{ "ticker": { "uuid": "9c9ad0cb-2056-4ccd-8973-61bf6df66cad", "symbol": "OIL", "name": "Oil India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/9c9ad0cb-2056-4ccd-8973-61bf6df66cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c9ad0cb-2056-4ccd-8973-61bf6df66cad/" }, "ticker_metadata": { "id": 15189, "uuid": "9c9ad0cb-2056-4ccd-8973-61bf6df66cad", "symbol": "OIL", "name": "Oil India Limited", "asset_type": "equity", "market_cap": 774509297664, "stock_exchange_id": 7, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Oil India Limited engages in the exploration, development, and production of crude oil and natural gas in India. It operates through Crude Oil, Natural Gas, Liquefied Petroleum Gas (LPG), Pipeline Transportation, Renewable Energy, and Others segments. The company owns and operates automated crude oil trunk pipeline comprising an area of 1,157 kilometers; and drilling rigs and workover rigs. It is also involved in the transportation of crude oil and natural gas; and production of LPG and condensate, as well as in the pipeline transportation services. In addition, it generates energy through wind and solar power projects. Oil India Limited was founded in 1889 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9c9ad0cb-2056-4ccd-8973-61bf6df66cad", "symbol": "OIL", "name": "Oil India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/9c9ad0cb-2056-4ccd-8973-61bf6df66cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/9c9ad0cb-2056-4ccd-8973-61bf6df66cad/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.93, "value": 0.84, "quality": 0.59, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 483.35, "market_cap": 786220885539.5, "pe_ratio": 11.8766, "earnings_yield": 0.0842, "ebitda_to_ev": 0.094, "shareholder_yield": 0.0287, "roe": 0.1141, "piotroski_f_score": 5, "momentum_12_1": 0.0993, "volatility_252d": 0.3301 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:04:08.735557+00:00", "batch_id": "" }, "size": { "price_close": 483.35, "market_cap": 786220885539.4967, "market_cap_usd": 786220885539.4967, "enterprise_value": 1147767085539.4966, "shares_outstanding": 1626607791, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8766, "pb_ratio": 1.3556, "ptbv_ratio": 1.3556, "ps_ratio": 2.3161, "pcf_ratio": 7.359, "pfcf_ratio": -31.6109, "ev_ebitda": 10.641, "ev_ebit": 14.8414, "ev_sales": 3.3811, "ev_fcf": -46.1473, "earnings_yield": 0.0842, "fcf_yield": -0.0217, "price_to_sales": 2.3161, "price_to_book": 1.3556, "price_to_cashflow": 7.359, "ebitda_to_ev": 0.094, "sales_yield": 0.2958 }, "yield": { "dividend_yield": 0.0287, "buyback_yield": 0, "shareholder_yield": 0.0287, "debt_paydown_yield": 0, "total_yield": 0.0287 }, "quality": { "gross_margin": 0.7119, "operating_margin": 0.2278, "net_margin": 0.195, "ebitda_margin": 0.3177, "fcf_margin": -0.0733, "roe": 0.1141, "roa": 0.0535, "roic": 0.0616, "roc_greenblatt": null, "asset_turnover": 0.2741, "cash_conversion": -0.3757, "accruals_ratio": -0.0328, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.247, "revenue_stability_5y": 0.0504, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1951, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3519, "debt_to_assets": 0.3026, "interest_coverage": 6.4214, "current_ratio": 1.0895, "quick_ratio": 1.0895, "net_debt": 361546200000, "local_beta": -0.1356, "volatility_252d": 0.3301, "volatility_60d": 0.7634, "max_drawdown_12m": -0.183, "risk_adjusted_momentum": 0.3009 }, "growth": { "revenue_growth_1y": 0.0441, "revenue_growth_3y_cagr": -0.0202, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0105, "eps_growth_3y_cagr": -0.0881, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1654, "revenue_growth": 0.0441, "earnings_growth": 0.0105 }, "momentum": { "price_return_1m": 0.0642, "price_return_3m": -0.0024, "price_return_6m": 0.1913, "price_return_9m": 0.248, "price_return_12m": 0.1699, "price_return_12m_ex1m": 0.0993, "momentum_6m": 0.1913, "momentum_12m": 0.1699, "momentum_12_1": 0.0993, "distance_from_52w_high": -0.0674, "distance_from_52w_low": 0.2723, "relative_strength": 0.2776 }, "raw_ttm": { "revenue_ttm": 339461300000, "gross_profit_ttm": 241646600000, "ebit_ttm": 77335400000, "ebitda_ttm": 107862500000, "net_income_ttm": 66199400000, "eps_diluted_ttm": 40.6978, "operating_cash_flow_ttm": 106837500000, "capital_expenditure_ttm": -131709300000, "fcf_ttm": -24871800000, "dividends_paid_ttm": -22564300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12043300000, "cash_and_equivalents": 13233600000, "total_current_assets": 189033900000, "total_current_liabilities": 173512500000, "net_ppe": null, "total_assets": 1238480400000, "total_debt": 374779800000, "total_equity": 579983600000, "net_working_capital": 11209800000, "book_value_per_share": 356.5602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 356.5602 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 15, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 51, "rank_pcf": 16, "rank_ev_ebitda": 30, "rank_ev_ebit": 33, "rank_earnings_yield": 15, "rank_fcf_yield": 72, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 12, "rank_roe": 48, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 12, "rank_fcf_margin": 75, "rank_piotroski": 64, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24 }, "composites": { "value_composite": 16, "quality_composite": 41, "momentum_composite": 18, "growth_composite": 80, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 14, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 14, "overall_composite": 7, "quality_value_composite": 0.704, "os_score": 0.93, "value_percentile": 0.84, "quality_percentile": 0.59, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 14, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6713, "ticker_id": 15189, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:04:08.735557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 483.35, "market_cap": 786220885539.4967, "market_cap_usd": 786220885539.4967, "enterprise_value": 1147767085539.4966, "shares_outstanding": 1626607791, "fx_rate_to_usd": null, "pe_ratio": 11.87655606, "pb_ratio": 1.35559158, "ptbv_ratio": 1.35559158, "ps_ratio": 2.316084, "pcf_ratio": 7.35903485, "pfcf_ratio": -31.6109363, "ev_ebitda": 10.64102061, "ev_ebit": 14.84141914, "ev_sales": 3.38114267, "ev_fcf": -46.14732691, "earnings_yield": 0.08419949, "fcf_yield": -0.02166973, "dividend_yield": 0.0286997, "buyback_yield": 0, "shareholder_yield": 0.0286997, "debt_paydown_yield": 0, "total_yield": 0.0286997, "gross_margin": 0.71185316, "operating_margin": 0.22781802, "net_margin": 0.1950131, "ebitda_margin": 0.31774609, "fcf_margin": -0.07326844, "roe": 0.11414012, "roa": 0.05345212, "roic": 0.06160352, "roc_greenblatt": null, "asset_turnover": 0.27409501, "cash_conversion": -0.37571035, "accruals_ratio": -0.03281287, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.35191749, "debt_to_assets": 0.30261262, "interest_coverage": 6.42144595, "current_ratio": 1.08945407, "quick_ratio": 1.08945407, "net_debt": 361546200000, "revenue_growth_1y": 0.04409538, "revenue_growth_3y_cagr": -0.0201515, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01053438, "eps_growth_3y_cagr": -0.08805219, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16538109, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.246989, "revenue_stability_5y": 0.050356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06417876, "price_return_3m": -0.00237357, "price_return_6m": 0.19126655, "price_return_9m": 0.24801161, "price_return_12m": 0.16989311, "price_return_12m_ex1m": 0.0993389, "distance_from_52w_high": -0.06743196, "distance_from_52w_low": 0.27225519, "relative_strength": 0.27757285, "local_beta": -0.1356, "volatility_252d": 0.330129, "volatility_60d": 0.763443, "max_drawdown_12m": -0.18304557, "revenue_ttm": 339461300000, "gross_profit_ttm": 241646600000, "ebit_ttm": 77335400000, "ebitda_ttm": 107862500000, "net_income_ttm": 66199400000, "eps_diluted_ttm": 40.69782548, "operating_cash_flow_ttm": 106837500000, "capital_expenditure_ttm": -131709300000, "fcf_ttm": -24871800000, "dividends_paid_ttm": -22564300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12043300000, "cash_and_equivalents": 13233600000, "total_current_assets": 189033900000, "total_current_liabilities": 173512500000, "net_ppe": null, "total_assets": 1238480400000, "total_debt": 374779800000, "total_equity": 579983600000, "net_working_capital": 11209800000, "book_value_per_share": 356.56020044, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 356.56020044, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 15, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 51, "rank_pcf": 16, "rank_ev_ebitda": 30, "rank_ev_ebit": 33, "rank_earnings_yield": 15, "rank_fcf_yield": 72, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 12, "rank_roe": 48, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 12, "rank_fcf_margin": 75, "rank_piotroski": 64, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24, "value_composite": 16, "quality_composite": 41, "momentum_composite": 18, "growth_composite": 80, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 14, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 14, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 483.35, "os": 0.93, "value": 0.84, "quality": 0.59, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.8766, "earnings_yield": 0.0842, "shareholder_yield": 0.0287, "roe": 0.1141, "momentum_12_1": 0.0993, "complete_fields": { "id": 6713, "ticker_id": 15189, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:04:08.735557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 483.35, "market_cap": 786220885539.4967, "market_cap_usd": 786220885539.4967, "enterprise_value": 1147767085539.4966, "shares_outstanding": 1626607791, "fx_rate_to_usd": null, "pe_ratio": 11.87655606, "pb_ratio": 1.35559158, "ptbv_ratio": 1.35559158, "ps_ratio": 2.316084, "pcf_ratio": 7.35903485, "pfcf_ratio": -31.6109363, "ev_ebitda": 10.64102061, "ev_ebit": 14.84141914, "ev_sales": 3.38114267, "ev_fcf": -46.14732691, "earnings_yield": 0.08419949, "fcf_yield": -0.02166973, "dividend_yield": 0.0286997, "buyback_yield": 0, "shareholder_yield": 0.0286997, "debt_paydown_yield": 0, "total_yield": 0.0286997, "gross_margin": 0.71185316, "operating_margin": 0.22781802, "net_margin": 0.1950131, "ebitda_margin": 0.31774609, "fcf_margin": -0.07326844, "roe": 0.11414012, "roa": 0.05345212, "roic": 0.06160352, "roc_greenblatt": null, "asset_turnover": 0.27409501, "cash_conversion": -0.37571035, "accruals_ratio": -0.03281287, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.35191749, "debt_to_assets": 0.30261262, "interest_coverage": 6.42144595, "current_ratio": 1.08945407, "quick_ratio": 1.08945407, "net_debt": 361546200000, "revenue_growth_1y": 0.04409538, "revenue_growth_3y_cagr": -0.0201515, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01053438, "eps_growth_3y_cagr": -0.08805219, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16538109, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.246989, "revenue_stability_5y": 0.050356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06417876, "price_return_3m": -0.00237357, "price_return_6m": 0.19126655, "price_return_9m": 0.24801161, "price_return_12m": 0.16989311, "price_return_12m_ex1m": 0.0993389, "distance_from_52w_high": -0.06743196, "distance_from_52w_low": 0.27225519, "relative_strength": 0.27757285, "local_beta": -0.1356, "volatility_252d": 0.330129, "volatility_60d": 0.763443, "max_drawdown_12m": -0.18304557, "revenue_ttm": 339461300000, "gross_profit_ttm": 241646600000, "ebit_ttm": 77335400000, "ebitda_ttm": 107862500000, "net_income_ttm": 66199400000, "eps_diluted_ttm": 40.69782548, "operating_cash_flow_ttm": 106837500000, "capital_expenditure_ttm": -131709300000, "fcf_ttm": -24871800000, "dividends_paid_ttm": -22564300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12043300000, "cash_and_equivalents": 13233600000, "total_current_assets": 189033900000, "total_current_liabilities": 173512500000, "net_ppe": null, "total_assets": 1238480400000, "total_debt": 374779800000, "total_equity": 579983600000, "net_working_capital": 11209800000, "book_value_per_share": 356.56020044, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 356.56020044, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 15, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 51, "rank_pcf": 16, "rank_ev_ebitda": 30, "rank_ev_ebit": 33, "rank_earnings_yield": 15, "rank_fcf_yield": 72, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 12, "rank_roe": 48, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 12, "rank_fcf_margin": 75, "rank_piotroski": 64, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24, "value_composite": 16, "quality_composite": 41, "momentum_composite": 18, "growth_composite": 80, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 14, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 14, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": 339461300000, "cost_of_revenue": 97814700000, "gross_profit": 241646600000, "ebit": 77335400000, "ebitda": 134982200000, "pretax_income": null, "tax_provision": null, "net_income": 66199400000, "net_income_to_common": 66199400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13233600000, "total_current_assets": 189033900000, "total_assets": 1238480400000, "short_term_debt": 8922000000, "long_term_debt": 350666700000, "total_debt": 374779800000, "total_liabilities": null, "total_equity": 579983600000, "shares_outstanding": 1626607791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106837500000, "capital_expenditure": -131709300000, "free_cash_flow": -24871800000, "dividends_paid": -22564300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45033500000 }, "complete_fields": { "id": 374732, "ticker_id": 15189, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134982200000", "netIncome": "66199400000", "grossProfit": "241646600000", "totalRevenue": "339461300000", "costOfRevenue": "97814700000", "interestExpense": "12043300000", "operatingIncome": "77335400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27119700000" }, "balance": { "totalDebt": "374779800000", "totalAssets": "1238480400000", "longTermDebt": "350666700000", "shortTermDebt": "8922000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "189033900000", "totalShareholderEquity": "579983600000", "totalCurrentLiabilities": "173512500000", "cashAndShortTermInvestments": "13233600000" }, "cashflow": { "freeCashFlow": "-24871800000", "dividendsPaid": "-22564300000", "issuanceOfDebt": "69197000000", "issuanceOfStock": null, "repaymentOfDebt": "-24163500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "106837500000", "repurchaseOfStock": null, "capitalExpenditures": "-131709300000" } }, "revenue": 339461300000, "cost_of_revenue": 97814700000, "gross_profit": 241646600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77335400000, "depreciation_amortisation": 27119700000, "ebitda": 134982200000, "interest_expense": 12043300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66199400000, "net_income_continuing_ops": null, "net_income_to_common": 66199400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13233600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189033900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1238480400000, "short_term_debt": 8922000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173512500000, "long_term_debt": 350666700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 374779800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 579983600000, "shares_outstanding": 1626607791, "operating_cash_flow": 106837500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131709300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22564300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45033500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24871800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134982200000", "netIncome": "66199400000", "grossProfit": "241646600000", "totalRevenue": "339461300000", "costOfRevenue": "97814700000", "interestExpense": "12043300000", "operatingIncome": "77335400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27119700000" }, "balance": { "totalDebt": "374779800000", "totalAssets": "1238480400000", "longTermDebt": "350666700000", "shortTermDebt": "8922000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "189033900000", "totalShareholderEquity": "579983600000", "totalCurrentLiabilities": "173512500000", "cashAndShortTermInvestments": "13233600000" }, "cashflow": { "freeCashFlow": "-24871800000", "dividendsPaid": "-22564300000", "issuanceOfDebt": "69197000000", "issuanceOfStock": null, "repaymentOfDebt": "-24163500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "106837500000", "repurchaseOfStock": null, "capitalExpenditures": "-131709300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": 325124800000, "cost_of_revenue": 102272000000, "gross_profit": 222852800000, "ebit": 88990500000, "ebitda": 128239200000, "pretax_income": null, "tax_provision": null, "net_income": 65509300000, "net_income_to_common": 65509300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6131800000, "total_current_assets": 187090200000, "total_assets": 1044446700000, "short_term_debt": 20519500000, "long_term_debt": 277636600000, "total_debt": 306452400000, "total_liabilities": null, "total_equity": 497677200000, "shares_outstanding": 1626607791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113320400000, "capital_expenditure": -129689900000, "free_cash_flow": -16369500000, "dividends_paid": -21092900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 57322100000 }, "complete_fields": { "id": 374737, "ticker_id": 15189, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128239200000", "netIncome": "65509300000", "grossProfit": "222852800000", "totalRevenue": "325124800000", "costOfRevenue": "102272000000", "interestExpense": "10692600000", "operatingIncome": "88990500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23182300000" }, "balance": { "totalDebt": "306452400000", "totalAssets": "1044446700000", "longTermDebt": "277636600000", "shortTermDebt": "20519500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "187090200000", "totalShareholderEquity": "497677200000", "totalCurrentLiabilities": "152179100000", "cashAndShortTermInvestments": "6131800000" }, "cashflow": { "freeCashFlow": "-16369500000", "dividendsPaid": "-21092900000", "issuanceOfDebt": "99382100000", "issuanceOfStock": null, "repaymentOfDebt": "-42060000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "113320400000", "repurchaseOfStock": null, "capitalExpenditures": "-129689900000" } }, "revenue": 325124800000, "cost_of_revenue": 102272000000, "gross_profit": 222852800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88990500000, "depreciation_amortisation": 23182300000, "ebitda": 128239200000, "interest_expense": 10692600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65509300000, "net_income_continuing_ops": null, "net_income_to_common": 65509300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6131800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187090200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1044446700000, "short_term_debt": 20519500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152179100000, "long_term_debt": 277636600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306452400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 497677200000, "shares_outstanding": 1626607791, "operating_cash_flow": 113320400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129689900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21092900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 57322100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16369500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128239200000", "netIncome": "65509300000", "grossProfit": "222852800000", "totalRevenue": "325124800000", "costOfRevenue": "102272000000", "interestExpense": "10692600000", "operatingIncome": "88990500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23182300000" }, "balance": { "totalDebt": "306452400000", "totalAssets": "1044446700000", "longTermDebt": "277636600000", "shortTermDebt": "20519500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "187090200000", "totalShareholderEquity": "497677200000", "totalCurrentLiabilities": "152179100000", "cashAndShortTermInvestments": "6131800000" }, "cashflow": { "freeCashFlow": "-16369500000", "dividendsPaid": "-21092900000", "issuanceOfDebt": "99382100000", "issuanceOfStock": null, "repaymentOfDebt": "-42060000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "113320400000", "repurchaseOfStock": null, "capitalExpenditures": "-129689900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": 324658100000, "cost_of_revenue": 101416600000, "gross_profit": 223241500000, "ebit": 119978000000, "ebitda": 118909500000, "pretax_income": null, "tax_provision": null, "net_income": 63351000000, "net_income_to_common": 63351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3159900000, "total_current_assets": 167390100000, "total_assets": 921528600000, "short_term_debt": 43563600000, "long_term_debt": 192838900000, "total_debt": 240405000000, "total_liabilities": null, "total_equity": 483389900000, "shares_outstanding": 1626607791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109331400000, "capital_expenditure": -120628300000, "free_cash_flow": -11296900000, "dividends_paid": -21035300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48445700000 }, "complete_fields": { "id": 374739, "ticker_id": 15189, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118909500000", "netIncome": "63351000000", "grossProfit": "223241500000", "totalRevenue": "324658100000", "costOfRevenue": "101416600000", "interestExpense": "9160600000", "operatingIncome": "119978000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21289800000" }, "balance": { "totalDebt": "240405000000", "totalAssets": "921528600000", "longTermDebt": "192838900000", "shortTermDebt": "43563600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "167390100000", "totalShareholderEquity": "483389900000", "totalCurrentLiabilities": "143569200000", "cashAndShortTermInvestments": "3159900000" }, "cashflow": { "freeCashFlow": "-11296900000", "dividendsPaid": "-21035300000", "issuanceOfDebt": "48445700000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "109331400000", "repurchaseOfStock": null, "capitalExpenditures": "-120628300000" } }, "revenue": 324658100000, "cost_of_revenue": 101416600000, "gross_profit": 223241500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119978000000, "depreciation_amortisation": 21289800000, "ebitda": 118909500000, "interest_expense": 9160600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63351000000, "net_income_continuing_ops": null, "net_income_to_common": 63351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3159900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167390100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 921528600000, "short_term_debt": 43563600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143569200000, "long_term_debt": 192838900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 483389900000, "shares_outstanding": 1626607791, "operating_cash_flow": 109331400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -120628300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21035300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48445700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11296900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118909500000", "netIncome": "63351000000", "grossProfit": "223241500000", "totalRevenue": "324658100000", "costOfRevenue": "101416600000", "interestExpense": "9160600000", "operatingIncome": "119978000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21289800000" }, "balance": { "totalDebt": "240405000000", "totalAssets": "921528600000", "longTermDebt": "192838900000", "shortTermDebt": "43563600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "167390100000", "totalShareholderEquity": "483389900000", "totalCurrentLiabilities": "143569200000", "cashAndShortTermInvestments": "3159900000" }, "cashflow": { "freeCashFlow": "-11296900000", "dividendsPaid": "-21035300000", "issuanceOfDebt": "48445700000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "109331400000", "repurchaseOfStock": null, "capitalExpenditures": "-120628300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": 360839000000, "cost_of_revenue": 106336100000, "gross_profit": 254502900000, "ebit": 147854100000, "ebitda": 159046500000, "pretax_income": null, "tax_provision": null, "net_income": 87285900000, "net_income_to_common": 87285900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3406400000, "total_current_assets": 145467200000, "total_assets": 738830200000, "short_term_debt": 3030200000, "long_term_debt": 182458600000, "total_debt": 188317500000, "total_liabilities": null, "total_equity": 384814900000, "shares_outstanding": 1626607791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114104100000, "capital_expenditure": -85245500000, "free_cash_flow": 28858600000, "dividends_paid": -24940400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9267400000 }, "complete_fields": { "id": 374740, "ticker_id": 15189, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159046500000", "netIncome": "87285900000", "grossProfit": "254502900000", "totalRevenue": "360839000000", "costOfRevenue": "106336100000", "interestExpense": "8138300000", "operatingIncome": "147854100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19469400000" }, "balance": { "totalDebt": "188317500000", "totalAssets": "738830200000", "longTermDebt": "182458600000", "shortTermDebt": "3030200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "145467200000", "totalShareholderEquity": "384814900000", "totalCurrentLiabilities": "85982600000", "cashAndShortTermInvestments": "3406400000" }, "cashflow": { "freeCashFlow": "28858600000", "dividendsPaid": "-24940400000", "issuanceOfDebt": "24662500000", "issuanceOfStock": null, "repaymentOfDebt": "-15395100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "114104100000", "repurchaseOfStock": null, "capitalExpenditures": "-85245500000" } }, "revenue": 360839000000, "cost_of_revenue": 106336100000, "gross_profit": 254502900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147854100000, "depreciation_amortisation": 19469400000, "ebitda": 159046500000, "interest_expense": 8138300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87285900000, "net_income_continuing_ops": null, "net_income_to_common": 87285900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3406400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145467200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 738830200000, "short_term_debt": 3030200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85982600000, "long_term_debt": 182458600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188317500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 384814900000, "shares_outstanding": 1626607791, "operating_cash_flow": 114104100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85245500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24940400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9267400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28858600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159046500000", "netIncome": "87285900000", "grossProfit": "254502900000", "totalRevenue": "360839000000", "costOfRevenue": "106336100000", "interestExpense": "8138300000", "operatingIncome": "147854100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19469400000" }, "balance": { "totalDebt": "188317500000", "totalAssets": "738830200000", "longTermDebt": "182458600000", "shortTermDebt": "3030200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "145467200000", "totalShareholderEquity": "384814900000", "totalCurrentLiabilities": "85982600000", "cashAndShortTermInvestments": "3406400000" }, "cashflow": { "freeCashFlow": "28858600000", "dividendsPaid": "-24940400000", "issuanceOfDebt": "24662500000", "issuanceOfStock": null, "repaymentOfDebt": "-15395100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "114104100000", "repurchaseOfStock": null, "capitalExpenditures": "-85245500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374741, "ticker_id": 15189, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": 92932700000, "cost_of_revenue": 22182300000, "gross_profit": 70750400000, "ebit": 25817700000, "ebitda": 35004600000, "pretax_income": null, "tax_provision": null, "net_income": 20996100000, "net_income_to_common": 20996100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13233600000, "total_current_assets": 189033900000, "total_assets": 1238480400000, "short_term_debt": 8922000000, "long_term_debt": 350666700000, "total_debt": 374779800000, "total_liabilities": null, "total_equity": 579983600000, "shares_outstanding": 1626607791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374731, "ticker_id": 15189, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35004600000", "netIncome": "20996100000", "grossProfit": "70750400000", "totalRevenue": "92932700000", "costOfRevenue": "22182300000", "interestExpense": "3813300000", "operatingIncome": "25817700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "374779800000", "totalAssets": "1238480400000", "longTermDebt": "350666700000", "shortTermDebt": "8922000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "189033900000", "totalShareholderEquity": "579983600000", "totalCurrentLiabilities": "173512500000", "cashAndShortTermInvestments": "13233600000" } }, "revenue": 92932700000, "cost_of_revenue": 22182300000, "gross_profit": 70750400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25817700000, "depreciation_amortisation": null, "ebitda": 35004600000, "interest_expense": 3813300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20996100000, "net_income_continuing_ops": null, "net_income_to_common": 20996100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13233600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189033900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1238480400000, "short_term_debt": 8922000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173512500000, "long_term_debt": 350666700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 374779800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 579983600000, "shares_outstanding": 1626607791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35004600000", "netIncome": "20996100000", "grossProfit": "70750400000", "totalRevenue": "92932700000", "costOfRevenue": "22182300000", "interestExpense": "3813300000", "operatingIncome": "25817700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "374779800000", "totalAssets": "1238480400000", "longTermDebt": "350666700000", "shortTermDebt": "8922000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "189033900000", "totalShareholderEquity": "579983600000", "totalCurrentLiabilities": "173512500000", "cashAndShortTermInvestments": "13233600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": 83300900000, "cost_of_revenue": 26180800000, "gross_profit": 57120100000, "ebit": 17956600000, "ebitda": 22286800000, "pretax_income": null, "tax_provision": null, "net_income": 11950800000, "net_income_to_common": 11950800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374733, "ticker_id": 15189, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22286800000", "netIncome": "11950800000", "grossProfit": "57120100000", "totalRevenue": "83300900000", "costOfRevenue": "26180800000", "interestExpense": "3187000000", "operatingIncome": "17956600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 83300900000, "cost_of_revenue": 26180800000, "gross_profit": 57120100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17956600000, "depreciation_amortisation": null, "ebitda": 22286800000, "interest_expense": 3187000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11950800000, "net_income_continuing_ops": null, "net_income_to_common": 11950800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22286800000", "netIncome": "11950800000", "grossProfit": "57120100000", "totalRevenue": "83300900000", "costOfRevenue": "26180800000", "interestExpense": "3187000000", "operatingIncome": "17956600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": 83941100000, "cost_of_revenue": 23721300000, "gross_profit": 60219800000, "ebit": 16322400000, "ebitda": 23529700000, "pretax_income": null, "tax_provision": null, "net_income": 14288300000, "net_income_to_common": 14288300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27236400000, "total_current_assets": 214518000000, "total_assets": 1169080200000, "short_term_debt": 4484500000, "long_term_debt": 343221000000, "total_debt": 358541500000, "total_liabilities": null, "total_equity": 562575900000, "shares_outstanding": 1626607791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374734, "ticker_id": 15189, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23529700000", "netIncome": "14288300000", "grossProfit": "60219800000", "totalRevenue": "83941100000", "costOfRevenue": "23721300000", "interestExpense": "3052400000", "operatingIncome": "16322400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "358541500000", "totalAssets": "1169080200000", "longTermDebt": "343221000000", "shortTermDebt": "4484500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "214518000000", "totalShareholderEquity": "562575900000", "totalCurrentLiabilities": "137818000000", "cashAndShortTermInvestments": "27236400000" } }, "revenue": 83941100000, "cost_of_revenue": 23721300000, "gross_profit": 60219800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16322400000, "depreciation_amortisation": null, "ebitda": 23529700000, "interest_expense": 3052400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14288300000, "net_income_continuing_ops": null, "net_income_to_common": 14288300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27236400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214518000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1169080200000, "short_term_debt": 4484500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137818000000, "long_term_debt": 343221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 358541500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 562575900000, "shares_outstanding": 1626607791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23529700000", "netIncome": "14288300000", "grossProfit": "60219800000", "totalRevenue": "83941100000", "costOfRevenue": "23721300000", "interestExpense": "3052400000", "operatingIncome": "16322400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "358541500000", "totalAssets": "1169080200000", "longTermDebt": "343221000000", "shortTermDebt": "4484500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "214518000000", "totalShareholderEquity": "562575900000", "totalCurrentLiabilities": "137818000000", "cashAndShortTermInvestments": "27236400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": 79286600000, "cost_of_revenue": 25730300000, "gross_profit": 53556300000, "ebit": 17238700000, "ebitda": 27041400000, "pretax_income": null, "tax_provision": null, "net_income": 18964200000, "net_income_to_common": 18964200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374735, "ticker_id": 15189, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27041400000", "netIncome": "18964200000", "grossProfit": "53556300000", "totalRevenue": "79286600000", "costOfRevenue": "25730300000", "interestExpense": "1990600000", "operatingIncome": "17238700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 79286600000, "cost_of_revenue": 25730300000, "gross_profit": 53556300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17238700000, "depreciation_amortisation": null, "ebitda": 27041400000, "interest_expense": 1990600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18964200000, "net_income_continuing_ops": null, "net_income_to_common": 18964200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27041400000", "netIncome": "18964200000", "grossProfit": "53556300000", "totalRevenue": "79286600000", "costOfRevenue": "25730300000", "interestExpense": "1990600000", "operatingIncome": "17238700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": 88083400000, "cost_of_revenue": 27819100000, "gross_profit": 60264300000, "ebit": 23270300000, "ebitda": 24369000000, "pretax_income": null, "tax_provision": null, "net_income": 13101000000, "net_income_to_common": 13101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6131800000, "total_current_assets": 187090200000, "total_assets": 1044446700000, "short_term_debt": 20519500000, "long_term_debt": 277636600000, "total_debt": 306452400000, "total_liabilities": null, "total_equity": 497677200000, "shares_outstanding": 1626607791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374736, "ticker_id": 15189, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24369000000", "netIncome": "13101000000", "grossProfit": "60264300000", "totalRevenue": "88083400000", "costOfRevenue": "27819100000", "interestExpense": "2442800000", "operatingIncome": "23270300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "306452400000", "totalAssets": "1044446700000", "longTermDebt": "277636600000", "shortTermDebt": "20519500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "187090200000", "totalShareholderEquity": "497677200000", "totalCurrentLiabilities": "152179100000", "cashAndShortTermInvestments": "6131800000" } }, "revenue": 88083400000, "cost_of_revenue": 27819100000, "gross_profit": 60264300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23270300000, "depreciation_amortisation": null, "ebitda": 24369000000, "interest_expense": 2442800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13101000000, "net_income_continuing_ops": null, "net_income_to_common": 13101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6131800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187090200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1044446700000, "short_term_debt": 20519500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152179100000, "long_term_debt": 277636600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306452400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 497677200000, "shares_outstanding": 1626607791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24369000000", "netIncome": "13101000000", "grossProfit": "60264300000", "totalRevenue": "88083400000", "costOfRevenue": "27819100000", "interestExpense": "2442800000", "operatingIncome": "23270300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "306452400000", "totalAssets": "1044446700000", "longTermDebt": "277636600000", "shortTermDebt": "20519500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "187090200000", "totalShareholderEquity": "497677200000", "totalCurrentLiabilities": "152179100000", "cashAndShortTermInvestments": "6131800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9446700000, "total_current_assets": 196004500000, "total_assets": 1018728600000, "short_term_debt": 28057400000, "long_term_debt": 245521400000, "total_debt": 278211800000, "total_liabilities": null, "total_equity": 526766600000, "shares_outstanding": 1626607791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374738, "ticker_id": 15189, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:28.044928+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "278211800000", "totalAssets": "1018728600000", "longTermDebt": "245521400000", "shortTermDebt": "28057400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "196004500000", "totalShareholderEquity": "526766600000", "totalCurrentLiabilities": "139945100000", "cashAndShortTermInvestments": "9446700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9446700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196004500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1018728600000, "short_term_debt": 28057400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139945100000, "long_term_debt": 245521400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 278211800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 526766600000, "shares_outstanding": 1626607791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "278211800000", "totalAssets": "1018728600000", "longTermDebt": "245521400000", "shortTermDebt": "28057400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1626607791", "totalCurrentAssets": "196004500000", "totalShareholderEquity": "526766600000", "totalCurrentLiabilities": "139945100000", "cashAndShortTermInvestments": "9446700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }