{ "ticker": { "uuid": "9c9559b5-4b82-488d-9ab5-4cb283c6eaeb", "symbol": "CXDO", "name": "Crexendo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/9c9559b5-4b82-488d-9ab5-4cb283c6eaeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c9559b5-4b82-488d-9ab5-4cb283c6eaeb/" }, "latest_snapshot": { "ticker": { "uuid": "9c9559b5-4b82-488d-9ab5-4cb283c6eaeb", "symbol": "CXDO", "name": "Crexendo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/9c9559b5-4b82-488d-9ab5-4cb283c6eaeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c9559b5-4b82-488d-9ab5-4cb283c6eaeb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.06, "quality": 0.32, "momentum": 0.66, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 6.62, "market_cap": 214589769.26, "pe_ratio": 47.9209, "earnings_yield": 0.0229, "ebitda_to_ev": 0.0406, "shareholder_yield": -0.0149, "roe": 0.0616, "piotroski_f_score": 6, "momentum_12_1": 0.2275, "volatility_252d": 0.5987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 47.9209, "ev_ebitda": 24.612, "earnings_yield": 0.0229, "fcf_yield": 0.0485, "shareholder_yield": -0.0149 }, "quality": { "roe": 0.0616, "roic": 0.0675, "gross_margin": 0.6446, "fcf_margin": 0.1389, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1631, "eps_growth_1y": 0.855, "fcf_growth_1y": 0.311 }, "momentum": { "price_return_12m": 0.1239, "momentum_12_1": 0.2275, "relative_strength": -0.0923 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.32, "momentum_percentile": 0.66, "growth_composite": 26, "yield_composite": 91, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.57, "os": 0.11, "value": 0.04, "quality": 0.29, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.7978, "earnings_yield": 0.02, "shareholder_yield": -0.013, "roe": 0.0616, "momentum_12_1": 0.6421 }, { "week_end_date": "2026-06-14", "price": 7.24, "os": 0.11, "value": 0.05, "quality": 0.28, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.409, "earnings_yield": 0.0209, "shareholder_yield": -0.0136, "roe": 0.0616, "momentum_12_1": 0.9241 }, { "week_end_date": "2026-06-21", "price": 7.06, "os": 0.12, "value": 0.05, "quality": 0.3, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 51.106, "earnings_yield": 0.0214, "shareholder_yield": -0.014, "roe": 0.0616, "momentum_12_1": 0.8305 }, { "week_end_date": "2026-06-28", "price": 7.23, "os": 0.09, "value": 0.05, "quality": 0.3, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.3366, "earnings_yield": 0.0209, "shareholder_yield": -0.0136, "roe": 0.0616, "momentum_12_1": 0.6412 }, { "week_end_date": "2026-07-05", "price": 7.62, "os": 0.1, "value": 0.05, "quality": 0.32, "momentum": 0.67, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 55.1597, "earnings_yield": 0.0198, "shareholder_yield": -0.0129, "roe": 0.0616, "momentum_12_1": 0.1773 }, { "week_end_date": "2026-07-12", "price": 8.31, "os": 0.15, "value": 0.04, "quality": 0.35, "momentum": 0.84, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 60.1545, "earnings_yield": 0.0181, "shareholder_yield": -0.0119, "roe": 0.0616, "momentum_12_1": 0.2548 }, { "week_end_date": "2026-07-19", "price": 7.66, "os": 0.11, "value": 0.04, "quality": 0.32, "momentum": 0.75, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 55.4493, "earnings_yield": 0.0197, "shareholder_yield": -0.0129, "roe": 0.0616, "momentum_12_1": 0.2386 }, { "week_end_date": "2026-07-26", "price": 6.62, "os": 0.1, "value": 0.06, "quality": 0.32, "momentum": 0.66, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 47.9209, "earnings_yield": 0.0229, "shareholder_yield": -0.0149, "roe": 0.0616, "momentum_12_1": 0.2275 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68167000, "cost_of_revenue": 25263000, "gross_profit": 42904000, "ebit": 5390000, "ebitda": 8685000, "pretax_income": 5371000, "tax_provision": 300000, "net_income": 5071000, "net_income_to_common": 5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 9297000, "capital_expenditure": 18000, "free_cash_flow": 9315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68167000, "cost_of_revenue": 25263000, "gross_profit": 42904000, "ebit": 5390000, "ebitda": 8685000, "pretax_income": 5371000, "tax_provision": 300000, "net_income": 5071000, "net_income_to_common": 5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 9297000, "capital_expenditure": 18000, "free_cash_flow": 9315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68167000, "cost_of_revenue": 25263000, "gross_profit": 42904000, "ebit": 5390000, "ebitda": 8685000, "pretax_income": 5371000, "tax_provision": 300000, "net_income": 5071000, "net_income_to_common": 5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 9297000, "capital_expenditure": 18000, "free_cash_flow": 9315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68167000, "cost_of_revenue": 25263000, "gross_profit": 42904000, "ebit": 5390000, "ebitda": 8685000, "pretax_income": 5371000, "tax_provision": 300000, "net_income": 5071000, "net_income_to_common": 5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 9297000, "capital_expenditure": 18000, "free_cash_flow": 9315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68167000, "cost_of_revenue": 25263000, "gross_profit": 42904000, "ebit": 5390000, "ebitda": 8685000, "pretax_income": 5371000, "tax_provision": 300000, "net_income": 5071000, "net_income_to_common": 5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 9297000, "capital_expenditure": 18000, "free_cash_flow": 9315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68167000, "cost_of_revenue": 25263000, "gross_profit": 42904000, "ebit": 5390000, "ebitda": 8685000, "pretax_income": 5371000, "tax_provision": 300000, "net_income": 5071000, "net_income_to_common": 5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 9297000, "capital_expenditure": 18000, "free_cash_flow": 9315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68167000, "cost_of_revenue": 25263000, "gross_profit": 42904000, "ebit": 5390000, "ebitda": 8685000, "pretax_income": 5371000, "tax_provision": 300000, "net_income": 5071000, "net_income_to_common": 5071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 9297000, "capital_expenditure": 18000, "free_cash_flow": 9315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -499000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60838000, "cost_of_revenue": 23095000, "gross_profit": 37743000, "ebit": 1931000, "ebitda": 5262000, "pretax_income": 1889000, "tax_provision": 212000, "net_income": 1677000, "net_income_to_common": 1677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18193000, "total_current_assets": 26882000, "total_assets": 64938000, "short_term_debt": 980000, "long_term_debt": 114000, "total_debt": 2118000, "total_liabilities": 13525000, "total_equity": 51413000, "shares_outstanding": 30019359, "goodwill_and_intangibles": 29982000 }, "cash_flow": { "operating_cash_flow": 6284000, "capital_expenditure": 27000, "free_cash_flow": 6311000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -532000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20710000, "cost_of_revenue": 9008000, "gross_profit": 11702000, "ebit": 607000, "ebitda": 1776000, "pretax_income": 607000, "tax_provision": 29000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7249000, "total_current_assets": 19132000, "total_assets": 91281000, "short_term_debt": 624000, "long_term_debt": null, "total_debt": 1024000, "total_liabilities": 18570000, "total_equity": 72711000, "shares_outstanding": 32683949, "goodwill_and_intangibles": 54351000 }, "cash_flow": { "operating_cash_flow": 2037000, "capital_expenditure": 0, "free_cash_flow": 2037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 307000, "net_debt_issued": -114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20710000, "cost_of_revenue": 9008000, "gross_profit": 11702000, "ebit": 607000, "ebitda": 1776000, "pretax_income": 607000, "tax_provision": 29000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7249000, "total_current_assets": 19132000, "total_assets": 91281000, "short_term_debt": 624000, "long_term_debt": null, "total_debt": 1024000, "total_liabilities": 18570000, "total_equity": 72711000, "shares_outstanding": 32683949, "goodwill_and_intangibles": 54351000 }, "cash_flow": { "operating_cash_flow": 2037000, "capital_expenditure": 0, "free_cash_flow": 2037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 307000, "net_debt_issued": -114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20710000, "cost_of_revenue": 9008000, "gross_profit": 11702000, "ebit": 607000, "ebitda": 1776000, "pretax_income": 607000, "tax_provision": 29000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7249000, "total_current_assets": 19132000, "total_assets": 91281000, "short_term_debt": 624000, "long_term_debt": null, "total_debt": 1024000, "total_liabilities": 18570000, "total_equity": 72711000, "shares_outstanding": 32683949, "goodwill_and_intangibles": 54351000 }, "cash_flow": { "operating_cash_flow": 2037000, "capital_expenditure": 0, "free_cash_flow": 2037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 307000, "net_debt_issued": -114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20710000, "cost_of_revenue": 9008000, "gross_profit": 11702000, "ebit": 607000, "ebitda": 1776000, "pretax_income": 607000, "tax_provision": 29000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7249000, "total_current_assets": 19132000, "total_assets": 91281000, "short_term_debt": 624000, "long_term_debt": null, "total_debt": 1024000, "total_liabilities": 18570000, "total_equity": 72711000, "shares_outstanding": 32683949, "goodwill_and_intangibles": 54351000 }, "cash_flow": { "operating_cash_flow": 2037000, "capital_expenditure": 0, "free_cash_flow": 2037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 307000, "net_debt_issued": -114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20710000, "cost_of_revenue": 9008000, "gross_profit": 11702000, "ebit": 607000, "ebitda": 1776000, "pretax_income": 607000, "tax_provision": 29000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7249000, "total_current_assets": 19132000, "total_assets": 91281000, "short_term_debt": 624000, "long_term_debt": null, "total_debt": 1024000, "total_liabilities": 18570000, "total_equity": 72711000, "shares_outstanding": 32683949, "goodwill_and_intangibles": 54351000 }, "cash_flow": { "operating_cash_flow": 2037000, "capital_expenditure": 0, "free_cash_flow": 2037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 307000, "net_debt_issued": -114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20710000, "cost_of_revenue": 9008000, "gross_profit": 11702000, "ebit": 607000, "ebitda": 1776000, "pretax_income": 607000, "tax_provision": 29000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7249000, "total_current_assets": 19132000, "total_assets": 91281000, "short_term_debt": 624000, "long_term_debt": null, "total_debt": 1024000, "total_liabilities": 18570000, "total_equity": 72711000, "shares_outstanding": 32683949, "goodwill_and_intangibles": 54351000 }, "cash_flow": { "operating_cash_flow": 2037000, "capital_expenditure": 0, "free_cash_flow": 2037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 307000, "net_debt_issued": -114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20710000, "cost_of_revenue": 9008000, "gross_profit": 11702000, "ebit": 1279000, "ebitda": 2448000, "pretax_income": 607000, "tax_provision": 29000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7249000, "total_current_assets": 19132000, "total_assets": 91281000, "short_term_debt": 624000, "long_term_debt": null, "total_debt": 1024000, "total_liabilities": 18570000, "total_equity": 72711000, "shares_outstanding": 32683949, "goodwill_and_intangibles": 54351000 }, "cash_flow": { "operating_cash_flow": 2037000, "capital_expenditure": 0, "free_cash_flow": 2037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 307000, "net_debt_issued": -114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18061000, "cost_of_revenue": 7155000, "gross_profit": 10906000, "ebit": 1384000, "ebitda": 2213000, "pretax_income": 1383000, "tax_provision": 165000, "net_income": 1218000, "net_income_to_common": 1218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 2347000, "capital_expenditure": 0, "free_cash_flow": 2347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 733000, "net_debt_issued": -123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18061000, "cost_of_revenue": 7155000, "gross_profit": 10906000, "ebit": 1384000, "ebitda": 2213000, "pretax_income": 1383000, "tax_provision": 165000, "net_income": 1218000, "net_income_to_common": 1218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 2347000, "capital_expenditure": 0, "free_cash_flow": 2347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 733000, "net_debt_issued": -123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18061000, "cost_of_revenue": 7155000, "gross_profit": 10906000, "ebit": 1384000, "ebitda": 2213000, "pretax_income": 1383000, "tax_provision": 165000, "net_income": 1218000, "net_income_to_common": 1218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 2347000, "capital_expenditure": 0, "free_cash_flow": 2347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 733000, "net_debt_issued": -123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18061000, "cost_of_revenue": 7155000, "gross_profit": 10906000, "ebit": 1384000, "ebitda": 2213000, "pretax_income": 1383000, "tax_provision": 165000, "net_income": 1218000, "net_income_to_common": 1218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 2347000, "capital_expenditure": 0, "free_cash_flow": 2347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 733000, "net_debt_issued": -123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18061000, "cost_of_revenue": 7155000, "gross_profit": 10906000, "ebit": 1384000, "ebitda": 2213000, "pretax_income": 1383000, "tax_provision": 165000, "net_income": 1218000, "net_income_to_common": 1218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31378000, "total_current_assets": 41897000, "total_assets": 77686000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 1136000, "total_liabilities": 13865000, "total_equity": 63821000, "shares_outstanding": 31641294, "goodwill_and_intangibles": 27314000 }, "cash_flow": { "operating_cash_flow": 2347000, "capital_expenditure": 0, "free_cash_flow": 2347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 733000, "net_debt_issued": -123000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }