{ "ticker": { "uuid": "9cb499eb-9495-4ebc-8a31-cb22212383e7", "symbol": "NKE", "name": "Nike Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/9cb499eb-9495-4ebc-8a31-cb22212383e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cb499eb-9495-4ebc-8a31-cb22212383e7/" }, "latest_snapshot": { "ticker": { "uuid": "9cb499eb-9495-4ebc-8a31-cb22212383e7", "symbol": "NKE", "name": "Nike Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/9cb499eb-9495-4ebc-8a31-cb22212383e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cb499eb-9495-4ebc-8a31-cb22212383e7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.26, "quality": 0.33, "momentum": 0.06, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 41.7, "market_cap": 61861895915.1, "pe_ratio": 19.9041, "earnings_yield": 0.059, "ebitda_to_ev": 0.069, "shareholder_yield": 0.0357, "roe": 0.2091, "piotroski_f_score": 5, "momentum_12_1": -0.451, "volatility_252d": 0.3611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.9041, "ev_ebitda": 14.4957, "earnings_yield": 0.059, "fcf_yield": 0.0544, "shareholder_yield": 0.0357 }, "quality": { "roe": 0.2091, "roic": 0.1674, "gross_margin": 0.4291, "fcf_margin": 0.0766, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0019, "eps_growth_1y": -0.0345, "fcf_growth_1y": -0.1395 }, "momentum": { "price_return_12m": -0.4382, "momentum_12_1": -0.451, "relative_strength": -0.6065 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.33, "momentum_percentile": 0.06, "growth_composite": 97, "yield_composite": 23, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.98, "os": 0.03, "value": 0.12, "quality": 0.24, "momentum": 0.18, "confidence": 0.455, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0379, "roe": null, "momentum_12_1": -0.2841 }, { "week_end_date": "2026-06-14", "price": 44.93, "os": 0.02, "value": 0.12, "quality": 0.24, "momentum": 0.08, "confidence": 0.455, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0363, "roe": null, "momentum_12_1": -0.2953 }, { "week_end_date": "2026-06-21", "price": 45.2, "os": 0.02, "value": 0.11, "quality": 0.23, "momentum": 0.12, "confidence": 0.455, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0361, "roe": null, "momentum_12_1": -0.2391 }, { "week_end_date": "2026-06-28", "price": 40.75, "os": 0.03, "value": 0.17, "quality": 0.24, "momentum": 0.05, "confidence": 0.455, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.04, "roe": null, "momentum_12_1": -0.3464 }, { "week_end_date": "2026-07-05", "price": 44.09, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.455, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.037, "roe": null, "momentum_12_1": -0.4218 }, { "week_end_date": "2026-07-12", "price": 44.37, "os": 0.17, "value": 0.31, "quality": 0.7, "momentum": 0.02, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.1412, "earnings_yield": 0.0557, "shareholder_yield": 0.0367, "roe": 0.2091, "momentum_12_1": -0.3643 }, { "week_end_date": "2026-07-19", "price": 43.76, "os": 0.06, "value": 0.24, "quality": 0.33, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 20.8874, "earnings_yield": 0.0563, "shareholder_yield": 0.034, "roe": 0.2091, "momentum_12_1": -0.3591 }, { "week_end_date": "2026-07-26", "price": 41.7, "os": 0.07, "value": 0.26, "quality": 0.33, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 19.9041, "earnings_yield": 0.059, "shareholder_yield": 0.0357, "roe": 0.2091, "momentum_12_1": -0.451 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46398000000, "cost_of_revenue": 26487000000, "gross_profit": 19911000000, "ebit": 3800000000, "ebitda": 3953000000, "pretax_income": 3900000000, "tax_provision": 792000000, "net_income": 3108000000, "net_income_to_common": 3108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563000000, "total_current_assets": 24603000000, "total_assets": 38410000000, "short_term_debt": 2478000000, "long_term_debt": 5942000000, "total_debt": 11033000000, "total_liabilities": 23545000000, "total_equity": 14865000000, "shares_outstanding": 1482900000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 2868000000, "capital_expenditure": 684000000, "free_cash_flow": 3552000000, "dividends_paid": 2407000000, "share_repurchases": -146000000, "shares_issued": 354000000, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46398000000, "cost_of_revenue": 26487000000, "gross_profit": 19911000000, "ebit": 3800000000, "ebitda": 3953000000, "pretax_income": 3900000000, "tax_provision": 792000000, "net_income": 3108000000, "net_income_to_common": 3108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563000000, "total_current_assets": 24603000000, "total_assets": 38410000000, "short_term_debt": 2478000000, "long_term_debt": 5942000000, "total_debt": 11033000000, "total_liabilities": 23545000000, "total_equity": 14865000000, "shares_outstanding": 1482900000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 2868000000, "capital_expenditure": 684000000, "free_cash_flow": 3552000000, "dividends_paid": 2407000000, "share_repurchases": -146000000, "shares_issued": 354000000, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46398000000, "cost_of_revenue": 26487000000, "gross_profit": 19911000000, "ebit": 3800000000, "ebitda": 3953000000, "pretax_income": 3900000000, "tax_provision": 792000000, "net_income": 3108000000, "net_income_to_common": 3108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563000000, "total_current_assets": 24603000000, "total_assets": 38410000000, "short_term_debt": 2478000000, "long_term_debt": null, "total_debt": 11033000000, "total_liabilities": 23545000000, "total_equity": 14865000000, "shares_outstanding": 1482900000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46309000000, "cost_of_revenue": 26519000000, "gross_profit": 19790000000, "ebit": 4174000000, "ebitda": 4982000000, "pretax_income": 3885000000, "tax_provision": 666000000, "net_income": 3219000000, "net_income_to_common": 3219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000000, "total_current_assets": 23362000000, "total_assets": 36579000000, "short_term_debt": 507000000, "long_term_debt": 7961000000, "total_debt": 11018000000, "total_liabilities": 23366000000, "total_equity": 13213000000, "shares_outstanding": 1487600000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 3698000000, "capital_expenditure": 430000000, "free_cash_flow": 4128000000, "dividends_paid": 2300000000, "share_repurchases": -2985000000, "shares_issued": 551000000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46309000000, "cost_of_revenue": 26519000000, "gross_profit": 19790000000, "ebit": 4174000000, "ebitda": 4982000000, "pretax_income": 3885000000, "tax_provision": 666000000, "net_income": 3219000000, "net_income_to_common": 3219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000000, "total_current_assets": 23362000000, "total_assets": 36579000000, "short_term_debt": 507000000, "long_term_debt": 7961000000, "total_debt": 11018000000, "total_liabilities": 23366000000, "total_equity": 13213000000, "shares_outstanding": 1487600000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 3698000000, "capital_expenditure": 430000000, "free_cash_flow": 4128000000, "dividends_paid": 2300000000, "share_repurchases": -2985000000, "shares_issued": 551000000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46309000000, "cost_of_revenue": 26519000000, "gross_profit": 19790000000, "ebit": 4174000000, "ebitda": 4982000000, "pretax_income": 3885000000, "tax_provision": 666000000, "net_income": 3219000000, "net_income_to_common": 3219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000000, "total_current_assets": 23362000000, "total_assets": 36579000000, "short_term_debt": 507000000, "long_term_debt": 7961000000, "total_debt": 11018000000, "total_liabilities": 23366000000, "total_equity": 13213000000, "shares_outstanding": 1487600000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 3698000000, "capital_expenditure": 430000000, "free_cash_flow": 4128000000, "dividends_paid": 2300000000, "share_repurchases": -2985000000, "shares_issued": 551000000, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46309000000, "cost_of_revenue": 26519000000, "gross_profit": 19790000000, "ebit": 3702000000, "ebitda": 4510000000, "pretax_income": null, "tax_provision": null, "net_income": 3219000000, "net_income_to_common": 3219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000000, "total_current_assets": 23362000000, "total_assets": 36579000000, "short_term_debt": 5000000, "long_term_debt": 7961000000, "total_debt": 11018000000, "total_liabilities": null, "total_equity": 13213000000, "shares_outstanding": 1476000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3698000000, "capital_expenditure": -430000000, "free_cash_flow": 3268000000, "dividends_paid": -2300000000, "share_repurchases": -2985000000, "shares_issued": 551000000, "net_debt_issued": -1000000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10972000000, "cost_of_revenue": 5579000000, "gross_profit": 5393000000, "ebit": 1314000000, "ebitda": 1415000000, "pretax_income": 1329000000, "tax_provision": 260000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563000000, "total_current_assets": 24603000000, "total_assets": 38410000000, "short_term_debt": 2478000000, "long_term_debt": 5942000000, "total_debt": 11033000000, "total_liabilities": 23545000000, "total_equity": 14865000000, "shares_outstanding": 1482900000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 1637000000, "capital_expenditure": 138000000, "free_cash_flow": 1775000000, "dividends_paid": 610000000, "share_repurchases": 0, "shares_issued": 103000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10972000000, "cost_of_revenue": 5579000000, "gross_profit": 5393000000, "ebit": 1314000000, "ebitda": 1415000000, "pretax_income": 1329000000, "tax_provision": 260000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563000000, "total_current_assets": 24603000000, "total_assets": 38410000000, "short_term_debt": 2478000000, "long_term_debt": 5942000000, "total_debt": 11033000000, "total_liabilities": 23545000000, "total_equity": 14865000000, "shares_outstanding": 1482900000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 1637000000, "capital_expenditure": 138000000, "free_cash_flow": 1775000000, "dividends_paid": 610000000, "share_repurchases": 0, "shares_issued": 103000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10972000000, "cost_of_revenue": 5579000000, "gross_profit": 5393000000, "ebit": 1314000000, "ebitda": 1415000000, "pretax_income": 1329000000, "tax_provision": 260000000, "net_income": 1069000000, "net_income_to_common": 1069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563000000, "total_current_assets": 24603000000, "total_assets": 38410000000, "short_term_debt": 2478000000, "long_term_debt": null, "total_debt": 11033000000, "total_liabilities": 23545000000, "total_equity": 14865000000, "shares_outstanding": 1482900000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "ebit": 502000000, "ebitda": 678000000, "pretax_income": 650000000, "tax_provision": 130000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_assets": 37064000000, "short_term_debt": 1492000000, "long_term_debt": 7030000000, "total_debt": 11178000000, "total_liabilities": 22974000000, "total_equity": 14090000000, "shares_outstanding": 1480400000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 146000000, "free_cash_flow": 576000000, "dividends_paid": 609000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "ebit": 502000000, "ebitda": 678000000, "pretax_income": 650000000, "tax_provision": 130000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_assets": 37064000000, "short_term_debt": 1492000000, "long_term_debt": 7030000000, "total_debt": 11178000000, "total_liabilities": 22974000000, "total_equity": 14090000000, "shares_outstanding": 1480400000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 146000000, "free_cash_flow": 576000000, "dividends_paid": 609000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "ebit": 502000000, "ebitda": 678000000, "pretax_income": 650000000, "tax_provision": 130000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_assets": 37064000000, "short_term_debt": 1492000000, "long_term_debt": 7030000000, "total_debt": 11178000000, "total_liabilities": 22974000000, "total_equity": 14090000000, "shares_outstanding": 1480400000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 146000000, "free_cash_flow": 576000000, "dividends_paid": 609000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "ebit": 553000000, "ebitda": 769000000, "pretax_income": null, "tax_provision": null, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_assets": 37064000000, "short_term_debt": 999000000, "long_term_debt": 7030000000, "total_debt": 11178000000, "total_liabilities": null, "total_equity": 14090000000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": -146000000, "free_cash_flow": 284000000, "dividends_paid": -609000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "ebit": 502000000, "ebitda": 678000000, "pretax_income": 650000000, "tax_provision": 130000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_assets": 37064000000, "short_term_debt": 1492000000, "long_term_debt": 7030000000, "total_debt": 11178000000, "total_liabilities": 22974000000, "total_equity": 14090000000, "shares_outstanding": 1480400000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 146000000, "free_cash_flow": 576000000, "dividends_paid": 609000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "ebit": 502000000, "ebitda": 678000000, "pretax_income": 650000000, "tax_provision": 130000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_assets": 37064000000, "short_term_debt": 1492000000, "long_term_debt": 7030000000, "total_debt": 11178000000, "total_liabilities": 22974000000, "total_equity": 14090000000, "shares_outstanding": 1480400000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 146000000, "free_cash_flow": 576000000, "dividends_paid": 609000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "ebit": 553000000, "ebitda": 502000000, "pretax_income": 650000000, "tax_provision": 130000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_assets": 37064000000, "short_term_debt": 1492000000, "long_term_debt": 7030000000, "total_debt": 11178000000, "total_liabilities": 22974000000, "total_equity": 14090000000, "shares_outstanding": 1480400000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 146000000, "free_cash_flow": 576000000, "dividends_paid": 609000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12427000000, "cost_of_revenue": 7382000000, "gross_profit": 5045000000, "ebit": 1051000000, "ebitda": 1231000000, "pretax_income": 999000000, "tax_provision": 207000000, "net_income": 792000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6974000000, "total_current_assets": 24015000000, "total_assets": 37787000000, "short_term_debt": 1512000000, "long_term_debt": 7016000000, "total_debt": 11282000000, "total_liabilities": 23702000000, "total_equity": 14085000000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 579000000, "capital_expenditure": 193000000, "free_cash_flow": 772000000, "dividends_paid": 598000000, "share_repurchases": -20000000, "shares_issued": 107000000, "net_debt_issued": -3000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }