{ "ticker": { "uuid": "9c8bf89d-b19f-4c4e-b174-6c5a81158ec1", "symbol": "NVX", "name": "Novonix Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/9c8bf89d-b19f-4c4e-b174-6c5a81158ec1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c8bf89d-b19f-4c4e-b174-6c5a81158ec1/" }, "ticker_metadata": { "id": 7423, "uuid": "9c8bf89d-b19f-4c4e-b174-6c5a81158ec1", "symbol": "NVX", "name": "Novonix Ltd ADR", "asset_type": "equity", "market_cap": 153196000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Novonix Ltd ADR (NVX) is a leading innovator in the battery materials and technology space, specializing in the development of high-performance anode materials and comprehensive battery testing services. With the accelerating global transition towards electric vehicles and renewable energy sources, Novonix is well-positioned to improve battery efficiency and sustainability through its proprietary technologies. The company\u2019s robust strategic partnerships and commitment to environmental responsibility enhance its competitive advantage and align with key trends in energy storage. As such, NVX represents a compelling investment opportunity for institutional investors seeking exposure to the rapidly evolving energy storage market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c8bf89d-b19f-4c4e-b174-6c5a81158ec1", "symbol": "NVX", "name": "Novonix Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/9c8bf89d-b19f-4c4e-b174-6c5a81158ec1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c8bf89d-b19f-4c4e-b174-6c5a81158ec1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.6, "market_cap": 105483299.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5907, "piotroski_f_score": 3, "momentum_12_1": -0.3761, "volatility_252d": 1.3117 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.623816+00:00", "batch_id": "" }, "size": { "price_close": 0.6043, "market_cap": 105483299.4575, "market_cap_usd": 105483299.4575, "enterprise_value": 115767737.4575, "shares_outstanding": 174554525, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6714, "ptbv_ratio": 0.7268, "ps_ratio": 18.7652, "pcf_ratio": null, "pfcf_ratio": 5.8652, "ev_ebitda": null, "ev_ebit": -1.4169, "ev_sales": 20.5948, "ev_fcf": 6.4371, "earnings_yield": null, "fcf_yield": 0.1553, "price_to_sales": 18.7652, "price_to_book": 0.6714, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0486 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -4.333, "operating_margin": -14.5352, "net_margin": -16.5076, "ebitda_margin": -13.7215, "fcf_margin": 3.1994, "roe": -0.5907, "roa": -0.3281, "roic": -0.3661, "roc_greenblatt": null, "asset_turnover": 0.0199, "cash_conversion": -0.1938, "accruals_ratio": -0.1788, "sbc_to_revenue": -0.2013, "piotroski_f_score": 3, "altman_z_score": -2.1501, "earnings_stability_5y": null, "revenue_stability_5y": 0.256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0861, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8003, "net_debt_to_ebitda": -0.1333, "debt_to_assets": 0.3338, "interest_coverage": -6.8343, "current_ratio": 1.067, "quick_ratio": 1.0409, "net_debt": 10284438, "local_beta": -0.0044, "volatility_252d": 1.3117, "volatility_60d": 3.0595, "max_drawdown_12m": -0.7945, "risk_adjusted_momentum": -0.2867 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.0163, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1678, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1428, "price_return_3m": -0.2681, "price_return_6m": -0.4652, "price_return_9m": -0.5422, "price_return_12m": -0.4652, "price_return_12m_ex1m": -0.3761, "momentum_6m": -0.4652, "momentum_12m": -0.4652, "momentum_12_1": -0.3761, "distance_from_52w_high": -0.7945, "distance_from_52w_low": 0, "relative_strength": -0.6232 }, "raw_ttm": { "revenue_ttm": 5621221, "gross_profit_ttm": -24356779, "ebit_ttm": -81705549, "ebitda_ttm": -77131356, "net_income_ttm": -92792910, "eps_diluted_ttm": -0.5316, "operating_cash_flow_ttm": -42230620, "capital_expenditure_ttm": 76668961, "fcf_ttm": 17984474, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11955165, "cash_and_equivalents": 84122148, "total_current_assets": 89132177, "total_current_liabilities": 83532760, "net_ppe": null, "total_assets": 282829336, "total_debt": 94406586, "total_equity": 157098024, "net_working_capital": -15894704, "book_value_per_share": 0.9, "retained_earnings": -352283150, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 145126807, "tangible_book_per_share": 0.8314 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2151, "ticker_id": 7423, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.623816+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6043, "market_cap": 105483299.4575, "market_cap_usd": 105483299.4575, "enterprise_value": 115767737.4575, "shares_outstanding": 174554525, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67144893, "ptbv_ratio": 0.72683539, "ps_ratio": 18.76519344, "pcf_ratio": null, "pfcf_ratio": 5.8652424, "ev_ebitda": null, "ev_ebit": -1.41688954, "ev_sales": 20.59476713, "ev_fcf": 6.43709332, "earnings_yield": null, "fcf_yield": 0.15534962, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.33300505, "operating_margin": -14.535196, "net_margin": -16.50760751, "ebitda_margin": -13.72145945, "fcf_margin": 3.19938924, "roe": -0.59066886, "roa": -0.328088, "roic": -0.36610264, "roc_greenblatt": null, "asset_turnover": 0.01987496, "cash_conversion": -0.19381302, "accruals_ratio": -0.17877315, "sbc_to_revenue": -0.20134558, "debt_to_equity": 0.80033669, "net_debt_to_ebitda": -0.13333667, "debt_to_assets": 0.33379347, "interest_coverage": -6.83433052, "current_ratio": 1.06703259, "quick_ratio": 1.04089496, "net_debt": 10284438, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.01625232, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16777668, "piotroski_f_score": 3, "altman_z_score": -2.15011298, "earnings_stability_5y": null, "revenue_stability_5y": 0.256005, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14283688, "price_return_3m": -0.26813613, "price_return_6m": -0.46522124, "price_return_9m": -0.54219697, "price_return_12m": -0.46522124, "price_return_12m_ex1m": -0.37610619, "distance_from_52w_high": -0.79445578, "distance_from_52w_low": 0, "relative_strength": -0.62316229, "local_beta": -0.0044, "volatility_252d": 1.311654, "volatility_60d": 3.059542, "max_drawdown_12m": -0.79445578, "revenue_ttm": 5621221, "gross_profit_ttm": -24356779, "ebit_ttm": -81705549, "ebitda_ttm": -77131356, "net_income_ttm": -92792910, "eps_diluted_ttm": -0.53159842, "operating_cash_flow_ttm": -42230620, "capital_expenditure_ttm": 76668961, "fcf_ttm": 17984474, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11955165, "cash_and_equivalents": 84122148, "total_current_assets": 89132177, "total_current_liabilities": 83532760, "net_ppe": null, "total_assets": 282829336, "total_debt": 94406586, "total_equity": 157098024, "net_working_capital": -15894704, "book_value_per_share": 0.89999399, "retained_earnings": -352283150, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 145126807, "tangible_book_per_share": 0.83141246, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.6, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5907, "momentum_12_1": -0.3761, "complete_fields": { "id": 2151, "ticker_id": 7423, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.623816+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6043, "market_cap": 105483299.4575, "market_cap_usd": 105483299.4575, "enterprise_value": 115767737.4575, "shares_outstanding": 174554525, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67144893, "ptbv_ratio": 0.72683539, "ps_ratio": 18.76519344, "pcf_ratio": null, "pfcf_ratio": 5.8652424, "ev_ebitda": null, "ev_ebit": -1.41688954, "ev_sales": 20.59476713, "ev_fcf": 6.43709332, "earnings_yield": null, "fcf_yield": 0.15534962, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.33300505, "operating_margin": -14.535196, "net_margin": -16.50760751, "ebitda_margin": -13.72145945, "fcf_margin": 3.19938924, "roe": -0.59066886, "roa": -0.328088, "roic": -0.36610264, "roc_greenblatt": null, "asset_turnover": 0.01987496, "cash_conversion": -0.19381302, "accruals_ratio": -0.17877315, "sbc_to_revenue": -0.20134558, "debt_to_equity": 0.80033669, "net_debt_to_ebitda": -0.13333667, "debt_to_assets": 0.33379347, "interest_coverage": -6.83433052, "current_ratio": 1.06703259, "quick_ratio": 1.04089496, "net_debt": 10284438, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.01625232, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16777668, "piotroski_f_score": 3, "altman_z_score": -2.15011298, "earnings_stability_5y": null, "revenue_stability_5y": 0.256005, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14283688, "price_return_3m": -0.26813613, "price_return_6m": -0.46522124, "price_return_9m": -0.54219697, "price_return_12m": -0.46522124, "price_return_12m_ex1m": -0.37610619, "distance_from_52w_high": -0.79445578, "distance_from_52w_low": 0, "relative_strength": -0.62316229, "local_beta": -0.0044, "volatility_252d": 1.311654, "volatility_60d": 3.059542, "max_drawdown_12m": -0.79445578, "revenue_ttm": 5621221, "gross_profit_ttm": -24356779, "ebit_ttm": -81705549, "ebitda_ttm": -77131356, "net_income_ttm": -92792910, "eps_diluted_ttm": -0.53159842, "operating_cash_flow_ttm": -42230620, "capital_expenditure_ttm": 76668961, "fcf_ttm": 17984474, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11955165, "cash_and_equivalents": 84122148, "total_current_assets": 89132177, "total_current_liabilities": 83532760, "net_ppe": null, "total_assets": 282829336, "total_debt": 94406586, "total_equity": 157098024, "net_working_capital": -15894704, "book_value_per_share": 0.89999399, "retained_earnings": -352283150, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 145126807, "tangible_book_per_share": 0.83141246, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 5621221, "cost_of_revenue": 29978000, "gross_profit": -24356779, "ebit": -81705549, "ebitda": -77131356, "pretax_income": -93660715, "tax_provision": -867803, "net_income": -92792910, "net_income_to_common": -92792910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84122148, "total_current_assets": 89132177, "total_assets": 282829336, "short_term_debt": 62628027, "long_term_debt": 31778559, "total_debt": 94406586, "total_liabilities": 125731312, "total_equity": 157098024, "shares_outstanding": 170419372, "goodwill_and_intangibles": 11971217 }, "cash_flow": { "operating_cash_flow": -42230620, "capital_expenditure": 60215094, "free_cash_flow": 17984474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135105, "ticker_id": 7423, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81705549", "ebitda": "-77131356", "netIncome": "-92792910", "grossProfit": "-24356779", "depreciation": "None", "totalRevenue": "5621221", "costOfRevenue": "29978000", "interestIncome": "1089634", "incomeBeforeTax": "-93660715", "interestExpense": "11955165", "operatingIncome": "-52256367", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-867803", "reportedCurrency": "USD", "netInterestIncome": "-10856807", "nonInterestIncome": "None", "operatingExpenses": "27899586", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5674728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4574193", "sellingGeneralAndAdministrative": "45093482", "netIncomeFromContinuingOperations": "-92725187" }, "balance": { "goodwill": "11971217", "inventory": "2183348", "commonStock": "485324539", "currentDebt": "None", "investments": "None", "totalAssets": "282829336", "longTermDebt": "31778559", "shortTermDebt": "62628027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352283150", "totalLiabilities": "125731312", "otherCurrentAssets": "710553", "totalCurrentAssets": "89132177", "currentLongTermDebt": "61004254", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2116125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193697159", "currentAccountsPayable": "4275858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110735017", "totalShareholderEquity": "157098024", "capitalLeaseObligations": "6488119", "otherCurrentLiabilities": "16482444", "totalCurrentLiabilities": "83532760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42198551", "cashAndShortTermInvestments": "84122148", "commonStockSharesOutstanding": "170419372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84122148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92792910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-673792", "operatingCashflow": "-42230620", "capitalExpenditures": "60215094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109978825", "cashflowFromInvestment": "-32882514", "stockBasedCompensation": "-1131808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4574193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5621221, "cost_of_revenue": 29978000, "gross_profit": -24356779, "research_and_development": 5674728, "selling_general_admin": 45093482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81705549, "depreciation_amortisation": 4574193, "ebitda": -77131356, "interest_expense": 11955165, "interest_income": null, "other_non_operating": null, "pretax_income": -93660715, "tax_provision": -867803, "effective_tax_rate": null, "net_income": -92792910, "net_income_continuing_ops": -92725187, "net_income_to_common": -92792910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84122148, "short_term_investments": null, "net_receivables": 2116125, "inventory": 2183348, "other_current_assets": null, "total_current_assets": 89132177, "net_ppe": null, "goodwill": 11971217, "intangible_assets": null, "goodwill_and_intangibles": 11971217, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193697159, "total_assets": 282829336, "short_term_debt": 62628027, "accounts_payable": 4275858, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83532760, "long_term_debt": 31778559, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42198551, "total_liabilities": 125731312, "total_debt": 94406586, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352283150, "total_equity": 157098024, "shares_outstanding": 170419372, "operating_cash_flow": -42230620, "stock_based_compensation": -1131808, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60215094, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32882514, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109978825, "free_cash_flow": 17984474, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81705549", "ebitda": "-77131356", "netIncome": "-92792910", "grossProfit": "-24356779", "depreciation": "None", "totalRevenue": "5621221", "costOfRevenue": "29978000", "interestIncome": "1089634", "incomeBeforeTax": "-93660715", "interestExpense": "11955165", "operatingIncome": "-52256367", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-867803", "reportedCurrency": "USD", "netInterestIncome": "-10856807", "nonInterestIncome": "None", "operatingExpenses": "27899586", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5674728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4574193", "sellingGeneralAndAdministrative": "45093482", "netIncomeFromContinuingOperations": "-92725187" }, "balance": { "goodwill": "11971217", "inventory": "2183348", "commonStock": "485324539", "currentDebt": "None", "investments": "None", "totalAssets": "282829336", "longTermDebt": "31778559", "shortTermDebt": "62628027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352283150", "totalLiabilities": "125731312", "otherCurrentAssets": "710553", "totalCurrentAssets": "89132177", "currentLongTermDebt": "61004254", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2116125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193697159", "currentAccountsPayable": "4275858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110735017", "totalShareholderEquity": "157098024", "capitalLeaseObligations": "6488119", "otherCurrentLiabilities": "16482444", "totalCurrentLiabilities": "83532760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42198551", "cashAndShortTermInvestments": "84122148", "commonStockSharesOutstanding": "170419372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84122148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92792910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-673792", "operatingCashflow": "-42230620", "capitalExpenditures": "60215094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109978825", "cashflowFromInvestment": "-32882514", "stockBasedCompensation": "-1131808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4574193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 5854424, "cost_of_revenue": 1770517, "gross_profit": 4083907, "ebit": -71182966, "ebitda": -66613997, "pretax_income": -74724454, "tax_provision": 97687, "net_income": -74822141, "net_income_to_common": -74822141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42557621, "total_current_assets": 57297347, "total_assets": 226095541, "short_term_debt": 31157529, "long_term_debt": 32775271, "total_debt": 63932800, "total_liabilities": 88505284, "total_equity": 137590257, "shares_outstanding": 124215502, "goodwill_and_intangibles": 11975024 }, "cash_flow": { "operating_cash_flow": -40418000, "capital_expenditure": 29907000, "free_cash_flow": -10511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135109, "ticker_id": 7423, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71182966", "ebitda": "-66613997", "netIncome": "-74822141", "grossProfit": "4083907", "depreciation": "None", "totalRevenue": "5854424", "costOfRevenue": "1770517", "interestIncome": "1370929", "incomeBeforeTax": "-74724454", "interestExpense": "3559107", "operatingIncome": "-51518216", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97687", "reportedCurrency": "USD", "netInterestIncome": "-2196069", "nonInterestIncome": "None", "operatingExpenses": "55602123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4849571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4568969", "sellingGeneralAndAdministrative": "49075769", "netIncomeFromContinuingOperations": "-74822141" }, "balance": { "goodwill": "11975024", "inventory": "1383904", "commonStock": "367537075", "currentDebt": "None", "investments": "None", "totalAssets": "226095541", "longTermDebt": "32775271", "shortTermDebt": "31157529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259669980", "totalLiabilities": "88505284", "otherCurrentAssets": "5197649", "totalCurrentAssets": "57297347", "currentLongTermDebt": "30635232", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8158173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168798194", "currentAccountsPayable": "998258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70420919", "totalShareholderEquity": "137590257", "capitalLeaseObligations": "7010416", "otherCurrentLiabilities": "13928085", "totalCurrentLiabilities": "46241894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42263390", "cashAndShortTermInvestments": "42557621", "commonStockSharesOutstanding": "124215502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42557621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "455643", "operatingCashflow": "-40418000", "capitalExpenditures": "29907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25213000", "cashflowFromInvestment": "-18173000", "stockBasedCompensation": "5524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5854424, "cost_of_revenue": 1770517, "gross_profit": 4083907, "research_and_development": 4849571, "selling_general_admin": 49075769, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71182966, "depreciation_amortisation": 4568969, "ebitda": -66613997, "interest_expense": 3559107, "interest_income": null, "other_non_operating": null, "pretax_income": -74724454, "tax_provision": 97687, "effective_tax_rate": null, "net_income": -74822141, "net_income_continuing_ops": -74822141, "net_income_to_common": -74822141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42557621, "short_term_investments": null, "net_receivables": 8158173, "inventory": 1383904, "other_current_assets": null, "total_current_assets": 57297347, "net_ppe": null, "goodwill": 11975024, "intangible_assets": null, "goodwill_and_intangibles": 11975024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168798194, "total_assets": 226095541, "short_term_debt": 31157529, "accounts_payable": 998258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46241894, "long_term_debt": 32775271, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42263390, "total_liabilities": 88505284, "total_debt": 63932800, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259669980, "total_equity": 137590257, "shares_outstanding": 124215502, "operating_cash_flow": -40418000, "stock_based_compensation": 5524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25213000, "free_cash_flow": -10511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71182966", "ebitda": "-66613997", "netIncome": "-74822141", "grossProfit": "4083907", "depreciation": "None", "totalRevenue": "5854424", "costOfRevenue": "1770517", "interestIncome": "1370929", "incomeBeforeTax": "-74724454", "interestExpense": "3559107", "operatingIncome": "-51518216", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97687", "reportedCurrency": "USD", "netInterestIncome": "-2196069", "nonInterestIncome": "None", "operatingExpenses": "55602123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4849571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4568969", "sellingGeneralAndAdministrative": "49075769", "netIncomeFromContinuingOperations": "-74822141" }, "balance": { "goodwill": "11975024", "inventory": "1383904", "commonStock": "367537075", "currentDebt": "None", "investments": "None", "totalAssets": "226095541", "longTermDebt": "32775271", "shortTermDebt": "31157529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259669980", "totalLiabilities": "88505284", "otherCurrentAssets": "5197649", "totalCurrentAssets": "57297347", "currentLongTermDebt": "30635232", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8158173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168798194", "currentAccountsPayable": "998258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70420919", "totalShareholderEquity": "137590257", "capitalLeaseObligations": "7010416", "otherCurrentLiabilities": "13928085", "totalCurrentLiabilities": "46241894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42263390", "cashAndShortTermInvestments": "42557621", "commonStockSharesOutstanding": "124215502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42557621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "455643", "operatingCashflow": "-40418000", "capitalExpenditures": "29907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25213000", "cashflowFromInvestment": "-18173000", "stockBasedCompensation": "5524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 8054528, "cost_of_revenue": 2817269, "gross_profit": 5237259, "ebit": -43602245, "ebitda": -38862526, "pretax_income": -46448210, "tax_provision": -199949, "net_income": -46248261, "net_income_to_common": -46248261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78713885, "total_current_assets": 89153275, "total_assets": 263343043, "short_term_debt": 29074531, "long_term_debt": 63220501, "total_debt": 92295032, "total_liabilities": 79406768, "total_equity": 183936275, "shares_outstanding": 121868615, "goodwill_and_intangibles": 11985430 }, "cash_flow": { "operating_cash_flow": -36228423, "capital_expenditure": 19195796, "free_cash_flow": -17032627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135114, "ticker_id": 7423, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43602245", "ebitda": "-38862526", "netIncome": "-46248261", "grossProfit": "5237259", "depreciation": "None", "totalRevenue": "8054528", "costOfRevenue": "2817269", "interestIncome": "1611128", "incomeBeforeTax": "-46448210", "interestExpense": "2865067", "operatingIncome": "-48228105", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-199949", "reportedCurrency": "USD", "netInterestIncome": "-1252974", "nonInterestIncome": "None", "operatingExpenses": "53465364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5750574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4739719", "sellingGeneralAndAdministrative": "30517745", "netIncomeFromContinuingOperations": "-46248261" }, "balance": { "goodwill": "11975024", "inventory": "2000808", "commonStock": "338425286", "currentDebt": "None", "investments": "None", "totalAssets": "263343043", "longTermDebt": "63220501", "shortTermDebt": "29074531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10406", "reportedCurrency": "USD", "retainedEarnings": "-184847839", "totalLiabilities": "79406768", "otherCurrentAssets": "4962225", "totalCurrentAssets": "89153275", "currentLongTermDebt": "174388", "longTermInvestments": "16666665", "shortTermInvestments": "702866", "currentNetReceivables": "3564333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174189768", "currentAccountsPayable": "1342369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68220449", "totalShareholderEquity": "183936275", "capitalLeaseObligations": "4825560", "otherCurrentLiabilities": "6352794", "totalCurrentLiabilities": "37260850", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42145918", "cashAndShortTermInvestments": "78713885", "commonStockSharesOutstanding": "121868615", "intangibleAssetsExcludingGoodwill": "10406", "cashAndCashEquivalentsAtCarryingValue": "78713885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46248261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1202967", "operatingCashflow": "-36228423", "capitalExpenditures": "19195796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29309788", "cashflowFromInvestment": "-11735014", "stockBasedCompensation": "3826581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4739719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8054528, "cost_of_revenue": 2817269, "gross_profit": 5237259, "research_and_development": 5750574, "selling_general_admin": 30517745, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43602245, "depreciation_amortisation": 4739719, "ebitda": -38862526, "interest_expense": 2865067, "interest_income": null, "other_non_operating": null, "pretax_income": -46448210, "tax_provision": -199949, "effective_tax_rate": null, "net_income": -46248261, "net_income_continuing_ops": -46248261, "net_income_to_common": -46248261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78713885, "short_term_investments": 702866, "net_receivables": 3564333, "inventory": 2000808, "other_current_assets": null, "total_current_assets": 89153275, "net_ppe": null, "goodwill": 11975024, "intangible_assets": 10406, "goodwill_and_intangibles": 11985430, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174189768, "total_assets": 263343043, "short_term_debt": 29074531, "accounts_payable": 1342369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37260850, "long_term_debt": 63220501, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42145918, "total_liabilities": 79406768, "total_debt": 92295032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184847839, "total_equity": 183936275, "shares_outstanding": 121868615, "operating_cash_flow": -36228423, "stock_based_compensation": 3826581, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19195796, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11735014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29309788, "free_cash_flow": -17032627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43602245", "ebitda": "-38862526", "netIncome": "-46248261", "grossProfit": "5237259", "depreciation": "None", "totalRevenue": "8054528", "costOfRevenue": "2817269", "interestIncome": "1611128", "incomeBeforeTax": "-46448210", "interestExpense": "2865067", "operatingIncome": "-48228105", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-199949", "reportedCurrency": "USD", "netInterestIncome": "-1252974", "nonInterestIncome": "None", "operatingExpenses": "53465364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5750574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4739719", "sellingGeneralAndAdministrative": "30517745", "netIncomeFromContinuingOperations": "-46248261" }, "balance": { "goodwill": "11975024", "inventory": "2000808", "commonStock": "338425286", "currentDebt": "None", "investments": "None", "totalAssets": "263343043", "longTermDebt": "63220501", "shortTermDebt": "29074531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10406", "reportedCurrency": "USD", "retainedEarnings": "-184847839", "totalLiabilities": "79406768", "otherCurrentAssets": "4962225", "totalCurrentAssets": "89153275", "currentLongTermDebt": "174388", "longTermInvestments": "16666665", "shortTermInvestments": "702866", "currentNetReceivables": "3564333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174189768", "currentAccountsPayable": "1342369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68220449", "totalShareholderEquity": "183936275", "capitalLeaseObligations": "4825560", "otherCurrentLiabilities": "6352794", "totalCurrentLiabilities": "37260850", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42145918", "cashAndShortTermInvestments": "78713885", "commonStockSharesOutstanding": "121868615", "intangibleAssetsExcludingGoodwill": "10406", "cashAndCashEquivalentsAtCarryingValue": "78713885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46248261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1202967", "operatingCashflow": "-36228423", "capitalExpenditures": "19195796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29309788", "cashflowFromInvestment": "-11735014", "stockBasedCompensation": "3826581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4739719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1724625, "gross_profit": -1724625, "ebit": 3378199, "ebitda": -836418, "pretax_income": -51860307, "tax_provision": null, "net_income": -51860307, "net_income_to_common": -51860307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99039172, "total_current_assets": 116148207, "total_assets": 277424558, "short_term_debt": 1438692, "long_term_debt": 35077588, "total_debt": 36516280, "total_liabilities": 51368289, "total_equity": 226056269, "shares_outstanding": 464437628, "goodwill_and_intangibles": 12173710 }, "cash_flow": { "operating_cash_flow": -29229355, "capital_expenditure": 49031696, "free_cash_flow": 19802341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135117, "ticker_id": 7423, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3378199", "ebitda": "-836418", "netIncome": "-51860307", "grossProfit": "-1724625", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1724625", "interestIncome": "None", "incomeBeforeTax": "-51860307", "interestExpense": "None", "operatingIncome": "3378199", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5102824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5102824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4214617", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11975024", "inventory": "3165932", "commonStock": "338108198", "currentDebt": "None", "investments": "None", "totalAssets": "277424558", "longTermDebt": "35077588", "shortTermDebt": "1438692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "198686", "reportedCurrency": "AUD", "retainedEarnings": "-138599578", "totalLiabilities": "51368289", "otherCurrentAssets": "11095874", "totalCurrentAssets": "116148207", "currentLongTermDebt": "114155", "longTermInvestments": "16490271", "shortTermInvestments": "None", "currentNetReceivables": "2847229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161276351", "currentAccountsPayable": "4108380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132443796", "shortLongTermDebtTotal": "41341840", "totalShareholderEquity": "226056269", "capitalLeaseObligations": "5178938", "otherCurrentLiabilities": "2846084", "totalCurrentLiabilities": "8465141", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "42903148", "cashAndShortTermInvestments": "99039172", "commonStockSharesOutstanding": "464437628", "intangibleAssetsExcludingGoodwill": "198686", "cashAndCashEquivalentsAtCarryingValue": "99039172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55728028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-2767288", "operatingCashflow": "-29229355", "capitalExpenditures": "49031696", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180687771", "cashflowFromInvestment": "-47125794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5144036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1724625, "gross_profit": -1724625, "research_and_development": 5102824, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3378199, "depreciation_amortisation": -4214617, "ebitda": -836418, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51860307, "tax_provision": null, "effective_tax_rate": null, "net_income": -51860307, "net_income_continuing_ops": null, "net_income_to_common": -51860307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99039172, "short_term_investments": null, "net_receivables": 2847229, "inventory": 3165932, "other_current_assets": null, "total_current_assets": 116148207, "net_ppe": null, "goodwill": 11975024, "intangible_assets": 198686, "goodwill_and_intangibles": 12173710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161276351, "total_assets": 277424558, "short_term_debt": 1438692, "accounts_payable": 4108380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8465141, "long_term_debt": 35077588, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42903148, "total_liabilities": 51368289, "total_debt": 36516280, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138599578, "total_equity": 226056269, "shares_outstanding": 464437628, "operating_cash_flow": -29229355, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49031696, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47125794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180687771, "free_cash_flow": 19802341, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3378199", "ebitda": "-836418", "netIncome": "-51860307", "grossProfit": "-1724625", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1724625", "interestIncome": "None", "incomeBeforeTax": "-51860307", "interestExpense": "None", "operatingIncome": "3378199", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5102824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5102824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4214617", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11975024", "inventory": "3165932", "commonStock": "338108198", "currentDebt": "None", "investments": "None", "totalAssets": "277424558", "longTermDebt": "35077588", "shortTermDebt": "1438692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "198686", "reportedCurrency": "AUD", "retainedEarnings": "-138599578", "totalLiabilities": "51368289", "otherCurrentAssets": "11095874", "totalCurrentAssets": "116148207", "currentLongTermDebt": "114155", "longTermInvestments": "16490271", "shortTermInvestments": "None", "currentNetReceivables": "2847229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161276351", "currentAccountsPayable": "4108380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132443796", "shortLongTermDebtTotal": "41341840", "totalShareholderEquity": "226056269", "capitalLeaseObligations": "5178938", "otherCurrentLiabilities": "2846084", "totalCurrentLiabilities": "8465141", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "42903148", "cashAndShortTermInvestments": "99039172", "commonStockSharesOutstanding": "464437628", "intangibleAssetsExcludingGoodwill": "198686", "cashAndCashEquivalentsAtCarryingValue": "99039172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55728028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-2767288", "operatingCashflow": "-29229355", "capitalExpenditures": "49031696", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180687771", "cashflowFromInvestment": "-47125794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5144036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 3746605, "cost_of_revenue": 24323367, "gross_profit": 2775802, "ebit": -39647300, "ebitda": -36081292, "pretax_income": -38632418, "tax_provision": 1.37, "net_income": -38632418, "net_income_to_common": -38632418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99039172, "total_current_assets": 116148207, "total_assets": 277424558, "short_term_debt": 467533, "long_term_debt": 52152452, "total_debt": 52619985, "total_liabilities": 51368289, "total_equity": 151394663, "shares_outstanding": 121654091, "goodwill_and_intangibles": 16503123 }, "cash_flow": { "operating_cash_flow": -6139977.16, "capital_expenditure": 19658344.35, "free_cash_flow": 13518367.19, "dividends_paid": 10816006.71, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135120, "ticker_id": 7423, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39647300", "ebitda": "-36081292", "netIncome": "-38632418", "grossProfit": "2775802", "depreciation": "None", "totalRevenue": "3746605", "costOfRevenue": "24323367", "interestIncome": "11471", "incomeBeforeTax": "-38632418", "interestExpense": "1308018", "operatingIncome": "-39647300", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1.37", "reportedCurrency": "AUD", "netInterestIncome": "-2075392", "nonInterestIncome": "None", "operatingExpenses": "18454812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2761811", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24323367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3566008", "sellingGeneralAndAdministrative": "21788987", "netIncomeFromContinuingOperations": "-71441024" }, "balance": { "goodwill": "8183671", "inventory": "3165932", "commonStock": "231061451", "currentDebt": "None", "investments": "None", "totalAssets": "277424558", "longTermDebt": "52152452", "shortTermDebt": "467533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8319452", "reportedCurrency": "AUD", "retainedEarnings": "-94718258", "totalLiabilities": "51368289", "otherCurrentAssets": "11095874", "totalCurrentAssets": "116148207", "currentLongTermDebt": "174053", "longTermInvestments": "24179998", "shortTermInvestments": "None", "currentNetReceivables": "2847229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161276351", "currentAccountsPayable": "4108380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161845472", "shortLongTermDebtTotal": "40370681", "totalShareholderEquity": "151394663", "capitalLeaseObligations": "7755532", "otherCurrentLiabilities": "3817243", "totalCurrentLiabilities": "8465141", "otherNonCurrentLiabilities": "4352412", "totalNonCurrentLiabilities": "42903148", "cashAndShortTermInvestments": "99039172", "commonStockSharesOutstanding": "121654091", "intangibleAssetsExcludingGoodwill": "8319452", "cashAndCashEquivalentsAtCarryingValue": "99039172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49144945.24", "profitLoss": "None", "dividendPayout": "10816006.71", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "166178", "operatingCashflow": "-6139977.16", "capitalExpenditures": "19658344.35", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99696869.93", "cashflowFromInvestment": "-147350457", "stockBasedCompensation": "13889258.98", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10816006.71", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7908866", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000127.26", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3746605, "cost_of_revenue": 24323367, "gross_profit": 2775802, "research_and_development": 2761811, "selling_general_admin": 21788987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39647300, "depreciation_amortisation": 3566008, "ebitda": -36081292, "interest_expense": 1308018, "interest_income": null, "other_non_operating": null, "pretax_income": -38632418, "tax_provision": 1.37, "effective_tax_rate": null, "net_income": -38632418, "net_income_continuing_ops": -71441024, "net_income_to_common": -38632418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99039172, "short_term_investments": null, "net_receivables": 2847229, "inventory": 3165932, "other_current_assets": null, "total_current_assets": 116148207, "net_ppe": null, "goodwill": 8183671, "intangible_assets": 8319452, "goodwill_and_intangibles": 16503123, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161276351, "total_assets": 277424558, "short_term_debt": 467533, "accounts_payable": 4108380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8465141, "long_term_debt": 52152452, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42903148, "total_liabilities": 51368289, "total_debt": 52619985, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94718258, "total_equity": 151394663, "shares_outstanding": 121654091, "operating_cash_flow": -6139977.16, "stock_based_compensation": 13889258.98, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19658344.35, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147350457, "dividends_paid": 10816006.71, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99696869.93, "free_cash_flow": 13518367.19, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39647300", "ebitda": "-36081292", "netIncome": "-38632418", "grossProfit": "2775802", "depreciation": "None", "totalRevenue": "3746605", "costOfRevenue": "24323367", "interestIncome": "11471", "incomeBeforeTax": "-38632418", "interestExpense": "1308018", "operatingIncome": "-39647300", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1.37", "reportedCurrency": "AUD", "netInterestIncome": "-2075392", "nonInterestIncome": "None", "operatingExpenses": "18454812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2761811", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24323367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3566008", "sellingGeneralAndAdministrative": "21788987", "netIncomeFromContinuingOperations": "-71441024" }, "balance": { "goodwill": "8183671", "inventory": "3165932", "commonStock": "231061451", "currentDebt": "None", "investments": "None", "totalAssets": "277424558", "longTermDebt": "52152452", "shortTermDebt": "467533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8319452", "reportedCurrency": "AUD", "retainedEarnings": "-94718258", "totalLiabilities": "51368289", "otherCurrentAssets": "11095874", "totalCurrentAssets": "116148207", "currentLongTermDebt": "174053", "longTermInvestments": "24179998", "shortTermInvestments": "None", "currentNetReceivables": "2847229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161276351", "currentAccountsPayable": "4108380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161845472", "shortLongTermDebtTotal": "40370681", "totalShareholderEquity": "151394663", "capitalLeaseObligations": "7755532", "otherCurrentLiabilities": "3817243", "totalCurrentLiabilities": "8465141", "otherNonCurrentLiabilities": "4352412", "totalNonCurrentLiabilities": "42903148", "cashAndShortTermInvestments": "99039172", "commonStockSharesOutstanding": "121654091", "intangibleAssetsExcludingGoodwill": "8319452", "cashAndCashEquivalentsAtCarryingValue": "99039172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49144945.24", "profitLoss": "None", "dividendPayout": "10816006.71", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "166178", "operatingCashflow": "-6139977.16", "capitalExpenditures": "19658344.35", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99696869.93", "cashflowFromInvestment": "-147350457", "stockBasedCompensation": "13889258.98", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10816006.71", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7908866", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000127.26", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 6101155, "cost_of_revenue": 1724625, "gross_profit": 4376530, "ebit": -47473879, "ebitda": -43259259, "pretax_income": -51860307, "tax_provision": 2073608, "net_income": -51860307, "net_income_to_common": -51860307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142737362, "total_current_assets": 162223451, "total_assets": 302979271, "short_term_debt": 457607, "long_term_debt": 35947277, "total_debt": 36404884, "total_liabilities": 51845793, "total_equity": 251133478, "shares_outstanding": 116109407, "goodwill_and_intangibles": 12364777 }, "cash_flow": { "operating_cash_flow": -29229355, "capital_expenditure": 83790087, "free_cash_flow": 54560732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135125, "ticker_id": 7423, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47473879", "ebitda": "-43259259", "netIncome": "-51860307", "grossProfit": "4376530", "depreciation": "None", "totalRevenue": "6101155", "costOfRevenue": "1724625", "interestIncome": "8314", "incomeBeforeTax": "-51860307", "interestExpense": "1468569", "operatingIncome": "-47473879", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2073608", "reportedCurrency": "USD", "netInterestIncome": "-1504234", "nonInterestIncome": "None", "operatingExpenses": "52419783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5102824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4214620", "sellingGeneralAndAdministrative": "39859047", "netIncomeFromContinuingOperations": "-51860307" }, "balance": { "goodwill": "11975024", "inventory": "1872164", "commonStock": "338011842", "currentDebt": "None", "investments": "None", "totalAssets": "302979271", "longTermDebt": "35947277", "shortTermDebt": "457607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "389753", "reportedCurrency": "USD", "retainedEarnings": "-110735564", "totalLiabilities": "51845793", "otherCurrentAssets": "15161480", "totalCurrentAssets": "162223451", "currentLongTermDebt": "119970", "longTermInvestments": "16666619", "shortTermInvestments": "None", "currentNetReceivables": "2452445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140755820", "currentAccountsPayable": "2651984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41412925", "totalShareholderEquity": "251133478", "capitalLeaseObligations": "5345678", "otherCurrentLiabilities": "4778169", "totalCurrentLiabilities": "7890475", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "43955318", "cashAndShortTermInvestments": "142737362", "commonStockSharesOutstanding": "116109407", "intangibleAssetsExcludingGoodwill": "389753", "cashAndCashEquivalentsAtCarryingValue": "142737362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51860307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "166178", "operatingCashflow": "-29229355", "capitalExpenditures": "83790087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180687771", "cashflowFromInvestment": "-106800272", "stockBasedCompensation": "14680945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4214620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6101155, "cost_of_revenue": 1724625, "gross_profit": 4376530, "research_and_development": 5102824, "selling_general_admin": 39859047, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47473879, "depreciation_amortisation": 4214620, "ebitda": -43259259, "interest_expense": 1468569, "interest_income": null, "other_non_operating": null, "pretax_income": -51860307, "tax_provision": 2073608, "effective_tax_rate": null, "net_income": -51860307, "net_income_continuing_ops": -51860307, "net_income_to_common": -51860307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142737362, "short_term_investments": null, "net_receivables": 2452445, "inventory": 1872164, "other_current_assets": null, "total_current_assets": 162223451, "net_ppe": null, "goodwill": 11975024, "intangible_assets": 389753, "goodwill_and_intangibles": 12364777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140755820, "total_assets": 302979271, "short_term_debt": 457607, "accounts_payable": 2651984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7890475, "long_term_debt": 35947277, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43955318, "total_liabilities": 51845793, "total_debt": 36404884, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110735564, "total_equity": 251133478, "shares_outstanding": 116109407, "operating_cash_flow": -29229355, "stock_based_compensation": 14680945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83790087, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106800272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180687771, "free_cash_flow": 54560732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47473879", "ebitda": "-43259259", "netIncome": "-51860307", "grossProfit": "4376530", "depreciation": "None", "totalRevenue": "6101155", "costOfRevenue": "1724625", "interestIncome": "8314", "incomeBeforeTax": "-51860307", "interestExpense": "1468569", "operatingIncome": "-47473879", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2073608", "reportedCurrency": "USD", "netInterestIncome": "-1504234", "nonInterestIncome": "None", "operatingExpenses": "52419783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5102824", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4214620", "sellingGeneralAndAdministrative": "39859047", "netIncomeFromContinuingOperations": "-51860307" }, "balance": { "goodwill": "11975024", "inventory": "1872164", "commonStock": "338011842", "currentDebt": "None", "investments": "None", "totalAssets": "302979271", "longTermDebt": "35947277", "shortTermDebt": "457607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "389753", "reportedCurrency": "USD", "retainedEarnings": "-110735564", "totalLiabilities": "51845793", "otherCurrentAssets": "15161480", "totalCurrentAssets": "162223451", "currentLongTermDebt": "119970", "longTermInvestments": "16666619", "shortTermInvestments": "None", "currentNetReceivables": "2452445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140755820", "currentAccountsPayable": "2651984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41412925", "totalShareholderEquity": "251133478", "capitalLeaseObligations": "5345678", "otherCurrentLiabilities": "4778169", "totalCurrentLiabilities": "7890475", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "43955318", "cashAndShortTermInvestments": "142737362", "commonStockSharesOutstanding": "116109407", "intangibleAssetsExcludingGoodwill": "389753", "cashAndCashEquivalentsAtCarryingValue": "142737362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51860307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "166178", "operatingCashflow": "-29229355", "capitalExpenditures": "83790087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180687771", "cashflowFromInvestment": "-106800272", "stockBasedCompensation": "14680945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4214620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 5227347, "cost_of_revenue": 8505454, "gross_profit": -3278107, "ebit": -15925908, "ebitda": -14239408, "pretax_income": -18076077, "tax_provision": -4, "net_income": -13446593, "net_income_to_common": -13446593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136663976, "total_current_assets": 144025519, "total_assets": 202857273, "short_term_debt": 1099572, "long_term_debt": 5986565, "total_debt": 7086137, "total_liabilities": 24681283, "total_equity": 178175990, "shares_outstanding": 116109407, "goodwill_and_intangibles": 32532333 }, "cash_flow": { "operating_cash_flow": 18193230.21, "capital_expenditure": 19658344.35, "free_cash_flow": 37851574.56, "dividends_paid": 10816006.71, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135130, "ticker_id": 7423, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15925908", "ebitda": "-14239408", "netIncome": "-13446593", "grossProfit": "-3278107", "depreciation": "None", "totalRevenue": "5227347", "costOfRevenue": "8505454", "interestIncome": "35066", "incomeBeforeTax": "-18076077", "interestExpense": "171115", "operatingIncome": "-15982450", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "AUD", "netInterestIncome": "-194328", "nonInterestIncome": "None", "operatingExpenses": "12704345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5706341", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8505454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686500", "sellingGeneralAndAdministrative": "3779028", "netIncomeFromContinuingOperations": "-18076077" }, "balance": { "goodwill": "15950624", "inventory": "2780373", "commonStock": "233196507", "currentDebt": "None", "investments": "None", "totalAssets": "202857273", "longTermDebt": "5986565", "shortTermDebt": "1099572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16581709", "reportedCurrency": "AUD", "retainedEarnings": "-81933261", "totalLiabilities": "24681283", "otherCurrentAssets": "2538208", "totalCurrentAssets": "144025519", "currentLongTermDebt": "277060", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2042962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58831753", "currentAccountsPayable": "1369284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42093461", "shortLongTermDebtTotal": "20014625", "totalShareholderEquity": "178175990", "capitalLeaseObligations": "7531188", "otherCurrentLiabilities": "2575551", "totalCurrentLiabilities": "5354510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19326773", "cashAndShortTermInvestments": "136663976", "commonStockSharesOutstanding": "116109407", "intangibleAssetsExcludingGoodwill": "16581709", "cashAndCashEquivalentsAtCarryingValue": "136663976", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18076077", "profitLoss": "None", "dividendPayout": "10816006.71", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "166178", "operatingCashflow": "18193230.21", "capitalExpenditures": "19658344.35", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99696869.93", "cashflowFromInvestment": "-26416355", "stockBasedCompensation": "4467986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10816006.71", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7908866", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5227347, "cost_of_revenue": 8505454, "gross_profit": -3278107, "research_and_development": 5706341, "selling_general_admin": 3779028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15925908, "depreciation_amortisation": 1686500, "ebitda": -14239408, "interest_expense": 171115, "interest_income": null, "other_non_operating": null, "pretax_income": -18076077, "tax_provision": -4, "effective_tax_rate": null, "net_income": -13446593, "net_income_continuing_ops": -18076077, "net_income_to_common": -13446593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136663976, "short_term_investments": null, "net_receivables": 2042962, "inventory": 2780373, "other_current_assets": null, "total_current_assets": 144025519, "net_ppe": null, "goodwill": 15950624, "intangible_assets": 16581709, "goodwill_and_intangibles": 32532333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58831753, "total_assets": 202857273, "short_term_debt": 1099572, "accounts_payable": 1369284, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5354510, "long_term_debt": 5986565, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19326773, "total_liabilities": 24681283, "total_debt": 7086137, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81933261, "total_equity": 178175990, "shares_outstanding": 116109407, "operating_cash_flow": 18193230.21, "stock_based_compensation": 4467986, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19658344.35, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26416355, "dividends_paid": 10816006.71, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99696869.93, "free_cash_flow": 37851574.56, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15925908", "ebitda": "-14239408", "netIncome": "-13446593", "grossProfit": "-3278107", "depreciation": "None", "totalRevenue": "5227347", "costOfRevenue": "8505454", "interestIncome": "35066", "incomeBeforeTax": "-18076077", "interestExpense": "171115", "operatingIncome": "-15982450", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "AUD", "netInterestIncome": "-194328", "nonInterestIncome": "None", "operatingExpenses": "12704345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5706341", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8505454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686500", "sellingGeneralAndAdministrative": "3779028", "netIncomeFromContinuingOperations": "-18076077" }, "balance": { "goodwill": "15950624", "inventory": "2780373", "commonStock": "233196507", "currentDebt": "None", "investments": "None", "totalAssets": "202857273", "longTermDebt": "5986565", "shortTermDebt": "1099572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16581709", "reportedCurrency": "AUD", "retainedEarnings": "-81933261", "totalLiabilities": "24681283", "otherCurrentAssets": "2538208", "totalCurrentAssets": "144025519", "currentLongTermDebt": "277060", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2042962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58831753", "currentAccountsPayable": "1369284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42093461", "shortLongTermDebtTotal": "20014625", "totalShareholderEquity": "178175990", "capitalLeaseObligations": "7531188", "otherCurrentLiabilities": "2575551", "totalCurrentLiabilities": "5354510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19326773", "cashAndShortTermInvestments": "136663976", "commonStockSharesOutstanding": "116109407", "intangibleAssetsExcludingGoodwill": "16581709", "cashAndCashEquivalentsAtCarryingValue": "136663976", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18076077", "profitLoss": "None", "dividendPayout": "10816006.71", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "166178", "operatingCashflow": "18193230.21", "capitalExpenditures": "19658344.35", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99696869.93", "cashflowFromInvestment": "-26416355", "stockBasedCompensation": "4467986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10816006.71", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7908866", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 4131149, "cost_of_revenue": 6697713, "gross_profit": -2444278, "ebit": -14737789, "ebitda": -13023199, "pretax_income": -19460322, "tax_provision": -3, "net_income": -13430174, "net_income_to_common": -13430174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38807662, "total_current_assets": 41402439, "total_assets": 75257418, "short_term_debt": 414609, "long_term_debt": 1937095, "total_debt": 2351704, "total_liabilities": 14944937, "total_equity": 60312481, "shares_outstanding": 116109407, "goodwill_and_intangibles": 35778930 }, "cash_flow": { "operating_cash_flow": 6404343.04, "capital_expenditure": 3668841.17, "free_cash_flow": 10073184.21, "dividends_paid": 5748596, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135135, "ticker_id": 7423, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14737789", "ebitda": "-13023199", "netIncome": "-13430174", "grossProfit": "-2444278", "depreciation": "None", "totalRevenue": "4131149", "costOfRevenue": "6697713", "interestIncome": "723", "incomeBeforeTax": "-19460322", "interestExpense": "3573732", "operatingIncome": "-13397176", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "AUD", "netInterestIncome": "-5330238", "nonInterestIncome": "None", "operatingExpenses": "13098164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2353878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6697713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1714590", "sellingGeneralAndAdministrative": "2668347", "netIncomeFromContinuingOperations": "-20028526" }, "balance": { "goodwill": "17411685", "inventory": "1366985", "commonStock": "99851510", "currentDebt": "None", "investments": "None", "totalAssets": "75257418", "longTermDebt": "1937095", "shortTermDebt": "414609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18367245", "reportedCurrency": "AUD", "retainedEarnings": "-63857184", "totalLiabilities": "14944937", "otherCurrentAssets": "1", "totalCurrentAssets": "41402439", "currentLongTermDebt": "274917", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1227792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33854979", "currentAccountsPayable": "2471121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15463145", "shortLongTermDebtTotal": "11351927", "totalShareholderEquity": "60312481", "capitalLeaseObligations": "2920103", "otherCurrentLiabilities": "1101502", "totalCurrentLiabilities": "3987232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10935886", "cashAndShortTermInvestments": "38807662", "commonStockSharesOutstanding": "116109407", "intangibleAssetsExcludingGoodwill": "18367245", "cashAndCashEquivalentsAtCarryingValue": "38807662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20028526", "profitLoss": "None", "dividendPayout": "5748596", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "166178", "operatingCashflow": "6404343.04", "capitalExpenditures": "3668841.17", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30234634.28", "cashflowFromInvestment": "-5502012", "stockBasedCompensation": "5066662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5748596", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308596", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4131149, "cost_of_revenue": 6697713, "gross_profit": -2444278, "research_and_development": 2353878, "selling_general_admin": 2668347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14737789, "depreciation_amortisation": 1714590, "ebitda": -13023199, "interest_expense": 3573732, "interest_income": null, "other_non_operating": null, "pretax_income": -19460322, "tax_provision": -3, "effective_tax_rate": null, "net_income": -13430174, "net_income_continuing_ops": -20028526, "net_income_to_common": -13430174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38807662, "short_term_investments": null, "net_receivables": 1227792, "inventory": 1366985, "other_current_assets": null, "total_current_assets": 41402439, "net_ppe": null, "goodwill": 17411685, "intangible_assets": 18367245, "goodwill_and_intangibles": 35778930, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33854979, "total_assets": 75257418, "short_term_debt": 414609, "accounts_payable": 2471121, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3987232, "long_term_debt": 1937095, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10935886, "total_liabilities": 14944937, "total_debt": 2351704, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63857184, "total_equity": 60312481, "shares_outstanding": 116109407, "operating_cash_flow": 6404343.04, "stock_based_compensation": 5066662, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3668841.17, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5502012, "dividends_paid": 5748596, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30234634.28, "free_cash_flow": 10073184.21, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14737789", "ebitda": "-13023199", "netIncome": "-13430174", "grossProfit": "-2444278", "depreciation": "None", "totalRevenue": "4131149", "costOfRevenue": "6697713", "interestIncome": "723", "incomeBeforeTax": "-19460322", "interestExpense": "3573732", "operatingIncome": "-13397176", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "AUD", "netInterestIncome": "-5330238", "nonInterestIncome": "None", "operatingExpenses": "13098164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2353878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6697713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1714590", "sellingGeneralAndAdministrative": "2668347", "netIncomeFromContinuingOperations": "-20028526" }, "balance": { "goodwill": "17411685", "inventory": "1366985", "commonStock": "99851510", "currentDebt": "None", "investments": "None", "totalAssets": "75257418", "longTermDebt": "1937095", "shortTermDebt": "414609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18367245", "reportedCurrency": "AUD", "retainedEarnings": "-63857184", "totalLiabilities": "14944937", "otherCurrentAssets": "1", "totalCurrentAssets": "41402439", "currentLongTermDebt": "274917", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1227792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33854979", "currentAccountsPayable": "2471121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15463145", "shortLongTermDebtTotal": "11351927", "totalShareholderEquity": "60312481", "capitalLeaseObligations": "2920103", "otherCurrentLiabilities": "1101502", "totalCurrentLiabilities": "3987232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10935886", "cashAndShortTermInvestments": "38807662", "commonStockSharesOutstanding": "116109407", "intangibleAssetsExcludingGoodwill": "18367245", "cashAndCashEquivalentsAtCarryingValue": "38807662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20028526", "profitLoss": "None", "dividendPayout": "5748596", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "166178", "operatingCashflow": "6404343.04", "capitalExpenditures": "3668841.17", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30234634.28", "cashflowFromInvestment": "-5502012", "stockBasedCompensation": "5066662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5748596", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308596", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 6770000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135103, "ticker_id": 7423, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "6770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -963000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "6770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 2803590, "cost_of_revenue": 12465902, "gross_profit": -9662310, "ebit": -62533203, "ebitda": -60259867, "pretax_income": -72666768, "tax_provision": 25577, "net_income": -72692346, "net_income_to_common": -72692346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84122148, "total_current_assets": 89132177, "total_assets": 282829336, "short_term_debt": 62628027, "long_term_debt": 31778559, "total_debt": 94406586, "total_liabilities": 125731312, "total_equity": 157098024, "shares_outstanding": 174554525, "goodwill_and_intangibles": 11971217 }, "cash_flow": { "operating_cash_flow": -20001054, "capital_expenditure": 26207961, "free_cash_flow": 6206907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135104, "ticker_id": 7423, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62533203", "ebitda": "-60259867", "netIncome": "-72692346", "grossProfit": "-9662310", "depreciation": "None", "totalRevenue": "2803590", "costOfRevenue": "12465902", "interestIncome": "None", "incomeBeforeTax": "-72666768", "interestExpense": "10133563", "operatingIncome": "-25810242", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25577", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16147931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3651537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12465902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2273336", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11971217", "inventory": "2183348", "commonStock": "485324539", "currentDebt": "None", "investments": "None", "totalAssets": "282829336", "longTermDebt": "31778559", "shortTermDebt": "62628027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352283150", "totalLiabilities": "125731312", "otherCurrentAssets": "710553", "totalCurrentAssets": "89132177", "currentLongTermDebt": "61004254", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2116125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193697159", "currentAccountsPayable": "13316688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110735017", "totalShareholderEquity": "157098024", "capitalLeaseObligations": "6488119", "otherCurrentLiabilities": "7441614", "totalCurrentLiabilities": "83532760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42198551", "cashAndShortTermInvestments": "84122148", "commonStockSharesOutstanding": "174554525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84122148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72692346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20001054", "capitalExpenditures": "26207961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86336294", "cashflowFromInvestment": "-12080737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2273336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2803590, "cost_of_revenue": 12465902, "gross_profit": -9662310, "research_and_development": 3651537, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62533203, "depreciation_amortisation": 2273336, "ebitda": -60259867, "interest_expense": 10133563, "interest_income": null, "other_non_operating": null, "pretax_income": -72666768, "tax_provision": 25577, "effective_tax_rate": null, "net_income": -72692346, "net_income_continuing_ops": null, "net_income_to_common": -72692346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84122148, "short_term_investments": null, "net_receivables": 2116125, "inventory": 2183348, "other_current_assets": null, "total_current_assets": 89132177, "net_ppe": null, "goodwill": 11971217, "intangible_assets": null, "goodwill_and_intangibles": 11971217, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193697159, "total_assets": 282829336, "short_term_debt": 62628027, "accounts_payable": 13316688, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83532760, "long_term_debt": 31778559, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42198551, "total_liabilities": 125731312, "total_debt": 94406586, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352283150, "total_equity": 157098024, "shares_outstanding": 174554525, "operating_cash_flow": -20001054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26207961, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12080737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86336294, "free_cash_flow": 6206907, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62533203", "ebitda": "-60259867", "netIncome": "-72692346", "grossProfit": "-9662310", "depreciation": "None", "totalRevenue": "2803590", "costOfRevenue": "12465902", "interestIncome": "None", "incomeBeforeTax": "-72666768", "interestExpense": "10133563", "operatingIncome": "-25810242", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25577", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16147931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3651537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12465902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2273336", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11971217", "inventory": "2183348", "commonStock": "485324539", "currentDebt": "None", "investments": "None", "totalAssets": "282829336", "longTermDebt": "31778559", "shortTermDebt": "62628027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352283150", "totalLiabilities": "125731312", "otherCurrentAssets": "710553", "totalCurrentAssets": "89132177", "currentLongTermDebt": "61004254", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2116125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193697159", "currentAccountsPayable": "13316688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110735017", "totalShareholderEquity": "157098024", "capitalLeaseObligations": "6488119", "otherCurrentLiabilities": "7441614", "totalCurrentLiabilities": "83532760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42198551", "cashAndShortTermInvestments": "84122148", "commonStockSharesOutstanding": "174554525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84122148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72692346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20001054", "capitalExpenditures": "26207961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86336294", "cashflowFromInvestment": "-12080737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2273336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 2818385, "cost_of_revenue": 17513409, "gross_profit": -14695023, "ebit": -18314183, "ebitda": -16012721, "pretax_income": -20141960, "tax_provision": 97311, "net_income": -20141960, "net_income_to_common": -20141960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26946000, "total_current_assets": 52727000, "total_assets": 239038000, "short_term_debt": 33159000, "long_term_debt": 32442225, "total_debt": 65601225, "total_liabilities": 99733000, "total_equity": 139304000, "shares_outstanding": 157010269, "goodwill_and_intangibles": 11975000 }, "cash_flow": { "operating_cash_flow": -22266000, "capital_expenditure": 34059000, "free_cash_flow": 11793000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135106, "ticker_id": 7423, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18314183", "ebitda": "-16012721", "netIncome": "-20141960", "grossProfit": "-14695023", "depreciation": "None", "totalRevenue": "2818385", "costOfRevenue": "17513409", "interestIncome": "None", "incomeBeforeTax": "-20141960", "interestExpense": "1827775", "operatingIncome": "-26452875", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "97311", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11757851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2024852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17513409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2301462", "sellingGeneralAndAdministrative": "7926762", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11975000", "inventory": "1759000", "commonStock": "392543000", "currentDebt": "None", "investments": "None", "totalAssets": "239038000", "longTermDebt": "32442225", "shortTermDebt": "33159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279806000", "totalLiabilities": "99733000", "otherCurrentAssets": "5130000", "totalCurrentAssets": "52727000", "currentLongTermDebt": "31542817", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186311000", "currentAccountsPayable": "18479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76326000", "totalShareholderEquity": "139304000", "capitalLeaseObligations": "6752023", "otherCurrentLiabilities": "1462000", "totalCurrentLiabilities": "56566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43168000", "cashAndShortTermInvestments": "26946000", "commonStockSharesOutstanding": "157010269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20142000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "455652", "operatingCashflow": "-22266000", "capitalExpenditures": "34059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23725000", "cashflowFromInvestment": "-20831000", "stockBasedCompensation": "776874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2818385, "cost_of_revenue": 17513409, "gross_profit": -14695023, "research_and_development": 2024852, "selling_general_admin": 7926762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18314183, "depreciation_amortisation": 2301462, "ebitda": -16012721, "interest_expense": 1827775, "interest_income": null, "other_non_operating": null, "pretax_income": -20141960, "tax_provision": 97311, "effective_tax_rate": null, "net_income": -20141960, "net_income_continuing_ops": null, "net_income_to_common": -20141960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26946000, "short_term_investments": null, "net_receivables": 18892000, "inventory": 1759000, "other_current_assets": null, "total_current_assets": 52727000, "net_ppe": null, "goodwill": 11975000, "intangible_assets": null, "goodwill_and_intangibles": 11975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186311000, "total_assets": 239038000, "short_term_debt": 33159000, "accounts_payable": 18479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56566000, "long_term_debt": 32442225, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43168000, "total_liabilities": 99733000, "total_debt": 65601225, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279806000, "total_equity": 139304000, "shares_outstanding": 157010269, "operating_cash_flow": -22266000, "stock_based_compensation": 776874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20831000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23725000, "free_cash_flow": 11793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18314183", "ebitda": "-16012721", "netIncome": "-20141960", "grossProfit": "-14695023", "depreciation": "None", "totalRevenue": "2818385", "costOfRevenue": "17513409", "interestIncome": "None", "incomeBeforeTax": "-20141960", "interestExpense": "1827775", "operatingIncome": "-26452875", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "97311", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11757851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2024852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17513409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2301462", "sellingGeneralAndAdministrative": "7926762", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11975000", "inventory": "1759000", "commonStock": "392543000", "currentDebt": "None", "investments": "None", "totalAssets": "239038000", "longTermDebt": "32442225", "shortTermDebt": "33159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279806000", "totalLiabilities": "99733000", "otherCurrentAssets": "5130000", "totalCurrentAssets": "52727000", "currentLongTermDebt": "31542817", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186311000", "currentAccountsPayable": "18479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76326000", "totalShareholderEquity": "139304000", "capitalLeaseObligations": "6752023", "otherCurrentLiabilities": "1462000", "totalCurrentLiabilities": "56566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43168000", "cashAndShortTermInvestments": "26946000", "commonStockSharesOutstanding": "157010269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20142000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "455652", "operatingCashflow": "-22266000", "capitalExpenditures": "34059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23725000", "cashflowFromInvestment": "-20831000", "stockBasedCompensation": "776874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 9632000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135107, "ticker_id": 7423, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "9632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24194000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24194000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "9632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24194000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 3102000, "cost_of_revenue": 14328000, "gross_profit": -11226000, "ebit": -44163000, "ebitda": -41874000, "pretax_income": -45837000, "tax_provision": 97311, "net_income": -45934000, "net_income_to_common": -45934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42557621, "total_current_assets": 57297347, "total_assets": 226095541, "short_term_debt": 31157529, "long_term_debt": 32775271, "total_debt": 63932800, "total_liabilities": 88505284, "total_equity": 137590257, "shares_outstanding": 125490250, "goodwill_and_intangibles": 11975024 }, "cash_flow": { "operating_cash_flow": -18112000, "capital_expenditure": 20284000, "free_cash_flow": 2172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135108, "ticker_id": 7423, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44163000", "ebitda": "-41874000", "netIncome": "-45934000", "grossProfit": "-11226000", "depreciation": "None", "totalRevenue": "3102000", "costOfRevenue": "14328000", "interestIncome": "None", "incomeBeforeTax": "-45837000", "interestExpense": "1674000", "operatingIncome": "-22702000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97311", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2289000", "sellingGeneralAndAdministrative": "7926762", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11975024", "inventory": "1383904", "commonStock": "367537075", "currentDebt": "None", "investments": "None", "totalAssets": "226095541", "longTermDebt": "32775271", "shortTermDebt": "31157529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259669980", "totalLiabilities": "88505284", "otherCurrentAssets": "5197649", "totalCurrentAssets": "57297347", "currentLongTermDebt": "30635232", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8158173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168798194", "currentAccountsPayable": "998258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70420919", "totalShareholderEquity": "137590257", "capitalLeaseObligations": "7010416", "otherCurrentLiabilities": "13928085", "totalCurrentLiabilities": "46241894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42263390", "cashAndShortTermInvestments": "42557621", "commonStockSharesOutstanding": "125490250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42557621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "455652", "operatingCashflow": "-18112000", "capitalExpenditures": "20284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26033000", "cashflowFromInvestment": "-8740000", "stockBasedCompensation": "776874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3102000, "cost_of_revenue": 14328000, "gross_profit": -11226000, "research_and_development": 2812000, "selling_general_admin": 7926762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44163000, "depreciation_amortisation": 2289000, "ebitda": -41874000, "interest_expense": 1674000, "interest_income": null, "other_non_operating": null, "pretax_income": -45837000, "tax_provision": 97311, "effective_tax_rate": null, "net_income": -45934000, "net_income_continuing_ops": null, "net_income_to_common": -45934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42557621, "short_term_investments": null, "net_receivables": 8158173, "inventory": 1383904, "other_current_assets": null, "total_current_assets": 57297347, "net_ppe": null, "goodwill": 11975024, "intangible_assets": null, "goodwill_and_intangibles": 11975024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168798194, "total_assets": 226095541, "short_term_debt": 31157529, "accounts_payable": 998258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46241894, "long_term_debt": 32775271, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42263390, "total_liabilities": 88505284, "total_debt": 63932800, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259669980, "total_equity": 137590257, "shares_outstanding": 125490250, "operating_cash_flow": -18112000, "stock_based_compensation": 776874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26033000, "free_cash_flow": 2172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44163000", "ebitda": "-41874000", "netIncome": "-45934000", "grossProfit": "-11226000", "depreciation": "None", "totalRevenue": "3102000", "costOfRevenue": "14328000", "interestIncome": "None", "incomeBeforeTax": "-45837000", "interestExpense": "1674000", "operatingIncome": "-22702000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97311", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2289000", "sellingGeneralAndAdministrative": "7926762", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11975024", "inventory": "1383904", "commonStock": "367537075", "currentDebt": "None", "investments": "None", "totalAssets": "226095541", "longTermDebt": "32775271", "shortTermDebt": "31157529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259669980", "totalLiabilities": "88505284", "otherCurrentAssets": "5197649", "totalCurrentAssets": "57297347", "currentLongTermDebt": "30635232", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8158173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168798194", "currentAccountsPayable": "998258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70420919", "totalShareholderEquity": "137590257", "capitalLeaseObligations": "7010416", "otherCurrentLiabilities": "13928085", "totalCurrentLiabilities": "46241894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42263390", "cashAndShortTermInvestments": "42557621", "commonStockSharesOutstanding": "125490250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42557621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "455652", "operatingCashflow": "-18112000", "capitalExpenditures": "20284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26033000", "cashflowFromInvestment": "-8740000", "stockBasedCompensation": "776874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 7537000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135110, "ticker_id": 7423, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "7537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -903000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "7537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 2739400, "cost_of_revenue": 1005119, "gross_profit": 1734281, "ebit": -26810726, "ebitda": -24540721, "pretax_income": -28696028, "tax_provision": -2, "net_income": -28699661, "net_income_to_common": -28699661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47132913, "total_current_assets": 57880846, "total_assets": 240743858, "short_term_debt": 626258, "long_term_debt": 63183868, "total_debt": 63810126, "total_liabilities": 82734930, "total_equity": 158008928, "shares_outstanding": 122221524, "goodwill_and_intangibles": 11975024 }, "cash_flow": { "operating_cash_flow": -22153493, "capital_expenditure": 9480411, "free_cash_flow": -12673082, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135111, "ticker_id": 7423, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26810726", "ebitda": "-24540721", "netIncome": "-28699661", "grossProfit": "1734281", "depreciation": "None", "totalRevenue": "2739400", "costOfRevenue": "1005119", "interestIncome": "None", "incomeBeforeTax": "-28696028", "interestExpense": "1885298", "operatingIncome": "-27654045", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29388327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2025323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2270005", "sellingGeneralAndAdministrative": "9518450", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11970312", "inventory": "2037977", "commonStock": "338426226", "currentDebt": "None", "investments": "None", "totalAssets": "240743858", "longTermDebt": "63183868", "shortTermDebt": "626258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4712", "reportedCurrency": "USD", "retainedEarnings": "-213474779", "totalLiabilities": "82734930", "otherCurrentAssets": "6184876", "totalCurrentAssets": "57880846", "currentLongTermDebt": "231031", "longTermInvestments": "16335859", "shortTermInvestments": "-6428", "currentNetReceivables": "2519219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182885783", "currentAccountsPayable": "7174485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70537291", "totalShareholderEquity": "158008928", "capitalLeaseObligations": "7147250", "otherCurrentLiabilities": "1496847", "totalCurrentLiabilities": "9405048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73333583", "cashAndShortTermInvestments": "47132913", "commonStockSharesOutstanding": "122221524", "intangibleAssetsExcludingGoodwill": "4712", "cashAndCashEquivalentsAtCarryingValue": "47132913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19143317", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22153493", "capitalExpenditures": "9480411", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916887", "cashflowFromInvestment": "-9364279", "stockBasedCompensation": "4746702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2739400, "cost_of_revenue": 1005119, "gross_profit": 1734281, "research_and_development": 2025323, "selling_general_admin": 9518450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26810726, "depreciation_amortisation": 2270005, "ebitda": -24540721, "interest_expense": 1885298, "interest_income": null, "other_non_operating": null, "pretax_income": -28696028, "tax_provision": -2, "effective_tax_rate": null, "net_income": -28699661, "net_income_continuing_ops": null, "net_income_to_common": -28699661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47132913, "short_term_investments": -6428, "net_receivables": 2519219, "inventory": 2037977, "other_current_assets": null, "total_current_assets": 57880846, "net_ppe": null, "goodwill": 11970312, "intangible_assets": 4712, "goodwill_and_intangibles": 11975024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182885783, "total_assets": 240743858, "short_term_debt": 626258, "accounts_payable": 7174485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9405048, "long_term_debt": 63183868, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73333583, "total_liabilities": 82734930, "total_debt": 63810126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213474779, "total_equity": 158008928, "shares_outstanding": 122221524, "operating_cash_flow": -22153493, "stock_based_compensation": 4746702, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9480411, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9364279, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -916887, "free_cash_flow": -12673082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26810726", "ebitda": "-24540721", "netIncome": "-28699661", "grossProfit": "1734281", "depreciation": "None", "totalRevenue": "2739400", "costOfRevenue": "1005119", "interestIncome": "None", "incomeBeforeTax": "-28696028", "interestExpense": "1885298", "operatingIncome": "-27654045", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29388327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2025323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2270005", "sellingGeneralAndAdministrative": "9518450", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11970312", "inventory": "2037977", "commonStock": "338426226", "currentDebt": "None", "investments": "None", "totalAssets": "240743858", "longTermDebt": "63183868", "shortTermDebt": "626258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4712", "reportedCurrency": "USD", "retainedEarnings": "-213474779", "totalLiabilities": "82734930", "otherCurrentAssets": "6184876", "totalCurrentAssets": "57880846", "currentLongTermDebt": "231031", "longTermInvestments": "16335859", "shortTermInvestments": "-6428", "currentNetReceivables": "2519219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182885783", "currentAccountsPayable": "7174485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70537291", "totalShareholderEquity": "158008928", "capitalLeaseObligations": "7147250", "otherCurrentLiabilities": "1496847", "totalCurrentLiabilities": "9405048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73333583", "cashAndShortTermInvestments": "47132913", "commonStockSharesOutstanding": "122221524", "intangibleAssetsExcludingGoodwill": "4712", "cashAndCashEquivalentsAtCarryingValue": "47132913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19143317", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22153493", "capitalExpenditures": "9480411", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916887", "cashflowFromInvestment": "-9364279", "stockBasedCompensation": "4746702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 1018139.79, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135112, "ticker_id": 7423, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "1018139.79", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312774.62", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1018139.79, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312774.62, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "1018139.79", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312774.62", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 4314209, "cost_of_revenue": 13245612, "gross_profit": -8931403, "ebit": -18094497, "ebitda": -15666893, "pretax_income": -18493162, "tax_provision": -201514, "net_income": -18291647, "net_income_to_common": -18291647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78625909, "total_current_assets": 89153275, "total_assets": 179286200, "short_term_debt": 29074531, "long_term_debt": 63220501, "total_debt": 92295032, "total_liabilities": 54060808, "total_equity": 125225392, "shares_outstanding": 122183365, "goodwill_and_intangibles": 8163104 }, "cash_flow": { "operating_cash_flow": -15531383, "capital_expenditure": 6232687, "free_cash_flow": -9298696, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135113, "ticker_id": 7423, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18094497", "ebitda": "-15666893", "netIncome": "-18291647", "grossProfit": "-8931403", "depreciation": "None", "totalRevenue": "4314209", "costOfRevenue": "13245612", "interestIncome": "None", "incomeBeforeTax": "-18493162", "interestExpense": "1964784", "operatingIncome": "-18094497", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-201514", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9802269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3651083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13245612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427604", "sellingGeneralAndAdministrative": "8632300", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8152698", "inventory": "2000808", "commonStock": "230402835", "currentDebt": "None", "investments": "None", "totalAssets": "179286200", "longTermDebt": "63220501", "shortTermDebt": "29074531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10406", "reportedCurrency": "USD", "retainedEarnings": "-125845993", "totalLiabilities": "54060808", "otherCurrentAssets": "4874249", "totalCurrentAssets": "89153275", "currentLongTermDebt": "174388", "longTermInvestments": "16666665", "shortTermInvestments": "-25036821", "currentNetReceivables": "3564333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118589887", "currentAccountsPayable": "1342369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68220449", "totalShareholderEquity": "125225392", "capitalLeaseObligations": "4825560", "otherCurrentLiabilities": "6485571", "totalCurrentLiabilities": "37260850", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42145918", "cashAndShortTermInvestments": "78625909", "commonStockSharesOutstanding": "122183365", "intangibleAssetsExcludingGoodwill": "10406", "cashAndCashEquivalentsAtCarryingValue": "78625909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18129228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1201622", "operatingCashflow": "-15531383", "capitalExpenditures": "6232687", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247070", "cashflowFromInvestment": "-5492103", "stockBasedCompensation": "-1194747", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2427604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4314209, "cost_of_revenue": 13245612, "gross_profit": -8931403, "research_and_development": 3651083, "selling_general_admin": 8632300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18094497, "depreciation_amortisation": 2427604, "ebitda": -15666893, "interest_expense": 1964784, "interest_income": null, "other_non_operating": null, "pretax_income": -18493162, "tax_provision": -201514, "effective_tax_rate": null, "net_income": -18291647, "net_income_continuing_ops": null, "net_income_to_common": -18291647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78625909, "short_term_investments": -25036821, "net_receivables": 3564333, "inventory": 2000808, "other_current_assets": null, "total_current_assets": 89153275, "net_ppe": null, "goodwill": 8152698, "intangible_assets": 10406, "goodwill_and_intangibles": 8163104, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118589887, "total_assets": 179286200, "short_term_debt": 29074531, "accounts_payable": 1342369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37260850, "long_term_debt": 63220501, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42145918, "total_liabilities": 54060808, "total_debt": 92295032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125845993, "total_equity": 125225392, "shares_outstanding": 122183365, "operating_cash_flow": -15531383, "stock_based_compensation": -1194747, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6232687, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5492103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247070, "free_cash_flow": -9298696, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18094497", "ebitda": "-15666893", "netIncome": "-18291647", "grossProfit": "-8931403", "depreciation": "None", "totalRevenue": "4314209", "costOfRevenue": "13245612", "interestIncome": "None", "incomeBeforeTax": "-18493162", "interestExpense": "1964784", "operatingIncome": "-18094497", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-201514", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9802269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3651083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13245612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427604", "sellingGeneralAndAdministrative": "8632300", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8152698", "inventory": "2000808", "commonStock": "230402835", "currentDebt": "None", "investments": "None", "totalAssets": "179286200", "longTermDebt": "63220501", "shortTermDebt": "29074531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10406", "reportedCurrency": "USD", "retainedEarnings": "-125845993", "totalLiabilities": "54060808", "otherCurrentAssets": "4874249", "totalCurrentAssets": "89153275", "currentLongTermDebt": "174388", "longTermInvestments": "16666665", "shortTermInvestments": "-25036821", "currentNetReceivables": "3564333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118589887", "currentAccountsPayable": "1342369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68220449", "totalShareholderEquity": "125225392", "capitalLeaseObligations": "4825560", "otherCurrentLiabilities": "6485571", "totalCurrentLiabilities": "37260850", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42145918", "cashAndShortTermInvestments": "78625909", "commonStockSharesOutstanding": "122183365", "intangibleAssetsExcludingGoodwill": "10406", "cashAndCashEquivalentsAtCarryingValue": "78625909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18129228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1201622", "operatingCashflow": "-15531383", "capitalExpenditures": "6232687", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247070", "cashflowFromInvestment": "-5492103", "stockBasedCompensation": "-1194747", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2427604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5727418.25, "capital_expenditure": 2602615.64, "free_cash_flow": -3124802.61, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135115, "ticker_id": 7423, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5727418.25", "capitalExpenditures": "2602615.64", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165743.16", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -5727418.25, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2602615.64, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165743.16, "free_cash_flow": -3124802.61, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5727418.25", "capitalExpenditures": "2602615.64", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165743.16", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": 3853438, "cost_of_revenue": 20471910, "gross_profit": -16618472, "ebit": -28902958, "ebitda": -26578373, "pretax_income": -27301790, "tax_provision": -1, "net_income": -27884411, "net_income_to_common": -27884411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65795761, "total_current_assets": 108576606, "total_assets": 186541461, "short_term_debt": 511796, "long_term_debt": 62983850, "total_debt": 63495646, "total_liabilities": 52422420, "total_equity": 134119040, "shares_outstanding": 121711124, "goodwill_and_intangibles": 8023661 }, "cash_flow": { "operating_cash_flow": -8513000, "capital_expenditure": 6253429, "free_cash_flow": -2259571, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135116, "ticker_id": 7423, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28902958", "ebitda": "-26578373", "netIncome": "-27884411", "grossProfit": "-16618472", "depreciation": "None", "totalRevenue": "3853438", "costOfRevenue": "20471910", "interestIncome": "None", "incomeBeforeTax": "-27301790", "interestExpense": "964466", "operatingIncome": "-29494432", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11413477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2272151", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20471910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2324585", "sellingGeneralAndAdministrative": "9775100", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7952613", "inventory": "1703660", "commonStock": "224568967", "currentDebt": "None", "investments": "None", "totalAssets": "186541461", "longTermDebt": "62983850", "shortTermDebt": "511796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71048", "reportedCurrency": "AUD", "retainedEarnings": "-110704357", "totalLiabilities": "52422420", "otherCurrentAssets": "5472800", "totalCurrentAssets": "108576606", "currentLongTermDebt": "142941", "longTermInvestments": "16022682", "shortTermInvestments": "-7546352.36", "currentNetReceivables": "2325063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172317027", "currentAccountsPayable": "4373744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143152794", "shortLongTermDebtTotal": "68134832", "totalShareholderEquity": "134119040", "capitalLeaseObligations": "5008041", "otherCurrentLiabilities": "1081050", "totalCurrentLiabilities": "6220764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72716777", "cashAndShortTermInvestments": "65795761", "commonStockSharesOutstanding": "121711124", "intangibleAssetsExcludingGoodwill": "71048", "cashAndCashEquivalentsAtCarryingValue": "65795761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27884411", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-8513000", "capitalExpenditures": "6253429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29568346", "cashflowFromInvestment": "1094497", "stockBasedCompensation": "6818045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3853438, "cost_of_revenue": 20471910, "gross_profit": -16618472, "research_and_development": 2272151, "selling_general_admin": 9775100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28902958, "depreciation_amortisation": 2324585, "ebitda": -26578373, "interest_expense": 964466, "interest_income": null, "other_non_operating": null, "pretax_income": -27301790, "tax_provision": -1, "effective_tax_rate": null, "net_income": -27884411, "net_income_continuing_ops": null, "net_income_to_common": -27884411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65795761, "short_term_investments": -7546352.36, "net_receivables": 2325063, "inventory": 1703660, "other_current_assets": null, "total_current_assets": 108576606, "net_ppe": null, "goodwill": 7952613, "intangible_assets": 71048, "goodwill_and_intangibles": 8023661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172317027, "total_assets": 186541461, "short_term_debt": 511796, "accounts_payable": 4373744, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6220764, "long_term_debt": 62983850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72716777, "total_liabilities": 52422420, "total_debt": 63495646, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110704357, "total_equity": 134119040, "shares_outstanding": 121711124, "operating_cash_flow": -8513000, "stock_based_compensation": 6818045, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6253429, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1094497, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29568346, "free_cash_flow": -2259571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28902958", "ebitda": "-26578373", "netIncome": "-27884411", "grossProfit": "-16618472", "depreciation": "None", "totalRevenue": "3853438", "costOfRevenue": "20471910", "interestIncome": "None", "incomeBeforeTax": "-27301790", "interestExpense": "964466", "operatingIncome": "-29494432", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11413477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2272151", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20471910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2324585", "sellingGeneralAndAdministrative": "9775100", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7952613", "inventory": "1703660", "commonStock": "224568967", "currentDebt": "None", "investments": "None", "totalAssets": "186541461", "longTermDebt": "62983850", "shortTermDebt": "511796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71048", "reportedCurrency": "AUD", "retainedEarnings": "-110704357", "totalLiabilities": "52422420", "otherCurrentAssets": "5472800", "totalCurrentAssets": "108576606", "currentLongTermDebt": "142941", "longTermInvestments": "16022682", "shortTermInvestments": "-7546352.36", "currentNetReceivables": "2325063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172317027", "currentAccountsPayable": "4373744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143152794", "shortLongTermDebtTotal": "68134832", "totalShareholderEquity": "134119040", "capitalLeaseObligations": "5008041", "otherCurrentLiabilities": "1081050", "totalCurrentLiabilities": "6220764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72716777", "cashAndShortTermInvestments": "65795761", "commonStockSharesOutstanding": "121711124", "intangibleAssetsExcludingGoodwill": "71048", "cashAndCashEquivalentsAtCarryingValue": "65795761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27884411", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-8513000", "capitalExpenditures": "6253429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29568346", "cashflowFromInvestment": "1094497", "stockBasedCompensation": "6818045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12629000, "capital_expenditure": 6952000, "free_cash_flow": -5677000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135118, "ticker_id": 7423, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:44.709356+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-17860256", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-12629000", "capitalExpenditures": "6952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447000", "cashflowFromInvestment": "-3191752", "stockBasedCompensation": "5047634.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453726.25", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -12629000, "stock_based_compensation": 5047634.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3191752, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 447000, "free_cash_flow": -5677000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-17860256", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-12629000", "capitalExpenditures": "6952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447000", "cashflowFromInvestment": "-3191752", "stockBasedCompensation": "5047634.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453726.25", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }