{ "ticker": { "uuid": "9c994bb0-f00b-466b-81e5-705d09245dfb", "symbol": "JYC", "name": "Joyce Corporation Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/9c994bb0-f00b-466b-81e5-705d09245dfb/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c994bb0-f00b-466b-81e5-705d09245dfb/" }, "ticker_metadata": { "id": 23760, "uuid": "9c994bb0-f00b-466b-81e5-705d09245dfb", "symbol": "JYC", "name": "Joyce Corporation Ltd", "asset_type": "equity", "market_cap": 173275920, "stock_exchange_id": 9, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Joyce Corporation Ltd retails kitchen and wardrobe products in Australia. It owns and operates Bedshed retail stores; and franchises Bedshed retail bedding stores. The company also operates kitchen and wardrobe showrooms under the Kitchen Connection and Wallspan brand names. Joyce Corporation Ltd was founded in 1886 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c994bb0-f00b-466b-81e5-705d09245dfb", "symbol": "JYC", "name": "Joyce Corporation Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/9c994bb0-f00b-466b-81e5-705d09245dfb/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c994bb0-f00b-466b-81e5-705d09245dfb/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.97, "value": 0.9, "quality": 0.93, "momentum": 0.93, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 6.04, "market_cap": 178598384.76, "pe_ratio": 24.309, "earnings_yield": 0.1189, "ebitda_to_ev": 0.186, "shareholder_yield": 0.0886, "roe": 0.2117, "piotroski_f_score": 3, "momentum_12_1": 0.4217, "volatility_252d": 0.2093 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.824560+00:00", "batch_id": "" }, "size": { "price_close": 6.04, "market_cap": 178598384.76, "market_cap_usd": 178598384.76, "enterprise_value": 168195384.76, "shares_outstanding": 29569269, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.309, "pb_ratio": 5.1457, "ptbv_ratio": 5.1457, "ps_ratio": 1.2055, "pcf_ratio": null, "pfcf_ratio": 7.3434, "ev_ebitda": 5.3776, "ev_ebit": 8.4131, "ev_sales": 1.1353, "ev_fcf": 6.9156, "earnings_yield": 0.1189, "fcf_yield": 0.1446, "price_to_sales": 1.2055, "price_to_book": 5.1457, "price_to_cashflow": null, "ebitda_to_ev": 0.186, "sales_yield": 0.8808 }, "yield": { "dividend_yield": 0.0886, "buyback_yield": 0, "shareholder_yield": 0.0886, "debt_paydown_yield": null, "total_yield": 0.0886 }, "quality": { "gross_margin": 0.5467, "operating_margin": 0.1349, "net_margin": 0.0496, "ebitda_margin": 0.2111, "fcf_margin": 0.1642, "roe": 0.2117, "roa": 0.0753, "roic": 0.6169, "roc_greenblatt": null, "asset_turnover": 1.5185, "cash_conversion": 3.3103, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0612, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8301, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3326, "debt_to_assets": 0.2954, "interest_coverage": 392, "current_ratio": 1.3621, "quick_ratio": 1.3621, "net_debt": -10403000, "local_beta": 0.4162, "volatility_252d": 0.2093, "volatility_60d": 0.5068, "max_drawdown_12m": -0.0771, "risk_adjusted_momentum": 2.0149 }, "growth": { "revenue_growth_1y": 0.0182, "revenue_growth_3y_cagr": 0.0472, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1731, "eps_growth_3y_cagr": -0.0684, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3102, "book_value_growth_1y": 0.0021, "revenue_growth": 0.0182, "earnings_growth": -0.1731 }, "momentum": { "price_return_1m": 0.0117, "price_return_3m": 0.0573, "price_return_6m": 0.1309, "price_return_9m": 0.2137, "price_return_12m": 0.4383, "price_return_12m_ex1m": 0.4217, "momentum_6m": 0.1309, "momentum_12m": 0.4383, "momentum_12_1": 0.4217, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4416, "relative_strength": 0.4255 }, "raw_ttm": { "revenue_ttm": 148154000, "gross_profit_ttm": 80992000, "ebit_ttm": 19992000, "ebitda_ttm": 31277000, "net_income_ttm": 7347000, "eps_diluted_ttm": 0.2485, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3118000, "fcf_ttm": 24321000, "dividends_paid_ttm": -15816000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51000, "cash_and_equivalents": 39228000, "total_current_assets": 48564000, "total_current_liabilities": 35655000, "net_ppe": null, "total_assets": 97567000, "total_debt": 28825000, "total_equity": 34708000, "net_working_capital": -18512000, "book_value_per_share": 1.1738, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1738 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 62, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 15, "rank_earnings_yield": 15, "rank_fcf_yield": 10, "rank_dividend_yield": 9, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 12, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 59, "rank_fcf_margin": 31, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21 }, "composites": { "value_composite": 10, "quality_composite": 7, "momentum_composite": 7, "growth_composite": 95, "yield_composite": 5, "svqf_composite": 4, "vc1_composite": 17, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.9149, "os_score": 0.97, "value_percentile": 0.9, "quality_percentile": 0.93, "momentum_percentile": 0.93, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10242, "ticker_id": 23760, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.824560+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.04, "market_cap": 178598384.76, "market_cap_usd": 178598384.76, "enterprise_value": 168195384.76, "shares_outstanding": 29569269, "fx_rate_to_usd": null, "pe_ratio": 24.30902202, "pb_ratio": 5.14574118, "ptbv_ratio": 5.14574118, "ps_ratio": 1.20549148, "pcf_ratio": null, "pfcf_ratio": 7.34338164, "ev_ebitda": 5.37760606, "ev_ebit": 8.41313449, "ev_sales": 1.135274, "ev_fcf": 6.91564429, "earnings_yield": 0.11886176, "fcf_yield": 0.14459969, "dividend_yield": 0.08855623, "buyback_yield": 0, "shareholder_yield": 0.08855623, "debt_paydown_yield": null, "total_yield": 0.08855623, "gross_margin": 0.54667441, "operating_margin": 0.13494067, "net_margin": 0.04959029, "ebitda_margin": 0.21111141, "fcf_margin": 0.16416027, "roe": 0.2116803, "roa": 0.0753021, "roic": 0.6169101, "roc_greenblatt": null, "asset_turnover": 1.51848473, "cash_conversion": 3.31033075, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33260863, "debt_to_assets": 0.29543801, "interest_coverage": 392, "current_ratio": 1.36205301, "quick_ratio": 1.36205301, "net_debt": -10403000, "revenue_growth_1y": 0.01817757, "revenue_growth_3y_cagr": 0.04718465, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17308366, "eps_growth_3y_cagr": -0.06836506, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31018693, "book_value_growth_1y": 0.00207736, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.061186, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01172529, "price_return_3m": 0.05734837, "price_return_6m": 0.13093662, "price_return_9m": 0.21368807, "price_return_12m": 0.43834352, "price_return_12m_ex1m": 0.42167398, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44159798, "relative_strength": 0.42549673, "local_beta": 0.4162, "volatility_252d": 0.209278, "volatility_60d": 0.506804, "max_drawdown_12m": -0.07705193, "revenue_ttm": 148154000, "gross_profit_ttm": 80992000, "ebit_ttm": 19992000, "ebitda_ttm": 31277000, "net_income_ttm": 7347000, "eps_diluted_ttm": 0.24846742, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3118000, "fcf_ttm": 24321000, "dividends_paid_ttm": -15816000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51000, "cash_and_equivalents": 39228000, "total_current_assets": 48564000, "total_current_liabilities": 35655000, "net_ppe": null, "total_assets": 97567000, "total_debt": 28825000, "total_equity": 34708000, "net_working_capital": -18512000, "book_value_per_share": 1.1737862, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1737862, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 15, "rank_earnings_yield": 15, "rank_fcf_yield": 10, "rank_dividend_yield": 9, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 12, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 59, "rank_fcf_margin": 31, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21, "value_composite": 10, "quality_composite": 7, "momentum_composite": 7, "growth_composite": 95, "yield_composite": 5, "svqf_composite": 4, "vc1_composite": 17, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.04, "os": 0.97, "value": 0.9, "quality": 0.93, "momentum": 0.93, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 24.309, "earnings_yield": 0.1189, "shareholder_yield": 0.0886, "roe": 0.2117, "momentum_12_1": 0.4217, "complete_fields": { "id": 10242, "ticker_id": 23760, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.824560+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.04, "market_cap": 178598384.76, "market_cap_usd": 178598384.76, "enterprise_value": 168195384.76, "shares_outstanding": 29569269, "fx_rate_to_usd": null, "pe_ratio": 24.30902202, "pb_ratio": 5.14574118, "ptbv_ratio": 5.14574118, "ps_ratio": 1.20549148, "pcf_ratio": null, "pfcf_ratio": 7.34338164, "ev_ebitda": 5.37760606, "ev_ebit": 8.41313449, "ev_sales": 1.135274, "ev_fcf": 6.91564429, "earnings_yield": 0.11886176, "fcf_yield": 0.14459969, "dividend_yield": 0.08855623, "buyback_yield": 0, "shareholder_yield": 0.08855623, "debt_paydown_yield": null, "total_yield": 0.08855623, "gross_margin": 0.54667441, "operating_margin": 0.13494067, "net_margin": 0.04959029, "ebitda_margin": 0.21111141, "fcf_margin": 0.16416027, "roe": 0.2116803, "roa": 0.0753021, "roic": 0.6169101, "roc_greenblatt": null, "asset_turnover": 1.51848473, "cash_conversion": 3.31033075, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33260863, "debt_to_assets": 0.29543801, "interest_coverage": 392, "current_ratio": 1.36205301, "quick_ratio": 1.36205301, "net_debt": -10403000, "revenue_growth_1y": 0.01817757, "revenue_growth_3y_cagr": 0.04718465, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17308366, "eps_growth_3y_cagr": -0.06836506, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31018693, "book_value_growth_1y": 0.00207736, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.061186, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01172529, "price_return_3m": 0.05734837, "price_return_6m": 0.13093662, "price_return_9m": 0.21368807, "price_return_12m": 0.43834352, "price_return_12m_ex1m": 0.42167398, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44159798, "relative_strength": 0.42549673, "local_beta": 0.4162, "volatility_252d": 0.209278, "volatility_60d": 0.506804, "max_drawdown_12m": -0.07705193, "revenue_ttm": 148154000, "gross_profit_ttm": 80992000, "ebit_ttm": 19992000, "ebitda_ttm": 31277000, "net_income_ttm": 7347000, "eps_diluted_ttm": 0.24846742, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3118000, "fcf_ttm": 24321000, "dividends_paid_ttm": -15816000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51000, "cash_and_equivalents": 39228000, "total_current_assets": 48564000, "total_current_liabilities": 35655000, "net_ppe": null, "total_assets": 97567000, "total_debt": 28825000, "total_equity": 34708000, "net_working_capital": -18512000, "book_value_per_share": 1.1737862, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1737862, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 15, "rank_earnings_yield": 15, "rank_fcf_yield": 10, "rank_dividend_yield": 9, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 12, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 59, "rank_fcf_margin": 31, "rank_piotroski": 63, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21, "value_composite": 10, "quality_composite": 7, "momentum_composite": 7, "growth_composite": 95, "yield_composite": 5, "svqf_composite": 4, "vc1_composite": 17, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "income_statement": { "revenue": 148154000, "cost_of_revenue": 67162000, "gross_profit": 80992000, "ebit": 19992000, "ebitda": 31277000, "pretax_income": null, "tax_provision": null, "net_income": 7347000, "net_income_to_common": 7347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39228000, "total_current_assets": 48564000, "total_assets": 97567000, "short_term_debt": 7807000, "long_term_debt": 21018000, "total_debt": 28825000, "total_liabilities": null, "total_equity": 34708000, "shares_outstanding": 29569269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3118000, "free_cash_flow": 24321000, "dividends_paid": -15816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413596, "ticker_id": 23760, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31277000", "netIncome": "7347000", "grossProfit": "80992000", "totalRevenue": "148154000", "costOfRevenue": "67162000", "interestExpense": "51000", "operatingIncome": "19992000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8906000" }, "balance": { "totalDebt": "28825000", "totalAssets": "97567000", "longTermDebt": "21018000", "shortTermDebt": "7807000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5310000", "totalLiabilities": null, "sharesOutstanding": "29569269", "totalCurrentAssets": "48564000", "totalShareholderEquity": "34708000", "totalCurrentLiabilities": "35655000", "propertyPlantEquipmentNet": "33537000", "cashAndShortTermInvestments": "39228000" }, "cashflow": { "freeCashFlow": "24321000", "dividendsPaid": "-15816000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3118000" } }, "revenue": 148154000, "cost_of_revenue": 67162000, "gross_profit": 80992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19992000, "depreciation_amortisation": 8906000, "ebitda": 31277000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7347000, "net_income_continuing_ops": null, "net_income_to_common": 7347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39228000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48564000, "net_ppe": 33537000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97567000, "short_term_debt": 7807000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35655000, "long_term_debt": 21018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28825000, "preferred_stock": null, "minority_interest": 5310000, "retained_earnings": null, "total_equity": 34708000, "shares_outstanding": 29569269, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31277000", "netIncome": "7347000", "grossProfit": "80992000", "totalRevenue": "148154000", "costOfRevenue": "67162000", "interestExpense": "51000", "operatingIncome": "19992000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8906000" }, "balance": { "totalDebt": "28825000", "totalAssets": "97567000", "longTermDebt": "21018000", "shortTermDebt": "7807000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5310000", "totalLiabilities": null, "sharesOutstanding": "29569269", "totalCurrentAssets": "48564000", "totalShareholderEquity": "34708000", "totalCurrentLiabilities": "35655000", "propertyPlantEquipmentNet": "33537000", "cashAndShortTermInvestments": "39228000" }, "cashflow": { "freeCashFlow": "24321000", "dividendsPaid": "-15816000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3118000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "income_statement": { "revenue": 145509000, "cost_of_revenue": 67330000, "gross_profit": 78179000, "ebit": 21617000, "ebitda": 29081000, "pretax_income": null, "tax_provision": null, "net_income": 8863000, "net_income_to_common": 8863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39148000, "total_current_assets": 46630000, "total_assets": 92836000, "short_term_debt": 6967000, "long_term_debt": 20629000, "total_debt": 27596000, "total_liabilities": null, "total_equity": 34551000, "shares_outstanding": 29496662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2783000, "free_cash_flow": 18563000, "dividends_paid": -17381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413597, "ticker_id": 23760, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29081000", "netIncome": "8863000", "grossProfit": "78179000", "totalRevenue": "145509000", "costOfRevenue": "67330000", "interestExpense": null, "operatingIncome": "21617000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7464000" }, "balance": { "totalDebt": "27596000", "totalAssets": "92836000", "longTermDebt": "20629000", "shortTermDebt": "6967000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "4268000", "totalLiabilities": null, "sharesOutstanding": "29496662", "totalCurrentAssets": "46630000", "totalShareholderEquity": "34551000", "totalCurrentLiabilities": "32270000", "propertyPlantEquipmentNet": "33262000", "cashAndShortTermInvestments": "39148000" }, "cashflow": { "freeCashFlow": "18563000", "dividendsPaid": "-17381000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2783000" } }, "revenue": 145509000, "cost_of_revenue": 67330000, "gross_profit": 78179000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21617000, "depreciation_amortisation": 7464000, "ebitda": 29081000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8863000, "net_income_continuing_ops": null, "net_income_to_common": 8863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39148000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46630000, "net_ppe": 33262000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92836000, "short_term_debt": 6967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32270000, "long_term_debt": 20629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27596000, "preferred_stock": null, "minority_interest": 4268000, "retained_earnings": null, "total_equity": 34551000, "shares_outstanding": 29496662, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29081000", "netIncome": "8863000", "grossProfit": "78179000", "totalRevenue": "145509000", "costOfRevenue": "67330000", "interestExpense": null, "operatingIncome": "21617000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7464000" }, "balance": { "totalDebt": "27596000", "totalAssets": "92836000", "longTermDebt": "20629000", "shortTermDebt": "6967000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "4268000", "totalLiabilities": null, "sharesOutstanding": "29496662", "totalCurrentAssets": "46630000", "totalShareholderEquity": "34551000", "totalCurrentLiabilities": "32270000", "propertyPlantEquipmentNet": "33262000", "cashAndShortTermInvestments": "39148000" }, "cashflow": { "freeCashFlow": "18563000", "dividendsPaid": "-17381000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2783000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "income_statement": { "revenue": 144701000, "cost_of_revenue": 67616000, "gross_profit": 77085000, "ebit": 21665000, "ebitda": 28634000, "pretax_income": null, "tax_provision": null, "net_income": 7934000, "net_income_to_common": 7934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46079000, "total_current_assets": 52339000, "total_assets": 88744000, "short_term_debt": 5426000, "long_term_debt": 13629000, "total_debt": 19055000, "total_liabilities": null, "total_equity": 32977000, "shares_outstanding": 28403617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5176000, "free_cash_flow": 19774000, "dividends_paid": -15390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413598, "ticker_id": 23760, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28634000", "netIncome": "7934000", "grossProfit": "77085000", "totalRevenue": "144701000", "costOfRevenue": "67616000", "interestExpense": null, "operatingIncome": "21665000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6969000" }, "balance": { "totalDebt": "19055000", "totalAssets": "88744000", "longTermDebt": "13629000", "shortTermDebt": "5426000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "4793000", "totalLiabilities": null, "sharesOutstanding": "28403617", "totalCurrentAssets": "52339000", "totalShareholderEquity": "32977000", "totalCurrentLiabilities": "34452000", "propertyPlantEquipmentNet": "22687000", "cashAndShortTermInvestments": "46079000" }, "cashflow": { "freeCashFlow": "19774000", "dividendsPaid": "-15390000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5176000" } }, "revenue": 144701000, "cost_of_revenue": 67616000, "gross_profit": 77085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21665000, "depreciation_amortisation": 6969000, "ebitda": 28634000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7934000, "net_income_continuing_ops": null, "net_income_to_common": 7934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46079000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52339000, "net_ppe": 22687000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88744000, "short_term_debt": 5426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34452000, "long_term_debt": 13629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19055000, "preferred_stock": null, "minority_interest": 4793000, "retained_earnings": null, "total_equity": 32977000, "shares_outstanding": 28403617, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28634000", "netIncome": "7934000", "grossProfit": "77085000", "totalRevenue": "144701000", "costOfRevenue": "67616000", "interestExpense": null, "operatingIncome": "21665000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6969000" }, "balance": { "totalDebt": "19055000", "totalAssets": "88744000", "longTermDebt": "13629000", "shortTermDebt": "5426000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "4793000", "totalLiabilities": null, "sharesOutstanding": "28403617", "totalCurrentAssets": "52339000", "totalShareholderEquity": "32977000", "totalCurrentLiabilities": "34452000", "propertyPlantEquipmentNet": "22687000", "cashAndShortTermInvestments": "46079000" }, "cashflow": { "freeCashFlow": "19774000", "dividendsPaid": "-15390000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5176000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "income_statement": { "revenue": 129016000, "cost_of_revenue": 61178000, "gross_profit": 67838000, "ebit": 18212000, "ebitda": 23717000, "pretax_income": null, "tax_provision": null, "net_income": 9086000, "net_income_to_common": 9086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31933000, "total_current_assets": 54938000, "total_assets": 86791000, "short_term_debt": 4890000, "long_term_debt": 10443000, "total_debt": 15333000, "total_liabilities": null, "total_equity": 28527000, "shares_outstanding": 28268604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1578000, "free_cash_flow": 20860000, "dividends_paid": -9796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413599, "ticker_id": 23760, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23717000", "netIncome": "9086000", "grossProfit": "67838000", "totalRevenue": "129016000", "costOfRevenue": "61178000", "interestExpense": null, "operatingIncome": "18212000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5505000" }, "balance": { "totalDebt": "15333000", "totalAssets": "86791000", "longTermDebt": "10443000", "shortTermDebt": "4890000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "6961000", "totalLiabilities": null, "sharesOutstanding": "28268604", "totalCurrentAssets": "54938000", "totalShareholderEquity": "28527000", "totalCurrentLiabilities": "32940000", "propertyPlantEquipmentNet": "17356000", "cashAndShortTermInvestments": "31933000" }, "cashflow": { "freeCashFlow": "20860000", "dividendsPaid": "-9796000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1578000" } }, "revenue": 129016000, "cost_of_revenue": 61178000, "gross_profit": 67838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18212000, "depreciation_amortisation": 5505000, "ebitda": 23717000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9086000, "net_income_continuing_ops": null, "net_income_to_common": 9086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54938000, "net_ppe": 17356000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86791000, "short_term_debt": 4890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32940000, "long_term_debt": 10443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15333000, "preferred_stock": null, "minority_interest": 6961000, "retained_earnings": null, "total_equity": 28527000, "shares_outstanding": 28268604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23717000", "netIncome": "9086000", "grossProfit": "67838000", "totalRevenue": "129016000", "costOfRevenue": "61178000", "interestExpense": null, "operatingIncome": "18212000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5505000" }, "balance": { "totalDebt": "15333000", "totalAssets": "86791000", "longTermDebt": "10443000", "shortTermDebt": "4890000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "6961000", "totalLiabilities": null, "sharesOutstanding": "28268604", "totalCurrentAssets": "54938000", "totalShareholderEquity": "28527000", "totalCurrentLiabilities": "32940000", "propertyPlantEquipmentNet": "17356000", "cashAndShortTermInvestments": "31933000" }, "cashflow": { "freeCashFlow": "20860000", "dividendsPaid": "-9796000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1578000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5750000 }, "complete_fields": { "id": 413600, "ticker_id": 23760, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "548000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5750000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 548000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "548000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5750000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39228000, "total_current_assets": 48564000, "total_assets": 97567000, "short_term_debt": 7807000, "long_term_debt": 21018000, "total_debt": 28825000, "total_liabilities": null, "total_equity": 34708000, "shares_outstanding": 29569269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413595, "ticker_id": 23760, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:41.720054+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28825000", "totalAssets": "97567000", "longTermDebt": "21018000", "shortTermDebt": "7807000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5310000", "totalLiabilities": null, "sharesOutstanding": "29569269", "totalCurrentAssets": "48564000", "totalShareholderEquity": "34708000", "totalCurrentLiabilities": "35655000", "propertyPlantEquipmentNet": "33537000", "cashAndShortTermInvestments": "39228000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39228000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48564000, "net_ppe": 33537000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97567000, "short_term_debt": 7807000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35655000, "long_term_debt": 21018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28825000, "preferred_stock": null, "minority_interest": 5310000, "retained_earnings": null, "total_equity": 34708000, "shares_outstanding": 29569269, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28825000", "totalAssets": "97567000", "longTermDebt": "21018000", "shortTermDebt": "7807000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5310000", "totalLiabilities": null, "sharesOutstanding": "29569269", "totalCurrentAssets": "48564000", "totalShareholderEquity": "34708000", "totalCurrentLiabilities": "35655000", "propertyPlantEquipmentNet": "33537000", "cashAndShortTermInvestments": "39228000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }