{ "ticker": { "uuid": "9cd0988e-5f1e-43c3-a9d0-80e8d80b1572", "symbol": "BFH", "name": "Bread Financial Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/9cd0988e-5f1e-43c3-a9d0-80e8d80b1572/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cd0988e-5f1e-43c3-a9d0-80e8d80b1572/" }, "latest_snapshot": { "ticker": { "uuid": "9cd0988e-5f1e-43c3-a9d0-80e8d80b1572", "symbol": "BFH", "name": "Bread Financial Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/9cd0988e-5f1e-43c3-a9d0-80e8d80b1572/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cd0988e-5f1e-43c3-a9d0-80e8d80b1572/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.97, "quality": 0.88, "momentum": 0.89, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 99.31, "market_cap": 4012825625.15, "pe_ratio": 7.153, "earnings_yield": 0.1529, "ebitda_to_ev": 0.171, "shareholder_yield": 0.0818, "roe": 0.1687, "piotroski_f_score": 7, "momentum_12_1": 0.6964, "volatility_252d": 0.4009 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.153, "ev_ebitda": 5.8494, "earnings_yield": 0.1529, "fcf_yield": 0.5145, "shareholder_yield": 0.0818 }, "quality": { "roe": 0.1687, "roic": 0.1546, "gross_margin": 0.6399, "fcf_margin": 0.471, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0082, "eps_growth_1y": 1.0036, "fcf_growth_1y": 0.1992 }, "momentum": { "price_return_12m": 0.6451, "momentum_12_1": 0.6964, "relative_strength": 0.4961 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.88, "momentum_percentile": 0.89, "growth_composite": 20, "yield_composite": 16, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.11, "os": 0.99, "value": 0.97, "quality": 0.89, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 6.5624, "earnings_yield": 0.1656, "shareholder_yield": 0.0892, "roe": 0.1687, "momentum_12_1": 0.7117 }, { "week_end_date": "2026-06-14", "price": 101.71, "os": 0.99, "value": 0.96, "quality": 0.89, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 7.3259, "earnings_yield": 0.1495, "shareholder_yield": 0.0799, "roe": 0.1687, "momentum_12_1": 0.7285 }, { "week_end_date": "2026-06-21", "price": 102.41, "os": 0.99, "value": 0.96, "quality": 0.88, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 7.3763, "earnings_yield": 0.1486, "shareholder_yield": 0.0794, "roe": 0.1687, "momentum_12_1": 0.6185 }, { "week_end_date": "2026-06-28", "price": 106.27, "os": 0.99, "value": 0.96, "quality": 0.89, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 7.6543, "earnings_yield": 0.1435, "shareholder_yield": 0.0765, "roe": 0.1687, "momentum_12_1": 0.587 }, { "week_end_date": "2026-07-05", "price": 102.21, "os": 0.99, "value": 0.96, "quality": 0.87, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.3619, "earnings_yield": 0.1488, "shareholder_yield": 0.0795, "roe": 0.1687, "momentum_12_1": 0.5282 }, { "week_end_date": "2026-07-12", "price": 96.5, "os": 0.99, "value": 0.97, "quality": 0.89, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 6.9506, "earnings_yield": 0.157, "shareholder_yield": 0.0842, "roe": 0.1687, "momentum_12_1": 0.6826 }, { "week_end_date": "2026-07-19", "price": 99.31, "os": 0.99, "value": 0.97, "quality": 0.88, "momentum": 0.89, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.153, "earnings_yield": 0.1529, "shareholder_yield": 0.0818, "roe": 0.1687, "momentum_12_1": 0.6964 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4699000000, "cost_of_revenue": 1723000000, "gross_profit": 2976000000, "ebit": 614000000, "ebitda": 694000000, "pretax_income": 614000000, "tax_provision": 92000000, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 2092000000, "capital_expenditure": 24000000, "free_cash_flow": 2116000000, "dividends_paid": 42000000, "share_repurchases": -313000000, "shares_issued": 71000000, "net_debt_issued": -1317000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4699000000, "cost_of_revenue": 1723000000, "gross_profit": 2976000000, "ebit": 614000000, "ebitda": 694000000, "pretax_income": 614000000, "tax_provision": 92000000, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 2092000000, "capital_expenditure": 24000000, "free_cash_flow": 2116000000, "dividends_paid": 42000000, "share_repurchases": -313000000, "shares_issued": 71000000, "net_debt_issued": -1317000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4699000000, "cost_of_revenue": 1723000000, "gross_profit": 2976000000, "ebit": 614000000, "ebitda": 694000000, "pretax_income": 614000000, "tax_provision": 92000000, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 2092000000, "capital_expenditure": 24000000, "free_cash_flow": 2116000000, "dividends_paid": 42000000, "share_repurchases": -313000000, "shares_issued": 71000000, "net_debt_issued": -1317000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4699000000, "cost_of_revenue": 1723000000, "gross_profit": 2976000000, "ebit": 614000000, "ebitda": 694000000, "pretax_income": 614000000, "tax_provision": 92000000, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 2092000000, "capital_expenditure": 24000000, "free_cash_flow": 2116000000, "dividends_paid": 42000000, "share_repurchases": -313000000, "shares_issued": 71000000, "net_debt_issued": -1317000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4699000000, "cost_of_revenue": 1723000000, "gross_profit": 2976000000, "ebit": 614000000, "ebitda": 694000000, "pretax_income": 614000000, "tax_provision": 92000000, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 2092000000, "capital_expenditure": 24000000, "free_cash_flow": 2116000000, "dividends_paid": 42000000, "share_repurchases": -313000000, "shares_issued": 71000000, "net_debt_issued": -1317000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4699000000, "cost_of_revenue": 1723000000, "gross_profit": 2976000000, "ebit": 614000000, "ebitda": 694000000, "pretax_income": 614000000, "tax_provision": 92000000, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 2092000000, "capital_expenditure": 24000000, "free_cash_flow": 2116000000, "dividends_paid": 42000000, "share_repurchases": -313000000, "shares_issued": 71000000, "net_debt_issued": -1317000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3838000000, "cost_of_revenue": 1397000000, "gross_profit": 2441000000, "ebit": 1341000000, "ebitda": 1431000000, "pretax_income": 381000000, "tax_provision": 102000000, "net_income": 277000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3679000000, "total_current_assets": 4029000000, "total_assets": 22891000000, "short_term_debt": 3237000000, "long_term_debt": 5557000000, "total_debt": 5685000000, "total_liabilities": 19840000000, "total_equity": 3051000000, "shares_outstanding": 50400000, "goodwill_and_intangibles": 746000000 }, "cash_flow": { "operating_cash_flow": 1859000000, "capital_expenditure": 36000000, "free_cash_flow": 1895000000, "dividends_paid": 43000000, "share_repurchases": -55000000, "shares_issued": 0, "net_debt_issued": 69000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3838000000, "cost_of_revenue": 1397000000, "gross_profit": 2441000000, "ebit": 1341000000, "ebitda": 1431000000, "pretax_income": 381000000, "tax_provision": 102000000, "net_income": 277000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3679000000, "total_current_assets": 4029000000, "total_assets": 22891000000, "short_term_debt": 3237000000, "long_term_debt": 5557000000, "total_debt": 5685000000, "total_liabilities": 19840000000, "total_equity": 3051000000, "shares_outstanding": 50400000, "goodwill_and_intangibles": 746000000 }, "cash_flow": { "operating_cash_flow": 1859000000, "capital_expenditure": 36000000, "free_cash_flow": 1895000000, "dividends_paid": 43000000, "share_repurchases": -55000000, "shares_issued": 0, "net_debt_issued": 69000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1211000000, "cost_of_revenue": 496000000, "gross_profit": 715000000, "ebit": 243000000, "ebitda": 262000000, "pretax_income": 243000000, "tax_provision": 62000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_assets": 22308000000, "short_term_debt": null, "long_term_debt": 3941000000, "total_debt": 3941000000, "total_liabilities": 18983000000, "total_equity": 3325000000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 708000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 7000000, "free_cash_flow": 494000000, "dividends_paid": 14000000, "share_repurchases": -153000000, "shares_issued": null, "net_debt_issued": -433000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1211000000, "cost_of_revenue": 496000000, "gross_profit": 715000000, "ebit": 243000000, "ebitda": 262000000, "pretax_income": 243000000, "tax_provision": 62000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_assets": 22308000000, "short_term_debt": null, "long_term_debt": 3941000000, "total_debt": 3941000000, "total_liabilities": 18983000000, "total_equity": 3325000000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 708000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 7000000, "free_cash_flow": 494000000, "dividends_paid": 14000000, "share_repurchases": -153000000, "shares_issued": null, "net_debt_issued": -433000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1211000000, "cost_of_revenue": 496000000, "gross_profit": 715000000, "ebit": 243000000, "ebitda": 262000000, "pretax_income": 243000000, "tax_provision": 62000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_assets": 22308000000, "short_term_debt": null, "long_term_debt": 3941000000, "total_debt": 3941000000, "total_liabilities": 18983000000, "total_equity": 3325000000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 708000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 7000000, "free_cash_flow": 494000000, "dividends_paid": 14000000, "share_repurchases": -153000000, "shares_issued": null, "net_debt_issued": -433000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1211000000, "cost_of_revenue": 496000000, "gross_profit": 715000000, "ebit": 243000000, "ebitda": 262000000, "pretax_income": 243000000, "tax_provision": 62000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_assets": 22308000000, "short_term_debt": null, "long_term_debt": 3941000000, "total_debt": 3941000000, "total_liabilities": 18983000000, "total_equity": 3325000000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 708000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 7000000, "free_cash_flow": 494000000, "dividends_paid": 14000000, "share_repurchases": -153000000, "shares_issued": null, "net_debt_issued": -433000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1211000000, "cost_of_revenue": 496000000, "gross_profit": 715000000, "ebit": 243000000, "ebitda": 262000000, "pretax_income": 243000000, "tax_provision": 62000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_assets": 22308000000, "short_term_debt": null, "long_term_debt": 3941000000, "total_debt": 3941000000, "total_liabilities": 18983000000, "total_equity": 3325000000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 708000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 7000000, "free_cash_flow": 494000000, "dividends_paid": 14000000, "share_repurchases": -153000000, "shares_issued": null, "net_debt_issued": -433000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1211000000, "cost_of_revenue": 496000000, "gross_profit": 715000000, "ebit": 243000000, "ebitda": 243000000, "pretax_income": 243000000, "tax_provision": 62000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_assets": 22308000000, "short_term_debt": null, "long_term_debt": 3941000000, "total_debt": 3878000000, "total_liabilities": 18983000000, "total_equity": 3325000000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 708000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 7000000, "free_cash_flow": 494000000, "dividends_paid": 14000000, "share_repurchases": -153000000, "shares_issued": null, "net_debt_issued": -433000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174000000, "cost_of_revenue": 199000000, "gross_profit": 975000000, "ebit": 47000000, "ebitda": 66000000, "pretax_income": 47000000, "tax_provision": -6000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 568000000, "capital_expenditure": 8000000, "free_cash_flow": 576000000, "dividends_paid": 11000000, "share_repurchases": -123000000, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174000000, "cost_of_revenue": 199000000, "gross_profit": 975000000, "ebit": 47000000, "ebitda": 66000000, "pretax_income": 47000000, "tax_provision": -6000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 568000000, "capital_expenditure": 8000000, "free_cash_flow": 576000000, "dividends_paid": 11000000, "share_repurchases": -123000000, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174000000, "cost_of_revenue": 199000000, "gross_profit": 975000000, "ebit": 47000000, "ebitda": 66000000, "pretax_income": 47000000, "tax_provision": -6000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 568000000, "capital_expenditure": 8000000, "free_cash_flow": 576000000, "dividends_paid": 11000000, "share_repurchases": -123000000, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174000000, "cost_of_revenue": 199000000, "gross_profit": 975000000, "ebit": 47000000, "ebitda": 66000000, "pretax_income": 47000000, "tax_provision": -6000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 568000000, "capital_expenditure": 8000000, "free_cash_flow": 576000000, "dividends_paid": 11000000, "share_repurchases": -123000000, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174000000, "cost_of_revenue": 199000000, "gross_profit": 975000000, "ebit": 47000000, "ebitda": 66000000, "pretax_income": 47000000, "tax_provision": -6000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 568000000, "capital_expenditure": 8000000, "free_cash_flow": 576000000, "dividends_paid": 11000000, "share_repurchases": -123000000, "shares_issued": null, "net_debt_issued": 473000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174000000, "cost_of_revenue": 199000000, "gross_profit": 975000000, "ebit": 47000000, "ebitda": 66000000, "pretax_income": 47000000, "tax_provision": -6000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 4393000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 568000000, "capital_expenditure": 8000000, "free_cash_flow": 576000000, "dividends_paid": 11000000, "share_repurchases": -123000000, "shares_issued": null, "net_debt_issued": 473000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }