{ "ticker": { "uuid": "9c8c9741-830d-447d-ba91-ab2a1b647df3", "symbol": "WPM", "name": "Wheaton Precious Metals Corp.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9c8c9741-830d-447d-ba91-ab2a1b647df3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c8c9741-830d-447d-ba91-ab2a1b647df3/" }, "latest_snapshot": { "ticker": { "uuid": "9c8c9741-830d-447d-ba91-ab2a1b647df3", "symbol": "WPM", "name": "Wheaton Precious Metals Corp.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9c8c9741-830d-447d-ba91-ab2a1b647df3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c8c9741-830d-447d-ba91-ab2a1b647df3/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.44, "value": 0.02, "quality": 0.95, "momentum": 0.87, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 99.6, "market_cap": 45234332812.8, "pe_ratio": 25.1333, "earnings_yield": 0.0456, "ebitda_to_ev": 0.0557, "shareholder_yield": 0.0052, "roe": 0.1947, "piotroski_f_score": 6, "momentum_12_1": 0.085, "volatility_252d": 0.4946 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.1333, "ev_ebitda": 17.9615, "earnings_yield": 0.0456, "fcf_yield": 0.0233, "shareholder_yield": 0.0052 }, "quality": { "roe": 0.1947, "roic": 0.208, "gross_margin": 0.7473, "fcf_margin": 0.3654, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.8018, "eps_growth_1y": 1.7792, "fcf_growth_1y": 0.5264 }, "momentum": { "price_return_12m": 0.3211, "momentum_12_1": 0.085, "relative_strength": 0.1226 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.95, "momentum_percentile": 0.87, "growth_composite": 2, "yield_composite": 100, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89, "os": 0.42, "value": 0.03, "quality": 0.95, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.4567, "earnings_yield": 0.0514, "shareholder_yield": 0.6036, "roe": 0.1947, "momentum_12_1": 0.5054 }, { "week_end_date": "2026-06-14", "price": 86.2, "os": 0.42, "value": 0.03, "quality": 0.97, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.7502, "earnings_yield": 0.0531, "shareholder_yield": 0.6232, "roe": 0.1947, "momentum_12_1": 0.4245 }, { "week_end_date": "2026-06-21", "price": 89.6, "os": 0.42, "value": 0.02, "quality": 0.96, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.6081, "earnings_yield": 0.051, "shareholder_yield": 0.5996, "roe": 0.1947, "momentum_12_1": 0.4013 }, { "week_end_date": "2026-06-28", "price": 87, "os": 0.42, "value": 0.02, "quality": 0.95, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.9521, "earnings_yield": 0.0526, "shareholder_yield": 0.6175, "roe": 0.1947, "momentum_12_1": 0.5297 }, { "week_end_date": "2026-07-05", "price": 88, "os": 0.4, "value": 0.03, "quality": 0.96, "momentum": 0.73, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.2044, "earnings_yield": 0.052, "shareholder_yield": 0.6105, "roe": 0.1947, "momentum_12_1": -0.9868 }, { "week_end_date": "2026-07-12", "price": 81.8, "os": 0.44, "value": 0.03, "quality": 0.96, "momentum": 0.83, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 20.64, "earnings_yield": 0.0562, "shareholder_yield": 0.0064, "roe": 0.1947, "momentum_12_1": 0.279 }, { "week_end_date": "2026-07-19", "price": 77.2, "os": 0.46, "value": 0.04, "quality": 0.95, "momentum": 0.88, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 19.4793, "earnings_yield": 0.0597, "shareholder_yield": 0.0068, "roe": 0.1947, "momentum_12_1": 0.3639 }, { "week_end_date": "2026-07-26", "price": 83.6, "os": 0.45, "value": 0.03, "quality": 0.96, "momentum": 0.88, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 21.0942, "earnings_yield": 0.0549, "shareholder_yield": 0.0063, "roe": 0.1947, "momentum_12_1": 0.2447 }, { "week_end_date": "2026-08-02", "price": 81.2, "os": 0.45, "value": 0.03, "quality": 0.96, "momentum": 0.86, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 20.4886, "earnings_yield": 0.0566, "shareholder_yield": 0.0064, "roe": 0.1947, "momentum_12_1": 0.259 }, { "week_end_date": "2026-08-09", "price": 99.6, "os": 0.44, "value": 0.02, "quality": 0.95, "momentum": 0.87, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 25.1333, "earnings_yield": 0.0456, "shareholder_yield": 0.0052, "roe": 0.1947, "momentum_12_1": 0.085 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2314600000, "cost_of_revenue": 642952000, "gross_profit": 1671648000, "ebit": 1581641000, "ebitda": 2003663000, "pretax_income": null, "tax_provision": null, "net_income": 1471720000, "net_income_to_common": 1471720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": 7330000, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1904981000, "capital_expenditure": -1341369000, "free_cash_flow": 563612000, "dividends_paid": -296367000, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2314600000, "cost_of_revenue": 642952000, "gross_profit": 1671648000, "ebit": 1581641000, "ebitda": 2003663000, "pretax_income": null, "tax_provision": null, "net_income": 1471720000, "net_income_to_common": 1471720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": 7330000, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1904981000, "capital_expenditure": -1341369000, "free_cash_flow": 563612000, "dividends_paid": -296367000, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2314600000, "cost_of_revenue": 642952000, "gross_profit": 1671648000, "ebit": 1581641000, "ebitda": 2003663000, "pretax_income": null, "tax_provision": null, "net_income": 1471720000, "net_income_to_common": 1471720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": 7330000, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1904981000, "capital_expenditure": -1341369000, "free_cash_flow": 563612000, "dividends_paid": -296367000, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2314600000, "cost_of_revenue": 642952000, "gross_profit": 1671648000, "ebit": 1581641000, "ebitda": 2003663000, "pretax_income": null, "tax_provision": null, "net_income": 1471720000, "net_income_to_common": 1471720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": 7330000, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1904981000, "capital_expenditure": -1341369000, "free_cash_flow": 563612000, "dividends_paid": -296367000, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2314600000, "cost_of_revenue": 642952000, "gross_profit": 1671648000, "ebit": 1581641000, "ebitda": 2003663000, "pretax_income": null, "tax_provision": null, "net_income": 1471720000, "net_income_to_common": 1471720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": 7330000, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1904981000, "capital_expenditure": -1341369000, "free_cash_flow": 563612000, "dividends_paid": -296367000, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2314600000, "cost_of_revenue": 642952000, "gross_profit": 1671648000, "ebit": 1581641000, "ebitda": 2003663000, "pretax_income": null, "tax_provision": null, "net_income": 1471720000, "net_income_to_common": 1471720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": 7330000, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1904981000, "capital_expenditure": -1341369000, "free_cash_flow": 563612000, "dividends_paid": -296367000, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2314600000, "cost_of_revenue": 642952000, "gross_profit": 1671648000, "ebit": 1581641000, "ebitda": 2003663000, "pretax_income": null, "tax_provision": null, "net_income": 1471720000, "net_income_to_common": 1471720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": 7330000, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1904981000, "capital_expenditure": -1341369000, "free_cash_flow": 563612000, "dividends_paid": -296367000, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2314600000, "cost_of_revenue": 642952000, "gross_profit": 1671648000, "ebit": 1581641000, "ebitda": 2003663000, "pretax_income": null, "tax_provision": null, "net_income": 1471720000, "net_income_to_common": 1471720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": 7330000, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1904981000, "capital_expenditure": -1341369000, "free_cash_flow": 563612000, "dividends_paid": -296367000, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 929201000, "cost_of_revenue": 241345000, "gross_profit": 687856000, "ebit": 667058000, "ebitda": 798250000, "pretax_income": null, "tax_provision": null, "net_income": 543236000, "net_income_to_common": 543236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100192000, "total_current_assets": 130164000, "total_assets": 12161186000, "short_term_debt": 586000, "long_term_debt": 1969282000, "total_debt": 1976750000, "total_liabilities": null, "total_equity": 9690445000, "shares_outstanding": 454159968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 649518000, "capital_expenditure": -4501103000, "free_cash_flow": -3851585000, "dividends_paid": -171292000, "share_repurchases": null, "shares_issued": 807000, "net_debt_issued": 1971876000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 901469000, "cost_of_revenue": 202095000, "gross_profit": 699374000, "ebit": 674793000, "ebitda": 768509000, "pretax_income": null, "tax_provision": null, "net_income": 582044000, "net_income_to_common": 582044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164505000, "total_current_assets": 2185597000, "total_assets": 9846195000, "short_term_debt": 581000, "long_term_debt": null, "total_debt": 7662000, "total_liabilities": null, "total_equity": 9243278000, "shares_outstanding": 454097336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765823000, "capital_expenditure": -61157000, "free_cash_flow": 704666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 901469000, "cost_of_revenue": 202095000, "gross_profit": 699374000, "ebit": 674793000, "ebitda": 768509000, "pretax_income": null, "tax_provision": null, "net_income": 582044000, "net_income_to_common": 582044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164505000, "total_current_assets": 2185597000, "total_assets": 9846195000, "short_term_debt": 581000, "long_term_debt": 7081000, "total_debt": 7662000, "total_liabilities": null, "total_equity": 9243278000, "shares_outstanding": 454097336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765823000, "capital_expenditure": -61157000, "free_cash_flow": 704666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 901469000, "cost_of_revenue": 202095000, "gross_profit": 699374000, "ebit": 674793000, "ebitda": 768509000, "pretax_income": null, "tax_provision": null, "net_income": 582044000, "net_income_to_common": 582044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164505000, "total_current_assets": 2185597000, "total_assets": 9846195000, "short_term_debt": 581000, "long_term_debt": 7081000, "total_debt": 7662000, "total_liabilities": null, "total_equity": 9243278000, "shares_outstanding": 454097336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765823000, "capital_expenditure": -61157000, "free_cash_flow": 704666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 901469000, "cost_of_revenue": 202095000, "gross_profit": 699374000, "ebit": 674793000, "ebitda": 768509000, "pretax_income": null, "tax_provision": null, "net_income": 582044000, "net_income_to_common": 582044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164505000, "total_current_assets": 2185597000, "total_assets": 9846195000, "short_term_debt": 581000, "long_term_debt": 7081000, "total_debt": 7662000, "total_liabilities": null, "total_equity": 9243278000, "shares_outstanding": 454097336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765823000, "capital_expenditure": -61157000, "free_cash_flow": 704666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 901469000, "cost_of_revenue": 202095000, "gross_profit": 699374000, "ebit": 674793000, "ebitda": 768509000, "pretax_income": null, "tax_provision": null, "net_income": 582044000, "net_income_to_common": 582044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164505000, "total_current_assets": 2185597000, "total_assets": 9846195000, "short_term_debt": 581000, "long_term_debt": 7081000, "total_debt": 7662000, "total_liabilities": null, "total_equity": 9243278000, "shares_outstanding": 454097336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765823000, "capital_expenditure": -61157000, "free_cash_flow": 704666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 901469000, "cost_of_revenue": 202095000, "gross_profit": 699374000, "ebit": 674793000, "ebitda": 768509000, "pretax_income": null, "tax_provision": null, "net_income": 582044000, "net_income_to_common": 582044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164505000, "total_current_assets": 2185597000, "total_assets": 9846195000, "short_term_debt": 581000, "long_term_debt": 7081000, "total_debt": 7662000, "total_liabilities": null, "total_equity": 9243278000, "shares_outstanding": 454097336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765823000, "capital_expenditure": -61157000, "free_cash_flow": 704666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 901469000, "cost_of_revenue": 202095000, "gross_profit": 699374000, "ebit": 674793000, "ebitda": 768509000, "pretax_income": null, "tax_provision": null, "net_income": 582044000, "net_income_to_common": 582044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164505000, "total_current_assets": 2185597000, "total_assets": 9846195000, "short_term_debt": 581000, "long_term_debt": 7081000, "total_debt": 7662000, "total_liabilities": null, "total_equity": 9243278000, "shares_outstanding": 454097336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765823000, "capital_expenditure": -61157000, "free_cash_flow": 704666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 901469000, "cost_of_revenue": 202095000, "gross_profit": 699374000, "ebit": 674793000, "ebitda": 768509000, "pretax_income": null, "tax_provision": null, "net_income": 582044000, "net_income_to_common": 582044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164505000, "total_current_assets": 2185597000, "total_assets": 9846195000, "short_term_debt": 581000, "long_term_debt": 7081000, "total_debt": 7662000, "total_liabilities": null, "total_equity": 9243278000, "shares_outstanding": 454097336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765823000, "capital_expenditure": -61157000, "free_cash_flow": 704666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 901469000, "cost_of_revenue": 202095000, "gross_profit": 699374000, "ebit": 674793000, "ebitda": 768509000, "pretax_income": null, "tax_provision": null, "net_income": 582044000, "net_income_to_common": 582044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164505000, "total_current_assets": 2185597000, "total_assets": 9846195000, "short_term_debt": 581000, "long_term_debt": 7081000, "total_debt": 7662000, "total_liabilities": null, "total_equity": 9243278000, "shares_outstanding": 454097336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765823000, "capital_expenditure": -61157000, "free_cash_flow": 704666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 864714000, "cost_of_revenue": 201183000, "gross_profit": 663531000, "ebit": 645755000, "ebitda": 737372000, "pretax_income": null, "tax_provision": null, "net_income": 558249000, "net_income_to_common": 558249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": null, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 746276000, "capital_expenditure": -647048000, "free_cash_flow": 99228000, "dividends_paid": -74196000, "share_repurchases": null, "shares_issued": 856000, "net_debt_issued": -167000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 864714000, "cost_of_revenue": 201183000, "gross_profit": 663531000, "ebit": 645755000, "ebitda": 737372000, "pretax_income": null, "tax_provision": null, "net_income": 558249000, "net_income_to_common": 558249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153593000, "total_current_assets": 1204169000, "total_assets": 9125781000, "short_term_debt": 575000, "long_term_debt": 7330000, "total_debt": 7905000, "total_liabilities": null, "total_equity": 8690508000, "shares_outstanding": 454033830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 746276000, "capital_expenditure": -647048000, "free_cash_flow": 99228000, "dividends_paid": -74196000, "share_repurchases": null, "shares_issued": 856000, "net_debt_issued": -167000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }