{ "ticker": { "uuid": "9cc8a76c-b93b-4933-9c5f-f788e9582a73", "symbol": "GGRP", "name": "The Glimpse Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9cc8a76c-b93b-4933-9c5f-f788e9582a73/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cc8a76c-b93b-4933-9c5f-f788e9582a73/" }, "ticker_metadata": { "id": 6253, "uuid": "9cc8a76c-b93b-4933-9c5f-f788e9582a73", "symbol": "GGRP", "name": "The Glimpse Group, Inc.", "asset_type": "equity", "market_cap": 17137700, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "The Glimpse Group, Inc. (GGRP) is a leading innovator in the immersive technology landscape, focusing on augmented reality (AR) and virtual reality (VR) solutions across key sectors, including education, healthcare, and corporate training. By leveraging a robust portfolio of subsidiaries, GGRP enhances its technological capabilities and position in a rapidly expanding market. The company's commitment to innovation is further strengthened through strategic partnerships and targeted acquisitions, which positions it to capitalize on the growing demand for immersive experiences. With a skilled workforce and a vision for the future of digital interaction, Glimpse is well-positioned for continued growth and value creation for its stakeholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9cc8a76c-b93b-4933-9c5f-f788e9582a73", "symbol": "GGRP", "name": "The Glimpse Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/9cc8a76c-b93b-4933-9c5f-f788e9582a73/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cc8a76c-b93b-4933-9c5f-f788e9582a73/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.79, "market_cap": 16545057.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9503, "piotroski_f_score": 4, "momentum_12_1": -0.6815, "volatility_252d": 0.8036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.349372+00:00", "batch_id": "" }, "size": { "price_close": 0.785, "market_cap": 16545057.21, "market_cap_usd": 16545057.21, "enterprise_value": 14543696.21, "shares_outstanding": 21076506, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.1137, "ptbv_ratio": 6.1137, "ps_ratio": 1.7437, "pcf_ratio": null, "pfcf_ratio": -4.5917, "ev_ebitda": null, "ev_ebit": -4.9111, "ev_sales": 1.5328, "ev_fcf": -4.0363, "earnings_yield": null, "fcf_yield": -0.2478, "price_to_sales": 1.7437, "price_to_book": 6.1137, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6524 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6539, "operating_margin": -0.3121, "net_margin": -0.271, "ebitda_margin": -0.2682, "fcf_margin": -0.3798, "roe": -0.9503, "roa": -0.685, "roic": -3.1509, "roc_greenblatt": null, "asset_turnover": 2.5271, "cash_conversion": 1.4011, "accruals_ratio": 0.2796, "sbc_to_revenue": 0.1034, "piotroski_f_score": 4, "altman_z_score": -19.8357, "earnings_stability_5y": 0.9674, "revenue_stability_5y": 0.2659, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.6526, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3874, "net_debt_to_ebitda": 0.7865, "debt_to_assets": 0.0399, "interest_coverage": null, "current_ratio": 3.4162, "quick_ratio": 3.4162, "net_debt": -2001361, "local_beta": 0.0009, "volatility_252d": 0.8036, "volatility_60d": 1.9051, "max_drawdown_12m": -0.709, "risk_adjusted_momentum": -0.8481 }, "growth": { "revenue_growth_1y": 0.1958, "revenue_growth_3y_cagr": 0.1315, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3575, "revenue_growth": 0.1958, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5502, "price_return_3m": 0.2576, "price_return_6m": -0.2594, "price_return_9m": -0.4332, "price_return_12m": -0.5063, "price_return_12m_ex1m": -0.6815, "momentum_6m": -0.2594, "momentum_12m": -0.5063, "momentum_12_1": -0.6815, "distance_from_52w_high": -0.5489, "distance_from_52w_low": 0.5502, "relative_strength": -0.6642 }, "raw_ttm": { "revenue_ttm": 9488209, "gross_profit_ttm": 6204685, "ebit_ttm": -2961368, "ebitda_ttm": -2544757, "net_income_ttm": -2571768, "eps_diluted_ttm": -0.122, "operating_cash_flow_ttm": -3621564, "capital_expenditure_ttm": 18299, "fcf_ttm": -3603265, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2151320, "total_current_assets": 3538850, "total_current_liabilities": 1035898, "net_ppe": null, "total_assets": 3754517, "total_debt": 149959, "total_equity": 2706247, "net_working_capital": 501591, "book_value_per_share": 0.1284, "retained_earnings": -80534053, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2706247, "tangible_book_per_share": 0.1284 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2982, "ticker_id": 6253, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.349372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.785, "market_cap": 16545057.21, "market_cap_usd": 16545057.21, "enterprise_value": 14543696.21, "shares_outstanding": 21076506, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.11365378, "ptbv_ratio": 6.11365378, "ps_ratio": 1.74374924, "pcf_ratio": null, "pfcf_ratio": -4.59168482, "ev_ebitda": null, "ev_ebit": -4.91114114, "ev_sales": 1.53281786, "ev_fcf": -4.03625495, "earnings_yield": null, "fcf_yield": -0.24775442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65393638, "operating_margin": -0.31211033, "net_margin": -0.27104884, "ebitda_margin": -0.26820204, "fcf_margin": -0.3797624, "roe": -0.95030794, "roa": -0.68497972, "roic": -3.150901, "roc_greenblatt": null, "asset_turnover": 2.52714504, "cash_conversion": 1.40108478, "accruals_ratio": 0.2796088, "sbc_to_revenue": 0.10340034, "debt_to_equity": 0.38735193, "net_debt_to_ebitda": 0.78646448, "debt_to_assets": 0.03994096, "interest_coverage": null, "current_ratio": 3.41621472, "quick_ratio": 3.41621472, "net_debt": -2001361, "revenue_growth_1y": 0.19578453, "revenue_growth_3y_cagr": 0.13148898, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.35749268, "piotroski_f_score": 4, "altman_z_score": -19.83569577, "earnings_stability_5y": 0.967352, "revenue_stability_5y": 0.265911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.55015798, "price_return_3m": 0.25760974, "price_return_6m": -0.25943396, "price_return_9m": -0.433213, "price_return_12m": -0.50628931, "price_return_12m_ex1m": -0.68150943, "distance_from_52w_high": -0.54885057, "distance_from_52w_low": 0.55015798, "relative_strength": -0.66423036, "local_beta": 0.0009, "volatility_252d": 0.803585, "volatility_60d": 1.90514, "max_drawdown_12m": -0.70896552, "revenue_ttm": 9488209, "gross_profit_ttm": 6204685, "ebit_ttm": -2961368, "ebitda_ttm": -2544757, "net_income_ttm": -2571768, "eps_diluted_ttm": -0.1220206, "operating_cash_flow_ttm": -3621564, "capital_expenditure_ttm": 18299, "fcf_ttm": -3603265, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2151320, "total_current_assets": 3538850, "total_current_liabilities": 1035898, "net_ppe": null, "total_assets": 3754517, "total_debt": 149959, "total_equity": 2706247, "net_working_capital": 501591, "book_value_per_share": 0.12840112, "retained_earnings": -80534053, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2706247, "tangible_book_per_share": 0.12840112, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.79, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9503, "momentum_12_1": -0.6815, "complete_fields": { "id": 2982, "ticker_id": 6253, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.349372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.785, "market_cap": 16545057.21, "market_cap_usd": 16545057.21, "enterprise_value": 14543696.21, "shares_outstanding": 21076506, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.11365378, "ptbv_ratio": 6.11365378, "ps_ratio": 1.74374924, "pcf_ratio": null, "pfcf_ratio": -4.59168482, "ev_ebitda": null, "ev_ebit": -4.91114114, "ev_sales": 1.53281786, "ev_fcf": -4.03625495, "earnings_yield": null, "fcf_yield": -0.24775442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65393638, "operating_margin": -0.31211033, "net_margin": -0.27104884, "ebitda_margin": -0.26820204, "fcf_margin": -0.3797624, "roe": -0.95030794, "roa": -0.68497972, "roic": -3.150901, "roc_greenblatt": null, "asset_turnover": 2.52714504, "cash_conversion": 1.40108478, "accruals_ratio": 0.2796088, "sbc_to_revenue": 0.10340034, "debt_to_equity": 0.38735193, "net_debt_to_ebitda": 0.78646448, "debt_to_assets": 0.03994096, "interest_coverage": null, "current_ratio": 3.41621472, "quick_ratio": 3.41621472, "net_debt": -2001361, "revenue_growth_1y": 0.19578453, "revenue_growth_3y_cagr": 0.13148898, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.35749268, "piotroski_f_score": 4, "altman_z_score": -19.83569577, "earnings_stability_5y": 0.967352, "revenue_stability_5y": 0.265911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.55015798, "price_return_3m": 0.25760974, "price_return_6m": -0.25943396, "price_return_9m": -0.433213, "price_return_12m": -0.50628931, "price_return_12m_ex1m": -0.68150943, "distance_from_52w_high": -0.54885057, "distance_from_52w_low": 0.55015798, "relative_strength": -0.66423036, "local_beta": 0.0009, "volatility_252d": 0.803585, "volatility_60d": 1.90514, "max_drawdown_12m": -0.70896552, "revenue_ttm": 9488209, "gross_profit_ttm": 6204685, "ebit_ttm": -2961368, "ebitda_ttm": -2544757, "net_income_ttm": -2571768, "eps_diluted_ttm": -0.1220206, "operating_cash_flow_ttm": -3621564, "capital_expenditure_ttm": 18299, "fcf_ttm": -3603265, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2151320, "total_current_assets": 3538850, "total_current_liabilities": 1035898, "net_ppe": null, "total_assets": 3754517, "total_debt": 149959, "total_equity": 2706247, "net_working_capital": 501591, "book_value_per_share": 0.12840112, "retained_earnings": -80534053, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2706247, "tangible_book_per_share": 0.12840112, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 10527925, "cost_of_revenue": 3407946, "gross_profit": 7119979, "ebit": -2639922, "ebitda": -2131787, "pretax_income": -2552651, "tax_provision": null, "net_income": -2552651, "net_income_to_common": -2552651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6832725, "total_current_assets": 8172657, "total_assets": 19279066, "short_term_debt": 127046, "long_term_debt": null, "total_debt": 127046, "total_liabilities": 2343176, "total_equity": 16935890, "shares_outstanding": 19633374, "goodwill_and_intangibles": 10918317 }, "cash_flow": { "operating_cash_flow": -273774, "capital_expenditure": 42508, "free_cash_flow": -231266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80346, "ticker_id": 6253, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2639922", "ebitda": "-2131787", "netIncome": "-2552651", "grossProfit": "7119979", "depreciation": "None", "totalRevenue": "10527925", "costOfRevenue": "3407946", "interestIncome": "189683", "incomeBeforeTax": "-2552651", "interestExpense": "None", "operatingIncome": "-2742334", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "189683", "nonInterestIncome": "None", "operatingExpenses": "9862313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3494731", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3407946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508135", "sellingGeneralAndAdministrative": "3636266", "netIncomeFromContinuingOperations": "-2552651" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21056", "currentDebt": "None", "investments": "None", "totalAssets": "19279066", "longTermDebt": "None", "shortTermDebt": "127046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60717", "reportedCurrency": "USD", "retainedEarnings": "-65591924", "totalLiabilities": "2343176", "otherCurrentAssets": "338781", "totalCurrentAssets": "8172657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1001151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106409", "currentAccountsPayable": "228371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131750", "totalShareholderEquity": "16935890", "capitalLeaseObligations": "131750", "otherCurrentLiabilities": "1930479", "totalCurrentLiabilities": "2338472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4704", "cashAndShortTermInvestments": "6832725", "commonStockSharesOutstanding": "19633374", "intangibleAssetsExcludingGoodwill": "60717", "cashAndCashEquivalentsAtCarryingValue": "6832725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2552651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273774", "capitalExpenditures": "42508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6800712", "cashflowFromInvestment": "-1542508", "stockBasedCompensation": "984143", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10527925, "cost_of_revenue": 3407946, "gross_profit": 7119979, "research_and_development": 3494731, "selling_general_admin": 3636266, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2639922, "depreciation_amortisation": 508135, "ebitda": -2131787, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2552651, "tax_provision": null, "effective_tax_rate": null, "net_income": -2552651, "net_income_continuing_ops": -2552651, "net_income_to_common": -2552651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6832725, "short_term_investments": null, "net_receivables": 1001151, "inventory": null, "other_current_assets": null, "total_current_assets": 8172657, "net_ppe": null, "goodwill": 10857600, "intangible_assets": 60717, "goodwill_and_intangibles": 10918317, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11106409, "total_assets": 19279066, "short_term_debt": 127046, "accounts_payable": 228371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2338472, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4704, "total_liabilities": 2343176, "total_debt": 127046, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65591924, "total_equity": 16935890, "shares_outstanding": 19633374, "operating_cash_flow": -273774, "stock_based_compensation": 984143, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42508, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1542508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6800712, "free_cash_flow": -231266, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2639922", "ebitda": "-2131787", "netIncome": "-2552651", "grossProfit": "7119979", "depreciation": "None", "totalRevenue": "10527925", "costOfRevenue": "3407946", "interestIncome": "189683", "incomeBeforeTax": "-2552651", "interestExpense": "None", "operatingIncome": "-2742334", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "189683", "nonInterestIncome": "None", "operatingExpenses": "9862313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3494731", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3407946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508135", "sellingGeneralAndAdministrative": "3636266", "netIncomeFromContinuingOperations": "-2552651" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21056", "currentDebt": "None", "investments": "None", "totalAssets": "19279066", "longTermDebt": "None", "shortTermDebt": "127046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60717", "reportedCurrency": "USD", "retainedEarnings": "-65591924", "totalLiabilities": "2343176", "otherCurrentAssets": "338781", "totalCurrentAssets": "8172657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1001151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106409", "currentAccountsPayable": "228371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131750", "totalShareholderEquity": "16935890", "capitalLeaseObligations": "131750", "otherCurrentLiabilities": "1930479", "totalCurrentLiabilities": "2338472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4704", "cashAndShortTermInvestments": "6832725", "commonStockSharesOutstanding": "19633374", "intangibleAssetsExcludingGoodwill": "60717", "cashAndCashEquivalentsAtCarryingValue": "6832725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2552651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273774", "capitalExpenditures": "42508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6800712", "cashflowFromInvestment": "-1542508", "stockBasedCompensation": "984143", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 8804199, "cost_of_revenue": 2941460, "gross_profit": 5862739, "ebit": -7945770, "ebitda": null, "pretax_income": -6394295, "tax_provision": null, "net_income": -6394295, "net_income_to_common": -6394295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1848295, "total_current_assets": 3520289, "total_assets": 15558603, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4020118, "total_equity": 11538485, "shares_outstanding": 18158217, "goodwill_and_intangibles": 11345467 }, "cash_flow": { "operating_cash_flow": -5209847, "capital_expenditure": 31548, "free_cash_flow": -5178299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80350, "ticker_id": 6253, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6394295", "grossProfit": "5862739", "depreciation": "None", "totalRevenue": "8804199", "costOfRevenue": "2941460", "interestIncome": "221764", "incomeBeforeTax": "-6394295", "interestExpense": "None", "operatingIncome": "-7945770", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "221764", "nonInterestIncome": "None", "operatingExpenses": "16749969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5455612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2941460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7111669", "netIncomeFromContinuingOperations": "-6394295" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15558603", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "487867", "reportedCurrency": "USD", "retainedEarnings": "-63039273", "totalLiabilities": "4020118", "otherCurrentAssets": "778181", "totalCurrentAssets": "3520289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "723032", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12038314", "currentAccountsPayable": "181668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11538485", "capitalLeaseObligations": "543512", "otherCurrentLiabilities": "1467475", "totalCurrentLiabilities": "2427598", "otherNonCurrentLiabilities": "1413696", "totalNonCurrentLiabilities": "1592520", "cashAndShortTermInvestments": "1848295", "commonStockSharesOutstanding": "18158217", "intangibleAssetsExcludingGoodwill": "487867", "cashAndCashEquivalentsAtCarryingValue": "1848295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6394300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5209847", "capitalExpenditures": "31548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2968501", "cashflowFromInvestment": "None", "stockBasedCompensation": "2175072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8804199, "cost_of_revenue": 2941460, "gross_profit": 5862739, "research_and_development": 5455612, "selling_general_admin": 7111669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7945770, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6394295, "tax_provision": null, "effective_tax_rate": null, "net_income": -6394295, "net_income_continuing_ops": -6394295, "net_income_to_common": -6394295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1848295, "short_term_investments": null, "net_receivables": 723032, "inventory": null, "other_current_assets": null, "total_current_assets": 3520289, "net_ppe": null, "goodwill": 10857600, "intangible_assets": 487867, "goodwill_and_intangibles": 11345467, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12038314, "total_assets": 15558603, "short_term_debt": null, "accounts_payable": 181668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2427598, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1592520, "total_liabilities": 4020118, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63039273, "total_equity": 11538485, "shares_outstanding": 18158217, "operating_cash_flow": -5209847, "stock_based_compensation": 2175072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31548, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2968501, "free_cash_flow": -5178299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6394295", "grossProfit": "5862739", "depreciation": "None", "totalRevenue": "8804199", "costOfRevenue": "2941460", "interestIncome": "221764", "incomeBeforeTax": "-6394295", "interestExpense": "None", "operatingIncome": "-7945770", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "221764", "nonInterestIncome": "None", "operatingExpenses": "16749969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5455612", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2941460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7111669", "netIncomeFromContinuingOperations": "-6394295" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15558603", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "487867", "reportedCurrency": "USD", "retainedEarnings": "-63039273", "totalLiabilities": "4020118", "otherCurrentAssets": "778181", "totalCurrentAssets": "3520289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "723032", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12038314", "currentAccountsPayable": "181668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11538485", "capitalLeaseObligations": "543512", "otherCurrentLiabilities": "1467475", "totalCurrentLiabilities": "2427598", "otherNonCurrentLiabilities": "1413696", "totalNonCurrentLiabilities": "1592520", "cashAndShortTermInvestments": "1848295", "commonStockSharesOutstanding": "18158217", "intangibleAssetsExcludingGoodwill": "487867", "cashAndCashEquivalentsAtCarryingValue": "1848295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6394300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5209847", "capitalExpenditures": "31548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2968501", "cashflowFromInvestment": "None", "stockBasedCompensation": "2175072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 13482364, "cost_of_revenue": 4266013, "gross_profit": 9216351, "ebit": -14150564, "ebitda": null, "pretax_income": -28563283, "tax_provision": null, "net_income": -28563283, "net_income_to_common": -28563283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5619083, "total_current_assets": 7793568, "total_assets": 24278407, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13054575, "total_equity": 11223832, "shares_outstanding": 14701929, "goodwill_and_intangibles": 15520789 }, "cash_flow": { "operating_cash_flow": -9162414, "capital_expenditure": 146333, "free_cash_flow": -9016081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80351, "ticker_id": 6253, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-28563283", "grossProfit": "9216351", "depreciation": "None", "totalRevenue": "13482364", "costOfRevenue": "4266013", "interestIncome": "242401", "incomeBeforeTax": "-28563283", "interestExpense": "None", "operatingIncome": "-14150564", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "242401", "nonInterestIncome": "None", "operatingExpenses": "27632928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8793991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4266013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12527337", "netIncomeFromContinuingOperations": "-28563283" }, "balance": { "goodwill": "11236638", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24278407", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4284151", "reportedCurrency": "USD", "retainedEarnings": "-56644978", "totalLiabilities": "13054575", "otherCurrentAssets": "562163", "totalCurrentAssets": "7793568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1453770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16484839", "currentAccountsPayable": "455777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11223832", "capitalLeaseObligations": "829402", "otherCurrentLiabilities": "5120791", "totalCurrentLiabilities": "8126121", "otherNonCurrentLiabilities": "4505000", "totalNonCurrentLiabilities": "4928454", "cashAndShortTermInvestments": "5619083", "commonStockSharesOutstanding": "14701929", "intangibleAssetsExcludingGoodwill": "4284151", "cashAndCashEquivalentsAtCarryingValue": "5619083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28563280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9162414", "capitalExpenditures": "146333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66111", "cashflowFromInvestment": "None", "stockBasedCompensation": "4974519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13482364, "cost_of_revenue": 4266013, "gross_profit": 9216351, "research_and_development": 8793991, "selling_general_admin": 12527337, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14150564, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28563283, "tax_provision": null, "effective_tax_rate": null, "net_income": -28563283, "net_income_continuing_ops": -28563283, "net_income_to_common": -28563283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5619083, "short_term_investments": 0, "net_receivables": 1453770, "inventory": null, "other_current_assets": null, "total_current_assets": 7793568, "net_ppe": null, "goodwill": 11236638, "intangible_assets": 4284151, "goodwill_and_intangibles": 15520789, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16484839, "total_assets": 24278407, "short_term_debt": null, "accounts_payable": 455777, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8126121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4928454, "total_liabilities": 13054575, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56644978, "total_equity": 11223832, "shares_outstanding": 14701929, "operating_cash_flow": -9162414, "stock_based_compensation": 4974519, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146333, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66111, "free_cash_flow": -9016081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-28563283", "grossProfit": "9216351", "depreciation": "None", "totalRevenue": "13482364", "costOfRevenue": "4266013", "interestIncome": "242401", "incomeBeforeTax": "-28563283", "interestExpense": "None", "operatingIncome": "-14150564", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "242401", "nonInterestIncome": "None", "operatingExpenses": "27632928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8793991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4266013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12527337", "netIncomeFromContinuingOperations": "-28563283" }, "balance": { "goodwill": "11236638", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24278407", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4284151", "reportedCurrency": "USD", "retainedEarnings": "-56644978", "totalLiabilities": "13054575", "otherCurrentAssets": "562163", "totalCurrentAssets": "7793568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1453770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16484839", "currentAccountsPayable": "455777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11223832", "capitalLeaseObligations": "829402", "otherCurrentLiabilities": "5120791", "totalCurrentLiabilities": "8126121", "otherNonCurrentLiabilities": "4505000", "totalNonCurrentLiabilities": "4928454", "cashAndShortTermInvestments": "5619083", "commonStockSharesOutstanding": "14701929", "intangibleAssetsExcludingGoodwill": "4284151", "cashAndCashEquivalentsAtCarryingValue": "5619083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28563280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9162414", "capitalExpenditures": "146333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66111", "cashflowFromInvestment": "None", "stockBasedCompensation": "4974519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 7267613, "cost_of_revenue": 1241149, "gross_profit": 6026464, "ebit": -8204841, "ebitda": null, "pretax_income": -5966287, "tax_provision": null, "net_income": -5966287, "net_income_to_common": -5966287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16249666, "total_current_assets": 18251004, "total_assets": 38397084, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9580215, "total_equity": 28816869, "shares_outstanding": 12747624, "goodwill_and_intangibles": 17528245 }, "cash_flow": { "operating_cash_flow": -4940865, "capital_expenditure": 201998, "free_cash_flow": -4738867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80352, "ticker_id": 6253, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5966287", "grossProfit": "6026464", "depreciation": "None", "totalRevenue": "7267613", "costOfRevenue": "1241149", "interestIncome": "32227", "incomeBeforeTax": "-5966287", "interestExpense": "0", "operatingIncome": "-8204841", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32227", "nonInterestIncome": "None", "operatingExpenses": "15472454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6158395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7591395", "netIncomeFromContinuingOperations": "-5966287" }, "balance": { "goodwill": "13464760", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38397084", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4063485", "reportedCurrency": "USD", "retainedEarnings": "-28081695", "totalLiabilities": "9580215", "otherCurrentAssets": "389618", "totalCurrentAssets": "18251004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "239314", "currentNetReceivables": "1332922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20146080", "currentAccountsPayable": "340139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28816869", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1966171", "totalCurrentLiabilities": "4239415", "otherNonCurrentLiabilities": "5340800", "totalNonCurrentLiabilities": "5340800", "cashAndShortTermInvestments": "16249666", "commonStockSharesOutstanding": "12747624", "intangibleAssetsExcludingGoodwill": "4063485", "cashAndCashEquivalentsAtCarryingValue": "16249666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5966287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4940865", "capitalExpenditures": "201998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26475808", "cashflowFromInvestment": "None", "stockBasedCompensation": "2893297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7267613, "cost_of_revenue": 1241149, "gross_profit": 6026464, "research_and_development": 6158395, "selling_general_admin": 7591395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8204841, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5966287, "tax_provision": null, "effective_tax_rate": null, "net_income": -5966287, "net_income_continuing_ops": -5966287, "net_income_to_common": -5966287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16249666, "short_term_investments": 239314, "net_receivables": 1332922, "inventory": null, "other_current_assets": null, "total_current_assets": 18251004, "net_ppe": null, "goodwill": 13464760, "intangible_assets": 4063485, "goodwill_and_intangibles": 17528245, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20146080, "total_assets": 38397084, "short_term_debt": null, "accounts_payable": 340139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4239415, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5340800, "total_liabilities": 9580215, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28081695, "total_equity": 28816869, "shares_outstanding": 12747624, "operating_cash_flow": -4940865, "stock_based_compensation": 2893297, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201998, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26475808, "free_cash_flow": -4738867, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5966287", "grossProfit": "6026464", "depreciation": "None", "totalRevenue": "7267613", "costOfRevenue": "1241149", "interestIncome": "32227", "incomeBeforeTax": "-5966287", "interestExpense": "0", "operatingIncome": "-8204841", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32227", "nonInterestIncome": "None", "operatingExpenses": "15472454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6158395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7591395", "netIncomeFromContinuingOperations": "-5966287" }, "balance": { "goodwill": "13464760", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38397084", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "4063485", "reportedCurrency": "USD", "retainedEarnings": "-28081695", "totalLiabilities": "9580215", "otherCurrentAssets": "389618", "totalCurrentAssets": "18251004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "239314", "currentNetReceivables": "1332922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20146080", "currentAccountsPayable": "340139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28816869", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1966171", "totalCurrentLiabilities": "4239415", "otherNonCurrentLiabilities": "5340800", "totalNonCurrentLiabilities": "5340800", "cashAndShortTermInvestments": "16249666", "commonStockSharesOutstanding": "12747624", "intangibleAssetsExcludingGoodwill": "4063485", "cashAndCashEquivalentsAtCarryingValue": "16249666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5966287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4940865", "capitalExpenditures": "201998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26475808", "cashflowFromInvestment": "None", "stockBasedCompensation": "2893297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 1398653, "cost_of_revenue": 390881, "gross_profit": 1007772, "ebit": -1320599, "ebitda": -1256529, "pretax_income": -1033309, "tax_provision": null, "net_income": -1033309, "net_income_to_common": -1033309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2151320, "total_current_assets": 3538850, "total_assets": 3754517, "short_term_debt": 149959, "long_term_debt": null, "total_debt": 149959, "total_liabilities": 1048270, "total_equity": 2706247, "shares_outstanding": 21076506, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1444501, "capital_expenditure": 1059, "free_cash_flow": -1443442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80342, "ticker_id": 6253, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1320599", "ebitda": "-1256529", "netIncome": "-1033309", "grossProfit": "1007772", "depreciation": "None", "totalRevenue": "1398653", "costOfRevenue": "390881", "interestIncome": "22376", "incomeBeforeTax": "-1033309", "interestExpense": "None", "operatingIncome": "-1337016", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22376", "nonInterestIncome": "None", "operatingExpenses": "2344788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64070", "sellingGeneralAndAdministrative": "979234", "netIncomeFromContinuingOperations": "-12683231" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "21077", "currentDebt": "None", "investments": "None", "totalAssets": "3754517", "longTermDebt": "None", "shortTermDebt": "149959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80534053", "totalLiabilities": "1048270", "otherCurrentAssets": "674497", "totalCurrentAssets": "3538850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215666", "currentAccountsPayable": "215386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162330", "totalShareholderEquity": "2706247", "capitalLeaseObligations": "162330", "otherCurrentLiabilities": "364135", "totalCurrentLiabilities": "1035898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12371", "cashAndShortTermInvestments": "2151320", "commonStockSharesOutstanding": "21076506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2151320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12683231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1444501", "capitalExpenditures": "1059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54168", "cashflowFromInvestment": "198940", "stockBasedCompensation": "138711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1398653, "cost_of_revenue": 390881, "gross_profit": 1007772, "research_and_development": 973400, "selling_general_admin": 979234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1320599, "depreciation_amortisation": 64070, "ebitda": -1256529, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1033309, "tax_provision": null, "effective_tax_rate": null, "net_income": -1033309, "net_income_continuing_ops": -12683231, "net_income_to_common": -1033309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2151320, "short_term_investments": null, "net_receivables": 713033, "inventory": null, "other_current_assets": null, "total_current_assets": 3538850, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215666, "total_assets": 3754517, "short_term_debt": 149959, "accounts_payable": 215386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035898, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12371, "total_liabilities": 1048270, "total_debt": 149959, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80534053, "total_equity": 2706247, "shares_outstanding": 21076506, "operating_cash_flow": -1444501, "stock_based_compensation": 138711, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059, "acquisitions": null, "other_investing": null, "investing_cash_flow": 198940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54168, "free_cash_flow": -1443442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1320599", "ebitda": "-1256529", "netIncome": "-1033309", "grossProfit": "1007772", "depreciation": "None", "totalRevenue": "1398653", "costOfRevenue": "390881", "interestIncome": "22376", "incomeBeforeTax": "-1033309", "interestExpense": "None", "operatingIncome": "-1337016", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22376", "nonInterestIncome": "None", "operatingExpenses": "2344788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64070", "sellingGeneralAndAdministrative": "979234", "netIncomeFromContinuingOperations": "-12683231" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "21077", "currentDebt": "None", "investments": "None", "totalAssets": "3754517", "longTermDebt": "None", "shortTermDebt": "149959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80534053", "totalLiabilities": "1048270", "otherCurrentAssets": "674497", "totalCurrentAssets": "3538850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215666", "currentAccountsPayable": "215386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162330", "totalShareholderEquity": "2706247", "capitalLeaseObligations": "162330", "otherCurrentLiabilities": "364135", "totalCurrentLiabilities": "1035898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12371", "cashAndShortTermInvestments": "2151320", "commonStockSharesOutstanding": "21076506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2151320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12683231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1444501", "capitalExpenditures": "1059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54168", "cashflowFromInvestment": "198940", "stockBasedCompensation": "138711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 3498387, "cost_of_revenue": 1346427, "gross_profit": 2151960, "ebit": -117206, "ebitda": 462, "pretax_income": -62129, "tax_provision": null, "net_income": -62129, "net_income_to_common": -62129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3342713, "total_current_assets": 4344093, "total_assets": 16019471, "short_term_debt": 151602, "long_term_debt": null, "total_debt": 151602, "total_liabilities": 768704, "total_equity": 15250767, "shares_outstanding": 21075935, "goodwill_and_intangibles": 10857600 }, "cash_flow": { "operating_cash_flow": -739179, "capital_expenditure": 8101, "free_cash_flow": -731078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80343, "ticker_id": 6253, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117206", "ebitda": "462", "netIncome": "-62129", "grossProfit": "2151960", "depreciation": "None", "totalRevenue": "3498387", "costOfRevenue": "1346427", "interestIncome": "36168", "incomeBeforeTax": "-62129", "interestExpense": "None", "operatingIncome": "-132126", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36168", "nonInterestIncome": "None", "operatingExpenses": "2284086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "884693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1346427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117668", "sellingGeneralAndAdministrative": "688419", "netIncomeFromContinuingOperations": "-1225589" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21077", "currentDebt": "None", "investments": "None", "totalAssets": "16019471", "longTermDebt": "None", "shortTermDebt": "151602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67850822", "totalLiabilities": "768704", "otherCurrentAssets": "334492", "totalCurrentAssets": "4344093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "666888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11675377", "currentAccountsPayable": "86575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249536", "totalShareholderEquity": "15250767", "capitalLeaseObligations": "200569", "otherCurrentLiabilities": "238583", "totalCurrentLiabilities": "719737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48967", "cashAndShortTermInvestments": "3342713", "commonStockSharesOutstanding": "21075935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3342713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1225589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-739179", "capitalExpenditures": "8101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27600", "cashflowFromInvestment": "-1508105", "stockBasedCompensation": "324859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3498387, "cost_of_revenue": 1346427, "gross_profit": 2151960, "research_and_development": 884693, "selling_general_admin": 688419, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117206, "depreciation_amortisation": 117668, "ebitda": 462, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -62129, "tax_provision": null, "effective_tax_rate": null, "net_income": -62129, "net_income_continuing_ops": -1225589, "net_income_to_common": -62129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3342713, "short_term_investments": null, "net_receivables": 666888, "inventory": null, "other_current_assets": null, "total_current_assets": 4344093, "net_ppe": null, "goodwill": 10857600, "intangible_assets": null, "goodwill_and_intangibles": 10857600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11675377, "total_assets": 16019471, "short_term_debt": 151602, "accounts_payable": 86575, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48967, "total_liabilities": 768704, "total_debt": 151602, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67850822, "total_equity": 15250767, "shares_outstanding": 21075935, "operating_cash_flow": -739179, "stock_based_compensation": 324859, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8101, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1508105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27600, "free_cash_flow": -731078, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117206", "ebitda": "462", "netIncome": "-62129", "grossProfit": "2151960", "depreciation": "None", "totalRevenue": "3498387", "costOfRevenue": "1346427", "interestIncome": "36168", "incomeBeforeTax": "-62129", "interestExpense": "None", "operatingIncome": "-132126", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36168", "nonInterestIncome": "None", "operatingExpenses": "2284086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "884693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1346427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117668", "sellingGeneralAndAdministrative": "688419", "netIncomeFromContinuingOperations": "-1225589" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21077", "currentDebt": "None", "investments": "None", "totalAssets": "16019471", "longTermDebt": "None", "shortTermDebt": "151602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67850822", "totalLiabilities": "768704", "otherCurrentAssets": "334492", "totalCurrentAssets": "4344093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "666888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11675377", "currentAccountsPayable": "86575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249536", "totalShareholderEquity": "15250767", "capitalLeaseObligations": "200569", "otherCurrentLiabilities": "238583", "totalCurrentLiabilities": "719737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48967", "cashAndShortTermInvestments": "3342713", "commonStockSharesOutstanding": "21075935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3342713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1225589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-739179", "capitalExpenditures": "8101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27600", "cashflowFromInvestment": "-1508105", "stockBasedCompensation": "324859", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 1422235, "cost_of_revenue": 402209, "gross_profit": 1020026, "ebit": -1558651, "ebitda": -1440799, "pretax_income": -1502202, "tax_provision": null, "net_income": -1502202, "net_income_to_common": -1502202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5562397, "total_current_assets": 7333028, "total_assets": 18349585, "short_term_debt": 93204, "long_term_debt": null, "total_debt": 93204, "total_liabilities": 2198088, "total_equity": 16151497, "shares_outstanding": 21064979, "goodwill_and_intangibles": 10866667 }, "cash_flow": { "operating_cash_flow": -1290244, "capital_expenditure": 8084, "free_cash_flow": -1282160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80344, "ticker_id": 6253, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1558651", "ebitda": "-1440799", "netIncome": "-1502202", "grossProfit": "1020026", "depreciation": "None", "totalRevenue": "1422235", "costOfRevenue": "402209", "interestIncome": "63707", "incomeBeforeTax": "-1502202", "interestExpense": "None", "operatingIncome": "-1584663", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "63707", "nonInterestIncome": "None", "operatingExpenses": "2604689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "829815", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117852", "sellingGeneralAndAdministrative": "1165187", "netIncomeFromContinuingOperations": "-1033309" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21067", "currentDebt": "None", "investments": "None", "totalAssets": "18349585", "longTermDebt": "None", "shortTermDebt": "93204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9067", "reportedCurrency": "USD", "retainedEarnings": "-66625233", "totalLiabilities": "2198088", "otherCurrentAssets": "980921", "totalCurrentAssets": "7333028", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "789710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11016557", "currentAccountsPayable": "155295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95107", "totalShareholderEquity": "16151497", "capitalLeaseObligations": "95107", "otherCurrentLiabilities": "1877818", "totalCurrentLiabilities": "2196185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903", "cashAndShortTermInvestments": "5562397", "commonStockSharesOutstanding": "21064979", "intangibleAssetsExcludingGoodwill": "9067", "cashAndCashEquivalentsAtCarryingValue": "5562397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1290244", "capitalExpenditures": "8084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "-8084", "stockBasedCompensation": "248916", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1422235, "cost_of_revenue": 402209, "gross_profit": 1020026, "research_and_development": 829815, "selling_general_admin": 1165187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1558651, "depreciation_amortisation": 117852, "ebitda": -1440799, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1502202, "tax_provision": null, "effective_tax_rate": null, "net_income": -1502202, "net_income_continuing_ops": -1033309, "net_income_to_common": -1502202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5562397, "short_term_investments": null, "net_receivables": 789710, "inventory": null, "other_current_assets": null, "total_current_assets": 7333028, "net_ppe": null, "goodwill": 10857600, "intangible_assets": 9067, "goodwill_and_intangibles": 10866667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11016557, "total_assets": 18349585, "short_term_debt": 93204, "accounts_payable": 155295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196185, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1903, "total_liabilities": 2198088, "total_debt": 93204, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66625233, "total_equity": 16151497, "shares_outstanding": 21064979, "operating_cash_flow": -1290244, "stock_based_compensation": 248916, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8084, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000, "free_cash_flow": -1282160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1558651", "ebitda": "-1440799", "netIncome": "-1502202", "grossProfit": "1020026", "depreciation": "None", "totalRevenue": "1422235", "costOfRevenue": "402209", "interestIncome": "63707", "incomeBeforeTax": "-1502202", "interestExpense": "None", "operatingIncome": "-1584663", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "63707", "nonInterestIncome": "None", "operatingExpenses": "2604689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "829815", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117852", "sellingGeneralAndAdministrative": "1165187", "netIncomeFromContinuingOperations": "-1033309" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21067", "currentDebt": "None", "investments": "None", "totalAssets": "18349585", "longTermDebt": "None", "shortTermDebt": "93204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9067", "reportedCurrency": "USD", "retainedEarnings": "-66625233", "totalLiabilities": "2198088", "otherCurrentAssets": "980921", "totalCurrentAssets": "7333028", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "789710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11016557", "currentAccountsPayable": "155295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95107", "totalShareholderEquity": "16151497", "capitalLeaseObligations": "95107", "otherCurrentLiabilities": "1877818", "totalCurrentLiabilities": "2196185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903", "cashAndShortTermInvestments": "5562397", "commonStockSharesOutstanding": "21064979", "intangibleAssetsExcludingGoodwill": "9067", "cashAndCashEquivalentsAtCarryingValue": "5562397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1290244", "capitalExpenditures": "8084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "-8084", "stockBasedCompensation": "248916", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 3168934, "cost_of_revenue": 1144007, "gross_profit": 2024927, "ebit": 35088, "ebitda": 152109, "pretax_income": 25872, "tax_provision": null, "net_income": 25872, "net_income_to_common": 25872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6832725, "total_current_assets": 8172657, "total_assets": 19279066, "short_term_debt": 127046, "long_term_debt": null, "total_debt": 127046, "total_liabilities": 2343176, "total_equity": 16935890, "shares_outstanding": 20349177, "goodwill_and_intangibles": 10918317 }, "cash_flow": { "operating_cash_flow": -147640, "capital_expenditure": 1055, "free_cash_flow": -146585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80345, "ticker_id": 6253, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35088", "ebitda": "152109", "netIncome": "25872", "grossProfit": "2024927", "depreciation": "None", "totalRevenue": "3168934", "costOfRevenue": "1144007", "interestIncome": "69997", "incomeBeforeTax": "25872", "interestExpense": "None", "operatingIncome": "6927", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69997", "nonInterestIncome": "None", "operatingExpenses": "2018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "659699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117021", "sellingGeneralAndAdministrative": "845381", "netIncomeFromContinuingOperations": "-62129" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21056", "currentDebt": "None", "investments": "None", "totalAssets": "19279066", "longTermDebt": "None", "shortTermDebt": "127046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60717", "reportedCurrency": "USD", "retainedEarnings": "-65591924", "totalLiabilities": "2343176", "otherCurrentAssets": "338781", "totalCurrentAssets": "8172657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1001151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106409", "currentAccountsPayable": "228371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131750", "totalShareholderEquity": "16935890", "capitalLeaseObligations": "131750", "otherCurrentLiabilities": "1930479", "totalCurrentLiabilities": "2338472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4704", "cashAndShortTermInvestments": "6832725", "commonStockSharesOutstanding": "20349177", "intangibleAssetsExcludingGoodwill": "60717", "cashAndCashEquivalentsAtCarryingValue": "6832725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147640", "capitalExpenditures": "1055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76600", "cashflowFromInvestment": "-1055", "stockBasedCompensation": "268598", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3168934, "cost_of_revenue": 1144007, "gross_profit": 2024927, "research_and_development": 659699, "selling_general_admin": 845381, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35088, "depreciation_amortisation": 117021, "ebitda": 152109, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25872, "tax_provision": null, "effective_tax_rate": null, "net_income": 25872, "net_income_continuing_ops": -62129, "net_income_to_common": 25872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6832725, "short_term_investments": null, "net_receivables": 1001151, "inventory": null, "other_current_assets": null, "total_current_assets": 8172657, "net_ppe": null, "goodwill": 10857600, "intangible_assets": 60717, "goodwill_and_intangibles": 10918317, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11106409, "total_assets": 19279066, "short_term_debt": 127046, "accounts_payable": 228371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2338472, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4704, "total_liabilities": 2343176, "total_debt": 127046, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65591924, "total_equity": 16935890, "shares_outstanding": 20349177, "operating_cash_flow": -147640, "stock_based_compensation": 268598, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1055, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76600, "free_cash_flow": -146585, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35088", "ebitda": "152109", "netIncome": "25872", "grossProfit": "2024927", "depreciation": "None", "totalRevenue": "3168934", "costOfRevenue": "1144007", "interestIncome": "69997", "incomeBeforeTax": "25872", "interestExpense": "None", "operatingIncome": "6927", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69997", "nonInterestIncome": "None", "operatingExpenses": "2018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "659699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117021", "sellingGeneralAndAdministrative": "845381", "netIncomeFromContinuingOperations": "-62129" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21056", "currentDebt": "None", "investments": "None", "totalAssets": "19279066", "longTermDebt": "None", "shortTermDebt": "127046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60717", "reportedCurrency": "USD", "retainedEarnings": "-65591924", "totalLiabilities": "2343176", "otherCurrentAssets": "338781", "totalCurrentAssets": "8172657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1001151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106409", "currentAccountsPayable": "228371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131750", "totalShareholderEquity": "16935890", "capitalLeaseObligations": "131750", "otherCurrentLiabilities": "1930479", "totalCurrentLiabilities": "2338472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4704", "cashAndShortTermInvestments": "6832725", "commonStockSharesOutstanding": "20349177", "intangibleAssetsExcludingGoodwill": "60717", "cashAndCashEquivalentsAtCarryingValue": "6832725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147640", "capitalExpenditures": "1055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76600", "cashflowFromInvestment": "-1055", "stockBasedCompensation": "268598", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 2438369, "cost_of_revenue": 515303, "gross_profit": 1923066, "ebit": -1001584, "ebitda": -845990, "pretax_income": -1014192, "tax_provision": null, "net_income": -1014192, "net_income_to_common": -1014192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7058020, "total_current_assets": 8988564, "total_assets": 20244730, "short_term_debt": 147900, "long_term_debt": null, "total_debt": 147900, "total_liabilities": 3516823, "total_equity": 16727907, "shares_outstanding": 20999445, "goodwill_and_intangibles": 11018853 }, "cash_flow": { "operating_cash_flow": 127019, "capital_expenditure": 15047, "free_cash_flow": 142066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80347, "ticker_id": 6253, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1001584", "ebitda": "-845990", "netIncome": "-1014192", "grossProfit": "1923066", "depreciation": "None", "totalRevenue": "2438369", "costOfRevenue": "515303", "interestIncome": "82461", "incomeBeforeTax": "-1014192", "interestExpense": "None", "operatingIncome": "-1034903", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82461", "nonInterestIncome": "None", "operatingExpenses": "2957969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1120522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155594", "sellingGeneralAndAdministrative": "939712", "netIncomeFromContinuingOperations": "-1502202" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21044", "currentDebt": "None", "investments": "None", "totalAssets": "20244730", "longTermDebt": "None", "shortTermDebt": "147900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "161253", "reportedCurrency": "USD", "retainedEarnings": "-65529795", "totalLiabilities": "3516823", "otherCurrentAssets": "1184826", "totalCurrentAssets": "8988564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "745718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11256166", "currentAccountsPayable": "52806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167351", "totalShareholderEquity": "16727907", "capitalLeaseObligations": "167351", "otherCurrentLiabilities": "2248993", "totalCurrentLiabilities": "3497372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19451", "cashAndShortTermInvestments": "7058020", "commonStockSharesOutstanding": "20999445", "intangibleAssetsExcludingGoodwill": "161253", "cashAndCashEquivalentsAtCarryingValue": "7058020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1502202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127019", "capitalExpenditures": "15047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "760", "cashflowFromInvestment": "-1515047", "stockBasedCompensation": "308314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2438369, "cost_of_revenue": 515303, "gross_profit": 1923066, "research_and_development": 1120522, "selling_general_admin": 939712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1001584, "depreciation_amortisation": 155594, "ebitda": -845990, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1014192, "tax_provision": null, "effective_tax_rate": null, "net_income": -1014192, "net_income_continuing_ops": -1502202, "net_income_to_common": -1014192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7058020, "short_term_investments": null, "net_receivables": 745718, "inventory": null, "other_current_assets": null, "total_current_assets": 8988564, "net_ppe": null, "goodwill": 10857600, "intangible_assets": 161253, "goodwill_and_intangibles": 11018853, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11256166, "total_assets": 20244730, "short_term_debt": 147900, "accounts_payable": 52806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19451, "total_liabilities": 3516823, "total_debt": 147900, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65529795, "total_equity": 16727907, "shares_outstanding": 20999445, "operating_cash_flow": 127019, "stock_based_compensation": 308314, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15047, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1515047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 760, "free_cash_flow": 142066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1001584", "ebitda": "-845990", "netIncome": "-1014192", "grossProfit": "1923066", "depreciation": "None", "totalRevenue": "2438369", "costOfRevenue": "515303", "interestIncome": "82461", "incomeBeforeTax": "-1014192", "interestExpense": "None", "operatingIncome": "-1034903", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82461", "nonInterestIncome": "None", "operatingExpenses": "2957969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1120522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155594", "sellingGeneralAndAdministrative": "939712", "netIncomeFromContinuingOperations": "-1502202" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "21044", "currentDebt": "None", "investments": "None", "totalAssets": "20244730", "longTermDebt": "None", "shortTermDebt": "147900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "161253", "reportedCurrency": "USD", "retainedEarnings": "-65529795", "totalLiabilities": "3516823", "otherCurrentAssets": "1184826", "totalCurrentAssets": "8988564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "745718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11256166", "currentAccountsPayable": "52806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167351", "totalShareholderEquity": "16727907", "capitalLeaseObligations": "167351", "otherCurrentLiabilities": "2248993", "totalCurrentLiabilities": "3497372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19451", "cashAndShortTermInvestments": "7058020", "commonStockSharesOutstanding": "20999445", "intangibleAssetsExcludingGoodwill": "161253", "cashAndCashEquivalentsAtCarryingValue": "7058020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1502202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127019", "capitalExpenditures": "15047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "760", "cashflowFromInvestment": "-1515047", "stockBasedCompensation": "308314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 3168934, "cost_of_revenue": 1144007, "gross_profit": 2024927, "ebit": 35088, "ebitda": 152109, "pretax_income": 25872, "tax_provision": null, "net_income": 25872, "net_income_to_common": 25872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8445288, "total_current_assets": 10863275, "total_assets": 22254696, "short_term_debt": 143929, "long_term_debt": null, "total_debt": 143929, "total_liabilities": 4336748, "total_equity": 17917948, "shares_outstanding": 24521976, "goodwill_and_intangibles": 11119389 }, "cash_flow": { "operating_cash_flow": 171892, "capital_expenditure": 16950, "free_cash_flow": 188842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80348, "ticker_id": 6253, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35088", "ebitda": "152109", "netIncome": "25872", "grossProfit": "2024927", "depreciation": "None", "totalRevenue": "3168934", "costOfRevenue": "1144007", "interestIncome": "18945", "incomeBeforeTax": "25872", "interestExpense": "None", "operatingIncome": "6927", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18945", "nonInterestIncome": "None", "operatingExpenses": "2018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "659699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117021", "sellingGeneralAndAdministrative": "845381", "netIncomeFromContinuingOperations": "25872" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "20272", "currentDebt": "None", "investments": "None", "totalAssets": "22254696", "longTermDebt": "None", "shortTermDebt": "143929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261789", "reportedCurrency": "USD", "retainedEarnings": "-64027593", "totalLiabilities": "4336748", "otherCurrentAssets": "901208", "totalCurrentAssets": "10863275", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1516779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11391421", "currentAccountsPayable": "295776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201619", "totalShareholderEquity": "17917948", "capitalLeaseObligations": "201619", "otherCurrentLiabilities": "3576006", "totalCurrentLiabilities": "4279058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57690", "cashAndShortTermInvestments": "8445288", "commonStockSharesOutstanding": "24521976", "intangibleAssetsExcludingGoodwill": "261789", "cashAndCashEquivalentsAtCarryingValue": "8445288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171892", "capitalExpenditures": "16950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6876552", "cashflowFromInvestment": "-16950", "stockBasedCompensation": "40504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3168934, "cost_of_revenue": 1144007, "gross_profit": 2024927, "research_and_development": 659699, "selling_general_admin": 845381, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35088, "depreciation_amortisation": 117021, "ebitda": 152109, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25872, "tax_provision": null, "effective_tax_rate": null, "net_income": 25872, "net_income_continuing_ops": 25872, "net_income_to_common": 25872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8445288, "short_term_investments": null, "net_receivables": 1516779, "inventory": null, "other_current_assets": null, "total_current_assets": 10863275, "net_ppe": null, "goodwill": 10857600, "intangible_assets": 261789, "goodwill_and_intangibles": 11119389, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11391421, "total_assets": 22254696, "short_term_debt": 143929, "accounts_payable": 295776, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4279058, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57690, "total_liabilities": 4336748, "total_debt": 143929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64027593, "total_equity": 17917948, "shares_outstanding": 24521976, "operating_cash_flow": 171892, "stock_based_compensation": 40504, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16950, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6876552, "free_cash_flow": 188842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35088", "ebitda": "152109", "netIncome": "25872", "grossProfit": "2024927", "depreciation": "None", "totalRevenue": "3168934", "costOfRevenue": "1144007", "interestIncome": "18945", "incomeBeforeTax": "25872", "interestExpense": "None", "operatingIncome": "6927", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18945", "nonInterestIncome": "None", "operatingExpenses": "2018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "659699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117021", "sellingGeneralAndAdministrative": "845381", "netIncomeFromContinuingOperations": "25872" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "20272", "currentDebt": "None", "investments": "None", "totalAssets": "22254696", "longTermDebt": "None", "shortTermDebt": "143929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "261789", "reportedCurrency": "USD", "retainedEarnings": "-64027593", "totalLiabilities": "4336748", "otherCurrentAssets": "901208", "totalCurrentAssets": "10863275", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1516779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11391421", "currentAccountsPayable": "295776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201619", "totalShareholderEquity": "17917948", "capitalLeaseObligations": "201619", "otherCurrentLiabilities": "3576006", "totalCurrentLiabilities": "4279058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57690", "cashAndShortTermInvestments": "8445288", "commonStockSharesOutstanding": "24521976", "intangibleAssetsExcludingGoodwill": "261789", "cashAndCashEquivalentsAtCarryingValue": "8445288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171892", "capitalExpenditures": "16950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6876552", "cashflowFromInvestment": "-16950", "stockBasedCompensation": "40504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "income_statement": { "revenue": 2438369, "cost_of_revenue": 515303, "gross_profit": 1923066, "ebit": -1001584, "ebitda": -845990, "pretax_income": -1014192, "tax_provision": null, "net_income": -1014192, "net_income_to_common": -1014192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413794, "total_current_assets": 3422747, "total_assets": 15165288, "short_term_debt": 232933, "long_term_debt": null, "total_debt": 232933, "total_liabilities": 4274268, "total_equity": 10891020, "shares_outstanding": 18164217, "goodwill_and_intangibles": 11219926 }, "cash_flow": { "operating_cash_flow": -425045, "capital_expenditure": 9456, "free_cash_flow": -415589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80349, "ticker_id": 6253, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:37.191109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1001584", "ebitda": "-845990", "netIncome": "-1014192", "grossProfit": "1923066", "depreciation": "None", "totalRevenue": "2438369", "costOfRevenue": "515303", "interestIncome": "20711", "incomeBeforeTax": "-1014192", "interestExpense": "None", "operatingIncome": "-1034903", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20711", "nonInterestIncome": "None", "operatingExpenses": "2957969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1120522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155594", "sellingGeneralAndAdministrative": "939712", "netIncomeFromContinuingOperations": "-1014192" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "18166", "currentDebt": "None", "investments": "None", "totalAssets": "15165288", "longTermDebt": "None", "shortTermDebt": "232933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "362326", "reportedCurrency": "USD", "retainedEarnings": "-64053465", "totalLiabilities": "4274268", "otherCurrentAssets": "1137460", "totalCurrentAssets": "3422747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11742541", "currentAccountsPayable": "221366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369885", "totalShareholderEquity": "10891020", "capitalLeaseObligations": "369885", "otherCurrentLiabilities": "3235159", "totalCurrentLiabilities": "4137316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136952", "cashAndShortTermInvestments": "1413794", "commonStockSharesOutstanding": "18164217", "intangibleAssetsExcludingGoodwill": "362326", "cashAndCashEquivalentsAtCarryingValue": "1413794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1014192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-425045", "capitalExpenditures": "9456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9456", "stockBasedCompensation": "366727", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2438369, "cost_of_revenue": 515303, "gross_profit": 1923066, "research_and_development": 1120522, "selling_general_admin": 939712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1001584, "depreciation_amortisation": 155594, "ebitda": -845990, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1014192, "tax_provision": null, "effective_tax_rate": null, "net_income": -1014192, "net_income_continuing_ops": -1014192, "net_income_to_common": -1014192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1413794, "short_term_investments": null, "net_receivables": 871493, "inventory": null, "other_current_assets": null, "total_current_assets": 3422747, "net_ppe": null, "goodwill": 10857600, "intangible_assets": 362326, "goodwill_and_intangibles": 11219926, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11742541, "total_assets": 15165288, "short_term_debt": 232933, "accounts_payable": 221366, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4137316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136952, "total_liabilities": 4274268, "total_debt": 232933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64053465, "total_equity": 10891020, "shares_outstanding": 18164217, "operating_cash_flow": -425045, "stock_based_compensation": 366727, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9456, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -415589, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1001584", "ebitda": "-845990", "netIncome": "-1014192", "grossProfit": "1923066", "depreciation": "None", "totalRevenue": "2438369", "costOfRevenue": "515303", "interestIncome": "20711", "incomeBeforeTax": "-1014192", "interestExpense": "None", "operatingIncome": "-1034903", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20711", "nonInterestIncome": "None", "operatingExpenses": "2957969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1120522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155594", "sellingGeneralAndAdministrative": "939712", "netIncomeFromContinuingOperations": "-1014192" }, "balance": { "goodwill": "10857600", "inventory": "None", "commonStock": "18166", "currentDebt": "None", "investments": "None", "totalAssets": "15165288", "longTermDebt": "None", "shortTermDebt": "232933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "362326", "reportedCurrency": "USD", "retainedEarnings": "-64053465", "totalLiabilities": "4274268", "otherCurrentAssets": "1137460", "totalCurrentAssets": "3422747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11742541", "currentAccountsPayable": "221366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369885", "totalShareholderEquity": "10891020", "capitalLeaseObligations": "369885", "otherCurrentLiabilities": "3235159", "totalCurrentLiabilities": "4137316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136952", "cashAndShortTermInvestments": "1413794", "commonStockSharesOutstanding": "18164217", "intangibleAssetsExcludingGoodwill": "362326", "cashAndCashEquivalentsAtCarryingValue": "1413794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1014192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-425045", "capitalExpenditures": "9456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9456", "stockBasedCompensation": "366727", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }