{ "ticker": { "uuid": "9c91f14e-6ef1-4574-b221-3d4f7ce34c1e", "symbol": "SRTS", "name": "Sensus Healthcare Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9c91f14e-6ef1-4574-b221-3d4f7ce34c1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c91f14e-6ef1-4574-b221-3d4f7ce34c1e/" }, "latest_snapshot": { "ticker": { "uuid": "9c91f14e-6ef1-4574-b221-3d4f7ce34c1e", "symbol": "SRTS", "name": "Sensus Healthcare Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9c91f14e-6ef1-4574-b221-3d4f7ce34c1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c91f14e-6ef1-4574-b221-3d4f7ce34c1e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.44, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 3.03, "market_cap": 49880038.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1707, "piotroski_f_score": 5, "momentum_12_1": -0.4483, "volatility_252d": 0.7554 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0111, "shareholder_yield": 0 }, "quality": { "roe": -0.1707, "roic": -0.2298, "gross_margin": 0.3775, "fcf_margin": -0.0158, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.4294, "eps_growth_1y": null, "fcf_growth_1y": -1.0669 }, "momentum": { "price_return_12m": -0.4501, "momentum_12_1": -0.4483, "relative_strength": -0.6663 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 56, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.7, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1707, "momentum_12_1": -0.374 }, { "week_end_date": "2026-06-14", "price": 2.71, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1707, "momentum_12_1": -0.2495 }, { "week_end_date": "2026-06-21", "price": 2.79, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1707, "momentum_12_1": -0.3256 }, { "week_end_date": "2026-06-28", "price": 3.04, "os": 0.25, "value": 0.67, "quality": 0.13, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1707, "momentum_12_1": -0.3642 }, { "week_end_date": "2026-07-05", "price": 3.07, "os": 0.25, "value": 0.67, "quality": 0.11, "momentum": 0.07, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1707, "momentum_12_1": -0.4206 }, { "week_end_date": "2026-07-12", "price": 3.05, "os": 0.3, "value": 0.67, "quality": 0.11, "momentum": 0.16, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1707, "momentum_12_1": -0.3486 }, { "week_end_date": "2026-07-19", "price": 3.02, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1707, "momentum_12_1": -0.3571 }, { "week_end_date": "2026-07-26", "price": 3.03, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.44, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1707, "momentum_12_1": -0.4483 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27482000, "cost_of_revenue": 15615000, "gross_profit": 11867000, "ebit": -9624000, "ebitda": -9238000, "pretax_income": -9624000, "tax_provision": -1905000, "net_income": -7719000, "net_income_to_common": -7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000, "capital_expenditure": 196000, "free_cash_flow": 724000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27482000, "cost_of_revenue": 15615000, "gross_profit": 11867000, "ebit": -9624000, "ebitda": -9238000, "pretax_income": -9624000, "tax_provision": -1905000, "net_income": -7719000, "net_income_to_common": -7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000, "capital_expenditure": 196000, "free_cash_flow": 724000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27482000, "cost_of_revenue": 15615000, "gross_profit": 11867000, "ebit": -9624000, "ebitda": -9238000, "pretax_income": -9624000, "tax_provision": -1905000, "net_income": -7719000, "net_income_to_common": -7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000, "capital_expenditure": 196000, "free_cash_flow": 724000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27482000, "cost_of_revenue": 15615000, "gross_profit": 11867000, "ebit": -9624000, "ebitda": -9238000, "pretax_income": -9624000, "tax_provision": -1905000, "net_income": -7719000, "net_income_to_common": -7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000, "capital_expenditure": 196000, "free_cash_flow": 724000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27482000, "cost_of_revenue": 15615000, "gross_profit": 11867000, "ebit": -9624000, "ebitda": -9238000, "pretax_income": -9624000, "tax_provision": -1905000, "net_income": -7719000, "net_income_to_common": -7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000, "capital_expenditure": 196000, "free_cash_flow": 724000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27482000, "cost_of_revenue": 15615000, "gross_profit": 11867000, "ebit": -9624000, "ebitda": -9238000, "pretax_income": -9624000, "tax_provision": -1905000, "net_income": -7719000, "net_income_to_common": -7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000, "capital_expenditure": 196000, "free_cash_flow": 724000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27482000, "cost_of_revenue": 15615000, "gross_profit": 11867000, "ebit": -10307000, "ebitda": -9921000, "pretax_income": -9624000, "tax_provision": -1905000, "net_income": -7719000, "net_income_to_common": -7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000, "capital_expenditure": 196000, "free_cash_flow": 724000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41807000, "cost_of_revenue": 17376000, "gross_profit": 24431000, "ebit": 9022000, "ebitda": 9454000, "pretax_income": 9022000, "tax_provision": 2375000, "net_income": 6647000, "net_income_to_common": 6647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22056000, "total_current_assets": 56738000, "total_assets": 62165000, "short_term_debt": 204000, "long_term_debt": 398000, "total_debt": 602000, "total_liabilities": 6338000, "total_equity": 55827000, "shares_outstanding": 16359616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -831000, "capital_expenditure": 276000, "free_cash_flow": -555000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 67000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3394000, "cost_of_revenue": 2403000, "gross_profit": 991000, "ebit": -4233000, "ebitda": -4137000, "pretax_income": -4233000, "tax_provision": -1607000, "net_income": -2626000, "net_income_to_common": -2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_assets": 51546000, "short_term_debt": 267000, "long_term_debt": 141000, "total_debt": 407000, "total_liabilities": 6004000, "total_equity": 45542000, "shares_outstanding": 16462653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3753000, "capital_expenditure": 3000, "free_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3394000, "cost_of_revenue": 2403000, "gross_profit": 991000, "ebit": -4233000, "ebitda": -4137000, "pretax_income": -4233000, "tax_provision": -1607000, "net_income": -2626000, "net_income_to_common": -2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_assets": 51546000, "short_term_debt": 267000, "long_term_debt": 141000, "total_debt": 407000, "total_liabilities": 6004000, "total_equity": 45542000, "shares_outstanding": 16462653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3753000, "capital_expenditure": 3000, "free_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3394000, "cost_of_revenue": 2403000, "gross_profit": 991000, "ebit": -4233000, "ebitda": -4137000, "pretax_income": -4233000, "tax_provision": -1607000, "net_income": -2626000, "net_income_to_common": -2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_assets": 51546000, "short_term_debt": 267000, "long_term_debt": 141000, "total_debt": 407000, "total_liabilities": 6004000, "total_equity": 45542000, "shares_outstanding": 16462653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3753000, "capital_expenditure": 3000, "free_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3394000, "cost_of_revenue": 2403000, "gross_profit": 991000, "ebit": -4233000, "ebitda": -4137000, "pretax_income": -4233000, "tax_provision": -1607000, "net_income": -2626000, "net_income_to_common": -2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_assets": 51546000, "short_term_debt": 267000, "long_term_debt": 141000, "total_debt": 407000, "total_liabilities": 6004000, "total_equity": 45542000, "shares_outstanding": 16462653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3753000, "capital_expenditure": 3000, "free_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3394000, "cost_of_revenue": 2403000, "gross_profit": 991000, "ebit": -4233000, "ebitda": -4137000, "pretax_income": -4233000, "tax_provision": -1607000, "net_income": -2626000, "net_income_to_common": -2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_assets": 51546000, "short_term_debt": 267000, "long_term_debt": 141000, "total_debt": 407000, "total_liabilities": 6004000, "total_equity": 45542000, "shares_outstanding": 16462653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3753000, "capital_expenditure": 3000, "free_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3394000, "cost_of_revenue": 2403000, "gross_profit": 991000, "ebit": -4233000, "ebitda": -4137000, "pretax_income": -4233000, "tax_provision": -1607000, "net_income": -2626000, "net_income_to_common": -2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_assets": 51546000, "short_term_debt": 267000, "long_term_debt": 141000, "total_debt": 407000, "total_liabilities": 6004000, "total_equity": 45542000, "shares_outstanding": 16462653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3753000, "capital_expenditure": 3000, "free_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3394000, "cost_of_revenue": 2403000, "gross_profit": 991000, "ebit": -4358000, "ebitda": -4358000, "pretax_income": -4233000, "tax_provision": -1607000, "net_income": -2626000, "net_income_to_common": -2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18327000, "total_current_assets": 42590000, "total_assets": 51546000, "short_term_debt": 267000, "long_term_debt": 141000, "total_debt": 407000, "total_liabilities": 6004000, "total_equity": 45542000, "shares_outstanding": 16462653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3753000, "capital_expenditure": 3000, "free_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939000, "cost_of_revenue": 3041000, "gross_profit": 1898000, "ebit": -2993000, "ebitda": -2890000, "pretax_income": -2993000, "tax_provision": 174000, "net_income": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2207000, "capital_expenditure": 158000, "free_cash_flow": -2049000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939000, "cost_of_revenue": 3041000, "gross_profit": 1898000, "ebit": -2993000, "ebitda": -2890000, "pretax_income": -2993000, "tax_provision": 174000, "net_income": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2207000, "capital_expenditure": 158000, "free_cash_flow": -2049000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939000, "cost_of_revenue": 3041000, "gross_profit": 1898000, "ebit": -2993000, "ebitda": -2890000, "pretax_income": -2993000, "tax_provision": 174000, "net_income": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2207000, "capital_expenditure": 158000, "free_cash_flow": -2049000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939000, "cost_of_revenue": 3041000, "gross_profit": 1898000, "ebit": -2993000, "ebitda": -2890000, "pretax_income": -2993000, "tax_provision": 174000, "net_income": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2207000, "capital_expenditure": 158000, "free_cash_flow": -2049000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939000, "cost_of_revenue": 3041000, "gross_profit": 1898000, "ebit": -2993000, "ebitda": -2890000, "pretax_income": -2993000, "tax_provision": 174000, "net_income": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22083000, "total_current_assets": 45892000, "total_assets": 53039000, "short_term_debt": 262000, "long_term_debt": 209000, "total_debt": 680000, "total_liabilities": 4941000, "total_equity": 48098000, "shares_outstanding": 16326058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2207000, "capital_expenditure": 158000, "free_cash_flow": -2049000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }