{ "ticker": { "uuid": "9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801", "symbol": "CPSS", "name": "Consumer Portfolio Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801/" }, "latest_snapshot": { "ticker": { "uuid": "9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801", "symbol": "CPSS", "name": "Consumer Portfolio Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.77, "quality": 0.89, "momentum": 0.3, "coverage": 0.97, "confidence": 0.929, "delta": -2 }, "headline_factors": { "price": 9.45, "market_cap": 205051439.25, "pe_ratio": 10.1662, "earnings_yield": 0.023, "ebitda_to_ev": 0.0232, "shareholder_yield": 0.0266, "roe": 0.0642, "piotroski_f_score": 6, "momentum_12_1": 0.0989, "volatility_252d": 0.3085 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.1662, "ev_ebitda": 43.1449, "earnings_yield": 0.023, "fcf_yield": 0.0771, "shareholder_yield": 0.0266 }, "quality": { "roe": 0.0642, "roic": 0.0154, "gross_margin": 0.6008, "fcf_margin": 0.6818, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0766, "eps_growth_1y": 0.0447, "fcf_growth_1y": 0.173 }, "momentum": { "price_return_12m": 0.0385, "momentum_12_1": 0.0989, "relative_strength": -0.1778 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.89, "momentum_percentile": 0.3, "growth_composite": 84, "yield_composite": 65, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.43, "os": 0.81, "value": 0.76, "quality": 0.88, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.1446, "earnings_yield": 0.023, "shareholder_yield": 0.0266, "roe": 0.0642, "momentum_12_1": 0.0649 }, { "week_end_date": "2026-06-14", "price": 9.53, "os": 0.8, "value": 0.77, "quality": 0.89, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.2522, "earnings_yield": 0.0229, "shareholder_yield": 0.0263, "roe": 0.0642, "momentum_12_1": -0.006 }, { "week_end_date": "2026-06-21", "price": 9.74, "os": 0.82, "value": 0.77, "quality": 0.88, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.4781, "earnings_yield": 0.0229, "shareholder_yield": 0.0258, "roe": 0.0642, "momentum_12_1": -0.0073 }, { "week_end_date": "2026-06-28", "price": 10, "os": 0.8, "value": 0.77, "quality": 0.89, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.7578, "earnings_yield": 0.0229, "shareholder_yield": 0.0251, "roe": 0.0642, "momentum_12_1": -0.0218 }, { "week_end_date": "2026-07-05", "price": 9.62, "os": 0.81, "value": 0.77, "quality": 0.86, "momentum": 0.22, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 10.349, "earnings_yield": 0.0229, "shareholder_yield": 0.0261, "roe": 0.0642, "momentum_12_1": -0.0579 }, { "week_end_date": "2026-07-12", "price": 9.26, "os": 0.84, "value": 0.77, "quality": 0.88, "momentum": 0.31, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 9.9618, "earnings_yield": 0.023, "shareholder_yield": 0.0271, "roe": 0.0642, "momentum_12_1": -0.0206 }, { "week_end_date": "2026-07-19", "price": 9.09, "os": 0.82, "value": 0.77, "quality": 0.89, "momentum": 0.26, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 9.7789, "earnings_yield": 0.023, "shareholder_yield": 0.0276, "roe": 0.0642, "momentum_12_1": 0.0739 }, { "week_end_date": "2026-07-26", "price": 9.45, "os": 0.84, "value": 0.77, "quality": 0.89, "momentum": 0.3, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 10.1662, "earnings_yield": 0.023, "shareholder_yield": 0.0266, "roe": 0.0642, "momentum_12_1": 0.0989 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 427970000, "cost_of_revenue": 1762000, "gross_profit": 426208000, "ebit": 259146000, "ebitda": 260027000, "pretax_income": 28003000, "tax_provision": 8678000, "net_income": 19325000, "net_income_to_common": 19325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 24081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289001000, "capital_expenditure": 709000, "free_cash_flow": 289710000, "dividends_paid": null, "share_repurchases": -8672000, "shares_issued": 4708000, "net_debt_issued": 440342000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 427970000, "cost_of_revenue": 1762000, "gross_profit": 426208000, "ebit": 259146000, "ebitda": 260027000, "pretax_income": 28003000, "tax_provision": 8678000, "net_income": 19325000, "net_income_to_common": 19325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 24081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289001000, "capital_expenditure": 709000, "free_cash_flow": 289710000, "dividends_paid": null, "share_repurchases": -8672000, "shares_issued": 4708000, "net_debt_issued": 440342000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 427970000, "cost_of_revenue": 1762000, "gross_profit": 426208000, "ebit": 259146000, "ebitda": 260027000, "pretax_income": 28003000, "tax_provision": 8678000, "net_income": 19325000, "net_income_to_common": 19325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 24081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289001000, "capital_expenditure": 709000, "free_cash_flow": 289710000, "dividends_paid": null, "share_repurchases": -8672000, "shares_issued": 4708000, "net_debt_issued": 440342000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 427970000, "cost_of_revenue": 1762000, "gross_profit": 426208000, "ebit": 259146000, "ebitda": 260027000, "pretax_income": 28003000, "tax_provision": 8678000, "net_income": 19325000, "net_income_to_common": 19325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 24081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289001000, "capital_expenditure": 709000, "free_cash_flow": 289710000, "dividends_paid": null, "share_repurchases": -8672000, "shares_issued": 4708000, "net_debt_issued": 440342000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 427970000, "cost_of_revenue": 1762000, "gross_profit": 426208000, "ebit": 259146000, "ebitda": 260027000, "pretax_income": 28003000, "tax_provision": 8678000, "net_income": 19325000, "net_income_to_common": 19325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 24081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289001000, "capital_expenditure": 709000, "free_cash_flow": 289710000, "dividends_paid": null, "share_repurchases": -8672000, "shares_issued": 4708000, "net_debt_issued": 440342000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 427970000, "cost_of_revenue": 1762000, "gross_profit": 426208000, "ebit": 259146000, "ebitda": 260027000, "pretax_income": 28003000, "tax_provision": 8678000, "net_income": 19325000, "net_income_to_common": 19325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 24081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289001000, "capital_expenditure": 709000, "free_cash_flow": 289710000, "dividends_paid": null, "share_repurchases": -8672000, "shares_issued": 4708000, "net_debt_issued": 440342000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 427970000, "cost_of_revenue": 1762000, "gross_profit": 426208000, "ebit": 259146000, "ebitda": 260027000, "pretax_income": 28003000, "tax_provision": 8678000, "net_income": 19325000, "net_income_to_common": 19325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 24081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289001000, "capital_expenditure": 709000, "free_cash_flow": 289710000, "dividends_paid": null, "share_repurchases": -8672000, "shares_issued": 4708000, "net_debt_issued": 440342000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393506000, "cost_of_revenue": 185950000, "gross_profit": 207556000, "ebit": 27431000, "ebitda": 28293000, "pretax_income": 27431000, "tax_provision": 8228000, "net_income": 19203000, "net_income_to_common": 19203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137397000, "total_current_assets": 11713000, "total_assets": 3501433000, "short_term_debt": 13806000, "long_term_debt": 2720049000, "total_debt": 3157007000, "total_liabilities": 3208663000, "total_equity": 292770000, "shares_outstanding": 24325000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233755000, "capital_expenditure": 433000, "free_cash_flow": 234188000, "dividends_paid": null, "share_repurchases": -12828000, "shares_issued": 6913000, "net_debt_issued": 389134000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112334000, "cost_of_revenue": 450000, "gross_profit": 111884000, "ebit": 68089000, "ebitda": 68314000, "pretax_income": 8028000, "tax_provision": 2489000, "net_income": 5539000, "net_income_to_common": 5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_assets": 4052799000, "short_term_debt": 4529000, "long_term_debt": 3201048000, "total_debt": 3691278000, "total_liabilities": 3738447000, "total_equity": 314352000, "shares_outstanding": 23534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83781000, "capital_expenditure": 796000, "free_cash_flow": 84577000, "dividends_paid": null, "share_repurchases": -1235000, "shares_issued": 0, "net_debt_issued": 184423000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112334000, "cost_of_revenue": 450000, "gross_profit": 111884000, "ebit": 68089000, "ebitda": 68314000, "pretax_income": 8028000, "tax_provision": 2489000, "net_income": 5539000, "net_income_to_common": 5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_assets": 4052799000, "short_term_debt": 4529000, "long_term_debt": 3201048000, "total_debt": 3691278000, "total_liabilities": 3738447000, "total_equity": 314352000, "shares_outstanding": 23534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83781000, "capital_expenditure": 796000, "free_cash_flow": 84577000, "dividends_paid": null, "share_repurchases": -1235000, "shares_issued": 0, "net_debt_issued": 184423000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112334000, "cost_of_revenue": 450000, "gross_profit": 111884000, "ebit": 68089000, "ebitda": 68314000, "pretax_income": 8028000, "tax_provision": 2489000, "net_income": 5539000, "net_income_to_common": 5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_assets": 4052799000, "short_term_debt": 4529000, "long_term_debt": 3201048000, "total_debt": 3691278000, "total_liabilities": 3738447000, "total_equity": 314352000, "shares_outstanding": 23534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83781000, "capital_expenditure": 796000, "free_cash_flow": 84577000, "dividends_paid": null, "share_repurchases": -1235000, "shares_issued": 0, "net_debt_issued": 184423000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112334000, "cost_of_revenue": 450000, "gross_profit": 111884000, "ebit": 68089000, "ebitda": 68314000, "pretax_income": 8028000, "tax_provision": 2489000, "net_income": 5539000, "net_income_to_common": 5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_assets": 4052799000, "short_term_debt": 4529000, "long_term_debt": 3201048000, "total_debt": 3691278000, "total_liabilities": 3738447000, "total_equity": 314352000, "shares_outstanding": 23534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83781000, "capital_expenditure": 796000, "free_cash_flow": 84577000, "dividends_paid": null, "share_repurchases": -1235000, "shares_issued": 0, "net_debt_issued": 184423000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112334000, "cost_of_revenue": 450000, "gross_profit": 111884000, "ebit": 68089000, "ebitda": 68314000, "pretax_income": 8028000, "tax_provision": 2489000, "net_income": 5539000, "net_income_to_common": 5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_assets": 4052799000, "short_term_debt": 4529000, "long_term_debt": 3201048000, "total_debt": 3691278000, "total_liabilities": 3738447000, "total_equity": 314352000, "shares_outstanding": 23534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83781000, "capital_expenditure": 796000, "free_cash_flow": 84577000, "dividends_paid": null, "share_repurchases": -1235000, "shares_issued": 0, "net_debt_issued": 184423000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112334000, "cost_of_revenue": 450000, "gross_profit": 111884000, "ebit": 68089000, "ebitda": 68314000, "pretax_income": 8028000, "tax_provision": 2489000, "net_income": 5539000, "net_income_to_common": 5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_assets": 4052799000, "short_term_debt": 4529000, "long_term_debt": 3201048000, "total_debt": 3691278000, "total_liabilities": 3738447000, "total_equity": 314352000, "shares_outstanding": 23534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83781000, "capital_expenditure": 796000, "free_cash_flow": 84577000, "dividends_paid": null, "share_repurchases": -1235000, "shares_issued": 0, "net_debt_issued": 184423000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112334000, "cost_of_revenue": 450000, "gross_profit": 111884000, "ebit": 68089000, "ebitda": 68314000, "pretax_income": 8028000, "tax_provision": 2489000, "net_income": 5539000, "net_income_to_common": 5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_assets": 4052799000, "short_term_debt": 4529000, "long_term_debt": 3201048000, "total_debt": 3691278000, "total_liabilities": 3738447000, "total_equity": 314352000, "shares_outstanding": 23534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83781000, "capital_expenditure": 796000, "free_cash_flow": 84577000, "dividends_paid": null, "share_repurchases": -1235000, "shares_issued": 0, "net_debt_issued": 184423000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109410000, "cost_of_revenue": 58842000, "gross_profit": 50568000, "ebit": 7217000, "ebitda": 7393000, "pretax_income": 7217000, "tax_provision": 2236000, "net_income": 4981000, "net_income_to_common": 4981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 23764000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75752000, "capital_expenditure": 65000, "free_cash_flow": 75817000, "dividends_paid": null, "share_repurchases": -2553000, "shares_issued": 0, "net_debt_issued": 136350000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109410000, "cost_of_revenue": 58842000, "gross_profit": 50568000, "ebit": 7217000, "ebitda": 7393000, "pretax_income": 7217000, "tax_provision": 2236000, "net_income": 4981000, "net_income_to_common": 4981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 23764000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75752000, "capital_expenditure": 65000, "free_cash_flow": 75817000, "dividends_paid": null, "share_repurchases": -2553000, "shares_issued": 0, "net_debt_issued": 136350000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109410000, "cost_of_revenue": 58842000, "gross_profit": 50568000, "ebit": 7217000, "ebitda": 7393000, "pretax_income": 7217000, "tax_provision": 2236000, "net_income": 4981000, "net_income_to_common": 4981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 23764000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75752000, "capital_expenditure": 65000, "free_cash_flow": 75817000, "dividends_paid": null, "share_repurchases": -2553000, "shares_issued": 0, "net_debt_issued": 136350000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109410000, "cost_of_revenue": 58842000, "gross_profit": 50568000, "ebit": 7217000, "ebitda": 7393000, "pretax_income": 7217000, "tax_provision": 2236000, "net_income": 4981000, "net_income_to_common": 4981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 23764000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75752000, "capital_expenditure": 65000, "free_cash_flow": 75817000, "dividends_paid": null, "share_repurchases": -2553000, "shares_issued": 0, "net_debt_issued": 136350000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109410000, "cost_of_revenue": 58842000, "gross_profit": 50568000, "ebit": 7217000, "ebitda": 7393000, "pretax_income": 7217000, "tax_provision": 2236000, "net_income": 4981000, "net_income_to_common": 4981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3507243000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 23764000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75752000, "capital_expenditure": 65000, "free_cash_flow": 75817000, "dividends_paid": null, "share_repurchases": -2553000, "shares_issued": 0, "net_debt_issued": 136350000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }