{ "ticker": { "uuid": "9cbad712-99be-4367-bdda-dea8495ae143", "symbol": "OCC", "name": "Optical Cable Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/9cbad712-99be-4367-bdda-dea8495ae143/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cbad712-99be-4367-bdda-dea8495ae143/" }, "ticker_metadata": { "id": 7457, "uuid": "9cbad712-99be-4367-bdda-dea8495ae143", "symbol": "OCC", "name": "Optical Cable Corporation", "asset_type": "equity", "market_cap": 125683000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Optical Cable Corporation manufactures and sells fiber optic and copper data communications cabling and connectivity solutions primarily for the enterprise market in the United States and internationally. The company is headquartered in Roanoke, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9cbad712-99be-4367-bdda-dea8495ae143", "symbol": "OCC", "name": "Optical Cable Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/9cbad712-99be-4367-bdda-dea8495ae143/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cbad712-99be-4367-bdda-dea8495ae143/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.11, "quality": 0.07, "momentum": 0.97, "coverage": 0.879, "confidence": 0.828, "delta": null }, "headline_factors": { "price": 12.3, "market_cap": 109101000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0086, "shareholder_yield": 0, "roe": -0.0353, "piotroski_f_score": 5, "momentum_12_1": 2.6537, "volatility_252d": 1.1382 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.309205+00:00", "batch_id": "" }, "size": { "price_close": 12.3, "market_cap": 109101000, "market_cap_usd": 109101000, "enterprise_value": 116550726, "shares_outstanding": 8870000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.1686, "ptbv_ratio": 5.2922, "ps_ratio": 1.4798, "pcf_ratio": null, "pfcf_ratio": 406.9855, "ev_ebitda": 116.5388, "ev_ebit": 552.4438, "ev_sales": 1.5808, "ev_fcf": 434.7756, "earnings_yield": null, "fcf_yield": 0.0023, "price_to_sales": 1.4798, "price_to_book": 5.1686, "price_to_cashflow": null, "ebitda_to_ev": 0.0086, "sales_yield": 0.6326 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3166, "operating_margin": 0.0029, "net_margin": -0.0101, "ebitda_margin": 0.0136, "fcf_margin": 0.0036, "roe": -0.0353, "roa": -0.0192, "roic": 0.0055, "roc_greenblatt": null, "asset_turnover": 1.9014, "cash_conversion": -0.36, "accruals_ratio": -0.0168, "sbc_to_revenue": 0.0049, "piotroski_f_score": 5, "altman_z_score": 6.1297, "earnings_stability_5y": 1.3687, "revenue_stability_5y": 0.1033, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.602, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8369, "net_debt_to_ebitda": 7.449, "debt_to_assets": 0.1954, "interest_coverage": 0.2215, "current_ratio": 1.831, "quick_ratio": 0.5404, "net_debt": 7449726, "local_beta": 0.0016, "volatility_252d": 1.1382, "volatility_60d": 2.1901, "max_drawdown_12m": -0.5806, "risk_adjusted_momentum": 2.3314 }, "growth": { "revenue_growth_1y": 0.0912, "revenue_growth_3y_cagr": 0.0188, "revenue_growth_5y_cagr": 0.0573, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8902, "book_value_growth_1y": -0.0043, "revenue_growth": 0.0912, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1896, "price_return_3m": 1.0331, "price_return_6m": 0.528, "price_return_9m": 0.9401, "price_return_12m": 3.3463, "price_return_12m_ex1m": 2.6537, "momentum_6m": 0.528, "momentum_12m": 3.3463, "momentum_12_1": 2.6537, "distance_from_52w_high": -0.1151, "distance_from_52w_low": 3.6947, "relative_strength": 3.1883 }, "raw_ttm": { "revenue_ttm": 73726622, "gross_profit_ttm": 23341416, "ebit_ttm": 210973, "ebitda_ttm": 1000102, "net_income_ttm": -744565, "eps_diluted_ttm": -0.0839, "operating_cash_flow_ttm": -93548, "capital_expenditure_ttm": 361619, "fcf_ttm": 268071, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 952474, "cash_and_equivalents": 125867, "total_current_assets": 29643009, "total_current_liabilities": 16189366, "net_ppe": null, "total_assets": 38774660, "total_debt": 7575593, "total_equity": 21108628, "net_working_capital": 20903369, "book_value_per_share": 2.3798, "retained_earnings": 2452831, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20615290, "tangible_book_per_share": 2.3242 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 75, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 68, "rank_fcf_margin": 86, "rank_piotroski": 54, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3 }, "composites": { "value_composite": 89, "quality_composite": 93, "momentum_composite": 3, "growth_composite": 31, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0877, "os_score": 0.13, "value_percentile": 0.11, "quality_percentile": 0.07, "momentum_percentile": 0.97, "factor_coverage": 0.879, "signal_confidence": 0.828, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2233, "ticker_id": 7457, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.309205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.3, "market_cap": 109101000, "market_cap_usd": 109101000, "enterprise_value": 116550726, "shares_outstanding": 8870000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.16855004, "ptbv_ratio": 5.29223698, "ps_ratio": 1.47980468, "pcf_ratio": null, "pfcf_ratio": 406.98546281, "ev_ebitda": 116.53883904, "ev_ebit": 552.44380087, "ev_sales": 1.58084994, "ev_fcf": 434.77558557, "earnings_yield": null, "fcf_yield": 0.00230004, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31659413, "operating_margin": 0.00286156, "net_margin": -0.010099, "ebitda_margin": 0.01356501, "fcf_margin": 0.00363601, "roe": -0.03527302, "roa": -0.01920236, "roic": 0.00554058, "roc_greenblatt": null, "asset_turnover": 1.90141247, "cash_conversion": -0.36003707, "accruals_ratio": -0.01678975, "sbc_to_revenue": 0.00489984, "debt_to_equity": 0.83691048, "net_debt_to_ebitda": 7.44896621, "debt_to_assets": 0.19537484, "interest_coverage": 0.22150001, "current_ratio": 1.83101729, "quick_ratio": 0.54041597, "net_debt": 7449726, "revenue_growth_1y": 0.09124472, "revenue_growth_3y_cagr": 0.01875096, "revenue_growth_5y_cagr": 0.05730707, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.89021537, "book_value_growth_1y": -0.00433594, "piotroski_f_score": 5, "altman_z_score": 6.1297439, "earnings_stability_5y": 1.368717, "revenue_stability_5y": 0.103349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18955513, "price_return_3m": 1.03305785, "price_return_6m": 0.52795031, "price_return_9m": 0.94006309, "price_return_12m": 3.34628975, "price_return_12m_ex1m": 2.65371025, "distance_from_52w_high": -0.11510791, "distance_from_52w_low": 3.69465649, "relative_strength": 3.1883487, "local_beta": 0.0016, "volatility_252d": 1.13823, "volatility_60d": 2.190072, "max_drawdown_12m": -0.58064516, "revenue_ttm": 73726622, "gross_profit_ttm": 23341416, "ebit_ttm": 210973, "ebitda_ttm": 1000102, "net_income_ttm": -744565, "eps_diluted_ttm": -0.08394194, "operating_cash_flow_ttm": -93548, "capital_expenditure_ttm": 361619, "fcf_ttm": 268071, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 952474, "cash_and_equivalents": 125867, "total_current_assets": 29643009, "total_current_liabilities": 16189366, "net_ppe": null, "total_assets": 38774660, "total_debt": 7575593, "total_equity": 21108628, "net_working_capital": 20903369, "book_value_per_share": 2.37977768, "retained_earnings": 2452831, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20615290, "tangible_book_per_share": 2.32415896, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 75, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 68, "rank_fcf_margin": 86, "rank_piotroski": 54, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 89, "quality_composite": 93, "momentum_composite": 3, "growth_composite": 31, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.3, "os": 0.13, "value": 0.11, "quality": 0.07, "momentum": 0.97, "confidence": 0.828, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0353, "momentum_12_1": 2.6537, "complete_fields": { "id": 2233, "ticker_id": 7457, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.309205+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.3, "market_cap": 109101000, "market_cap_usd": 109101000, "enterprise_value": 116550726, "shares_outstanding": 8870000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.16855004, "ptbv_ratio": 5.29223698, "ps_ratio": 1.47980468, "pcf_ratio": null, "pfcf_ratio": 406.98546281, "ev_ebitda": 116.53883904, "ev_ebit": 552.44380087, "ev_sales": 1.58084994, "ev_fcf": 434.77558557, "earnings_yield": null, "fcf_yield": 0.00230004, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31659413, "operating_margin": 0.00286156, "net_margin": -0.010099, "ebitda_margin": 0.01356501, "fcf_margin": 0.00363601, "roe": -0.03527302, "roa": -0.01920236, "roic": 0.00554058, "roc_greenblatt": null, "asset_turnover": 1.90141247, "cash_conversion": -0.36003707, "accruals_ratio": -0.01678975, "sbc_to_revenue": 0.00489984, "debt_to_equity": 0.83691048, "net_debt_to_ebitda": 7.44896621, "debt_to_assets": 0.19537484, "interest_coverage": 0.22150001, "current_ratio": 1.83101729, "quick_ratio": 0.54041597, "net_debt": 7449726, "revenue_growth_1y": 0.09124472, "revenue_growth_3y_cagr": 0.01875096, "revenue_growth_5y_cagr": 0.05730707, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.89021537, "book_value_growth_1y": -0.00433594, "piotroski_f_score": 5, "altman_z_score": 6.1297439, "earnings_stability_5y": 1.368717, "revenue_stability_5y": 0.103349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18955513, "price_return_3m": 1.03305785, "price_return_6m": 0.52795031, "price_return_9m": 0.94006309, "price_return_12m": 3.34628975, "price_return_12m_ex1m": 2.65371025, "distance_from_52w_high": -0.11510791, "distance_from_52w_low": 3.69465649, "relative_strength": 3.1883487, "local_beta": 0.0016, "volatility_252d": 1.13823, "volatility_60d": 2.190072, "max_drawdown_12m": -0.58064516, "revenue_ttm": 73726622, "gross_profit_ttm": 23341416, "ebit_ttm": 210973, "ebitda_ttm": 1000102, "net_income_ttm": -744565, "eps_diluted_ttm": -0.08394194, "operating_cash_flow_ttm": -93548, "capital_expenditure_ttm": 361619, "fcf_ttm": 268071, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 952474, "cash_and_equivalents": 125867, "total_current_assets": 29643009, "total_current_liabilities": 16189366, "net_ppe": null, "total_assets": 38774660, "total_debt": 7575593, "total_equity": 21108628, "net_working_capital": 20903369, "book_value_per_share": 2.37977768, "retained_earnings": 2452831, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20615290, "tangible_book_per_share": 2.32415896, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 75, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 68, "rank_fcf_margin": 86, "rank_piotroski": 54, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 89, "quality_composite": 93, "momentum_composite": 3, "growth_composite": 31, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 73038213, "cost_of_revenue": 50439277, "gross_profit": 22598936, "ebit": -419277, "ebitda": 385236, "pretax_income": -1424557, "tax_provision": 30297, "net_income": -1454854, "net_income_to_common": -1454854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237508, "total_current_assets": 30755783, "total_assets": 40059781, "short_term_debt": 8675521, "long_term_debt": null, "total_debt": 8675521, "total_liabilities": 18485876, "total_equity": 21574000, "shares_outstanding": 8045999, "goodwill_and_intangibles": 481225 }, "cash_flow": { "operating_cash_flow": 1414075, "capital_expenditure": 295537, "free_cash_flow": 1709612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136735, "ticker_id": 7457, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-419277", "ebitda": "385236", "netIncome": "-1454854", "grossProfit": "22598936", "depreciation": "None", "totalRevenue": "73038213", "costOfRevenue": "50439277", "interestIncome": "None", "incomeBeforeTax": "-1424557", "interestExpense": "1004999", "operatingIncome": "-424000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "30297", "reportedCurrency": "USD", "netInterestIncome": "-1005276", "nonInterestIncome": "None", "operatingExpenses": "22968584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50439277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804513", "sellingGeneralAndAdministrative": "22968584", "netIncomeFromContinuingOperations": "-1454854" }, "balance": { "goodwill": "None", "inventory": "19801754", "commonStock": "15743742", "currentDebt": "None", "investments": "None", "totalAssets": "40059781", "longTermDebt": "None", "shortTermDebt": "8675521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "481225", "reportedCurrency": "USD", "retainedEarnings": "763213", "totalLiabilities": "18485876", "otherCurrentAssets": "416042", "totalCurrentAssets": "30755783", "currentLongTermDebt": "8195609", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10300479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9303998", "currentAccountsPayable": "6268873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11537646", "totalShareholderEquity": "21574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895395", "totalCurrentLiabilities": "16853289", "otherNonCurrentLiabilities": "1632587", "totalNonCurrentLiabilities": "1632587", "cashAndShortTermInvestments": "237508", "commonStockSharesOutstanding": "8045999", "intangibleAssetsExcludingGoodwill": "481225", "cashAndCashEquivalentsAtCarryingValue": "237508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1454854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1076437", "operatingCashflow": "1414075", "capitalExpenditures": "295537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1103609", "cashflowFromInvestment": "-317205", "stockBasedCompensation": "386639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73038213, "cost_of_revenue": 50439277, "gross_profit": 22598936, "research_and_development": null, "selling_general_admin": 22968584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -419277, "depreciation_amortisation": 804513, "ebitda": 385236, "interest_expense": 1004999, "interest_income": null, "other_non_operating": null, "pretax_income": -1424557, "tax_provision": 30297, "effective_tax_rate": null, "net_income": -1454854, "net_income_continuing_ops": -1454854, "net_income_to_common": -1454854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237508, "short_term_investments": null, "net_receivables": 10300479, "inventory": 19801754, "other_current_assets": null, "total_current_assets": 30755783, "net_ppe": null, "goodwill": null, "intangible_assets": 481225, "goodwill_and_intangibles": 481225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9303998, "total_assets": 40059781, "short_term_debt": 8675521, "accounts_payable": 6268873, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16853289, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1632587, "total_liabilities": 18485876, "total_debt": 8675521, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763213, "total_equity": 21574000, "shares_outstanding": 8045999, "operating_cash_flow": 1414075, "stock_based_compensation": 386639, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295537, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317205, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1103609, "free_cash_flow": 1709612, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-419277", "ebitda": "385236", "netIncome": "-1454854", "grossProfit": "22598936", "depreciation": "None", "totalRevenue": "73038213", "costOfRevenue": "50439277", "interestIncome": "None", "incomeBeforeTax": "-1424557", "interestExpense": "1004999", "operatingIncome": "-424000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "30297", "reportedCurrency": "USD", "netInterestIncome": "-1005276", "nonInterestIncome": "None", "operatingExpenses": "22968584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50439277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804513", "sellingGeneralAndAdministrative": "22968584", "netIncomeFromContinuingOperations": "-1454854" }, "balance": { "goodwill": "None", "inventory": "19801754", "commonStock": "15743742", "currentDebt": "None", "investments": "None", "totalAssets": "40059781", "longTermDebt": "None", "shortTermDebt": "8675521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "481225", "reportedCurrency": "USD", "retainedEarnings": "763213", "totalLiabilities": "18485876", "otherCurrentAssets": "416042", "totalCurrentAssets": "30755783", "currentLongTermDebt": "8195609", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10300479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9303998", "currentAccountsPayable": "6268873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11537646", "totalShareholderEquity": "21574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895395", "totalCurrentLiabilities": "16853289", "otherNonCurrentLiabilities": "1632587", "totalNonCurrentLiabilities": "1632587", "cashAndShortTermInvestments": "237508", "commonStockSharesOutstanding": "8045999", "intangibleAssetsExcludingGoodwill": "481225", "cashAndCashEquivalentsAtCarryingValue": "237508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1454854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1076437", "operatingCashflow": "1414075", "capitalExpenditures": "295537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1103609", "cashflowFromInvestment": "-317205", "stockBasedCompensation": "386639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 66674099, "cost_of_revenue": 48469327, "gross_profit": 18204772, "ebit": -3022880, "ebitda": -2157029, "pretax_income": -4189509, "tax_provision": 20702, "net_income": -4210211, "net_income_to_common": -4210211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244247, "total_current_assets": 30600240, "total_assets": 40358011, "short_term_debt": 8795208, "long_term_debt": 2570791, "total_debt": 11365999, "total_liabilities": 19516095, "total_equity": 20841916, "shares_outstanding": 7739266, "goodwill_and_intangibles": 513955 }, "cash_flow": { "operating_cash_flow": -857024, "capital_expenditure": 371451, "free_cash_flow": -485573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136740, "ticker_id": 7457, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3022880", "ebitda": "-2157029", "netIncome": "-4210211", "grossProfit": "18204772", "depreciation": "None", "totalRevenue": "66674099", "costOfRevenue": "48469327", "interestIncome": "None", "incomeBeforeTax": "-4189509", "interestExpense": "1166630", "operatingIncome": "-3376287", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "20702", "reportedCurrency": "USD", "netInterestIncome": "-1166630", "nonInterestIncome": "None", "operatingExpenses": "21581059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48469327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865851", "sellingGeneralAndAdministrative": "21336547", "netIncomeFromContinuingOperations": "-4210211" }, "balance": { "goodwill": "None", "inventory": "18725317", "commonStock": "15464416", "currentDebt": "None", "investments": "None", "totalAssets": "40358011", "longTermDebt": "2570791", "shortTermDebt": "8795208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "513955", "reportedCurrency": "USD", "retainedEarnings": "5377500", "totalLiabilities": "19516095", "otherCurrentAssets": "618940", "totalCurrentAssets": "30600240", "currentLongTermDebt": "8378966", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11011736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9757771", "currentAccountsPayable": "3130318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12945596", "totalShareholderEquity": "20841916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1632232", "totalCurrentLiabilities": "15143512", "otherNonCurrentLiabilities": "1801792", "totalNonCurrentLiabilities": "4372583", "cashAndShortTermInvestments": "244247", "commonStockSharesOutstanding": "7739266", "intangibleAssetsExcludingGoodwill": "513955", "cashAndCashEquivalentsAtCarryingValue": "244247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4210211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "5041009", "operatingCashflow": "-857024", "capitalExpenditures": "371451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300294", "cashflowFromInvestment": "-67144", "stockBasedCompensation": "443234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112951", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66674099, "cost_of_revenue": 48469327, "gross_profit": 18204772, "research_and_development": null, "selling_general_admin": 21336547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3022880, "depreciation_amortisation": 865851, "ebitda": -2157029, "interest_expense": 1166630, "interest_income": null, "other_non_operating": null, "pretax_income": -4189509, "tax_provision": 20702, "effective_tax_rate": null, "net_income": -4210211, "net_income_continuing_ops": -4210211, "net_income_to_common": -4210211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244247, "short_term_investments": null, "net_receivables": 11011736, "inventory": 18725317, "other_current_assets": null, "total_current_assets": 30600240, "net_ppe": null, "goodwill": null, "intangible_assets": 513955, "goodwill_and_intangibles": 513955, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9757771, "total_assets": 40358011, "short_term_debt": 8795208, "accounts_payable": 3130318, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15143512, "long_term_debt": 2570791, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4372583, "total_liabilities": 19516095, "total_debt": 11365999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5377500, "total_equity": 20841916, "shares_outstanding": 7739266, "operating_cash_flow": -857024, "stock_based_compensation": 443234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371451, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300294, "free_cash_flow": -485573, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3022880", "ebitda": "-2157029", "netIncome": "-4210211", "grossProfit": "18204772", "depreciation": "None", "totalRevenue": "66674099", "costOfRevenue": "48469327", "interestIncome": "None", "incomeBeforeTax": "-4189509", "interestExpense": "1166630", "operatingIncome": "-3376287", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "20702", "reportedCurrency": "USD", "netInterestIncome": "-1166630", "nonInterestIncome": "None", "operatingExpenses": "21581059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48469327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865851", "sellingGeneralAndAdministrative": "21336547", "netIncomeFromContinuingOperations": "-4210211" }, "balance": { "goodwill": "None", "inventory": "18725317", "commonStock": "15464416", "currentDebt": "None", "investments": "None", "totalAssets": "40358011", "longTermDebt": "2570791", "shortTermDebt": "8795208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "513955", "reportedCurrency": "USD", "retainedEarnings": "5377500", "totalLiabilities": "19516095", "otherCurrentAssets": "618940", "totalCurrentAssets": "30600240", "currentLongTermDebt": "8378966", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11011736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9757771", "currentAccountsPayable": "3130318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12945596", "totalShareholderEquity": "20841916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1632232", "totalCurrentLiabilities": "15143512", "otherNonCurrentLiabilities": "1801792", "totalNonCurrentLiabilities": "4372583", "cashAndShortTermInvestments": "244247", "commonStockSharesOutstanding": "7739266", "intangibleAssetsExcludingGoodwill": "513955", "cashAndCashEquivalentsAtCarryingValue": "244247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4210211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "5041009", "operatingCashflow": "-857024", "capitalExpenditures": "371451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300294", "cashflowFromInvestment": "-67144", "stockBasedCompensation": "443234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112951", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 72173752, "cost_of_revenue": 49879676, "gross_profit": 22294076, "ebit": 3364777, "ebitda": 4311234, "pretax_income": 2212222, "tax_provision": 145724, "net_income": 2066498, "net_income_to_common": 2066498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468709, "total_current_assets": 35037916, "total_assets": 43878901, "short_term_debt": 52624, "long_term_debt": 10947017, "total_debt": 10999641, "total_liabilities": 19157057, "total_equity": 24721844, "shares_outstanding": 7880429, "goodwill_and_intangibles": 566197 }, "cash_flow": { "operating_cash_flow": -395676, "capital_expenditure": 522843, "free_cash_flow": 127167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136745, "ticker_id": 7457, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3364777", "ebitda": "4311234", "netIncome": "2066498", "grossProfit": "22294076", "depreciation": "None", "totalRevenue": "72173752", "costOfRevenue": "49879676", "interestIncome": "None", "incomeBeforeTax": "2212222", "interestExpense": "1152554", "operatingIncome": "993079", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "145724", "reportedCurrency": "USD", "netInterestIncome": "-1152554", "nonInterestIncome": "None", "operatingExpenses": "21300997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49879676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946457", "sellingGeneralAndAdministrative": "21029741", "netIncomeFromContinuingOperations": "2066498" }, "balance": { "goodwill": "None", "inventory": "23766326", "commonStock": "15134133", "currentDebt": "None", "investments": "None", "totalAssets": "43878901", "longTermDebt": "10947017", "shortTermDebt": "52624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "566197", "reportedCurrency": "USD", "retainedEarnings": "9587711", "totalLiabilities": "19157057", "otherCurrentAssets": "595469", "totalCurrentAssets": "35037916", "currentLongTermDebt": "52624", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9207412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8840985", "currentAccountsPayable": "5311426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10999641", "totalShareholderEquity": "24721844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531618", "totalCurrentLiabilities": "7768202", "otherNonCurrentLiabilities": "441838", "totalNonCurrentLiabilities": "11388855", "cashAndShortTermInvestments": "1468709", "commonStockSharesOutstanding": "7880429", "intangibleAssetsExcludingGoodwill": "566197", "cashAndCashEquivalentsAtCarryingValue": "1468709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2066498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-4327560", "operatingCashflow": "-395676", "capitalExpenditures": "522843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219800", "cashflowFromInvestment": "1428649", "stockBasedCompensation": "611480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72173752, "cost_of_revenue": 49879676, "gross_profit": 22294076, "research_and_development": 983000, "selling_general_admin": 21029741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3364777, "depreciation_amortisation": 946457, "ebitda": 4311234, "interest_expense": 1152554, "interest_income": null, "other_non_operating": null, "pretax_income": 2212222, "tax_provision": 145724, "effective_tax_rate": null, "net_income": 2066498, "net_income_continuing_ops": 2066498, "net_income_to_common": 2066498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468709, "short_term_investments": null, "net_receivables": 9207412, "inventory": 23766326, "other_current_assets": null, "total_current_assets": 35037916, "net_ppe": null, "goodwill": null, "intangible_assets": 566197, "goodwill_and_intangibles": 566197, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8840985, "total_assets": 43878901, "short_term_debt": 52624, "accounts_payable": 5311426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7768202, "long_term_debt": 10947017, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11388855, "total_liabilities": 19157057, "total_debt": 10999641, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9587711, "total_equity": 24721844, "shares_outstanding": 7880429, "operating_cash_flow": -395676, "stock_based_compensation": 611480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522843, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1428649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219800, "free_cash_flow": 127167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3364777", "ebitda": "4311234", "netIncome": "2066498", "grossProfit": "22294076", "depreciation": "None", "totalRevenue": "72173752", "costOfRevenue": "49879676", "interestIncome": "None", "incomeBeforeTax": "2212222", "interestExpense": "1152554", "operatingIncome": "993079", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "145724", "reportedCurrency": "USD", "netInterestIncome": "-1152554", "nonInterestIncome": "None", "operatingExpenses": "21300997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49879676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946457", "sellingGeneralAndAdministrative": "21029741", "netIncomeFromContinuingOperations": "2066498" }, "balance": { "goodwill": "None", "inventory": "23766326", "commonStock": "15134133", "currentDebt": "None", "investments": "None", "totalAssets": "43878901", "longTermDebt": "10947017", "shortTermDebt": "52624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "566197", "reportedCurrency": "USD", "retainedEarnings": "9587711", "totalLiabilities": "19157057", "otherCurrentAssets": "595469", "totalCurrentAssets": "35037916", "currentLongTermDebt": "52624", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9207412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8840985", "currentAccountsPayable": "5311426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10999641", "totalShareholderEquity": "24721844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531618", "totalCurrentLiabilities": "7768202", "otherNonCurrentLiabilities": "441838", "totalNonCurrentLiabilities": "11388855", "cashAndShortTermInvestments": "1468709", "commonStockSharesOutstanding": "7880429", "intangibleAssetsExcludingGoodwill": "566197", "cashAndCashEquivalentsAtCarryingValue": "1468709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2066498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-4327560", "operatingCashflow": "-395676", "capitalExpenditures": "522843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219800", "cashflowFromInvestment": "1428649", "stockBasedCompensation": "611480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 69079000, "cost_of_revenue": 48568000, "gross_profit": 20511000, "ebit": 445888, "ebitda": 469888, "pretax_income": -322000, "tax_provision": 25000, "net_income": -347000, "net_income_to_common": -347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216000, "total_current_assets": 31196000, "total_assets": 40558000, "short_term_debt": 338094, "long_term_debt": 10190171, "total_debt": 10528265, "total_liabilities": 18398000, "total_equity": 22160000, "shares_outstanding": 7523022, "goodwill_and_intangibles": 618142 }, "cash_flow": { "operating_cash_flow": -1587544, "capital_expenditure": 302599, "free_cash_flow": -1284945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136750, "ticker_id": 7457, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "445888", "ebitda": "469888", "netIncome": "-347000", "grossProfit": "20511000", "depreciation": "None", "totalRevenue": "69079000", "costOfRevenue": "48568000", "interestIncome": "None", "incomeBeforeTax": "-322000", "interestExpense": "768286", "operatingIncome": "473000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-768286", "nonInterestIncome": "None", "operatingExpenses": "20038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "19801000", "netIncomeFromContinuingOperations": "-347091" }, "balance": { "goodwill": "None", "inventory": "19439000", "commonStock": "14638505", "currentDebt": "None", "investments": "None", "totalAssets": "40558000", "longTermDebt": "10190171", "shortTermDebt": "338094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "618142", "reportedCurrency": "USD", "retainedEarnings": "7521213", "totalLiabilities": "18398000", "otherCurrentAssets": "540225", "totalCurrentAssets": "31196000", "currentLongTermDebt": "338094", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11001195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9362000", "currentAccountsPayable": "4888243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8223452", "shortLongTermDebtTotal": "10528265", "totalShareholderEquity": "22160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2238458", "totalCurrentLiabilities": "7483000", "otherNonCurrentLiabilities": "725024", "totalNonCurrentLiabilities": "10915000", "cashAndShortTermInvestments": "216000", "commonStockSharesOutstanding": "7523022", "intangibleAssetsExcludingGoodwill": "618142", "cashAndCashEquivalentsAtCarryingValue": "216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-3134958", "operatingCashflow": "-1587544", "capitalExpenditures": "302599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1963696", "cashflowFromInvestment": "-292465", "stockBasedCompensation": "411997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111141", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69079000, "cost_of_revenue": 48568000, "gross_profit": 20511000, "research_and_development": 973000, "selling_general_admin": 19801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445888, "depreciation_amortisation": 24000, "ebitda": 469888, "interest_expense": 768286, "interest_income": null, "other_non_operating": null, "pretax_income": -322000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -347000, "net_income_continuing_ops": -347091, "net_income_to_common": -347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216000, "short_term_investments": null, "net_receivables": 11001195, "inventory": 19439000, "other_current_assets": null, "total_current_assets": 31196000, "net_ppe": null, "goodwill": null, "intangible_assets": 618142, "goodwill_and_intangibles": 618142, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9362000, "total_assets": 40558000, "short_term_debt": 338094, "accounts_payable": 4888243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7483000, "long_term_debt": 10190171, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10915000, "total_liabilities": 18398000, "total_debt": 10528265, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7521213, "total_equity": 22160000, "shares_outstanding": 7523022, "operating_cash_flow": -1587544, "stock_based_compensation": 411997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302599, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1963696, "free_cash_flow": -1284945, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "445888", "ebitda": "469888", "netIncome": "-347000", "grossProfit": "20511000", "depreciation": "None", "totalRevenue": "69079000", "costOfRevenue": "48568000", "interestIncome": "None", "incomeBeforeTax": "-322000", "interestExpense": "768286", "operatingIncome": "473000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-768286", "nonInterestIncome": "None", "operatingExpenses": "20038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "19801000", "netIncomeFromContinuingOperations": "-347091" }, "balance": { "goodwill": "None", "inventory": "19439000", "commonStock": "14638505", "currentDebt": "None", "investments": "None", "totalAssets": "40558000", "longTermDebt": "10190171", "shortTermDebt": "338094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "618142", "reportedCurrency": "USD", "retainedEarnings": "7521213", "totalLiabilities": "18398000", "otherCurrentAssets": "540225", "totalCurrentAssets": "31196000", "currentLongTermDebt": "338094", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11001195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9362000", "currentAccountsPayable": "4888243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8223452", "shortLongTermDebtTotal": "10528265", "totalShareholderEquity": "22160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2238458", "totalCurrentLiabilities": "7483000", "otherNonCurrentLiabilities": "725024", "totalNonCurrentLiabilities": "10915000", "cashAndShortTermInvestments": "216000", "commonStockSharesOutstanding": "7523022", "intangibleAssetsExcludingGoodwill": "618142", "cashAndCashEquivalentsAtCarryingValue": "216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-3134958", "operatingCashflow": "-1587544", "capitalExpenditures": "302599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1963696", "cashflowFromInvestment": "-292465", "stockBasedCompensation": "411997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111141", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 59136000, "cost_of_revenue": 42862000, "gross_profit": 16274000, "ebit": -1973323, "ebitda": -766617, "pretax_income": 6590618, "tax_provision": -19898, "net_income": 6610516, "net_income_to_common": 6610516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000, "total_current_assets": 27566000, "total_assets": 37917000, "short_term_debt": 744372, "long_term_debt": 7994519, "total_debt": 8738891, "total_liabilities": 15711000, "total_equity": 22206000, "shares_outstanding": 7587686, "goodwill_and_intangibles": 646860 }, "cash_flow": { "operating_cash_flow": 2116588, "capital_expenditure": 192867, "free_cash_flow": 2309455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136755, "ticker_id": 7457, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1973323", "ebitda": "-766617", "netIncome": "6610516", "grossProfit": "16274000", "depreciation": "None", "totalRevenue": "59136000", "costOfRevenue": "42862000", "interestIncome": "None", "incomeBeforeTax": "6590618", "interestExpense": "690384", "operatingIncome": "-1973323", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-19898", "reportedCurrency": "USD", "netInterestIncome": "-690384", "nonInterestIncome": "None", "operatingExpenses": "18247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206706", "sellingGeneralAndAdministrative": "18158000", "netIncomeFromContinuingOperations": "6610516" }, "balance": { "goodwill": "None", "inventory": "16304000", "commonStock": "14337649", "currentDebt": "None", "investments": "None", "totalAssets": "37917000", "longTermDebt": "7994519", "shortTermDebt": "744372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "646860", "reportedCurrency": "USD", "retainedEarnings": "7868304", "totalLiabilities": "15711000", "otherCurrentAssets": "2753807", "totalCurrentAssets": "27566000", "currentLongTermDebt": "324840", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10580456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10351000", "currentAccountsPayable": "3781348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9141827", "shortLongTermDebtTotal": "8319359", "totalShareholderEquity": "22206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1628771", "totalCurrentLiabilities": "6168000", "otherNonCurrentLiabilities": "1548446", "totalNonCurrentLiabilities": "9543000", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "7587686", "intangibleAssetsExcludingGoodwill": "646860", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6610516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "795959", "operatingCashflow": "2116588", "capitalExpenditures": "192867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1932311", "cashflowFromInvestment": "-192867", "stockBasedCompensation": "335519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59136000, "cost_of_revenue": 42862000, "gross_profit": 16274000, "research_and_development": 928000, "selling_general_admin": 18158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1973323, "depreciation_amortisation": 1206706, "ebitda": -766617, "interest_expense": 690384, "interest_income": null, "other_non_operating": null, "pretax_income": 6590618, "tax_provision": -19898, "effective_tax_rate": null, "net_income": 6610516, "net_income_continuing_ops": 6610516, "net_income_to_common": 6610516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000, "short_term_investments": null, "net_receivables": 10580456, "inventory": 16304000, "other_current_assets": null, "total_current_assets": 27566000, "net_ppe": null, "goodwill": null, "intangible_assets": 646860, "goodwill_and_intangibles": 646860, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10351000, "total_assets": 37917000, "short_term_debt": 744372, "accounts_payable": 3781348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6168000, "long_term_debt": 7994519, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9543000, "total_liabilities": 15711000, "total_debt": 8738891, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7868304, "total_equity": 22206000, "shares_outstanding": 7587686, "operating_cash_flow": 2116588, "stock_based_compensation": 335519, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192867, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1932311, "free_cash_flow": 2309455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1973323", "ebitda": "-766617", "netIncome": "6610516", "grossProfit": "16274000", "depreciation": "None", "totalRevenue": "59136000", "costOfRevenue": "42862000", "interestIncome": "None", "incomeBeforeTax": "6590618", "interestExpense": "690384", "operatingIncome": "-1973323", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-19898", "reportedCurrency": "USD", "netInterestIncome": "-690384", "nonInterestIncome": "None", "operatingExpenses": "18247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206706", "sellingGeneralAndAdministrative": "18158000", "netIncomeFromContinuingOperations": "6610516" }, "balance": { "goodwill": "None", "inventory": "16304000", "commonStock": "14337649", "currentDebt": "None", "investments": "None", "totalAssets": "37917000", "longTermDebt": "7994519", "shortTermDebt": "744372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "646860", "reportedCurrency": "USD", "retainedEarnings": "7868304", "totalLiabilities": "15711000", "otherCurrentAssets": "2753807", "totalCurrentAssets": "27566000", "currentLongTermDebt": "324840", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10580456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10351000", "currentAccountsPayable": "3781348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9141827", "shortLongTermDebtTotal": "8319359", "totalShareholderEquity": "22206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1628771", "totalCurrentLiabilities": "6168000", "otherNonCurrentLiabilities": "1548446", "totalNonCurrentLiabilities": "9543000", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "7587686", "intangibleAssetsExcludingGoodwill": "646860", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6610516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "795959", "operatingCashflow": "2116588", "capitalExpenditures": "192867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1932311", "cashflowFromInvestment": "-192867", "stockBasedCompensation": "335519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 55277000, "cost_of_revenue": 41191000, "gross_profit": 14086000, "ebit": -5533371, "ebitda": -5491371, "pretax_income": -6103224, "tax_provision": 18000, "net_income": -6121000, "net_income_to_common": -6121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141000, "total_current_assets": 25323000, "total_assets": 36558000, "short_term_debt": 1927513, "long_term_debt": 13208113, "total_debt": 15135626, "total_liabilities": 21298000, "total_equity": 15260000, "shares_outstanding": 7354513, "goodwill_and_intangibles": 665731 }, "cash_flow": { "operating_cash_flow": -3553137, "capital_expenditure": 168458, "free_cash_flow": -3384679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136760, "ticker_id": 7457, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5533371", "ebitda": "-5491371", "netIncome": "-6121000", "grossProfit": "14086000", "depreciation": "None", "totalRevenue": "55277000", "costOfRevenue": "41191000", "interestIncome": "None", "incomeBeforeTax": "-6103224", "interestExpense": "569812", "operatingIncome": "-5533000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-569812", "nonInterestIncome": "None", "operatingExpenses": "19619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "-307", "costofGoodsAndServicesSold": "41191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "19113000", "netIncomeFromContinuingOperations": "-6121224" }, "balance": { "goodwill": "None", "inventory": "17100000", "commonStock": "14002130", "currentDebt": "None", "investments": "None", "totalAssets": "36558000", "longTermDebt": "13208113", "shortTermDebt": "1927513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "665731", "reportedCurrency": "USD", "retainedEarnings": "1257788", "totalLiabilities": "21298000", "otherCurrentAssets": "472516", "totalCurrentAssets": "25323000", "currentLongTermDebt": "1927513", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7609482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235000", "currentAccountsPayable": "2444014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8811863", "shortLongTermDebtTotal": "15135626", "totalShareholderEquity": "15260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1880636", "totalCurrentLiabilities": "6266000", "otherNonCurrentLiabilities": "5189628", "totalNonCurrentLiabilities": "15032000", "cashAndShortTermInvestments": "141000", "commonStockSharesOutstanding": "7354513", "intangibleAssetsExcludingGoodwill": "665731", "cashAndCashEquivalentsAtCarryingValue": "141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6121224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "995860", "operatingCashflow": "-3553137", "capitalExpenditures": "168458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3325104", "cashflowFromInvestment": "-168458", "stockBasedCompensation": "142242", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55277000, "cost_of_revenue": 41191000, "gross_profit": 14086000, "research_and_development": 1100000, "selling_general_admin": 19113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5533371, "depreciation_amortisation": 42000, "ebitda": -5491371, "interest_expense": 569812, "interest_income": null, "other_non_operating": null, "pretax_income": -6103224, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -6121000, "net_income_continuing_ops": -6121224, "net_income_to_common": -6121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141000, "short_term_investments": null, "net_receivables": 7609482, "inventory": 17100000, "other_current_assets": null, "total_current_assets": 25323000, "net_ppe": null, "goodwill": null, "intangible_assets": 665731, "goodwill_and_intangibles": 665731, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11235000, "total_assets": 36558000, "short_term_debt": 1927513, "accounts_payable": 2444014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6266000, "long_term_debt": 13208113, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15032000, "total_liabilities": 21298000, "total_debt": 15135626, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1257788, "total_equity": 15260000, "shares_outstanding": 7354513, "operating_cash_flow": -3553137, "stock_based_compensation": 142242, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168458, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3325104, "free_cash_flow": -3384679, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5533371", "ebitda": "-5491371", "netIncome": "-6121000", "grossProfit": "14086000", "depreciation": "None", "totalRevenue": "55277000", "costOfRevenue": "41191000", "interestIncome": "None", "incomeBeforeTax": "-6103224", "interestExpense": "569812", "operatingIncome": "-5533000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-569812", "nonInterestIncome": "None", "operatingExpenses": "19619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "-307", "costofGoodsAndServicesSold": "41191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "19113000", "netIncomeFromContinuingOperations": "-6121224" }, "balance": { "goodwill": "None", "inventory": "17100000", "commonStock": "14002130", "currentDebt": "None", "investments": "None", "totalAssets": "36558000", "longTermDebt": "13208113", "shortTermDebt": "1927513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "665731", "reportedCurrency": "USD", "retainedEarnings": "1257788", "totalLiabilities": "21298000", "otherCurrentAssets": "472516", "totalCurrentAssets": "25323000", "currentLongTermDebt": "1927513", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7609482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235000", "currentAccountsPayable": "2444014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8811863", "shortLongTermDebtTotal": "15135626", "totalShareholderEquity": "15260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1880636", "totalCurrentLiabilities": "6266000", "otherNonCurrentLiabilities": "5189628", "totalNonCurrentLiabilities": "15032000", "cashAndShortTermInvestments": "141000", "commonStockSharesOutstanding": "7354513", "intangibleAssetsExcludingGoodwill": "665731", "cashAndCashEquivalentsAtCarryingValue": "141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6121224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "995860", "operatingCashflow": "-3553137", "capitalExpenditures": "168458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3325104", "cashflowFromInvestment": "-168458", "stockBasedCompensation": "142242", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 71324000, "cost_of_revenue": 53019000, "gross_profit": 18305000, "ebit": -5153984, "ebitda": -5114984, "pretax_income": -5675000, "tax_provision": 5805, "net_income": -5669000, "net_income_to_common": -5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537000, "total_current_assets": 29380000, "total_assets": 40107000, "short_term_debt": 6388955, "long_term_debt": 5169668, "total_debt": 11558623, "total_liabilities": 18868000, "total_equity": 21239000, "shares_outstanding": 7387141, "goodwill_and_intangibles": 659280 }, "cash_flow": { "operating_cash_flow": -283797, "capital_expenditure": 550397, "free_cash_flow": 266600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136765, "ticker_id": 7457, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5153984", "ebitda": "-5114984", "netIncome": "-5669000", "grossProfit": "18305000", "depreciation": "None", "totalRevenue": "71324000", "costOfRevenue": "53019000", "interestIncome": "521140", "incomeBeforeTax": "-5675000", "interestExpense": "521142", "operatingIncome": "-5162000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "5805", "reportedCurrency": "USD", "netInterestIncome": "-521142", "nonInterestIncome": "None", "operatingExpenses": "23467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "7717", "costofGoodsAndServicesSold": "53019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "23238000", "netIncomeFromContinuingOperations": "-5669321" }, "balance": { "goodwill": "None", "inventory": "18096000", "commonStock": "13853334", "currentDebt": "None", "investments": "None", "totalAssets": "40107000", "longTermDebt": "5169668", "shortTermDebt": "6388955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "659280", "reportedCurrency": "USD", "retainedEarnings": "7385566", "totalLiabilities": "18868000", "otherCurrentAssets": "399444", "totalCurrentAssets": "29380000", "currentLongTermDebt": "6388955", "longTermInvestments": "25003", "shortTermInvestments": "None", "currentNetReceivables": "10347597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10727000", "currentAccountsPayable": "5323970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10010223", "shortLongTermDebtTotal": "11558623", "totalShareholderEquity": "21239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1898720", "totalCurrentLiabilities": "13627000", "otherNonCurrentLiabilities": "71339", "totalNonCurrentLiabilities": "5241000", "cashAndShortTermInvestments": "537000", "commonStockSharesOutstanding": "7387141", "intangibleAssetsExcludingGoodwill": "659280", "cashAndCashEquivalentsAtCarryingValue": "537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5669321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-620872", "operatingCashflow": "-283797", "capitalExpenditures": "550397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1194111", "cashflowFromInvestment": "-550397", "stockBasedCompensation": "980549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1720562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71324000, "cost_of_revenue": 53019000, "gross_profit": 18305000, "research_and_development": 1200000, "selling_general_admin": 23238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5153984, "depreciation_amortisation": 39000, "ebitda": -5114984, "interest_expense": 521142, "interest_income": null, "other_non_operating": null, "pretax_income": -5675000, "tax_provision": 5805, "effective_tax_rate": null, "net_income": -5669000, "net_income_continuing_ops": -5669321, "net_income_to_common": -5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537000, "short_term_investments": null, "net_receivables": 10347597, "inventory": 18096000, "other_current_assets": null, "total_current_assets": 29380000, "net_ppe": null, "goodwill": null, "intangible_assets": 659280, "goodwill_and_intangibles": 659280, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10727000, "total_assets": 40107000, "short_term_debt": 6388955, "accounts_payable": 5323970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13627000, "long_term_debt": 5169668, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5241000, "total_liabilities": 18868000, "total_debt": 11558623, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7385566, "total_equity": 21239000, "shares_outstanding": 7387141, "operating_cash_flow": -283797, "stock_based_compensation": 980549, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550397, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1194111, "free_cash_flow": 266600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5153984", "ebitda": "-5114984", "netIncome": "-5669000", "grossProfit": "18305000", "depreciation": "None", "totalRevenue": "71324000", "costOfRevenue": "53019000", "interestIncome": "521140", "incomeBeforeTax": "-5675000", "interestExpense": "521142", "operatingIncome": "-5162000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "5805", "reportedCurrency": "USD", "netInterestIncome": "-521142", "nonInterestIncome": "None", "operatingExpenses": "23467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "7717", "costofGoodsAndServicesSold": "53019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "23238000", "netIncomeFromContinuingOperations": "-5669321" }, "balance": { "goodwill": "None", "inventory": "18096000", "commonStock": "13853334", "currentDebt": "None", "investments": "None", "totalAssets": "40107000", "longTermDebt": "5169668", "shortTermDebt": "6388955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "659280", "reportedCurrency": "USD", "retainedEarnings": "7385566", "totalLiabilities": "18868000", "otherCurrentAssets": "399444", "totalCurrentAssets": "29380000", "currentLongTermDebt": "6388955", "longTermInvestments": "25003", "shortTermInvestments": "None", "currentNetReceivables": "10347597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10727000", "currentAccountsPayable": "5323970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10010223", "shortLongTermDebtTotal": "11558623", "totalShareholderEquity": "21239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1898720", "totalCurrentLiabilities": "13627000", "otherNonCurrentLiabilities": "71339", "totalNonCurrentLiabilities": "5241000", "cashAndShortTermInvestments": "537000", "commonStockSharesOutstanding": "7387141", "intangibleAssetsExcludingGoodwill": "659280", "cashAndCashEquivalentsAtCarryingValue": "537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5669321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-620872", "operatingCashflow": "-283797", "capitalExpenditures": "550397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1194111", "cashflowFromInvestment": "-550397", "stockBasedCompensation": "980549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1720562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 87828000, "cost_of_revenue": 59955000, "gross_profit": 27873000, "ebit": 3522971, "ebitda": 3557971, "pretax_income": 1052000, "tax_provision": -17000, "net_income": 1068753, "net_income_to_common": 1068753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 31047000, "total_assets": 43098000, "short_term_debt": 260954, "long_term_debt": 9158630, "total_debt": 9419584, "total_liabilities": 16287000, "total_equity": 26811000, "shares_outstanding": 7593000, "goodwill_and_intangibles": 635035 }, "cash_flow": { "operating_cash_flow": 3206248, "capital_expenditure": 734395, "free_cash_flow": 3940643, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136770, "ticker_id": 7457, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3522971", "ebitda": "3557971", "netIncome": "1068753", "grossProfit": "27873000", "depreciation": "None", "totalRevenue": "87828000", "costOfRevenue": "59955000", "interestIncome": "608420", "incomeBeforeTax": "1052000", "interestExpense": "608417", "operatingIncome": "1740000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-608417", "nonInterestIncome": "None", "operatingExpenses": "26133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "-79855", "costofGoodsAndServicesSold": "59955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "26130956", "netIncomeFromContinuingOperations": "1068753" }, "balance": { "goodwill": "0", "inventory": "17475000", "commonStock": "13816140", "currentDebt": "None", "investments": "None", "totalAssets": "43098000", "longTermDebt": "9158630", "shortTermDebt": "260954", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "635035", "reportedCurrency": "USD", "retainedEarnings": "12994697", "totalLiabilities": "16287000", "otherCurrentAssets": "500021", "totalCurrentAssets": "31047000", "currentLongTermDebt": "260954", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12894841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12051000", "currentAccountsPayable": "3076153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11204639", "shortLongTermDebtTotal": "9419584", "totalShareholderEquity": "26811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3669070", "totalCurrentLiabilities": "7028000", "otherNonCurrentLiabilities": "101150", "totalNonCurrentLiabilities": "9259000", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "7593000", "intangibleAssetsExcludingGoodwill": "635035", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068753", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-693306", "operatingCashflow": "3206248", "capitalExpenditures": "734395", "changeInReceivables": "-3863748", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3185609", "cashflowFromInvestment": "-734395", "stockBasedCompensation": "2224620", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-713756", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1557", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87828000, "cost_of_revenue": 59955000, "gross_profit": 27873000, "research_and_development": 1300000, "selling_general_admin": 26130956, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3522971, "depreciation_amortisation": 35000, "ebitda": 3557971, "interest_expense": 608417, "interest_income": null, "other_non_operating": null, "pretax_income": 1052000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": 1068753, "net_income_continuing_ops": 1068753, "net_income_to_common": 1068753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000, "short_term_investments": 0, "net_receivables": 12894841, "inventory": 17475000, "other_current_assets": null, "total_current_assets": 31047000, "net_ppe": null, "goodwill": 0, "intangible_assets": 635035, "goodwill_and_intangibles": 635035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12051000, "total_assets": 43098000, "short_term_debt": 260954, "accounts_payable": 3076153, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7028000, "long_term_debt": 9158630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9259000, "total_liabilities": 16287000, "total_debt": 9419584, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12994697, "total_equity": 26811000, "shares_outstanding": 7593000, "operating_cash_flow": 3206248, "stock_based_compensation": 2224620, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734395, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734395, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3185609, "free_cash_flow": 3940643, "net_change_in_cash": -713756 }, "raw_data": { "income": { "ebit": "3522971", "ebitda": "3557971", "netIncome": "1068753", "grossProfit": "27873000", "depreciation": "None", "totalRevenue": "87828000", "costOfRevenue": "59955000", "interestIncome": "608420", "incomeBeforeTax": "1052000", "interestExpense": "608417", "operatingIncome": "1740000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-608417", "nonInterestIncome": "None", "operatingExpenses": "26133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "-79855", "costofGoodsAndServicesSold": "59955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "26130956", "netIncomeFromContinuingOperations": "1068753" }, "balance": { "goodwill": "0", "inventory": "17475000", "commonStock": "13816140", "currentDebt": "None", "investments": "None", "totalAssets": "43098000", "longTermDebt": "9158630", "shortTermDebt": "260954", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "635035", "reportedCurrency": "USD", "retainedEarnings": "12994697", "totalLiabilities": "16287000", "otherCurrentAssets": "500021", "totalCurrentAssets": "31047000", "currentLongTermDebt": "260954", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12894841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12051000", "currentAccountsPayable": "3076153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11204639", "shortLongTermDebtTotal": "9419584", "totalShareholderEquity": "26811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3669070", "totalCurrentLiabilities": "7028000", "otherNonCurrentLiabilities": "101150", "totalNonCurrentLiabilities": "9259000", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "7593000", "intangibleAssetsExcludingGoodwill": "635035", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068753", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-693306", "operatingCashflow": "3206248", "capitalExpenditures": "734395", "changeInReceivables": "-3863748", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3185609", "cashflowFromInvestment": "-734395", "stockBasedCompensation": "2224620", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-713756", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1557", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 16430955, "cost_of_revenue": 11061191, "gross_profit": 5369764, "ebit": -201709, "ebitda": -5137, "pretax_income": -418992, "tax_provision": -21463, "net_income": -397529, "net_income_to_common": -397529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125867, "total_current_assets": 29643009, "total_assets": 38774660, "short_term_debt": 7575593, "long_term_debt": null, "total_debt": 7575593, "total_liabilities": 17666032, "total_equity": 21108628, "shares_outstanding": 8870000, "goodwill_and_intangibles": 493338 }, "cash_flow": { "operating_cash_flow": 1167069, "capital_expenditure": 137953, "free_cash_flow": 1305022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136733, "ticker_id": 7457, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201709", "ebitda": "-5137", "netIncome": "-397529", "grossProfit": "5369764", "depreciation": "None", "totalRevenue": "16430955", "costOfRevenue": "11061191", "interestIncome": "None", "incomeBeforeTax": "-418992", "interestExpense": "210648", "operatingIncome": "-201709", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-21463", "reportedCurrency": "USD", "netInterestIncome": "-210648", "nonInterestIncome": "None", "operatingExpenses": "5557705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11061191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196572", "sellingGeneralAndAdministrative": "5557705", "netIncomeFromContinuingOperations": "-397529" }, "balance": { "goodwill": "None", "inventory": "20894017", "commonStock": "15675994", "currentDebt": "None", "investments": "None", "totalAssets": "38774660", "longTermDebt": "None", "shortTermDebt": "7575593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "493338", "reportedCurrency": "USD", "retainedEarnings": "2452831", "totalLiabilities": "17666032", "otherCurrentAssets": "496671", "totalCurrentAssets": "29643009", "currentLongTermDebt": "7123818", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9131651", "currentAccountsPayable": "6653680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8979702", "totalShareholderEquity": "21108628", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1949967", "totalCurrentLiabilities": "16189366", "otherNonCurrentLiabilities": "1476666", "totalNonCurrentLiabilities": "1476666", "cashAndShortTermInvestments": "125867", "commonStockSharesOutstanding": "8870000", "intangibleAssetsExcludingGoodwill": "493338", "cashAndCashEquivalentsAtCarryingValue": "125867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1092263", "operatingCashflow": "1167069", "capitalExpenditures": "137953", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1114876", "cashflowFromInvestment": "-163834", "stockBasedCompensation": "88974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16430955, "cost_of_revenue": 11061191, "gross_profit": 5369764, "research_and_development": null, "selling_general_admin": 5557705, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201709, "depreciation_amortisation": 196572, "ebitda": -5137, "interest_expense": 210648, "interest_income": null, "other_non_operating": null, "pretax_income": -418992, "tax_provision": -21463, "effective_tax_rate": null, "net_income": -397529, "net_income_continuing_ops": -397529, "net_income_to_common": -397529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125867, "short_term_investments": null, "net_receivables": 8126454, "inventory": 20894017, "other_current_assets": null, "total_current_assets": 29643009, "net_ppe": null, "goodwill": null, "intangible_assets": 493338, "goodwill_and_intangibles": 493338, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9131651, "total_assets": 38774660, "short_term_debt": 7575593, "accounts_payable": 6653680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16189366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1476666, "total_liabilities": 17666032, "total_debt": 7575593, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2452831, "total_equity": 21108628, "shares_outstanding": 8870000, "operating_cash_flow": 1167069, "stock_based_compensation": 88974, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137953, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1114876, "free_cash_flow": 1305022, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-201709", "ebitda": "-5137", "netIncome": "-397529", "grossProfit": "5369764", "depreciation": "None", "totalRevenue": "16430955", "costOfRevenue": "11061191", "interestIncome": "None", "incomeBeforeTax": "-418992", "interestExpense": "210648", "operatingIncome": "-201709", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-21463", "reportedCurrency": "USD", "netInterestIncome": "-210648", "nonInterestIncome": "None", "operatingExpenses": "5557705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11061191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196572", "sellingGeneralAndAdministrative": "5557705", "netIncomeFromContinuingOperations": "-397529" }, "balance": { "goodwill": "None", "inventory": "20894017", "commonStock": "15675994", "currentDebt": "None", "investments": "None", "totalAssets": "38774660", "longTermDebt": "None", "shortTermDebt": "7575593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "493338", "reportedCurrency": "USD", "retainedEarnings": "2452831", "totalLiabilities": "17666032", "otherCurrentAssets": "496671", "totalCurrentAssets": "29643009", "currentLongTermDebt": "7123818", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9131651", "currentAccountsPayable": "6653680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8979702", "totalShareholderEquity": "21108628", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1949967", "totalCurrentLiabilities": "16189366", "otherNonCurrentLiabilities": "1476666", "totalNonCurrentLiabilities": "1476666", "cashAndShortTermInvestments": "125867", "commonStockSharesOutstanding": "8870000", "intangibleAssetsExcludingGoodwill": "493338", "cashAndCashEquivalentsAtCarryingValue": "125867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1092263", "operatingCashflow": "1167069", "capitalExpenditures": "137953", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1114876", "cashflowFromInvestment": "-163834", "stockBasedCompensation": "88974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 19829000, "cost_of_revenue": 13511000, "gross_profit": 6318000, "ebit": 281000, "ebitda": 477512, "pretax_income": 48000, "tax_provision": -1000, "net_income": 49000, "net_income_to_common": 49000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000, "total_current_assets": 30756000, "total_assets": 40060000, "short_term_debt": 2570793, "long_term_debt": null, "total_debt": 2570793, "total_liabilities": 18486000, "total_equity": 21574000, "shares_outstanding": 8870000, "goodwill_and_intangibles": 481225 }, "cash_flow": { "operating_cash_flow": 797330, "capital_expenditure": 78490, "free_cash_flow": 875820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136734, "ticker_id": 7457, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281000", "ebitda": "477512", "netIncome": "49000", "grossProfit": "6318000", "depreciation": "None", "totalRevenue": "19829000", "costOfRevenue": "13511000", "interestIncome": "None", "incomeBeforeTax": "48000", "interestExpense": "233000", "operatingIncome": "275000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-232717", "nonInterestIncome": "None", "operatingExpenses": "6043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196512", "sellingGeneralAndAdministrative": "6029403", "netIncomeFromContinuingOperations": "48613" }, "balance": { "goodwill": "None", "inventory": "19802000", "commonStock": "15743742", "currentDebt": "None", "investments": "None", "totalAssets": "40060000", "longTermDebt": "None", "shortTermDebt": "2570793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "481225", "reportedCurrency": "USD", "retainedEarnings": "763213", "totalLiabilities": "18486000", "otherCurrentAssets": "435000", "totalCurrentAssets": "30756000", "currentLongTermDebt": "8195609", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9304000", "currentAccountsPayable": "6268873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570793", "totalShareholderEquity": "21574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8013334", "totalCurrentLiabilities": "16853000", "otherNonCurrentLiabilities": "1632587", "totalNonCurrentLiabilities": "1632999", "cashAndShortTermInvestments": "238000", "commonStockSharesOutstanding": "8870000", "intangibleAssetsExcludingGoodwill": "481225", "cashAndCashEquivalentsAtCarryingValue": "238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1104320", "operatingCashflow": "797330", "capitalExpenditures": "78490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-897617", "cashflowFromInvestment": "-83619", "stockBasedCompensation": "93240", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19829000, "cost_of_revenue": 13511000, "gross_profit": 6318000, "research_and_development": null, "selling_general_admin": 6029403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281000, "depreciation_amortisation": 196512, "ebitda": 477512, "interest_expense": 233000, "interest_income": null, "other_non_operating": null, "pretax_income": 48000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 49000, "net_income_continuing_ops": 48613, "net_income_to_common": 49000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000, "short_term_investments": null, "net_receivables": 10281000, "inventory": 19802000, "other_current_assets": null, "total_current_assets": 30756000, "net_ppe": null, "goodwill": null, "intangible_assets": 481225, "goodwill_and_intangibles": 481225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9304000, "total_assets": 40060000, "short_term_debt": 2570793, "accounts_payable": 6268873, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1632999, "total_liabilities": 18486000, "total_debt": 2570793, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763213, "total_equity": 21574000, "shares_outstanding": 8870000, "operating_cash_flow": 797330, "stock_based_compensation": 93240, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -897617, "free_cash_flow": 875820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281000", "ebitda": "477512", "netIncome": "49000", "grossProfit": "6318000", "depreciation": "None", "totalRevenue": "19829000", "costOfRevenue": "13511000", "interestIncome": "None", "incomeBeforeTax": "48000", "interestExpense": "233000", "operatingIncome": "275000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-232717", "nonInterestIncome": "None", "operatingExpenses": "6043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196512", "sellingGeneralAndAdministrative": "6029403", "netIncomeFromContinuingOperations": "48613" }, "balance": { "goodwill": "None", "inventory": "19802000", "commonStock": "15743742", "currentDebt": "None", "investments": "None", "totalAssets": "40060000", "longTermDebt": "None", "shortTermDebt": "2570793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "481225", "reportedCurrency": "USD", "retainedEarnings": "763213", "totalLiabilities": "18486000", "otherCurrentAssets": "435000", "totalCurrentAssets": "30756000", "currentLongTermDebt": "8195609", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9304000", "currentAccountsPayable": "6268873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570793", "totalShareholderEquity": "21574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8013334", "totalCurrentLiabilities": "16853000", "otherNonCurrentLiabilities": "1632587", "totalNonCurrentLiabilities": "1632999", "cashAndShortTermInvestments": "238000", "commonStockSharesOutstanding": "8870000", "intangibleAssetsExcludingGoodwill": "481225", "cashAndCashEquivalentsAtCarryingValue": "238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1104320", "operatingCashflow": "797330", "capitalExpenditures": "78490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-897617", "cashflowFromInvestment": "-83619", "stockBasedCompensation": "93240", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 19916919, "cost_of_revenue": 13597608, "gross_profit": 6319311, "ebit": 566000, "ebitda": 749893, "pretax_income": 306354, "tax_provision": 4000, "net_income": 301886, "net_income_to_common": 301886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421414, "total_current_assets": 30688104, "total_assets": 40167958, "short_term_debt": 3069270, "long_term_debt": null, "total_debt": 3069270, "total_liabilities": 18735906, "total_equity": 21432000, "shares_outstanding": 8395000, "goodwill_and_intangibles": 489863 }, "cash_flow": { "operating_cash_flow": -2199318, "capital_expenditure": 77197, "free_cash_flow": -2122121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136736, "ticker_id": 7457, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "566000", "ebitda": "749893", "netIncome": "301886", "grossProfit": "6319311", "depreciation": "None", "totalRevenue": "19916919", "costOfRevenue": "13597608", "interestIncome": "None", "incomeBeforeTax": "306354", "interestExpense": "260000", "operatingIncome": "562474", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-260002", "nonInterestIncome": "None", "operatingExpenses": "5756837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13597608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183893", "sellingGeneralAndAdministrative": "5736667", "netIncomeFromContinuingOperations": "301886" }, "balance": { "goodwill": "None", "inventory": "18697434", "commonStock": "15650502", "currentDebt": "None", "investments": "None", "totalAssets": "40167958", "longTermDebt": "None", "shortTermDebt": "3069270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "489863", "reportedCurrency": "USD", "retainedEarnings": "2579225", "totalLiabilities": "18735906", "otherCurrentAssets": "478125", "totalCurrentAssets": "30688104", "currentLongTermDebt": "9050415", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11091131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9479854", "currentAccountsPayable": "5504643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2585094", "totalShareholderEquity": "21432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8381334", "totalCurrentLiabilities": "16958622", "otherNonCurrentLiabilities": "1777284", "totalNonCurrentLiabilities": "1777284", "cashAndShortTermInvestments": "421414", "commonStockSharesOutstanding": "8395000", "intangibleAssetsExcludingGoodwill": "489863", "cashAndCashEquivalentsAtCarryingValue": "421414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "360286", "operatingCashflow": "-2199318", "capitalExpenditures": "77197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1816783", "cashflowFromInvestment": "-90332", "stockBasedCompensation": "107101", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19916919, "cost_of_revenue": 13597608, "gross_profit": 6319311, "research_and_development": null, "selling_general_admin": 5736667, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566000, "depreciation_amortisation": 183893, "ebitda": 749893, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": 306354, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 301886, "net_income_continuing_ops": 301886, "net_income_to_common": 301886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421414, "short_term_investments": null, "net_receivables": 11091131, "inventory": 18697434, "other_current_assets": null, "total_current_assets": 30688104, "net_ppe": null, "goodwill": null, "intangible_assets": 489863, "goodwill_and_intangibles": 489863, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9479854, "total_assets": 40167958, "short_term_debt": 3069270, "accounts_payable": 5504643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16958622, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1777284, "total_liabilities": 18735906, "total_debt": 3069270, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2579225, "total_equity": 21432000, "shares_outstanding": 8395000, "operating_cash_flow": -2199318, "stock_based_compensation": 107101, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77197, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1816783, "free_cash_flow": -2122121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "566000", "ebitda": "749893", "netIncome": "301886", "grossProfit": "6319311", "depreciation": "None", "totalRevenue": "19916919", "costOfRevenue": "13597608", "interestIncome": "None", "incomeBeforeTax": "306354", "interestExpense": "260000", "operatingIncome": "562474", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-260002", "nonInterestIncome": "None", "operatingExpenses": "5756837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13597608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183893", "sellingGeneralAndAdministrative": "5736667", "netIncomeFromContinuingOperations": "301886" }, "balance": { "goodwill": "None", "inventory": "18697434", "commonStock": "15650502", "currentDebt": "None", "investments": "None", "totalAssets": "40167958", "longTermDebt": "None", "shortTermDebt": "3069270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "489863", "reportedCurrency": "USD", "retainedEarnings": "2579225", "totalLiabilities": "18735906", "otherCurrentAssets": "478125", "totalCurrentAssets": "30688104", "currentLongTermDebt": "9050415", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11091131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9479854", "currentAccountsPayable": "5504643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2585094", "totalShareholderEquity": "21432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8381334", "totalCurrentLiabilities": "16958622", "otherNonCurrentLiabilities": "1777284", "totalNonCurrentLiabilities": "1777284", "cashAndShortTermInvestments": "421414", "commonStockSharesOutstanding": "8395000", "intangibleAssetsExcludingGoodwill": "489863", "cashAndCashEquivalentsAtCarryingValue": "421414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "360286", "operatingCashflow": "-2199318", "capitalExpenditures": "77197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1816783", "cashflowFromInvestment": "-90332", "stockBasedCompensation": "107101", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 17549748, "cost_of_revenue": 12215407, "gross_profit": 5334341, "ebit": -434318, "ebitda": -222166, "pretax_income": -683144, "tax_provision": 14778, "net_income": -697922, "net_income_to_common": -697922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894281, "total_current_assets": 29592904, "total_assets": 39073224, "short_term_debt": 6563078, "long_term_debt": 2540622, "total_debt": 9103700, "total_liabilities": 19957676, "total_equity": 19115548, "shares_outstanding": 7798366, "goodwill_and_intangibles": 490333 }, "cash_flow": { "operating_cash_flow": 141371, "capital_expenditure": 67979, "free_cash_flow": 209350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136737, "ticker_id": 7457, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-434318", "ebitda": "-222166", "netIncome": "-697922", "grossProfit": "5334341", "depreciation": "None", "totalRevenue": "17549748", "costOfRevenue": "12215407", "interestIncome": "None", "incomeBeforeTax": "-683144", "interestExpense": "248826", "operatingIncome": "-429202", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "14778", "reportedCurrency": "USD", "netInterestIncome": "-248826", "nonInterestIncome": "None", "operatingExpenses": "5763543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12215407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212152", "sellingGeneralAndAdministrative": "5743455", "netIncomeFromContinuingOperations": "-697922" }, "balance": { "goodwill": "None", "inventory": "19057720", "commonStock": "15543401", "currentDebt": "None", "investments": "None", "totalAssets": "39073224", "longTermDebt": "2540622", "shortTermDebt": "6563078", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "490333", "reportedCurrency": "USD", "retainedEarnings": "3572147", "totalLiabilities": "19957676", "otherCurrentAssets": "511500", "totalCurrentAssets": "29592904", "currentLongTermDebt": "6563078", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9129403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9480320", "currentAccountsPayable": "7257090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9103700", "totalShareholderEquity": "19115548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15674593", "otherNonCurrentLiabilities": "1742461", "totalNonCurrentLiabilities": "4283083", "cashAndShortTermInvestments": "894281", "commonStockSharesOutstanding": "7798366", "intangibleAssetsExcludingGoodwill": "490333", "cashAndCashEquivalentsAtCarryingValue": "894281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-697922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "40723", "operatingCashflow": "141371", "capitalExpenditures": "67979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "692582", "cashflowFromInvestment": "-67979", "stockBasedCompensation": "71934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107313", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17549748, "cost_of_revenue": 12215407, "gross_profit": 5334341, "research_and_development": null, "selling_general_admin": 5743455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -434318, "depreciation_amortisation": 212152, "ebitda": -222166, "interest_expense": 248826, "interest_income": null, "other_non_operating": null, "pretax_income": -683144, "tax_provision": 14778, "effective_tax_rate": null, "net_income": -697922, "net_income_continuing_ops": -697922, "net_income_to_common": -697922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894281, "short_term_investments": null, "net_receivables": 9129403, "inventory": 19057720, "other_current_assets": null, "total_current_assets": 29592904, "net_ppe": null, "goodwill": null, "intangible_assets": 490333, "goodwill_and_intangibles": 490333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9480320, "total_assets": 39073224, "short_term_debt": 6563078, "accounts_payable": 7257090, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15674593, "long_term_debt": 2540622, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4283083, "total_liabilities": 19957676, "total_debt": 9103700, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3572147, "total_equity": 19115548, "shares_outstanding": 7798366, "operating_cash_flow": 141371, "stock_based_compensation": 71934, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67979, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 692582, "free_cash_flow": 209350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-434318", "ebitda": "-222166", "netIncome": "-697922", "grossProfit": "5334341", "depreciation": "None", "totalRevenue": "17549748", "costOfRevenue": "12215407", "interestIncome": "None", "incomeBeforeTax": "-683144", "interestExpense": "248826", "operatingIncome": "-429202", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "14778", "reportedCurrency": "USD", "netInterestIncome": "-248826", "nonInterestIncome": "None", "operatingExpenses": "5763543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12215407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212152", "sellingGeneralAndAdministrative": "5743455", "netIncomeFromContinuingOperations": "-697922" }, "balance": { "goodwill": "None", "inventory": "19057720", "commonStock": "15543401", "currentDebt": "None", "investments": "None", "totalAssets": "39073224", "longTermDebt": "2540622", "shortTermDebt": "6563078", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "490333", "reportedCurrency": "USD", "retainedEarnings": "3572147", "totalLiabilities": "19957676", "otherCurrentAssets": "511500", "totalCurrentAssets": "29592904", "currentLongTermDebt": "6563078", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9129403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9480320", "currentAccountsPayable": "7257090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9103700", "totalShareholderEquity": "19115548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15674593", "otherNonCurrentLiabilities": "1742461", "totalNonCurrentLiabilities": "4283083", "cashAndShortTermInvestments": "894281", "commonStockSharesOutstanding": "7798366", "intangibleAssetsExcludingGoodwill": "490333", "cashAndCashEquivalentsAtCarryingValue": "894281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-697922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "40723", "operatingCashflow": "141371", "capitalExpenditures": "67979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "692582", "cashflowFromInvestment": "-67979", "stockBasedCompensation": "71934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107313", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 15742617, "cost_of_revenue": 11115823, "gross_profit": 4626794, "ebit": -831631, "ebitda": -619675, "pretax_income": -1095364, "tax_provision": 12067, "net_income": -1107431, "net_income_to_common": -1107431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128307, "total_current_assets": 28022378, "total_assets": 37817135, "short_term_debt": 5712878, "long_term_debt": 2556167, "total_debt": 8269045, "total_liabilities": 18075599, "total_equity": 19741536, "shares_outstanding": 7739266, "goodwill_and_intangibles": 503848 }, "cash_flow": { "operating_cash_flow": 2674692, "capital_expenditure": 71872, "free_cash_flow": 2746564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136738, "ticker_id": 7457, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-831631", "ebitda": "-619675", "netIncome": "-1107431", "grossProfit": "4626794", "depreciation": "None", "totalRevenue": "15742617", "costOfRevenue": "11115823", "interestIncome": "None", "incomeBeforeTax": "-1095364", "interestExpense": "263731", "operatingIncome": "-845781", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "12067", "reportedCurrency": "USD", "netInterestIncome": "-263731", "nonInterestIncome": "None", "operatingExpenses": "5479146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11115823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211956", "sellingGeneralAndAdministrative": "5459059", "netIncomeFromContinuingOperations": "-1107431" }, "balance": { "goodwill": "None", "inventory": "19098443", "commonStock": "15471467", "currentDebt": "None", "investments": "None", "totalAssets": "37817135", "longTermDebt": "2556167", "shortTermDebt": "5712878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "503848", "reportedCurrency": "USD", "retainedEarnings": "4270069", "totalLiabilities": "18075599", "otherCurrentAssets": "588038", "totalCurrentAssets": "28022378", "currentLongTermDebt": "5712878", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8207590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9794757", "currentAccountsPayable": "6270415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8269045", "totalShareholderEquity": "19741536", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1640806", "totalCurrentLiabilities": "13629099", "otherNonCurrentLiabilities": "1890333", "totalNonCurrentLiabilities": "4446500", "cashAndShortTermInvestments": "128307", "commonStockSharesOutstanding": "7739266", "intangibleAssetsExcludingGoodwill": "503848", "cashAndCashEquivalentsAtCarryingValue": "128307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1107431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-373126", "operatingCashflow": "2674692", "capitalExpenditures": "71872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2715357", "cashflowFromInvestment": "-75275", "stockBasedCompensation": "114364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15742617, "cost_of_revenue": 11115823, "gross_profit": 4626794, "research_and_development": null, "selling_general_admin": 5459059, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -831631, "depreciation_amortisation": 211956, "ebitda": -619675, "interest_expense": 263731, "interest_income": null, "other_non_operating": null, "pretax_income": -1095364, "tax_provision": 12067, "effective_tax_rate": null, "net_income": -1107431, "net_income_continuing_ops": -1107431, "net_income_to_common": -1107431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128307, "short_term_investments": null, "net_receivables": 8207590, "inventory": 19098443, "other_current_assets": null, "total_current_assets": 28022378, "net_ppe": null, "goodwill": null, "intangible_assets": 503848, "goodwill_and_intangibles": 503848, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9794757, "total_assets": 37817135, "short_term_debt": 5712878, "accounts_payable": 6270415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13629099, "long_term_debt": 2556167, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4446500, "total_liabilities": 18075599, "total_debt": 8269045, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4270069, "total_equity": 19741536, "shares_outstanding": 7739266, "operating_cash_flow": 2674692, "stock_based_compensation": 114364, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71872, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2715357, "free_cash_flow": 2746564, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-831631", "ebitda": "-619675", "netIncome": "-1107431", "grossProfit": "4626794", "depreciation": "None", "totalRevenue": "15742617", "costOfRevenue": "11115823", "interestIncome": "None", "incomeBeforeTax": "-1095364", "interestExpense": "263731", "operatingIncome": "-845781", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "12067", "reportedCurrency": "USD", "netInterestIncome": "-263731", "nonInterestIncome": "None", "operatingExpenses": "5479146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11115823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211956", "sellingGeneralAndAdministrative": "5459059", "netIncomeFromContinuingOperations": "-1107431" }, "balance": { "goodwill": "None", "inventory": "19098443", "commonStock": "15471467", "currentDebt": "None", "investments": "None", "totalAssets": "37817135", "longTermDebt": "2556167", "shortTermDebt": "5712878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "503848", "reportedCurrency": "USD", "retainedEarnings": "4270069", "totalLiabilities": "18075599", "otherCurrentAssets": "588038", "totalCurrentAssets": "28022378", "currentLongTermDebt": "5712878", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8207590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9794757", "currentAccountsPayable": "6270415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8269045", "totalShareholderEquity": "19741536", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1640806", "totalCurrentLiabilities": "13629099", "otherNonCurrentLiabilities": "1890333", "totalNonCurrentLiabilities": "4446500", "cashAndShortTermInvestments": "128307", "commonStockSharesOutstanding": "7739266", "intangibleAssetsExcludingGoodwill": "503848", "cashAndCashEquivalentsAtCarryingValue": "128307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1107431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-373126", "operatingCashflow": "2674692", "capitalExpenditures": "71872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2715357", "cashflowFromInvestment": "-75275", "stockBasedCompensation": "114364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 19485565, "cost_of_revenue": 12953175, "gross_profit": 6532390, "ebit": 659094, "ebitda": 880569, "pretax_income": 373175, "tax_provision": -287, "net_income": 373462, "net_income_to_common": 373462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244247, "total_current_assets": 30600240, "total_assets": 40358011, "short_term_debt": 8378966, "long_term_debt": 2570791, "total_debt": 10949757, "total_liabilities": 19516095, "total_equity": 20841916, "shares_outstanding": 7739266, "goodwill_and_intangibles": 513955 }, "cash_flow": { "operating_cash_flow": -1522070, "capital_expenditure": 56982, "free_cash_flow": -1465088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136739, "ticker_id": 7457, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "659094", "ebitda": "880569", "netIncome": "373462", "grossProfit": "6532390", "depreciation": "None", "totalRevenue": "19485565", "costOfRevenue": "12953175", "interestIncome": "None", "incomeBeforeTax": "373175", "interestExpense": "285919", "operatingIncome": "662088", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-287", "reportedCurrency": "USD", "netInterestIncome": "-285919", "nonInterestIncome": "None", "operatingExpenses": "5870302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12953175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221475", "sellingGeneralAndAdministrative": "5686216", "netIncomeFromContinuingOperations": "373462" }, "balance": { "goodwill": "None", "inventory": "18725317", "commonStock": "15464416", "currentDebt": "None", "investments": "None", "totalAssets": "40358011", "longTermDebt": "2570791", "shortTermDebt": "8378966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "513955", "reportedCurrency": "USD", "retainedEarnings": "5377500", "totalLiabilities": "19516095", "otherCurrentAssets": "618940", "totalCurrentAssets": "30600240", "currentLongTermDebt": "8378966", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11011736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9757771", "currentAccountsPayable": "5178792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10949757", "totalShareholderEquity": "20841916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15143512", "otherNonCurrentLiabilities": "1801792", "totalNonCurrentLiabilities": "4372583", "cashAndShortTermInvestments": "244247", "commonStockSharesOutstanding": "7739266", "intangibleAssetsExcludingGoodwill": "513955", "cashAndCashEquivalentsAtCarryingValue": "244247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "533991", "operatingCashflow": "-1522070", "capitalExpenditures": "56982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993499", "cashflowFromInvestment": "-23917", "stockBasedCompensation": "114363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19485565, "cost_of_revenue": 12953175, "gross_profit": 6532390, "research_and_development": null, "selling_general_admin": 5686216, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659094, "depreciation_amortisation": 221475, "ebitda": 880569, "interest_expense": 285919, "interest_income": null, "other_non_operating": null, "pretax_income": 373175, "tax_provision": -287, "effective_tax_rate": null, "net_income": 373462, "net_income_continuing_ops": 373462, "net_income_to_common": 373462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244247, "short_term_investments": null, "net_receivables": 11011736, "inventory": 18725317, "other_current_assets": null, "total_current_assets": 30600240, "net_ppe": null, "goodwill": null, "intangible_assets": 513955, "goodwill_and_intangibles": 513955, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9757771, "total_assets": 40358011, "short_term_debt": 8378966, "accounts_payable": 5178792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15143512, "long_term_debt": 2570791, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4372583, "total_liabilities": 19516095, "total_debt": 10949757, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5377500, "total_equity": 20841916, "shares_outstanding": 7739266, "operating_cash_flow": -1522070, "stock_based_compensation": 114363, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56982, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 993499, "free_cash_flow": -1465088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "659094", "ebitda": "880569", "netIncome": "373462", "grossProfit": "6532390", "depreciation": "None", "totalRevenue": "19485565", "costOfRevenue": "12953175", "interestIncome": "None", "incomeBeforeTax": "373175", "interestExpense": "285919", "operatingIncome": "662088", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-287", "reportedCurrency": "USD", "netInterestIncome": "-285919", "nonInterestIncome": "None", "operatingExpenses": "5870302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12953175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221475", "sellingGeneralAndAdministrative": "5686216", "netIncomeFromContinuingOperations": "373462" }, "balance": { "goodwill": "None", "inventory": "18725317", "commonStock": "15464416", "currentDebt": "None", "investments": "None", "totalAssets": "40358011", "longTermDebt": "2570791", "shortTermDebt": "8378966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "513955", "reportedCurrency": "USD", "retainedEarnings": "5377500", "totalLiabilities": "19516095", "otherCurrentAssets": "618940", "totalCurrentAssets": "30600240", "currentLongTermDebt": "8378966", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11011736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9757771", "currentAccountsPayable": "5178792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10949757", "totalShareholderEquity": "20841916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15143512", "otherNonCurrentLiabilities": "1801792", "totalNonCurrentLiabilities": "4372583", "cashAndShortTermInvestments": "244247", "commonStockSharesOutstanding": "7739266", "intangibleAssetsExcludingGoodwill": "513955", "cashAndCashEquivalentsAtCarryingValue": "244247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "533991", "operatingCashflow": "-1522070", "capitalExpenditures": "56982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993499", "cashflowFromInvestment": "-23917", "stockBasedCompensation": "114363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 16221671, "cost_of_revenue": 12301447, "gross_profit": 3920224, "ebit": -1248887, "ebitda": -1035925, "pretax_income": -1550370, "tax_provision": 6683, "net_income": -1557053, "net_income_to_common": -1557053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796735, "total_current_assets": 29190525, "total_assets": 37598638, "short_term_debt": 55958, "long_term_debt": 9865768, "total_debt": 9921726, "total_liabilities": 17244547, "total_equity": 20354091, "shares_outstanding": 7739266, "goodwill_and_intangibles": 527047 }, "cash_flow": { "operating_cash_flow": 552441, "capital_expenditure": 78646, "free_cash_flow": 631087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136741, "ticker_id": 7457, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1248887", "ebitda": "-1035925", "netIncome": "-1557053", "grossProfit": "3920224", "depreciation": "None", "totalRevenue": "16221671", "costOfRevenue": "12301447", "interestIncome": "None", "incomeBeforeTax": "-1550370", "interestExpense": "301483", "operatingIncome": "-1337553", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "6683", "reportedCurrency": "USD", "netInterestIncome": "-301483", "nonInterestIncome": "None", "operatingExpenses": "5257777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12301447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212962", "sellingGeneralAndAdministrative": "5237646", "netIncomeFromContinuingOperations": "-1557053" }, "balance": { "goodwill": "None", "inventory": "19259308", "commonStock": "15350053", "currentDebt": "None", "investments": "None", "totalAssets": "37598638", "longTermDebt": "9865768", "shortTermDebt": "55958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "527047", "reportedCurrency": "USD", "retainedEarnings": "5004038", "totalLiabilities": "17244547", "otherCurrentAssets": "424239", "totalCurrentAssets": "29190525", "currentLongTermDebt": "55958", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8710243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8408113", "currentAccountsPayable": "4982502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9921726", "totalShareholderEquity": "20354091", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356405", "totalCurrentLiabilities": "6976106", "otherNonCurrentLiabilities": "402673", "totalNonCurrentLiabilities": "10268441", "cashAndShortTermInvestments": "796735", "commonStockSharesOutstanding": "7739266", "intangibleAssetsExcludingGoodwill": "527047", "cashAndCashEquivalentsAtCarryingValue": "796735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1557053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "2227068", "operatingCashflow": "552441", "capitalExpenditures": "78646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819312", "cashflowFromInvestment": "-26306", "stockBasedCompensation": "78079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16221671, "cost_of_revenue": 12301447, "gross_profit": 3920224, "research_and_development": null, "selling_general_admin": 5237646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1248887, "depreciation_amortisation": 212962, "ebitda": -1035925, "interest_expense": 301483, "interest_income": null, "other_non_operating": null, "pretax_income": -1550370, "tax_provision": 6683, "effective_tax_rate": null, "net_income": -1557053, "net_income_continuing_ops": -1557053, "net_income_to_common": -1557053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796735, "short_term_investments": null, "net_receivables": 8710243, "inventory": 19259308, "other_current_assets": null, "total_current_assets": 29190525, "net_ppe": null, "goodwill": null, "intangible_assets": 527047, "goodwill_and_intangibles": 527047, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8408113, "total_assets": 37598638, "short_term_debt": 55958, "accounts_payable": 4982502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6976106, "long_term_debt": 9865768, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10268441, "total_liabilities": 17244547, "total_debt": 9921726, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5004038, "total_equity": 20354091, "shares_outstanding": 7739266, "operating_cash_flow": 552441, "stock_based_compensation": 78079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -819312, "free_cash_flow": 631087, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1248887", "ebitda": "-1035925", "netIncome": "-1557053", "grossProfit": "3920224", "depreciation": "None", "totalRevenue": "16221671", "costOfRevenue": "12301447", "interestIncome": "None", "incomeBeforeTax": "-1550370", "interestExpense": "301483", "operatingIncome": "-1337553", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "6683", "reportedCurrency": "USD", "netInterestIncome": "-301483", "nonInterestIncome": "None", "operatingExpenses": "5257777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12301447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212962", "sellingGeneralAndAdministrative": "5237646", "netIncomeFromContinuingOperations": "-1557053" }, "balance": { "goodwill": "None", "inventory": "19259308", "commonStock": "15350053", "currentDebt": "None", "investments": "None", "totalAssets": "37598638", "longTermDebt": "9865768", "shortTermDebt": "55958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "527047", "reportedCurrency": "USD", "retainedEarnings": "5004038", "totalLiabilities": "17244547", "otherCurrentAssets": "424239", "totalCurrentAssets": "29190525", "currentLongTermDebt": "55958", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8710243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8408113", "currentAccountsPayable": "4982502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9921726", "totalShareholderEquity": "20354091", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356405", "totalCurrentLiabilities": "6976106", "otherNonCurrentLiabilities": "402673", "totalNonCurrentLiabilities": "10268441", "cashAndShortTermInvestments": "796735", "commonStockSharesOutstanding": "7739266", "intangibleAssetsExcludingGoodwill": "527047", "cashAndCashEquivalentsAtCarryingValue": "796735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1557053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "2227068", "operatingCashflow": "552441", "capitalExpenditures": "78646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819312", "cashflowFromInvestment": "-26306", "stockBasedCompensation": "78079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 16112098, "cost_of_revenue": 12086978, "gross_profit": 4025120, "ebit": -1313500, "ebitda": -1095434, "pretax_income": -1594119, "tax_provision": 7227, "net_income": -1601346, "net_income_to_common": -1601346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089912, "total_current_assets": 31453164, "total_assets": 39884904, "short_term_debt": 412027, "long_term_debt": 10645883, "total_debt": 11057910, "total_liabilities": 18046549, "total_equity": 21838355, "shares_outstanding": 7710801, "goodwill_and_intangibles": 539168 }, "cash_flow": { "operating_cash_flow": 373735, "capital_expenditure": 155492, "free_cash_flow": 529227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136742, "ticker_id": 7457, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1313500", "ebitda": "-1095434", "netIncome": "-1601346", "grossProfit": "4025120", "depreciation": "None", "totalRevenue": "16112098", "costOfRevenue": "12086978", "interestIncome": "None", "incomeBeforeTax": "-1594119", "interestExpense": "280618", "operatingIncome": "-1294460", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "7227", "reportedCurrency": "USD", "netInterestIncome": "-280618", "nonInterestIncome": "None", "operatingExpenses": "5319580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12086978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218066", "sellingGeneralAndAdministrative": "5319580", "netIncomeFromContinuingOperations": "-1601346" }, "balance": { "goodwill": "None", "inventory": "21486376", "commonStock": "15277264", "currentDebt": "None", "investments": "None", "totalAssets": "39884904", "longTermDebt": "10645883", "shortTermDebt": "412027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "539168", "reportedCurrency": "USD", "retainedEarnings": "6561091", "totalLiabilities": "18046549", "otherCurrentAssets": "578981", "totalCurrentAssets": "31453164", "currentLongTermDebt": "55445", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8392967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8431739", "currentAccountsPayable": "4964891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11253250", "totalShareholderEquity": "21838355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1722773", "totalCurrentLiabilities": "7134468", "otherNonCurrentLiabilities": "266198", "totalNonCurrentLiabilities": "10912080", "cashAndShortTermInvestments": "1089912", "commonStockSharesOutstanding": "7710801", "intangibleAssetsExcludingGoodwill": "539168", "cashAndCashEquivalentsAtCarryingValue": "1089912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1601346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1536381", "operatingCashflow": "373735", "capitalExpenditures": "155492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431787", "cashflowFromInvestment": "63409", "stockBasedCompensation": "91641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16112098, "cost_of_revenue": 12086978, "gross_profit": 4025120, "research_and_development": null, "selling_general_admin": 5319580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1313500, "depreciation_amortisation": 218066, "ebitda": -1095434, "interest_expense": 280618, "interest_income": null, "other_non_operating": null, "pretax_income": -1594119, "tax_provision": 7227, "effective_tax_rate": null, "net_income": -1601346, "net_income_continuing_ops": -1601346, "net_income_to_common": -1601346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1089912, "short_term_investments": null, "net_receivables": 8392967, "inventory": 21486376, "other_current_assets": null, "total_current_assets": 31453164, "net_ppe": null, "goodwill": null, "intangible_assets": 539168, "goodwill_and_intangibles": 539168, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8431739, "total_assets": 39884904, "short_term_debt": 412027, "accounts_payable": 4964891, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7134468, "long_term_debt": 10645883, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10912080, "total_liabilities": 18046549, "total_debt": 11057910, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6561091, "total_equity": 21838355, "shares_outstanding": 7710801, "operating_cash_flow": 373735, "stock_based_compensation": 91641, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155492, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 431787, "free_cash_flow": 529227, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1313500", "ebitda": "-1095434", "netIncome": "-1601346", "grossProfit": "4025120", "depreciation": "None", "totalRevenue": "16112098", "costOfRevenue": "12086978", "interestIncome": "None", "incomeBeforeTax": "-1594119", "interestExpense": "280618", "operatingIncome": "-1294460", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "7227", "reportedCurrency": "USD", "netInterestIncome": "-280618", "nonInterestIncome": "None", "operatingExpenses": "5319580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12086978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218066", "sellingGeneralAndAdministrative": "5319580", "netIncomeFromContinuingOperations": "-1601346" }, "balance": { "goodwill": "None", "inventory": "21486376", "commonStock": "15277264", "currentDebt": "None", "investments": "None", "totalAssets": "39884904", "longTermDebt": "10645883", "shortTermDebt": "412027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "539168", "reportedCurrency": "USD", "retainedEarnings": "6561091", "totalLiabilities": "18046549", "otherCurrentAssets": "578981", "totalCurrentAssets": "31453164", "currentLongTermDebt": "55445", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8392967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8431739", "currentAccountsPayable": "4964891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11253250", "totalShareholderEquity": "21838355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1722773", "totalCurrentLiabilities": "7134468", "otherNonCurrentLiabilities": "266198", "totalNonCurrentLiabilities": "10912080", "cashAndShortTermInvestments": "1089912", "commonStockSharesOutstanding": "7710801", "intangibleAssetsExcludingGoodwill": "539168", "cashAndCashEquivalentsAtCarryingValue": "1089912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1601346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1536381", "operatingCashflow": "373735", "capitalExpenditures": "155492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431787", "cashflowFromInvestment": "63409", "stockBasedCompensation": "91641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 14854765, "cost_of_revenue": 11154759, "gross_profit": 3700006, "ebit": -1119589, "ebitda": -906241, "pretax_income": -1418195, "tax_provision": 7079, "net_income": -1425274, "net_income_to_common": -1425274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220980, "total_current_assets": 31840270, "total_assets": 40493885, "short_term_debt": 470373, "long_term_debt": 10073909, "total_debt": 10544282, "total_liabilities": 17145825, "total_equity": 23348060, "shares_outstanding": 7751116, "goodwill_and_intangibles": 552683 }, "cash_flow": { "operating_cash_flow": -261129, "capital_expenditure": 80331, "free_cash_flow": -180798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136743, "ticker_id": 7457, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1119589", "ebitda": "-906241", "netIncome": "-1425274", "grossProfit": "3700006", "depreciation": "None", "totalRevenue": "14854765", "costOfRevenue": "11154759", "interestIncome": "None", "incomeBeforeTax": "-1418195", "interestExpense": "298610", "operatingIncome": "-1393099", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7079", "reportedCurrency": "USD", "netInterestIncome": "-298610", "nonInterestIncome": "None", "operatingExpenses": "5093105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11154759", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213348", "sellingGeneralAndAdministrative": "5093105", "netIncomeFromContinuingOperations": "-1425274" }, "balance": { "goodwill": "None", "inventory": "23022757", "commonStock": "15185623", "currentDebt": "None", "investments": "None", "totalAssets": "40493885", "longTermDebt": "10073909", "shortTermDebt": "470373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "552683", "reportedCurrency": "USD", "retainedEarnings": "8162437", "totalLiabilities": "17145825", "otherCurrentAssets": "645913", "totalCurrentAssets": "31840270", "currentLongTermDebt": "53663", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7950620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8653614", "currentAccountsPayable": "4637929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10791187", "totalShareholderEquity": "23348060", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591402", "totalCurrentLiabilities": "6729425", "otherNonCurrentLiabilities": "342491", "totalNonCurrentLiabilities": "10416400", "cashAndShortTermInvestments": "220980", "commonStockSharesOutstanding": "7751116", "intangibleAssetsExcludingGoodwill": "552683", "cashAndCashEquivalentsAtCarryingValue": "220980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1425274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "743569", "operatingCashflow": "-261129", "capitalExpenditures": "80331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-906268", "cashflowFromInvestment": "-80331", "stockBasedCompensation": "159151", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14854765, "cost_of_revenue": 11154759, "gross_profit": 3700006, "research_and_development": null, "selling_general_admin": 5093105, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1119589, "depreciation_amortisation": 213348, "ebitda": -906241, "interest_expense": 298610, "interest_income": null, "other_non_operating": null, "pretax_income": -1418195, "tax_provision": 7079, "effective_tax_rate": null, "net_income": -1425274, "net_income_continuing_ops": -1425274, "net_income_to_common": -1425274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220980, "short_term_investments": null, "net_receivables": 7950620, "inventory": 23022757, "other_current_assets": null, "total_current_assets": 31840270, "net_ppe": null, "goodwill": null, "intangible_assets": 552683, "goodwill_and_intangibles": 552683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8653614, "total_assets": 40493885, "short_term_debt": 470373, "accounts_payable": 4637929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6729425, "long_term_debt": 10073909, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10416400, "total_liabilities": 17145825, "total_debt": 10544282, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8162437, "total_equity": 23348060, "shares_outstanding": 7751116, "operating_cash_flow": -261129, "stock_based_compensation": 159151, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -906268, "free_cash_flow": -180798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1119589", "ebitda": "-906241", "netIncome": "-1425274", "grossProfit": "3700006", "depreciation": "None", "totalRevenue": "14854765", "costOfRevenue": "11154759", "interestIncome": "None", "incomeBeforeTax": "-1418195", "interestExpense": "298610", "operatingIncome": "-1393099", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7079", "reportedCurrency": "USD", "netInterestIncome": "-298610", "nonInterestIncome": "None", "operatingExpenses": "5093105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11154759", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213348", "sellingGeneralAndAdministrative": "5093105", "netIncomeFromContinuingOperations": "-1425274" }, "balance": { "goodwill": "None", "inventory": "23022757", "commonStock": "15185623", "currentDebt": "None", "investments": "None", "totalAssets": "40493885", "longTermDebt": "10073909", "shortTermDebt": "470373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "552683", "reportedCurrency": "USD", "retainedEarnings": "8162437", "totalLiabilities": "17145825", "otherCurrentAssets": "645913", "totalCurrentAssets": "31840270", "currentLongTermDebt": "53663", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7950620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8653614", "currentAccountsPayable": "4637929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10791187", "totalShareholderEquity": "23348060", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591402", "totalCurrentLiabilities": "6729425", "otherNonCurrentLiabilities": "342491", "totalNonCurrentLiabilities": "10416400", "cashAndShortTermInvestments": "220980", "commonStockSharesOutstanding": "7751116", "intangibleAssetsExcludingGoodwill": "552683", "cashAndCashEquivalentsAtCarryingValue": "220980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1425274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "743569", "operatingCashflow": "-261129", "capitalExpenditures": "80331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-906268", "cashflowFromInvestment": "-80331", "stockBasedCompensation": "159151", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 17329163, "cost_of_revenue": 13455032, "gross_profit": 3860000, "ebit": -930000, "ebitda": -699941, "pretax_income": -1228129, "tax_provision": 39247, "net_income": -1267376, "net_income_to_common": -1267376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468709, "total_current_assets": 35037916, "total_assets": 43878901, "short_term_debt": 52624, "long_term_debt": 10947017, "total_debt": 10999641, "total_liabilities": 19157057, "total_equity": 24721844, "shares_outstanding": 7603000, "goodwill_and_intangibles": 566197 }, "cash_flow": { "operating_cash_flow": 533355, "capital_expenditure": 149461, "free_cash_flow": 682816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136744, "ticker_id": 7457, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-930000", "ebitda": "-699941", "netIncome": "-1267376", "grossProfit": "3860000", "depreciation": "None", "totalRevenue": "17329163", "costOfRevenue": "13455032", "interestIncome": "None", "incomeBeforeTax": "-1228129", "interestExpense": "297651", "operatingIncome": "-1291388", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "39247", "reportedCurrency": "USD", "netInterestIncome": "-297651", "nonInterestIncome": "None", "operatingExpenses": "5145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13455032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230059", "sellingGeneralAndAdministrative": "4954418", "netIncomeFromContinuingOperations": "-1267376" }, "balance": { "goodwill": "None", "inventory": "23766326", "commonStock": "15134133", "currentDebt": "None", "investments": "None", "totalAssets": "43878901", "longTermDebt": "10947017", "shortTermDebt": "52624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "566197", "reportedCurrency": "USD", "retainedEarnings": "9587711", "totalLiabilities": "19157057", "otherCurrentAssets": "595469", "totalCurrentAssets": "35037916", "currentLongTermDebt": "52624", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9207412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8840985", "currentAccountsPayable": "5311426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10999641", "totalShareholderEquity": "24721844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531618", "totalCurrentLiabilities": "7768202", "otherNonCurrentLiabilities": "441838", "totalNonCurrentLiabilities": "11388855", "cashAndShortTermInvestments": "1468709", "commonStockSharesOutstanding": "7603000", "intangibleAssetsExcludingGoodwill": "566197", "cashAndCashEquivalentsAtCarryingValue": "1468709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1267376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1180007", "operatingCashflow": "533355", "capitalExpenditures": "149461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625081", "cashflowFromInvestment": "-150139", "stockBasedCompensation": "148299", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17329163, "cost_of_revenue": 13455032, "gross_profit": 3860000, "research_and_development": 983000, "selling_general_admin": 4954418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -930000, "depreciation_amortisation": 230059, "ebitda": -699941, "interest_expense": 297651, "interest_income": null, "other_non_operating": null, "pretax_income": -1228129, "tax_provision": 39247, "effective_tax_rate": null, "net_income": -1267376, "net_income_continuing_ops": -1267376, "net_income_to_common": -1267376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468709, "short_term_investments": null, "net_receivables": 9207412, "inventory": 23766326, "other_current_assets": null, "total_current_assets": 35037916, "net_ppe": null, "goodwill": null, "intangible_assets": 566197, "goodwill_and_intangibles": 566197, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8840985, "total_assets": 43878901, "short_term_debt": 52624, "accounts_payable": 5311426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7768202, "long_term_debt": 10947017, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11388855, "total_liabilities": 19157057, "total_debt": 10999641, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9587711, "total_equity": 24721844, "shares_outstanding": 7603000, "operating_cash_flow": 533355, "stock_based_compensation": 148299, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149461, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625081, "free_cash_flow": 682816, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-930000", "ebitda": "-699941", "netIncome": "-1267376", "grossProfit": "3860000", "depreciation": "None", "totalRevenue": "17329163", "costOfRevenue": "13455032", "interestIncome": "None", "incomeBeforeTax": "-1228129", "interestExpense": "297651", "operatingIncome": "-1291388", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "39247", "reportedCurrency": "USD", "netInterestIncome": "-297651", "nonInterestIncome": "None", "operatingExpenses": "5145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13455032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230059", "sellingGeneralAndAdministrative": "4954418", "netIncomeFromContinuingOperations": "-1267376" }, "balance": { "goodwill": "None", "inventory": "23766326", "commonStock": "15134133", "currentDebt": "None", "investments": "None", "totalAssets": "43878901", "longTermDebt": "10947017", "shortTermDebt": "52624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "566197", "reportedCurrency": "USD", "retainedEarnings": "9587711", "totalLiabilities": "19157057", "otherCurrentAssets": "595469", "totalCurrentAssets": "35037916", "currentLongTermDebt": "52624", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9207412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8840985", "currentAccountsPayable": "5311426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10999641", "totalShareholderEquity": "24721844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531618", "totalCurrentLiabilities": "7768202", "otherNonCurrentLiabilities": "441838", "totalNonCurrentLiabilities": "11388855", "cashAndShortTermInvestments": "1468709", "commonStockSharesOutstanding": "7603000", "intangibleAssetsExcludingGoodwill": "566197", "cashAndCashEquivalentsAtCarryingValue": "1468709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1267376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1180007", "operatingCashflow": "533355", "capitalExpenditures": "149461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625081", "cashflowFromInvestment": "-150139", "stockBasedCompensation": "148299", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 16941378, "cost_of_revenue": 11825348, "gross_profit": 5116030, "ebit": 398098, "ebitda": 617835, "pretax_income": 99883, "tax_provision": -920, "net_income": 100803, "net_income_to_common": 100803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192689, "total_current_assets": 36504223, "total_assets": 45554064, "short_term_debt": 4717905, "long_term_debt": 7314692, "total_debt": 12032597, "total_liabilities": 19713143, "total_equity": 25840921, "shares_outstanding": 7866673, "goodwill_and_intangibles": 579713 }, "cash_flow": { "operating_cash_flow": 564115, "capital_expenditure": 141133, "free_cash_flow": 705248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136746, "ticker_id": 7457, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398098", "ebitda": "617835", "netIncome": "100803", "grossProfit": "5116030", "depreciation": "None", "totalRevenue": "16941378", "costOfRevenue": "11825348", "interestIncome": "None", "incomeBeforeTax": "99883", "interestExpense": "298215", "operatingIncome": "138425", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-920", "reportedCurrency": "USD", "netInterestIncome": "-298215", "nonInterestIncome": "None", "operatingExpenses": "4977605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11825348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219737", "sellingGeneralAndAdministrative": "4957518", "netIncomeFromContinuingOperations": "100803" }, "balance": { "goodwill": "None", "inventory": "24946333", "commonStock": "14985834", "currentDebt": "None", "investments": "None", "totalAssets": "45554064", "longTermDebt": "7314692", "shortTermDebt": "4717905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "579713", "reportedCurrency": "USD", "retainedEarnings": "10855087", "totalLiabilities": "19713143", "otherCurrentAssets": "1978979", "totalCurrentAssets": "36504223", "currentLongTermDebt": "4275941", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9386222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9049841", "currentAccountsPayable": "5180096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8051474", "shortLongTermDebtTotal": "12470156", "totalShareholderEquity": "25840921", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1905950", "totalCurrentLiabilities": "11816049", "otherNonCurrentLiabilities": "582402", "totalNonCurrentLiabilities": "7897094", "cashAndShortTermInvestments": "192689", "commonStockSharesOutstanding": "7866673", "intangibleAssetsExcludingGoodwill": "579713", "cashAndCashEquivalentsAtCarryingValue": "192689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-1846369", "operatingCashflow": "564115", "capitalExpenditures": "141133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811167", "cashflowFromInvestment": "114747", "stockBasedCompensation": "173500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16941378, "cost_of_revenue": 11825348, "gross_profit": 5116030, "research_and_development": null, "selling_general_admin": 4957518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398098, "depreciation_amortisation": 219737, "ebitda": 617835, "interest_expense": 298215, "interest_income": null, "other_non_operating": null, "pretax_income": 99883, "tax_provision": -920, "effective_tax_rate": null, "net_income": 100803, "net_income_continuing_ops": 100803, "net_income_to_common": 100803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192689, "short_term_investments": null, "net_receivables": 9386222, "inventory": 24946333, "other_current_assets": null, "total_current_assets": 36504223, "net_ppe": null, "goodwill": null, "intangible_assets": 579713, "goodwill_and_intangibles": 579713, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9049841, "total_assets": 45554064, "short_term_debt": 4717905, "accounts_payable": 5180096, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11816049, "long_term_debt": 7314692, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7897094, "total_liabilities": 19713143, "total_debt": 12032597, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10855087, "total_equity": 25840921, "shares_outstanding": 7866673, "operating_cash_flow": 564115, "stock_based_compensation": 173500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141133, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -811167, "free_cash_flow": 705248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "398098", "ebitda": "617835", "netIncome": "100803", "grossProfit": "5116030", "depreciation": "None", "totalRevenue": "16941378", "costOfRevenue": "11825348", "interestIncome": "None", "incomeBeforeTax": "99883", "interestExpense": "298215", "operatingIncome": "138425", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-920", "reportedCurrency": "USD", "netInterestIncome": "-298215", "nonInterestIncome": "None", "operatingExpenses": "4977605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11825348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219737", "sellingGeneralAndAdministrative": "4957518", "netIncomeFromContinuingOperations": "100803" }, "balance": { "goodwill": "None", "inventory": "24946333", "commonStock": "14985834", "currentDebt": "None", "investments": "None", "totalAssets": "45554064", "longTermDebt": "7314692", "shortTermDebt": "4717905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "579713", "reportedCurrency": "USD", "retainedEarnings": "10855087", "totalLiabilities": "19713143", "otherCurrentAssets": "1978979", "totalCurrentAssets": "36504223", "currentLongTermDebt": "4275941", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9386222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9049841", "currentAccountsPayable": "5180096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8051474", "shortLongTermDebtTotal": "12470156", "totalShareholderEquity": "25840921", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1905950", "totalCurrentLiabilities": "11816049", "otherNonCurrentLiabilities": "582402", "totalNonCurrentLiabilities": "7897094", "cashAndShortTermInvestments": "192689", "commonStockSharesOutstanding": "7866673", "intangibleAssetsExcludingGoodwill": "579713", "cashAndCashEquivalentsAtCarryingValue": "192689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-1846369", "operatingCashflow": "564115", "capitalExpenditures": "141133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811167", "cashflowFromInvestment": "114747", "stockBasedCompensation": "173500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "income_statement": { "revenue": 19619536, "cost_of_revenue": 12836830, "gross_profit": 6782706, "ebit": 2784085, "ebitda": 3032550, "pretax_income": 2498020, "tax_provision": 74933, "net_income": 2423087, "net_income_to_common": 2423087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324994, "total_current_assets": 36782501, "total_assets": 45975886, "short_term_debt": 776923, "long_term_debt": 12023365, "total_debt": 12800288, "total_liabilities": 20409268, "total_equity": 25566618, "shares_outstanding": 7867755, "goodwill_and_intangibles": 593229 }, "cash_flow": { "operating_cash_flow": -863022, "capital_expenditure": 125779, "free_cash_flow": -737243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136747, "ticker_id": 7457, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:14.047210+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2784085", "ebitda": "3032550", "netIncome": "2423087", "grossProfit": "6782706", "depreciation": "None", "totalRevenue": "19619536", "costOfRevenue": "12836830", "interestIncome": "None", "incomeBeforeTax": "2498020", "interestExpense": "286065", "operatingIncome": "1100106", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "74933", "reportedCurrency": "USD", "netInterestIncome": "-286065", "nonInterestIncome": "None", "operatingExpenses": "5682600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1683979", "costofGoodsAndServicesSold": "12836830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248465", "sellingGeneralAndAdministrative": "5662339", "netIncomeFromContinuingOperations": "2423087" }, "balance": { "goodwill": "None", "inventory": "23099964", "commonStock": "14812334", "currentDebt": "None", "investments": "None", "totalAssets": "45975886", "longTermDebt": "12023365", "shortTermDebt": "776923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "593229", "reportedCurrency": "USD", "retainedEarnings": "10754284", "totalLiabilities": "20409268", "otherCurrentAssets": "1977508", "totalCurrentAssets": "36782501", "currentLongTermDebt": "344451", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11380035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9193385", "currentAccountsPayable": "4758240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7274715", "shortLongTermDebtTotal": "13239808", "totalShareholderEquity": "25566618", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2055719", "totalCurrentLiabilities": "7664309", "otherNonCurrentLiabilities": "721594", "totalNonCurrentLiabilities": "12744959", "cashAndShortTermInvestments": "324994", "commonStockSharesOutstanding": "7867755", "intangibleAssetsExcludingGoodwill": "593229", "cashAndCashEquivalentsAtCarryingValue": "324994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2423087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-838579", "operatingCashflow": "-863022", "capitalExpenditures": "125779", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "949309", "cashflowFromInvestment": "1570511", "stockBasedCompensation": "154639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115851", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19619536, "cost_of_revenue": 12836830, "gross_profit": 6782706, "research_and_development": null, "selling_general_admin": 5662339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2784085, "depreciation_amortisation": 248465, "ebitda": 3032550, "interest_expense": 286065, "interest_income": null, "other_non_operating": null, "pretax_income": 2498020, "tax_provision": 74933, "effective_tax_rate": null, "net_income": 2423087, "net_income_continuing_ops": 2423087, "net_income_to_common": 2423087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324994, "short_term_investments": null, "net_receivables": 11380035, "inventory": 23099964, "other_current_assets": null, "total_current_assets": 36782501, "net_ppe": null, "goodwill": null, "intangible_assets": 593229, "goodwill_and_intangibles": 593229, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9193385, "total_assets": 45975886, "short_term_debt": 776923, "accounts_payable": 4758240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7664309, "long_term_debt": 12023365, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12744959, "total_liabilities": 20409268, "total_debt": 12800288, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10754284, "total_equity": 25566618, "shares_outstanding": 7867755, "operating_cash_flow": -863022, "stock_based_compensation": 154639, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125779, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1570511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 949309, "free_cash_flow": -737243, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2784085", "ebitda": "3032550", "netIncome": "2423087", "grossProfit": "6782706", "depreciation": "None", "totalRevenue": "19619536", "costOfRevenue": "12836830", "interestIncome": "None", "incomeBeforeTax": "2498020", "interestExpense": "286065", "operatingIncome": "1100106", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "74933", "reportedCurrency": "USD", "netInterestIncome": "-286065", "nonInterestIncome": "None", "operatingExpenses": "5682600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1683979", "costofGoodsAndServicesSold": "12836830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248465", "sellingGeneralAndAdministrative": "5662339", "netIncomeFromContinuingOperations": "2423087" }, "balance": { "goodwill": "None", "inventory": "23099964", "commonStock": "14812334", "currentDebt": "None", "investments": "None", "totalAssets": "45975886", "longTermDebt": "12023365", "shortTermDebt": "776923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "593229", "reportedCurrency": "USD", "retainedEarnings": "10754284", "totalLiabilities": "20409268", "otherCurrentAssets": "1977508", "totalCurrentAssets": "36782501", "currentLongTermDebt": "344451", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11380035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9193385", "currentAccountsPayable": "4758240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7274715", "shortLongTermDebtTotal": "13239808", "totalShareholderEquity": "25566618", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2055719", "totalCurrentLiabilities": "7664309", "otherNonCurrentLiabilities": "721594", "totalNonCurrentLiabilities": "12744959", "cashAndShortTermInvestments": "324994", "commonStockSharesOutstanding": "7867755", "intangibleAssetsExcludingGoodwill": "593229", "cashAndCashEquivalentsAtCarryingValue": "324994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2423087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-838579", "operatingCashflow": "-863022", "capitalExpenditures": "125779", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "949309", "cashflowFromInvestment": "1570511", "stockBasedCompensation": "154639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115851", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }