{ "ticker": { "uuid": "9c91f14e-6ef1-4574-b221-3d4f7ce34c1e", "symbol": "SRTS", "name": "Sensus Healthcare Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9c91f14e-6ef1-4574-b221-3d4f7ce34c1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c91f14e-6ef1-4574-b221-3d4f7ce34c1e/" }, "ticker_metadata": { "id": 8376, "uuid": "9c91f14e-6ef1-4574-b221-3d4f7ce34c1e", "symbol": "SRTS", "name": "Sensus Healthcare Inc", "asset_type": "equity", "market_cap": 52348000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Sensus Healthcare, Inc. manufactures, distributes and markets superficial radiation therapy devices to healthcare providers worldwide. The company is headquartered in Boca Raton, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c91f14e-6ef1-4574-b221-3d4f7ce34c1e", "symbol": "SRTS", "name": "Sensus Healthcare Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9c91f14e-6ef1-4574-b221-3d4f7ce34c1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c91f14e-6ef1-4574-b221-3d4f7ce34c1e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.38, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.7, "market_cap": 44449163.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1707, "piotroski_f_score": 4, "momentum_12_1": -0.374, "volatility_252d": 0.8089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.621376+00:00", "batch_id": "" }, "size": { "price_close": 2.7, "market_cap": 44449163.1, "market_cap_usd": 44449163.1, "enterprise_value": 26389163.1, "shares_outstanding": 16462653, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.976, "ptbv_ratio": 0.976, "ps_ratio": 1.9727, "pcf_ratio": null, "pfcf_ratio": -93.9729, "ev_ebitda": null, "ev_ebit": -2.9561, "ev_sales": 1.1712, "ev_fcf": -55.791, "earnings_yield": null, "fcf_yield": -0.0179, "price_to_sales": 1.9727, "price_to_book": 0.976, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8538 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3775, "operating_margin": -0.3962, "net_margin": -0.345, "ebitda_margin": -0.3802, "fcf_margin": -0.021, "roe": -0.1707, "roa": -0.1508, "roic": -0.2436, "roc_greenblatt": null, "asset_turnover": 0.4371, "cash_conversion": 0.0609, "accruals_ratio": -0.1402, "sbc_to_revenue": 0.0127, "piotroski_f_score": 4, "altman_z_score": 5.2465, "earnings_stability_5y": 2.6557, "revenue_stability_5y": 0.4031, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.165, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1318, "net_debt_to_ebitda": 2.1081, "debt_to_assets": 0.0052, "interest_coverage": null, "current_ratio": 7.2679, "quick_ratio": 4.4522, "net_debt": -18060000, "local_beta": 0.0002, "volatility_252d": 0.8089, "volatility_60d": 1.6326, "max_drawdown_12m": -0.5161, "risk_adjusted_momentum": -0.4623 }, "growth": { "revenue_growth_1y": -0.4294, "revenue_growth_3y_cagr": -0.1486, "revenue_growth_5y_cagr": 0.2347, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0889, "book_value_growth_1y": -0.1367, "revenue_growth": -0.4294, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1234, "price_return_3m": -0.3647, "price_return_6m": -0.3077, "price_return_9m": -0.1641, "price_return_12m": -0.4512, "price_return_12m_ex1m": -0.374, "momentum_6m": -0.3077, "momentum_12m": -0.4512, "momentum_12_1": -0.374, "distance_from_52w_high": -0.5161, "distance_from_52w_low": 0, "relative_strength": -0.6092 }, "raw_ttm": { "revenue_ttm": 22532000, "gross_profit_ttm": 8505000, "ebit_ttm": -8927001, "ebitda_ttm": -8567001, "net_income_ttm": -7773000, "eps_diluted_ttm": -0.4722, "operating_cash_flow_ttm": -548000, "capital_expenditure_ttm": 75000, "fcf_ttm": -473000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_current_liabilities": 5860000, "net_ppe": null, "total_assets": 51546000, "total_debt": 267000, "total_equity": 45542000, "net_working_capital": 18670000, "book_value_per_share": 2.7664, "retained_earnings": 3089000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7664 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.38, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2709, "ticker_id": 8376, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.621376+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.7, "market_cap": 44449163.1, "market_cap_usd": 44449163.1, "enterprise_value": 26389163.1, "shares_outstanding": 16462653, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.97600376, "ptbv_ratio": 0.97600376, "ps_ratio": 1.97271272, "pcf_ratio": null, "pfcf_ratio": -93.97286068, "ev_ebitda": null, "ev_ebit": -2.95610621, "ev_sales": 1.17118601, "ev_fcf": -55.79104249, "earnings_yield": null, "fcf_yield": -0.01792402, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37746316, "operating_margin": -0.39619213, "net_margin": -0.34497603, "ebitda_margin": -0.38021485, "fcf_margin": -0.02099237, "roe": -0.17067762, "roa": -0.15079735, "roic": -0.24362313, "roc_greenblatt": null, "asset_turnover": 0.43712412, "cash_conversion": 0.06085167, "accruals_ratio": -0.14016607, "sbc_to_revenue": 0.01269306, "debt_to_equity": 0.13183435, "net_debt_to_ebitda": 2.10808893, "debt_to_assets": 0.00517984, "interest_coverage": null, "current_ratio": 7.26791809, "quick_ratio": 4.45221843, "net_debt": -18060000, "revenue_growth_1y": -0.42939627, "revenue_growth_3y_cagr": -0.14861621, "revenue_growth_5y_cagr": 0.2347066, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.08885967, "book_value_growth_1y": -0.13672112, "piotroski_f_score": 4, "altman_z_score": 5.24654696, "earnings_stability_5y": 2.655737, "revenue_stability_5y": 0.403084, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12337662, "price_return_3m": -0.36470588, "price_return_6m": -0.30769231, "price_return_9m": -0.16408669, "price_return_12m": -0.45121951, "price_return_12m_ex1m": -0.37398374, "distance_from_52w_high": -0.51612903, "distance_from_52w_low": 0, "relative_strength": -0.60916056, "local_beta": 0.0002, "volatility_252d": 0.808912, "volatility_60d": 1.632636, "max_drawdown_12m": -0.51612903, "revenue_ttm": 22532000, "gross_profit_ttm": 8505000, "ebit_ttm": -8927001, "ebitda_ttm": -8567001, "net_income_ttm": -7773000, "eps_diluted_ttm": -0.47215962, "operating_cash_flow_ttm": -548000, "capital_expenditure_ttm": 75000, "fcf_ttm": -473000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_current_liabilities": 5860000, "net_ppe": null, "total_assets": 51546000, "total_debt": 267000, "total_equity": 45542000, "net_working_capital": 18670000, "book_value_per_share": 2.76638279, "retained_earnings": 3089000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.76638279, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.7, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1707, "momentum_12_1": -0.374, "complete_fields": { "id": 2709, "ticker_id": 8376, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.621376+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.7, "market_cap": 44449163.1, "market_cap_usd": 44449163.1, "enterprise_value": 26389163.1, "shares_outstanding": 16462653, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.97600376, "ptbv_ratio": 0.97600376, "ps_ratio": 1.97271272, "pcf_ratio": null, "pfcf_ratio": -93.97286068, "ev_ebitda": null, "ev_ebit": -2.95610621, "ev_sales": 1.17118601, "ev_fcf": -55.79104249, "earnings_yield": null, "fcf_yield": -0.01792402, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37746316, "operating_margin": -0.39619213, "net_margin": -0.34497603, "ebitda_margin": -0.38021485, "fcf_margin": -0.02099237, "roe": -0.17067762, "roa": -0.15079735, "roic": -0.24362313, "roc_greenblatt": null, "asset_turnover": 0.43712412, "cash_conversion": 0.06085167, "accruals_ratio": -0.14016607, "sbc_to_revenue": 0.01269306, "debt_to_equity": 0.13183435, "net_debt_to_ebitda": 2.10808893, "debt_to_assets": 0.00517984, "interest_coverage": null, "current_ratio": 7.26791809, "quick_ratio": 4.45221843, "net_debt": -18060000, "revenue_growth_1y": -0.42939627, "revenue_growth_3y_cagr": -0.14861621, "revenue_growth_5y_cagr": 0.2347066, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.08885967, "book_value_growth_1y": -0.13672112, "piotroski_f_score": 4, "altman_z_score": 5.24654696, "earnings_stability_5y": 2.655737, "revenue_stability_5y": 0.403084, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12337662, "price_return_3m": -0.36470588, "price_return_6m": -0.30769231, "price_return_9m": -0.16408669, "price_return_12m": -0.45121951, "price_return_12m_ex1m": -0.37398374, "distance_from_52w_high": -0.51612903, "distance_from_52w_low": 0, "relative_strength": -0.60916056, "local_beta": 0.0002, "volatility_252d": 0.808912, "volatility_60d": 1.632636, "max_drawdown_12m": -0.51612903, "revenue_ttm": 22532000, "gross_profit_ttm": 8505000, "ebit_ttm": -8927001, "ebitda_ttm": -8567001, "net_income_ttm": -7773000, "eps_diluted_ttm": -0.47215962, "operating_cash_flow_ttm": -548000, "capital_expenditure_ttm": 75000, "fcf_ttm": -473000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_current_liabilities": 5860000, "net_ppe": null, "total_assets": 51546000, "total_debt": 267000, "total_equity": 45542000, "net_working_capital": 18670000, "book_value_per_share": 2.76638279, "retained_earnings": 3089000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.76638279, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 27482000, "cost_of_revenue": 15615000, "gross_profit": 11867000, "ebit": -10307000, "ebitda": -9921000, "pretax_income": -9624000, "tax_provision": -1905000, "net_income": -7719000, "net_income_to_common": -7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": null, "total_debt": 262000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000, "capital_expenditure": 196000, "free_cash_flow": 724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175749, "ticker_id": 8376, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10307000", "ebitda": "-9921000", "netIncome": "-7719000", "grossProfit": "11867000", "depreciation": "None", "totalRevenue": "27482000", "costOfRevenue": "15615000", "interestIncome": "683000", "incomeBeforeTax": "-9624000", "interestExpense": "None", "operatingIncome": "-10307000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1905000", "reportedCurrency": "USD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "22174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "7873000", "netIncomeFromContinuingOperations": "-7719000" }, "balance": { "goodwill": "None", "inventory": "14563000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "53039000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5715000", "totalLiabilities": "4941000", "otherCurrentAssets": "3205000", "totalCurrentAssets": "45892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7146999", "currentAccountsPayable": "3343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680000", "totalShareholderEquity": "48098000", "capitalLeaseObligations": "471000", "otherCurrentLiabilities": "275000", "totalCurrentLiabilities": "4722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218999", "cashAndShortTermInvestments": "22083000", "commonStockSharesOutstanding": "16326937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4635000", "operatingCashflow": "528000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000", "cashflowFromInvestment": "-196000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27482000, "cost_of_revenue": 15615000, "gross_profit": 11867000, "research_and_development": 7778000, "selling_general_admin": 7873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10307000, "depreciation_amortisation": 386000, "ebitda": -9921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9624000, "tax_provision": -1905000, "effective_tax_rate": null, "net_income": -7719000, "net_income_continuing_ops": -7719000, "net_income_to_common": -7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22083000, "short_term_investments": null, "net_receivables": 6041000, "inventory": 14563000, "other_current_assets": null, "total_current_assets": 45892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7146999, "total_assets": 53039000, "short_term_debt": 262000, "accounts_payable": 3343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218999, "total_liabilities": 4941000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5715000, "total_equity": 48098000, "shares_outstanding": 16326937, "operating_cash_flow": 528000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305000, "free_cash_flow": 724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10307000", "ebitda": "-9921000", "netIncome": "-7719000", "grossProfit": "11867000", "depreciation": "None", "totalRevenue": "27482000", "costOfRevenue": "15615000", "interestIncome": "683000", "incomeBeforeTax": "-9624000", "interestExpense": "None", "operatingIncome": "-10307000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1905000", "reportedCurrency": "USD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "22174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "7873000", "netIncomeFromContinuingOperations": "-7719000" }, "balance": { "goodwill": "None", "inventory": "14563000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "53039000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5715000", "totalLiabilities": "4941000", "otherCurrentAssets": "3205000", "totalCurrentAssets": "45892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7146999", "currentAccountsPayable": "3343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680000", "totalShareholderEquity": "48098000", "capitalLeaseObligations": "471000", "otherCurrentLiabilities": "275000", "totalCurrentLiabilities": "4722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218999", "cashAndShortTermInvestments": "22083000", "commonStockSharesOutstanding": "16326937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4635000", "operatingCashflow": "528000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000", "cashflowFromInvestment": "-196000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 41807000, "cost_of_revenue": 17376000, "gross_profit": 24431000, "ebit": 8090000, "ebitda": 8522000, "pretax_income": 9022000, "tax_provision": 2375000, "net_income": 6647000, "net_income_to_common": 6647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22056000, "total_current_assets": 56738000, "total_assets": 62165000, "short_term_debt": 204000, "long_term_debt": null, "total_debt": 204000, "total_liabilities": 6338000, "total_equity": 55827000, "shares_outstanding": 16359616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -831000, "capital_expenditure": 276000, "free_cash_flow": -555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175754, "ticker_id": 8376, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8090000", "ebitda": "8522000", "netIncome": "6647000", "grossProfit": "24431000", "depreciation": "None", "totalRevenue": "41807000", "costOfRevenue": "17376000", "interestIncome": "932000", "incomeBeforeTax": "9022000", "interestExpense": "None", "operatingIncome": "8090000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2375000", "reportedCurrency": "USD", "netInterestIncome": "932000", "nonInterestIncome": "None", "operatingExpenses": "16341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "7147000", "netIncomeFromContinuingOperations": "6647000" }, "balance": { "goodwill": "None", "inventory": "10097000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "62165000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13434000", "totalLiabilities": "6338000", "otherCurrentAssets": "4854000", "totalCurrentAssets": "56738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5427000", "currentAccountsPayable": "4811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602000", "totalShareholderEquity": "55827000", "capitalLeaseObligations": "602000", "otherCurrentLiabilities": "329000", "totalCurrentLiabilities": "5885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "453000", "cashAndShortTermInvestments": "22056000", "commonStockSharesOutstanding": "16359616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "-831000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41807000, "cost_of_revenue": 17376000, "gross_profit": 24431000, "research_and_development": 4216000, "selling_general_admin": 7147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8090000, "depreciation_amortisation": 432000, "ebitda": 8522000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9022000, "tax_provision": 2375000, "effective_tax_rate": null, "net_income": 6647000, "net_income_continuing_ops": 6647000, "net_income_to_common": 6647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22056000, "short_term_investments": null, "net_receivables": 19731000, "inventory": 10097000, "other_current_assets": null, "total_current_assets": 56738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5427000, "total_assets": 62165000, "short_term_debt": 204000, "accounts_payable": 4811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453000, "total_liabilities": 6338000, "total_debt": 204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13434000, "total_equity": 55827000, "shares_outstanding": 16359616, "operating_cash_flow": -831000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8090000", "ebitda": "8522000", "netIncome": "6647000", "grossProfit": "24431000", "depreciation": "None", "totalRevenue": "41807000", "costOfRevenue": "17376000", "interestIncome": "932000", "incomeBeforeTax": "9022000", "interestExpense": "None", "operatingIncome": "8090000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2375000", "reportedCurrency": "USD", "netInterestIncome": "932000", "nonInterestIncome": "None", "operatingExpenses": "16341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "7147000", "netIncomeFromContinuingOperations": "6647000" }, "balance": { "goodwill": "None", "inventory": "10097000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "62165000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13434000", "totalLiabilities": "6338000", "otherCurrentAssets": "4854000", "totalCurrentAssets": "56738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5427000", "currentAccountsPayable": "4811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602000", "totalShareholderEquity": "55827000", "capitalLeaseObligations": "602000", "otherCurrentLiabilities": "329000", "totalCurrentLiabilities": "5885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "453000", "cashAndShortTermInvestments": "22056000", "commonStockSharesOutstanding": "16359616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "-831000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 24405000, "cost_of_revenue": 10345000, "gross_profit": 14060000, "ebit": -382000, "ebitda": 79000, "pretax_income": 652000, "tax_provision": 167000, "net_income": 485000, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23148000, "total_current_assets": 49528000, "total_assets": 53710000, "short_term_debt": 187000, "long_term_debt": null, "total_debt": 187000, "total_liabilities": 4868000, "total_equity": 48842000, "shares_outstanding": 16266138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2145000, "capital_expenditure": 229000, "free_cash_flow": -1916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175759, "ticker_id": 8376, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-382000", "ebitda": "79000", "netIncome": "485000", "grossProfit": "14060000", "depreciation": "None", "totalRevenue": "24405000", "costOfRevenue": "10345000", "interestIncome": "999000", "incomeBeforeTax": "652000", "interestExpense": "0", "operatingIncome": "-382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "999000", "nonInterestIncome": "None", "operatingExpenses": "14442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "-896000" }, "balance": { "goodwill": "None", "inventory": "11861000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "53710000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6787000", "totalLiabilities": "4868000", "otherCurrentAssets": "3874000", "totalCurrentAssets": "49528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4182000", "currentAccountsPayable": "2793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783000", "totalShareholderEquity": "48842000", "capitalLeaseObligations": "783000", "otherCurrentLiabilities": "538000", "totalCurrentLiabilities": "4212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "656000", "cashAndShortTermInvestments": "23148000", "commonStockSharesOutstanding": "16266138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8577000", "operatingCashflow": "-2145000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24405000, "cost_of_revenue": 10345000, "gross_profit": 14060000, "research_and_development": 3678000, "selling_general_admin": 5156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -382000, "depreciation_amortisation": 461000, "ebitda": 79000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 652000, "tax_provision": 167000, "effective_tax_rate": null, "net_income": 485000, "net_income_continuing_ops": -896000, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23148000, "short_term_investments": null, "net_receivables": 10645000, "inventory": 11861000, "other_current_assets": null, "total_current_assets": 49528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4182000, "total_assets": 53710000, "short_term_debt": 187000, "accounts_payable": 2793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656000, "total_liabilities": 4868000, "total_debt": 187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6787000, "total_equity": 48842000, "shares_outstanding": 16266138, "operating_cash_flow": -2145000, "stock_based_compensation": 328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": -1916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-382000", "ebitda": "79000", "netIncome": "485000", "grossProfit": "14060000", "depreciation": "None", "totalRevenue": "24405000", "costOfRevenue": "10345000", "interestIncome": "999000", "incomeBeforeTax": "652000", "interestExpense": "0", "operatingIncome": "-382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "999000", "nonInterestIncome": "None", "operatingExpenses": "14442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "-896000" }, "balance": { "goodwill": "None", "inventory": "11861000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "53710000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6787000", "totalLiabilities": "4868000", "otherCurrentAssets": "3874000", "totalCurrentAssets": "49528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4182000", "currentAccountsPayable": "2793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783000", "totalShareholderEquity": "48842000", "capitalLeaseObligations": "783000", "otherCurrentLiabilities": "538000", "totalCurrentLiabilities": "4212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "656000", "cashAndShortTermInvestments": "23148000", "commonStockSharesOutstanding": "16266138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8577000", "operatingCashflow": "-2145000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 44532000, "cost_of_revenue": 14904000, "gross_profit": 29628000, "ebit": 14831000, "ebitda": 15340000, "pretax_income": 27990000, "tax_provision": 3746000, "net_income": 24244000, "net_income_to_common": 24244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25520000, "total_current_assets": 53241000, "total_assets": 56735000, "short_term_debt": 190000, "long_term_debt": null, "total_debt": 190000, "total_liabilities": 8666000, "total_equity": 48069000, "shares_outstanding": 16618213, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": -1412000, "capital_expenditure": 159000, "free_cash_flow": -1253000, "dividends_paid": 731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175764, "ticker_id": 8376, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14831000", "ebitda": "15340000", "netIncome": "24244000", "grossProfit": "29628000", "depreciation": "None", "totalRevenue": "44532000", "costOfRevenue": "14904000", "interestIncome": "382000", "incomeBeforeTax": "27990000", "interestExpense": "2000", "operatingIncome": "14831000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3746000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "14797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3460000", "otherNonOperatingIncome": "13161000", "costofGoodsAndServicesSold": "14904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "5008000", "netIncomeFromContinuingOperations": "24244000" }, "balance": { "goodwill": "None", "inventory": "3501000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "56735000", "longTermDebt": "None", "shortTermDebt": "190000", "treasuryStock": "-3433000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "6302000", "totalLiabilities": "8666000", "otherCurrentAssets": "6921000", "totalCurrentAssets": "53241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3494000", "currentAccountsPayable": "5521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243000", "shortLongTermDebtTotal": "1020000", "totalShareholderEquity": "48069000", "capitalLeaseObligations": "1020000", "otherCurrentLiabilities": "403000", "totalCurrentLiabilities": "7697000", "otherNonCurrentLiabilities": "830000", "totalNonCurrentLiabilities": "969000", "cashAndShortTermInvestments": "25520000", "commonStockSharesOutstanding": "16618213", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "25520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24244000", "profitLoss": "None", "dividendPayout": "731000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3191000", "operatingCashflow": "-1412000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2428000", "cashflowFromInvestment": "14841000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44532000, "cost_of_revenue": 14904000, "gross_profit": 29628000, "research_and_development": 3460000, "selling_general_admin": 5008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14831000, "depreciation_amortisation": 509000, "ebitda": 15340000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 27990000, "tax_provision": 3746000, "effective_tax_rate": null, "net_income": 24244000, "net_income_continuing_ops": 24244000, "net_income_to_common": 24244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25520000, "short_term_investments": null, "net_receivables": 17299000, "inventory": 3501000, "other_current_assets": null, "total_current_assets": 53241000, "net_ppe": null, "goodwill": null, "intangible_assets": 50000, "goodwill_and_intangibles": 50000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3494000, "total_assets": 56735000, "short_term_debt": 190000, "accounts_payable": 5521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 969000, "total_liabilities": 8666000, "total_debt": 190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6302000, "total_equity": 48069000, "shares_outstanding": 16618213, "operating_cash_flow": -1412000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14841000, "dividends_paid": 731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2428000, "free_cash_flow": -1253000, "net_change_in_cash": 11001000 }, "raw_data": { "income": { "ebit": "14831000", "ebitda": "15340000", "netIncome": "24244000", "grossProfit": "29628000", "depreciation": "None", "totalRevenue": "44532000", "costOfRevenue": "14904000", "interestIncome": "382000", "incomeBeforeTax": "27990000", "interestExpense": "2000", "operatingIncome": "14831000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3746000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "14797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3460000", "otherNonOperatingIncome": "13161000", "costofGoodsAndServicesSold": "14904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "5008000", "netIncomeFromContinuingOperations": "24244000" }, "balance": { "goodwill": "None", "inventory": "3501000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "56735000", "longTermDebt": "None", "shortTermDebt": "190000", "treasuryStock": "-3433000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "6302000", "totalLiabilities": "8666000", "otherCurrentAssets": "6921000", "totalCurrentAssets": "53241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3494000", "currentAccountsPayable": "5521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243000", "shortLongTermDebtTotal": "1020000", "totalShareholderEquity": "48069000", "capitalLeaseObligations": "1020000", "otherCurrentLiabilities": "403000", "totalCurrentLiabilities": "7697000", "otherNonCurrentLiabilities": "830000", "totalNonCurrentLiabilities": "969000", "cashAndShortTermInvestments": "25520000", "commonStockSharesOutstanding": "16618213", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "25520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24244000", "profitLoss": "None", "dividendPayout": "731000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3191000", "operatingCashflow": "-1412000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2428000", "cashflowFromInvestment": "14841000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 27042000, "cost_of_revenue": 10054000, "gross_profit": 16988000, "ebit": 4120000, "ebitda": 4733000, "pretax_income": 4119000, "tax_provision": -613000, "net_income": 4119000, "net_income_to_common": 4119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14519000, "total_current_assets": 31245000, "total_assets": 32240000, "short_term_debt": 225000, "long_term_debt": null, "total_debt": 225000, "total_liabilities": 6225000, "total_equity": 26015000, "shares_outstanding": 16503134, "goodwill_and_intangibles": 146000 }, "cash_flow": { "operating_cash_flow": -286000, "capital_expenditure": 128000, "free_cash_flow": -158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175769, "ticker_id": 8376, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4120000", "ebitda": "4733000", "netIncome": "4119000", "grossProfit": "16988000", "depreciation": "None", "totalRevenue": "27042000", "costOfRevenue": "10054000", "interestIncome": "2000", "incomeBeforeTax": "4119000", "interestExpense": "1000", "operatingIncome": "4120000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-613000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "12868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3436000", "otherNonOperatingIncome": "1000", "costofGoodsAndServicesSold": "10054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "4594000", "netIncomeFromContinuingOperations": "4119000" }, "balance": { "goodwill": "None", "inventory": "1759000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "32240000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "-325000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "-17942000", "totalLiabilities": "6225000", "otherCurrentAssets": "2837000", "totalCurrentAssets": "31245000", "currentLongTermDebt": "51000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995000", "currentAccountsPayable": "4058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "774000", "shortLongTermDebtTotal": "225000", "totalShareholderEquity": "26015000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "508000", "totalCurrentLiabilities": "5963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262000", "cashAndShortTermInvestments": "14519000", "commonStockSharesOutstanding": "16503134", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "14519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2735000", "operatingCashflow": "-286000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000", "cashflowFromInvestment": "129000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-388000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27042000, "cost_of_revenue": 10054000, "gross_profit": 16988000, "research_and_development": 3436000, "selling_general_admin": 4594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4120000, "depreciation_amortisation": 613000, "ebitda": 4733000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 4119000, "tax_provision": -613000, "effective_tax_rate": null, "net_income": 4119000, "net_income_continuing_ops": 4119000, "net_income_to_common": 4119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14519000, "short_term_investments": null, "net_receivables": 12130000, "inventory": 1759000, "other_current_assets": null, "total_current_assets": 31245000, "net_ppe": null, "goodwill": null, "intangible_assets": 146000, "goodwill_and_intangibles": 146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 995000, "total_assets": 32240000, "short_term_debt": 225000, "accounts_payable": 4058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262000, "total_liabilities": 6225000, "total_debt": 225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17942000, "total_equity": 26015000, "shares_outstanding": 16503134, "operating_cash_flow": -286000, "stock_based_compensation": 415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231000, "free_cash_flow": -158000, "net_change_in_cash": -388000 }, "raw_data": { "income": { "ebit": "4120000", "ebitda": "4733000", "netIncome": "4119000", "grossProfit": "16988000", "depreciation": "None", "totalRevenue": "27042000", "costOfRevenue": "10054000", "interestIncome": "2000", "incomeBeforeTax": "4119000", "interestExpense": "1000", "operatingIncome": "4120000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-613000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "12868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3436000", "otherNonOperatingIncome": "1000", "costofGoodsAndServicesSold": "10054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "4594000", "netIncomeFromContinuingOperations": "4119000" }, "balance": { "goodwill": "None", "inventory": "1759000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "32240000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "-325000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "146000", "reportedCurrency": "USD", "retainedEarnings": "-17942000", "totalLiabilities": "6225000", "otherCurrentAssets": "2837000", "totalCurrentAssets": "31245000", "currentLongTermDebt": "51000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995000", "currentAccountsPayable": "4058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "774000", "shortLongTermDebtTotal": "225000", "totalShareholderEquity": "26015000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "508000", "totalCurrentLiabilities": "5963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262000", "cashAndShortTermInvestments": "14519000", "commonStockSharesOutstanding": "16503134", "intangibleAssetsExcludingGoodwill": "146000", "cashAndCashEquivalentsAtCarryingValue": "14519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2735000", "operatingCashflow": "-286000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000", "cashflowFromInvestment": "129000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-388000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 9577000, "cost_of_revenue": 4328000, "gross_profit": 5249000, "ebit": -6822000, "ebitda": -6100000, "pretax_income": -6836000, "tax_provision": -2120213, "net_income": -6836000, "net_income_to_common": -6836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14907000, "total_current_assets": 25171000, "total_assets": 28010000, "short_term_debt": 303000, "long_term_debt": 266777, "total_debt": 569777, "total_liabilities": 6514000, "total_equity": 21496000, "shares_outstanding": 16434079, "goodwill_and_intangibles": 338000 }, "cash_flow": { "operating_cash_flow": -434180, "capital_expenditure": 358540, "free_cash_flow": -75640, "dividends_paid": 210337, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175774, "ticker_id": 8376, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6822000", "ebitda": "-6100000", "netIncome": "-6836000", "grossProfit": "5249000", "depreciation": "None", "totalRevenue": "9577000", "costOfRevenue": "4328000", "interestIncome": "66785", "incomeBeforeTax": "-6836000", "interestExpense": "14000", "operatingIncome": "-8234000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2120213", "reportedCurrency": "USD", "netInterestIncome": "52555", "nonInterestIncome": "None", "operatingExpenses": "13483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4158000", "otherNonOperatingIncome": "1412578", "costofGoodsAndServicesSold": "4328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "3989000", "netIncomeFromContinuingOperations": "-6835526" }, "balance": { "goodwill": "None", "inventory": "4427000", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "28010000", "longTermDebt": "266777", "shortTermDebt": "303000", "treasuryStock": "-309901", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "338000", "reportedCurrency": "USD", "retainedEarnings": "-22061000", "totalLiabilities": "6514000", "otherCurrentAssets": "2061000", "totalCurrentAssets": "25171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839000", "currentAccountsPayable": "2873720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1355831", "shortLongTermDebtTotal": "1382000", "totalShareholderEquity": "21496000", "capitalLeaseObligations": "1115529", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "4856000", "otherNonCurrentLiabilities": "812124", "totalNonCurrentLiabilities": "1658000", "cashAndShortTermInvestments": "14907000", "commonStockSharesOutstanding": "16434079", "intangibleAssetsExcludingGoodwill": "338000", "cashAndCashEquivalentsAtCarryingValue": "14907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6835526", "profitLoss": "None", "dividendPayout": "210337", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1429989", "operatingCashflow": "-434180", "capitalExpenditures": "358540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210006", "cashflowFromInvestment": "7030862", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210337", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6806688", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9577000, "cost_of_revenue": 4328000, "gross_profit": 5249000, "research_and_development": 4158000, "selling_general_admin": 3989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6822000, "depreciation_amortisation": 722000, "ebitda": -6100000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -6836000, "tax_provision": -2120213, "effective_tax_rate": null, "net_income": -6836000, "net_income_continuing_ops": -6835526, "net_income_to_common": -6836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14907000, "short_term_investments": 0, "net_receivables": 3776000, "inventory": 4427000, "other_current_assets": null, "total_current_assets": 25171000, "net_ppe": null, "goodwill": null, "intangible_assets": 338000, "goodwill_and_intangibles": 338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2839000, "total_assets": 28010000, "short_term_debt": 303000, "accounts_payable": 2873720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4856000, "long_term_debt": 266777, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1658000, "total_liabilities": 6514000, "total_debt": 569777, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22061000, "total_equity": 21496000, "shares_outstanding": 16434079, "operating_cash_flow": -434180, "stock_based_compensation": 386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358540, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7030862, "dividends_paid": 210337, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210006, "free_cash_flow": -75640, "net_change_in_cash": 6806688 }, "raw_data": { "income": { "ebit": "-6822000", "ebitda": "-6100000", "netIncome": "-6836000", "grossProfit": "5249000", "depreciation": "None", "totalRevenue": "9577000", "costOfRevenue": "4328000", "interestIncome": "66785", "incomeBeforeTax": "-6836000", "interestExpense": "14000", "operatingIncome": "-8234000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2120213", "reportedCurrency": "USD", "netInterestIncome": "52555", "nonInterestIncome": "None", "operatingExpenses": "13483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4158000", "otherNonOperatingIncome": "1412578", "costofGoodsAndServicesSold": "4328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "3989000", "netIncomeFromContinuingOperations": "-6835526" }, "balance": { "goodwill": "None", "inventory": "4427000", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "28010000", "longTermDebt": "266777", "shortTermDebt": "303000", "treasuryStock": "-309901", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "338000", "reportedCurrency": "USD", "retainedEarnings": "-22061000", "totalLiabilities": "6514000", "otherCurrentAssets": "2061000", "totalCurrentAssets": "25171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839000", "currentAccountsPayable": "2873720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1355831", "shortLongTermDebtTotal": "1382000", "totalShareholderEquity": "21496000", "capitalLeaseObligations": "1115529", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "4856000", "otherNonCurrentLiabilities": "812124", "totalNonCurrentLiabilities": "1658000", "cashAndShortTermInvestments": "14907000", "commonStockSharesOutstanding": "16434079", "intangibleAssetsExcludingGoodwill": "338000", "cashAndCashEquivalentsAtCarryingValue": "14907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6835526", "profitLoss": "None", "dividendPayout": "210337", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1429989", "operatingCashflow": "-434180", "capitalExpenditures": "358540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210006", "cashflowFromInvestment": "7030862", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210337", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6806688", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 27263248, "cost_of_revenue": 9706104, "gross_profit": 17557144, "ebit": -1700003, "ebitda": -1154286, "pretax_income": -1700003, "tax_provision": -545717, "net_income": -1700003, "net_income_to_common": -1700003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100288, "total_current_assets": 34003170, "total_assets": 36924547, "short_term_debt": 309524, "long_term_debt": null, "total_debt": 309524, "total_liabilities": 8923125, "total_equity": 28001422, "shares_outstanding": 16232748, "goodwill_and_intangibles": 337351 }, "cash_flow": { "operating_cash_flow": -2106642, "capital_expenditure": 400588, "free_cash_flow": -1706054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175779, "ticker_id": 8376, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1700003", "ebitda": "-1154286", "netIncome": "-1700003", "grossProfit": "17557144", "depreciation": "None", "totalRevenue": "27263248", "costOfRevenue": "9706104", "interestIncome": "268290", "incomeBeforeTax": "-1700003", "interestExpense": "14445", "operatingIncome": "-1968293", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-545717", "reportedCurrency": "USD", "netInterestIncome": "268290", "nonInterestIncome": "None", "operatingExpenses": "19525437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6417619", "otherNonOperatingIncome": "268290", "costofGoodsAndServicesSold": "9706104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545717", "sellingGeneralAndAdministrative": "4004682", "netIncomeFromContinuingOperations": "-1700003" }, "balance": { "goodwill": "None", "inventory": "2997120", "commonStock": "165404", "currentDebt": "None", "investments": "None", "totalAssets": "36924547", "longTermDebt": "None", "shortTermDebt": "309524", "treasuryStock": "-252570", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "337351", "reportedCurrency": "USD", "retainedEarnings": "-15225535", "totalLiabilities": "8923125", "otherCurrentAssets": "1505175", "totalCurrentAssets": "34003170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7389407", "currentNetReceivables": "14011180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2921377", "currentAccountsPayable": "4779435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2482465", "shortLongTermDebtTotal": "1425053", "totalShareholderEquity": "28001422", "capitalLeaseObligations": "1425053", "otherCurrentLiabilities": "4966889", "totalCurrentLiabilities": "6468311", "otherNonCurrentLiabilities": "1115529", "totalNonCurrentLiabilities": "2454814", "cashAndShortTermInvestments": "8100288", "commonStockSharesOutstanding": "16232748", "intangibleAssetsExcludingGoodwill": "337351", "cashAndCashEquivalentsAtCarryingValue": "8100288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1698523", "operatingCashflow": "-2106642", "capitalExpenditures": "400588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2620484", "cashflowFromInvestment": "-4897810", "stockBasedCompensation": "620925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4383968", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118754", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27263248, "cost_of_revenue": 9706104, "gross_profit": 17557144, "research_and_development": 6417619, "selling_general_admin": 4004682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1700003, "depreciation_amortisation": 545717, "ebitda": -1154286, "interest_expense": 14445, "interest_income": null, "other_non_operating": null, "pretax_income": -1700003, "tax_provision": -545717, "effective_tax_rate": null, "net_income": -1700003, "net_income_continuing_ops": -1700003, "net_income_to_common": -1700003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8100288, "short_term_investments": 7389407, "net_receivables": 14011180, "inventory": 2997120, "other_current_assets": null, "total_current_assets": 34003170, "net_ppe": null, "goodwill": null, "intangible_assets": 337351, "goodwill_and_intangibles": 337351, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2921377, "total_assets": 36924547, "short_term_debt": 309524, "accounts_payable": 4779435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6468311, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2454814, "total_liabilities": 8923125, "total_debt": 309524, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15225535, "total_equity": 28001422, "shares_outstanding": 16232748, "operating_cash_flow": -2106642, "stock_based_compensation": 620925, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4897810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2620484, "free_cash_flow": -1706054, "net_change_in_cash": -4383968 }, "raw_data": { "income": { "ebit": "-1700003", "ebitda": "-1154286", "netIncome": "-1700003", "grossProfit": "17557144", "depreciation": "None", "totalRevenue": "27263248", "costOfRevenue": "9706104", "interestIncome": "268290", "incomeBeforeTax": "-1700003", "interestExpense": "14445", "operatingIncome": "-1968293", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-545717", "reportedCurrency": "USD", "netInterestIncome": "268290", "nonInterestIncome": "None", "operatingExpenses": "19525437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6417619", "otherNonOperatingIncome": "268290", "costofGoodsAndServicesSold": "9706104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545717", "sellingGeneralAndAdministrative": "4004682", "netIncomeFromContinuingOperations": "-1700003" }, "balance": { "goodwill": "None", "inventory": "2997120", "commonStock": "165404", "currentDebt": "None", "investments": "None", "totalAssets": "36924547", "longTermDebt": "None", "shortTermDebt": "309524", "treasuryStock": "-252570", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "337351", "reportedCurrency": "USD", "retainedEarnings": "-15225535", "totalLiabilities": "8923125", "otherCurrentAssets": "1505175", "totalCurrentAssets": "34003170", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7389407", "currentNetReceivables": "14011180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2921377", "currentAccountsPayable": "4779435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2482465", "shortLongTermDebtTotal": "1425053", "totalShareholderEquity": "28001422", "capitalLeaseObligations": "1425053", "otherCurrentLiabilities": "4966889", "totalCurrentLiabilities": "6468311", "otherNonCurrentLiabilities": "1115529", "totalNonCurrentLiabilities": "2454814", "cashAndShortTermInvestments": "8100288", "commonStockSharesOutstanding": "16232748", "intangibleAssetsExcludingGoodwill": "337351", "cashAndCashEquivalentsAtCarryingValue": "8100288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1698523", "operatingCashflow": "-2106642", "capitalExpenditures": "400588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2620484", "cashflowFromInvestment": "-4897810", "stockBasedCompensation": "620925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4383968", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118754", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 26427190, "cost_of_revenue": 9516302, "gross_profit": 16910888, "ebit": -1866076, "ebitda": -1207821, "pretax_income": -2022761, "tax_provision": 139278, "net_income": -2022761, "net_income_to_common": -2022761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12484256, "total_current_assets": 31902191, "total_assets": 33251229, "short_term_debt": -5166239, "long_term_debt": null, "total_debt": -5166239, "total_liabilities": 6791213, "total_equity": 26460016, "shares_outstanding": 14115757, "goodwill_and_intangibles": 433737 }, "cash_flow": { "operating_cash_flow": -8563731, "capital_expenditure": 854834, "free_cash_flow": -7708897, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175784, "ticker_id": 8376, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1866076", "ebitda": "-1207821", "netIncome": "-2022761", "grossProfit": "16910888", "depreciation": "None", "totalRevenue": "26427190", "costOfRevenue": "9516302", "interestIncome": "139278", "incomeBeforeTax": "-2022761", "interestExpense": "156685", "operatingIncome": "-2005354", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "139278", "reportedCurrency": "USD", "netInterestIncome": "-17407", "nonInterestIncome": "None", "operatingExpenses": "18916242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6260406", "otherNonOperatingIncome": "139278", "costofGoodsAndServicesSold": "9516302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658255", "sellingGeneralAndAdministrative": "4124214", "netIncomeFromContinuingOperations": "-2022761" }, "balance": { "goodwill": "None", "inventory": "1628817", "commonStock": "161459", "currentDebt": "None", "investments": "None", "totalAssets": "33251229", "longTermDebt": "None", "shortTermDebt": "-5166239", "treasuryStock": "-133820", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "433737", "reportedCurrency": "USD", "retainedEarnings": "-13525532", "totalLiabilities": "6791213", "otherCurrentAssets": "1750994", "totalCurrentAssets": "31902191", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2892190", "currentNetReceivables": "13145934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349038", "currentAccountsPayable": "5166239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891029", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26460016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136217", "totalCurrentLiabilities": "6024481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "766732", "cashAndShortTermInvestments": "12484256", "commonStockSharesOutstanding": "14115757", "intangibleAssetsExcludingGoodwill": "433737", "cashAndCashEquivalentsAtCarryingValue": "12484256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2022761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-661419", "operatingCashflow": "-8563731", "capitalExpenditures": "854834", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13604908", "cashflowFromInvestment": "-2642389", "stockBasedCompensation": "982624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2398788", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118648", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26427190, "cost_of_revenue": 9516302, "gross_profit": 16910888, "research_and_development": 6260406, "selling_general_admin": 4124214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1866076, "depreciation_amortisation": 658255, "ebitda": -1207821, "interest_expense": 156685, "interest_income": null, "other_non_operating": null, "pretax_income": -2022761, "tax_provision": 139278, "effective_tax_rate": null, "net_income": -2022761, "net_income_continuing_ops": -2022761, "net_income_to_common": -2022761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12484256, "short_term_investments": 2892190, "net_receivables": 13145934, "inventory": 1628817, "other_current_assets": null, "total_current_assets": 31902191, "net_ppe": null, "goodwill": null, "intangible_assets": 433737, "goodwill_and_intangibles": 433737, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349038, "total_assets": 33251229, "short_term_debt": -5166239, "accounts_payable": 5166239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6024481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 766732, "total_liabilities": 6791213, "total_debt": -5166239, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13525532, "total_equity": 26460016, "shares_outstanding": 14115757, "operating_cash_flow": -8563731, "stock_based_compensation": 982624, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 854834, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2642389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13604908, "free_cash_flow": -7708897, "net_change_in_cash": 2398788 }, "raw_data": { "income": { "ebit": "-1866076", "ebitda": "-1207821", "netIncome": "-2022761", "grossProfit": "16910888", "depreciation": "None", "totalRevenue": "26427190", "costOfRevenue": "9516302", "interestIncome": "139278", "incomeBeforeTax": "-2022761", "interestExpense": "156685", "operatingIncome": "-2005354", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "139278", "reportedCurrency": "USD", "netInterestIncome": "-17407", "nonInterestIncome": "None", "operatingExpenses": "18916242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6260406", "otherNonOperatingIncome": "139278", "costofGoodsAndServicesSold": "9516302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658255", "sellingGeneralAndAdministrative": "4124214", "netIncomeFromContinuingOperations": "-2022761" }, "balance": { "goodwill": "None", "inventory": "1628817", "commonStock": "161459", "currentDebt": "None", "investments": "None", "totalAssets": "33251229", "longTermDebt": "None", "shortTermDebt": "-5166239", "treasuryStock": "-133820", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "433737", "reportedCurrency": "USD", "retainedEarnings": "-13525532", "totalLiabilities": "6791213", "otherCurrentAssets": "1750994", "totalCurrentAssets": "31902191", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2892190", "currentNetReceivables": "13145934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349038", "currentAccountsPayable": "5166239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891029", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26460016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136217", "totalCurrentLiabilities": "6024481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "766732", "cashAndShortTermInvestments": "12484256", "commonStockSharesOutstanding": "14115757", "intangibleAssetsExcludingGoodwill": "433737", "cashAndCashEquivalentsAtCarryingValue": "12484256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2022761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-661419", "operatingCashflow": "-8563731", "capitalExpenditures": "854834", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13604908", "cashflowFromInvestment": "-2642389", "stockBasedCompensation": "982624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2398788", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118648", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 3394000, "cost_of_revenue": 2403000, "gross_profit": 991000, "ebit": -4358000, "ebitda": -4358000, "pretax_income": -4233000, "tax_provision": -1607000, "net_income": -2626000, "net_income_to_common": -2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_assets": 51546000, "short_term_debt": 267000, "long_term_debt": null, "total_debt": 267000, "total_liabilities": 6004000, "total_equity": 45542000, "shares_outstanding": 16462653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3753000, "capital_expenditure": 3000, "free_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175747, "ticker_id": 8376, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4358000", "netIncome": "-2626000", "grossProfit": "991000", "depreciation": "None", "totalRevenue": "3394000", "costOfRevenue": "2403000", "interestIncome": "125000", "incomeBeforeTax": "-4233000", "interestExpense": "None", "operatingIncome": "-4358000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1607000", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "5349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2043000", "netIncomeFromContinuingOperations": "-2626000" }, "balance": { "goodwill": "None", "inventory": "16500000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "51546000", "longTermDebt": "None", "shortTermDebt": "267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3089000", "totalLiabilities": "6004000", "otherCurrentAssets": "4185000", "totalCurrentAssets": "42590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8955999", "currentAccountsPayable": "4692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407000", "totalShareholderEquity": "45542000", "capitalLeaseObligations": "408000", "otherCurrentLiabilities": "262000", "totalCurrentLiabilities": "5860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143999", "cashAndShortTermInvestments": "18327000", "commonStockSharesOutstanding": "16462653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2368000", "operatingCashflow": "-3753000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3394000, "cost_of_revenue": 2403000, "gross_profit": 991000, "research_and_development": 1590000, "selling_general_admin": 2043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4358000, "depreciation_amortisation": null, "ebitda": -4358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4233000, "tax_provision": -1607000, "effective_tax_rate": null, "net_income": -2626000, "net_income_continuing_ops": -2626000, "net_income_to_common": -2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18327000, "short_term_investments": null, "net_receivables": 3578000, "inventory": 16500000, "other_current_assets": null, "total_current_assets": 42590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8955999, "total_assets": 51546000, "short_term_debt": 267000, "accounts_payable": 4692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143999, "total_liabilities": 6004000, "total_debt": 267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3089000, "total_equity": 45542000, "shares_outstanding": 16462653, "operating_cash_flow": -3753000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4358000", "netIncome": "-2626000", "grossProfit": "991000", "depreciation": "None", "totalRevenue": "3394000", "costOfRevenue": "2403000", "interestIncome": "125000", "incomeBeforeTax": "-4233000", "interestExpense": "None", "operatingIncome": "-4358000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1607000", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "5349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2043000", "netIncomeFromContinuingOperations": "-2626000" }, "balance": { "goodwill": "None", "inventory": "16500000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "51546000", "longTermDebt": "None", "shortTermDebt": "267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3089000", "totalLiabilities": "6004000", "otherCurrentAssets": "4185000", "totalCurrentAssets": "42590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8955999", "currentAccountsPayable": "4692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407000", "totalShareholderEquity": "45542000", "capitalLeaseObligations": "408000", "otherCurrentLiabilities": "262000", "totalCurrentLiabilities": "5860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143999", "cashAndShortTermInvestments": "18327000", "commonStockSharesOutstanding": "16462653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2368000", "operatingCashflow": "-3753000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 4939000, "cost_of_revenue": 3041000, "gross_profit": 1898000, "ebit": -3149000, "ebitda": -3046000, "pretax_income": -2993000, "tax_provision": 174000, "net_income": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": null, "total_debt": 262000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2207000, "capital_expenditure": 41000, "free_cash_flow": -2166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175748, "ticker_id": 8376, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3149000", "ebitda": "-3046000", "netIncome": "-3167000", "grossProfit": "1898000", "depreciation": "None", "totalRevenue": "4939000", "costOfRevenue": "3041000", "interestIncome": "155000", "incomeBeforeTax": "-2993000", "interestExpense": "None", "operatingIncome": "-3149000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "5047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1764000", "netIncomeFromContinuingOperations": "-3167000" }, "balance": { "goodwill": "None", "inventory": "14563000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "53039000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5715000", "totalLiabilities": "4941000", "otherCurrentAssets": "3205000", "totalCurrentAssets": "45892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7147000", "currentAccountsPayable": "3343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680000", "totalShareholderEquity": "48098000", "capitalLeaseObligations": "471000", "otherCurrentLiabilities": "275000", "totalCurrentLiabilities": "4722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219000", "cashAndShortTermInvestments": "22083000", "commonStockSharesOutstanding": "16326058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-922000", "operatingCashflow": "-2207000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4939000, "cost_of_revenue": 3041000, "gross_profit": 1898000, "research_and_development": 1882000, "selling_general_admin": 1764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3149000, "depreciation_amortisation": 103000, "ebitda": -3046000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2993000, "tax_provision": 174000, "effective_tax_rate": null, "net_income": -3167000, "net_income_continuing_ops": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22083000, "short_term_investments": null, "net_receivables": 6041000, "inventory": 14563000, "other_current_assets": null, "total_current_assets": 45892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7147000, "total_assets": 53039000, "short_term_debt": 262000, "accounts_payable": 3343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219000, "total_liabilities": 4941000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5715000, "total_equity": 48098000, "shares_outstanding": 16326058, "operating_cash_flow": -2207000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -2166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3149000", "ebitda": "-3046000", "netIncome": "-3167000", "grossProfit": "1898000", "depreciation": "None", "totalRevenue": "4939000", "costOfRevenue": "3041000", "interestIncome": "155000", "incomeBeforeTax": "-2993000", "interestExpense": "None", "operatingIncome": "-3149000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "5047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1764000", "netIncomeFromContinuingOperations": "-3167000" }, "balance": { "goodwill": "None", "inventory": "14563000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "53039000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5715000", "totalLiabilities": "4941000", "otherCurrentAssets": "3205000", "totalCurrentAssets": "45892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7147000", "currentAccountsPayable": "3343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680000", "totalShareholderEquity": "48098000", "capitalLeaseObligations": "471000", "otherCurrentLiabilities": "275000", "totalCurrentLiabilities": "4722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219000", "cashAndShortTermInvestments": "22083000", "commonStockSharesOutstanding": "16326058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-922000", "operatingCashflow": "-2207000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 6884000, "cost_of_revenue": 4171000, "gross_profit": 2713000, "ebit": 522999, "ebitda": 621999, "pretax_income": -2409000, "tax_provision": -1466000, "net_income": -943000, "net_income_to_common": -943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24453000, "total_current_assets": 50205000, "total_assets": 58295000, "short_term_debt": 257000, "long_term_debt": null, "total_debt": 257000, "total_liabilities": 7101000, "total_equity": 51194000, "shares_outstanding": 16327233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2295000, "capital_expenditure": 4000, "free_cash_flow": 2299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175750, "ticker_id": 8376, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522999", "ebitda": "621999", "netIncome": "-943000", "grossProfit": "2713000", "depreciation": "None", "totalRevenue": "6884000", "costOfRevenue": "4171000", "interestIncome": "160000", "incomeBeforeTax": "-2409000", "interestExpense": "None", "operatingIncome": "-2569000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1466000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "5282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "1917000", "netIncomeFromContinuingOperations": "-943000" }, "balance": { "goodwill": "None", "inventory": "14381000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "58295000", "longTermDebt": "None", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8882000", "totalLiabilities": "7101000", "otherCurrentAssets": "2035000", "totalCurrentAssets": "50205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8090000", "currentAccountsPayable": "5619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534000", "totalShareholderEquity": "51194000", "capitalLeaseObligations": "534000", "otherCurrentLiabilities": "927000", "totalCurrentLiabilities": "6803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "24453000", "commonStockSharesOutstanding": "16327233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "2295000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6884000, "cost_of_revenue": 4171000, "gross_profit": 2713000, "research_and_development": 1819000, "selling_general_admin": 1917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522999, "depreciation_amortisation": 99000, "ebitda": 621999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2409000, "tax_provision": -1466000, "effective_tax_rate": null, "net_income": -943000, "net_income_continuing_ops": -943000, "net_income_to_common": -943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24453000, "short_term_investments": null, "net_receivables": 9336000, "inventory": 14381000, "other_current_assets": null, "total_current_assets": 50205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8090000, "total_assets": 58295000, "short_term_debt": 257000, "accounts_payable": 5619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298000, "total_liabilities": 7101000, "total_debt": 257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8882000, "total_equity": 51194000, "shares_outstanding": 16327233, "operating_cash_flow": 2295000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522999", "ebitda": "621999", "netIncome": "-943000", "grossProfit": "2713000", "depreciation": "None", "totalRevenue": "6884000", "costOfRevenue": "4171000", "interestIncome": "160000", "incomeBeforeTax": "-2409000", "interestExpense": "None", "operatingIncome": "-2569000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1466000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "5282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "1917000", "netIncomeFromContinuingOperations": "-943000" }, "balance": { "goodwill": "None", "inventory": "14381000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "58295000", "longTermDebt": "None", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8882000", "totalLiabilities": "7101000", "otherCurrentAssets": "2035000", "totalCurrentAssets": "50205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8090000", "currentAccountsPayable": "5619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534000", "totalShareholderEquity": "51194000", "capitalLeaseObligations": "534000", "otherCurrentLiabilities": "927000", "totalCurrentLiabilities": "6803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "24453000", "commonStockSharesOutstanding": "16327233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "2295000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 7315000, "cost_of_revenue": 4412000, "gross_profit": 2903000, "ebit": -1943000, "ebitda": -1785000, "pretax_income": -1760000, "tax_provision": -723000, "net_income": -1037000, "net_income_to_common": -1037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22162000, "total_current_assets": 52219000, "total_assets": 58852000, "short_term_debt": 252000, "long_term_debt": null, "total_debt": 252000, "total_liabilities": 6788000, "total_equity": 52064000, "shares_outstanding": 16320036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3117000, "capital_expenditure": 27000, "free_cash_flow": 3144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175751, "ticker_id": 8376, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1943000", "ebitda": "-1785000", "netIncome": "-1037000", "grossProfit": "2903000", "depreciation": "None", "totalRevenue": "7315000", "costOfRevenue": "4412000", "interestIncome": "183000", "incomeBeforeTax": "-1760000", "interestExpense": "None", "operatingIncome": "-1943000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "4846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "1986000", "netIncomeFromContinuingOperations": "-1037000" }, "balance": { "goodwill": "None", "inventory": "12405000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "58852000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9825000", "totalLiabilities": "6788000", "otherCurrentAssets": "5030000", "totalCurrentAssets": "52219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6633000", "currentAccountsPayable": "5365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595000", "totalShareholderEquity": "52064000", "capitalLeaseObligations": "595000", "otherCurrentLiabilities": "267000", "totalCurrentLiabilities": "6413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375000", "cashAndShortTermInvestments": "22162000", "commonStockSharesOutstanding": "16320036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2590000", "operatingCashflow": "3117000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7315000, "cost_of_revenue": 4412000, "gross_profit": 2903000, "research_and_development": 1471000, "selling_general_admin": 1986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1943000, "depreciation_amortisation": 158000, "ebitda": -1785000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1760000, "tax_provision": -723000, "effective_tax_rate": null, "net_income": -1037000, "net_income_continuing_ops": -1037000, "net_income_to_common": -1037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22162000, "short_term_investments": null, "net_receivables": 12622000, "inventory": 12405000, "other_current_assets": null, "total_current_assets": 52219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6633000, "total_assets": 58852000, "short_term_debt": 252000, "accounts_payable": 5365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6413000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375000, "total_liabilities": 6788000, "total_debt": 252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9825000, "total_equity": 52064000, "shares_outstanding": 16320036, "operating_cash_flow": 3117000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 3144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1943000", "ebitda": "-1785000", "netIncome": "-1037000", "grossProfit": "2903000", "depreciation": "None", "totalRevenue": "7315000", "costOfRevenue": "4412000", "interestIncome": "183000", "incomeBeforeTax": "-1760000", "interestExpense": "None", "operatingIncome": "-1943000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "4846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "1986000", "netIncomeFromContinuingOperations": "-1037000" }, "balance": { "goodwill": "None", "inventory": "12405000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "58852000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9825000", "totalLiabilities": "6788000", "otherCurrentAssets": "5030000", "totalCurrentAssets": "52219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6633000", "currentAccountsPayable": "5365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595000", "totalShareholderEquity": "52064000", "capitalLeaseObligations": "595000", "otherCurrentLiabilities": "267000", "totalCurrentLiabilities": "6413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375000", "cashAndShortTermInvestments": "22162000", "commonStockSharesOutstanding": "16320036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2590000", "operatingCashflow": "3117000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 8344000, "cost_of_revenue": 3990000, "gross_profit": 4354000, "ebit": -2646000, "ebitda": -2501000, "pretax_income": -2462000, "tax_provision": 110000, "net_income": -2572000, "net_income_to_common": -2572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19072000, "total_current_assets": 54196000, "total_assets": 60210000, "short_term_debt": 246000, "long_term_debt": null, "total_debt": 246000, "total_liabilities": 7176000, "total_equity": 53034000, "shares_outstanding": 16359616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2677000, "capital_expenditure": 7000, "free_cash_flow": -2670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175752, "ticker_id": 8376, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2646000", "ebitda": "-2501000", "netIncome": "-2572000", "grossProfit": "4354000", "depreciation": "None", "totalRevenue": "8344000", "costOfRevenue": "3990000", "interestIncome": "184000", "incomeBeforeTax": "-2462000", "interestExpense": "None", "operatingIncome": "-2646000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "2208000", "netIncomeFromContinuingOperations": "-2572000" }, "balance": { "goodwill": "None", "inventory": "9923000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "60210000", "longTermDebt": "None", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10862000", "totalLiabilities": "7176000", "otherCurrentAssets": "7183000", "totalCurrentAssets": "54196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014000", "currentAccountsPayable": "5635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654000", "totalShareholderEquity": "53034000", "capitalLeaseObligations": "654000", "otherCurrentLiabilities": "294000", "totalCurrentLiabilities": "6725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451000", "cashAndShortTermInvestments": "19072000", "commonStockSharesOutstanding": "16359616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-586000", "operatingCashflow": "-2677000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8344000, "cost_of_revenue": 3990000, "gross_profit": 4354000, "research_and_development": 2606000, "selling_general_admin": 2208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2646000, "depreciation_amortisation": 145000, "ebitda": -2501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2462000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -2572000, "net_income_continuing_ops": -2572000, "net_income_to_common": -2572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19072000, "short_term_investments": null, "net_receivables": 18018000, "inventory": 9923000, "other_current_assets": null, "total_current_assets": 54196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6014000, "total_assets": 60210000, "short_term_debt": 246000, "accounts_payable": 5635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451000, "total_liabilities": 7176000, "total_debt": 246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10862000, "total_equity": 53034000, "shares_outstanding": 16359616, "operating_cash_flow": -2677000, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000, "free_cash_flow": -2670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2646000", "ebitda": "-2501000", "netIncome": "-2572000", "grossProfit": "4354000", "depreciation": "None", "totalRevenue": "8344000", "costOfRevenue": "3990000", "interestIncome": "184000", "incomeBeforeTax": "-2462000", "interestExpense": "None", "operatingIncome": "-2646000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "2208000", "netIncomeFromContinuingOperations": "-2572000" }, "balance": { "goodwill": "None", "inventory": "9923000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "60210000", "longTermDebt": "None", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10862000", "totalLiabilities": "7176000", "otherCurrentAssets": "7183000", "totalCurrentAssets": "54196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014000", "currentAccountsPayable": "5635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654000", "totalShareholderEquity": "53034000", "capitalLeaseObligations": "654000", "otherCurrentLiabilities": "294000", "totalCurrentLiabilities": "6725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451000", "cashAndShortTermInvestments": "19072000", "commonStockSharesOutstanding": "16359616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-586000", "operatingCashflow": "-2677000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 13066000, "cost_of_revenue": 5960000, "gross_profit": 7106000, "ebit": 1726000, "ebitda": 1860000, "pretax_income": 1956000, "tax_provision": 410000, "net_income": 1546000, "net_income_to_common": 1546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22056000, "total_current_assets": 56738000, "total_assets": 62165000, "short_term_debt": 204000, "long_term_debt": null, "total_debt": 204000, "total_liabilities": 6338000, "total_equity": 55827000, "shares_outstanding": 16440843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -827000, "capital_expenditure": 297000, "free_cash_flow": -530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175753, "ticker_id": 8376, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1726000", "ebitda": "1860000", "netIncome": "1546000", "grossProfit": "7106000", "depreciation": "None", "totalRevenue": "13066000", "costOfRevenue": "5960000", "interestIncome": "230000", "incomeBeforeTax": "1956000", "interestExpense": "None", "operatingIncome": "1726000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "5380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "2416000", "netIncomeFromContinuingOperations": "1546000" }, "balance": { "goodwill": "None", "inventory": "13444000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "62165000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13434000", "totalLiabilities": "6338000", "otherCurrentAssets": "1507000", "totalCurrentAssets": "56738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5427000", "currentAccountsPayable": "4811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602000", "totalShareholderEquity": "55827000", "capitalLeaseObligations": "602000", "otherCurrentLiabilities": "329000", "totalCurrentLiabilities": "5885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "453000", "cashAndShortTermInvestments": "22056000", "commonStockSharesOutstanding": "16440843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1127000", "operatingCashflow": "-827000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "297000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13066000, "cost_of_revenue": 5960000, "gross_profit": 7106000, "research_and_development": 1561000, "selling_general_admin": 2416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1726000, "depreciation_amortisation": 134000, "ebitda": 1860000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1956000, "tax_provision": 410000, "effective_tax_rate": null, "net_income": 1546000, "net_income_continuing_ops": 1546000, "net_income_to_common": 1546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22056000, "short_term_investments": null, "net_receivables": 19731000, "inventory": 13444000, "other_current_assets": null, "total_current_assets": 56738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5427000, "total_assets": 62165000, "short_term_debt": 204000, "accounts_payable": 4811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453000, "total_liabilities": 6338000, "total_debt": 204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13434000, "total_equity": 55827000, "shares_outstanding": 16440843, "operating_cash_flow": -827000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000, "free_cash_flow": -530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1726000", "ebitda": "1860000", "netIncome": "1546000", "grossProfit": "7106000", "depreciation": "None", "totalRevenue": "13066000", "costOfRevenue": "5960000", "interestIncome": "230000", "incomeBeforeTax": "1956000", "interestExpense": "None", "operatingIncome": "1726000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "5380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000", "sellingGeneralAndAdministrative": "2416000", "netIncomeFromContinuingOperations": "1546000" }, "balance": { "goodwill": "None", "inventory": "13444000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "62165000", "longTermDebt": "None", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13434000", "totalLiabilities": "6338000", "otherCurrentAssets": "1507000", "totalCurrentAssets": "56738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5427000", "currentAccountsPayable": "4811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602000", "totalShareholderEquity": "55827000", "capitalLeaseObligations": "602000", "otherCurrentLiabilities": "329000", "totalCurrentLiabilities": "5885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "453000", "cashAndShortTermInvestments": "22056000", "commonStockSharesOutstanding": "16440843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1127000", "operatingCashflow": "-827000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "297000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 8839000, "cost_of_revenue": 3599000, "gross_profit": 5240000, "ebit": 1495000, "ebitda": 1597000, "pretax_income": 1774000, "tax_provision": 559000, "net_income": 1215000, "net_income_to_common": 1215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22558000, "total_current_assets": 54806000, "total_assets": 59858000, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 5727000, "total_equity": 54131000, "shares_outstanding": 16345749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3953000, "capital_expenditure": 337000, "free_cash_flow": 4290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175755, "ticker_id": 8376, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1495000", "ebitda": "1597000", "netIncome": "1215000", "grossProfit": "5240000", "depreciation": "None", "totalRevenue": "8839000", "costOfRevenue": "3599000", "interestIncome": "279000", "incomeBeforeTax": "1774000", "interestExpense": "None", "operatingIncome": "1495000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "3745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1573000", "netIncomeFromContinuingOperations": "1215000" }, "balance": { "goodwill": "None", "inventory": "11968000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "59858000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11888000", "totalLiabilities": "5727000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "54806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5052000", "currentAccountsPayable": "3973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651000", "totalShareholderEquity": "54131000", "capitalLeaseObligations": "651000", "otherCurrentLiabilities": "351000", "totalCurrentLiabilities": "5210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517000", "cashAndShortTermInvestments": "22558000", "commonStockSharesOutstanding": "16345749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "162000", "operatingCashflow": "3953000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-337000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8839000, "cost_of_revenue": 3599000, "gross_profit": 5240000, "research_and_development": 863000, "selling_general_admin": 1573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1495000, "depreciation_amortisation": 102000, "ebitda": 1597000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1774000, "tax_provision": 559000, "effective_tax_rate": null, "net_income": 1215000, "net_income_continuing_ops": 1215000, "net_income_to_common": 1215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22558000, "short_term_investments": null, "net_receivables": 16961000, "inventory": 11968000, "other_current_assets": null, "total_current_assets": 54806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5052000, "total_assets": 59858000, "short_term_debt": 200000, "accounts_payable": 3973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517000, "total_liabilities": 5727000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11888000, "total_equity": 54131000, "shares_outstanding": 16345749, "operating_cash_flow": 3953000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": 4290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1495000", "ebitda": "1597000", "netIncome": "1215000", "grossProfit": "5240000", "depreciation": "None", "totalRevenue": "8839000", "costOfRevenue": "3599000", "interestIncome": "279000", "incomeBeforeTax": "1774000", "interestExpense": "None", "operatingIncome": "1495000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "3745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1573000", "netIncomeFromContinuingOperations": "1215000" }, "balance": { "goodwill": "None", "inventory": "11968000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "59858000", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11888000", "totalLiabilities": "5727000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "54806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5052000", "currentAccountsPayable": "3973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651000", "totalShareholderEquity": "54131000", "capitalLeaseObligations": "651000", "otherCurrentLiabilities": "351000", "totalCurrentLiabilities": "5210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517000", "cashAndShortTermInvestments": "22558000", "commonStockSharesOutstanding": "16345749", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "162000", "operatingCashflow": "3953000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-337000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 9239000, "cost_of_revenue": 3816000, "gross_profit": 5423000, "ebit": 1982000, "ebitda": 2060000, "pretax_income": 2191000, "tax_provision": 579000, "net_income": 1612000, "net_income_to_common": 1612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18972000, "total_current_assets": 54473000, "total_assets": 58163000, "short_term_debt": 195000, "long_term_debt": null, "total_debt": 195000, "total_liabilities": 5262000, "total_equity": 52901000, "shares_outstanding": 16333481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4230000, "capital_expenditure": 3000, "free_cash_flow": 4233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175756, "ticker_id": 8376, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1982000", "ebitda": "2060000", "netIncome": "1612000", "grossProfit": "5423000", "depreciation": "None", "totalRevenue": "9239000", "costOfRevenue": "3816000", "interestIncome": "209000", "incomeBeforeTax": "2191000", "interestExpense": "None", "operatingIncome": "1982000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "3441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "1579000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "None", "inventory": "12769000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "58163000", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10673000", "totalLiabilities": "5262000", "otherCurrentAssets": "4439000", "totalCurrentAssets": "54473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690000", "currentAccountsPayable": "3284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698000", "totalShareholderEquity": "52901000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "517000", "totalCurrentLiabilities": "4682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580000", "cashAndShortTermInvestments": "18972000", "commonStockSharesOutstanding": "16333481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1844000", "operatingCashflow": "4230000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9239000, "cost_of_revenue": 3816000, "gross_profit": 5423000, "research_and_development": 866000, "selling_general_admin": 1579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1982000, "depreciation_amortisation": 78000, "ebitda": 2060000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2191000, "tax_provision": 579000, "effective_tax_rate": null, "net_income": 1612000, "net_income_continuing_ops": 1612000, "net_income_to_common": 1612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18972000, "short_term_investments": null, "net_receivables": 18293000, "inventory": 12769000, "other_current_assets": null, "total_current_assets": 54473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3690000, "total_assets": 58163000, "short_term_debt": 195000, "accounts_payable": 3284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580000, "total_liabilities": 5262000, "total_debt": 195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10673000, "total_equity": 52901000, "shares_outstanding": 16333481, "operating_cash_flow": 4230000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": 4233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1982000", "ebitda": "2060000", "netIncome": "1612000", "grossProfit": "5423000", "depreciation": "None", "totalRevenue": "9239000", "costOfRevenue": "3816000", "interestIncome": "209000", "incomeBeforeTax": "2191000", "interestExpense": "None", "operatingIncome": "1982000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "3441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "1579000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "None", "inventory": "12769000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "58163000", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10673000", "totalLiabilities": "5262000", "otherCurrentAssets": "4439000", "totalCurrentAssets": "54473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690000", "currentAccountsPayable": "3284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698000", "totalShareholderEquity": "52901000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "517000", "totalCurrentLiabilities": "4682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580000", "cashAndShortTermInvestments": "18972000", "commonStockSharesOutstanding": "16333481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1844000", "operatingCashflow": "4230000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 10663000, "cost_of_revenue": 4001000, "gross_profit": 6662000, "ebit": 2887000, "ebitda": 3005000, "pretax_income": 3101000, "tax_provision": 827000, "net_income": 2274000, "net_income_to_common": 2274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14728000, "total_current_assets": 53913000, "total_assets": 57273000, "short_term_debt": 191000, "long_term_debt": null, "total_debt": 191000, "total_liabilities": 6066000, "total_equity": 51207000, "shares_outstanding": 16318047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8187000, "capital_expenditure": 233000, "free_cash_flow": -7954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175757, "ticker_id": 8376, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2887000", "ebitda": "3005000", "netIncome": "2274000", "grossProfit": "6662000", "depreciation": "None", "totalRevenue": "10663000", "costOfRevenue": "4001000", "interestIncome": "214000", "incomeBeforeTax": "3101000", "interestExpense": "None", "operatingIncome": "2887000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "827000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "3775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "1579000", "netIncomeFromContinuingOperations": "2274000" }, "balance": { "goodwill": "None", "inventory": "14720000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "57273000", "longTermDebt": "None", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9061000", "totalLiabilities": "6066000", "otherCurrentAssets": "4840000", "totalCurrentAssets": "53913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3360000", "currentAccountsPayable": "3703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744000", "totalShareholderEquity": "51207000", "capitalLeaseObligations": "744000", "otherCurrentLiabilities": "594000", "totalCurrentLiabilities": "5473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "14728000", "commonStockSharesOutstanding": "16318047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2865000", "operatingCashflow": "-8187000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-233000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10663000, "cost_of_revenue": 4001000, "gross_profit": 6662000, "research_and_development": 926000, "selling_general_admin": 1579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2887000, "depreciation_amortisation": 118000, "ebitda": 3005000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3101000, "tax_provision": 827000, "effective_tax_rate": null, "net_income": 2274000, "net_income_continuing_ops": 2274000, "net_income_to_common": 2274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14728000, "short_term_investments": null, "net_receivables": 19625000, "inventory": 14720000, "other_current_assets": null, "total_current_assets": 53913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3360000, "total_assets": 57273000, "short_term_debt": 191000, "accounts_payable": 3703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593000, "total_liabilities": 6066000, "total_debt": 191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9061000, "total_equity": 51207000, "shares_outstanding": 16318047, "operating_cash_flow": -8187000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2887000", "ebitda": "3005000", "netIncome": "2274000", "grossProfit": "6662000", "depreciation": "None", "totalRevenue": "10663000", "costOfRevenue": "4001000", "interestIncome": "214000", "incomeBeforeTax": "3101000", "interestExpense": "None", "operatingIncome": "2887000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "827000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "3775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "1579000", "netIncomeFromContinuingOperations": "2274000" }, "balance": { "goodwill": "None", "inventory": "14720000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "57273000", "longTermDebt": "None", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9061000", "totalLiabilities": "6066000", "otherCurrentAssets": "4840000", "totalCurrentAssets": "53913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3360000", "currentAccountsPayable": "3703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744000", "totalShareholderEquity": "51207000", "capitalLeaseObligations": "744000", "otherCurrentLiabilities": "594000", "totalCurrentLiabilities": "5473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "14728000", "commonStockSharesOutstanding": "16318047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2865000", "operatingCashflow": "-8187000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-233000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 12566000, "cost_of_revenue": 4737000, "gross_profit": 7829000, "ebit": 5805000, "ebitda": 5911000, "pretax_income": 5805000, "tax_provision": 1595000, "net_income": 4210000, "net_income_to_common": 4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23148000, "total_current_assets": 49528000, "total_assets": 53710000, "short_term_debt": 187000, "long_term_debt": null, "total_debt": 187000, "total_liabilities": 4868000, "total_equity": 48842000, "shares_outstanding": 16271097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2668000, "capital_expenditure": 229000, "free_cash_flow": 2897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175758, "ticker_id": 8376, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5805000", "ebitda": "5911000", "netIncome": "4210000", "grossProfit": "7829000", "depreciation": "None", "totalRevenue": "12566000", "costOfRevenue": "4737000", "interestIncome": "228000", "incomeBeforeTax": "5805000", "interestExpense": "243000", "operatingIncome": "5577000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1595000", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "2252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "949000", "netIncomeFromContinuingOperations": "4210000" }, "balance": { "goodwill": "None", "inventory": "11861000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "53710000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6787000", "totalLiabilities": "4868000", "otherCurrentAssets": "3874000", "totalCurrentAssets": "49528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4182000", "currentAccountsPayable": "2793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783000", "totalShareholderEquity": "48842000", "capitalLeaseObligations": "783000", "otherCurrentLiabilities": "538000", "totalCurrentLiabilities": "4212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "656000", "cashAndShortTermInvestments": "23148000", "commonStockSharesOutstanding": "16271097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1241000", "operatingCashflow": "2668000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "187000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12566000, "cost_of_revenue": 4737000, "gross_profit": 7829000, "research_and_development": 678000, "selling_general_admin": 949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5805000, "depreciation_amortisation": 106000, "ebitda": 5911000, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": 5805000, "tax_provision": 1595000, "effective_tax_rate": null, "net_income": 4210000, "net_income_continuing_ops": 4210000, "net_income_to_common": 4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23148000, "short_term_investments": null, "net_receivables": 10645000, "inventory": 11861000, "other_current_assets": null, "total_current_assets": 49528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4182000, "total_assets": 53710000, "short_term_debt": 187000, "accounts_payable": 2793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656000, "total_liabilities": 4868000, "total_debt": 187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6787000, "total_equity": 48842000, "shares_outstanding": 16271097, "operating_cash_flow": 2668000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000, "free_cash_flow": 2897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5805000", "ebitda": "5911000", "netIncome": "4210000", "grossProfit": "7829000", "depreciation": "None", "totalRevenue": "12566000", "costOfRevenue": "4737000", "interestIncome": "228000", "incomeBeforeTax": "5805000", "interestExpense": "243000", "operatingIncome": "5577000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1595000", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "2252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "949000", "netIncomeFromContinuingOperations": "4210000" }, "balance": { "goodwill": "None", "inventory": "11861000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "53710000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6787000", "totalLiabilities": "4868000", "otherCurrentAssets": "3874000", "totalCurrentAssets": "49528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4182000", "currentAccountsPayable": "2793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783000", "totalShareholderEquity": "48842000", "capitalLeaseObligations": "783000", "otherCurrentLiabilities": "538000", "totalCurrentLiabilities": "4212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "656000", "cashAndShortTermInvestments": "23148000", "commonStockSharesOutstanding": "16271097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1241000", "operatingCashflow": "2668000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "187000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 3898000, "cost_of_revenue": 1909000, "gross_profit": 1989000, "ebit": -1576000, "ebitda": -1467000, "pretax_income": -1576000, "tax_provision": -125000, "net_income": -1451000, "net_income_to_common": -1451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20487000, "total_current_assets": 45858000, "total_assets": 50546000, "short_term_debt": 183000, "long_term_debt": null, "total_debt": 183000, "total_liabilities": 5959000, "total_equity": 44587000, "shares_outstanding": 16270403, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": 442000, "capital_expenditure": 11000, "free_cash_flow": 453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175760, "ticker_id": 8376, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1576000", "ebitda": "-1467000", "netIncome": "-1451000", "grossProfit": "1989000", "depreciation": "None", "totalRevenue": "3898000", "costOfRevenue": "1909000", "interestIncome": "277000", "incomeBeforeTax": "-1576000", "interestExpense": "0", "operatingIncome": "-1895000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "277000", "nonInterestIncome": "None", "operatingExpenses": "3884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "1511000", "netIncomeFromContinuingOperations": "-1451000" }, "balance": { "goodwill": "None", "inventory": "13202000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "50546000", "longTermDebt": "None", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "2577000", "totalLiabilities": "5959000", "otherCurrentAssets": "5286000", "totalCurrentAssets": "45858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4688000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831000", "totalShareholderEquity": "44587000", "capitalLeaseObligations": "831000", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "5231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728000", "cashAndShortTermInvestments": "20487000", "commonStockSharesOutstanding": "16270403", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "20487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3174000", "operatingCashflow": "442000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "31000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3898000, "cost_of_revenue": 1909000, "gross_profit": 1989000, "research_and_development": 1083000, "selling_general_admin": 1511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1576000, "depreciation_amortisation": 109000, "ebitda": -1467000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1576000, "tax_provision": -125000, "effective_tax_rate": null, "net_income": -1451000, "net_income_continuing_ops": -1451000, "net_income_to_common": -1451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20487000, "short_term_investments": null, "net_receivables": 6883000, "inventory": 13202000, "other_current_assets": null, "total_current_assets": 45858000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4688000, "total_assets": 50546000, "short_term_debt": 183000, "accounts_payable": 3999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728000, "total_liabilities": 5959000, "total_debt": 183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2577000, "total_equity": 44587000, "shares_outstanding": 16270403, "operating_cash_flow": 442000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000, "free_cash_flow": 453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1576000", "ebitda": "-1467000", "netIncome": "-1451000", "grossProfit": "1989000", "depreciation": "None", "totalRevenue": "3898000", "costOfRevenue": "1909000", "interestIncome": "277000", "incomeBeforeTax": "-1576000", "interestExpense": "0", "operatingIncome": "-1895000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "277000", "nonInterestIncome": "None", "operatingExpenses": "3884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "1511000", "netIncomeFromContinuingOperations": "-1451000" }, "balance": { "goodwill": "None", "inventory": "13202000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "50546000", "longTermDebt": "None", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "2577000", "totalLiabilities": "5959000", "otherCurrentAssets": "5286000", "totalCurrentAssets": "45858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4688000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831000", "totalShareholderEquity": "44587000", "capitalLeaseObligations": "831000", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "5231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728000", "cashAndShortTermInvestments": "20487000", "commonStockSharesOutstanding": "16270403", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "20487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3174000", "operatingCashflow": "442000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "31000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "income_statement": { "revenue": 4527000, "cost_of_revenue": 1908000, "gross_profit": 2619000, "ebit": -1127000, "ebitda": -1044000, "pretax_income": -882000, "tax_provision": -502000, "net_income": -380000, "net_income_to_common": -380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20053000, "total_current_assets": 47392000, "total_assets": 52017000, "short_term_debt": 181000, "long_term_debt": null, "total_debt": 181000, "total_liabilities": 6007000, "total_equity": 46010000, "shares_outstanding": 16249766, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": 742000, "capital_expenditure": 29000, "free_cash_flow": 771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175761, "ticker_id": 8376, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:14.477557+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1127000", "ebitda": "-1044000", "netIncome": "-380000", "grossProfit": "2619000", "depreciation": "None", "totalRevenue": "4527000", "costOfRevenue": "1908000", "interestIncome": "245000", "incomeBeforeTax": "-882000", "interestExpense": "0", "operatingIncome": "-1127000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-502000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "3746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822000", "otherNonOperatingIncome": "245000", "costofGoodsAndServicesSold": "1908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "1329000", "netIncomeFromContinuingOperations": "-380000" }, "balance": { "goodwill": "None", "inventory": "10131000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "52017000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "-3473000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "4028000", "totalLiabilities": "6007000", "otherCurrentAssets": "8059000", "totalCurrentAssets": "47392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625000", "currentAccountsPayable": "3941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000", "shortLongTermDebtTotal": "879000", "totalShareholderEquity": "46010000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "379000", "totalCurrentLiabilities": "5193000", "otherNonCurrentLiabilities": "698000", "totalNonCurrentLiabilities": "814000", "cashAndShortTermInvestments": "20053000", "commonStockSharesOutstanding": "16249766", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "20053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3789000", "operatingCashflow": "742000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4527000, "cost_of_revenue": 1908000, "gross_profit": 2619000, "research_and_development": 822000, "selling_general_admin": 1329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1127000, "depreciation_amortisation": 83000, "ebitda": -1044000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -882000, "tax_provision": -502000, "effective_tax_rate": null, "net_income": -380000, "net_income_continuing_ops": -380000, "net_income_to_common": -380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20053000, "short_term_investments": null, "net_receivables": 9149000, "inventory": 10131000, "other_current_assets": null, "total_current_assets": 47392000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4625000, "total_assets": 52017000, "short_term_debt": 181000, "accounts_payable": 3941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814000, "total_liabilities": 6007000, "total_debt": 181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4028000, "total_equity": 46010000, "shares_outstanding": 16249766, "operating_cash_flow": 742000, "stock_based_compensation": 66000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 771000, "net_change_in_cash": 713000 }, "raw_data": { "income": { "ebit": "-1127000", "ebitda": "-1044000", "netIncome": "-380000", "grossProfit": "2619000", "depreciation": "None", "totalRevenue": "4527000", "costOfRevenue": "1908000", "interestIncome": "245000", "incomeBeforeTax": "-882000", "interestExpense": "0", "operatingIncome": "-1127000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-502000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "3746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822000", "otherNonOperatingIncome": "245000", "costofGoodsAndServicesSold": "1908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "1329000", "netIncomeFromContinuingOperations": "-380000" }, "balance": { "goodwill": "None", "inventory": "10131000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "52017000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "-3473000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "4028000", "totalLiabilities": "6007000", "otherCurrentAssets": "8059000", "totalCurrentAssets": "47392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625000", "currentAccountsPayable": "3941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000", "shortLongTermDebtTotal": "879000", "totalShareholderEquity": "46010000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "379000", "totalCurrentLiabilities": "5193000", "otherNonCurrentLiabilities": "698000", "totalNonCurrentLiabilities": "814000", "cashAndShortTermInvestments": "20053000", "commonStockSharesOutstanding": "16249766", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "20053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3789000", "operatingCashflow": "742000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }