{ "ticker": { "uuid": "9cd0988e-5f1e-43c3-a9d0-80e8d80b1572", "symbol": "BFH", "name": "Bread Financial Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/9cd0988e-5f1e-43c3-a9d0-80e8d80b1572/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cd0988e-5f1e-43c3-a9d0-80e8d80b1572/" }, "ticker_metadata": { "id": 418, "uuid": "9cd0988e-5f1e-43c3-a9d0-80e8d80b1572", "symbol": "BFH", "name": "Bread Financial Holdings, Inc.", "asset_type": "equity", "market_cap": 3596229000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "Bread Financial Holdings Inc. provides lending and payment technology solutions to customers and consumer-based industries in North America. The company is headquartered in Columbus, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9cd0988e-5f1e-43c3-a9d0-80e8d80b1572", "symbol": "BFH", "name": "Bread Financial Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/9cd0988e-5f1e-43c3-a9d0-80e8d80b1572/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cd0988e-5f1e-43c3-a9d0-80e8d80b1572/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.97, "quality": 0.97, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 91.11, "market_cap": 3935952000, "pe_ratio": 7.016, "earnings_yield": 0.1425, "ebitda_to_ev": 0.1696, "shareholder_yield": 0.0112, "roe": 0.1687, "piotroski_f_score": 7, "momentum_12_1": 0.7117, "volatility_252d": 0.386 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.725673+00:00", "batch_id": "" }, "size": { "price_close": 91.11, "market_cap": 3935952000, "market_cap_usd": 3935952000, "enterprise_value": 4239952000, "shares_outstanding": 43200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.016, "pb_ratio": 1.1837, "ptbv_ratio": 1.504, "ps_ratio": 0.8348, "pcf_ratio": 1.8005, "pfcf_ratio": 1.7722, "ev_ebitda": 5.897, "ev_ebit": 6.4242, "ev_sales": 0.8992, "ev_fcf": 1.909, "earnings_yield": 0.1425, "fcf_yield": 0.5238, "price_to_sales": 0.8348, "price_to_book": 1.1837, "price_to_cashflow": 1.8005, "ebitda_to_ev": 0.1696, "sales_yield": 1.112 }, "yield": { "dividend_yield": 0.0112, "buyback_yield": 0, "shareholder_yield": 0.0112, "debt_paydown_yield": null, "total_yield": 0.0112 }, "quality": { "gross_margin": 0.6399, "operating_margin": 0.14, "net_margin": 0.119, "ebitda_margin": 0.1525, "fcf_margin": 0.471, "roe": 0.1687, "roa": 0.0251, "roic": 0.1546, "roc_greenblatt": null, "asset_turnover": 0.2114, "cash_conversion": 3.959, "accruals_ratio": -0.0728, "sbc_to_revenue": 0.0123, "piotroski_f_score": 7, "altman_z_score": -0.0577, "earnings_stability_5y": 0.7065, "revenue_stability_5y": 0.1438, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7092, "net_debt_to_ebitda": 0.4228, "debt_to_assets": 0.1767, "interest_coverage": 0.8029, "current_ratio": 0.2477, "quick_ratio": 0.2477, "net_debt": 304000000, "local_beta": 0.0023, "volatility_252d": 0.386, "volatility_60d": 0.8965, "max_drawdown_12m": -0.1835, "risk_adjusted_momentum": 1.8438 }, "growth": { "revenue_growth_1y": -0.0082, "revenue_growth_3y_cagr": 0.0709, "revenue_growth_5y_cagr": 0.0734, "eps_growth_1y": 1.0036, "eps_growth_3y_cagr": 0.3244, "eps_growth_5y_cagr": 0.1934, "fcf_growth_1y": 0.1992, "book_value_growth_1y": 0.1948, "revenue_growth": -0.0082, "earnings_growth": 1.0036 }, "momentum": { "price_return_1m": 0.0459, "price_return_3m": 0.265, "price_return_6m": 0.2691, "price_return_9m": 0.3887, "price_return_12m": 0.7902, "price_return_12m_ex1m": 0.7117, "momentum_6m": 0.2691, "momentum_12m": 0.7902, "momentum_12_1": 0.7117, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8199, "relative_strength": 0.6903 }, "raw_ttm": { "revenue_ttm": 4715000000, "gross_profit_ttm": 3017000000, "ebit_ttm": 660000000, "ebitda_ttm": 719000000, "net_income_ttm": 561000000, "eps_diluted_ttm": 12.9861, "operating_cash_flow_ttm": 2186000000, "capital_expenditure_ttm": 35000000, "fcf_ttm": 2221000000, "dividends_paid_ttm": 44000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 822000000, "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_current_liabilities": 14684000000, "net_ppe": null, "total_assets": 22308000000, "total_debt": 3941000000, "total_equity": 3325000000, "net_working_capital": -768000000, "book_value_per_share": 76.9676, "retained_earnings": 1643000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2617000000, "tangible_book_per_share": 60.5787 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 28, "rank_ptbv": 31, "rank_ps": 24, "rank_pcf": 5, "rank_ev_ebitda": 15, "rank_ev_ebit": 31, "rank_earnings_yield": 11, "rank_fcf_yield": 5, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 24, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 29, "rank_fcf_margin": 16, "rank_piotroski": 13, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 15 }, "composites": { "value_composite": 3, "quality_composite": 3, "momentum_composite": 10, "growth_composite": 19, "yield_composite": 30, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 17, "overall_composite": 1, "quality_value_composite": 0.97, "os_score": 0.99, "value_percentile": 0.97, "quality_percentile": 0.97, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 8, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 17, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3691, "ticker_id": 418, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.725673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.11, "market_cap": 3935952000, "market_cap_usd": 3935952000, "enterprise_value": 4239952000, "shares_outstanding": 43200000, "fx_rate_to_usd": null, "pe_ratio": 7.01595722, "pb_ratio": 1.18374496, "ptbv_ratio": 1.50399389, "ps_ratio": 0.83477243, "pcf_ratio": 1.80052699, "pfcf_ratio": 1.77215308, "ev_ebitda": 5.89701252, "ev_ebit": 6.4241697, "ev_sales": 0.89924751, "ev_fcf": 1.90902837, "earnings_yield": 0.14253223, "fcf_yield": 0.52382668, "dividend_yield": 0.011179, "buyback_yield": 0, "shareholder_yield": 0.011179, "debt_paydown_yield": null, "total_yield": 0.011179, "gross_margin": 0.63987275, "operating_margin": 0.13997879, "net_margin": 0.11898197, "ebitda_margin": 0.15249205, "fcf_margin": 0.47104984, "roe": 0.1687218, "roa": 0.02514793, "roic": 0.15458804, "roc_greenblatt": null, "asset_turnover": 0.21135915, "cash_conversion": 3.95900178, "accruals_ratio": -0.07284382, "sbc_to_revenue": 0.01230117, "debt_to_equity": 5.70917293, "net_debt_to_ebitda": 0.42280946, "debt_to_assets": 0.17666308, "interest_coverage": 0.80291971, "current_ratio": 0.24768455, "quick_ratio": 0.24768455, "net_debt": 304000000, "revenue_growth_1y": -0.00820362, "revenue_growth_3y_cagr": 0.07091128, "revenue_growth_5y_cagr": 0.07337372, "eps_growth_1y": 1.00357143, "eps_growth_3y_cagr": 0.32436684, "eps_growth_5y_cagr": 0.19339221, "fcf_growth_1y": 0.19924406, "book_value_growth_1y": 0.19476722, "piotroski_f_score": 7, "altman_z_score": -0.05773641, "earnings_stability_5y": 0.70648, "revenue_stability_5y": 0.143769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04585892, "price_return_3m": 0.264995, "price_return_6m": 0.26910058, "price_return_9m": 0.38869413, "price_return_12m": 0.79024414, "price_return_12m_ex1m": 0.71174535, "distance_from_52w_high": 0, "distance_from_52w_low": 0.81989238, "relative_strength": 0.69028056, "local_beta": 0.0023, "volatility_252d": 0.386028, "volatility_60d": 0.896481, "max_drawdown_12m": -0.18345212, "revenue_ttm": 4715000000, "gross_profit_ttm": 3017000000, "ebit_ttm": 660000000, "ebitda_ttm": 719000000, "net_income_ttm": 561000000, "eps_diluted_ttm": 12.98611111, "operating_cash_flow_ttm": 2186000000, "capital_expenditure_ttm": 35000000, "fcf_ttm": 2221000000, "dividends_paid_ttm": 44000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 822000000, "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_current_liabilities": 14684000000, "net_ppe": null, "total_assets": 22308000000, "total_debt": 3941000000, "total_equity": 3325000000, "net_working_capital": -768000000, "book_value_per_share": 76.96759259, "retained_earnings": 1643000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2617000000, "tangible_book_per_share": 60.5787037, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 28, "rank_ptbv": 31, "rank_ps": 24, "rank_pcf": 5, "rank_ev_ebitda": 15, "rank_ev_ebit": 31, "rank_earnings_yield": 11, "rank_fcf_yield": 5, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 24, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 29, "rank_fcf_margin": 16, "rank_piotroski": 13, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 15, "value_composite": 3, "quality_composite": 3, "momentum_composite": 10, "growth_composite": 19, "yield_composite": 30, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 17, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 8, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.11, "os": 0.99, "value": 0.97, "quality": 0.97, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 7.016, "earnings_yield": 0.1425, "shareholder_yield": 0.0112, "roe": 0.1687, "momentum_12_1": 0.7117, "complete_fields": { "id": 3691, "ticker_id": 418, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.725673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.11, "market_cap": 3935952000, "market_cap_usd": 3935952000, "enterprise_value": 4239952000, "shares_outstanding": 43200000, "fx_rate_to_usd": null, "pe_ratio": 7.01595722, "pb_ratio": 1.18374496, "ptbv_ratio": 1.50399389, "ps_ratio": 0.83477243, "pcf_ratio": 1.80052699, "pfcf_ratio": 1.77215308, "ev_ebitda": 5.89701252, "ev_ebit": 6.4241697, "ev_sales": 0.89924751, "ev_fcf": 1.90902837, "earnings_yield": 0.14253223, "fcf_yield": 0.52382668, "dividend_yield": 0.011179, "buyback_yield": 0, "shareholder_yield": 0.011179, "debt_paydown_yield": null, "total_yield": 0.011179, "gross_margin": 0.63987275, "operating_margin": 0.13997879, "net_margin": 0.11898197, "ebitda_margin": 0.15249205, "fcf_margin": 0.47104984, "roe": 0.1687218, "roa": 0.02514793, "roic": 0.15458804, "roc_greenblatt": null, "asset_turnover": 0.21135915, "cash_conversion": 3.95900178, "accruals_ratio": -0.07284382, "sbc_to_revenue": 0.01230117, "debt_to_equity": 5.70917293, "net_debt_to_ebitda": 0.42280946, "debt_to_assets": 0.17666308, "interest_coverage": 0.80291971, "current_ratio": 0.24768455, "quick_ratio": 0.24768455, "net_debt": 304000000, "revenue_growth_1y": -0.00820362, "revenue_growth_3y_cagr": 0.07091128, "revenue_growth_5y_cagr": 0.07337372, "eps_growth_1y": 1.00357143, "eps_growth_3y_cagr": 0.32436684, "eps_growth_5y_cagr": 0.19339221, "fcf_growth_1y": 0.19924406, "book_value_growth_1y": 0.19476722, "piotroski_f_score": 7, "altman_z_score": -0.05773641, "earnings_stability_5y": 0.70648, "revenue_stability_5y": 0.143769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04585892, "price_return_3m": 0.264995, "price_return_6m": 0.26910058, "price_return_9m": 0.38869413, "price_return_12m": 0.79024414, "price_return_12m_ex1m": 0.71174535, "distance_from_52w_high": 0, "distance_from_52w_low": 0.81989238, "relative_strength": 0.69028056, "local_beta": 0.0023, "volatility_252d": 0.386028, "volatility_60d": 0.896481, "max_drawdown_12m": -0.18345212, "revenue_ttm": 4715000000, "gross_profit_ttm": 3017000000, "ebit_ttm": 660000000, "ebitda_ttm": 719000000, "net_income_ttm": 561000000, "eps_diluted_ttm": 12.98611111, "operating_cash_flow_ttm": 2186000000, "capital_expenditure_ttm": 35000000, "fcf_ttm": 2221000000, "dividends_paid_ttm": 44000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 822000000, "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_current_liabilities": 14684000000, "net_ppe": null, "total_assets": 22308000000, "total_debt": 3941000000, "total_equity": 3325000000, "net_working_capital": -768000000, "book_value_per_share": 76.96759259, "retained_earnings": 1643000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2617000000, "tangible_book_per_share": 60.5787037, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 28, "rank_ptbv": 31, "rank_ps": 24, "rank_pcf": 5, "rank_ev_ebitda": 15, "rank_ev_ebit": 31, "rank_earnings_yield": 11, "rank_fcf_yield": 5, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 24, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 29, "rank_fcf_margin": 16, "rank_piotroski": 13, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 15, "value_composite": 3, "quality_composite": 3, "momentum_composite": 10, "growth_composite": 19, "yield_composite": 30, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 17, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 8, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 4699000000, "cost_of_revenue": 1723000000, "gross_profit": 2976000000, "ebit": 614000000, "ebitda": 694000000, "pretax_income": 614000000, "tax_provision": 92000000, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 18224000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 2092000000, "capital_expenditure": 24000000, "free_cash_flow": 2116000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225614, "ticker_id": 418, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614000000", "ebitda": "694000000", "netIncome": "518000000", "grossProfit": "2976000000", "depreciation": "None", "totalRevenue": "4699000000", "costOfRevenue": "1723000000", "interestIncome": "4912000000", "incomeBeforeTax": "614000000", "interestExpense": "854000000", "operatingIncome": "614000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "4058000000", "nonInterestIncome": "None", "operatingExpenses": "2362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "1160000000", "netIncomeFromContinuingOperations": "521000000" }, "balance": { "goodwill": "634000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "22663000000", "longTermDebt": "4308000000", "shortTermDebt": "13916000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "1475000000", "totalLiabilities": "19336000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "3947000000", "currentLongTermDebt": "0", "longTermInvestments": "284000000", "shortTermInvestments": "171000000", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18716000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117000000", "shortLongTermDebtTotal": "4393000000", "totalShareholderEquity": "3327000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "14395000000", "totalCurrentLiabilities": "14684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4652000000", "cashAndShortTermInvestments": "3604000000", "commonStockSharesOutstanding": "46000000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "3604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2092000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-807000000", "cashflowFromInvestment": "-1371000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4699000000, "cost_of_revenue": 1723000000, "gross_profit": 2976000000, "research_and_development": null, "selling_general_admin": 1160000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614000000, "depreciation_amortisation": 80000000, "ebitda": 694000000, "interest_expense": 854000000, "interest_income": null, "other_non_operating": null, "pretax_income": 614000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 518000000, "net_income_continuing_ops": 521000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3604000000, "short_term_investments": 171000000, "net_receivables": 148000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3947000000, "net_ppe": null, "goodwill": 634000000, "intangible_assets": 82000000, "goodwill_and_intangibles": 716000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18716000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "accounts_payable": 289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14684000000, "long_term_debt": 4308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4652000000, "total_liabilities": 19336000000, "total_debt": 18224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1475000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "operating_cash_flow": 2092000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1371000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -807000000, "free_cash_flow": 2116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614000000", "ebitda": "694000000", "netIncome": "518000000", "grossProfit": "2976000000", "depreciation": "None", "totalRevenue": "4699000000", "costOfRevenue": "1723000000", "interestIncome": "4912000000", "incomeBeforeTax": "614000000", "interestExpense": "854000000", "operatingIncome": "614000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "4058000000", "nonInterestIncome": "None", "operatingExpenses": "2362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "1160000000", "netIncomeFromContinuingOperations": "521000000" }, "balance": { "goodwill": "634000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "22663000000", "longTermDebt": "4308000000", "shortTermDebt": "13916000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "1475000000", "totalLiabilities": "19336000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "3947000000", "currentLongTermDebt": "0", "longTermInvestments": "284000000", "shortTermInvestments": "171000000", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18716000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117000000", "shortLongTermDebtTotal": "4393000000", "totalShareholderEquity": "3327000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "14395000000", "totalCurrentLiabilities": "14684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4652000000", "cashAndShortTermInvestments": "3604000000", "commonStockSharesOutstanding": "46000000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "3604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2092000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-807000000", "cashflowFromInvestment": "-1371000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 3838000000, "cost_of_revenue": 1397000000, "gross_profit": 2441000000, "ebit": 1341000000, "ebitda": 1431000000, "pretax_income": 381000000, "tax_provision": 102000000, "net_income": 277000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3679000000, "total_current_assets": 4029000000, "total_assets": 22891000000, "short_term_debt": 3237000000, "long_term_debt": 5557000000, "total_debt": 8794000000, "total_liabilities": 19840000000, "total_equity": 3051000000, "shares_outstanding": 50400000, "goodwill_and_intangibles": 746000000 }, "cash_flow": { "operating_cash_flow": 1859000000, "capital_expenditure": 36000000, "free_cash_flow": 1895000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225619, "ticker_id": 418, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1341000000", "ebitda": "1431000000", "netIncome": "277000000", "grossProfit": "2441000000", "depreciation": "None", "totalRevenue": "3838000000", "costOfRevenue": "1397000000", "interestIncome": "5024000000", "incomeBeforeTax": "381000000", "interestExpense": "960000000", "operatingIncome": "279000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "4064000000", "nonInterestIncome": "None", "operatingExpenses": "3838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "897000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "634000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22891000000", "longTermDebt": "5557000000", "shortTermDebt": "3237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "999000000", "totalLiabilities": "19840000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "4029000000", "currentLongTermDebt": "0", "longTermInvestments": "266000000", "shortTermInvestments": "170000000", "currentNetReceivables": "145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18862000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229000000", "shortLongTermDebtTotal": "5685000000", "totalShareholderEquity": "3051000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "13377000000", "totalCurrentLiabilities": "13953000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5887000000", "cashAndShortTermInvestments": "3679000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "3679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1859000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-1169000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3838000000, "cost_of_revenue": 1397000000, "gross_profit": 2441000000, "research_and_development": null, "selling_general_admin": 897000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341000000, "depreciation_amortisation": 90000000, "ebitda": 1431000000, "interest_expense": 960000000, "interest_income": null, "other_non_operating": null, "pretax_income": 381000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 277000000, "net_income_continuing_ops": 279000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3679000000, "short_term_investments": 170000000, "net_receivables": 145000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4029000000, "net_ppe": null, "goodwill": 634000000, "intangible_assets": 112000000, "goodwill_and_intangibles": 746000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18862000000, "total_assets": 22891000000, "short_term_debt": 3237000000, "accounts_payable": 326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13953000000, "long_term_debt": 5557000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5887000000, "total_liabilities": 19840000000, "total_debt": 8794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999000000, "total_equity": 3051000000, "shares_outstanding": 50400000, "operating_cash_flow": 1859000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1169000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592000000, "free_cash_flow": 1895000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1341000000", "ebitda": "1431000000", "netIncome": "277000000", "grossProfit": "2441000000", "depreciation": "None", "totalRevenue": "3838000000", "costOfRevenue": "1397000000", "interestIncome": "5024000000", "incomeBeforeTax": "381000000", "interestExpense": "960000000", "operatingIncome": "279000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "4064000000", "nonInterestIncome": "None", "operatingExpenses": "3838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "897000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "634000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22891000000", "longTermDebt": "5557000000", "shortTermDebt": "3237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "999000000", "totalLiabilities": "19840000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "4029000000", "currentLongTermDebt": "0", "longTermInvestments": "266000000", "shortTermInvestments": "170000000", "currentNetReceivables": "145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18862000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229000000", "shortLongTermDebtTotal": "5685000000", "totalShareholderEquity": "3051000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "13377000000", "totalCurrentLiabilities": "13953000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5887000000", "cashAndShortTermInvestments": "3679000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "3679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1859000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-1169000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 4289000000, "cost_of_revenue": 1229000000, "gross_profit": 3060000000, "ebit": 968000000, "ebitda": 1084000000, "pretax_income": 968000000, "tax_provision": 231000000, "net_income": 718000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3590000000, "total_current_assets": 3931000000, "total_assets": 23141000000, "short_term_debt": 284000000, "long_term_debt": 5292000000, "total_debt": 5576000000, "total_liabilities": 20223000000, "total_equity": 2918000000, "shares_outstanding": 50000000, "goodwill_and_intangibles": 762000000 }, "cash_flow": { "operating_cash_flow": 1987000000, "capital_expenditure": 48000000, "free_cash_flow": 2035000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225624, "ticker_id": 418, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "968000000", "ebitda": "1084000000", "netIncome": "718000000", "grossProfit": "3060000000", "depreciation": "None", "totalRevenue": "4289000000", "costOfRevenue": "1229000000", "interestIncome": "5145000000", "incomeBeforeTax": "968000000", "interestExpense": "879000000", "operatingIncome": "1593000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "4266000000", "nonInterestIncome": "None", "operatingExpenses": "1467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "867000000", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "634000000", "inventory": "-974000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "23141000000", "longTermDebt": "5292000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "767000000", "totalLiabilities": "20223000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "3931000000", "currentLongTermDebt": "0", "longTermInvestments": "253000000", "shortTermInvestments": "171000000", "currentNetReceivables": "144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19210000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265000000", "shortLongTermDebtTotal": "5440000000", "totalShareholderEquity": "2918000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "13893000000", "totalCurrentLiabilities": "14601000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5622000000", "cashAndShortTermInvestments": "3590000000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "3590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1987000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3086000000", "cashflowFromInvestment": "788000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4289000000, "cost_of_revenue": 1229000000, "gross_profit": 3060000000, "research_and_development": null, "selling_general_admin": 867000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 968000000, "depreciation_amortisation": 116000000, "ebitda": 1084000000, "interest_expense": 879000000, "interest_income": null, "other_non_operating": null, "pretax_income": 968000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 718000000, "net_income_continuing_ops": 737000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3590000000, "short_term_investments": 171000000, "net_receivables": 144000000, "inventory": -974000000, "other_current_assets": null, "total_current_assets": 3931000000, "net_ppe": null, "goodwill": 634000000, "intangible_assets": 128000000, "goodwill_and_intangibles": 762000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19210000000, "total_assets": 23141000000, "short_term_debt": 284000000, "accounts_payable": 422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14601000000, "long_term_debt": 5292000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5622000000, "total_liabilities": 20223000000, "total_debt": 5576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 767000000, "total_equity": 2918000000, "shares_outstanding": 50000000, "operating_cash_flow": 1987000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 788000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3086000000, "free_cash_flow": 2035000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "968000000", "ebitda": "1084000000", "netIncome": "718000000", "grossProfit": "3060000000", "depreciation": "None", "totalRevenue": "4289000000", "costOfRevenue": "1229000000", "interestIncome": "5145000000", "incomeBeforeTax": "968000000", "interestExpense": "879000000", "operatingIncome": "1593000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "4266000000", "nonInterestIncome": "None", "operatingExpenses": "1467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "867000000", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "634000000", "inventory": "-974000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "23141000000", "longTermDebt": "5292000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "767000000", "totalLiabilities": "20223000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "3931000000", "currentLongTermDebt": "0", "longTermInvestments": "253000000", "shortTermInvestments": "171000000", "currentNetReceivables": "144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19210000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265000000", "shortLongTermDebtTotal": "5440000000", "totalShareholderEquity": "2918000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "13893000000", "totalCurrentLiabilities": "14601000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5622000000", "cashAndShortTermInvestments": "3590000000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "3590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1987000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3086000000", "cashflowFromInvestment": "788000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 3826000000, "cost_of_revenue": 1594000000, "gross_profit": 2232000000, "ebit": 802000000, "ebitda": 915000000, "pretax_income": 300000000, "tax_provision": 76000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3891000000, "total_current_assets": 4150000000, "total_assets": 25407000000, "short_term_debt": 6286000000, "long_term_debt": 8007000000, "total_debt": 14293000000, "total_liabilities": 23142000000, "total_equity": 2265000000, "shares_outstanding": 50000000, "goodwill_and_intangibles": 799000000 }, "cash_flow": { "operating_cash_flow": 1848000000, "capital_expenditure": 68000000, "free_cash_flow": 1916000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225629, "ticker_id": 418, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "802000000", "ebitda": "915000000", "netIncome": "223000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "3826000000", "costOfRevenue": "1594000000", "interestIncome": "4684000000", "incomeBeforeTax": "300000000", "interestExpense": "503000000", "operatingIncome": "802000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "4181000000", "nonInterestIncome": "None", "operatingExpenses": "180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "634000000", "inventory": "-618000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25407000000", "longTermDebt": "8007000000", "shortTermDebt": "6286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "93000000", "totalLiabilities": "23142000000", "otherCurrentAssets": "618000000", "totalCurrentAssets": "4150000000", "currentLongTermDebt": "0", "longTermInvestments": "227000000", "shortTermInvestments": "95000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195000000", "shortLongTermDebtTotal": "14293000000", "totalShareholderEquity": "2265000000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "-398000000", "totalCurrentLiabilities": "398000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398000000", "cashAndShortTermInvestments": "3891000000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "3891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1848000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3267000000", "cashflowFromInvestment": "-5111000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3826000000, "cost_of_revenue": 1594000000, "gross_profit": 2232000000, "research_and_development": null, "selling_general_admin": 779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802000000, "depreciation_amortisation": 113000000, "ebitda": 915000000, "interest_expense": 503000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 223000000, "net_income_continuing_ops": 224000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3891000000, "short_term_investments": 95000000, "net_receivables": 164000000, "inventory": -618000000, "other_current_assets": null, "total_current_assets": 4150000000, "net_ppe": null, "goodwill": 634000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 799000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1309000000, "total_assets": 25407000000, "short_term_debt": 6286000000, "accounts_payable": 398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398000000, "long_term_debt": 8007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398000000, "total_liabilities": 23142000000, "total_debt": 14293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93000000, "total_equity": 2265000000, "shares_outstanding": 50000000, "operating_cash_flow": 1848000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5111000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3267000000, "free_cash_flow": 1916000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "802000000", "ebitda": "915000000", "netIncome": "223000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "3826000000", "costOfRevenue": "1594000000", "interestIncome": "4684000000", "incomeBeforeTax": "300000000", "interestExpense": "503000000", "operatingIncome": "802000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "4181000000", "nonInterestIncome": "None", "operatingExpenses": "180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "634000000", "inventory": "-618000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25407000000", "longTermDebt": "8007000000", "shortTermDebt": "6286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "93000000", "totalLiabilities": "23142000000", "otherCurrentAssets": "618000000", "totalCurrentAssets": "4150000000", "currentLongTermDebt": "0", "longTermInvestments": "227000000", "shortTermInvestments": "95000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195000000", "shortLongTermDebtTotal": "14293000000", "totalShareholderEquity": "2265000000", "capitalLeaseObligations": "126000000", "otherCurrentLiabilities": "-398000000", "totalCurrentLiabilities": "398000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398000000", "cashAndShortTermInvestments": "3891000000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "3891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1848000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3267000000", "cashflowFromInvestment": "-5111000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 3270000000, "cost_of_revenue": 1593000000, "gross_profit": 2062000000, "ebit": 1044000000, "ebitda": 1167000000, "pretax_income": 1044000000, "tax_provision": 247000000, "net_income": 801000000, "net_income_to_common": 801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3046000000, "total_current_assets": 19857000000, "total_assets": 21746000000, "short_term_debt": 3285000000, "long_term_debt": 7439000000, "total_debt": 10724000000, "total_liabilities": 19660000000, "total_equity": 2086000000, "shares_outstanding": 50000000, "goodwill_and_intangibles": 687000000 }, "cash_flow": { "operating_cash_flow": 1543000000, "capital_expenditure": 84000000, "free_cash_flow": 1627000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225634, "ticker_id": 418, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1044000000", "ebitda": "1167000000", "netIncome": "801000000", "grossProfit": "2062000000", "depreciation": "None", "totalRevenue": "3270000000", "costOfRevenue": "1593000000", "interestIncome": "3868000000", "incomeBeforeTax": "1044000000", "interestExpense": "383000000", "operatingIncome": "1044000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "3485000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "797000000" }, "balance": { "goodwill": "634000000", "inventory": "16444000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21746000000", "longTermDebt": "7439000000", "shortTermDebt": "3285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "-87000000", "totalLiabilities": "19660000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "19857000000", "currentLongTermDebt": "0", "longTermInvestments": "224000000", "shortTermInvestments": "239000000", "currentNetReceivables": "151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889000000", "currentAccountsPayable": "291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312000000", "shortLongTermDebtTotal": "21751000000", "totalShareholderEquity": "2086000000", "capitalLeaseObligations": "140000000", "otherCurrentLiabilities": "11477000000", "totalCurrentLiabilities": "11768000000", "otherNonCurrentLiabilities": "3180000000", "totalNonCurrentLiabilities": "7892000000", "cashAndShortTermInvestments": "3046000000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "3046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1543000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "608000000", "cashflowFromInvestment": "-1691000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3270000000, "cost_of_revenue": 1593000000, "gross_profit": 2062000000, "research_and_development": null, "selling_general_admin": 671000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1044000000, "depreciation_amortisation": 123000000, "ebitda": 1167000000, "interest_expense": 383000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1044000000, "tax_provision": 247000000, "effective_tax_rate": null, "net_income": 801000000, "net_income_continuing_ops": 797000000, "net_income_to_common": 801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3046000000, "short_term_investments": 239000000, "net_receivables": 151000000, "inventory": 16444000000, "other_current_assets": null, "total_current_assets": 19857000000, "net_ppe": null, "goodwill": 634000000, "intangible_assets": 53000000, "goodwill_and_intangibles": 687000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1889000000, "total_assets": 21746000000, "short_term_debt": 3285000000, "accounts_payable": 291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11768000000, "long_term_debt": 7439000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7892000000, "total_liabilities": 19660000000, "total_debt": 10724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87000000, "total_equity": 2086000000, "shares_outstanding": 50000000, "operating_cash_flow": 1543000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1691000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 608000000, "free_cash_flow": 1627000000, "net_change_in_cash": 460000000 }, "raw_data": { "income": { "ebit": "1044000000", "ebitda": "1167000000", "netIncome": "801000000", "grossProfit": "2062000000", "depreciation": "None", "totalRevenue": "3270000000", "costOfRevenue": "1593000000", "interestIncome": "3868000000", "incomeBeforeTax": "1044000000", "interestExpense": "383000000", "operatingIncome": "1044000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "3485000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "797000000" }, "balance": { "goodwill": "634000000", "inventory": "16444000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21746000000", "longTermDebt": "7439000000", "shortTermDebt": "3285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "-87000000", "totalLiabilities": "19660000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "19857000000", "currentLongTermDebt": "0", "longTermInvestments": "224000000", "shortTermInvestments": "239000000", "currentNetReceivables": "151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889000000", "currentAccountsPayable": "291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312000000", "shortLongTermDebtTotal": "21751000000", "totalShareholderEquity": "2086000000", "capitalLeaseObligations": "140000000", "otherCurrentLiabilities": "11477000000", "totalCurrentLiabilities": "11768000000", "otherNonCurrentLiabilities": "3180000000", "totalNonCurrentLiabilities": "7892000000", "cashAndShortTermInvestments": "3046000000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "3046000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1543000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "608000000", "cashflowFromInvestment": "-1691000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 3298000000, "cost_of_revenue": 2571200000, "gross_profit": 1950200000, "ebit": 365000000, "ebitda": 549000000, "pretax_income": 301000000, "tax_provision": 93000000, "net_income": 214000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3081500000, "total_current_assets": 18551400000, "total_assets": 22547100000, "short_term_debt": 1975700000, "long_term_debt": 6563500000, "total_debt": 8539200000, "total_liabilities": 21025500000, "total_equity": 1521600000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 1451300000 }, "cash_flow": { "operating_cash_flow": 1882700000, "capital_expenditure": 54000000, "free_cash_flow": 1936700000, "dividends_paid": 60600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225639, "ticker_id": 418, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365000000", "ebitda": "549000000", "netIncome": "214000000", "grossProfit": "1950200000", "depreciation": "None", "totalRevenue": "3298000000", "costOfRevenue": "2571200000", "interestIncome": "3952000000", "incomeBeforeTax": "301000000", "interestExpense": "499000000", "operatingIncome": "888400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-108500000", "nonInterestIncome": "None", "operatingExpenses": "-161600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2571200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "609000000", "netIncomeFromContinuingOperations": "295000000" }, "balance": { "goodwill": "1369600000", "inventory": "164300000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "22547100000", "longTermDebt": "6563500000", "shortTermDebt": "1975700000", "treasuryStock": "-6733900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "81700000", "reportedCurrency": "USD", "retainedEarnings": "4832100000", "totalLiabilities": "21025500000", "otherCurrentAssets": "534900000", "totalCurrentAssets": "18551400000", "currentLongTermDebt": "1952100000", "longTermInvestments": "225000000", "shortTermInvestments": "638100000", "currentNetReceivables": "14776400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3995700000", "currentAccountsPayable": "328200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332000000", "shortLongTermDebtTotal": "11777900000", "totalShareholderEquity": "1521600000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "-2303900000", "totalCurrentLiabilities": "1004000000", "otherNonCurrentLiabilities": "3658200000", "totalNonCurrentLiabilities": "20021500000", "cashAndShortTermInvestments": "3081500000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "81700000", "cashAndCashEquivalentsAtCarryingValue": "3081500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213700000", "profitLoss": "None", "dividendPayout": "60600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "95100000", "operatingCashflow": "1882700000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4166500000", "cashflowFromInvestment": "1774000000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3566400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3298000000, "cost_of_revenue": 2571200000, "gross_profit": 1950200000, "research_and_development": null, "selling_general_admin": 609000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365000000, "depreciation_amortisation": 184000000, "ebitda": 549000000, "interest_expense": 499000000, "interest_income": null, "other_non_operating": null, "pretax_income": 301000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 214000000, "net_income_continuing_ops": 295000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3081500000, "short_term_investments": 638100000, "net_receivables": 14776400000, "inventory": 164300000, "other_current_assets": null, "total_current_assets": 18551400000, "net_ppe": null, "goodwill": 1369600000, "intangible_assets": 81700000, "goodwill_and_intangibles": 1451300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3995700000, "total_assets": 22547100000, "short_term_debt": 1975700000, "accounts_payable": 328200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004000000, "long_term_debt": 6563500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20021500000, "total_liabilities": 21025500000, "total_debt": 8539200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4832100000, "total_equity": 1521600000, "shares_outstanding": 47900000, "operating_cash_flow": 1882700000, "stock_based_compensation": 21300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1774000000, "dividends_paid": 60600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4166500000, "free_cash_flow": 1936700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365000000", "ebitda": "549000000", "netIncome": "214000000", "grossProfit": "1950200000", "depreciation": "None", "totalRevenue": "3298000000", "costOfRevenue": "2571200000", "interestIncome": "3952000000", "incomeBeforeTax": "301000000", "interestExpense": "499000000", "operatingIncome": "888400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-108500000", "nonInterestIncome": "None", "operatingExpenses": "-161600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2571200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "609000000", "netIncomeFromContinuingOperations": "295000000" }, "balance": { "goodwill": "1369600000", "inventory": "164300000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "22547100000", "longTermDebt": "6563500000", "shortTermDebt": "1975700000", "treasuryStock": "-6733900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "81700000", "reportedCurrency": "USD", "retainedEarnings": "4832100000", "totalLiabilities": "21025500000", "otherCurrentAssets": "534900000", "totalCurrentAssets": "18551400000", "currentLongTermDebt": "1952100000", "longTermInvestments": "225000000", "shortTermInvestments": "638100000", "currentNetReceivables": "14776400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3995700000", "currentAccountsPayable": "328200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332000000", "shortLongTermDebtTotal": "11777900000", "totalShareholderEquity": "1521600000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "-2303900000", "totalCurrentLiabilities": "1004000000", "otherNonCurrentLiabilities": "3658200000", "totalNonCurrentLiabilities": "20021500000", "cashAndShortTermInvestments": "3081500000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "81700000", "cashAndCashEquivalentsAtCarryingValue": "3081500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213700000", "profitLoss": "None", "dividendPayout": "60600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "95100000", "operatingCashflow": "1882700000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4166500000", "cashflowFromInvestment": "1774000000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3566400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 3348000000, "cost_of_revenue": 3256800000, "gross_profit": 2324500000, "ebit": 745000000, "ebitda": 994000000, "pretax_income": 662000000, "tax_provision": 156000000, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874400000, "total_current_assets": 23175200000, "total_assets": 26494800000, "short_term_debt": 3154800000, "long_term_debt": 7001700000, "total_debt": 10156500000, "total_liabilities": 24873600000, "total_equity": 1621200000, "shares_outstanding": 50000000, "goodwill_and_intangibles": 1108200000 }, "cash_flow": { "operating_cash_flow": 1217700000, "capital_expenditure": 142300000, "free_cash_flow": 1360000000, "dividends_paid": 127400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225644, "ticker_id": 418, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "745000000", "ebitda": "994000000", "netIncome": "278000000", "grossProfit": "2324500000", "depreciation": "None", "totalRevenue": "3348000000", "costOfRevenue": "3256800000", "interestIncome": "None", "incomeBeforeTax": "662000000", "interestExpense": "638000000", "operatingIncome": "1307400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "-1216200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "721000000", "netIncomeFromContinuingOperations": "572600000" }, "balance": { "goodwill": "954900000", "inventory": "218000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "26494800000", "longTermDebt": "7001700000", "shortTermDebt": "3154800000", "treasuryStock": "-6733900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "153300000", "reportedCurrency": "USD", "retainedEarnings": "5163300000", "totalLiabilities": "24873600000", "otherCurrentAssets": "268400000", "totalCurrentAssets": "23175200000", "currentLongTermDebt": "3132200000", "longTermInvestments": "None", "shortTermInvestments": "561500000", "currentNetReceivables": "18292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319600000", "currentAccountsPayable": "300800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472600000", "shortLongTermDebtTotal": "15365800000", "totalShareholderEquity": "1621200000", "capitalLeaseObligations": "314300000", "otherCurrentLiabilities": "-3455600000", "totalCurrentLiabilities": "922000000", "otherNonCurrentLiabilities": "5547000000", "totalNonCurrentLiabilities": "23951600000", "cashAndShortTermInvestments": "3874400000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "153300000", "cashAndCashEquivalentsAtCarryingValue": "3874400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310900000", "profitLoss": "None", "dividendPayout": "127400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "250900000", "operatingCashflow": "1217700000", "capitalExpenditures": "142300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4091700000", "cashflowFromInvestment": "2861000000", "stockBasedCompensation": "54800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-976100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3348000000, "cost_of_revenue": 3256800000, "gross_profit": 2324500000, "research_and_development": null, "selling_general_admin": 721000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745000000, "depreciation_amortisation": 249000000, "ebitda": 994000000, "interest_expense": 638000000, "interest_income": null, "other_non_operating": null, "pretax_income": 662000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": 278000000, "net_income_continuing_ops": 572600000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3874400000, "short_term_investments": 561500000, "net_receivables": 18292000000, "inventory": 218000000, "other_current_assets": null, "total_current_assets": 23175200000, "net_ppe": null, "goodwill": 954900000, "intangible_assets": 153300000, "goodwill_and_intangibles": 1108200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3319600000, "total_assets": 26494800000, "short_term_debt": 3154800000, "accounts_payable": 300800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922000000, "long_term_debt": 7001700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23951600000, "total_liabilities": 24873600000, "total_debt": 10156500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5163300000, "total_equity": 1621200000, "shares_outstanding": 50000000, "operating_cash_flow": 1217700000, "stock_based_compensation": 54800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2861000000, "dividends_paid": 127400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4091700000, "free_cash_flow": 1360000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "745000000", "ebitda": "994000000", "netIncome": "278000000", "grossProfit": "2324500000", "depreciation": "None", "totalRevenue": "3348000000", "costOfRevenue": "3256800000", "interestIncome": "None", "incomeBeforeTax": "662000000", "interestExpense": "638000000", "operatingIncome": "1307400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "-1216200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "721000000", "netIncomeFromContinuingOperations": "572600000" }, "balance": { "goodwill": "954900000", "inventory": "218000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "26494800000", "longTermDebt": "7001700000", "shortTermDebt": "3154800000", "treasuryStock": "-6733900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "153300000", "reportedCurrency": "USD", "retainedEarnings": "5163300000", "totalLiabilities": "24873600000", "otherCurrentAssets": "268400000", "totalCurrentAssets": "23175200000", "currentLongTermDebt": "3132200000", "longTermInvestments": "None", "shortTermInvestments": "561500000", "currentNetReceivables": "18292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319600000", "currentAccountsPayable": "300800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472600000", "shortLongTermDebtTotal": "15365800000", "totalShareholderEquity": "1621200000", "capitalLeaseObligations": "314300000", "otherCurrentLiabilities": "-3455600000", "totalCurrentLiabilities": "922000000", "otherNonCurrentLiabilities": "5547000000", "totalNonCurrentLiabilities": "23951600000", "cashAndShortTermInvestments": "3874400000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "153300000", "cashAndCashEquivalentsAtCarryingValue": "3874400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310900000", "profitLoss": "None", "dividendPayout": "127400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "250900000", "operatingCashflow": "1217700000", "capitalExpenditures": "142300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4091700000", "cashflowFromInvestment": "2861000000", "stockBasedCompensation": "54800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-976100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 5666600000, "cost_of_revenue": 3079500000, "gross_profit": 2587100000, "ebit": 1215000000, "ebitda": 1702300000, "pretax_income": 1215000000, "tax_provision": 269500000, "net_income": 963100000, "net_income_to_common": 963100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3817400000, "total_current_assets": 24711700000, "total_assets": 30387700000, "short_term_debt": 2856500000, "long_term_debt": 10527500000, "total_debt": 13384000000, "total_liabilities": 28055600000, "total_equity": 2332100000, "shares_outstanding": 55100000, "goodwill_and_intangibles": 1172200000 }, "cash_flow": { "operating_cash_flow": 2754900000, "capital_expenditure": 199800000, "free_cash_flow": 2954700000, "dividends_paid": 125200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225649, "ticker_id": 418, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1215000000", "ebitda": "1702300000", "netIncome": "963100000", "grossProfit": "2587100000", "depreciation": "None", "totalRevenue": "5666600000", "costOfRevenue": "3079500000", "interestIncome": "542300000", "incomeBeforeTax": "1215000000", "interestExpense": "156400000", "operatingIncome": "1757300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "269500000", "reportedCurrency": "USD", "netInterestIncome": "-284700000", "nonInterestIncome": "None", "operatingExpenses": "829800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3079500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487300000", "sellingGeneralAndAdministrative": "162500000", "netIncomeFromContinuingOperations": "963100000" }, "balance": { "goodwill": "954800000", "inventory": "248000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "30387700000", "longTermDebt": "10527500000", "shortTermDebt": "2856500000", "treasuryStock": "-5715700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "217400000", "reportedCurrency": "USD", "retainedEarnings": "5012400000", "totalLiabilities": "28055600000", "otherCurrentAssets": "293200000", "totalCurrentAssets": "24711700000", "currentLongTermDebt": "2862100000", "longTermInvestments": "None", "shortTermInvestments": "514700000", "currentNetReceivables": "17220700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5676000000", "currentAccountsPayable": "486200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200700000", "shortLongTermDebtTotal": "18633100000", "totalShareholderEquity": "2332100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7375200000", "totalCurrentLiabilities": "11484000000", "otherNonCurrentLiabilities": "5678300000", "totalNonCurrentLiabilities": "16571600000", "cashAndShortTermInvestments": "3817400000", "commonStockSharesOutstanding": "55100000", "intangibleAssetsExcludingGoodwill": "217400000", "cashAndCashEquivalentsAtCarryingValue": "3817400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "963100000", "profitLoss": "None", "dividendPayout": "125200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "2754900000", "capitalExpenditures": "199800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217900000", "cashflowFromInvestment": "-1872000000", "stockBasedCompensation": "80800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5666600000, "cost_of_revenue": 3079500000, "gross_profit": 2587100000, "research_and_development": null, "selling_general_admin": 162500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1215000000, "depreciation_amortisation": 487300000, "ebitda": 1702300000, "interest_expense": 156400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1215000000, "tax_provision": 269500000, "effective_tax_rate": null, "net_income": 963100000, "net_income_continuing_ops": 963100000, "net_income_to_common": 963100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3817400000, "short_term_investments": 514700000, "net_receivables": 17220700000, "inventory": 248000000, "other_current_assets": null, "total_current_assets": 24711700000, "net_ppe": null, "goodwill": 954800000, "intangible_assets": 217400000, "goodwill_and_intangibles": 1172200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5676000000, "total_assets": 30387700000, "short_term_debt": 2856500000, "accounts_payable": 486200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11484000000, "long_term_debt": 10527500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16571600000, "total_liabilities": 28055600000, "total_debt": 13384000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5012400000, "total_equity": 2332100000, "shares_outstanding": 55100000, "operating_cash_flow": 2754900000, "stock_based_compensation": 80800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872000000, "dividends_paid": 125200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1217900000, "free_cash_flow": 2954700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1215000000", "ebitda": "1702300000", "netIncome": "963100000", "grossProfit": "2587100000", "depreciation": "None", "totalRevenue": "5666600000", "costOfRevenue": "3079500000", "interestIncome": "542300000", "incomeBeforeTax": "1215000000", "interestExpense": "156400000", "operatingIncome": "1757300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "269500000", "reportedCurrency": "USD", "netInterestIncome": "-284700000", "nonInterestIncome": "None", "operatingExpenses": "829800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3079500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487300000", "sellingGeneralAndAdministrative": "162500000", "netIncomeFromContinuingOperations": "963100000" }, "balance": { "goodwill": "954800000", "inventory": "248000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "30387700000", "longTermDebt": "10527500000", "shortTermDebt": "2856500000", "treasuryStock": "-5715700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "217400000", "reportedCurrency": "USD", "retainedEarnings": "5012400000", "totalLiabilities": "28055600000", "otherCurrentAssets": "293200000", "totalCurrentAssets": "24711700000", "currentLongTermDebt": "2862100000", "longTermInvestments": "None", "shortTermInvestments": "514700000", "currentNetReceivables": "17220700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5676000000", "currentAccountsPayable": "486200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200700000", "shortLongTermDebtTotal": "18633100000", "totalShareholderEquity": "2332100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7375200000", "totalCurrentLiabilities": "11484000000", "otherNonCurrentLiabilities": "5678300000", "totalNonCurrentLiabilities": "16571600000", "cashAndShortTermInvestments": "3817400000", "commonStockSharesOutstanding": "55100000", "intangibleAssetsExcludingGoodwill": "217400000", "cashAndCashEquivalentsAtCarryingValue": "3817400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "963100000", "profitLoss": "None", "dividendPayout": "125200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "2754900000", "capitalExpenditures": "199800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217900000", "cashflowFromInvestment": "-1872000000", "stockBasedCompensation": "80800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1211000000, "cost_of_revenue": 496000000, "gross_profit": 715000000, "ebit": 243000000, "ebitda": 243000000, "pretax_income": 243000000, "tax_provision": 62000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3637000000, "total_current_assets": 3637000000, "total_assets": 22308000000, "short_term_debt": null, "long_term_debt": 3941000000, "total_debt": 3941000000, "total_liabilities": 18983000000, "total_equity": 3325000000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 708000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 7000000, "free_cash_flow": 494000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225612, "ticker_id": 418, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "243000000", "netIncome": "181000000", "grossProfit": "715000000", "depreciation": "None", "totalRevenue": "1211000000", "costOfRevenue": "496000000", "interestIncome": "1260000000", "incomeBeforeTax": "243000000", "interestExpense": "193000000", "operatingIncome": "243000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "1067000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "708000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22308000000", "longTermDebt": "3941000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1643000000", "totalLiabilities": "18983000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3637000000", "currentLongTermDebt": "None", "longTermInvestments": "286000000", "shortTermInvestments": "172000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18671000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3878000000", "totalShareholderEquity": "3325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18983000000", "cashAndShortTermInvestments": "3637000000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "487000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475000000", "cashflowFromInvestment": "317000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1211000000, "cost_of_revenue": 496000000, "gross_profit": 715000000, "research_and_development": null, "selling_general_admin": 220000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243000000, "depreciation_amortisation": null, "ebitda": 243000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": 243000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 181000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3637000000, "short_term_investments": 172000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3637000000, "net_ppe": null, "goodwill": 708000000, "intangible_assets": null, "goodwill_and_intangibles": 708000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18671000000, "total_assets": 22308000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18983000000, "total_liabilities": 18983000000, "total_debt": 3941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643000000, "total_equity": 3325000000, "shares_outstanding": 43200000, "operating_cash_flow": 487000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 317000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -475000000, "free_cash_flow": 494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "243000000", "netIncome": "181000000", "grossProfit": "715000000", "depreciation": "None", "totalRevenue": "1211000000", "costOfRevenue": "496000000", "interestIncome": "1260000000", "incomeBeforeTax": "243000000", "interestExpense": "193000000", "operatingIncome": "243000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "1067000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "708000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22308000000", "longTermDebt": "3941000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1643000000", "totalLiabilities": "18983000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3637000000", "currentLongTermDebt": "None", "longTermInvestments": "286000000", "shortTermInvestments": "172000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18671000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3878000000", "totalShareholderEquity": "3325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18983000000", "cashAndShortTermInvestments": "3637000000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "487000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475000000", "cashflowFromInvestment": "317000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1174000000, "cost_of_revenue": 199000000, "gross_profit": 975000000, "ebit": 47000000, "ebitda": 66000000, "pretax_income": 47000000, "tax_provision": -6000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 3947000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "long_term_debt": 4308000000, "total_debt": 18224000000, "total_liabilities": 19336000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": 568000000, "capital_expenditure": 8000000, "free_cash_flow": 576000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225613, "ticker_id": 418, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47000000", "ebitda": "66000000", "netIncome": "53000000", "grossProfit": "975000000", "depreciation": "None", "totalRevenue": "1174000000", "costOfRevenue": "199000000", "interestIncome": "1246000000", "incomeBeforeTax": "47000000", "interestExpense": "199000000", "operatingIncome": "47000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "1047000000", "nonInterestIncome": "None", "operatingExpenses": "928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "634000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "22663000000", "longTermDebt": "4308000000", "shortTermDebt": "13916000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "1475000000", "totalLiabilities": "19336000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "3947000000", "currentLongTermDebt": "0", "longTermInvestments": "284000000", "shortTermInvestments": "171000000", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18716000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117000000", "shortLongTermDebtTotal": "4393000000", "totalShareholderEquity": "3327000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "14395000000", "totalCurrentLiabilities": "14684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4652000000", "cashAndShortTermInvestments": "3604000000", "commonStockSharesOutstanding": "46000000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "3604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "568000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784000000", "cashflowFromInvestment": "-1503000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1174000000, "cost_of_revenue": 199000000, "gross_profit": 975000000, "research_and_development": null, "selling_general_admin": 511000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47000000, "depreciation_amortisation": 19000000, "ebitda": 66000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3604000000, "short_term_investments": 171000000, "net_receivables": 148000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3947000000, "net_ppe": null, "goodwill": 634000000, "intangible_assets": 82000000, "goodwill_and_intangibles": 716000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18716000000, "total_assets": 22663000000, "short_term_debt": 13916000000, "accounts_payable": 289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14684000000, "long_term_debt": 4308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4652000000, "total_liabilities": 19336000000, "total_debt": 18224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1475000000, "total_equity": 3327000000, "shares_outstanding": 46000000, "operating_cash_flow": 568000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1503000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 784000000, "free_cash_flow": 576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47000000", "ebitda": "66000000", "netIncome": "53000000", "grossProfit": "975000000", "depreciation": "None", "totalRevenue": "1174000000", "costOfRevenue": "199000000", "interestIncome": "1246000000", "incomeBeforeTax": "47000000", "interestExpense": "199000000", "operatingIncome": "47000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "1047000000", "nonInterestIncome": "None", "operatingExpenses": "928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "634000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "22663000000", "longTermDebt": "4308000000", "shortTermDebt": "13916000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82000000", "reportedCurrency": "USD", "retainedEarnings": "1475000000", "totalLiabilities": "19336000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "3947000000", "currentLongTermDebt": "0", "longTermInvestments": "284000000", "shortTermInvestments": "171000000", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18716000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117000000", "shortLongTermDebtTotal": "4393000000", "totalShareholderEquity": "3327000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "14395000000", "totalCurrentLiabilities": "14684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4652000000", "cashAndShortTermInvestments": "3604000000", "commonStockSharesOutstanding": "46000000", "intangibleAssetsExcludingGoodwill": "82000000", "cashAndCashEquivalentsAtCarryingValue": "3604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "568000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784000000", "cashflowFromInvestment": "-1503000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1181000000, "cost_of_revenue": 509000000, "gross_profit": 672000000, "ebit": 196000000, "ebitda": 215000000, "pretax_income": 196000000, "tax_provision": 8000000, "net_income": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3764000000, "total_current_assets": 3938000000, "total_assets": 21714000000, "short_term_debt": 1335000000, "long_term_debt": 3787000000, "total_debt": 5122000000, "total_liabilities": 18397000000, "total_equity": 3317000000, "shares_outstanding": 47500000, "goodwill_and_intangibles": 1446000000 }, "cash_flow": { "operating_cash_flow": 605000000, "capital_expenditure": 8000000, "free_cash_flow": 613000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225615, "ticker_id": 418, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196000000", "ebitda": "215000000", "netIncome": "188000000", "grossProfit": "672000000", "depreciation": "None", "totalRevenue": "1181000000", "costOfRevenue": "509000000", "interestIncome": "1242000000", "incomeBeforeTax": "196000000", "interestExpense": "210000000", "operatingIncome": "196000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "1032000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "723000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21714000000", "longTermDebt": "3787000000", "shortTermDebt": "1335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "723000000", "reportedCurrency": "USD", "retainedEarnings": "1432000000", "totalLiabilities": "18397000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3938000000", "currentLongTermDebt": "0", "longTermInvestments": "284000000", "shortTermInvestments": "174000000", "currentNetReceivables": "15585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17776000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122000000", "shortLongTermDebtTotal": "3787000000", "totalShareholderEquity": "3317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13535000000", "totalCurrentLiabilities": "13535000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4862000000", "cashAndShortTermInvestments": "3764000000", "commonStockSharesOutstanding": "47500000", "intangibleAssetsExcludingGoodwill": "723000000", "cashAndCashEquivalentsAtCarryingValue": "3764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "605000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-338000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1181000000, "cost_of_revenue": 509000000, "gross_profit": 672000000, "research_and_development": null, "selling_general_admin": 222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196000000, "depreciation_amortisation": 19000000, "ebitda": 215000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": 196000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 188000000, "net_income_continuing_ops": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3764000000, "short_term_investments": 174000000, "net_receivables": 15585000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3938000000, "net_ppe": null, "goodwill": 723000000, "intangible_assets": 723000000, "goodwill_and_intangibles": 1446000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17776000000, "total_assets": 21714000000, "short_term_debt": 1335000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13535000000, "long_term_debt": 3787000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4862000000, "total_liabilities": 18397000000, "total_debt": 5122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1432000000, "total_equity": 3317000000, "shares_outstanding": 47500000, "operating_cash_flow": 605000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306000000, "free_cash_flow": 613000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196000000", "ebitda": "215000000", "netIncome": "188000000", "grossProfit": "672000000", "depreciation": "None", "totalRevenue": "1181000000", "costOfRevenue": "509000000", "interestIncome": "1242000000", "incomeBeforeTax": "196000000", "interestExpense": "210000000", "operatingIncome": "196000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "1032000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "723000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21714000000", "longTermDebt": "3787000000", "shortTermDebt": "1335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "723000000", "reportedCurrency": "USD", "retainedEarnings": "1432000000", "totalLiabilities": "18397000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3938000000", "currentLongTermDebt": "0", "longTermInvestments": "284000000", "shortTermInvestments": "174000000", "currentNetReceivables": "15585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17776000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122000000", "shortLongTermDebtTotal": "3787000000", "totalShareholderEquity": "3317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13535000000", "totalCurrentLiabilities": "13535000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4862000000", "cashAndShortTermInvestments": "3764000000", "commonStockSharesOutstanding": "47500000", "intangibleAssetsExcludingGoodwill": "723000000", "cashAndCashEquivalentsAtCarryingValue": "3764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "605000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-338000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1149000000, "cost_of_revenue": 494000000, "gross_profit": 655000000, "ebit": 174000000, "ebitda": 195000000, "pretax_income": 174000000, "tax_provision": 35000000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3799000000, "total_current_assets": 3975000000, "total_assets": 21821000000, "short_term_debt": 13340000000, "long_term_debt": 4227000000, "total_debt": 17567000000, "total_liabilities": 18655000000, "total_equity": 3166000000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 1462000000 }, "cash_flow": { "operating_cash_flow": 526000000, "capital_expenditure": 12000000, "free_cash_flow": 538000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225616, "ticker_id": 418, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174000000", "ebitda": "195000000", "netIncome": "139000000", "grossProfit": "655000000", "depreciation": "None", "totalRevenue": "1149000000", "costOfRevenue": "494000000", "interestIncome": "1194000000", "incomeBeforeTax": "174000000", "interestExpense": "220000000", "operatingIncome": "174000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "974000000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "212000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "731000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21821000000", "longTermDebt": "4227000000", "shortTermDebt": "13340000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "731000000", "reportedCurrency": "USD", "retainedEarnings": "1255000000", "totalLiabilities": "18655000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3975000000", "currentLongTermDebt": "0", "longTermInvestments": "277000000", "shortTermInvestments": "176000000", "currentNetReceivables": "15558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127000000", "shortLongTermDebtTotal": "4227000000", "totalShareholderEquity": "3166000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13340000000", "totalCurrentLiabilities": "13340000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5315000000", "cashAndShortTermInvestments": "3799000000", "commonStockSharesOutstanding": "47200000", "intangibleAssetsExcludingGoodwill": "731000000", "cashAndCashEquivalentsAtCarryingValue": "3799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "526000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1149000000, "cost_of_revenue": 494000000, "gross_profit": 655000000, "research_and_development": null, "selling_general_admin": 212000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174000000, "depreciation_amortisation": 21000000, "ebitda": 195000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 174000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3799000000, "short_term_investments": 176000000, "net_receivables": 15558000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3975000000, "net_ppe": null, "goodwill": 731000000, "intangible_assets": 731000000, "goodwill_and_intangibles": 1462000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17846000000, "total_assets": 21821000000, "short_term_debt": 13340000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13340000000, "long_term_debt": 4227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5315000000, "total_liabilities": 18655000000, "total_debt": 17567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1255000000, "total_equity": 3166000000, "shares_outstanding": 47200000, "operating_cash_flow": 526000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -723000000, "free_cash_flow": 538000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174000000", "ebitda": "195000000", "netIncome": "139000000", "grossProfit": "655000000", "depreciation": "None", "totalRevenue": "1149000000", "costOfRevenue": "494000000", "interestIncome": "1194000000", "incomeBeforeTax": "174000000", "interestExpense": "220000000", "operatingIncome": "174000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "974000000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "212000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "731000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21821000000", "longTermDebt": "4227000000", "shortTermDebt": "13340000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "731000000", "reportedCurrency": "USD", "retainedEarnings": "1255000000", "totalLiabilities": "18655000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3975000000", "currentLongTermDebt": "0", "longTermInvestments": "277000000", "shortTermInvestments": "176000000", "currentNetReceivables": "15558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127000000", "shortLongTermDebtTotal": "4227000000", "totalShareholderEquity": "3166000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13340000000", "totalCurrentLiabilities": "13340000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5315000000", "cashAndShortTermInvestments": "3799000000", "commonStockSharesOutstanding": "47200000", "intangibleAssetsExcludingGoodwill": "731000000", "cashAndCashEquivalentsAtCarryingValue": "3799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "526000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1195000000, "cost_of_revenue": 521000000, "gross_profit": 674000000, "ebit": 197000000, "ebitda": 218000000, "pretax_income": 197000000, "tax_provision": 55000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4212000000, "total_current_assets": 4384000000, "total_assets": 22382000000, "short_term_debt": 13099000000, "long_term_debt": 5121000000, "total_debt": 18220000000, "total_liabilities": 19314000000, "total_equity": 3068000000, "shares_outstanding": 49600000, "goodwill_and_intangibles": 1476000000 }, "cash_flow": { "operating_cash_flow": 393000000, "capital_expenditure": 5000000, "free_cash_flow": 398000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225617, "ticker_id": 418, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197000000", "ebitda": "218000000", "netIncome": "138000000", "grossProfit": "674000000", "depreciation": "None", "totalRevenue": "1195000000", "costOfRevenue": "521000000", "interestIncome": "1231000000", "incomeBeforeTax": "197000000", "interestExpense": "225000000", "operatingIncome": "197000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "1006000000", "nonInterestIncome": "None", "operatingExpenses": "477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "215000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "738000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22382000000", "longTermDebt": "5121000000", "shortTermDebt": "13099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "738000000", "reportedCurrency": "USD", "retainedEarnings": "1126000000", "totalLiabilities": "19314000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4384000000", "currentLongTermDebt": "0", "longTermInvestments": "272000000", "shortTermInvestments": "172000000", "currentNetReceivables": "15643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17998000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133000000", "shortLongTermDebtTotal": "5121000000", "totalShareholderEquity": "3068000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13099000000", "totalCurrentLiabilities": "13099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6215000000", "cashAndShortTermInvestments": "4212000000", "commonStockSharesOutstanding": "49600000", "intangibleAssetsExcludingGoodwill": "738000000", "cashAndCashEquivalentsAtCarryingValue": "4212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000000", "cashflowFromInvestment": "691000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1195000000, "cost_of_revenue": 521000000, "gross_profit": 674000000, "research_and_development": null, "selling_general_admin": 215000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000000, "depreciation_amortisation": 21000000, "ebitda": 218000000, "interest_expense": 225000000, "interest_income": null, "other_non_operating": null, "pretax_income": 197000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 138000000, "net_income_continuing_ops": 142000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4212000000, "short_term_investments": 172000000, "net_receivables": 15643000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4384000000, "net_ppe": null, "goodwill": 738000000, "intangible_assets": 738000000, "goodwill_and_intangibles": 1476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17998000000, "total_assets": 22382000000, "short_term_debt": 13099000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13099000000, "long_term_debt": 5121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6215000000, "total_liabilities": 19314000000, "total_debt": 18220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1126000000, "total_equity": 3068000000, "shares_outstanding": 49600000, "operating_cash_flow": 393000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 691000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562000000, "free_cash_flow": 398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197000000", "ebitda": "218000000", "netIncome": "138000000", "grossProfit": "674000000", "depreciation": "None", "totalRevenue": "1195000000", "costOfRevenue": "521000000", "interestIncome": "1231000000", "incomeBeforeTax": "197000000", "interestExpense": "225000000", "operatingIncome": "197000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "1006000000", "nonInterestIncome": "None", "operatingExpenses": "477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "215000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "738000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22382000000", "longTermDebt": "5121000000", "shortTermDebt": "13099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "738000000", "reportedCurrency": "USD", "retainedEarnings": "1126000000", "totalLiabilities": "19314000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4384000000", "currentLongTermDebt": "0", "longTermInvestments": "272000000", "shortTermInvestments": "172000000", "currentNetReceivables": "15643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17998000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133000000", "shortLongTermDebtTotal": "5121000000", "totalShareholderEquity": "3068000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13099000000", "totalCurrentLiabilities": "13099000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6215000000", "cashAndShortTermInvestments": "4212000000", "commonStockSharesOutstanding": "49600000", "intangibleAssetsExcludingGoodwill": "738000000", "cashAndCashEquivalentsAtCarryingValue": "4212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000000", "cashflowFromInvestment": "691000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1156000000, "cost_of_revenue": 648000000, "gross_profit": 508000000, "ebit": -27000000, "ebitda": -5000000, "pretax_income": -27000000, "tax_provision": -34000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3679000000, "total_current_assets": 4029000000, "total_assets": 22891000000, "short_term_debt": 3237000000, "long_term_debt": 5557000000, "total_debt": 8794000000, "total_liabilities": 19840000000, "total_equity": 3051000000, "shares_outstanding": 50400000, "goodwill_and_intangibles": 746000000 }, "cash_flow": { "operating_cash_flow": 479000000, "capital_expenditure": 7000000, "free_cash_flow": 486000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225618, "ticker_id": 418, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27000000", "ebitda": "-5000000", "netIncome": "7000000", "grossProfit": "508000000", "depreciation": "None", "totalRevenue": "1156000000", "costOfRevenue": "648000000", "interestIncome": "1218000000", "incomeBeforeTax": "-27000000", "interestExpense": "231000000", "operatingIncome": "-27000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "987000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "634000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22891000000", "longTermDebt": "5557000000", "shortTermDebt": "3237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "999000000", "totalLiabilities": "19840000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "4029000000", "currentLongTermDebt": "0", "longTermInvestments": "266000000", "shortTermInvestments": "170000000", "currentNetReceivables": "145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18862000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142000000", "shortLongTermDebtTotal": "5685000000", "totalShareholderEquity": "3051000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "13377000000", "totalCurrentLiabilities": "13953000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5887000000", "cashAndShortTermInvestments": "3679000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "3679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1115000000", "cashflowFromInvestment": "-1351000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1156000000, "cost_of_revenue": 648000000, "gross_profit": 508000000, "research_and_development": null, "selling_general_admin": 242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27000000, "depreciation_amortisation": 22000000, "ebitda": -5000000, "interest_expense": 231000000, "interest_income": null, "other_non_operating": null, "pretax_income": -27000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3679000000, "short_term_investments": 170000000, "net_receivables": 145000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4029000000, "net_ppe": null, "goodwill": 634000000, "intangible_assets": 112000000, "goodwill_and_intangibles": 746000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18862000000, "total_assets": 22891000000, "short_term_debt": 3237000000, "accounts_payable": 326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13953000000, "long_term_debt": 5557000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5887000000, "total_liabilities": 19840000000, "total_debt": 8794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999000000, "total_equity": 3051000000, "shares_outstanding": 50400000, "operating_cash_flow": 479000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1351000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1115000000, "free_cash_flow": 486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27000000", "ebitda": "-5000000", "netIncome": "7000000", "grossProfit": "508000000", "depreciation": "None", "totalRevenue": "1156000000", "costOfRevenue": "648000000", "interestIncome": "1218000000", "incomeBeforeTax": "-27000000", "interestExpense": "231000000", "operatingIncome": "-27000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "987000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "634000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22891000000", "longTermDebt": "5557000000", "shortTermDebt": "3237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "999000000", "totalLiabilities": "19840000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "4029000000", "currentLongTermDebt": "0", "longTermInvestments": "266000000", "shortTermInvestments": "170000000", "currentNetReceivables": "145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18862000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142000000", "shortLongTermDebtTotal": "5685000000", "totalShareholderEquity": "3051000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "13377000000", "totalCurrentLiabilities": "13953000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5887000000", "cashAndShortTermInvestments": "3679000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "3679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1115000000", "cashflowFromInvestment": "-1351000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1223000000, "cost_of_revenue": 609000000, "gross_profit": 614000000, "ebit": 40000000, "ebitda": 62000000, "pretax_income": 40000000, "tax_provision": 37000000, "net_income": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3451000000, "total_current_assets": 3633000000, "total_assets": 21736000000, "short_term_debt": 12847000000, "long_term_debt": 4584000000, "total_debt": 17431000000, "total_liabilities": 18624000000, "total_equity": 3112000000, "shares_outstanding": 51000000, "goodwill_and_intangibles": 1508000000 }, "cash_flow": { "operating_cash_flow": 456000000, "capital_expenditure": 26000000, "free_cash_flow": 482000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225620, "ticker_id": 418, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40000000", "ebitda": "62000000", "netIncome": "2000000", "grossProfit": "614000000", "depreciation": "None", "totalRevenue": "1223000000", "costOfRevenue": "609000000", "interestIncome": "1277000000", "incomeBeforeTax": "40000000", "interestExpense": "240000000", "operatingIncome": "40000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "1037000000", "nonInterestIncome": "None", "operatingExpenses": "574000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "754000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21736000000", "longTermDebt": "4584000000", "shortTermDebt": "12847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "754000000", "reportedCurrency": "USD", "retainedEarnings": "1003000000", "totalLiabilities": "18624000000", "otherCurrentAssets": "3471000000", "totalCurrentAssets": "3633000000", "currentLongTermDebt": "0", "longTermInvestments": "277000000", "shortTermInvestments": "182000000", "currentNetReceivables": "15743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18103000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148000000", "shortLongTermDebtTotal": "4584000000", "totalShareholderEquity": "3112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12847000000", "totalCurrentLiabilities": "12847000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5777000000", "cashAndShortTermInvestments": "3451000000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "754000000", "cashAndCashEquivalentsAtCarryingValue": "3451000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "456000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1223000000, "cost_of_revenue": 609000000, "gross_profit": 614000000, "research_and_development": null, "selling_general_admin": 228000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40000000, "depreciation_amortisation": 22000000, "ebitda": 62000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 40000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 2000000, "net_income_continuing_ops": 3000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3451000000, "short_term_investments": 182000000, "net_receivables": 15743000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3633000000, "net_ppe": null, "goodwill": 754000000, "intangible_assets": 754000000, "goodwill_and_intangibles": 1508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18103000000, "total_assets": 21736000000, "short_term_debt": 12847000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12847000000, "long_term_debt": 4584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5777000000, "total_liabilities": 18624000000, "total_debt": 17431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1003000000, "total_equity": 3112000000, "shares_outstanding": 51000000, "operating_cash_flow": 456000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -488000000, "free_cash_flow": 482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40000000", "ebitda": "62000000", "netIncome": "2000000", "grossProfit": "614000000", "depreciation": "None", "totalRevenue": "1223000000", "costOfRevenue": "609000000", "interestIncome": "1277000000", "incomeBeforeTax": "40000000", "interestExpense": "240000000", "operatingIncome": "40000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "1037000000", "nonInterestIncome": "None", "operatingExpenses": "574000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "754000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21736000000", "longTermDebt": "4584000000", "shortTermDebt": "12847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "754000000", "reportedCurrency": "USD", "retainedEarnings": "1003000000", "totalLiabilities": "18624000000", "otherCurrentAssets": "3471000000", "totalCurrentAssets": "3633000000", "currentLongTermDebt": "0", "longTermInvestments": "277000000", "shortTermInvestments": "182000000", "currentNetReceivables": "15743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18103000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148000000", "shortLongTermDebtTotal": "4584000000", "totalShareholderEquity": "3112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12847000000", "totalCurrentLiabilities": "12847000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5777000000", "cashAndShortTermInvestments": "3451000000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "754000000", "cashAndCashEquivalentsAtCarryingValue": "3451000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "456000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1180000000, "cost_of_revenue": 531000000, "gross_profit": 649000000, "ebit": 180000000, "ebitda": 203000000, "pretax_income": 180000000, "tax_provision": 47000000, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4053000000, "total_current_assets": 4231000000, "total_assets": 22144000000, "short_term_debt": null, "long_term_debt": 4754000000, "total_debt": 4754000000, "total_liabilities": 18974000000, "total_equity": 3170000000, "shares_outstanding": 50200000, "goodwill_and_intangibles": 744000000 }, "cash_flow": { "operating_cash_flow": 477000000, "capital_expenditure": 9000000, "free_cash_flow": 486000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225621, "ticker_id": 418, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180000000", "ebitda": "203000000", "netIncome": "133000000", "grossProfit": "649000000", "depreciation": "None", "totalRevenue": "1180000000", "costOfRevenue": "531000000", "interestIncome": "1228000000", "incomeBeforeTax": "180000000", "interestExpense": "241000000", "operatingIncome": "180000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "987000000", "nonInterestIncome": "None", "operatingExpenses": "469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22144000000", "longTermDebt": "4754000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "744000000", "reportedCurrency": "USD", "retainedEarnings": "1012000000", "totalLiabilities": "18974000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "4231000000", "currentLongTermDebt": "None", "longTermInvestments": "264000000", "shortTermInvestments": "178000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17913000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4754000000", "totalShareholderEquity": "3170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12994000000", "totalCurrentLiabilities": "12994000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5980000000", "cashAndShortTermInvestments": "4053000000", "commonStockSharesOutstanding": "50200000", "intangibleAssetsExcludingGoodwill": "744000000", "cashAndCashEquivalentsAtCarryingValue": "4053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1180000000, "cost_of_revenue": 531000000, "gross_profit": 649000000, "research_and_development": null, "selling_general_admin": 214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180000000, "depreciation_amortisation": 23000000, "ebitda": 203000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": 180000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4053000000, "short_term_investments": 178000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4231000000, "net_ppe": null, "goodwill": null, "intangible_assets": 744000000, "goodwill_and_intangibles": 744000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17913000000, "total_assets": 22144000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12994000000, "long_term_debt": 4754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5980000000, "total_liabilities": 18974000000, "total_debt": 4754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1012000000, "total_equity": 3170000000, "shares_outstanding": 50200000, "operating_cash_flow": 477000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244000000, "free_cash_flow": 486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180000000", "ebitda": "203000000", "netIncome": "133000000", "grossProfit": "649000000", "depreciation": "None", "totalRevenue": "1180000000", "costOfRevenue": "531000000", "interestIncome": "1228000000", "incomeBeforeTax": "180000000", "interestExpense": "241000000", "operatingIncome": "180000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "987000000", "nonInterestIncome": "None", "operatingExpenses": "469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22144000000", "longTermDebt": "4754000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "744000000", "reportedCurrency": "USD", "retainedEarnings": "1012000000", "totalLiabilities": "18974000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "4231000000", "currentLongTermDebt": "None", "longTermInvestments": "264000000", "shortTermInvestments": "178000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17913000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4754000000", "totalShareholderEquity": "3170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12994000000", "totalCurrentLiabilities": "12994000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5980000000", "cashAndShortTermInvestments": "4053000000", "commonStockSharesOutstanding": "50200000", "intangibleAssetsExcludingGoodwill": "744000000", "cashAndCashEquivalentsAtCarryingValue": "4053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1239000000, "cost_of_revenue": 569000000, "gross_profit": 670000000, "ebit": 188000000, "ebitda": 211000000, "pretax_income": 188000000, "tax_provision": 53000000, "net_income": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3789000000, "total_current_assets": 3964000000, "total_assets": 22299000000, "short_term_debt": null, "long_term_debt": 4652000000, "total_debt": 4652000000, "total_liabilities": 19267000000, "total_equity": 3032000000, "shares_outstanding": 49700000, "goodwill_and_intangibles": 753000000 }, "cash_flow": { "operating_cash_flow": 447000000, "capital_expenditure": 17000000, "free_cash_flow": 464000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225622, "ticker_id": 418, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188000000", "ebitda": "211000000", "netIncome": "134000000", "grossProfit": "670000000", "depreciation": "None", "totalRevenue": "1239000000", "costOfRevenue": "569000000", "interestIncome": "1300000000", "incomeBeforeTax": "188000000", "interestExpense": "248000000", "operatingIncome": "188000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "1052000000", "nonInterestIncome": "None", "operatingExpenses": "482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22299000000", "longTermDebt": "4652000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "890000000", "totalLiabilities": "19267000000", "otherCurrentAssets": "-156000000", "totalCurrentAssets": "3964000000", "currentLongTermDebt": "None", "longTermInvestments": "258000000", "shortTermInvestments": "175000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18335000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4652000000", "totalShareholderEquity": "3032000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13327000000", "totalCurrentLiabilities": "13327000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5940000000", "cashAndShortTermInvestments": "3789000000", "commonStockSharesOutstanding": "49700000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "3789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000000", "cashflowFromInvestment": "720000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1239000000, "cost_of_revenue": 569000000, "gross_profit": 670000000, "research_and_development": null, "selling_general_admin": 213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188000000, "depreciation_amortisation": 23000000, "ebitda": 211000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 188000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 134000000, "net_income_continuing_ops": 135000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3789000000, "short_term_investments": 175000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3964000000, "net_ppe": null, "goodwill": null, "intangible_assets": 753000000, "goodwill_and_intangibles": 753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18335000000, "total_assets": 22299000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13327000000, "long_term_debt": 4652000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5940000000, "total_liabilities": 19267000000, "total_debt": 4652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890000000, "total_equity": 3032000000, "shares_outstanding": 49700000, "operating_cash_flow": 447000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 720000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -975000000, "free_cash_flow": 464000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188000000", "ebitda": "211000000", "netIncome": "134000000", "grossProfit": "670000000", "depreciation": "None", "totalRevenue": "1239000000", "costOfRevenue": "569000000", "interestIncome": "1300000000", "incomeBeforeTax": "188000000", "interestExpense": "248000000", "operatingIncome": "188000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "1052000000", "nonInterestIncome": "None", "operatingExpenses": "482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "135000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22299000000", "longTermDebt": "4652000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "890000000", "totalLiabilities": "19267000000", "otherCurrentAssets": "-156000000", "totalCurrentAssets": "3964000000", "currentLongTermDebt": "None", "longTermInvestments": "258000000", "shortTermInvestments": "175000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18335000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4652000000", "totalShareholderEquity": "3032000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13327000000", "totalCurrentLiabilities": "13327000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5940000000", "cashAndShortTermInvestments": "3789000000", "commonStockSharesOutstanding": "49700000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "3789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000000", "cashflowFromInvestment": "720000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1255000000, "cost_of_revenue": 720000000, "gross_profit": 535000000, "ebit": 18000000, "ebitda": 42000000, "pretax_income": 18000000, "tax_provision": -26000000, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3590000000, "total_current_assets": 3905000000, "total_assets": 23141000000, "short_term_debt": 284000000, "long_term_debt": 5292000000, "total_debt": 5576000000, "total_liabilities": 20223000000, "total_equity": 2918000000, "shares_outstanding": 49600000, "goodwill_and_intangibles": 762000000 }, "cash_flow": { "operating_cash_flow": 617000000, "capital_expenditure": 10000000, "free_cash_flow": 627000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225623, "ticker_id": 418, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18000000", "ebitda": "42000000", "netIncome": "43000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "720000000", "interestIncome": "1313000000", "incomeBeforeTax": "18000000", "interestExpense": "238000000", "operatingIncome": "18000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "1075000000", "nonInterestIncome": "None", "operatingExpenses": "517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "634000000", "inventory": "-974000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "23141000000", "longTermDebt": "5292000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "767000000", "totalLiabilities": "20223000000", "otherCurrentAssets": "659000000", "totalCurrentAssets": "3905000000", "currentLongTermDebt": "0", "longTermInvestments": "253000000", "shortTermInvestments": "171000000", "currentNetReceivables": "144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19236000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5440000000", "totalShareholderEquity": "2918000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "13607000000", "totalCurrentLiabilities": "14315000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5908000000", "cashAndShortTermInvestments": "3590000000", "commonStockSharesOutstanding": "49600000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "3590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1395000000", "cashflowFromInvestment": "-1791000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255000000, "cost_of_revenue": 720000000, "gross_profit": 535000000, "research_and_development": null, "selling_general_admin": 220000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18000000, "depreciation_amortisation": 24000000, "ebitda": 42000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18000000, "tax_provision": -26000000, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": 44000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3590000000, "short_term_investments": 171000000, "net_receivables": 144000000, "inventory": -974000000, "other_current_assets": null, "total_current_assets": 3905000000, "net_ppe": null, "goodwill": 634000000, "intangible_assets": 128000000, "goodwill_and_intangibles": 762000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19236000000, "total_assets": 23141000000, "short_term_debt": 284000000, "accounts_payable": 422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14315000000, "long_term_debt": 5292000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5908000000, "total_liabilities": 20223000000, "total_debt": 5576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 767000000, "total_equity": 2918000000, "shares_outstanding": 49600000, "operating_cash_flow": 617000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1791000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1395000000, "free_cash_flow": 627000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18000000", "ebitda": "42000000", "netIncome": "43000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "720000000", "interestIncome": "1313000000", "incomeBeforeTax": "18000000", "interestExpense": "238000000", "operatingIncome": "18000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "USD", "netInterestIncome": "1075000000", "nonInterestIncome": "None", "operatingExpenses": "517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "634000000", "inventory": "-974000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "23141000000", "longTermDebt": "5292000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "767000000", "totalLiabilities": "20223000000", "otherCurrentAssets": "659000000", "totalCurrentAssets": "3905000000", "currentLongTermDebt": "0", "longTermInvestments": "253000000", "shortTermInvestments": "171000000", "currentNetReceivables": "144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19236000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5440000000", "totalShareholderEquity": "2918000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "13607000000", "totalCurrentLiabilities": "14315000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5908000000", "cashAndShortTermInvestments": "3590000000", "commonStockSharesOutstanding": "49600000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "3590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1395000000", "cashflowFromInvestment": "-1791000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1250000000, "cost_of_revenue": 523000000, "gross_profit": 727000000, "ebit": 225000000, "ebitda": 248000000, "pretax_income": 225000000, "tax_provision": 52000000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3380000000, "total_current_assets": 3620000000, "total_assets": 21608000000, "short_term_debt": 298000000, "long_term_debt": 4223000000, "total_debt": 4521000000, "total_liabilities": 1375000000, "total_equity": 2864000000, "shares_outstanding": 50100000, "goodwill_and_intangibles": 771000000 }, "cash_flow": { "operating_cash_flow": 629000000, "capital_expenditure": 10000000, "free_cash_flow": 639000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225625, "ticker_id": 418, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "248000000", "netIncome": "171000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "1250000000", "costOfRevenue": "523000000", "interestIncome": "1301000000", "incomeBeforeTax": "225000000", "interestExpense": "219000000", "operatingIncome": "225000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "1082000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21608000000", "longTermDebt": "4223000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "771000000", "reportedCurrency": "USD", "retainedEarnings": "735000000", "totalLiabilities": "1375000000", "otherCurrentAssets": "3395000000", "totalCurrentAssets": "3620000000", "currentLongTermDebt": "0", "longTermInvestments": "240000000", "shortTermInvestments": "27000000", "currentNetReceivables": "15715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931000000", "currentAccountsPayable": "13268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160000000", "shortLongTermDebtTotal": "4521000000", "totalShareholderEquity": "2864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "803000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375000000", "cashAndShortTermInvestments": "3380000000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "771000000", "cashAndCashEquivalentsAtCarryingValue": "3380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "629000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304000000", "cashflowFromInvestment": "2579000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1250000000, "cost_of_revenue": 523000000, "gross_profit": 727000000, "research_and_development": null, "selling_general_admin": 210000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 23000000, "ebitda": 248000000, "interest_expense": 219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 225000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 173000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3380000000, "short_term_investments": 27000000, "net_receivables": 15715000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3620000000, "net_ppe": null, "goodwill": null, "intangible_assets": 771000000, "goodwill_and_intangibles": 771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 931000000, "total_assets": 21608000000, "short_term_debt": 298000000, "accounts_payable": 13268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803000000, "long_term_debt": 4223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375000000, "total_liabilities": 1375000000, "total_debt": 4521000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 735000000, "total_equity": 2864000000, "shares_outstanding": 50100000, "operating_cash_flow": 629000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2579000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -304000000, "free_cash_flow": 639000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "248000000", "netIncome": "171000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "1250000000", "costOfRevenue": "523000000", "interestIncome": "1301000000", "incomeBeforeTax": "225000000", "interestExpense": "219000000", "operatingIncome": "225000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "1082000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21608000000", "longTermDebt": "4223000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "771000000", "reportedCurrency": "USD", "retainedEarnings": "735000000", "totalLiabilities": "1375000000", "otherCurrentAssets": "3395000000", "totalCurrentAssets": "3620000000", "currentLongTermDebt": "0", "longTermInvestments": "240000000", "shortTermInvestments": "27000000", "currentNetReceivables": "15715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931000000", "currentAccountsPayable": "13268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160000000", "shortLongTermDebtTotal": "4521000000", "totalShareholderEquity": "2864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "803000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375000000", "cashAndShortTermInvestments": "3380000000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "771000000", "cashAndCashEquivalentsAtCarryingValue": "3380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "629000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304000000", "cashflowFromInvestment": "2579000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "income_statement": { "revenue": 1157000000, "cost_of_revenue": 541000000, "gross_profit": 616000000, "ebit": 86000000, "ebitda": 121000000, "pretax_income": 86000000, "tax_provision": 22000000, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3325000000, "total_current_assets": 3564000000, "total_assets": 21609000000, "short_term_debt": 3323000000, "long_term_debt": 4698000000, "total_debt": 8021000000, "total_liabilities": 1375000000, "total_equity": 2736000000, "shares_outstanding": 50300000, "goodwill_and_intangibles": 780000000 }, "cash_flow": { "operating_cash_flow": 343000000, "capital_expenditure": 17000000, "free_cash_flow": 360000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225626, "ticker_id": 418, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:13.529929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86000000", "ebitda": "121000000", "netIncome": "48000000", "grossProfit": "616000000", "depreciation": "None", "totalRevenue": "1157000000", "costOfRevenue": "541000000", "interestIncome": "1197000000", "incomeBeforeTax": "86000000", "interestExpense": "205000000", "operatingIncome": "86000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "992000000", "nonInterestIncome": "None", "operatingExpenses": "530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "217000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21609000000", "longTermDebt": "4698000000", "shortTermDebt": "3323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "780000000", "reportedCurrency": "USD", "retainedEarnings": "574000000", "totalLiabilities": "1375000000", "otherCurrentAssets": "3351000000", "totalCurrentAssets": "3564000000", "currentLongTermDebt": "0", "longTermInvestments": "239000000", "shortTermInvestments": "39000000", "currentNetReceivables": "-2208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942000000", "currentAccountsPayable": "13048000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162000000", "shortLongTermDebtTotal": "8021000000", "totalShareholderEquity": "2736000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1845000000", "totalCurrentLiabilities": "1845000000", "otherNonCurrentLiabilities": "2502000000", "totalNonCurrentLiabilities": "1375000000", "cashAndShortTermInvestments": "3325000000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "780000000", "cashAndCashEquivalentsAtCarryingValue": "3325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343000000", "cashflowFromInvestment": "-281000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-281000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1157000000, "cost_of_revenue": 541000000, "gross_profit": 616000000, "research_and_development": null, "selling_general_admin": 217000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86000000, "depreciation_amortisation": 35000000, "ebitda": 121000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 86000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 48000000, "net_income_continuing_ops": 64000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3325000000, "short_term_investments": 39000000, "net_receivables": -2208000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3564000000, "net_ppe": null, "goodwill": null, "intangible_assets": 780000000, "goodwill_and_intangibles": 780000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942000000, "total_assets": 21609000000, "short_term_debt": 3323000000, "accounts_payable": 13048000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1845000000, "long_term_debt": 4698000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375000000, "total_liabilities": 1375000000, "total_debt": 8021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574000000, "total_equity": 2736000000, "shares_outstanding": 50300000, "operating_cash_flow": 343000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343000000, "free_cash_flow": 360000000, "net_change_in_cash": -281000000 }, "raw_data": { "income": { "ebit": "86000000", "ebitda": "121000000", "netIncome": "48000000", "grossProfit": "616000000", "depreciation": "None", "totalRevenue": "1157000000", "costOfRevenue": "541000000", "interestIncome": "1197000000", "incomeBeforeTax": "86000000", "interestExpense": "205000000", "operatingIncome": "86000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "992000000", "nonInterestIncome": "None", "operatingExpenses": "530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "217000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "21609000000", "longTermDebt": "4698000000", "shortTermDebt": "3323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "780000000", "reportedCurrency": "USD", "retainedEarnings": "574000000", "totalLiabilities": "1375000000", "otherCurrentAssets": "3351000000", "totalCurrentAssets": "3564000000", "currentLongTermDebt": "0", "longTermInvestments": "239000000", "shortTermInvestments": "39000000", "currentNetReceivables": "-2208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942000000", "currentAccountsPayable": "13048000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162000000", "shortLongTermDebtTotal": "8021000000", "totalShareholderEquity": "2736000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1845000000", "totalCurrentLiabilities": "1845000000", "otherNonCurrentLiabilities": "2502000000", "totalNonCurrentLiabilities": "1375000000", "cashAndShortTermInvestments": "3325000000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "780000000", "cashAndCashEquivalentsAtCarryingValue": "3325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343000000", "cashflowFromInvestment": "-281000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-281000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }