, "long_term_debt": 19231000, "total_debt": 20471000, "total_liabilities": 34250000, "total_equity": 22694000, "shares_outstanding": 17836090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8349000, "capital_expenditure": 106000, "free_cash_flow": 8455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204946, "ticker_id": 9010, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5001000", "ebitda": "-4494000", "netIncome": "-5573000", "grossProfit": "8145000", "depreciation": "None", "totalRevenue": "13765000", "costOfRevenue": "5620000", "interestIncome": "None", "incomeBeforeTax": "-5567000", "interestExpense": "566000", "operatingIncome": "-5147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "950000", "nonInterestIncome": "None", "operatingExpenses": "13292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "11916000", "netIncomeFromContinuingOperations": "-5573000" }, "balance": { "goodwill": "None", "inventory": "2871000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "56944000", "longTermDebt": "19231000", "shortTermDebt": "1240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279216000", "totalLiabilities": "34250000", "otherCurrentAssets": "4797000", "totalCurrentAssets": "47841000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9103000", "currentAccountsPayable": "3131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23231000", "totalShareholderEquity": "22694000", "capitalLeaseObligations": "4226000", "otherCurrentLiabilities": "7531000", "totalCurrentLiabilities": "11902000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "22348000", "cashAndShortTermInvestments": "36493000", "commonStockSharesOutstanding": "17836090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8349000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13765000, "cost_of_revenue": 5620000, "gross_profit": 8145000, "research_and_development": 1076000, "selling_general_admin": 11916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5001000, "depreciation_amortisation": 507000, "ebitda": -4494000, "interest_expense": 566000, "interest_income": null, "other_non_operating": null, "pretax_income": -5567000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -5573000, "net_income_continuing_ops": -5573000, "net_income_to_common": -5573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36493000, "short_term_investments": null, "net_receivables": 6551000, "inventory": 2871000, "other_current_assets": null, "total_current_assets": 47841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9103000, "total_assets": 56944000, "short_term_debt": 1240000, "accounts_payable": 3131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11902000, "long_term_debt": 19231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22348000, "total_liabilities": 34250000, "total_debt": 20471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279216000, "total_equity": 22694000, "shares_outstanding": 17836090, "operating_cash_flow": 8349000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220000, "free_cash_flow": 8455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5001000", "ebitda": "-4494000", "netIncome": "-5573000", "grossProfit": "8145000", "depreciation": "None", "totalRevenue": "13765000", "costOfRevenue": "5620000", "interestIncome": "None", "incomeBeforeTax": "-5567000", "interestExpense": "566000", "operatingIncome": "-5147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "950000", "nonInterestIncome": "None", "operatingExpenses": "13292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "11916000", "netIncomeFromContinuingOperations": "-5573000" }, "balance": { "goodwill": "None", "inventory": "2871000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "56944000", "longTermDebt": "19231000", "shortTermDebt": "1240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279216000", "totalLiabilities": "34250000", "otherCurrentAssets": "4797000", "totalCurrentAssets": "47841000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9103000", "currentAccountsPayable": "3131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23231000", "totalShareholderEquity": "22694000", "capitalLeaseObligations": "4226000", "otherCurrentLiabilities": "7531000", "totalCurrentLiabilities": "11902000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "22348000", "cashAndShortTermInvestments": "36493000", "commonStockSharesOutstanding": "17836090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8349000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 13416000, "cost_of_revenue": 5710000, "gross_profit": 7706000, "ebit": -4858000, "ebitda": -4253000, "pretax_income": -5415000, "tax_provision": -605000, "net_income": -5415000, "net_income_to_common": -5415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28448000, "total_current_assets": 48908000, "total_assets": 60928000, "short_term_debt": 1934000, "long_term_debt": 19193000, "total_debt": 21127000, "total_liabilities": 33424000, "total_equity": 27504000, "shares_outstanding": 17692603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2908000, "capital_expenditure": 2000, "free_cash_flow": -2906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204948, "ticker_id": 9010, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4858000", "ebitda": "-4253000", "netIncome": "-5415000", "grossProfit": "7706000", "depreciation": "None", "totalRevenue": "13416000", "costOfRevenue": "5710000", "interestIncome": "211000", "incomeBeforeTax": "-5415000", "interestExpense": "557000", "operatingIncome": "-5069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-605000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "12775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "10875000", "netIncomeFromContinuingOperations": "-5415000" }, "balance": { "goodwill": "None", "inventory": "2239000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "60928000", "longTermDebt": "19193000", "shortTermDebt": "1934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273643000", "totalLiabilities": "33424000", "otherCurrentAssets": "3416000", "totalCurrentAssets": "48908000", "currentLongTermDebt": "261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12020000", "currentAccountsPayable": "1657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24755000", "totalShareholderEquity": "27504000", "capitalLeaseObligations": "4766000", "otherCurrentLiabilities": "6528000", "totalCurrentLiabilities": "10119000", "otherNonCurrentLiabilities": "484000", "totalNonCurrentLiabilities": "23305000", "cashAndShortTermInvestments": "28448000", "commonStockSharesOutstanding": "17692603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2908000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13416000, "cost_of_revenue": 5710000, "gross_profit": 7706000, "research_and_development": 1400000, "selling_general_admin": 10875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4858000, "depreciation_amortisation": 605000, "ebitda": -4253000, "interest_expense": 557000, "interest_income": null, "other_non_operating": null, "pretax_income": -5415000, "tax_provision": -605000, "effective_tax_rate": null, "net_income": -5415000, "net_income_continuing_ops": -5415000, "net_income_to_common": -5415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28448000, "short_term_investments": null, "net_receivables": 17044000, "inventory": 2239000, "other_current_assets": null, "total_current_assets": 48908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12020000, "total_assets": 60928000, "short_term_debt": 1934000, "accounts_payable": 1657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10119000, "long_term_debt": 19193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23305000, "total_liabilities": 33424000, "total_debt": 21127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273643000, "total_equity": 27504000, "shares_outstanding": 17692603, "operating_cash_flow": -2908000, "stock_based_compensation": 890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108000, "free_cash_flow": -2906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4858000", "ebitda": "-4253000", "netIncome": "-5415000", "grossProfit": "7706000", "depreciation": "None", "totalRevenue": "13416000", "costOfRevenue": "5710000", "interestIncome": "211000", "incomeBeforeTax": "-5415000", "interestExpense": "557000", "operatingIncome": "-5069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-605000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "12775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "10875000", "netIncomeFromContinuingOperations": "-5415000" }, "balance": { "goodwill": "None", "inventory": "2239000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "60928000", "longTermDebt": "19193000", "shortTermDebt": "1934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-273643000", "totalLiabilities": "33424000", "otherCurrentAssets": "3416000", "totalCurrentAssets": "48908000", "currentLongTermDebt": "261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12020000", "currentAccountsPayable": "1657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24755000", "totalShareholderEquity": "27504000", "capitalLeaseObligations": "4766000", "otherCurrentLiabilities": "6528000", "totalCurrentLiabilities": "10119000", "otherNonCurrentLiabilities": "484000", "totalNonCurrentLiabilities": "23305000", "cashAndShortTermInvestments": "28448000", "commonStockSharesOutstanding": "17692603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2908000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "income_statement": { "revenue": 14137000, "cost_of_revenue": 5836000, "gross_profit": 8301000, "ebit": -4439000, "ebitda": -3697000, "pretax_income": -5013000, "tax_provision": 547000, "net_income": -5013000, "net_income_to_common": -5013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31466000, "total_current_assets": 51271000, "total_assets": 64178000, "short_term_debt": 1956000, "long_term_debt": 19153000, "total_debt": 21109000, "total_liabilities": 32276000, "total_equity": 31902000, "shares_outstanding": 17655483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10154000, "capital_expenditure": 324000, "free_cash_flow": -9830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204949, "ticker_id": 9010, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:03.347475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4439000", "ebitda": "-3697000", "netIncome": "-5013000", "grossProfit": "8301000", "depreciation": "None", "totalRevenue": "14137000", "costOfRevenue": "5836000", "interestIncome": "476000", "incomeBeforeTax": "-5013000", "interestExpense": "574000", "operatingIncome": "-4915000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "13216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1263000", "otherNonOperatingIncome": "476000", "costofGoodsAndServicesSold": "5836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "11553000", "netIncomeFromContinuingOperations": "-5013000" }, "balance": { "goodwill": "None", "inventory": "1653000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "64178000", "longTermDebt": "19153000", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268228000", "totalLiabilities": "32276000", "otherCurrentAssets": "3570000", "totalCurrentAssets": "51271000", "currentLongTermDebt": "257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12907000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25032000", "totalShareholderEquity": "31902000", "capitalLeaseObligations": "5027000", "otherCurrentLiabilities": "5338000", "totalCurrentLiabilities": "8603000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "23673000", "cashAndShortTermInvestments": "31466000", "commonStockSharesOutstanding": "17655483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10154000", "capitalExpenditures": "324000", "changeInReceivables": "-6932000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10242000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20718000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14137000, "cost_of_revenue": 5836000, "gross_profit": 8301000, "research_and_development": 1263000, "selling_general_admin": 11553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4439000, "depreciation_amortisation": 742000, "ebitda": -3697000, "interest_expense": 574000, "interest_income": null, "other_non_operating": null, "pretax_income": -5013000, "tax_provision": 547000, "effective_tax_rate": null, "net_income": -5013000, "net_income_continuing_ops": -5013000, "net_income_to_common": -5013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31466000, "short_term_investments": null, "net_receivables": 16235000, "inventory": 1653000, "other_current_assets": null, "total_current_assets": 51271000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12907000, "total_assets": 64178000, "short_term_debt": 1956000, "accounts_payable": 1309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8603000, "long_term_debt": 19153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23673000, "total_liabilities": 32276000, "total_debt": 21109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268228000, "total_equity": 31902000, "shares_outstanding": 17655483, "operating_cash_flow": -10154000, "stock_based_compensation": 978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10242000, "free_cash_flow": -9830000, "net_change_in_cash": -20718000 }, "raw_data": { "income": { "ebit": "-4439000", "ebitda": "-3697000", "netIncome": "-5013000", "grossProfit": "8301000", "depreciation": "None", "totalRevenue": "14137000", "costOfRevenue": "5836000", "interestIncome": "476000", "incomeBeforeTax": "-5013000", "interestExpense": "574000", "operatingIncome": "-4915000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "13216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1263000", "otherNonOperatingIncome": "476000", "costofGoodsAndServicesSold": "5836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "11553000", "netIncomeFromContinuingOperations": "-5013000" }, "balance": { "goodwill": "None", "inventory": "1653000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "64178000", "longTermDebt": "19153000", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268228000", "totalLiabilities": "32276000", "otherCurrentAssets": "3570000", "totalCurrentAssets": "51271000", "currentLongTermDebt": "257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12907000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25032000", "totalShareholderEquity": "31902000", "capitalLeaseObligations": "5027000", "otherCurrentLiabilities": "5338000", "totalCurrentLiabilities": "8603000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "23673000", "cashAndShortTermInvestments": "31466000", "commonStockSharesOutstanding": "17655483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10154000", "capitalExpenditures": "324000", "changeInReceivables": "-6932000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10242000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20718000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }