{ "ticker": { "uuid": "9cb499eb-9495-4ebc-8a31-cb22212383e7", "symbol": "NKE", "name": "Nike Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/9cb499eb-9495-4ebc-8a31-cb22212383e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cb499eb-9495-4ebc-8a31-cb22212383e7/" }, "ticker_metadata": { "id": 2856, "uuid": "9cb499eb-9495-4ebc-8a31-cb22212383e7", "symbol": "NKE", "name": "Nike Inc", "asset_type": "equity", "market_cap": 68461408000, "stock_exchange_id": 3, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Nike, Inc. is an American multinational corporation that is engaged in the design, development, manufacturing, and worldwide marketing and sales of footwear, apparel, equipment, accessories, and services. The company is headquartered near Beaverton, Oregon, in the Portland metropolitan area. It is the world's largest supplier of athletic shoes and apparel and a major manufacturer of sports equipment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9cb499eb-9495-4ebc-8a31-cb22212383e7", "symbol": "NKE", "name": "Nike Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/9cb499eb-9495-4ebc-8a31-cb22212383e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cb499eb-9495-4ebc-8a31-cb22212383e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.1, "quality": 0.19, "momentum": 0.09, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 42.98, "market_cap": 63627592000, "pe_ratio": 28.2789, "earnings_yield": 0.0354, "ebitda_to_ev": 0.0509, "shareholder_yield": 0.0375, "roe": 0.1597, "piotroski_f_score": 4, "momentum_12_1": -0.2905, "volatility_252d": 0.4099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.952172+00:00", "batch_id": "" }, "size": { "price_close": 42.98, "market_cap": 63627592000, "market_cap_usd": 63627592000, "enterprise_value": 65489592000, "shares_outstanding": 1480400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.2789, "pb_ratio": 4.5158, "ptbv_ratio": 4.6816, "ps_ratio": 1.3677, "pcf_ratio": 37.5606, "pfcf_ratio": 27.1913, "ev_ebitda": 19.6606, "ev_ebit": 23.3308, "ev_sales": 1.4077, "ev_fcf": 27.987, "earnings_yield": 0.0354, "fcf_yield": 0.0357, "price_to_sales": 1.3677, "price_to_book": 4.5158, "price_to_cashflow": 37.5606, "ebitda_to_ev": 0.0509, "sales_yield": 0.7104 }, "yield": { "dividend_yield": 0.0375, "buyback_yield": 0, "shareholder_yield": 0.0375, "debt_paydown_yield": null, "total_yield": 0.0375 }, "quality": { "gross_margin": 0.4081, "operating_margin": 0.0603, "net_margin": 0.0484, "ebitda_margin": 0.0716, "fcf_margin": 0.0503, "roe": 0.1597, "roa": 0.0607, "roic": 0.137, "roc_greenblatt": null, "asset_turnover": 1.2552, "cash_conversion": 1.04, "accruals_ratio": 0.015, "sbc_to_revenue": 0.0155, "piotroski_f_score": 4, "altman_z_score": 3.5435, "earnings_stability_5y": 0.4692, "revenue_stability_5y": 0.1112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5123, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6305, "net_debt_to_ebitda": 0.559, "debt_to_assets": 0.2299, "interest_coverage": 12.2576, "current_ratio": 2.1391, "quick_ratio": 1.4483, "net_debt": 1862000000, "local_beta": 0.0017, "volatility_252d": 0.4099, "volatility_60d": 0.8337, "max_drawdown_12m": -0.4606, "risk_adjusted_momentum": -0.7087 }, "growth": { "revenue_growth_1y": -0.0271, "revenue_growth_3y_cagr": -0.0029, "revenue_growth_5y_cagr": 0.0436, "eps_growth_1y": -0.5009, "eps_growth_3y_cagr": -0.1895, "eps_growth_5y_cagr": 0.0486, "fcf_growth_1y": -0.6342, "book_value_growth_1y": -0.0584, "revenue_growth": -0.0271, "earnings_growth": -0.5009 }, "momentum": { "price_return_1m": -0.0176, "price_return_3m": -0.2461, "price_return_6m": -0.343, "price_return_9m": -0.4109, "price_return_12m": -0.303, "price_return_12m_ex1m": -0.2905, "momentum_6m": -0.343, "momentum_12m": -0.303, "momentum_12_1": -0.2905, "distance_from_52w_high": -0.4415, "distance_from_52w_low": 0.0354, "relative_strength": -0.4029 }, "raw_ttm": { "revenue_ttm": 46523000000, "gross_profit_ttm": 18987000000, "ebit_ttm": 2807000000, "ebitda_ttm": 3331000000, "net_income_ttm": 2250000000, "eps_diluted_ttm": 1.5199, "operating_cash_flow_ttm": 1694000000, "capital_expenditure_ttm": 646000000, "fcf_ttm": 2340000000, "dividends_paid_ttm": 2389000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 229000000, "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_current_liabilities": 10838000000, "net_ppe": null, "total_assets": 37064000000, "total_debt": 8522000000, "total_equity": 14090000000, "net_working_capital": 7178000000, "book_value_per_share": 9.5177, "retained_earnings": -610000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13591000000, "tangible_book_per_share": 9.1806 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 75, "rank_ptbv": 67, "rank_ps": 36, "rank_pcf": 90, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 68, "rank_fcf_yield": 74, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 56, "rank_fcf_margin": 80, "rank_piotroski": 81, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 84 }, "composites": { "value_composite": 90, "quality_composite": 81, "momentum_composite": 91, "growth_composite": 97, "yield_composite": 14, "svqf_composite": 84, "vc1_composite": 87, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1378, "os_score": 0.01, "value_percentile": 0.1, "quality_percentile": 0.19, "momentum_percentile": 0.09, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4630, "ticker_id": 2856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.952172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.98, "market_cap": 63627592000, "market_cap_usd": 63627592000, "enterprise_value": 65489592000, "shares_outstanding": 1480400000, "fx_rate_to_usd": null, "pe_ratio": 28.27892978, "pb_ratio": 4.51579787, "ptbv_ratio": 4.68159753, "ps_ratio": 1.36765884, "pcf_ratio": 37.56056198, "pfcf_ratio": 27.19127863, "ev_ebitda": 19.66064005, "ev_ebit": 23.33081297, "ev_sales": 1.40768205, "ev_fcf": 27.98700513, "earnings_yield": 0.03536202, "fcf_yield": 0.03573087, "dividend_yield": 0.0375466, "buyback_yield": 0, "shareholder_yield": 0.0375466, "debt_paydown_yield": null, "total_yield": 0.0375466, "gross_margin": 0.40812071, "operating_margin": 0.06033575, "net_margin": 0.04836318, "ebitda_margin": 0.07159899, "fcf_margin": 0.0502977, "roe": 0.15968772, "roa": 0.06070581, "roic": 0.1370447, "roc_greenblatt": null, "asset_turnover": 1.25520721, "cash_conversion": 1.04, "accruals_ratio": 0.01500108, "sbc_to_revenue": 0.01547622, "debt_to_equity": 1.6305181, "net_debt_to_ebitda": 0.55899129, "debt_to_assets": 0.22992661, "interest_coverage": 12.25764192, "current_ratio": 2.13914006, "quick_ratio": 1.44832995, "net_debt": 1862000000, "revenue_growth_1y": -0.02708185, "revenue_growth_3y_cagr": -0.00286986, "revenue_growth_5y_cagr": 0.04364259, "eps_growth_1y": -0.50088731, "eps_growth_3y_cagr": -0.18950387, "eps_growth_5y_cagr": 0.04860435, "fcf_growth_1y": -0.63420353, "book_value_growth_1y": -0.05842439, "piotroski_f_score": 4, "altman_z_score": 3.54353585, "earnings_stability_5y": 0.469159, "revenue_stability_5y": 0.11117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01758877, "price_return_3m": -0.24609718, "price_return_6m": -0.34301839, "price_return_9m": -0.41090363, "price_return_12m": -0.3029528, "price_return_12m_ex1m": -0.29047309, "distance_from_52w_high": -0.44150847, "distance_from_52w_low": 0.03542563, "relative_strength": -0.40291638, "local_beta": 0.0017, "volatility_252d": 0.409887, "volatility_60d": 0.833678, "max_drawdown_12m": -0.46061647, "revenue_ttm": 46523000000, "gross_profit_ttm": 18987000000, "ebit_ttm": 2807000000, "ebitda_ttm": 3331000000, "net_income_ttm": 2250000000, "eps_diluted_ttm": 1.5198595, "operating_cash_flow_ttm": 1694000000, "capital_expenditure_ttm": 646000000, "fcf_ttm": 2340000000, "dividends_paid_ttm": 2389000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 229000000, "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_current_liabilities": 10838000000, "net_ppe": null, "total_assets": 37064000000, "total_debt": 8522000000, "total_equity": 14090000000, "net_working_capital": 7178000000, "book_value_per_share": 9.51769792, "retained_earnings": -610000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13591000000, "tangible_book_per_share": 9.18062686, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 75, "rank_ptbv": 67, "rank_ps": 36, "rank_pcf": 90, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 68, "rank_fcf_yield": 74, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 56, "rank_fcf_margin": 80, "rank_piotroski": 81, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 84, "value_composite": 90, "quality_composite": 81, "momentum_composite": 91, "growth_composite": 97, "yield_composite": 14, "svqf_composite": 84, "vc1_composite": 87, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.98, "os": 0.01, "value": 0.1, "quality": 0.19, "momentum": 0.09, "confidence": 0.986, "coverage": 1, "pe_ratio": 28.2789, "earnings_yield": 0.0354, "shareholder_yield": 0.0375, "roe": 0.1597, "momentum_12_1": -0.2905, "complete_fields": { "id": 4630, "ticker_id": 2856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.952172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.98, "market_cap": 63627592000, "market_cap_usd": 63627592000, "enterprise_value": 65489592000, "shares_outstanding": 1480400000, "fx_rate_to_usd": null, "pe_ratio": 28.27892978, "pb_ratio": 4.51579787, "ptbv_ratio": 4.68159753, "ps_ratio": 1.36765884, "pcf_ratio": 37.56056198, "pfcf_ratio": 27.19127863, "ev_ebitda": 19.66064005, "ev_ebit": 23.33081297, "ev_sales": 1.40768205, "ev_fcf": 27.98700513, "earnings_yield": 0.03536202, "fcf_yield": 0.03573087, "dividend_yield": 0.0375466, "buyback_yield": 0, "shareholder_yield": 0.0375466, "debt_paydown_yield": null, "total_yield": 0.0375466, "gross_margin": 0.40812071, "operating_margin": 0.06033575, "net_margin": 0.04836318, "ebitda_margin": 0.07159899, "fcf_margin": 0.0502977, "roe": 0.15968772, "roa": 0.06070581, "roic": 0.1370447, "roc_greenblatt": null, "asset_turnover": 1.25520721, "cash_conversion": 1.04, "accruals_ratio": 0.01500108, "sbc_to_revenue": 0.01547622, "debt_to_equity": 1.6305181, "net_debt_to_ebitda": 0.55899129, "debt_to_assets": 0.22992661, "interest_coverage": 12.25764192, "current_ratio": 2.13914006, "quick_ratio": 1.44832995, "net_debt": 1862000000, "revenue_growth_1y": -0.02708185, "revenue_growth_3y_cagr": -0.00286986, "revenue_growth_5y_cagr": 0.04364259, "eps_growth_1y": -0.50088731, "eps_growth_3y_cagr": -0.18950387, "eps_growth_5y_cagr": 0.04860435, "fcf_growth_1y": -0.63420353, "book_value_growth_1y": -0.05842439, "piotroski_f_score": 4, "altman_z_score": 3.54353585, "earnings_stability_5y": 0.469159, "revenue_stability_5y": 0.11117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01758877, "price_return_3m": -0.24609718, "price_return_6m": -0.34301839, "price_return_9m": -0.41090363, "price_return_12m": -0.3029528, "price_return_12m_ex1m": -0.29047309, "distance_from_52w_high": -0.44150847, "distance_from_52w_low": 0.03542563, "relative_strength": -0.40291638, "local_beta": 0.0017, "volatility_252d": 0.409887, "volatility_60d": 0.833678, "max_drawdown_12m": -0.46061647, "revenue_ttm": 46523000000, "gross_profit_ttm": 18987000000, "ebit_ttm": 2807000000, "ebitda_ttm": 3331000000, "net_income_ttm": 2250000000, "eps_diluted_ttm": 1.5198595, "operating_cash_flow_ttm": 1694000000, "capital_expenditure_ttm": 646000000, "fcf_ttm": 2340000000, "dividends_paid_ttm": 2389000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 229000000, "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_current_liabilities": 10838000000, "net_ppe": null, "total_assets": 37064000000, "total_debt": 8522000000, "total_equity": 14090000000, "net_working_capital": 7178000000, "book_value_per_share": 9.51769792, "retained_earnings": -610000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13591000000, "tangible_book_per_share": 9.18062686, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 75, "rank_ptbv": 67, "rank_ps": 36, "rank_pcf": 90, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 68, "rank_fcf_yield": 74, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 56, "rank_fcf_margin": 80, "rank_piotroski": 81, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 84, "value_composite": 90, "quality_composite": 81, "momentum_composite": 91, "growth_composite": 97, "yield_composite": 14, "svqf_composite": 84, "vc1_composite": 87, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 46309000000, "cost_of_revenue": 26519000000, "gross_profit": 19790000000, "ebit": 3702000000, "ebitda": 4510000000, "pretax_income": 3885000000, "tax_provision": 666000000, "net_income": 3219000000, "net_income_to_common": 3219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000000, "total_current_assets": 23362000000, "total_assets": 36579000000, "short_term_debt": 507000000, "long_term_debt": 7961000000, "total_debt": 8468000000, "total_liabilities": 23366000000, "total_equity": 13213000000, "shares_outstanding": 1487600000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 3698000000, "capital_expenditure": 430000000, "free_cash_flow": 4128000000, "dividends_paid": 2300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303391, "ticker_id": 2856, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3702000000", "ebitda": "4510000000", "netIncome": "3219000000", "grossProfit": "19790000000", "depreciation": "None", "totalRevenue": "46309000000", "costOfRevenue": "26519000000", "interestIncome": "81000000", "incomeBeforeTax": "3885000000", "interestExpense": "289000000", "operatingIncome": "3702000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "666000000", "reportedCurrency": "USD", "netInterestIncome": "107000000", "nonInterestIncome": "None", "operatingExpenses": "16088000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000000", "sellingGeneralAndAdministrative": "11399000000", "netIncomeFromContinuingOperations": "3219000000" }, "balance": { "goodwill": "240000000", "inventory": "7489000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "36579000000", "longTermDebt": "7961000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-727000000", "totalLiabilities": "23366000000", "otherCurrentAssets": "2005000000", "totalCurrentAssets": "23362000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "1687000000", "currentNetReceivables": "4717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13217000000", "currentAccountsPayable": "3479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7540000000", "shortLongTermDebtTotal": "11018000000", "totalShareholderEquity": "13213000000", "capitalLeaseObligations": "3052000000", "otherCurrentLiabilities": "5911000000", "totalCurrentLiabilities": "10566000000", "otherNonCurrentLiabilities": "2289000000", "totalNonCurrentLiabilities": "12800000000", "cashAndShortTermInvestments": "7464000000", "commonStockSharesOutstanding": "1487600000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "7464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3219000000", "profitLoss": "None", "dividendPayout": "2300000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "120000000", "operatingCashflow": "3698000000", "capitalExpenditures": "430000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5820000000", "cashflowFromInvestment": "-275000000", "stockBasedCompensation": "709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2985000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46309000000, "cost_of_revenue": 26519000000, "gross_profit": 19790000000, "research_and_development": null, "selling_general_admin": 11399000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3702000000, "depreciation_amortisation": 808000000, "ebitda": 4510000000, "interest_expense": 289000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3885000000, "tax_provision": 666000000, "effective_tax_rate": null, "net_income": 3219000000, "net_income_continuing_ops": 3219000000, "net_income_to_common": 3219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7464000000, "short_term_investments": 1687000000, "net_receivables": 4717000000, "inventory": 7489000000, "other_current_assets": null, "total_current_assets": 23362000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13217000000, "total_assets": 36579000000, "short_term_debt": 507000000, "accounts_payable": 3479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10566000000, "long_term_debt": 7961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12800000000, "total_liabilities": 23366000000, "total_debt": 8468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -727000000, "total_equity": 13213000000, "shares_outstanding": 1487600000, "operating_cash_flow": 3698000000, "stock_based_compensation": 709000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275000000, "dividends_paid": 2300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5820000000, "free_cash_flow": 4128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3702000000", "ebitda": "4510000000", "netIncome": "3219000000", "grossProfit": "19790000000", "depreciation": "None", "totalRevenue": "46309000000", "costOfRevenue": "26519000000", "interestIncome": "81000000", "incomeBeforeTax": "3885000000", "interestExpense": "289000000", "operatingIncome": "3702000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "666000000", "reportedCurrency": "USD", "netInterestIncome": "107000000", "nonInterestIncome": "None", "operatingExpenses": "16088000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000000", "sellingGeneralAndAdministrative": "11399000000", "netIncomeFromContinuingOperations": "3219000000" }, "balance": { "goodwill": "240000000", "inventory": "7489000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "36579000000", "longTermDebt": "7961000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-727000000", "totalLiabilities": "23366000000", "otherCurrentAssets": "2005000000", "totalCurrentAssets": "23362000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "1687000000", "currentNetReceivables": "4717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13217000000", "currentAccountsPayable": "3479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7540000000", "shortLongTermDebtTotal": "11018000000", "totalShareholderEquity": "13213000000", "capitalLeaseObligations": "3052000000", "otherCurrentLiabilities": "5911000000", "totalCurrentLiabilities": "10566000000", "otherNonCurrentLiabilities": "2289000000", "totalNonCurrentLiabilities": "12800000000", "cashAndShortTermInvestments": "7464000000", "commonStockSharesOutstanding": "1487600000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "7464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3219000000", "profitLoss": "None", "dividendPayout": "2300000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "120000000", "operatingCashflow": "3698000000", "capitalExpenditures": "430000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5820000000", "cashflowFromInvestment": "-275000000", "stockBasedCompensation": "709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2985000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 51362000000, "cost_of_revenue": 28475000000, "gross_profit": 22887000000, "ebit": 6311000000, "ebitda": 7155000000, "pretax_income": 6700000000, "tax_provision": 1000000000, "net_income": 5700000000, "net_income_to_common": 5700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9860000000, "total_current_assets": 25382000000, "total_assets": 38110000000, "short_term_debt": 1483000000, "long_term_debt": 7903000000, "total_debt": 9386000000, "total_liabilities": 23680000000, "total_equity": 14430000000, "shares_outstanding": 1529700000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 7429000000, "capital_expenditure": 812000000, "free_cash_flow": 8241000000, "dividends_paid": 2169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303396, "ticker_id": 2856, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6311000000", "ebitda": "7155000000", "netIncome": "5700000000", "grossProfit": "22887000000", "depreciation": "None", "totalRevenue": "51362000000", "costOfRevenue": "28475000000", "interestIncome": "93000000", "incomeBeforeTax": "6700000000", "interestExpense": "261000000", "operatingIncome": "6311000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1000000000", "reportedCurrency": "USD", "netInterestIncome": "161000000", "nonInterestIncome": "None", "operatingExpenses": "16576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000000", "sellingGeneralAndAdministrative": "12291000000", "netIncomeFromContinuingOperations": "5700000000" }, "balance": { "goodwill": "240000000", "inventory": "7519000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "38110000000", "longTermDebt": "7903000000", "shortTermDebt": "1483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "965000000", "totalLiabilities": "23680000000", "otherCurrentAssets": "1854000000", "totalCurrentAssets": "25382000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "1722000000", "currentNetReceivables": "4427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12728000000", "currentAccountsPayable": "2851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7718000000", "shortLongTermDebtTotal": "11952000000", "totalShareholderEquity": "14430000000", "capitalLeaseObligations": "3043000000", "otherCurrentLiabilities": "5725000000", "totalCurrentLiabilities": "10593000000", "otherNonCurrentLiabilities": "2618000000", "totalNonCurrentLiabilities": "13087000000", "cashAndShortTermInvestments": "9860000000", "commonStockSharesOutstanding": "1529700000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "9860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5700000000", "profitLoss": "None", "dividendPayout": "2169000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "908000000", "operatingCashflow": "7429000000", "capitalExpenditures": "812000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5888000000", "cashflowFromInvestment": "894000000", "stockBasedCompensation": "804000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51362000000, "cost_of_revenue": 28475000000, "gross_profit": 22887000000, "research_and_development": null, "selling_general_admin": 12291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6311000000, "depreciation_amortisation": 844000000, "ebitda": 7155000000, "interest_expense": 261000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6700000000, "tax_provision": 1000000000, "effective_tax_rate": null, "net_income": 5700000000, "net_income_continuing_ops": 5700000000, "net_income_to_common": 5700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9860000000, "short_term_investments": 1722000000, "net_receivables": 4427000000, "inventory": 7519000000, "other_current_assets": null, "total_current_assets": 25382000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12728000000, "total_assets": 38110000000, "short_term_debt": 1483000000, "accounts_payable": 2851000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10593000000, "long_term_debt": 7903000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13087000000, "total_liabilities": 23680000000, "total_debt": 9386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965000000, "total_equity": 14430000000, "shares_outstanding": 1529700000, "operating_cash_flow": 7429000000, "stock_based_compensation": 804000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 812000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 894000000, "dividends_paid": 2169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5888000000, "free_cash_flow": 8241000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6311000000", "ebitda": "7155000000", "netIncome": "5700000000", "grossProfit": "22887000000", "depreciation": "None", "totalRevenue": "51362000000", "costOfRevenue": "28475000000", "interestIncome": "93000000", "incomeBeforeTax": "6700000000", "interestExpense": "261000000", "operatingIncome": "6311000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1000000000", "reportedCurrency": "USD", "netInterestIncome": "161000000", "nonInterestIncome": "None", "operatingExpenses": "16576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000000", "sellingGeneralAndAdministrative": "12291000000", "netIncomeFromContinuingOperations": "5700000000" }, "balance": { "goodwill": "240000000", "inventory": "7519000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "38110000000", "longTermDebt": "7903000000", "shortTermDebt": "1483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "965000000", "totalLiabilities": "23680000000", "otherCurrentAssets": "1854000000", "totalCurrentAssets": "25382000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "1722000000", "currentNetReceivables": "4427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12728000000", "currentAccountsPayable": "2851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7718000000", "shortLongTermDebtTotal": "11952000000", "totalShareholderEquity": "14430000000", "capitalLeaseObligations": "3043000000", "otherCurrentLiabilities": "5725000000", "totalCurrentLiabilities": "10593000000", "otherNonCurrentLiabilities": "2618000000", "totalNonCurrentLiabilities": "13087000000", "cashAndShortTermInvestments": "9860000000", "commonStockSharesOutstanding": "1529700000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "9860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5700000000", "profitLoss": "None", "dividendPayout": "2169000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "908000000", "operatingCashflow": "7429000000", "capitalExpenditures": "812000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5888000000", "cashflowFromInvestment": "894000000", "stockBasedCompensation": "804000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 51217000000, "cost_of_revenue": 28925000000, "gross_profit": 22292000000, "ebit": 5915000000, "ebitda": 6774000000, "pretax_income": 6201000000, "tax_provision": 1131000000, "net_income": 5070000000, "net_income_to_common": 5070000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7441000000, "total_current_assets": 25202000000, "total_assets": 37531000000, "short_term_debt": 431000000, "long_term_debt": 8927000000, "total_debt": 9358000000, "total_liabilities": 23527000000, "total_equity": 14004000000, "shares_outstanding": 1569800000, "goodwill_and_intangibles": 555000000 }, "cash_flow": { "operating_cash_flow": 5841000000, "capital_expenditure": 969000000, "free_cash_flow": 6810000000, "dividends_paid": 2012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303401, "ticker_id": 2856, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5915000000", "ebitda": "6774000000", "netIncome": "5070000000", "grossProfit": "22292000000", "depreciation": "None", "totalRevenue": "51217000000", "costOfRevenue": "28925000000", "interestIncome": "6000000", "incomeBeforeTax": "6201000000", "interestExpense": "283000000", "operatingIncome": "5915000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "1131000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "16377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "280000000", "costofGoodsAndServicesSold": "28925000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000000", "sellingGeneralAndAdministrative": "12317000000", "netIncomeFromContinuingOperations": "5070000000" }, "balance": { "goodwill": "281000000", "inventory": "8454000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37531000000", "longTermDebt": "8927000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "274000000", "reportedCurrency": "USD", "retainedEarnings": "1358000000", "totalLiabilities": "23527000000", "otherCurrentAssets": "1942000000", "totalCurrentAssets": "25202000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "3234000000", "currentNetReceivables": "4131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12329000000", "currentAccountsPayable": "2862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8004000000", "shortLongTermDebtTotal": "12144000000", "totalShareholderEquity": "14004000000", "capitalLeaseObligations": "3211000000", "otherCurrentLiabilities": "5723000000", "totalCurrentLiabilities": "9256000000", "otherNonCurrentLiabilities": "2558000000", "totalNonCurrentLiabilities": "14271000000", "cashAndShortTermInvestments": "7441000000", "commonStockSharesOutstanding": "1569800000", "intangibleAssetsExcludingGoodwill": "274000000", "cashAndCashEquivalentsAtCarryingValue": "7441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5070000000", "profitLoss": "None", "dividendPayout": "2012000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "5841000000", "capitalExpenditures": "969000000", "changeInReceivables": "489000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7447000000", "cashflowFromInvestment": "564000000", "stockBasedCompensation": "755000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51217000000, "cost_of_revenue": 28925000000, "gross_profit": 22292000000, "research_and_development": null, "selling_general_admin": 12317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5915000000, "depreciation_amortisation": 859000000, "ebitda": 6774000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6201000000, "tax_provision": 1131000000, "effective_tax_rate": null, "net_income": 5070000000, "net_income_continuing_ops": 5070000000, "net_income_to_common": 5070000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7441000000, "short_term_investments": 3234000000, "net_receivables": 4131000000, "inventory": 8454000000, "other_current_assets": null, "total_current_assets": 25202000000, "net_ppe": null, "goodwill": 281000000, "intangible_assets": 274000000, "goodwill_and_intangibles": 555000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12329000000, "total_assets": 37531000000, "short_term_debt": 431000000, "accounts_payable": 2862000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9256000000, "long_term_debt": 8927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14271000000, "total_liabilities": 23527000000, "total_debt": 9358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1358000000, "total_equity": 14004000000, "shares_outstanding": 1569800000, "operating_cash_flow": 5841000000, "stock_based_compensation": 755000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 969000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 564000000, "dividends_paid": 2012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7447000000, "free_cash_flow": 6810000000, "net_change_in_cash": -1042000000 }, "raw_data": { "income": { "ebit": "5915000000", "ebitda": "6774000000", "netIncome": "5070000000", "grossProfit": "22292000000", "depreciation": "None", "totalRevenue": "51217000000", "costOfRevenue": "28925000000", "interestIncome": "6000000", "incomeBeforeTax": "6201000000", "interestExpense": "283000000", "operatingIncome": "5915000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "1131000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "16377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "280000000", "costofGoodsAndServicesSold": "28925000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000000", "sellingGeneralAndAdministrative": "12317000000", "netIncomeFromContinuingOperations": "5070000000" }, "balance": { "goodwill": "281000000", "inventory": "8454000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37531000000", "longTermDebt": "8927000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "274000000", "reportedCurrency": "USD", "retainedEarnings": "1358000000", "totalLiabilities": "23527000000", "otherCurrentAssets": "1942000000", "totalCurrentAssets": "25202000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "3234000000", "currentNetReceivables": "4131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12329000000", "currentAccountsPayable": "2862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8004000000", "shortLongTermDebtTotal": "12144000000", "totalShareholderEquity": "14004000000", "capitalLeaseObligations": "3211000000", "otherCurrentLiabilities": "5723000000", "totalCurrentLiabilities": "9256000000", "otherNonCurrentLiabilities": "2558000000", "totalNonCurrentLiabilities": "14271000000", "cashAndShortTermInvestments": "7441000000", "commonStockSharesOutstanding": "1569800000", "intangibleAssetsExcludingGoodwill": "274000000", "cashAndCashEquivalentsAtCarryingValue": "7441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5070000000", "profitLoss": "None", "dividendPayout": "2012000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "5841000000", "capitalExpenditures": "969000000", "changeInReceivables": "489000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7447000000", "cashflowFromInvestment": "564000000", "stockBasedCompensation": "755000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 46710000000, "cost_of_revenue": 25231000000, "gross_profit": 21479000000, "ebit": 6675000000, "ebitda": 7515000000, "pretax_income": 6651000000, "tax_provision": 605000000, "net_income": 6046000000, "net_income_to_common": 6046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8574000000, "total_current_assets": 28213000000, "total_assets": 40321000000, "short_term_debt": 930000000, "long_term_debt": 8920000000, "total_debt": 9850000000, "total_liabilities": 25040000000, "total_equity": 15281000000, "shares_outstanding": 1610800000, "goodwill_and_intangibles": 570000000 }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": 758000000, "free_cash_flow": 5946000000, "dividends_paid": 1837000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303406, "ticker_id": 2856, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6675000000", "ebitda": "7515000000", "netIncome": "6046000000", "grossProfit": "21479000000", "depreciation": "None", "totalRevenue": "46710000000", "costOfRevenue": "25231000000", "interestIncome": "205000000", "incomeBeforeTax": "6651000000", "interestExpense": "292000000", "operatingIncome": "6675000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "605000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "14804000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "181000000", "costofGoodsAndServicesSold": "25231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000000", "sellingGeneralAndAdministrative": "10954000000", "netIncomeFromContinuingOperations": "6046000000" }, "balance": { "goodwill": "284000000", "inventory": "8420000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "40321000000", "longTermDebt": "8920000000", "shortTermDebt": "930000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "286000000", "reportedCurrency": "USD", "retainedEarnings": "3476000000", "totalLiabilities": "25040000000", "otherCurrentAssets": "2129000000", "totalCurrentAssets": "28213000000", "currentLongTermDebt": "510000000", "longTermInvestments": "None", "shortTermInvestments": "4423000000", "currentNetReceivables": "4667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12108000000", "currentAccountsPayable": "3358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4791000000", "shortLongTermDebtTotal": "12627000000", "totalShareholderEquity": "15281000000", "capitalLeaseObligations": "3197000000", "otherCurrentLiabilities": "6220000000", "totalCurrentLiabilities": "10730000000", "otherNonCurrentLiabilities": "2613000000", "totalNonCurrentLiabilities": "14310000000", "cashAndShortTermInvestments": "8574000000", "commonStockSharesOutstanding": "1610800000", "intangibleAssetsExcludingGoodwill": "286000000", "cashAndCashEquivalentsAtCarryingValue": "8574000000", "accumulatedDepreciationAmortizationPPE": "5306000000" }, "cashflow": { "netIncome": "6046000000", "profitLoss": "None", "dividendPayout": "1837000000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-1676000000", "operatingCashflow": "5188000000", "capitalExpenditures": "758000000", "changeInReceivables": "-504000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4836000000", "cashflowFromInvestment": "-1524000000", "stockBasedCompensation": "638000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1837000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1172000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46710000000, "cost_of_revenue": 25231000000, "gross_profit": 21479000000, "research_and_development": null, "selling_general_admin": 10954000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6675000000, "depreciation_amortisation": 840000000, "ebitda": 7515000000, "interest_expense": 292000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6651000000, "tax_provision": 605000000, "effective_tax_rate": null, "net_income": 6046000000, "net_income_continuing_ops": 6046000000, "net_income_to_common": 6046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8574000000, "short_term_investments": 4423000000, "net_receivables": 4667000000, "inventory": 8420000000, "other_current_assets": null, "total_current_assets": 28213000000, "net_ppe": null, "goodwill": 284000000, "intangible_assets": 286000000, "goodwill_and_intangibles": 570000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12108000000, "total_assets": 40321000000, "short_term_debt": 930000000, "accounts_payable": 3358000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10730000000, "long_term_debt": 8920000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14310000000, "total_liabilities": 25040000000, "total_debt": 9850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3476000000, "total_equity": 15281000000, "shares_outstanding": 1610800000, "operating_cash_flow": 5188000000, "stock_based_compensation": 638000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 758000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1524000000, "dividends_paid": 1837000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4836000000, "free_cash_flow": 5946000000, "net_change_in_cash": -1172000000 }, "raw_data": { "income": { "ebit": "6675000000", "ebitda": "7515000000", "netIncome": "6046000000", "grossProfit": "21479000000", "depreciation": "None", "totalRevenue": "46710000000", "costOfRevenue": "25231000000", "interestIncome": "205000000", "incomeBeforeTax": "6651000000", "interestExpense": "292000000", "operatingIncome": "6675000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "605000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "14804000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "181000000", "costofGoodsAndServicesSold": "25231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000000", "sellingGeneralAndAdministrative": "10954000000", "netIncomeFromContinuingOperations": "6046000000" }, "balance": { "goodwill": "284000000", "inventory": "8420000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "40321000000", "longTermDebt": "8920000000", "shortTermDebt": "930000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "286000000", "reportedCurrency": "USD", "retainedEarnings": "3476000000", "totalLiabilities": "25040000000", "otherCurrentAssets": "2129000000", "totalCurrentAssets": "28213000000", "currentLongTermDebt": "510000000", "longTermInvestments": "None", "shortTermInvestments": "4423000000", "currentNetReceivables": "4667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12108000000", "currentAccountsPayable": "3358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4791000000", "shortLongTermDebtTotal": "12627000000", "totalShareholderEquity": "15281000000", "capitalLeaseObligations": "3197000000", "otherCurrentLiabilities": "6220000000", "totalCurrentLiabilities": "10730000000", "otherNonCurrentLiabilities": "2613000000", "totalNonCurrentLiabilities": "14310000000", "cashAndShortTermInvestments": "8574000000", "commonStockSharesOutstanding": "1610800000", "intangibleAssetsExcludingGoodwill": "286000000", "cashAndCashEquivalentsAtCarryingValue": "8574000000", "accumulatedDepreciationAmortizationPPE": "5306000000" }, "cashflow": { "netIncome": "6046000000", "profitLoss": "None", "dividendPayout": "1837000000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-1676000000", "operatingCashflow": "5188000000", "capitalExpenditures": "758000000", "changeInReceivables": "-504000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4836000000", "cashflowFromInvestment": "-1524000000", "stockBasedCompensation": "638000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1837000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1172000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 44538000000, "cost_of_revenue": 24576000000, "gross_profit": 19962000000, "ebit": 6937000000, "ebitda": 7734000000, "pretax_income": 6661000000, "tax_provision": 934000000, "net_income": 5727000000, "net_income_to_common": 5727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9889000000, "total_current_assets": 26291000000, "total_assets": 37740000000, "short_term_debt": 469000000, "long_term_debt": 9413000000, "total_debt": 9882000000, "total_liabilities": 24973000000, "total_equity": 12767000000, "shares_outstanding": 1609400000, "goodwill_and_intangibles": 511000000 }, "cash_flow": { "operating_cash_flow": 6657000000, "capital_expenditure": 695000000, "free_cash_flow": 7352000000, "dividends_paid": 1638000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303411, "ticker_id": 2856, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6937000000", "ebitda": "7734000000", "netIncome": "5727000000", "grossProfit": "19962000000", "depreciation": "None", "totalRevenue": "44538000000", "costOfRevenue": "24576000000", "interestIncome": "262000000", "incomeBeforeTax": "6661000000", "interestExpense": "289000000", "operatingIncome": "6937000000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "934000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "13025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14000000", "costofGoodsAndServicesSold": "24576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000000", "sellingGeneralAndAdministrative": "9911000000", "netIncomeFromContinuingOperations": "5727000000" }, "balance": { "goodwill": "242000000", "inventory": "6854000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37740000000", "longTermDebt": "9413000000", "shortTermDebt": "469000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "269000000", "reportedCurrency": "USD", "retainedEarnings": "3179000000", "totalLiabilities": "24973000000", "otherCurrentAssets": "1498000000", "totalCurrentAssets": "26291000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "3587000000", "currentNetReceivables": "4463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11449000000", "currentAccountsPayable": "2836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8017000000", "shortLongTermDebtTotal": "9882000000", "totalShareholderEquity": "12767000000", "capitalLeaseObligations": "3398000000", "otherCurrentLiabilities": "6063000000", "totalCurrentLiabilities": "9674000000", "otherNonCurrentLiabilities": "2955000000", "totalNonCurrentLiabilities": "15299000000", "cashAndShortTermInvestments": "9889000000", "commonStockSharesOutstanding": "1609400000", "intangibleAssetsExcludingGoodwill": "269000000", "cashAndCashEquivalentsAtCarryingValue": "9889000000", "accumulatedDepreciationAmortizationPPE": "5157000000" }, "cashflow": { "netIncome": "5727000000", "profitLoss": "None", "dividendPayout": "1638000000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "507000000", "operatingCashflow": "6657000000", "capitalExpenditures": "695000000", "changeInReceivables": "-1606000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1459000000", "cashflowFromInvestment": "-3800000000", "stockBasedCompensation": "611000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1638000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1398000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44538000000, "cost_of_revenue": 24576000000, "gross_profit": 19962000000, "research_and_development": null, "selling_general_admin": 9911000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6937000000, "depreciation_amortisation": 797000000, "ebitda": 7734000000, "interest_expense": 289000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6661000000, "tax_provision": 934000000, "effective_tax_rate": null, "net_income": 5727000000, "net_income_continuing_ops": 5727000000, "net_income_to_common": 5727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9889000000, "short_term_investments": 3587000000, "net_receivables": 4463000000, "inventory": 6854000000, "other_current_assets": null, "total_current_assets": 26291000000, "net_ppe": null, "goodwill": 242000000, "intangible_assets": 269000000, "goodwill_and_intangibles": 511000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11449000000, "total_assets": 37740000000, "short_term_debt": 469000000, "accounts_payable": 2836000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9674000000, "long_term_debt": 9413000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15299000000, "total_liabilities": 24973000000, "total_debt": 9882000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3179000000, "total_equity": 12767000000, "shares_outstanding": 1609400000, "operating_cash_flow": 6657000000, "stock_based_compensation": 611000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3800000000, "dividends_paid": 1638000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1459000000, "free_cash_flow": 7352000000, "net_change_in_cash": 1398000000 }, "raw_data": { "income": { "ebit": "6937000000", "ebitda": "7734000000", "netIncome": "5727000000", "grossProfit": "19962000000", "depreciation": "None", "totalRevenue": "44538000000", "costOfRevenue": "24576000000", "interestIncome": "262000000", "incomeBeforeTax": "6661000000", "interestExpense": "289000000", "operatingIncome": "6937000000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "934000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "13025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-14000000", "costofGoodsAndServicesSold": "24576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000000", "sellingGeneralAndAdministrative": "9911000000", "netIncomeFromContinuingOperations": "5727000000" }, "balance": { "goodwill": "242000000", "inventory": "6854000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37740000000", "longTermDebt": "9413000000", "shortTermDebt": "469000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "269000000", "reportedCurrency": "USD", "retainedEarnings": "3179000000", "totalLiabilities": "24973000000", "otherCurrentAssets": "1498000000", "totalCurrentAssets": "26291000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "3587000000", "currentNetReceivables": "4463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11449000000", "currentAccountsPayable": "2836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8017000000", "shortLongTermDebtTotal": "9882000000", "totalShareholderEquity": "12767000000", "capitalLeaseObligations": "3398000000", "otherCurrentLiabilities": "6063000000", "totalCurrentLiabilities": "9674000000", "otherNonCurrentLiabilities": "2955000000", "totalNonCurrentLiabilities": "15299000000", "cashAndShortTermInvestments": "9889000000", "commonStockSharesOutstanding": "1609400000", "intangibleAssetsExcludingGoodwill": "269000000", "cashAndCashEquivalentsAtCarryingValue": "9889000000", "accumulatedDepreciationAmortizationPPE": "5157000000" }, "cashflow": { "netIncome": "5727000000", "profitLoss": "None", "dividendPayout": "1638000000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "507000000", "operatingCashflow": "6657000000", "capitalExpenditures": "695000000", "changeInReceivables": "-1606000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1459000000", "cashflowFromInvestment": "-3800000000", "stockBasedCompensation": "611000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1638000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1398000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 37403000000, "cost_of_revenue": 21162000000, "gross_profit": 16241000000, "ebit": 3115000000, "ebitda": 4234000000, "pretax_income": 2887000000, "tax_provision": 348000000, "net_income": 2539000000, "net_income_to_common": 2539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8348000000, "total_current_assets": 20556000000, "total_assets": 31342000000, "short_term_debt": 696000000, "long_term_debt": 9406000000, "total_debt": 10102000000, "total_liabilities": 23287000000, "total_equity": 8055000000, "shares_outstanding": 1591600000, "goodwill_and_intangibles": 497000000 }, "cash_flow": { "operating_cash_flow": 2485000000, "capital_expenditure": 1086000000, "free_cash_flow": 3571000000, "dividends_paid": 1452000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303416, "ticker_id": 2856, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3115000000", "ebitda": "4234000000", "netIncome": "2539000000", "grossProfit": "16241000000", "depreciation": "None", "totalRevenue": "37403000000", "costOfRevenue": "21162000000", "interestIncome": "14000000", "incomeBeforeTax": "2887000000", "interestExpense": "144000000", "operatingIncome": "3115000000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "13126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-139000000", "costofGoodsAndServicesSold": "21162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000000", "sellingGeneralAndAdministrative": "9534000000", "netIncomeFromContinuingOperations": "2539000000" }, "balance": { "goodwill": "223000000", "inventory": "7367000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "31342000000", "longTermDebt": "9406000000", "shortTermDebt": "696000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "274000000", "reportedCurrency": "USD", "retainedEarnings": "-191000000", "totalLiabilities": "23287000000", "otherCurrentAssets": "1653000000", "totalCurrentAssets": "20556000000", "currentLongTermDebt": "251000000", "longTermInvestments": "None", "shortTermInvestments": "439000000", "currentNetReceivables": "2749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10786000000", "currentAccountsPayable": "2248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4866000000", "shortLongTermDebtTotal": "13015000000", "totalShareholderEquity": "8055000000", "capitalLeaseObligations": "3358000000", "otherCurrentLiabilities": "4982000000", "totalCurrentLiabilities": "8284000000", "otherNonCurrentLiabilities": "2684000000", "totalNonCurrentLiabilities": "15003000000", "cashAndShortTermInvestments": "8348000000", "commonStockSharesOutstanding": "1591600000", "intangibleAssetsExcludingGoodwill": "274000000", "cashAndCashEquivalentsAtCarryingValue": "8348000000", "accumulatedDepreciationAmortizationPPE": "4795000000" }, "cashflow": { "netIncome": "2539000000", "profitLoss": "None", "dividendPayout": "1452000000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-1854000000", "operatingCashflow": "2485000000", "capitalExpenditures": "1086000000", "changeInReceivables": "1239000000", "changeInExchangeRate": "-66000000", "cashflowFromFinancing": "2491000000", "cashflowFromInvestment": "-1028000000", "stockBasedCompensation": "429000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3882000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3067000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37403000000, "cost_of_revenue": 21162000000, "gross_profit": 16241000000, "research_and_development": null, "selling_general_admin": 9534000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3115000000, "depreciation_amortisation": 1119000000, "ebitda": 4234000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2887000000, "tax_provision": 348000000, "effective_tax_rate": null, "net_income": 2539000000, "net_income_continuing_ops": 2539000000, "net_income_to_common": 2539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8348000000, "short_term_investments": 439000000, "net_receivables": 2749000000, "inventory": 7367000000, "other_current_assets": null, "total_current_assets": 20556000000, "net_ppe": null, "goodwill": 223000000, "intangible_assets": 274000000, "goodwill_and_intangibles": 497000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10786000000, "total_assets": 31342000000, "short_term_debt": 696000000, "accounts_payable": 2248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8284000000, "long_term_debt": 9406000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15003000000, "total_liabilities": 23287000000, "total_debt": 10102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191000000, "total_equity": 8055000000, "shares_outstanding": 1591600000, "operating_cash_flow": 2485000000, "stock_based_compensation": 429000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1086000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1028000000, "dividends_paid": 1452000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2491000000, "free_cash_flow": 3571000000, "net_change_in_cash": 3882000000 }, "raw_data": { "income": { "ebit": "3115000000", "ebitda": "4234000000", "netIncome": "2539000000", "grossProfit": "16241000000", "depreciation": "None", "totalRevenue": "37403000000", "costOfRevenue": "21162000000", "interestIncome": "14000000", "incomeBeforeTax": "2887000000", "interestExpense": "144000000", "operatingIncome": "3115000000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "13126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-139000000", "costofGoodsAndServicesSold": "21162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000000", "sellingGeneralAndAdministrative": "9534000000", "netIncomeFromContinuingOperations": "2539000000" }, "balance": { "goodwill": "223000000", "inventory": "7367000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "31342000000", "longTermDebt": "9406000000", "shortTermDebt": "696000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "274000000", "reportedCurrency": "USD", "retainedEarnings": "-191000000", "totalLiabilities": "23287000000", "otherCurrentAssets": "1653000000", "totalCurrentAssets": "20556000000", "currentLongTermDebt": "251000000", "longTermInvestments": "None", "shortTermInvestments": "439000000", "currentNetReceivables": "2749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10786000000", "currentAccountsPayable": "2248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4866000000", "shortLongTermDebtTotal": "13015000000", "totalShareholderEquity": "8055000000", "capitalLeaseObligations": "3358000000", "otherCurrentLiabilities": "4982000000", "totalCurrentLiabilities": "8284000000", "otherNonCurrentLiabilities": "2684000000", "totalNonCurrentLiabilities": "15003000000", "cashAndShortTermInvestments": "8348000000", "commonStockSharesOutstanding": "1591600000", "intangibleAssetsExcludingGoodwill": "274000000", "cashAndCashEquivalentsAtCarryingValue": "8348000000", "accumulatedDepreciationAmortizationPPE": "4795000000" }, "cashflow": { "netIncome": "2539000000", "profitLoss": "None", "dividendPayout": "1452000000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-1854000000", "operatingCashflow": "2485000000", "capitalExpenditures": "1086000000", "changeInReceivables": "1239000000", "changeInExchangeRate": "-66000000", "cashflowFromFinancing": "2491000000", "cashflowFromInvestment": "-1028000000", "stockBasedCompensation": "429000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3882000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3067000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 39117000000, "cost_of_revenue": 21643000000, "gross_profit": 17474000000, "ebit": 4772000000, "ebitda": 5492000000, "pretax_income": 4801000000, "tax_provision": 772000000, "net_income": 4029000000, "net_income_to_common": 4029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466000000, "total_current_assets": 16525000000, "total_assets": 23717000000, "short_term_debt": 15000000, "long_term_debt": 3464000000, "total_debt": 3479000000, "total_liabilities": 14677000000, "total_equity": 9040000000, "shares_outstanding": 1618400000, "goodwill_and_intangibles": 437000000 }, "cash_flow": { "operating_cash_flow": 5903000000, "capital_expenditure": 1119000000, "free_cash_flow": 7022000000, "dividends_paid": 1332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303421, "ticker_id": 2856, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4772000000", "ebitda": "5492000000", "netIncome": "4029000000", "grossProfit": "17474000000", "depreciation": "None", "totalRevenue": "39117000000", "costOfRevenue": "21643000000", "interestIncome": "124000000", "incomeBeforeTax": "4801000000", "interestExpense": "124000000", "operatingIncome": "4772000000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "772000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "12702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "21643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000000", "sellingGeneralAndAdministrative": "8949000000", "netIncomeFromContinuingOperations": "4029000000" }, "balance": { "goodwill": "154000000", "inventory": "5622000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23717000000", "longTermDebt": "3464000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "1643000000", "totalLiabilities": "14677000000", "otherCurrentAssets": "1968000000", "totalCurrentAssets": "16525000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "197000000", "currentNetReceivables": "4272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7192000000", "currentAccountsPayable": "2612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4744000000", "shortLongTermDebtTotal": "3479000000", "totalShareholderEquity": "9040000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4776000000", "totalCurrentLiabilities": "7866000000", "otherNonCurrentLiabilities": "3347000000", "totalNonCurrentLiabilities": "6811000000", "cashAndShortTermInvestments": "4466000000", "commonStockSharesOutstanding": "1618400000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "4466000000", "accumulatedDepreciationAmortizationPPE": "4725000000" }, "cashflow": { "netIncome": "4029000000", "profitLoss": "None", "dividendPayout": "1332000000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-490000000", "operatingCashflow": "5903000000", "capitalExpenditures": "1119000000", "changeInReceivables": "-270000000", "changeInExchangeRate": "-129000000", "cashflowFromFinancing": "-5293000000", "cashflowFromInvestment": "-264000000", "stockBasedCompensation": "325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39117000000, "cost_of_revenue": 21643000000, "gross_profit": 17474000000, "research_and_development": null, "selling_general_admin": 8949000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4772000000, "depreciation_amortisation": 720000000, "ebitda": 5492000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4801000000, "tax_provision": 772000000, "effective_tax_rate": null, "net_income": 4029000000, "net_income_continuing_ops": 4029000000, "net_income_to_common": 4029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4466000000, "short_term_investments": 197000000, "net_receivables": 4272000000, "inventory": 5622000000, "other_current_assets": null, "total_current_assets": 16525000000, "net_ppe": null, "goodwill": 154000000, "intangible_assets": 283000000, "goodwill_and_intangibles": 437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7192000000, "total_assets": 23717000000, "short_term_debt": 15000000, "accounts_payable": 2612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7866000000, "long_term_debt": 3464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6811000000, "total_liabilities": 14677000000, "total_debt": 3479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643000000, "total_equity": 9040000000, "shares_outstanding": 1618400000, "operating_cash_flow": 5903000000, "stock_based_compensation": 325000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264000000, "dividends_paid": 1332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5293000000, "free_cash_flow": 7022000000, "net_change_in_cash": 217000000 }, "raw_data": { "income": { "ebit": "4772000000", "ebitda": "5492000000", "netIncome": "4029000000", "grossProfit": "17474000000", "depreciation": "None", "totalRevenue": "39117000000", "costOfRevenue": "21643000000", "interestIncome": "124000000", "incomeBeforeTax": "4801000000", "interestExpense": "124000000", "operatingIncome": "4772000000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "772000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "12702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "21643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000000", "sellingGeneralAndAdministrative": "8949000000", "netIncomeFromContinuingOperations": "4029000000" }, "balance": { "goodwill": "154000000", "inventory": "5622000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23717000000", "longTermDebt": "3464000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "1643000000", "totalLiabilities": "14677000000", "otherCurrentAssets": "1968000000", "totalCurrentAssets": "16525000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "197000000", "currentNetReceivables": "4272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7192000000", "currentAccountsPayable": "2612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4744000000", "shortLongTermDebtTotal": "3479000000", "totalShareholderEquity": "9040000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4776000000", "totalCurrentLiabilities": "7866000000", "otherNonCurrentLiabilities": "3347000000", "totalNonCurrentLiabilities": "6811000000", "cashAndShortTermInvestments": "4466000000", "commonStockSharesOutstanding": "1618400000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "4466000000", "accumulatedDepreciationAmortizationPPE": "4725000000" }, "cashflow": { "netIncome": "4029000000", "profitLoss": "None", "dividendPayout": "1332000000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-490000000", "operatingCashflow": "5903000000", "capitalExpenditures": "1119000000", "changeInReceivables": "-270000000", "changeInExchangeRate": "-129000000", "cashflowFromFinancing": "-5293000000", "cashflowFromInvestment": "-264000000", "stockBasedCompensation": "325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 36397000000, "cost_of_revenue": 20441000000, "gross_profit": 15956000000, "ebit": 4445000000, "ebitda": 5219000000, "pretax_income": 4325000000, "tax_provision": 2392000000, "net_income": 1933000000, "net_income_to_common": 1933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4249000000, "total_current_assets": 15134000000, "total_assets": 22536000000, "short_term_debt": 342000000, "long_term_debt": 3468000000, "total_debt": 3810000000, "total_liabilities": 12724000000, "total_equity": 9812000000, "shares_outstanding": 1659100000, "goodwill_and_intangibles": 439000000 }, "cash_flow": { "operating_cash_flow": 4955000000, "capital_expenditure": 1028000000, "free_cash_flow": 5983000000, "dividends_paid": 1243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303426, "ticker_id": 2856, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4445000000", "ebitda": "5219000000", "netIncome": "1933000000", "grossProfit": "15956000000", "depreciation": "None", "totalRevenue": "36397000000", "costOfRevenue": "20441000000", "interestIncome": "115000000", "incomeBeforeTax": "4325000000", "interestExpense": "54000000", "operatingIncome": "4445000000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "2392000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "11511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-66000000", "costofGoodsAndServicesSold": "20441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000000", "sellingGeneralAndAdministrative": "7934000000", "netIncomeFromContinuingOperations": "1933000000" }, "balance": { "goodwill": "154000000", "inventory": "5261000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22536000000", "longTermDebt": "3468000000", "shortTermDebt": "342000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "285000000", "reportedCurrency": "USD", "retainedEarnings": "3517000000", "totalLiabilities": "12724000000", "otherCurrentAssets": "1130000000", "totalCurrentAssets": "15134000000", "currentLongTermDebt": "342000000", "longTermInvestments": "None", "shortTermInvestments": "996000000", "currentNetReceivables": "3498000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7402000000", "currentAccountsPayable": "2279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4454000000", "shortLongTermDebtTotal": "3810000000", "totalShareholderEquity": "9812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3045000000", "totalCurrentLiabilities": "6040000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6684000000", "cashAndShortTermInvestments": "4249000000", "commonStockSharesOutstanding": "1659100000", "intangibleAssetsExcludingGoodwill": "285000000", "cashAndCashEquivalentsAtCarryingValue": "4249000000", "accumulatedDepreciationAmortizationPPE": "4437000000" }, "cashflow": { "netIncome": "1933000000", "profitLoss": "None", "dividendPayout": "1243000000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-255000000", "operatingCashflow": "4955000000", "capitalExpenditures": "1028000000", "changeInReceivables": "187000000", "changeInExchangeRate": "45000000", "cashflowFromFinancing": "-4835000000", "cashflowFromInvestment": "276000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "441000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36397000000, "cost_of_revenue": 20441000000, "gross_profit": 15956000000, "research_and_development": null, "selling_general_admin": 7934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4445000000, "depreciation_amortisation": 774000000, "ebitda": 5219000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4325000000, "tax_provision": 2392000000, "effective_tax_rate": null, "net_income": 1933000000, "net_income_continuing_ops": 1933000000, "net_income_to_common": 1933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4249000000, "short_term_investments": 996000000, "net_receivables": 3498000000, "inventory": 5261000000, "other_current_assets": null, "total_current_assets": 15134000000, "net_ppe": null, "goodwill": 154000000, "intangible_assets": 285000000, "goodwill_and_intangibles": 439000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7402000000, "total_assets": 22536000000, "short_term_debt": 342000000, "accounts_payable": 2279000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6040000000, "long_term_debt": 3468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6684000000, "total_liabilities": 12724000000, "total_debt": 3810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3517000000, "total_equity": 9812000000, "shares_outstanding": 1659100000, "operating_cash_flow": 4955000000, "stock_based_compensation": 218000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 276000000, "dividends_paid": 1243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4835000000, "free_cash_flow": 5983000000, "net_change_in_cash": 441000000 }, "raw_data": { "income": { "ebit": "4445000000", "ebitda": "5219000000", "netIncome": "1933000000", "grossProfit": "15956000000", "depreciation": "None", "totalRevenue": "36397000000", "costOfRevenue": "20441000000", "interestIncome": "115000000", "incomeBeforeTax": "4325000000", "interestExpense": "54000000", "operatingIncome": "4445000000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "2392000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "11511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-66000000", "costofGoodsAndServicesSold": "20441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000000", "sellingGeneralAndAdministrative": "7934000000", "netIncomeFromContinuingOperations": "1933000000" }, "balance": { "goodwill": "154000000", "inventory": "5261000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22536000000", "longTermDebt": "3468000000", "shortTermDebt": "342000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "285000000", "reportedCurrency": "USD", "retainedEarnings": "3517000000", "totalLiabilities": "12724000000", "otherCurrentAssets": "1130000000", "totalCurrentAssets": "15134000000", "currentLongTermDebt": "342000000", "longTermInvestments": "None", "shortTermInvestments": "996000000", "currentNetReceivables": "3498000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7402000000", "currentAccountsPayable": "2279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4454000000", "shortLongTermDebtTotal": "3810000000", "totalShareholderEquity": "9812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3045000000", "totalCurrentLiabilities": "6040000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6684000000", "cashAndShortTermInvestments": "4249000000", "commonStockSharesOutstanding": "1659100000", "intangibleAssetsExcludingGoodwill": "285000000", "cashAndCashEquivalentsAtCarryingValue": "4249000000", "accumulatedDepreciationAmortizationPPE": "4437000000" }, "cashflow": { "netIncome": "1933000000", "profitLoss": "None", "dividendPayout": "1243000000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-255000000", "operatingCashflow": "4955000000", "capitalExpenditures": "1028000000", "changeInReceivables": "187000000", "changeInExchangeRate": "45000000", "cashflowFromFinancing": "-4835000000", "cashflowFromInvestment": "276000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "441000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "ebit": 553000000, "ebitda": 502000000, "pretax_income": 650000000, "tax_provision": 130000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_assets": 37064000000, "short_term_debt": 1492000000, "long_term_debt": 7030000000, "total_debt": 8522000000, "total_liabilities": 22974000000, "total_equity": 14090000000, "shares_outstanding": 1480400000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 146000000, "free_cash_flow": 576000000, "dividends_paid": 609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303387, "ticker_id": 2856, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "502000000", "netIncome": "520000000", "grossProfit": "4530000000", "depreciation": "None", "totalRevenue": "11279000000", "costOfRevenue": "6749000000", "interestIncome": "44000000", "incomeBeforeTax": "650000000", "interestExpense": "48000000", "operatingIncome": "553000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "3977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2887000000", "netIncomeFromContinuingOperations": "520000000" }, "balance": { "goodwill": "240000000", "inventory": "7487000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37064000000", "longTermDebt": "7030000000", "shortTermDebt": "1492000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-610000000", "totalLiabilities": "22974000000", "otherCurrentAssets": "2271000000", "totalCurrentAssets": "23184000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "1397000000", "currentNetReceivables": "5369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13880000000", "currentAccountsPayable": "2888000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7652000000", "shortLongTermDebtTotal": "11178000000", "totalShareholderEquity": "14090000000", "capitalLeaseObligations": "3149000000", "otherCurrentLiabilities": "6183000000", "totalCurrentLiabilities": "10838000000", "otherNonCurrentLiabilities": "2450000000", "totalNonCurrentLiabilities": "12136000000", "cashAndShortTermInvestments": "6660000000", "commonStockSharesOutstanding": "1480400000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "6660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520000000", "profitLoss": "None", "dividendPayout": "609000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "281000000", "operatingCashflow": "430000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-601000000", "cashflowFromInvestment": "-168000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "research_and_development": null, "selling_general_admin": 2887000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553000000, "depreciation_amortisation": null, "ebitda": 502000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 650000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 520000000, "net_income_continuing_ops": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6660000000, "short_term_investments": 1397000000, "net_receivables": 5369000000, "inventory": 7487000000, "other_current_assets": null, "total_current_assets": 23184000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13880000000, "total_assets": 37064000000, "short_term_debt": 1492000000, "accounts_payable": 2888000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10838000000, "long_term_debt": 7030000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12136000000, "total_liabilities": 22974000000, "total_debt": 8522000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610000000, "total_equity": 14090000000, "shares_outstanding": 1480400000, "operating_cash_flow": 430000000, "stock_based_compensation": 194000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168000000, "dividends_paid": 609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -601000000, "free_cash_flow": 576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "502000000", "netIncome": "520000000", "grossProfit": "4530000000", "depreciation": "None", "totalRevenue": "11279000000", "costOfRevenue": "6749000000", "interestIncome": "44000000", "incomeBeforeTax": "650000000", "interestExpense": "48000000", "operatingIncome": "553000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "3977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2887000000", "netIncomeFromContinuingOperations": "520000000" }, "balance": { "goodwill": "240000000", "inventory": "7487000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37064000000", "longTermDebt": "7030000000", "shortTermDebt": "1492000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-610000000", "totalLiabilities": "22974000000", "otherCurrentAssets": "2271000000", "totalCurrentAssets": "23184000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "1397000000", "currentNetReceivables": "5369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13880000000", "currentAccountsPayable": "2888000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7652000000", "shortLongTermDebtTotal": "11178000000", "totalShareholderEquity": "14090000000", "capitalLeaseObligations": "3149000000", "otherCurrentLiabilities": "6183000000", "totalCurrentLiabilities": "10838000000", "otherNonCurrentLiabilities": "2450000000", "totalNonCurrentLiabilities": "12136000000", "cashAndShortTermInvestments": "6660000000", "commonStockSharesOutstanding": "1480400000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "6660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520000000", "profitLoss": "None", "dividendPayout": "609000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "281000000", "operatingCashflow": "430000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-601000000", "cashflowFromInvestment": "-168000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 12427000000, "cost_of_revenue": 7382000000, "gross_profit": 5045000000, "ebit": 1006000000, "ebitda": 1186000000, "pretax_income": 999000000, "tax_provision": 207000000, "net_income": 792000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6974000000, "total_current_assets": 24015000000, "total_assets": 37787000000, "short_term_debt": 1512000000, "long_term_debt": 7016000000, "total_debt": 8528000000, "total_liabilities": 23702000000, "total_equity": 14085000000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 579000000, "capital_expenditure": 193000000, "free_cash_flow": 772000000, "dividends_paid": 598000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303388, "ticker_id": 2856, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1006000000", "ebitda": "1186000000", "netIncome": "792000000", "grossProfit": "5045000000", "depreciation": "None", "totalRevenue": "12427000000", "costOfRevenue": "7382000000", "interestIncome": "9000000", "incomeBeforeTax": "999000000", "interestExpense": "52000000", "operatingIncome": "1006000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "4039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "2766000000", "netIncomeFromContinuingOperations": "792000000" }, "balance": { "goodwill": "240000000", "inventory": "7726000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37787000000", "longTermDebt": "7016000000", "shortTermDebt": "1512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-519000000", "totalLiabilities": "23702000000", "otherCurrentAssets": "2206000000", "totalCurrentAssets": "24015000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "1371000000", "currentNetReceivables": "5738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13772000000", "currentAccountsPayable": "3717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7737000000", "shortLongTermDebtTotal": "11282000000", "totalShareholderEquity": "14085000000", "capitalLeaseObligations": "3267000000", "otherCurrentLiabilities": "5919000000", "totalCurrentLiabilities": "11640000000", "otherNonCurrentLiabilities": "2292000000", "totalNonCurrentLiabilities": "12062000000", "cashAndShortTermInvestments": "6974000000", "commonStockSharesOutstanding": "1480000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "6974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792000000", "profitLoss": "None", "dividendPayout": "598000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "353000000", "operatingCashflow": "579000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "598000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12427000000, "cost_of_revenue": 7382000000, "gross_profit": 5045000000, "research_and_development": null, "selling_general_admin": 2766000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006000000, "depreciation_amortisation": 180000000, "ebitda": 1186000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 999000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 792000000, "net_income_continuing_ops": 792000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6974000000, "short_term_investments": 1371000000, "net_receivables": 5738000000, "inventory": 7726000000, "other_current_assets": null, "total_current_assets": 24015000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13772000000, "total_assets": 37787000000, "short_term_debt": 1512000000, "accounts_payable": 3717000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11640000000, "long_term_debt": 7016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12062000000, "total_liabilities": 23702000000, "total_debt": 8528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519000000, "total_equity": 14085000000, "shares_outstanding": 1480000000, "operating_cash_flow": 579000000, "stock_based_compensation": 176000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 598000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -579000000, "free_cash_flow": 772000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1006000000", "ebitda": "1186000000", "netIncome": "792000000", "grossProfit": "5045000000", "depreciation": "None", "totalRevenue": "12427000000", "costOfRevenue": "7382000000", "interestIncome": "9000000", "incomeBeforeTax": "999000000", "interestExpense": "52000000", "operatingIncome": "1006000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "4039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "2766000000", "netIncomeFromContinuingOperations": "792000000" }, "balance": { "goodwill": "240000000", "inventory": "7726000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37787000000", "longTermDebt": "7016000000", "shortTermDebt": "1512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-519000000", "totalLiabilities": "23702000000", "otherCurrentAssets": "2206000000", "totalCurrentAssets": "24015000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "1371000000", "currentNetReceivables": "5738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13772000000", "currentAccountsPayable": "3717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7737000000", "shortLongTermDebtTotal": "11282000000", "totalShareholderEquity": "14085000000", "capitalLeaseObligations": "3267000000", "otherCurrentLiabilities": "5919000000", "totalCurrentLiabilities": "11640000000", "otherNonCurrentLiabilities": "2292000000", "totalNonCurrentLiabilities": "12062000000", "cashAndShortTermInvestments": "6974000000", "commonStockSharesOutstanding": "1480000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "6974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792000000", "profitLoss": "None", "dividendPayout": "598000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "353000000", "operatingCashflow": "579000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "598000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 11720000000, "cost_of_revenue": 6777000000, "gross_profit": 4943000000, "ebit": 927000000, "ebitda": 1125000000, "pretax_income": 922000000, "tax_provision": 195000000, "net_income": 727000000, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7024000000, "total_current_assets": 23898000000, "total_assets": 37334000000, "short_term_debt": 1016000000, "long_term_debt": 7996000000, "total_debt": 9012000000, "total_liabilities": 23866000000, "total_equity": 13468000000, "shares_outstanding": 1479000000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 222000000, "capital_expenditure": 207000000, "free_cash_flow": 429000000, "dividends_paid": 591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303389, "ticker_id": 2856, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "927000000", "ebitda": "1125000000", "netIncome": "727000000", "grossProfit": "4943000000", "depreciation": "None", "totalRevenue": "11720000000", "costOfRevenue": "6777000000", "interestIncome": "1000000", "incomeBeforeTax": "922000000", "interestExpense": "63000000", "operatingIncome": "927000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "4016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "2828000000", "netIncomeFromContinuingOperations": "727000000" }, "balance": { "goodwill": "240000000", "inventory": "8114000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37334000000", "longTermDebt": "7996000000", "shortTermDebt": "1016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-700000000", "totalLiabilities": "23866000000", "otherCurrentAssets": "2247000000", "totalCurrentAssets": "23898000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "1551000000", "currentNetReceivables": "4962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436000000", "currentAccountsPayable": "3772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7588000000", "shortLongTermDebtTotal": "11567000000", "totalShareholderEquity": "13468000000", "capitalLeaseObligations": "3061000000", "otherCurrentLiabilities": "5417000000", "totalCurrentLiabilities": "10911000000", "otherNonCurrentLiabilities": "2404000000", "totalNonCurrentLiabilities": "12955000000", "cashAndShortTermInvestments": "7024000000", "commonStockSharesOutstanding": "1479000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "7024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727000000", "profitLoss": "None", "dividendPayout": "591000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-610000000", "operatingCashflow": "222000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11720000000, "cost_of_revenue": 6777000000, "gross_profit": 4943000000, "research_and_development": null, "selling_general_admin": 2828000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927000000, "depreciation_amortisation": 198000000, "ebitda": 1125000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 922000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 727000000, "net_income_continuing_ops": 727000000, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7024000000, "short_term_investments": 1551000000, "net_receivables": 4962000000, "inventory": 8114000000, "other_current_assets": null, "total_current_assets": 23898000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13436000000, "total_assets": 37334000000, "short_term_debt": 1016000000, "accounts_payable": 3772000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10911000000, "long_term_debt": 7996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12955000000, "total_liabilities": 23866000000, "total_debt": 9012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -700000000, "total_equity": 13468000000, "shares_outstanding": 1479000000, "operating_cash_flow": 222000000, "stock_based_compensation": 185000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -598000000, "free_cash_flow": 429000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "927000000", "ebitda": "1125000000", "netIncome": "727000000", "grossProfit": "4943000000", "depreciation": "None", "totalRevenue": "11720000000", "costOfRevenue": "6777000000", "interestIncome": "1000000", "incomeBeforeTax": "922000000", "interestExpense": "63000000", "operatingIncome": "927000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "4016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "2828000000", "netIncomeFromContinuingOperations": "727000000" }, "balance": { "goodwill": "240000000", "inventory": "8114000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37334000000", "longTermDebt": "7996000000", "shortTermDebt": "1016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-700000000", "totalLiabilities": "23866000000", "otherCurrentAssets": "2247000000", "totalCurrentAssets": "23898000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "1551000000", "currentNetReceivables": "4962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436000000", "currentAccountsPayable": "3772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7588000000", "shortLongTermDebtTotal": "11567000000", "totalShareholderEquity": "13468000000", "capitalLeaseObligations": "3061000000", "otherCurrentLiabilities": "5417000000", "totalCurrentLiabilities": "10911000000", "otherNonCurrentLiabilities": "2404000000", "totalNonCurrentLiabilities": "12955000000", "cashAndShortTermInvestments": "7024000000", "commonStockSharesOutstanding": "1479000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "7024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727000000", "profitLoss": "None", "dividendPayout": "591000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-610000000", "operatingCashflow": "222000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 11097000000, "cost_of_revenue": 6628000000, "gross_profit": 4469000000, "ebit": 321000000, "ebitda": 518000000, "pretax_income": 318000000, "tax_provision": 107000000, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000000, "total_current_assets": 23362000000, "total_assets": 36579000000, "short_term_debt": 507000000, "long_term_debt": 7961000000, "total_debt": 8468000000, "total_liabilities": 23366000000, "total_equity": 13213000000, "shares_outstanding": 1477700000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 100000000, "free_cash_flow": 563000000, "dividends_paid": 591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303390, "ticker_id": 2856, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321000000", "ebitda": "518000000", "netIncome": "211000000", "grossProfit": "4469000000", "depreciation": "None", "totalRevenue": "11097000000", "costOfRevenue": "6628000000", "interestIncome": "78000000", "incomeBeforeTax": "318000000", "interestExpense": "66000000", "operatingIncome": "321000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "4148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "2895000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "240000000", "inventory": "7489000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "36579000000", "longTermDebt": "7961000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-727000000", "totalLiabilities": "23366000000", "otherCurrentAssets": "2005000000", "totalCurrentAssets": "23362000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "1687000000", "currentNetReceivables": "4717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13217000000", "currentAccountsPayable": "3479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7540000000", "shortLongTermDebtTotal": "11018000000", "totalShareholderEquity": "13213000000", "capitalLeaseObligations": "3052000000", "otherCurrentLiabilities": "5911000000", "totalCurrentLiabilities": "10566000000", "otherNonCurrentLiabilities": "2289000000", "totalNonCurrentLiabilities": "12800000000", "cashAndShortTermInvestments": "7464000000", "commonStockSharesOutstanding": "1477700000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "7464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "591000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "219000000", "operatingCashflow": "463000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1644000000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11097000000, "cost_of_revenue": 6628000000, "gross_profit": 4469000000, "research_and_development": null, "selling_general_admin": 2895000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321000000, "depreciation_amortisation": 197000000, "ebitda": 518000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 318000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7464000000, "short_term_investments": 1687000000, "net_receivables": 4717000000, "inventory": 7489000000, "other_current_assets": null, "total_current_assets": 23362000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13217000000, "total_assets": 36579000000, "short_term_debt": 507000000, "accounts_payable": 3479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10566000000, "long_term_debt": 7961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12800000000, "total_liabilities": 23366000000, "total_debt": 8468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -727000000, "total_equity": 13213000000, "shares_outstanding": 1477700000, "operating_cash_flow": 463000000, "stock_based_compensation": 165000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14000000, "dividends_paid": 591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1644000000, "free_cash_flow": 563000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "321000000", "ebitda": "518000000", "netIncome": "211000000", "grossProfit": "4469000000", "depreciation": "None", "totalRevenue": "11097000000", "costOfRevenue": "6628000000", "interestIncome": "78000000", "incomeBeforeTax": "318000000", "interestExpense": "66000000", "operatingIncome": "321000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "4148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "2895000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "240000000", "inventory": "7489000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "36579000000", "longTermDebt": "7961000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-727000000", "totalLiabilities": "23366000000", "otherCurrentAssets": "2005000000", "totalCurrentAssets": "23362000000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "1687000000", "currentNetReceivables": "4717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13217000000", "currentAccountsPayable": "3479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7540000000", "shortLongTermDebtTotal": "11018000000", "totalShareholderEquity": "13213000000", "capitalLeaseObligations": "3052000000", "otherCurrentLiabilities": "5911000000", "totalCurrentLiabilities": "10566000000", "otherNonCurrentLiabilities": "2289000000", "totalNonCurrentLiabilities": "12800000000", "cashAndShortTermInvestments": "7464000000", "commonStockSharesOutstanding": "1477700000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "7464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "591000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "219000000", "operatingCashflow": "463000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1644000000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 11269000000, "cost_of_revenue": 6594000000, "gross_profit": 4675000000, "ebit": 788000000, "ebitda": 1030000000, "pretax_income": 844000000, "tax_provision": 50000000, "net_income": 794000000, "net_income_to_common": 794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8601000000, "total_current_assets": 24609000000, "total_assets": 37793000000, "short_term_debt": 1478000000, "long_term_debt": 7956000000, "total_debt": 9434000000, "total_liabilities": 23786000000, "total_equity": 14007000000, "shares_outstanding": 1491000000, "goodwill_and_intangibles": 498000000 }, "cash_flow": { "operating_cash_flow": 1792000000, "capital_expenditure": 81000000, "free_cash_flow": 1873000000, "dividends_paid": 594000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303392, "ticker_id": 2856, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "788000000", "ebitda": "1030000000", "netIncome": "794000000", "grossProfit": "4675000000", "depreciation": "None", "totalRevenue": "11269000000", "costOfRevenue": "6594000000", "interestIncome": "35000000", "incomeBeforeTax": "844000000", "interestExpense": "77000000", "operatingIncome": "788000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "3887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "2799000000", "netIncomeFromContinuingOperations": "794000000" }, "balance": { "goodwill": "239000000", "inventory": "7539000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37793000000", "longTermDebt": "7956000000", "shortTermDebt": "1478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-175000000", "totalLiabilities": "23786000000", "otherCurrentAssets": "2186000000", "totalCurrentAssets": "24609000000", "currentLongTermDebt": "1004000000", "longTermInvestments": "None", "shortTermInvestments": "1792000000", "currentNetReceivables": "4491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13184000000", "currentAccountsPayable": "3106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7331000000", "shortLongTermDebtTotal": "11911000000", "totalShareholderEquity": "14007000000", "capitalLeaseObligations": "2951000000", "otherCurrentLiabilities": "5905000000", "totalCurrentLiabilities": "11223000000", "otherNonCurrentLiabilities": "2130000000", "totalNonCurrentLiabilities": "12563000000", "cashAndShortTermInvestments": "8601000000", "commonStockSharesOutstanding": "1491000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "8601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794000000", "profitLoss": "None", "dividendPayout": "594000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "448000000", "operatingCashflow": "1792000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1106000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11269000000, "cost_of_revenue": 6594000000, "gross_profit": 4675000000, "research_and_development": null, "selling_general_admin": 2799000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788000000, "depreciation_amortisation": 242000000, "ebitda": 1030000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 844000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 794000000, "net_income_continuing_ops": 794000000, "net_income_to_common": 794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8601000000, "short_term_investments": 1792000000, "net_receivables": 4491000000, "inventory": 7539000000, "other_current_assets": null, "total_current_assets": 24609000000, "net_ppe": null, "goodwill": 239000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13184000000, "total_assets": 37793000000, "short_term_debt": 1478000000, "accounts_payable": 3106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11223000000, "long_term_debt": 7956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12563000000, "total_liabilities": 23786000000, "total_debt": 9434000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175000000, "total_equity": 14007000000, "shares_outstanding": 1491000000, "operating_cash_flow": 1792000000, "stock_based_compensation": 169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 594000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1106000000, "free_cash_flow": 1873000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "788000000", "ebitda": "1030000000", "netIncome": "794000000", "grossProfit": "4675000000", "depreciation": "None", "totalRevenue": "11269000000", "costOfRevenue": "6594000000", "interestIncome": "35000000", "incomeBeforeTax": "844000000", "interestExpense": "77000000", "operatingIncome": "788000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "3887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "2799000000", "netIncomeFromContinuingOperations": "794000000" }, "balance": { "goodwill": "239000000", "inventory": "7539000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37793000000", "longTermDebt": "7956000000", "shortTermDebt": "1478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-175000000", "totalLiabilities": "23786000000", "otherCurrentAssets": "2186000000", "totalCurrentAssets": "24609000000", "currentLongTermDebt": "1004000000", "longTermInvestments": "None", "shortTermInvestments": "1792000000", "currentNetReceivables": "4491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13184000000", "currentAccountsPayable": "3106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7331000000", "shortLongTermDebtTotal": "11911000000", "totalShareholderEquity": "14007000000", "capitalLeaseObligations": "2951000000", "otherCurrentLiabilities": "5905000000", "totalCurrentLiabilities": "11223000000", "otherNonCurrentLiabilities": "2130000000", "totalNonCurrentLiabilities": "12563000000", "cashAndShortTermInvestments": "8601000000", "commonStockSharesOutstanding": "1491000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "8601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794000000", "profitLoss": "None", "dividendPayout": "594000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "448000000", "operatingCashflow": "1792000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1106000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 12354000000, "cost_of_revenue": 6965000000, "gross_profit": 5389000000, "ebit": 1384000000, "ebitda": 1569000000, "pretax_income": 1416000000, "tax_provision": 253000000, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7979000000, "total_current_assets": 24980000000, "total_assets": 37959000000, "short_term_debt": 1530000000, "long_term_debt": 7973000000, "total_debt": 9503000000, "total_liabilities": 23922000000, "total_equity": 14037000000, "shares_outstanding": 1490000000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 1049000000, "capital_expenditure": 129000000, "free_cash_flow": 1178000000, "dividends_paid": 557000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303393, "ticker_id": 2856, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1384000000", "ebitda": "1569000000", "netIncome": "1163000000", "grossProfit": "5389000000", "depreciation": "None", "totalRevenue": "12354000000", "costOfRevenue": "6965000000", "interestIncome": "1000000", "incomeBeforeTax": "1416000000", "interestExpense": "71000000", "operatingIncome": "1384000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "4005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "2883000000", "netIncomeFromContinuingOperations": "1163000000" }, "balance": { "goodwill": "240000000", "inventory": "7981000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37959000000", "longTermDebt": "7973000000", "shortTermDebt": "1530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "54000000", "totalLiabilities": "23922000000", "otherCurrentAssets": "1936000000", "totalCurrentAssets": "24980000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "None", "shortTermInvestments": "1782000000", "currentNetReceivables": "5302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12979000000", "currentAccountsPayable": "3255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7593000000", "shortLongTermDebtTotal": "12065000000", "totalShareholderEquity": "14037000000", "capitalLeaseObligations": "3043000000", "otherCurrentLiabilities": "5694000000", "totalCurrentLiabilities": "11246000000", "otherNonCurrentLiabilities": "2141000000", "totalNonCurrentLiabilities": "12676000000", "cashAndShortTermInvestments": "7979000000", "commonStockSharesOutstanding": "1490000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "7979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163000000", "profitLoss": "None", "dividendPayout": "557000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "132000000", "operatingCashflow": "1049000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1448000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12354000000, "cost_of_revenue": 6965000000, "gross_profit": 5389000000, "research_and_development": null, "selling_general_admin": 2883000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1384000000, "depreciation_amortisation": 185000000, "ebitda": 1569000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1416000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": 1163000000, "net_income_continuing_ops": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7979000000, "short_term_investments": 1782000000, "net_receivables": 5302000000, "inventory": 7981000000, "other_current_assets": null, "total_current_assets": 24980000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12979000000, "total_assets": 37959000000, "short_term_debt": 1530000000, "accounts_payable": 3255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11246000000, "long_term_debt": 7973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12676000000, "total_liabilities": 23922000000, "total_debt": 9503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54000000, "total_equity": 14037000000, "shares_outstanding": 1490000000, "operating_cash_flow": 1049000000, "stock_based_compensation": 192000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000000, "dividends_paid": 557000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1448000000, "free_cash_flow": 1178000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1384000000", "ebitda": "1569000000", "netIncome": "1163000000", "grossProfit": "5389000000", "depreciation": "None", "totalRevenue": "12354000000", "costOfRevenue": "6965000000", "interestIncome": "1000000", "incomeBeforeTax": "1416000000", "interestExpense": "71000000", "operatingIncome": "1384000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "4005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "2883000000", "netIncomeFromContinuingOperations": "1163000000" }, "balance": { "goodwill": "240000000", "inventory": "7981000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37959000000", "longTermDebt": "7973000000", "shortTermDebt": "1530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "54000000", "totalLiabilities": "23922000000", "otherCurrentAssets": "1936000000", "totalCurrentAssets": "24980000000", "currentLongTermDebt": "1049000000", "longTermInvestments": "None", "shortTermInvestments": "1782000000", "currentNetReceivables": "5302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12979000000", "currentAccountsPayable": "3255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7593000000", "shortLongTermDebtTotal": "12065000000", "totalShareholderEquity": "14037000000", "capitalLeaseObligations": "3043000000", "otherCurrentLiabilities": "5694000000", "totalCurrentLiabilities": "11246000000", "otherNonCurrentLiabilities": "2141000000", "totalNonCurrentLiabilities": "12676000000", "cashAndShortTermInvestments": "7979000000", "commonStockSharesOutstanding": "1490000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "7979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163000000", "profitLoss": "None", "dividendPayout": "557000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "132000000", "operatingCashflow": "1049000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1448000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 11589000000, "cost_of_revenue": 6332000000, "gross_profit": 5257000000, "ebit": 1209000000, "ebitda": 1393000000, "pretax_income": 1307000000, "tax_provision": 256000000, "net_income": 1051000000, "net_income_to_common": 1051000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8485000000, "total_current_assets": 25040000000, "total_assets": 37867000000, "short_term_debt": 1503000000, "long_term_debt": 7998000000, "total_debt": 9501000000, "total_liabilities": 23923000000, "total_equity": 13944000000, "shares_outstanding": 1502000000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": 120000000, "free_cash_flow": 514000000, "dividends_paid": 558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303394, "ticker_id": 2856, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1209000000", "ebitda": "1393000000", "netIncome": "1051000000", "grossProfit": "5257000000", "depreciation": "None", "totalRevenue": "11589000000", "costOfRevenue": "6332000000", "interestIncome": "None", "incomeBeforeTax": "1307000000", "interestExpense": "75000000", "operatingIncome": "1209000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "256000000", "reportedCurrency": "USD", "netInterestIncome": "43000000", "nonInterestIncome": "None", "operatingExpenses": "4048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "2822000000", "netIncomeFromContinuingOperations": "1051000000" }, "balance": { "goodwill": "240000000", "inventory": "8253000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37867000000", "longTermDebt": "7998000000", "shortTermDebt": "1503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "411000000", "totalLiabilities": "23923000000", "otherCurrentAssets": "1729000000", "totalCurrentAssets": "25040000000", "currentLongTermDebt": "1012000000", "longTermInvestments": "None", "shortTermInvestments": "1809000000", "currentNetReceivables": "4764000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12827000000", "currentAccountsPayable": "3357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12126000000", "totalShareholderEquity": "13944000000", "capitalLeaseObligations": "3116000000", "otherCurrentLiabilities": "5075000000", "totalCurrentLiabilities": "10628000000", "otherNonCurrentLiabilities": "2672000000", "totalNonCurrentLiabilities": "13295000000", "cashAndShortTermInvestments": "8485000000", "commonStockSharesOutstanding": "1502000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "8485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1051000000", "profitLoss": "None", "dividendPayout": "558000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-679000000", "operatingCashflow": "394000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11589000000, "cost_of_revenue": 6332000000, "gross_profit": 5257000000, "research_and_development": null, "selling_general_admin": 2822000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1209000000, "depreciation_amortisation": 184000000, "ebitda": 1393000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1307000000, "tax_provision": 256000000, "effective_tax_rate": null, "net_income": 1051000000, "net_income_continuing_ops": 1051000000, "net_income_to_common": 1051000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8485000000, "short_term_investments": 1809000000, "net_receivables": 4764000000, "inventory": 8253000000, "other_current_assets": null, "total_current_assets": 25040000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12827000000, "total_assets": 37867000000, "short_term_debt": 1503000000, "accounts_payable": 3357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10628000000, "long_term_debt": 7998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13295000000, "total_liabilities": 23923000000, "total_debt": 9501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411000000, "total_equity": 13944000000, "shares_outstanding": 1502000000, "operating_cash_flow": 394000000, "stock_based_compensation": 183000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166000000, "dividends_paid": 558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1622000000, "free_cash_flow": 514000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1209000000", "ebitda": "1393000000", "netIncome": "1051000000", "grossProfit": "5257000000", "depreciation": "None", "totalRevenue": "11589000000", "costOfRevenue": "6332000000", "interestIncome": "None", "incomeBeforeTax": "1307000000", "interestExpense": "75000000", "operatingIncome": "1209000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "256000000", "reportedCurrency": "USD", "netInterestIncome": "43000000", "nonInterestIncome": "None", "operatingExpenses": "4048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "2822000000", "netIncomeFromContinuingOperations": "1051000000" }, "balance": { "goodwill": "240000000", "inventory": "8253000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37867000000", "longTermDebt": "7998000000", "shortTermDebt": "1503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "411000000", "totalLiabilities": "23923000000", "otherCurrentAssets": "1729000000", "totalCurrentAssets": "25040000000", "currentLongTermDebt": "1012000000", "longTermInvestments": "None", "shortTermInvestments": "1809000000", "currentNetReceivables": "4764000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12827000000", "currentAccountsPayable": "3357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12126000000", "totalShareholderEquity": "13944000000", "capitalLeaseObligations": "3116000000", "otherCurrentLiabilities": "5075000000", "totalCurrentLiabilities": "10628000000", "otherNonCurrentLiabilities": "2672000000", "totalNonCurrentLiabilities": "13295000000", "cashAndShortTermInvestments": "8485000000", "commonStockSharesOutstanding": "1502000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "8485000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1051000000", "profitLoss": "None", "dividendPayout": "558000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-679000000", "operatingCashflow": "394000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 12606000000, "cost_of_revenue": 6972000000, "gross_profit": 5634000000, "ebit": 1546000000, "ebitda": 1750000000, "pretax_income": 1726000000, "tax_provision": 226000000, "net_income": 1500000000, "net_income_to_common": 1500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9860000000, "total_current_assets": 25382000000, "total_assets": 38110000000, "short_term_debt": 1483000000, "long_term_debt": 7903000000, "total_debt": 9386000000, "total_liabilities": 23680000000, "total_equity": 14430000000, "shares_outstanding": 1516700000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 2619000000, "capital_expenditure": 213000000, "free_cash_flow": 2832000000, "dividends_paid": 560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303395, "ticker_id": 2856, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1546000000", "ebitda": "1750000000", "netIncome": "1500000000", "grossProfit": "5634000000", "depreciation": "None", "totalRevenue": "12606000000", "costOfRevenue": "6972000000", "interestIncome": "None", "incomeBeforeTax": "1726000000", "interestExpense": "71000000", "operatingIncome": "1546000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "53000000", "nonInterestIncome": "None", "operatingExpenses": "4088000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "2997000000", "netIncomeFromContinuingOperations": "1500000000" }, "balance": { "goodwill": "240000000", "inventory": "7519000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "38110000000", "longTermDebt": "7903000000", "shortTermDebt": "1483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "965000000", "totalLiabilities": "23680000000", "otherCurrentAssets": "1854000000", "totalCurrentAssets": "25382000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "1722000000", "currentNetReceivables": "4427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12728000000", "currentAccountsPayable": "2851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11952000000", "totalShareholderEquity": "14430000000", "capitalLeaseObligations": "3043000000", "otherCurrentLiabilities": "5725000000", "totalCurrentLiabilities": "10593000000", "otherNonCurrentLiabilities": "2618000000", "totalNonCurrentLiabilities": "13087000000", "cashAndShortTermInvestments": "9860000000", "commonStockSharesOutstanding": "1516700000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "9860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000000", "profitLoss": "None", "dividendPayout": "560000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "210000000", "operatingCashflow": "2619000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420000000", "cashflowFromInvestment": "-290000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12606000000, "cost_of_revenue": 6972000000, "gross_profit": 5634000000, "research_and_development": null, "selling_general_admin": 2997000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1546000000, "depreciation_amortisation": 204000000, "ebitda": 1750000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1726000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 1500000000, "net_income_continuing_ops": 1500000000, "net_income_to_common": 1500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9860000000, "short_term_investments": 1722000000, "net_receivables": 4427000000, "inventory": 7519000000, "other_current_assets": null, "total_current_assets": 25382000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12728000000, "total_assets": 38110000000, "short_term_debt": 1483000000, "accounts_payable": 2851000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10593000000, "long_term_debt": 7903000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13087000000, "total_liabilities": 23680000000, "total_debt": 9386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965000000, "total_equity": 14430000000, "shares_outstanding": 1516700000, "operating_cash_flow": 2619000000, "stock_based_compensation": 186000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290000000, "dividends_paid": 560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1420000000, "free_cash_flow": 2832000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1546000000", "ebitda": "1750000000", "netIncome": "1500000000", "grossProfit": "5634000000", "depreciation": "None", "totalRevenue": "12606000000", "costOfRevenue": "6972000000", "interestIncome": "None", "incomeBeforeTax": "1726000000", "interestExpense": "71000000", "operatingIncome": "1546000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "53000000", "nonInterestIncome": "None", "operatingExpenses": "4088000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "2997000000", "netIncomeFromContinuingOperations": "1500000000" }, "balance": { "goodwill": "240000000", "inventory": "7519000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "38110000000", "longTermDebt": "7903000000", "shortTermDebt": "1483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "965000000", "totalLiabilities": "23680000000", "otherCurrentAssets": "1854000000", "totalCurrentAssets": "25382000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "None", "shortTermInvestments": "1722000000", "currentNetReceivables": "4427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12728000000", "currentAccountsPayable": "2851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11952000000", "totalShareholderEquity": "14430000000", "capitalLeaseObligations": "3043000000", "otherCurrentLiabilities": "5725000000", "totalCurrentLiabilities": "10593000000", "otherNonCurrentLiabilities": "2618000000", "totalNonCurrentLiabilities": "13087000000", "cashAndShortTermInvestments": "9860000000", "commonStockSharesOutstanding": "1516700000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "9860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000000", "profitLoss": "None", "dividendPayout": "560000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "210000000", "operatingCashflow": "2619000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420000000", "cashflowFromInvestment": "-290000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 12429000000, "cost_of_revenue": 6867000000, "gross_profit": 5562000000, "ebit": 1336000000, "ebitda": 1606000000, "pretax_income": 1404000000, "tax_provision": 232000000, "net_income": 1172000000, "net_income_to_common": 1172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8960000000, "total_current_assets": 24753000000, "total_assets": 37356000000, "short_term_debt": 480000000, "long_term_debt": 8930000000, "total_debt": 9410000000, "total_liabilities": 23130000000, "total_equity": 14226000000, "shares_outstanding": 1526500000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 2059000000, "capital_expenditure": 141000000, "free_cash_flow": 2200000000, "dividends_paid": 562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303397, "ticker_id": 2856, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1336000000", "ebitda": "1606000000", "netIncome": "1172000000", "grossProfit": "5562000000", "depreciation": "None", "totalRevenue": "12429000000", "costOfRevenue": "6867000000", "interestIncome": "None", "incomeBeforeTax": "1404000000", "interestExpense": "59000000", "operatingIncome": "1336000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "52000000", "nonInterestIncome": "None", "operatingExpenses": "4226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "3215000000", "netIncomeFromContinuingOperations": "1172000000" }, "balance": { "goodwill": "240000000", "inventory": "7726000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37356000000", "longTermDebt": "8930000000", "shortTermDebt": "480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "970000000", "totalLiabilities": "23130000000", "otherCurrentAssets": "1928000000", "totalCurrentAssets": "24753000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "1613000000", "currentNetReceivables": "4526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12603000000", "currentAccountsPayable": "2340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12101000000", "totalShareholderEquity": "14226000000", "capitalLeaseObligations": "3165000000", "otherCurrentLiabilities": "5818000000", "totalCurrentLiabilities": "9029000000", "otherNonCurrentLiabilities": "2480000000", "totalNonCurrentLiabilities": "14101000000", "cashAndShortTermInvestments": "8960000000", "commonStockSharesOutstanding": "1526500000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "8960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172000000", "profitLoss": "None", "dividendPayout": "562000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "205000000", "operatingCashflow": "2059000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1317000000", "cashflowFromInvestment": "309000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12429000000, "cost_of_revenue": 6867000000, "gross_profit": 5562000000, "research_and_development": null, "selling_general_admin": 3215000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1336000000, "depreciation_amortisation": 270000000, "ebitda": 1606000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1404000000, "tax_provision": 232000000, "effective_tax_rate": null, "net_income": 1172000000, "net_income_continuing_ops": 1172000000, "net_income_to_common": 1172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8960000000, "short_term_investments": 1613000000, "net_receivables": 4526000000, "inventory": 7726000000, "other_current_assets": null, "total_current_assets": 24753000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12603000000, "total_assets": 37356000000, "short_term_debt": 480000000, "accounts_payable": 2340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9029000000, "long_term_debt": 8930000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14101000000, "total_liabilities": 23130000000, "total_debt": 9410000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 970000000, "total_equity": 14226000000, "shares_outstanding": 1526500000, "operating_cash_flow": 2059000000, "stock_based_compensation": 216000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 309000000, "dividends_paid": 562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1317000000, "free_cash_flow": 2200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1336000000", "ebitda": "1606000000", "netIncome": "1172000000", "grossProfit": "5562000000", "depreciation": "None", "totalRevenue": "12429000000", "costOfRevenue": "6867000000", "interestIncome": "None", "incomeBeforeTax": "1404000000", "interestExpense": "59000000", "operatingIncome": "1336000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "52000000", "nonInterestIncome": "None", "operatingExpenses": "4226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "3215000000", "netIncomeFromContinuingOperations": "1172000000" }, "balance": { "goodwill": "240000000", "inventory": "7726000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37356000000", "longTermDebt": "8930000000", "shortTermDebt": "480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "970000000", "totalLiabilities": "23130000000", "otherCurrentAssets": "1928000000", "totalCurrentAssets": "24753000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "1613000000", "currentNetReceivables": "4526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12603000000", "currentAccountsPayable": "2340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12101000000", "totalShareholderEquity": "14226000000", "capitalLeaseObligations": "3165000000", "otherCurrentLiabilities": "5818000000", "totalCurrentLiabilities": "9029000000", "otherNonCurrentLiabilities": "2480000000", "totalNonCurrentLiabilities": "14101000000", "cashAndShortTermInvestments": "8960000000", "commonStockSharesOutstanding": "1526500000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "8960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172000000", "profitLoss": "None", "dividendPayout": "562000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "205000000", "operatingCashflow": "2059000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1317000000", "cashflowFromInvestment": "309000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 13388000000, "cost_of_revenue": 7417000000, "gross_profit": 5971000000, "ebit": 1825000000, "ebitda": 2009000000, "pretax_income": 1922000000, "tax_provision": 344000000, "net_income": 1578000000, "net_income_to_common": 1578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7919000000, "total_current_assets": 24631000000, "total_assets": 37203000000, "short_term_debt": 462000000, "long_term_debt": 8930000000, "total_debt": 9392000000, "total_liabilities": 23057000000, "total_equity": 14146000000, "shares_outstanding": 1532100000, "goodwill_and_intangibles": 550000000 }, "cash_flow": { "operating_cash_flow": 2817000000, "capital_expenditure": 205000000, "free_cash_flow": 3022000000, "dividends_paid": 523000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303398, "ticker_id": 2856, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1825000000", "ebitda": "2009000000", "netIncome": "1578000000", "grossProfit": "5971000000", "depreciation": "None", "totalRevenue": "13388000000", "costOfRevenue": "7417000000", "interestIncome": "None", "incomeBeforeTax": "1922000000", "interestExpense": "68000000", "operatingIncome": "1825000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "4146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "3032000000", "netIncomeFromContinuingOperations": "1578000000" }, "balance": { "goodwill": "281000000", "inventory": "7979000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37203000000", "longTermDebt": "8930000000", "shortTermDebt": "462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "269000000", "reportedCurrency": "USD", "retainedEarnings": "1151000000", "totalLiabilities": "23057000000", "otherCurrentAssets": "1943000000", "totalCurrentAssets": "24631000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "2008000000", "currentNetReceivables": "4782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12572000000", "currentAccountsPayable": "2709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8096000000", "shortLongTermDebtTotal": "12177000000", "totalShareholderEquity": "14146000000", "capitalLeaseObligations": "3241000000", "otherCurrentLiabilities": "4971000000", "totalCurrentLiabilities": "8999000000", "otherNonCurrentLiabilities": "2343000000", "totalNonCurrentLiabilities": "14058000000", "cashAndShortTermInvestments": "7919000000", "commonStockSharesOutstanding": "1532100000", "intangibleAssetsExcludingGoodwill": "269000000", "cashAndCashEquivalentsAtCarryingValue": "7919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1578000000", "profitLoss": "None", "dividendPayout": "523000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "756000000", "operatingCashflow": "2817000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552000000", "cashflowFromInvestment": "457000000", "stockBasedCompensation": "206000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "523000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13388000000, "cost_of_revenue": 7417000000, "gross_profit": 5971000000, "research_and_development": null, "selling_general_admin": 3032000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1825000000, "depreciation_amortisation": 184000000, "ebitda": 2009000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1922000000, "tax_provision": 344000000, "effective_tax_rate": null, "net_income": 1578000000, "net_income_continuing_ops": 1578000000, "net_income_to_common": 1578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7919000000, "short_term_investments": 2008000000, "net_receivables": 4782000000, "inventory": 7979000000, "other_current_assets": null, "total_current_assets": 24631000000, "net_ppe": null, "goodwill": 281000000, "intangible_assets": 269000000, "goodwill_and_intangibles": 550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12572000000, "total_assets": 37203000000, "short_term_debt": 462000000, "accounts_payable": 2709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8999000000, "long_term_debt": 8930000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14058000000, "total_liabilities": 23057000000, "total_debt": 9392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1151000000, "total_equity": 14146000000, "shares_outstanding": 1532100000, "operating_cash_flow": 2817000000, "stock_based_compensation": 206000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 457000000, "dividends_paid": 523000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1552000000, "free_cash_flow": 3022000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1825000000", "ebitda": "2009000000", "netIncome": "1578000000", "grossProfit": "5971000000", "depreciation": "None", "totalRevenue": "13388000000", "costOfRevenue": "7417000000", "interestIncome": "None", "incomeBeforeTax": "1922000000", "interestExpense": "68000000", "operatingIncome": "1825000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "4146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "3032000000", "netIncomeFromContinuingOperations": "1578000000" }, "balance": { "goodwill": "281000000", "inventory": "7979000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37203000000", "longTermDebt": "8930000000", "shortTermDebt": "462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "269000000", "reportedCurrency": "USD", "retainedEarnings": "1151000000", "totalLiabilities": "23057000000", "otherCurrentAssets": "1943000000", "totalCurrentAssets": "24631000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "2008000000", "currentNetReceivables": "4782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12572000000", "currentAccountsPayable": "2709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8096000000", "shortLongTermDebtTotal": "12177000000", "totalShareholderEquity": "14146000000", "capitalLeaseObligations": "3241000000", "otherCurrentLiabilities": "4971000000", "totalCurrentLiabilities": "8999000000", "otherNonCurrentLiabilities": "2343000000", "totalNonCurrentLiabilities": "14058000000", "cashAndShortTermInvestments": "7919000000", "commonStockSharesOutstanding": "1532100000", "intangibleAssetsExcludingGoodwill": "269000000", "cashAndCashEquivalentsAtCarryingValue": "7919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1578000000", "profitLoss": "None", "dividendPayout": "523000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "756000000", "operatingCashflow": "2817000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552000000", "cashflowFromInvestment": "457000000", "stockBasedCompensation": "206000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "523000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 12939000000, "cost_of_revenue": 7219000000, "gross_profit": 5720000000, "ebit": 1604000000, "ebitda": 1790000000, "pretax_income": 1648000000, "tax_provision": 198000000, "net_income": 1450000000, "net_income_to_common": 1450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6178000000, "total_current_assets": 24250000000, "total_assets": 36786000000, "short_term_debt": 441000000, "long_term_debt": 8929000000, "total_debt": 9370000000, "total_liabilities": 22815000000, "total_equity": 13971000000, "shares_outstanding": 1543300000, "goodwill_and_intangibles": 553000000 }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": 253000000, "free_cash_flow": 187000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303399, "ticker_id": 2856, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1604000000", "ebitda": "1790000000", "netIncome": "1450000000", "grossProfit": "5720000000", "depreciation": "None", "totalRevenue": "12939000000", "costOfRevenue": "7219000000", "interestIncome": "34000000", "incomeBeforeTax": "1648000000", "interestExpense": "63000000", "operatingIncome": "1604000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "4116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "3047000000", "netIncomeFromContinuingOperations": "1450000000" }, "balance": { "goodwill": "281000000", "inventory": "8698000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "36786000000", "longTermDebt": "8929000000", "shortTermDebt": "441000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "272000000", "reportedCurrency": "USD", "retainedEarnings": "1242000000", "totalLiabilities": "22815000000", "otherCurrentAssets": "2013000000", "totalCurrentAssets": "24250000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "2612000000", "currentNetReceivables": "4749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12536000000", "currentAccountsPayable": "2738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8048000000", "shortLongTermDebtTotal": "12177000000", "totalShareholderEquity": "13971000000", "capitalLeaseObligations": "3242000000", "otherCurrentLiabilities": "4987000000", "totalCurrentLiabilities": "8461000000", "otherNonCurrentLiabilities": "2618000000", "totalNonCurrentLiabilities": "14354000000", "cashAndShortTermInvestments": "6178000000", "commonStockSharesOutstanding": "1543300000", "intangibleAssetsExcludingGoodwill": "272000000", "cashAndCashEquivalentsAtCarryingValue": "6178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1450000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "-66000000", "capitalExpenditures": "253000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599000000", "cashflowFromInvestment": "418000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12939000000, "cost_of_revenue": 7219000000, "gross_profit": 5720000000, "research_and_development": null, "selling_general_admin": 3047000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1604000000, "depreciation_amortisation": 186000000, "ebitda": 1790000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1648000000, "tax_provision": 198000000, "effective_tax_rate": null, "net_income": 1450000000, "net_income_continuing_ops": 1450000000, "net_income_to_common": 1450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6178000000, "short_term_investments": 2612000000, "net_receivables": 4749000000, "inventory": 8698000000, "other_current_assets": null, "total_current_assets": 24250000000, "net_ppe": null, "goodwill": 281000000, "intangible_assets": 272000000, "goodwill_and_intangibles": 553000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12536000000, "total_assets": 36786000000, "short_term_debt": 441000000, "accounts_payable": 2738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8461000000, "long_term_debt": 8929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14354000000, "total_liabilities": 22815000000, "total_debt": 9370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1242000000, "total_equity": 13971000000, "shares_outstanding": 1543300000, "operating_cash_flow": -66000000, "stock_based_compensation": 196000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 418000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1599000000, "free_cash_flow": 187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1604000000", "ebitda": "1790000000", "netIncome": "1450000000", "grossProfit": "5720000000", "depreciation": "None", "totalRevenue": "12939000000", "costOfRevenue": "7219000000", "interestIncome": "34000000", "incomeBeforeTax": "1648000000", "interestExpense": "63000000", "operatingIncome": "1604000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "4116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "3047000000", "netIncomeFromContinuingOperations": "1450000000" }, "balance": { "goodwill": "281000000", "inventory": "8698000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "36786000000", "longTermDebt": "8929000000", "shortTermDebt": "441000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "272000000", "reportedCurrency": "USD", "retainedEarnings": "1242000000", "totalLiabilities": "22815000000", "otherCurrentAssets": "2013000000", "totalCurrentAssets": "24250000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "2612000000", "currentNetReceivables": "4749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12536000000", "currentAccountsPayable": "2738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8048000000", "shortLongTermDebtTotal": "12177000000", "totalShareholderEquity": "13971000000", "capitalLeaseObligations": "3242000000", "otherCurrentLiabilities": "4987000000", "totalCurrentLiabilities": "8461000000", "otherNonCurrentLiabilities": "2618000000", "totalNonCurrentLiabilities": "14354000000", "cashAndShortTermInvestments": "6178000000", "commonStockSharesOutstanding": "1543300000", "intangibleAssetsExcludingGoodwill": "272000000", "cashAndCashEquivalentsAtCarryingValue": "6178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1450000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "-66000000", "capitalExpenditures": "253000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599000000", "cashflowFromInvestment": "418000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "income_statement": { "revenue": 12825000000, "cost_of_revenue": 7230000000, "gross_profit": 5595000000, "ebit": 1221000000, "ebitda": 1457000000, "pretax_income": 1246000000, "tax_provision": 215000000, "net_income": 1031000000, "net_income_to_common": 1031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7441000000, "total_current_assets": 25202000000, "total_assets": 37531000000, "short_term_debt": 431000000, "long_term_debt": 8927000000, "total_debt": 9358000000, "total_liabilities": 23527000000, "total_equity": 14004000000, "shares_outstanding": 1556300000, "goodwill_and_intangibles": 555000000 }, "cash_flow": { "operating_cash_flow": 2253000000, "capital_expenditure": 269000000, "free_cash_flow": 2522000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303400, "ticker_id": 2856, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:14.310670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1221000000", "ebitda": "1457000000", "netIncome": "1031000000", "grossProfit": "5595000000", "depreciation": "None", "totalRevenue": "12825000000", "costOfRevenue": "7230000000", "interestIncome": "28000000", "incomeBeforeTax": "1246000000", "interestExpense": "71000000", "operatingIncome": "1221000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "4374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "7230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "3282000000", "netIncomeFromContinuingOperations": "1031000000" }, "balance": { "goodwill": "281000000", "inventory": "8454000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37531000000", "longTermDebt": "8927000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "274000000", "reportedCurrency": "USD", "retainedEarnings": "1358000000", "totalLiabilities": "23527000000", "otherCurrentAssets": "1942000000", "totalCurrentAssets": "25202000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "3234000000", "currentNetReceivables": "4131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12329000000", "currentAccountsPayable": "2862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8004000000", "shortLongTermDebtTotal": "12144000000", "totalShareholderEquity": "14004000000", "capitalLeaseObligations": "3211000000", "otherCurrentLiabilities": "5723000000", "totalCurrentLiabilities": "9256000000", "otherNonCurrentLiabilities": "2558000000", "totalNonCurrentLiabilities": "14271000000", "cashAndShortTermInvestments": "7441000000", "commonStockSharesOutstanding": "1556300000", "intangibleAssetsExcludingGoodwill": "274000000", "cashAndCashEquivalentsAtCarryingValue": "7441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "394000000", "operatingCashflow": "2253000000", "capitalExpenditures": "269000000", "changeInReceivables": "380000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2181000000", "cashflowFromInvestment": "427000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "499000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12825000000, "cost_of_revenue": 7230000000, "gross_profit": 5595000000, "research_and_development": null, "selling_general_admin": 3282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1221000000, "depreciation_amortisation": 236000000, "ebitda": 1457000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1246000000, "tax_provision": 215000000, "effective_tax_rate": null, "net_income": 1031000000, "net_income_continuing_ops": 1031000000, "net_income_to_common": 1031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7441000000, "short_term_investments": 3234000000, "net_receivables": 4131000000, "inventory": 8454000000, "other_current_assets": null, "total_current_assets": 25202000000, "net_ppe": null, "goodwill": 281000000, "intangible_assets": 274000000, "goodwill_and_intangibles": 555000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12329000000, "total_assets": 37531000000, "short_term_debt": 431000000, "accounts_payable": 2862000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9256000000, "long_term_debt": 8927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14271000000, "total_liabilities": 23527000000, "total_debt": 9358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1358000000, "total_equity": 14004000000, "shares_outstanding": 1556300000, "operating_cash_flow": 2253000000, "stock_based_compensation": 199000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 427000000, "dividends_paid": 524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2181000000, "free_cash_flow": 2522000000, "net_change_in_cash": 499000000 }, "raw_data": { "income": { "ebit": "1221000000", "ebitda": "1457000000", "netIncome": "1031000000", "grossProfit": "5595000000", "depreciation": "None", "totalRevenue": "12825000000", "costOfRevenue": "7230000000", "interestIncome": "28000000", "incomeBeforeTax": "1246000000", "interestExpense": "71000000", "operatingIncome": "1221000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "4374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "7230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "3282000000", "netIncomeFromContinuingOperations": "1031000000" }, "balance": { "goodwill": "281000000", "inventory": "8454000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "37531000000", "longTermDebt": "8927000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "274000000", "reportedCurrency": "USD", "retainedEarnings": "1358000000", "totalLiabilities": "23527000000", "otherCurrentAssets": "1942000000", "totalCurrentAssets": "25202000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "3234000000", "currentNetReceivables": "4131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12329000000", "currentAccountsPayable": "2862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8004000000", "shortLongTermDebtTotal": "12144000000", "totalShareholderEquity": "14004000000", "capitalLeaseObligations": "3211000000", "otherCurrentLiabilities": "5723000000", "totalCurrentLiabilities": "9256000000", "otherNonCurrentLiabilities": "2558000000", "totalNonCurrentLiabilities": "14271000000", "cashAndShortTermInvestments": "7441000000", "commonStockSharesOutstanding": "1556300000", "intangibleAssetsExcludingGoodwill": "274000000", "cashAndCashEquivalentsAtCarryingValue": "7441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031000000", "profitLoss": "None", "dividendPayout": "524000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "394000000", "operatingCashflow": "2253000000", "capitalExpenditures": "269000000", "changeInReceivables": "380000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2181000000", "cashflowFromInvestment": "427000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "499000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }