{
  "ticker": {
    "uuid": "9cbd3c60-a39d-4ac0-a7cc-0eb0f7c65145",
    "symbol": "INO-UN",
    "name": "Inovalis Real Estate Investment Trust",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Real Estate",
    "industry": "Reit - Office",
    "page_url": "https://sharemaestro.com/factors/ticker/9cbd3c60-a39d-4ac0-a7cc-0eb0f7c65145/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/9cbd3c60-a39d-4ac0-a7cc-0eb0f7c65145/"
  },
  "ticker_metadata": {
    "id": 36069,
    "uuid": "9cbd3c60-a39d-4ac0-a7cc-0eb0f7c65145",
    "symbol": "INO-UN",
    "name": "Inovalis Real Estate Investment Trust",
    "asset_type": "equity",
    "market_cap": 26430852,
    "stock_exchange_id": 42,
    "industry": "Reit - Office",
    "sector": "Real Estate",
    "description": "Inovalis Real Estate Investment Trust is a real estate investment trust listed on the Toronto Stock Exchange in Canada. It was founded by Inovalis and invests in office properties in primary markets of France, Germany and Spain. It holds 10 assets. Inovalis REIT acquires (indirectly) real estate properties via CanCorpEurope, authorized Alternative Investment Fund (AIF) by the CSSF in Luxemburg, and managed by Inovalis S.A. Inovalis Real Estate Investment Trust was established on February 03, 2013 and incorporated in Ontario, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "9cbd3c60-a39d-4ac0-a7cc-0eb0f7c65145",
      "symbol": "INO-UN",
      "name": "Inovalis Real Estate Investment Trust",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Real Estate",
      "industry": "Reit - Office",
      "page_url": "https://sharemaestro.com/factors/ticker/9cbd3c60-a39d-4ac0-a7cc-0eb0f7c65145/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/9cbd3c60-a39d-4ac0-a7cc-0eb0f7c65145/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.48,
      "value": 0.48,
      "quality": 0.49,
      "momentum": 0.5,
      "coverage": 0.818,
      "confidence": 0.818,
      "delta": null
    },
    "headline_factors": {
      "price": 0.81,
      "market_cap": 27129180.96,
      "pe_ratio": null,
      "earnings_yield": 0.0244,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -0.2981,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.1455,
      "volatility_252d": 0.3717
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.780666+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.81,
        "market_cap": 27129180.96,
        "market_cap_usd": 27129180.96,
        "enterprise_value": 177459180.96,
        "shares_outstanding": 33492816,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.1792,
        "ptbv_ratio": 0.1792,
        "ps_ratio": 1.3232,
        "pcf_ratio": null,
        "pfcf_ratio": -2.8378,
        "ev_ebitda": null,
        "ev_ebit": 41.05,
        "ev_sales": 8.6557,
        "ev_fcf": -18.5627,
        "earnings_yield": 0.0244,
        "fcf_yield": -0.0539,
        "price_to_sales": 1.3232,
        "price_to_book": 0.1792,
        "price_to_cashflow": null,
        "ebitda_to_ev": null,
        "sales_yield": 0.1155
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 1.5786,
        "total_yield": 1.5786
      },
      "quality": {
        "gross_margin": 0.4479,
        "operating_margin": 0.2109,
        "net_margin": -2.2012,
        "ebitda_margin": -1.509,
        "fcf_margin": -0.4663,
        "roe": -0.2981,
        "roa": -0.1315,
        "roic": 0.0108,
        "roc_greenblatt": null,
        "asset_turnover": 0.0598,
        "cash_conversion": 0.2118,
        "accruals_ratio": -0.1037,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 2.66,
        "revenue_stability_5y": 0.1933,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0268,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -4.8483,
        "debt_to_assets": 0.4957,
        "interest_coverage": 0.5788,
        "current_ratio": 0.3116,
        "quick_ratio": 0.3116,
        "net_debt": 149993000,
        "local_beta": 0.1757,
        "volatility_252d": 0.3717,
        "volatility_60d": 0.9112,
        "max_drawdown_12m": -0.3276,
        "risk_adjusted_momentum": -0.3915
      },
      "growth": {
        "revenue_growth_1y": -0.0691,
        "revenue_growth_3y_cagr": -0.1035,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -6.2881,
        "book_value_growth_1y": -0.2397,
        "revenue_growth": -0.0691,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.0125,
        "price_return_3m": -0.2136,
        "price_return_6m": 0.0598,
        "price_return_9m": 0.0598,
        "price_return_12m": -0.1348,
        "price_return_12m_ex1m": -0.1455,
        "momentum_6m": 0.0598,
        "momentum_12m": -0.1348,
        "momentum_12_1": -0.1455,
        "distance_from_52w_high": -0.3017,
        "distance_from_52w_low": 0.1776,
        "relative_strength": -0.4369
      },
      "raw_ttm": {
        "revenue_ttm": 20502000,
        "gross_profit_ttm": 9183000,
        "ebit_ttm": 4323000,
        "ebitda_ttm": -30937000,
        "net_income_ttm": -45128000,
        "eps_diluted_ttm": -1.3474,
        "operating_cash_flow_ttm": -9560000,
        "capital_expenditure_ttm": null,
        "fcf_ttm": -9560000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 7469000,
        "cash_and_equivalents": 20100000,
        "total_current_assets": 32067000,
        "total_current_liabilities": 102915000,
        "net_ppe": null,
        "total_assets": 343117000,
        "total_debt": 170093000,
        "total_equity": 151399000,
        "net_working_capital": -23458000,
        "book_value_per_share": 4.5203,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": -337000,
        "tangible_book_value": null,
        "tangible_book_per_share": 4.5203
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 52,
        "quality_composite": 51,
        "momentum_composite": 50,
        "growth_composite": 50,
        "yield_composite": 52,
        "svqf_composite": 46,
        "vc1_composite": 52,
        "vc2_composite": 52,
        "vc3_composite": 52,
        "trending_value_composite": null,
        "overall_composite": 52,
        "quality_value_composite": 0.485,
        "os_score": 0.48,
        "value_percentile": 0.48,
        "quality_percentile": 0.49,
        "momentum_percentile": 0.5,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 48,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11410,
    "ticker_id": 36069,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:49.780666+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.81,
    "market_cap": 27129180.96,
    "market_cap_usd": 27129180.96,
    "enterprise_value": 177459180.96,
    "shares_outstanding": 33492816,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.17918996,
    "ptbv_ratio": 0.17918996,
    "ps_ratio": 1.32324558,
    "pcf_ratio": null,
    "pfcf_ratio": -2.83778044,
    "ev_ebitda": null,
    "ev_ebit": 41.05000716,
    "ev_sales": 8.65570095,
    "ev_fcf": -18.56267583,
    "earnings_yield": 0.02436053,
    "fcf_yield": -0.05387154,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 1.57863225,
    "total_yield": 1.57863225,
    "gross_margin": 0.44790752,
    "operating_margin": 0.21085748,
    "net_margin": -2.20115111,
    "ebitda_margin": -1.50897473,
    "fcf_margin": -0.46629597,
    "roe": -0.2980733,
    "roa": -0.13152365,
    "roic": 0.01075758,
    "roc_greenblatt": null,
    "asset_turnover": 0.05975221,
    "cash_conversion": 0.21184187,
    "accruals_ratio": -0.10366143,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -4.84833694,
    "debt_to_assets": 0.49572886,
    "interest_coverage": 0.57879234,
    "current_ratio": 0.31158723,
    "quick_ratio": 0.31158723,
    "net_debt": 149993000,
    "revenue_growth_1y": -0.06910282,
    "revenue_growth_3y_cagr": -0.10345212,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -6.28806134,
    "book_value_growth_1y": -0.23968438,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 2.660037,
    "revenue_stability_5y": 0.193318,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.0125,
    "price_return_3m": -0.21359223,
    "price_return_6m": 0.0598321,
    "price_return_9m": 0.0598321,
    "price_return_12m": -0.13483075,
    "price_return_12m_ex1m": -0.14551185,
    "distance_from_52w_high": -0.30172414,
    "distance_from_52w_low": 0.17759088,
    "relative_strength": -0.43693716,
    "local_beta": 0.1757,
    "volatility_252d": 0.371712,
    "volatility_60d": 0.911172,
    "max_drawdown_12m": -0.32758621,
    "revenue_ttm": 20502000,
    "gross_profit_ttm": 9183000,
    "ebit_ttm": 4323000,
    "ebitda_ttm": -30937000,
    "net_income_ttm": -45128000,
    "eps_diluted_ttm": -1.34739342,
    "operating_cash_flow_ttm": -9560000,
    "capital_expenditure_ttm": null,
    "fcf_ttm": -9560000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 7469000,
    "cash_and_equivalents": 20100000,
    "total_current_assets": 32067000,
    "total_current_liabilities": 102915000,
    "net_ppe": null,
    "total_assets": 343117000,
    "total_debt": 170093000,
    "total_equity": 151399000,
    "net_working_capital": -23458000,
    "book_value_per_share": 4.52034251,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": -337000,
    "tangible_book_value": null,
    "tangible_book_per_share": 4.52034251,
    "universe_ticker_count": null,
    "sector": "Real Estate",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 52,
    "quality_composite": 51,
    "momentum_composite": 50,
    "growth_composite": 50,
    "yield_composite": 52,
    "svqf_composite": 46,
    "vc1_composite": 52,
    "vc2_composite": 52,
    "vc3_composite": 52,
    "trending_value_composite": null,
    "overall_composite": 52,
    "factor_coverage": 0.818,
    "signal_confidence": 0.818,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 48,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.81,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.49,
      "momentum": 0.5,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": 0.0244,
      "shareholder_yield": 0,
      "roe": -0.2981,
      "momentum_12_1": -0.1455,
      "complete_fields": {
        "id": 11410,
        "ticker_id": 36069,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.780666+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.81,
        "market_cap": 27129180.96,
        "market_cap_usd": 27129180.96,
        "enterprise_value": 177459180.96,
        "shares_outstanding": 33492816,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.17918996,
        "ptbv_ratio": 0.17918996,
        "ps_ratio": 1.32324558,
        "pcf_ratio": null,
        "pfcf_ratio": -2.83778044,
        "ev_ebitda": null,
        "ev_ebit": 41.05000716,
        "ev_sales": 8.65570095,
        "ev_fcf": -18.56267583,
        "earnings_yield": 0.02436053,
        "fcf_yield": -0.05387154,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 1.57863225,
        "total_yield": 1.57863225,
        "gross_margin": 0.44790752,
        "operating_margin": 0.21085748,
        "net_margin": -2.20115111,
        "ebitda_margin": -1.50897473,
        "fcf_margin": -0.46629597,
        "roe": -0.2980733,
        "roa": -0.13152365,
        "roic": 0.01075758,
        "roc_greenblatt": null,
        "asset_turnover": 0.05975221,
        "cash_conversion": 0.21184187,
        "accruals_ratio": -0.10366143,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -4.84833694,
        "debt_to_assets": 0.49572886,
        "interest_coverage": 0.57879234,
        "current_ratio": 0.31158723,
        "quick_ratio": 0.31158723,
        "net_debt": 149993000,
        "revenue_growth_1y": -0.06910282,
        "revenue_growth_3y_cagr": -0.10345212,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -6.28806134,
        "book_value_growth_1y": -0.23968438,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 2.660037,
        "revenue_stability_5y": 0.193318,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.0125,
        "price_return_3m": -0.21359223,
        "price_return_6m": 0.0598321,
        "price_return_9m": 0.0598321,
        "price_return_12m": -0.13483075,
        "price_return_12m_ex1m": -0.14551185,
        "distance_from_52w_high": -0.30172414,
        "distance_from_52w_low": 0.17759088,
        "relative_strength": -0.43693716,
        "local_beta": 0.1757,
        "volatility_252d": 0.371712,
        "volatility_60d": 0.911172,
        "max_drawdown_12m": -0.32758621,
        "revenue_ttm": 20502000,
        "gross_profit_ttm": 9183000,
        "ebit_ttm": 4323000,
        "ebitda_ttm": -30937000,
        "net_income_ttm": -45128000,
        "eps_diluted_ttm": -1.34739342,
        "operating_cash_flow_ttm": -9560000,
        "capital_expenditure_ttm": null,
        "fcf_ttm": -9560000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 7469000,
        "cash_and_equivalents": 20100000,
        "total_current_assets": 32067000,
        "total_current_liabilities": 102915000,
        "net_ppe": null,
        "total_assets": 343117000,
        "total_debt": 170093000,
        "total_equity": 151399000,
        "net_working_capital": -23458000,
        "book_value_per_share": 4.52034251,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": -337000,
        "tangible_book_value": null,
        "tangible_book_per_share": 4.52034251,
        "universe_ticker_count": null,
        "sector": "Real Estate",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 52,
        "quality_composite": 51,
        "momentum_composite": 50,
        "growth_composite": 50,
        "yield_composite": 52,
        "svqf_composite": 46,
        "vc1_composite": 52,
        "vc2_composite": 52,
        "vc3_composite": 52,
        "trending_value_composite": null,
        "overall_composite": 52,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 48,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 22443000,
          "cost_of_revenue": 12236000,
          "gross_profit": 10207000,
          "ebit": 5358000,
          "ebitda": -42167000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -55974000,
          "net_income_to_common": -55974000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25057000,
          "total_current_assets": 51146000,
          "total_assets": 363380000,
          "short_term_debt": 42649000,
          "long_term_debt": 58198000,
          "total_debt": 204528000,
          "total_liabilities": null,
          "total_equity": 138807000,
          "shares_outstanding": 33302307,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4828000,
          "capital_expenditure": null,
          "free_cash_flow": -4828000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -28117000
        },
        "complete_fields": {
          "id": 422120,
          "ticker_id": 36069,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-42167000",
              "netIncome": "-55974000",
              "grossProfit": "10207000",
              "totalRevenue": "22443000",
              "costOfRevenue": "12236000",
              "interestExpense": "7868000",
              "operatingIncome": "5358000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "204528000",
              "totalAssets": "363380000",
              "longTermDebt": "58198000",
              "shortTermDebt": "42649000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "-1158000",
              "totalLiabilities": null,
              "sharesOutstanding": "33302307",
              "totalCurrentAssets": "51146000",
              "totalShareholderEquity": "138807000",
              "totalCurrentLiabilities": "74675000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "25057000"
            },
            "cashflow": {
              "freeCashFlow": "-4828000",
              "dividendsPaid": null,
              "issuanceOfDebt": "9382000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-37499000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-4828000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 22443000,
          "cost_of_revenue": 12236000,
          "gross_profit": 10207000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5358000,
          "depreciation_amortisation": null,
          "ebitda": -42167000,
          "interest_expense": 7868000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -55974000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -55974000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 25057000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 51146000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 363380000,
          "short_term_debt": 42649000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 74675000,
          "long_term_debt": 58198000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 204528000,
          "preferred_stock": null,
          "minority_interest": -1158000,
          "retained_earnings": null,
          "total_equity": 138807000,
          "shares_outstanding": 33302307,
          "operating_cash_flow": -4828000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -28117000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4828000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-42167000",
            "netIncome": "-55974000",
            "grossProfit": "10207000",
            "totalRevenue": "22443000",
            "costOfRevenue": "12236000",
            "interestExpense": "7868000",
            "operatingIncome": "5358000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "204528000",
            "totalAssets": "363380000",
            "longTermDebt": "58198000",
            "shortTermDebt": "42649000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "-1158000",
            "totalLiabilities": null,
            "sharesOutstanding": "33302307",
            "totalCurrentAssets": "51146000",
            "totalShareholderEquity": "138807000",
            "totalCurrentLiabilities": "74675000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "25057000"
          },
          "cashflow": {
            "freeCashFlow": "-4828000",
            "dividendsPaid": null,
            "issuanceOfDebt": "9382000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-37499000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-4828000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 24109000,
          "cost_of_revenue": 10648000,
          "gross_profit": 13461000,
          "ebit": 8062000,
          "ebitda": -61800000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -69133000,
          "net_income_to_common": -69133000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6249000,
          "total_current_assets": 45362000,
          "total_assets": 412216000,
          "short_term_debt": 60571000,
          "long_term_debt": 54150000,
          "total_debt": 215508000,
          "total_liabilities": null,
          "total_equity": 182038000,
          "shares_outstanding": 33206180,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 913000,
          "capital_expenditure": null,
          "free_cash_flow": 913000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7918000
        },
        "complete_fields": {
          "id": 422125,
          "ticker_id": 36069,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-61800000",
              "netIncome": "-69133000",
              "grossProfit": "13461000",
              "totalRevenue": "24109000",
              "costOfRevenue": "10648000",
              "interestExpense": "9438000",
              "operatingIncome": "8062000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "215508000",
              "totalAssets": "412216000",
              "longTermDebt": "54150000",
              "shortTermDebt": "60571000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "67000",
              "totalLiabilities": null,
              "sharesOutstanding": "33206180",
              "totalCurrentAssets": "45362000",
              "totalShareholderEquity": "182038000",
              "totalCurrentLiabilities": "77981000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "6249000"
            },
            "cashflow": {
              "freeCashFlow": "913000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "58000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7976000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "913000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 24109000,
          "cost_of_revenue": 10648000,
          "gross_profit": 13461000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 8062000,
          "depreciation_amortisation": null,
          "ebitda": -61800000,
          "interest_expense": 9438000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -69133000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -69133000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6249000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 45362000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 412216000,
          "short_term_debt": 60571000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 77981000,
          "long_term_debt": 54150000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 215508000,
          "preferred_stock": null,
          "minority_interest": 67000,
          "retained_earnings": null,
          "total_equity": 182038000,
          "shares_outstanding": 33206180,
          "operating_cash_flow": 913000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7918000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 913000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-61800000",
            "netIncome": "-69133000",
            "grossProfit": "13461000",
            "totalRevenue": "24109000",
            "costOfRevenue": "10648000",
            "interestExpense": "9438000",
            "operatingIncome": "8062000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "215508000",
            "totalAssets": "412216000",
            "longTermDebt": "54150000",
            "shortTermDebt": "60571000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "67000",
            "totalLiabilities": null,
            "sharesOutstanding": "33206180",
            "totalCurrentAssets": "45362000",
            "totalShareholderEquity": "182038000",
            "totalCurrentLiabilities": "77981000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "6249000"
          },
          "cashflow": {
            "freeCashFlow": "913000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "58000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7976000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "913000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 33566000,
          "cost_of_revenue": 10650000,
          "gross_profit": 22916000,
          "ebit": 17146000,
          "ebitda": -21801000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -29691000,
          "net_income_to_common": -29691000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12489000,
          "total_current_assets": 24155000,
          "total_assets": 484060000,
          "short_term_debt": 50552000,
          "long_term_debt": 65896000,
          "total_debt": 219446000,
          "total_liabilities": null,
          "total_equity": 246418000,
          "shares_outstanding": 32594711,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3971000,
          "capital_expenditure": null,
          "free_cash_flow": 3971000,
          "dividends_paid": -13496000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -25587000
        },
        "complete_fields": {
          "id": 422127,
          "ticker_id": 36069,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-21801000",
              "netIncome": "-29691000",
              "grossProfit": "22916000",
              "totalRevenue": "33566000",
              "costOfRevenue": "10650000",
              "interestExpense": "8481000",
              "operatingIncome": "17146000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "219446000",
              "totalAssets": "484060000",
              "longTermDebt": "65896000",
              "shortTermDebt": "50552000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "947000",
              "totalLiabilities": null,
              "sharesOutstanding": "32594711",
              "totalCurrentAssets": "24155000",
              "totalShareholderEquity": "246418000",
              "totalCurrentLiabilities": "70991000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "12489000"
            },
            "cashflow": {
              "freeCashFlow": "3971000",
              "dividendsPaid": "-13496000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-25587000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "3971000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 33566000,
          "cost_of_revenue": 10650000,
          "gross_profit": 22916000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 17146000,
          "depreciation_amortisation": null,
          "ebitda": -21801000,
          "interest_expense": 8481000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -29691000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -29691000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12489000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 24155000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 484060000,
          "short_term_debt": 50552000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 70991000,
          "long_term_debt": 65896000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 219446000,
          "preferred_stock": null,
          "minority_interest": 947000,
          "retained_earnings": null,
          "total_equity": 246418000,
          "shares_outstanding": 32594711,
          "operating_cash_flow": 3971000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -13496000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -25587000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3971000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-21801000",
            "netIncome": "-29691000",
            "grossProfit": "22916000",
            "totalRevenue": "33566000",
            "costOfRevenue": "10650000",
            "interestExpense": "8481000",
            "operatingIncome": "17146000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "219446000",
            "totalAssets": "484060000",
            "longTermDebt": "65896000",
            "shortTermDebt": "50552000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "947000",
            "totalLiabilities": null,
            "sharesOutstanding": "32594711",
            "totalCurrentAssets": "24155000",
            "totalShareholderEquity": "246418000",
            "totalCurrentLiabilities": "70991000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "12489000"
          },
          "cashflow": {
            "freeCashFlow": "3971000",
            "dividendsPaid": "-13496000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-25587000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "3971000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 31143000,
          "cost_of_revenue": 9699000,
          "gross_profit": 21444000,
          "ebit": 14635000,
          "ebitda": -34961000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -36854000,
          "net_income_to_common": -36854000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 45176000,
          "total_current_assets": 62419000,
          "total_assets": 561107000,
          "short_term_debt": 38049000,
          "long_term_debt": 96499000,
          "total_debt": 243093000,
          "total_liabilities": null,
          "total_equity": 286979000,
          "shares_outstanding": 32778699,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 21427000,
          "capital_expenditure": null,
          "free_cash_flow": 21427000,
          "dividends_paid": -22371000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 32075000
        },
        "complete_fields": {
          "id": 422128,
          "ticker_id": 36069,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-34961000",
              "netIncome": "-36854000",
              "grossProfit": "21444000",
              "totalRevenue": "31143000",
              "costOfRevenue": "9699000",
              "interestExpense": "4796000",
              "operatingIncome": "14635000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "243093000",
              "totalAssets": "561107000",
              "longTermDebt": "96499000",
              "shortTermDebt": "38049000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "1198000",
              "totalLiabilities": null,
              "sharesOutstanding": "32778699",
              "totalCurrentAssets": "62419000",
              "totalShareholderEquity": "286979000",
              "totalCurrentLiabilities": "70104000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "45176000"
            },
            "cashflow": {
              "freeCashFlow": "21427000",
              "dividendsPaid": "-22371000",
              "issuanceOfDebt": "51316000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-19241000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "21427000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 31143000,
          "cost_of_revenue": 9699000,
          "gross_profit": 21444000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 14635000,
          "depreciation_amortisation": null,
          "ebitda": -34961000,
          "interest_expense": 4796000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -36854000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -36854000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 45176000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 62419000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 561107000,
          "short_term_debt": 38049000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 70104000,
          "long_term_debt": 96499000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 243093000,
          "preferred_stock": null,
          "minority_interest": 1198000,
          "retained_earnings": null,
          "total_equity": 286979000,
          "shares_outstanding": 32778699,
          "operating_cash_flow": 21427000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -22371000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 32075000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 21427000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-34961000",
            "netIncome": "-36854000",
            "grossProfit": "21444000",
            "totalRevenue": "31143000",
            "costOfRevenue": "9699000",
            "interestExpense": "4796000",
            "operatingIncome": "14635000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "243093000",
            "totalAssets": "561107000",
            "longTermDebt": "96499000",
            "shortTermDebt": "38049000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "1198000",
            "totalLiabilities": null,
            "sharesOutstanding": "32778699",
            "totalCurrentAssets": "62419000",
            "totalShareholderEquity": "286979000",
            "totalCurrentLiabilities": "70104000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "45176000"
          },
          "cashflow": {
            "freeCashFlow": "21427000",
            "dividendsPaid": "-22371000",
            "issuanceOfDebt": "51316000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-19241000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "21427000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -36691000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422129,
          "ticker_id": 36069,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-36691000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -36691000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-36691000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3676000,
          "cost_of_revenue": 4608000,
          "gross_profit": -932000,
          "ebit": -2155000,
          "ebitda": 15133000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 12768000,
          "net_income_to_common": 12768000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20100000,
          "total_current_assets": 32067000,
          "total_assets": 343117000,
          "short_term_debt": 67490000,
          "long_term_debt": 204000,
          "total_debt": 170093000,
          "total_liabilities": null,
          "total_equity": 151399000,
          "shares_outstanding": 33492816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3804000,
          "capital_expenditure": null,
          "free_cash_flow": -3804000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -16800000
        },
        "complete_fields": {
          "id": 422118,
          "ticker_id": 36069,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15133000",
              "netIncome": "12768000",
              "grossProfit": "-932000",
              "totalRevenue": "3676000",
              "costOfRevenue": "4608000",
              "interestExpense": "1530000",
              "operatingIncome": "-2155000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "170093000",
              "totalAssets": "343117000",
              "longTermDebt": "204000",
              "shortTermDebt": "67490000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "-337000",
              "totalLiabilities": null,
              "sharesOutstanding": "33492816",
              "totalCurrentAssets": "32067000",
              "totalShareholderEquity": "151399000",
              "totalCurrentLiabilities": "102915000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "20100000"
            },
            "cashflow": {
              "freeCashFlow": "-3804000",
              "dividendsPaid": null,
              "issuanceOfDebt": "46000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-16846000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-3804000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 3676000,
          "cost_of_revenue": 4608000,
          "gross_profit": -932000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2155000,
          "depreciation_amortisation": null,
          "ebitda": 15133000,
          "interest_expense": 1530000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 12768000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 12768000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 20100000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 32067000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 343117000,
          "short_term_debt": 67490000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 102915000,
          "long_term_debt": 204000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 170093000,
          "preferred_stock": null,
          "minority_interest": -337000,
          "retained_earnings": null,
          "total_equity": 151399000,
          "shares_outstanding": 33492816,
          "operating_cash_flow": -3804000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -16800000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3804000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15133000",
            "netIncome": "12768000",
            "grossProfit": "-932000",
            "totalRevenue": "3676000",
            "costOfRevenue": "4608000",
            "interestExpense": "1530000",
            "operatingIncome": "-2155000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "170093000",
            "totalAssets": "343117000",
            "longTermDebt": "204000",
            "shortTermDebt": "67490000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "-337000",
            "totalLiabilities": null,
            "sharesOutstanding": "33492816",
            "totalCurrentAssets": "32067000",
            "totalShareholderEquity": "151399000",
            "totalCurrentLiabilities": "102915000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "20100000"
          },
          "cashflow": {
            "freeCashFlow": "-3804000",
            "dividendsPaid": null,
            "issuanceOfDebt": "46000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-16846000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-3804000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5541000,
          "cost_of_revenue": 2266000,
          "gross_profit": 3275000,
          "ebit": 1829000,
          "ebitda": -39005000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -46834000,
          "net_income_to_common": -46834000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25057000,
          "total_current_assets": 51146000,
          "total_assets": 363380000,
          "short_term_debt": 42649000,
          "long_term_debt": 58198000,
          "total_debt": 204528000,
          "total_liabilities": null,
          "total_equity": 138807000,
          "shares_outstanding": 33302307,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2499000,
          "capital_expenditure": null,
          "free_cash_flow": -2499000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -9246000
        },
        "complete_fields": {
          "id": 422119,
          "ticker_id": 36069,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-39005000",
              "netIncome": "-46834000",
              "grossProfit": "3275000",
              "totalRevenue": "5541000",
              "costOfRevenue": "2266000",
              "interestExpense": "1844000",
              "operatingIncome": "1829000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "204528000",
              "totalAssets": "363380000",
              "longTermDebt": "58198000",
              "shortTermDebt": "42649000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "-1158000",
              "totalLiabilities": null,
              "sharesOutstanding": "33302307",
              "totalCurrentAssets": "51146000",
              "totalShareholderEquity": "138807000",
              "totalCurrentLiabilities": "74675000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "25057000"
            },
            "cashflow": {
              "freeCashFlow": "-2499000",
              "dividendsPaid": null,
              "issuanceOfDebt": "112000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-9358000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-2499000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 5541000,
          "cost_of_revenue": 2266000,
          "gross_profit": 3275000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1829000,
          "depreciation_amortisation": null,
          "ebitda": -39005000,
          "interest_expense": 1844000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -46834000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -46834000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 25057000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 51146000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 363380000,
          "short_term_debt": 42649000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 74675000,
          "long_term_debt": 58198000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 204528000,
          "preferred_stock": null,
          "minority_interest": -1158000,
          "retained_earnings": null,
          "total_equity": 138807000,
          "shares_outstanding": 33302307,
          "operating_cash_flow": -2499000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -9246000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2499000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-39005000",
            "netIncome": "-46834000",
            "grossProfit": "3275000",
            "totalRevenue": "5541000",
            "costOfRevenue": "2266000",
            "interestExpense": "1844000",
            "operatingIncome": "1829000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "204528000",
            "totalAssets": "363380000",
            "longTermDebt": "58198000",
            "shortTermDebt": "42649000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "-1158000",
            "totalLiabilities": null,
            "sharesOutstanding": "33302307",
            "totalCurrentAssets": "51146000",
            "totalShareholderEquity": "138807000",
            "totalCurrentLiabilities": "74675000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "25057000"
          },
          "cashflow": {
            "freeCashFlow": "-2499000",
            "dividendsPaid": null,
            "issuanceOfDebt": "112000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-9358000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-2499000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5703000,
          "cost_of_revenue": 2054000,
          "gross_profit": 3649000,
          "ebit": 2697000,
          "ebitda": 2363000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 189000,
          "net_income_to_common": 189000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11916000,
          "total_current_assets": 87343000,
          "total_assets": 421265000,
          "short_term_debt": 42960000,
          "long_term_debt": 68234000,
          "total_debt": 217248000,
          "total_liabilities": null,
          "total_equity": 190565000,
          "shares_outstanding": 33263869,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4010000,
          "capital_expenditure": null,
          "free_cash_flow": 4010000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1528000
        },
        "complete_fields": {
          "id": 422121,
          "ticker_id": 36069,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2363000",
              "netIncome": "189000",
              "grossProfit": "3649000",
              "totalRevenue": "5703000",
              "costOfRevenue": "2054000",
              "interestExpense": "2108000",
              "operatingIncome": "2697000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "217248000",
              "totalAssets": "421265000",
              "longTermDebt": "68234000",
              "shortTermDebt": "42960000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "-125000",
              "totalLiabilities": null,
              "sharesOutstanding": "33263869",
              "totalCurrentAssets": "87343000",
              "totalShareholderEquity": "190565000",
              "totalCurrentLiabilities": "65091000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "11916000"
            },
            "cashflow": {
              "freeCashFlow": "4010000",
              "dividendsPaid": null,
              "issuanceOfDebt": "434000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1962000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "4010000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 5703000,
          "cost_of_revenue": 2054000,
          "gross_profit": 3649000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2697000,
          "depreciation_amortisation": null,
          "ebitda": 2363000,
          "interest_expense": 2108000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 189000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 189000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11916000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 87343000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 421265000,
          "short_term_debt": 42960000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 65091000,
          "long_term_debt": 68234000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 217248000,
          "preferred_stock": null,
          "minority_interest": -125000,
          "retained_earnings": null,
          "total_equity": 190565000,
          "shares_outstanding": 33263869,
          "operating_cash_flow": 4010000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1528000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4010000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2363000",
            "netIncome": "189000",
            "grossProfit": "3649000",
            "totalRevenue": "5703000",
            "costOfRevenue": "2054000",
            "interestExpense": "2108000",
            "operatingIncome": "2697000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "217248000",
            "totalAssets": "421265000",
            "longTermDebt": "68234000",
            "shortTermDebt": "42960000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "-125000",
            "totalLiabilities": null,
            "sharesOutstanding": "33263869",
            "totalCurrentAssets": "87343000",
            "totalShareholderEquity": "190565000",
            "totalCurrentLiabilities": "65091000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "11916000"
          },
          "cashflow": {
            "freeCashFlow": "4010000",
            "dividendsPaid": null,
            "issuanceOfDebt": "434000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1962000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "4010000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5582000,
          "cost_of_revenue": 2391000,
          "gross_profit": 3191000,
          "ebit": 1952000,
          "ebitda": -9428000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -11251000,
          "net_income_to_common": -11251000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12605000,
          "total_current_assets": 49945000,
          "total_assets": 415528000,
          "short_term_debt": 41892000,
          "long_term_debt": 66717000,
          "total_debt": 213754000,
          "total_liabilities": null,
          "total_equity": 186770000,
          "shares_outstanding": 33206180,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -7267000,
          "capital_expenditure": null,
          "free_cash_flow": -7267000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -15253000
        },
        "complete_fields": {
          "id": 422122,
          "ticker_id": 36069,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-9428000",
              "netIncome": "-11251000",
              "grossProfit": "3191000",
              "totalRevenue": "5582000",
              "costOfRevenue": "2391000",
              "interestExpense": "1987000",
              "operatingIncome": "1952000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "213754000",
              "totalAssets": "415528000",
              "longTermDebt": "66717000",
              "shortTermDebt": "41892000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "-127000",
              "totalLiabilities": null,
              "sharesOutstanding": "33206180",
              "totalCurrentAssets": "49945000",
              "totalShareholderEquity": "186770000",
              "totalCurrentLiabilities": "63136000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "12605000"
            },
            "cashflow": {
              "freeCashFlow": "-7267000",
              "dividendsPaid": null,
              "issuanceOfDebt": "8810000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-24063000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-7267000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 5582000,
          "cost_of_revenue": 2391000,
          "gross_profit": 3191000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1952000,
          "depreciation_amortisation": null,
          "ebitda": -9428000,
          "interest_expense": 1987000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -11251000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -11251000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12605000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 49945000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 415528000,
          "short_term_debt": 41892000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 63136000,
          "long_term_debt": 66717000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 213754000,
          "preferred_stock": null,
          "minority_interest": -127000,
          "retained_earnings": null,
          "total_equity": 186770000,
          "shares_outstanding": 33206180,
          "operating_cash_flow": -7267000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -15253000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -7267000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-9428000",
            "netIncome": "-11251000",
            "grossProfit": "3191000",
            "totalRevenue": "5582000",
            "costOfRevenue": "2391000",
            "interestExpense": "1987000",
            "operatingIncome": "1952000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "213754000",
            "totalAssets": "415528000",
            "longTermDebt": "66717000",
            "shortTermDebt": "41892000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "-127000",
            "totalLiabilities": null,
            "sharesOutstanding": "33206180",
            "totalCurrentAssets": "49945000",
            "totalShareholderEquity": "186770000",
            "totalCurrentLiabilities": "63136000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "12605000"
          },
          "cashflow": {
            "freeCashFlow": "-7267000",
            "dividendsPaid": null,
            "issuanceOfDebt": "8810000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-24063000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-7267000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5616000,
          "cost_of_revenue": 5525000,
          "gross_profit": 91000,
          "ebit": -1111000,
          "ebitda": 3903000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1922000,
          "net_income_to_common": 1922000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5331000,
          "total_current_assets": 46644000,
          "total_assets": 434976000,
          "short_term_debt": 62912000,
          "long_term_debt": 55920000,
          "total_debt": 223037000,
          "total_liabilities": null,
          "total_equity": 192775000,
          "shares_outstanding": 33206180,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 928000,
          "capital_expenditure": null,
          "free_cash_flow": 928000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2090000
        },
        "complete_fields": {
          "id": 422123,
          "ticker_id": 36069,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3903000",
              "netIncome": "1922000",
              "grossProfit": "91000",
              "totalRevenue": "5616000",
              "costOfRevenue": "5525000",
              "interestExpense": "1929000",
              "operatingIncome": "-1111000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "223037000",
              "totalAssets": "434976000",
              "longTermDebt": "55920000",
              "shortTermDebt": "62912000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "80000",
              "totalLiabilities": null,
              "sharesOutstanding": "33206180",
              "totalCurrentAssets": "46644000",
              "totalShareholderEquity": "192775000",
              "totalCurrentLiabilities": "87023000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "5331000"
            },
            "cashflow": {
              "freeCashFlow": "928000",
              "dividendsPaid": null,
              "issuanceOfDebt": "26000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2116000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "928000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 5616000,
          "cost_of_revenue": 5525000,
          "gross_profit": 91000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1111000,
          "depreciation_amortisation": null,
          "ebitda": 3903000,
          "interest_expense": 1929000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1922000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1922000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5331000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 46644000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 434976000,
          "short_term_debt": 62912000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 87023000,
          "long_term_debt": 55920000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 223037000,
          "preferred_stock": null,
          "minority_interest": 80000,
          "retained_earnings": null,
          "total_equity": 192775000,
          "shares_outstanding": 33206180,
          "operating_cash_flow": 928000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2090000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 928000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3903000",
            "netIncome": "1922000",
            "grossProfit": "91000",
            "totalRevenue": "5616000",
            "costOfRevenue": "5525000",
            "interestExpense": "1929000",
            "operatingIncome": "-1111000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "223037000",
            "totalAssets": "434976000",
            "longTermDebt": "55920000",
            "shortTermDebt": "62912000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "80000",
            "totalLiabilities": null,
            "sharesOutstanding": "33206180",
            "totalCurrentAssets": "46644000",
            "totalShareholderEquity": "192775000",
            "totalCurrentLiabilities": "87023000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "5331000"
          },
          "cashflow": {
            "freeCashFlow": "928000",
            "dividendsPaid": null,
            "issuanceOfDebt": "26000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2116000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "928000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422124,
          "ticker_id": 36069,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:38.299580+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 43000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422126,
          "ticker_id": 36069,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:38.299580+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "43000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 43000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "43000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}