{ "ticker": { "uuid": "9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801", "symbol": "CPSS", "name": "Consumer Portfolio Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801/" }, "ticker_metadata": { "id": 5516, "uuid": "9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801", "symbol": "CPSS", "name": "Consumer Portfolio Services Inc", "asset_type": "equity", "market_cap": 211127000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Consumer Portfolio Services, Inc. is a specialized finance company in the United States. The company is headquartered in Las Vegas, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801", "symbol": "CPSS", "name": "Consumer Portfolio Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ce3e9fd-f8f3-41f2-8aa6-8e378fb5b801/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.86, "quality": 0.79, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.43, "market_cap": 221925620, "pe_ratio": 11.0028, "earnings_yield": 0.0909, "ebitda_to_ev": 0.0264, "shareholder_yield": 0, "roe": 0.0642, "piotroski_f_score": 6, "momentum_12_1": 0.0649, "volatility_252d": 0.3365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.803624+00:00", "batch_id": "" }, "size": { "price_close": 9.43, "market_cap": 221925620, "market_cap_usd": 221925620, "enterprise_value": 3420558620, "shares_outstanding": 23534000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0028, "pb_ratio": 0.706, "ptbv_ratio": 0.706, "ps_ratio": 0.5045, "pcf_ratio": 0.7424, "pfcf_ratio": 0.7378, "ev_ebitda": 37.9442, "ev_ebit": 38.3084, "ev_sales": 7.7753, "ev_fcf": 11.3724, "earnings_yield": 0.0909, "fcf_yield": 0.0879, "price_to_sales": 0.5045, "price_to_book": 0.706, "price_to_cashflow": 0.7424, "ebitda_to_ev": 0.0264, "sales_yield": 0.1286 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6008, "operating_margin": 0.203, "net_margin": 0.0458, "ebitda_margin": 0.2049, "fcf_margin": 0.6837, "roe": 0.0642, "roa": 0.005, "roic": 0.0175, "roc_greenblatt": null, "asset_turnover": 0.1085, "cash_conversion": 14.912, "accruals_ratio": -0.0688, "sbc_to_revenue": 0.0056, "piotroski_f_score": 6, "altman_z_score": 0.3184, "earnings_stability_5y": 0.0585, "revenue_stability_5y": 0.1727, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.8926, "net_debt_to_ebitda": 35.4824, "debt_to_assets": 0.791, "interest_coverage": 0.3765, "current_ratio": 1.5332, "quick_ratio": 1.5332, "net_debt": 3198633000, "local_beta": 0.0006, "volatility_252d": 0.3365, "volatility_60d": 0.6801, "max_drawdown_12m": -0.253, "risk_adjusted_momentum": 0.1929 }, "growth": { "revenue_growth_1y": 0.0766, "revenue_growth_3y_cagr": 0.0908, "revenue_growth_5y_cagr": 0.0956, "eps_growth_1y": 0.0447, "eps_growth_3y_cagr": -0.392, "eps_growth_5y_cagr": -0.0227, "fcf_growth_1y": 0.1762, "book_value_growth_1y": 0.068, "revenue_growth": 0.0766, "earnings_growth": 0.0447 }, "momentum": { "price_return_1m": -0.0728, "price_return_3m": 0.1787, "price_return_6m": 0.0965, "price_return_9m": 0.2183, "price_return_12m": -0.0126, "price_return_12m_ex1m": 0.0649, "momentum_6m": 0.0965, "momentum_12m": -0.0126, "momentum_12_1": 0.0649, "distance_from_52w_high": -0.0728, "distance_from_52w_low": 0.2523, "relative_strength": -0.1705 }, "raw_ttm": { "revenue_ttm": 439929000, "gross_profit_ttm": 264328000, "ebit_ttm": 89290000, "ebitda_ttm": 90147000, "net_income_ttm": 20170000, "eps_diluted_ttm": 0.8571, "operating_cash_flow_ttm": 298914000, "capital_expenditure_ttm": 1862000, "fcf_ttm": 300776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237167000, "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_current_liabilities": 4529000, "net_ppe": null, "total_assets": 4052799000, "total_debt": 3205577000, "total_equity": 314352000, "net_working_capital": 0, "book_value_per_share": 13.3574, "retained_earnings": 291924000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.3574 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 14, "rank_pcf": 2, "rank_ev_ebitda": 90, "rank_ev_ebit": 88, "rank_earnings_yield": 23, "rank_fcf_yield": 46, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 56, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 33, "rank_fcf_margin": 9, "rank_piotroski": 43, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 68 }, "composites": { "value_composite": 14, "quality_composite": 21, "momentum_composite": 77, "growth_composite": 83, "yield_composite": 96, "svqf_composite": 12, "vc1_composite": 10, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8243, "os_score": 0.85, "value_percentile": 0.86, "quality_percentile": 0.79, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 51, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 792, "ticker_id": 5516, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.803624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.43, "market_cap": 221925620, "market_cap_usd": 221925620, "enterprise_value": 3420558620, "shares_outstanding": 23534000, "fx_rate_to_usd": null, "pe_ratio": 11.00275756, "pb_ratio": 0.70597808, "ptbv_ratio": 0.70597808, "ps_ratio": 0.50445781, "pcf_ratio": 0.7424397, "pfcf_ratio": 0.73784351, "ev_ebitda": 37.94423131, "ev_ebit": 38.30841774, "ev_sales": 7.77525151, "ev_fcf": 11.37244534, "earnings_yield": 0.09088631, "fcf_yield": 0.08793184, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60084241, "operating_margin": 0.20296457, "net_margin": 0.04584831, "ebitda_margin": 0.20491261, "fcf_margin": 0.68369214, "roe": 0.06416374, "roa": 0.00497681, "roic": 0.01753955, "roc_greenblatt": null, "asset_turnover": 0.10854942, "cash_conversion": 14.9120476, "accruals_ratio": -0.06877815, "sbc_to_revenue": 0.00560318, "debt_to_equity": 11.89255039, "net_debt_to_ebitda": 35.48241206, "debt_to_assets": 0.79095386, "interest_coverage": 0.37648577, "current_ratio": 1.53323029, "quick_ratio": 1.53323029, "net_debt": 3198633000, "revenue_growth_1y": 0.07657652, "revenue_growth_3y_cagr": 0.09083946, "revenue_growth_5y_cagr": 0.09556266, "eps_growth_1y": 0.04469881, "eps_growth_3y_cagr": -0.39200179, "eps_growth_5y_cagr": -0.02270863, "fcf_growth_1y": 0.17623411, "book_value_growth_1y": 0.06797952, "piotroski_f_score": 6, "altman_z_score": 0.31842919, "earnings_stability_5y": 0.058502, "revenue_stability_5y": 0.172704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07276303, "price_return_3m": 0.17875, "price_return_6m": 0.09651163, "price_return_9m": 0.21834625, "price_return_12m": -0.01256545, "price_return_12m_ex1m": 0.06492147, "distance_from_52w_high": -0.07276303, "distance_from_52w_low": 0.25232404, "relative_strength": -0.1705065, "local_beta": 0.0006, "volatility_252d": 0.336489, "volatility_60d": 0.680087, "max_drawdown_12m": -0.25297619, "revenue_ttm": 439929000, "gross_profit_ttm": 264328000, "ebit_ttm": 89290000, "ebitda_ttm": 90147000, "net_income_ttm": 20170000, "eps_diluted_ttm": 0.85705787, "operating_cash_flow_ttm": 298914000, "capital_expenditure_ttm": 1862000, "fcf_ttm": 300776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237167000, "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_current_liabilities": 4529000, "net_ppe": null, "total_assets": 4052799000, "total_debt": 3205577000, "total_equity": 314352000, "net_working_capital": 0, "book_value_per_share": 13.35735532, "retained_earnings": 291924000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.35735532, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 14, "rank_pcf": 2, "rank_ev_ebitda": 90, "rank_ev_ebit": 88, "rank_earnings_yield": 23, "rank_fcf_yield": 46, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 56, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 33, "rank_fcf_margin": 9, "rank_piotroski": 43, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 68, "value_composite": 14, "quality_composite": 21, "momentum_composite": 77, "growth_composite": 83, "yield_composite": 96, "svqf_composite": 12, "vc1_composite": 10, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 51, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.43, "os": 0.85, "value": 0.86, "quality": 0.79, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 11.0028, "earnings_yield": 0.0909, "shareholder_yield": 0, "roe": 0.0642, "momentum_12_1": 0.0649, "complete_fields": { "id": 792, "ticker_id": 5516, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.803624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.43, "market_cap": 221925620, "market_cap_usd": 221925620, "enterprise_value": 3420558620, "shares_outstanding": 23534000, "fx_rate_to_usd": null, "pe_ratio": 11.00275756, "pb_ratio": 0.70597808, "ptbv_ratio": 0.70597808, "ps_ratio": 0.50445781, "pcf_ratio": 0.7424397, "pfcf_ratio": 0.73784351, "ev_ebitda": 37.94423131, "ev_ebit": 38.30841774, "ev_sales": 7.77525151, "ev_fcf": 11.37244534, "earnings_yield": 0.09088631, "fcf_yield": 0.08793184, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60084241, "operating_margin": 0.20296457, "net_margin": 0.04584831, "ebitda_margin": 0.20491261, "fcf_margin": 0.68369214, "roe": 0.06416374, "roa": 0.00497681, "roic": 0.01753955, "roc_greenblatt": null, "asset_turnover": 0.10854942, "cash_conversion": 14.9120476, "accruals_ratio": -0.06877815, "sbc_to_revenue": 0.00560318, "debt_to_equity": 11.89255039, "net_debt_to_ebitda": 35.48241206, "debt_to_assets": 0.79095386, "interest_coverage": 0.37648577, "current_ratio": 1.53323029, "quick_ratio": 1.53323029, "net_debt": 3198633000, "revenue_growth_1y": 0.07657652, "revenue_growth_3y_cagr": 0.09083946, "revenue_growth_5y_cagr": 0.09556266, "eps_growth_1y": 0.04469881, "eps_growth_3y_cagr": -0.39200179, "eps_growth_5y_cagr": -0.02270863, "fcf_growth_1y": 0.17623411, "book_value_growth_1y": 0.06797952, "piotroski_f_score": 6, "altman_z_score": 0.31842919, "earnings_stability_5y": 0.058502, "revenue_stability_5y": 0.172704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07276303, "price_return_3m": 0.17875, "price_return_6m": 0.09651163, "price_return_9m": 0.21834625, "price_return_12m": -0.01256545, "price_return_12m_ex1m": 0.06492147, "distance_from_52w_high": -0.07276303, "distance_from_52w_low": 0.25232404, "relative_strength": -0.1705065, "local_beta": 0.0006, "volatility_252d": 0.336489, "volatility_60d": 0.680087, "max_drawdown_12m": -0.25297619, "revenue_ttm": 439929000, "gross_profit_ttm": 264328000, "ebit_ttm": 89290000, "ebitda_ttm": 90147000, "net_income_ttm": 20170000, "eps_diluted_ttm": 0.85705787, "operating_cash_flow_ttm": 298914000, "capital_expenditure_ttm": 1862000, "fcf_ttm": 300776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237167000, "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_current_liabilities": 4529000, "net_ppe": null, "total_assets": 4052799000, "total_debt": 3205577000, "total_equity": 314352000, "net_working_capital": 0, "book_value_per_share": 13.35735532, "retained_earnings": 291924000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.35735532, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 14, "rank_pcf": 2, "rank_ev_ebitda": 90, "rank_ev_ebit": 88, "rank_earnings_yield": 23, "rank_fcf_yield": 46, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 56, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 33, "rank_fcf_margin": 9, "rank_piotroski": 43, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 68, "value_composite": 14, "quality_composite": 21, "momentum_composite": 77, "growth_composite": 83, "yield_composite": 96, "svqf_composite": 12, "vc1_composite": 10, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 51, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 427970000, "cost_of_revenue": 1762000, "gross_profit": 426208000, "ebit": 259146000, "ebitda": 260027000, "pretax_income": 28003000, "tax_provision": 8678000, "net_income": 19325000, "net_income_to_common": 19325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3172810000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 24081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289001000, "capital_expenditure": 709000, "free_cash_flow": 289710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48941, "ticker_id": 5516, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259146000", "ebitda": "260027000", "netIncome": "19325000", "grossProfit": "426208000", "depreciation": "None", "totalRevenue": "427970000", "costOfRevenue": "1762000", "interestIncome": "429198000", "incomeBeforeTax": "28003000", "interestExpense": "232024000", "operatingIncome": "260027000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8678000", "reportedCurrency": "USD", "netInterestIncome": "197174000", "nonInterestIncome": "None", "operatingExpenses": "166181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000", "sellingGeneralAndAdministrative": "52870000", "netIncomeFromContinuingOperations": "19325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24426000", "currentDebt": "None", "investments": "None", "totalAssets": "3858193000", "longTermDebt": "3158542000", "shortTermDebt": "14268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286385000", "totalLiabilities": "3548657000", "otherCurrentAssets": "-3656375000", "totalCurrentAssets": "6322000", "currentLongTermDebt": "324871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3656375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "65244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3507243000", "totalShareholderEquity": "309536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65244000", "totalCurrentLiabilities": "14268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3540698000", "cashAndShortTermInvestments": "6322000", "commonStockSharesOutstanding": "24081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289001000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335926000", "cashflowFromInvestment": "-590117000", "stockBasedCompensation": "2670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427970000, "cost_of_revenue": 1762000, "gross_profit": 426208000, "research_and_development": null, "selling_general_admin": 52870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259146000, "depreciation_amortisation": 881000, "ebitda": 260027000, "interest_expense": 232024000, "interest_income": null, "other_non_operating": null, "pretax_income": 28003000, "tax_provision": 8678000, "effective_tax_rate": null, "net_income": 19325000, "net_income_continuing_ops": 19325000, "net_income_to_common": 19325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6322000, "short_term_investments": null, "net_receivables": 3656375000, "inventory": null, "other_current_assets": null, "total_current_assets": 6322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16000, "total_assets": 3858193000, "short_term_debt": 14268000, "accounts_payable": 65244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14268000, "long_term_debt": 3158542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3540698000, "total_liabilities": 3548657000, "total_debt": 3172810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286385000, "total_equity": 309536000, "shares_outstanding": 24081000, "operating_cash_flow": 289001000, "stock_based_compensation": 2670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335926000, "free_cash_flow": 289710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259146000", "ebitda": "260027000", "netIncome": "19325000", "grossProfit": "426208000", "depreciation": "None", "totalRevenue": "427970000", "costOfRevenue": "1762000", "interestIncome": "429198000", "incomeBeforeTax": "28003000", "interestExpense": "232024000", "operatingIncome": "260027000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8678000", "reportedCurrency": "USD", "netInterestIncome": "197174000", "nonInterestIncome": "None", "operatingExpenses": "166181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000", "sellingGeneralAndAdministrative": "52870000", "netIncomeFromContinuingOperations": "19325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24426000", "currentDebt": "None", "investments": "None", "totalAssets": "3858193000", "longTermDebt": "3158542000", "shortTermDebt": "14268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286385000", "totalLiabilities": "3548657000", "otherCurrentAssets": "-3656375000", "totalCurrentAssets": "6322000", "currentLongTermDebt": "324871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3656375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "65244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3507243000", "totalShareholderEquity": "309536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65244000", "totalCurrentLiabilities": "14268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3540698000", "cashAndShortTermInvestments": "6322000", "commonStockSharesOutstanding": "24081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289001000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335926000", "cashflowFromInvestment": "-590117000", "stockBasedCompensation": "2670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 393506000, "cost_of_revenue": 185950000, "gross_profit": 207556000, "ebit": 27431000, "ebitda": 28293000, "pretax_income": 27431000, "tax_provision": 8228000, "net_income": 19203000, "net_income_to_common": 19203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137397000, "total_current_assets": 11713000, "total_assets": 3501433000, "short_term_debt": 13806000, "long_term_debt": 2720049000, "total_debt": 2733855000, "total_liabilities": 3208663000, "total_equity": 292770000, "shares_outstanding": 24325000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233755000, "capital_expenditure": 433000, "free_cash_flow": 234188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48946, "ticker_id": 5516, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27431000", "ebitda": "28293000", "netIncome": "19203000", "grossProfit": "207556000", "depreciation": "None", "totalRevenue": "393506000", "costOfRevenue": "185950000", "interestIncome": "384962000", "incomeBeforeTax": "27431000", "interestExpense": "191257000", "operatingIncome": "27431000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8228000", "reportedCurrency": "USD", "netInterestIncome": "193705000", "nonInterestIncome": "None", "operatingExpenses": "180125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "150902000", "netIncomeFromContinuingOperations": "19203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25720000", "currentDebt": "None", "investments": "None", "totalAssets": "3501433000", "longTermDebt": "2720049000", "shortTermDebt": "13806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267060000", "totalLiabilities": "3208663000", "otherCurrentAssets": "-3456151000", "totalCurrentAssets": "11713000", "currentLongTermDebt": "410898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3318754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157007000", "totalShareholderEquity": "292770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13806000", "totalCurrentLiabilities": "410898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2790200000", "cashAndShortTermInvestments": "137397000", "commonStockSharesOutstanding": "24325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "233755000", "capitalExpenditures": "433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "547924000", "cashflowFromInvestment": "-769713000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393506000, "cost_of_revenue": 185950000, "gross_profit": 207556000, "research_and_development": null, "selling_general_admin": 150902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27431000, "depreciation_amortisation": 862000, "ebitda": 28293000, "interest_expense": 191257000, "interest_income": null, "other_non_operating": null, "pretax_income": 27431000, "tax_provision": 8228000, "effective_tax_rate": null, "net_income": 19203000, "net_income_continuing_ops": 19203000, "net_income_to_common": 19203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137397000, "short_term_investments": null, "net_receivables": 3318754000, "inventory": null, "other_current_assets": null, "total_current_assets": 11713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3482155000, "total_assets": 3501433000, "short_term_debt": 13806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410898000, "long_term_debt": 2720049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2790200000, "total_liabilities": 3208663000, "total_debt": 2733855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267060000, "total_equity": 292770000, "shares_outstanding": 24325000, "operating_cash_flow": 233755000, "stock_based_compensation": 2957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -769713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 547924000, "free_cash_flow": 234188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27431000", "ebitda": "28293000", "netIncome": "19203000", "grossProfit": "207556000", "depreciation": "None", "totalRevenue": "393506000", "costOfRevenue": "185950000", "interestIncome": "384962000", "incomeBeforeTax": "27431000", "interestExpense": "191257000", "operatingIncome": "27431000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8228000", "reportedCurrency": "USD", "netInterestIncome": "193705000", "nonInterestIncome": "None", "operatingExpenses": "180125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "150902000", "netIncomeFromContinuingOperations": "19203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25720000", "currentDebt": "None", "investments": "None", "totalAssets": "3501433000", "longTermDebt": "2720049000", "shortTermDebt": "13806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267060000", "totalLiabilities": "3208663000", "otherCurrentAssets": "-3456151000", "totalCurrentAssets": "11713000", "currentLongTermDebt": "410898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3318754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157007000", "totalShareholderEquity": "292770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13806000", "totalCurrentLiabilities": "410898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2790200000", "cashAndShortTermInvestments": "137397000", "commonStockSharesOutstanding": "24325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "233755000", "capitalExpenditures": "433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "547924000", "cashflowFromInvestment": "-769713000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 352014000, "cost_of_revenue": 124331000, "gross_profit": 227683000, "ebit": 61097000, "ebitda": 61944000, "pretax_income": 61097000, "tax_provision": 15754000, "net_income": 45343000, "net_income_to_common": 45343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125431000, "total_current_assets": 6174000, "total_assets": 2906125000, "short_term_debt": 7201000, "long_term_debt": 2332509000, "total_debt": 2339710000, "total_liabilities": 2631457000, "total_equity": 274668000, "shares_outstanding": 25218000, "goodwill_and_intangibles": 6115000 }, "cash_flow": { "operating_cash_flow": 237980000, "capital_expenditure": 559000, "free_cash_flow": 238539000, "dividends_paid": 7888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48951, "ticker_id": 5516, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61097000", "ebitda": "61944000", "netIncome": "45343000", "grossProfit": "227683000", "depreciation": "None", "totalRevenue": "352014000", "costOfRevenue": "124331000", "interestIncome": "331650000", "incomeBeforeTax": "61097000", "interestExpense": "146631000", "operatingIncome": "61097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15754000", "reportedCurrency": "USD", "netInterestIncome": "196426000", "nonInterestIncome": "None", "operatingExpenses": "166586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "138149000", "netIncomeFromContinuingOperations": "52291000" }, "balance": { "goodwill": "6115000", "inventory": "125000", "commonStock": "28678000", "currentDebt": "None", "investments": "None", "totalAssets": "2906125000", "longTermDebt": "2332509000", "shortTermDebt": "7201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247857000", "totalLiabilities": "2631457000", "otherCurrentAssets": "-2872777000", "totalCurrentAssets": "6174000", "currentLongTermDebt": "234025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2747346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570630000", "totalShareholderEquity": "274668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7201000", "totalCurrentLiabilities": "234025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2395053000", "cashAndShortTermInvestments": "125431000", "commonStockSharesOutstanding": "25218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45343000", "profitLoss": "None", "dividendPayout": "7888000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237980000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84194000", "cashflowFromInvestment": "-359532000", "stockBasedCompensation": "3464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352014000, "cost_of_revenue": 124331000, "gross_profit": 227683000, "research_and_development": 0.18, "selling_general_admin": 138149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61097000, "depreciation_amortisation": 847000, "ebitda": 61944000, "interest_expense": 146631000, "interest_income": null, "other_non_operating": null, "pretax_income": 61097000, "tax_provision": 15754000, "effective_tax_rate": null, "net_income": 45343000, "net_income_continuing_ops": 52291000, "net_income_to_common": 45343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125431000, "short_term_investments": null, "net_receivables": 2747346000, "inventory": 125000, "other_current_assets": null, "total_current_assets": 6174000, "net_ppe": null, "goodwill": 6115000, "intangible_assets": null, "goodwill_and_intangibles": 6115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2903687000, "total_assets": 2906125000, "short_term_debt": 7201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234025000, "long_term_debt": 2332509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2395053000, "total_liabilities": 2631457000, "total_debt": 2339710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247857000, "total_equity": 274668000, "shares_outstanding": 25218000, "operating_cash_flow": 237980000, "stock_based_compensation": 3464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359532000, "dividends_paid": 7888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84194000, "free_cash_flow": 238539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61097000", "ebitda": "61944000", "netIncome": "45343000", "grossProfit": "227683000", "depreciation": "None", "totalRevenue": "352014000", "costOfRevenue": "124331000", "interestIncome": "331650000", "incomeBeforeTax": "61097000", "interestExpense": "146631000", "operatingIncome": "61097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15754000", "reportedCurrency": "USD", "netInterestIncome": "196426000", "nonInterestIncome": "None", "operatingExpenses": "166586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "138149000", "netIncomeFromContinuingOperations": "52291000" }, "balance": { "goodwill": "6115000", "inventory": "125000", "commonStock": "28678000", "currentDebt": "None", "investments": "None", "totalAssets": "2906125000", "longTermDebt": "2332509000", "shortTermDebt": "7201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247857000", "totalLiabilities": "2631457000", "otherCurrentAssets": "-2872777000", "totalCurrentAssets": "6174000", "currentLongTermDebt": "234025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2747346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570630000", "totalShareholderEquity": "274668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7201000", "totalCurrentLiabilities": "234025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2395053000", "cashAndShortTermInvestments": "125431000", "commonStockSharesOutstanding": "25218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45343000", "profitLoss": "None", "dividendPayout": "7888000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237980000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84194000", "cashflowFromInvestment": "-359532000", "stockBasedCompensation": "3464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 329709000, "cost_of_revenue": 59424000, "gross_profit": 270285000, "ebit": 116193000, "ebitda": 117811000, "pretax_income": 116193000, "tax_provision": 30210000, "net_income": 85983000, "net_income_to_common": 85983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162789000, "total_current_assets": 14139000, "total_assets": 2755526000, "short_term_debt": 18325000, "long_term_debt": 310591000, "total_debt": 328916000, "total_liabilities": 2527137000, "total_equity": 228389000, "shares_outstanding": 26589000, "goodwill_and_intangibles": 12935000 }, "cash_flow": { "operating_cash_flow": 215932000, "capital_expenditure": 2149000, "free_cash_flow": 218081000, "dividends_paid": 15277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48956, "ticker_id": 5516, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116193000", "ebitda": "117811000", "netIncome": "85983000", "grossProfit": "270285000", "depreciation": "None", "totalRevenue": "329709000", "costOfRevenue": "59424000", "interestIncome": "320520000", "incomeBeforeTax": "116193000", "interestExpense": "87524000", "operatingIncome": "116193000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30210000", "reportedCurrency": "USD", "netInterestIncome": "232996000", "nonInterestIncome": "None", "operatingExpenses": "154092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1618000", "sellingGeneralAndAdministrative": "121900000", "netIncomeFromContinuingOperations": "85983000" }, "balance": { "goodwill": "12935000", "inventory": "571000", "commonStock": "28906000", "currentDebt": "None", "investments": "None", "totalAssets": "2755526000", "longTermDebt": "310591000", "shortTermDebt": "18325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202514000", "totalLiabilities": "2527137000", "otherCurrentAssets": "-2710606000", "totalCurrentAssets": "14139000", "currentLongTermDebt": "285328000", "longTermInvestments": "2477266000", "shortTermInvestments": "None", "currentNetReceivables": "2547817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10177000", "currentAccountsPayable": "55421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1660000", "shortLongTermDebtTotal": "2477516000", "totalShareholderEquity": "228389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46863000", "totalCurrentLiabilities": "65188000", "otherNonCurrentLiabilities": "49623000", "totalNonCurrentLiabilities": "2468958000", "cashAndShortTermInvestments": "162789000", "commonStockSharesOutstanding": "26589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85983000", "profitLoss": "None", "dividendPayout": "15277000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1899000", "operatingCashflow": "215932000", "capitalExpenditures": "2149000", "changeInReceivables": "1620000", "changeInExchangeRate": "None", "cashflowFromFinancing": "484209000", "cashflowFromInvestment": "-713900000", "stockBasedCompensation": "4427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329709000, "cost_of_revenue": 59424000, "gross_profit": 270285000, "research_and_development": 0.37, "selling_general_admin": 121900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116193000, "depreciation_amortisation": 1618000, "ebitda": 117811000, "interest_expense": 87524000, "interest_income": null, "other_non_operating": null, "pretax_income": 116193000, "tax_provision": 30210000, "effective_tax_rate": null, "net_income": 85983000, "net_income_continuing_ops": 85983000, "net_income_to_common": 85983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162789000, "short_term_investments": null, "net_receivables": 2547817000, "inventory": 571000, "other_current_assets": null, "total_current_assets": 14139000, "net_ppe": null, "goodwill": 12935000, "intangible_assets": null, "goodwill_and_intangibles": 12935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10177000, "total_assets": 2755526000, "short_term_debt": 18325000, "accounts_payable": 55421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65188000, "long_term_debt": 310591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2468958000, "total_liabilities": 2527137000, "total_debt": 328916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202514000, "total_equity": 228389000, "shares_outstanding": 26589000, "operating_cash_flow": 215932000, "stock_based_compensation": 4427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -713900000, "dividends_paid": 15277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 484209000, "free_cash_flow": 218081000, "net_change_in_cash": -13759000 }, "raw_data": { "income": { "ebit": "116193000", "ebitda": "117811000", "netIncome": "85983000", "grossProfit": "270285000", "depreciation": "None", "totalRevenue": "329709000", "costOfRevenue": "59424000", "interestIncome": "320520000", "incomeBeforeTax": "116193000", "interestExpense": "87524000", "operatingIncome": "116193000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30210000", "reportedCurrency": "USD", "netInterestIncome": "232996000", "nonInterestIncome": "None", "operatingExpenses": "154092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1618000", "sellingGeneralAndAdministrative": "121900000", "netIncomeFromContinuingOperations": "85983000" }, "balance": { "goodwill": "12935000", "inventory": "571000", "commonStock": "28906000", "currentDebt": "None", "investments": "None", "totalAssets": "2755526000", "longTermDebt": "310591000", "shortTermDebt": "18325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202514000", "totalLiabilities": "2527137000", "otherCurrentAssets": "-2710606000", "totalCurrentAssets": "14139000", "currentLongTermDebt": "285328000", "longTermInvestments": "2477266000", "shortTermInvestments": "None", "currentNetReceivables": "2547817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10177000", "currentAccountsPayable": "55421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1660000", "shortLongTermDebtTotal": "2477516000", "totalShareholderEquity": "228389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46863000", "totalCurrentLiabilities": "65188000", "otherNonCurrentLiabilities": "49623000", "totalNonCurrentLiabilities": "2468958000", "cashAndShortTermInvestments": "162789000", "commonStockSharesOutstanding": "26589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85983000", "profitLoss": "None", "dividendPayout": "15277000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1899000", "operatingCashflow": "215932000", "capitalExpenditures": "2149000", "changeInReceivables": "1620000", "changeInExchangeRate": "None", "cashflowFromFinancing": "484209000", "cashflowFromInvestment": "-713900000", "stockBasedCompensation": "4427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 267811000, "cost_of_revenue": 60649000, "gross_profit": 207162000, "ebit": 65746000, "ebitda": 67421000, "pretax_income": 65746000, "tax_provision": 18222000, "net_income": 47524000, "net_income_to_common": 47524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176548000, "total_current_assets": 32197000, "total_assets": 2163411000, "short_term_debt": 41854000, "long_term_debt": 1840113000, "total_debt": 1881967000, "total_liabilities": 1993204000, "total_equity": 170207000, "shares_outstanding": 25780000, "goodwill_and_intangibles": 23408000 }, "cash_flow": { "operating_cash_flow": 198194000, "capital_expenditure": 1976000, "free_cash_flow": 200170000, "dividends_paid": 6048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48961, "ticker_id": 5516, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65746000", "ebitda": "67421000", "netIncome": "47524000", "grossProfit": "207162000", "depreciation": "None", "totalRevenue": "267811000", "costOfRevenue": "60649000", "interestIncome": "261849000", "incomeBeforeTax": "65746000", "interestExpense": "75239000", "operatingIncome": "65746000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18222000", "reportedCurrency": "USD", "netInterestIncome": "186610000", "nonInterestIncome": "None", "operatingExpenses": "141416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675000", "sellingGeneralAndAdministrative": "115150000", "netIncomeFromContinuingOperations": "47524000" }, "balance": { "goodwill": "23408000", "inventory": "2470000", "commonStock": "55298000", "currentDebt": "None", "investments": "None", "totalAssets": "2163411000", "longTermDebt": "1840113000", "shortTermDebt": "41854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116531000", "totalLiabilities": "1993204000", "otherCurrentAssets": "-2104099000", "totalCurrentAssets": "32197000", "currentLongTermDebt": "105610000", "longTermInvestments": "1751367000", "shortTermInvestments": "None", "currentNetReceivables": "1927551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129000", "currentAccountsPayable": "43648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9324000", "shortLongTermDebtTotal": "1954781000", "totalShareholderEquity": "170207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41854000", "totalCurrentLiabilities": "105610000", "otherNonCurrentLiabilities": "53682000", "totalNonCurrentLiabilities": "1840113000", "cashAndShortTermInvestments": "176548000", "commonStockSharesOutstanding": "25780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47524000", "profitLoss": "None", "dividendPayout": "6048000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1329000", "operatingCashflow": "198194000", "capitalExpenditures": "1976000", "changeInReceivables": "2748000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50440000", "cashflowFromInvestment": "-115358000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267811000, "cost_of_revenue": 60649000, "gross_profit": 207162000, "research_and_development": 0.24, "selling_general_admin": 115150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65746000, "depreciation_amortisation": 1675000, "ebitda": 67421000, "interest_expense": 75239000, "interest_income": null, "other_non_operating": null, "pretax_income": 65746000, "tax_provision": 18222000, "effective_tax_rate": null, "net_income": 47524000, "net_income_continuing_ops": 47524000, "net_income_to_common": 47524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176548000, "short_term_investments": null, "net_receivables": 1927551000, "inventory": 2470000, "other_current_assets": null, "total_current_assets": 32197000, "net_ppe": null, "goodwill": 23408000, "intangible_assets": null, "goodwill_and_intangibles": 23408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1129000, "total_assets": 2163411000, "short_term_debt": 41854000, "accounts_payable": 43648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105610000, "long_term_debt": 1840113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1840113000, "total_liabilities": 1993204000, "total_debt": 1881967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116531000, "total_equity": 170207000, "shares_outstanding": 25780000, "operating_cash_flow": 198194000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115358000, "dividends_paid": 6048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50440000, "free_cash_flow": 200170000, "net_change_in_cash": 32396000 }, "raw_data": { "income": { "ebit": "65746000", "ebitda": "67421000", "netIncome": "47524000", "grossProfit": "207162000", "depreciation": "None", "totalRevenue": "267811000", "costOfRevenue": "60649000", "interestIncome": "261849000", "incomeBeforeTax": "65746000", "interestExpense": "75239000", "operatingIncome": "65746000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18222000", "reportedCurrency": "USD", "netInterestIncome": "186610000", "nonInterestIncome": "None", "operatingExpenses": "141416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675000", "sellingGeneralAndAdministrative": "115150000", "netIncomeFromContinuingOperations": "47524000" }, "balance": { "goodwill": "23408000", "inventory": "2470000", "commonStock": "55298000", "currentDebt": "None", "investments": "None", "totalAssets": "2163411000", "longTermDebt": "1840113000", "shortTermDebt": "41854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116531000", "totalLiabilities": "1993204000", "otherCurrentAssets": "-2104099000", "totalCurrentAssets": "32197000", "currentLongTermDebt": "105610000", "longTermInvestments": "1751367000", "shortTermInvestments": "None", "currentNetReceivables": "1927551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129000", "currentAccountsPayable": "43648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9324000", "shortLongTermDebtTotal": "1954781000", "totalShareholderEquity": "170207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41854000", "totalCurrentLiabilities": "105610000", "otherNonCurrentLiabilities": "53682000", "totalNonCurrentLiabilities": "1840113000", "cashAndShortTermInvestments": "176548000", "commonStockSharesOutstanding": "25780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47524000", "profitLoss": "None", "dividendPayout": "6048000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1329000", "operatingCashflow": "198194000", "capitalExpenditures": "1976000", "changeInReceivables": "2748000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50440000", "cashflowFromInvestment": "-115358000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 271161000, "cost_of_revenue": 115451000, "gross_profit": 155710000, "ebit": 20120000, "ebitda": 21904000, "pretax_income": 20120000, "tax_provision": -1557000, "net_income": 21677000, "net_income_to_common": 21677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144152000, "total_current_assets": 1537192000, "total_assets": 2149733000, "short_term_debt": 39723000, "long_term_debt": 140322000, "total_debt": 180045000, "total_liabilities": 2016371000, "total_equity": 133362000, "shares_outstanding": 24003000, "goodwill_and_intangibles": 32350000 }, "cash_flow": { "operating_cash_flow": 238767000, "capital_expenditure": 24000, "free_cash_flow": 238791000, "dividends_paid": 949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48966, "ticker_id": 5516, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20120000", "ebitda": "21904000", "netIncome": "21677000", "grossProfit": "155710000", "depreciation": "None", "totalRevenue": "271161000", "costOfRevenue": "115451000", "interestIncome": "294982000", "incomeBeforeTax": "20120000", "interestExpense": "101338000", "operatingIncome": "20120000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1557000", "reportedCurrency": "USD", "netInterestIncome": "193644000", "nonInterestIncome": "None", "operatingExpenses": "135590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784000", "sellingGeneralAndAdministrative": "112179000", "netIncomeFromContinuingOperations": "21677000" }, "balance": { "goodwill": "32350000", "inventory": "3799000", "commonStock": "72926000", "currentDebt": "None", "investments": "None", "totalAssets": "2149733000", "longTermDebt": "140322000", "shortTermDebt": "39723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69007000", "totalLiabilities": "2016371000", "otherCurrentAssets": "-2084238000", "totalCurrentAssets": "1537192000", "currentLongTermDebt": "118999000", "longTermInvestments": "1528743000", "shortTermInvestments": "None", "currentNetReceivables": "1940086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828000", "currentAccountsPayable": "43112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828000", "shortLongTermDebtTotal": "1981517000", "totalShareholderEquity": "133362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39723000", "totalCurrentLiabilities": "118999000", "otherNonCurrentLiabilities": "25426000", "totalNonCurrentLiabilities": "1850422000", "cashAndShortTermInvestments": "144152000", "commonStockSharesOutstanding": "24003000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21677000", "profitLoss": "None", "dividendPayout": "949000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3746000", "operatingCashflow": "238767000", "capitalExpenditures": "24000", "changeInReceivables": "6628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328478000", "cashflowFromInvestment": "93031000", "stockBasedCompensation": "1935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271161000, "cost_of_revenue": 115451000, "gross_profit": 155710000, "research_and_development": 0.07, "selling_general_admin": 112179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20120000, "depreciation_amortisation": 1784000, "ebitda": 21904000, "interest_expense": 101338000, "interest_income": null, "other_non_operating": null, "pretax_income": 20120000, "tax_provision": -1557000, "effective_tax_rate": null, "net_income": 21677000, "net_income_continuing_ops": 21677000, "net_income_to_common": 21677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144152000, "short_term_investments": null, "net_receivables": 1940086000, "inventory": 3799000, "other_current_assets": null, "total_current_assets": 1537192000, "net_ppe": null, "goodwill": 32350000, "intangible_assets": null, "goodwill_and_intangibles": 32350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 828000, "total_assets": 2149733000, "short_term_debt": 39723000, "accounts_payable": 43112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118999000, "long_term_debt": 140322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1850422000, "total_liabilities": 2016371000, "total_debt": 180045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69007000, "total_equity": 133362000, "shares_outstanding": 24003000, "operating_cash_flow": 238767000, "stock_based_compensation": 1935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93031000, "dividends_paid": 949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328478000, "free_cash_flow": 238791000, "net_change_in_cash": 3320000 }, "raw_data": { "income": { "ebit": "20120000", "ebitda": "21904000", "netIncome": "21677000", "grossProfit": "155710000", "depreciation": "None", "totalRevenue": "271161000", "costOfRevenue": "115451000", "interestIncome": "294982000", "incomeBeforeTax": "20120000", "interestExpense": "101338000", "operatingIncome": "20120000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1557000", "reportedCurrency": "USD", "netInterestIncome": "193644000", "nonInterestIncome": "None", "operatingExpenses": "135590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784000", "sellingGeneralAndAdministrative": "112179000", "netIncomeFromContinuingOperations": "21677000" }, "balance": { "goodwill": "32350000", "inventory": "3799000", "commonStock": "72926000", "currentDebt": "None", "investments": "None", "totalAssets": "2149733000", "longTermDebt": "140322000", "shortTermDebt": "39723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69007000", "totalLiabilities": "2016371000", "otherCurrentAssets": "-2084238000", "totalCurrentAssets": "1537192000", "currentLongTermDebt": "118999000", "longTermInvestments": "1528743000", "shortTermInvestments": "None", "currentNetReceivables": "1940086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828000", "currentAccountsPayable": "43112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828000", "shortLongTermDebtTotal": "1981517000", "totalShareholderEquity": "133362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39723000", "totalCurrentLiabilities": "118999000", "otherNonCurrentLiabilities": "25426000", "totalNonCurrentLiabilities": "1850422000", "cashAndShortTermInvestments": "144152000", "commonStockSharesOutstanding": "24003000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21677000", "profitLoss": "None", "dividendPayout": "949000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3746000", "operatingCashflow": "238767000", "capitalExpenditures": "24000", "changeInReceivables": "6628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328478000", "cashflowFromInvestment": "93031000", "stockBasedCompensation": "1935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 345800000, "cost_of_revenue": 196301000, "gross_profit": 149499000, "ebit": 9162000, "ebitda": 10238000, "pretax_income": 9162000, "tax_provision": 3756000, "net_income": 5406000, "net_income_to_common": 5406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5295000, "total_current_assets": 16940000, "total_assets": 2539249000, "short_term_debt": 134791000, "long_term_debt": 152325000, "total_debt": 287116000, "total_liabilities": 2336608000, "total_equity": 202641000, "shares_outstanding": 24064000, "goodwill_and_intangibles": 33263000 }, "cash_flow": { "operating_cash_flow": 216784000, "capital_expenditure": 751000, "free_cash_flow": 217535000, "dividends_paid": 352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48971, "ticker_id": 5516, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9162000", "ebitda": "10238000", "netIncome": "5406000", "grossProfit": "149499000", "depreciation": "None", "totalRevenue": "345800000", "costOfRevenue": "196301000", "interestIncome": "337096000", "incomeBeforeTax": "9162000", "interestExpense": "110528000", "operatingIncome": "9162000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3756000", "reportedCurrency": "USD", "netInterestIncome": "226568000", "nonInterestIncome": "None", "operatingExpenses": "140337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "113881000", "netIncomeFromContinuingOperations": "5406000" }, "balance": { "goodwill": "33263000", "inventory": "7544000", "commonStock": "71257000", "currentDebt": "None", "investments": "None", "totalAssets": "2539249000", "longTermDebt": "152325000", "shortTermDebt": "134791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139805000", "totalLiabilities": "2336608000", "otherCurrentAssets": "1424849000", "totalCurrentAssets": "16940000", "currentLongTermDebt": "134791000", "longTermInvestments": "1455683000", "shortTermInvestments": "None", "currentNetReceivables": "11645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2522309000", "currentAccountsPayable": "47077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1512000", "shortLongTermDebtTotal": "2289531000", "totalShareholderEquity": "202641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-134791000", "totalCurrentLiabilities": "134791000", "otherNonCurrentLiabilities": "39478000", "totalNonCurrentLiabilities": "2201817000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "24064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5406000", "profitLoss": "None", "dividendPayout": "352000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1354000", "operatingCashflow": "216784000", "capitalExpenditures": "751000", "changeInReceivables": "20324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23292000", "cashflowFromInvestment": "-229354000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10722000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345800000, "cost_of_revenue": 196301000, "gross_profit": 149499000, "research_and_development": 0.03, "selling_general_admin": 113881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9162000, "depreciation_amortisation": 1076000, "ebitda": 10238000, "interest_expense": 110528000, "interest_income": null, "other_non_operating": null, "pretax_income": 9162000, "tax_provision": 3756000, "effective_tax_rate": null, "net_income": 5406000, "net_income_continuing_ops": 5406000, "net_income_to_common": 5406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5295000, "short_term_investments": null, "net_receivables": 11645000, "inventory": 7544000, "other_current_assets": null, "total_current_assets": 16940000, "net_ppe": null, "goodwill": 33263000, "intangible_assets": null, "goodwill_and_intangibles": 33263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2522309000, "total_assets": 2539249000, "short_term_debt": 134791000, "accounts_payable": 47077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134791000, "long_term_debt": 152325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2201817000, "total_liabilities": 2336608000, "total_debt": 287116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139805000, "total_equity": 202641000, "shares_outstanding": 24064000, "operating_cash_flow": 216784000, "stock_based_compensation": 2072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229354000, "dividends_paid": 352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23292000, "free_cash_flow": 217535000, "net_change_in_cash": 10722000 }, "raw_data": { "income": { "ebit": "9162000", "ebitda": "10238000", "netIncome": "5406000", "grossProfit": "149499000", "depreciation": "None", "totalRevenue": "345800000", "costOfRevenue": "196301000", "interestIncome": "337096000", "incomeBeforeTax": "9162000", "interestExpense": "110528000", "operatingIncome": "9162000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3756000", "reportedCurrency": "USD", "netInterestIncome": "226568000", "nonInterestIncome": "None", "operatingExpenses": "140337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "113881000", "netIncomeFromContinuingOperations": "5406000" }, "balance": { "goodwill": "33263000", "inventory": "7544000", "commonStock": "71257000", "currentDebt": "None", "investments": "None", "totalAssets": "2539249000", "longTermDebt": "152325000", "shortTermDebt": "134791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139805000", "totalLiabilities": "2336608000", "otherCurrentAssets": "1424849000", "totalCurrentAssets": "16940000", "currentLongTermDebt": "134791000", "longTermInvestments": "1455683000", "shortTermInvestments": "None", "currentNetReceivables": "11645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2522309000", "currentAccountsPayable": "47077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1512000", "shortLongTermDebtTotal": "2289531000", "totalShareholderEquity": "202641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-134791000", "totalCurrentLiabilities": "134791000", "otherNonCurrentLiabilities": "39478000", "totalNonCurrentLiabilities": "2201817000", "cashAndShortTermInvestments": "5295000", "commonStockSharesOutstanding": "24064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5406000", "profitLoss": "None", "dividendPayout": "352000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1354000", "operatingCashflow": "216784000", "capitalExpenditures": "751000", "changeInReceivables": "20324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23292000", "cashflowFromInvestment": "-229354000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10722000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 389775000, "cost_of_revenue": 234546000, "gross_profit": 155229000, "ebit": 18703000, "ebitda": 19695000, "pretax_income": 18703000, "tax_provision": 3841000, "net_income": 14862000, "net_income_to_common": 14862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12787000, "total_current_assets": 44756000, "total_assets": 2485680000, "short_term_debt": 136847000, "long_term_debt": 154137000, "total_debt": 290984000, "total_liabilities": 2288562000, "total_equity": 197118000, "shares_outstanding": 24988000, "goodwill_and_intangibles": 20579000 }, "cash_flow": { "operating_cash_flow": 216205000, "capital_expenditure": 1077000, "free_cash_flow": 217282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48976, "ticker_id": 5516, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18703000", "ebitda": "19695000", "netIncome": "14862000", "grossProfit": "155229000", "depreciation": "None", "totalRevenue": "389775000", "costOfRevenue": "234546000", "interestIncome": "380297000", "incomeBeforeTax": "18703000", "interestExpense": "101466000", "operatingIncome": "18703000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3841000", "reportedCurrency": "USD", "netInterestIncome": "278831000", "nonInterestIncome": "None", "operatingExpenses": "136526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "110355000", "netIncomeFromContinuingOperations": "14862000" }, "balance": { "goodwill": "20579000", "inventory": "-3276168000", "commonStock": "70273000", "currentDebt": "None", "investments": "None", "totalAssets": "2485680000", "longTermDebt": "154137000", "shortTermDebt": "136847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134399000", "totalLiabilities": "2288562000", "otherCurrentAssets": "12787000", "totalCurrentAssets": "44756000", "currentLongTermDebt": "136847000", "longTermInvestments": "853035000", "shortTermInvestments": "None", "currentNetReceivables": "31969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440924000", "currentAccountsPayable": "31692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1837000", "shortLongTermDebtTotal": "2256870000", "totalShareholderEquity": "197118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-187242000", "totalCurrentLiabilities": "168539000", "otherNonCurrentLiabilities": "39106000", "totalNonCurrentLiabilities": "2120023000", "cashAndShortTermInvestments": "12787000", "commonStockSharesOutstanding": "24988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "757000", "operatingCashflow": "216205000", "capitalExpenditures": "1077000", "changeInReceivables": "14784000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31404000", "cashflowFromInvestment": "-242195000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389775000, "cost_of_revenue": 234546000, "gross_profit": 155229000, "research_and_development": 0.05, "selling_general_admin": 110355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18703000, "depreciation_amortisation": 992000, "ebitda": 19695000, "interest_expense": 101466000, "interest_income": null, "other_non_operating": null, "pretax_income": 18703000, "tax_provision": 3841000, "effective_tax_rate": null, "net_income": 14862000, "net_income_continuing_ops": 14862000, "net_income_to_common": 14862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12787000, "short_term_investments": null, "net_receivables": 31969000, "inventory": -3276168000, "other_current_assets": null, "total_current_assets": 44756000, "net_ppe": null, "goodwill": 20579000, "intangible_assets": null, "goodwill_and_intangibles": 20579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2440924000, "total_assets": 2485680000, "short_term_debt": 136847000, "accounts_payable": 31692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168539000, "long_term_debt": 154137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2120023000, "total_liabilities": 2288562000, "total_debt": 290984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134399000, "total_equity": 197118000, "shares_outstanding": 24988000, "operating_cash_flow": 216205000, "stock_based_compensation": 3515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31404000, "free_cash_flow": 217282000, "net_change_in_cash": 5414000 }, "raw_data": { "income": { "ebit": "18703000", "ebitda": "19695000", "netIncome": "14862000", "grossProfit": "155229000", "depreciation": "None", "totalRevenue": "389775000", "costOfRevenue": "234546000", "interestIncome": "380297000", "incomeBeforeTax": "18703000", "interestExpense": "101466000", "operatingIncome": "18703000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3841000", "reportedCurrency": "USD", "netInterestIncome": "278831000", "nonInterestIncome": "None", "operatingExpenses": "136526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "110355000", "netIncomeFromContinuingOperations": "14862000" }, "balance": { "goodwill": "20579000", "inventory": "-3276168000", "commonStock": "70273000", "currentDebt": "None", "investments": "None", "totalAssets": "2485680000", "longTermDebt": "154137000", "shortTermDebt": "136847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134399000", "totalLiabilities": "2288562000", "otherCurrentAssets": "12787000", "totalCurrentAssets": "44756000", "currentLongTermDebt": "136847000", "longTermInvestments": "853035000", "shortTermInvestments": "None", "currentNetReceivables": "31969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440924000", "currentAccountsPayable": "31692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1837000", "shortLongTermDebtTotal": "2256870000", "totalShareholderEquity": "197118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-187242000", "totalCurrentLiabilities": "168539000", "otherNonCurrentLiabilities": "39106000", "totalNonCurrentLiabilities": "2120023000", "cashAndShortTermInvestments": "12787000", "commonStockSharesOutstanding": "24988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "757000", "operatingCashflow": "216205000", "capitalExpenditures": "1077000", "changeInReceivables": "14784000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31404000", "cashflowFromInvestment": "-242195000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5414000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 112334000, "cost_of_revenue": 450000, "gross_profit": 111884000, "ebit": 68089000, "ebitda": 68314000, "pretax_income": 8028000, "tax_provision": 2489000, "net_income": 5539000, "net_income_to_common": 5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6944000, "total_current_assets": 6944000, "total_assets": 4052799000, "short_term_debt": 4529000, "long_term_debt": 3201048000, "total_debt": 3205577000, "total_liabilities": 3738447000, "total_equity": 314352000, "shares_outstanding": 23534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83781000, "capital_expenditure": 796000, "free_cash_flow": 84577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48939, "ticker_id": 5516, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68089000", "ebitda": "68314000", "netIncome": "5539000", "grossProfit": "111884000", "depreciation": "None", "totalRevenue": "112334000", "costOfRevenue": "450000", "interestIncome": "108721000", "incomeBeforeTax": "8028000", "interestExpense": "60061000", "operatingIncome": "68089000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2489000", "reportedCurrency": "USD", "netInterestIncome": "48660000", "nonInterestIncome": "None", "operatingExpenses": "43795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "12908000", "netIncomeFromContinuingOperations": "5539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23703000", "currentDebt": "None", "investments": "None", "totalAssets": "4052799000", "longTermDebt": "3201048000", "shortTermDebt": "4529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291924000", "totalLiabilities": "3738447000", "otherCurrentAssets": "None", "totalCurrentAssets": "6944000", "currentLongTermDebt": "467138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3691278000", "totalShareholderEquity": "314352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3738447000", "cashAndShortTermInvestments": "6944000", "commonStockSharesOutstanding": "23534000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83781000", "capitalExpenditures": "796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180102000", "cashflowFromInvestment": "-250677000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112334000, "cost_of_revenue": 450000, "gross_profit": 111884000, "research_and_development": null, "selling_general_admin": 12908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68089000, "depreciation_amortisation": 225000, "ebitda": 68314000, "interest_expense": 60061000, "interest_income": null, "other_non_operating": null, "pretax_income": 8028000, "tax_provision": 2489000, "effective_tax_rate": null, "net_income": 5539000, "net_income_continuing_ops": 5539000, "net_income_to_common": 5539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6944000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16000, "total_assets": 4052799000, "short_term_debt": 4529000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4529000, "long_term_debt": 3201048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3738447000, "total_liabilities": 3738447000, "total_debt": 3205577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291924000, "total_equity": 314352000, "shares_outstanding": 23534000, "operating_cash_flow": 83781000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180102000, "free_cash_flow": 84577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68089000", "ebitda": "68314000", "netIncome": "5539000", "grossProfit": "111884000", "depreciation": "None", "totalRevenue": "112334000", "costOfRevenue": "450000", "interestIncome": "108721000", "incomeBeforeTax": "8028000", "interestExpense": "60061000", "operatingIncome": "68089000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2489000", "reportedCurrency": "USD", "netInterestIncome": "48660000", "nonInterestIncome": "None", "operatingExpenses": "43795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "12908000", "netIncomeFromContinuingOperations": "5539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23703000", "currentDebt": "None", "investments": "None", "totalAssets": "4052799000", "longTermDebt": "3201048000", "shortTermDebt": "4529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291924000", "totalLiabilities": "3738447000", "otherCurrentAssets": "None", "totalCurrentAssets": "6944000", "currentLongTermDebt": "467138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3691278000", "totalShareholderEquity": "314352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3738447000", "cashAndShortTermInvestments": "6944000", "commonStockSharesOutstanding": "23534000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83781000", "capitalExpenditures": "796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180102000", "cashflowFromInvestment": "-250677000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 109410000, "cost_of_revenue": 58842000, "gross_profit": 50568000, "ebit": 7217000, "ebitda": 7393000, "pretax_income": 7217000, "tax_provision": 2236000, "net_income": 4981000, "net_income_to_common": 4981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6322000, "total_current_assets": 6322000, "total_assets": 3858193000, "short_term_debt": 14268000, "long_term_debt": 3158542000, "total_debt": 3172810000, "total_liabilities": 3548657000, "total_equity": 309536000, "shares_outstanding": 23764000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75752000, "capital_expenditure": 471000, "free_cash_flow": 76223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48940, "ticker_id": 5516, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7217000", "ebitda": "7393000", "netIncome": "4981000", "grossProfit": "50568000", "depreciation": "None", "totalRevenue": "109410000", "costOfRevenue": "58842000", "interestIncome": "108236000", "incomeBeforeTax": "7217000", "interestExpense": "59304000", "operatingIncome": "7217000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2236000", "reportedCurrency": "USD", "netInterestIncome": "48932000", "nonInterestIncome": "None", "operatingExpenses": "43351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "36232000", "netIncomeFromContinuingOperations": "4981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24426000", "currentDebt": "None", "investments": "None", "totalAssets": "3858193000", "longTermDebt": "3158542000", "shortTermDebt": "14268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286385000", "totalLiabilities": "3548657000", "otherCurrentAssets": "None", "totalCurrentAssets": "6322000", "currentLongTermDebt": "324871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "65244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3507243000", "totalShareholderEquity": "309536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65244000", "totalCurrentLiabilities": "14268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3540698000", "cashAndShortTermInvestments": "6322000", "commonStockSharesOutstanding": "23764000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75752000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42427000", "cashflowFromInvestment": "-97866000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109410000, "cost_of_revenue": 58842000, "gross_profit": 50568000, "research_and_development": null, "selling_general_admin": 36232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7217000, "depreciation_amortisation": 176000, "ebitda": 7393000, "interest_expense": 59304000, "interest_income": null, "other_non_operating": null, "pretax_income": 7217000, "tax_provision": 2236000, "effective_tax_rate": null, "net_income": 4981000, "net_income_continuing_ops": 4981000, "net_income_to_common": 4981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16000, "total_assets": 3858193000, "short_term_debt": 14268000, "accounts_payable": 65244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14268000, "long_term_debt": 3158542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3540698000, "total_liabilities": 3548657000, "total_debt": 3172810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286385000, "total_equity": 309536000, "shares_outstanding": 23764000, "operating_cash_flow": 75752000, "stock_based_compensation": 808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42427000, "free_cash_flow": 76223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7217000", "ebitda": "7393000", "netIncome": "4981000", "grossProfit": "50568000", "depreciation": "None", "totalRevenue": "109410000", "costOfRevenue": "58842000", "interestIncome": "108236000", "incomeBeforeTax": "7217000", "interestExpense": "59304000", "operatingIncome": "7217000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2236000", "reportedCurrency": "USD", "netInterestIncome": "48932000", "nonInterestIncome": "None", "operatingExpenses": "43351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "36232000", "netIncomeFromContinuingOperations": "4981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24426000", "currentDebt": "None", "investments": "None", "totalAssets": "3858193000", "longTermDebt": "3158542000", "shortTermDebt": "14268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286385000", "totalLiabilities": "3548657000", "otherCurrentAssets": "None", "totalCurrentAssets": "6322000", "currentLongTermDebt": "324871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "65244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3507243000", "totalShareholderEquity": "309536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65244000", "totalCurrentLiabilities": "14268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3540698000", "cashAndShortTermInvestments": "6322000", "commonStockSharesOutstanding": "23764000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75752000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42427000", "cashflowFromInvestment": "-97866000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 108421000, "cost_of_revenue": 58386000, "gross_profit": 50035000, "ebit": 7032000, "ebitda": 7239000, "pretax_income": 7032000, "tax_provision": 2179000, "net_income": 4853000, "net_income_to_common": 4853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151894000, "total_current_assets": 9388000, "total_assets": 3809776000, "short_term_debt": 990000, "long_term_debt": 3094529000, "total_debt": 3095519000, "total_liabilities": 3502211000, "total_equity": 307565000, "shares_outstanding": 24046000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84921000, "capital_expenditure": 471000, "free_cash_flow": 85392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48942, "ticker_id": 5516, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7032000", "ebitda": "7239000", "netIncome": "4853000", "grossProfit": "50035000", "depreciation": "None", "totalRevenue": "108421000", "costOfRevenue": "58386000", "interestIncome": "107166000", "incomeBeforeTax": "7032000", "interestExpense": "59098000", "operatingIncome": "7032000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2179000", "reportedCurrency": "USD", "netInterestIncome": "48068000", "nonInterestIncome": "None", "operatingExpenses": "43003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "35886000", "netIncomeFromContinuingOperations": "4853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26171000", "currentDebt": "None", "investments": "None", "totalAssets": "3809776000", "longTermDebt": "3094529000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281404000", "totalLiabilities": "3502211000", "otherCurrentAssets": "-3777812000", "totalCurrentAssets": "9388000", "currentLongTermDebt": "340645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3625918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3457040000", "totalShareholderEquity": "307565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45171000", "totalCurrentLiabilities": "46161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "151894000", "commonStockSharesOutstanding": "24046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84921000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38227000", "cashflowFromInvestment": "-131422000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108421000, "cost_of_revenue": 58386000, "gross_profit": 50035000, "research_and_development": null, "selling_general_admin": 35886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7032000, "depreciation_amortisation": 207000, "ebitda": 7239000, "interest_expense": 59098000, "interest_income": null, "other_non_operating": null, "pretax_income": 7032000, "tax_provision": 2179000, "effective_tax_rate": null, "net_income": 4853000, "net_income_continuing_ops": 4853000, "net_income_to_common": 4853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151894000, "short_term_investments": null, "net_receivables": 3625918000, "inventory": null, "other_current_assets": null, "total_current_assets": 9388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3809776000, "short_term_debt": 990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46161000, "long_term_debt": 3094529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3502211000, "total_debt": 3095519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281404000, "total_equity": 307565000, "shares_outstanding": 24046000, "operating_cash_flow": 84921000, "stock_based_compensation": 501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38227000, "free_cash_flow": 85392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7032000", "ebitda": "7239000", "netIncome": "4853000", "grossProfit": "50035000", "depreciation": "None", "totalRevenue": "108421000", "costOfRevenue": "58386000", "interestIncome": "107166000", "incomeBeforeTax": "7032000", "interestExpense": "59098000", "operatingIncome": "7032000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2179000", "reportedCurrency": "USD", "netInterestIncome": "48068000", "nonInterestIncome": "None", "operatingExpenses": "43003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "35886000", "netIncomeFromContinuingOperations": "4853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26171000", "currentDebt": "None", "investments": "None", "totalAssets": "3809776000", "longTermDebt": "3094529000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281404000", "totalLiabilities": "3502211000", "otherCurrentAssets": "-3777812000", "totalCurrentAssets": "9388000", "currentLongTermDebt": "340645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3625918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3457040000", "totalShareholderEquity": "307565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45171000", "totalCurrentLiabilities": "46161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "151894000", "commonStockSharesOutstanding": "24046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84921000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38227000", "cashflowFromInvestment": "-131422000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 109764000, "cost_of_revenue": 57923000, "gross_profit": 51841000, "ebit": 6952000, "ebitda": 7201000, "pretax_income": 6952000, "tax_provision": 2155000, "net_income": 4797000, "net_income_to_common": 4797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160168000, "total_current_assets": 15772000, "total_assets": 3763790000, "short_term_debt": 2664000, "long_term_debt": 2997165000, "total_debt": 2999829000, "total_liabilities": 3460689000, "total_equity": 303101000, "shares_outstanding": 24180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54460000, "capital_expenditure": 124000, "free_cash_flow": 54584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48943, "ticker_id": 5516, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6952000", "ebitda": "7201000", "netIncome": "4797000", "grossProfit": "51841000", "depreciation": "None", "totalRevenue": "109764000", "costOfRevenue": "57923000", "interestIncome": "108362000", "incomeBeforeTax": "6952000", "interestExpense": "58704000", "operatingIncome": "6952000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2155000", "reportedCurrency": "USD", "netInterestIncome": "49658000", "nonInterestIncome": "None", "operatingExpenses": "44889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "37545000", "netIncomeFromContinuingOperations": "4797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26560000", "currentDebt": "None", "investments": "None", "totalAssets": "3763790000", "longTermDebt": "2997165000", "shortTermDebt": "2664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276551000", "totalLiabilities": "3460689000", "otherCurrentAssets": "-3720868000", "totalCurrentAssets": "15772000", "currentLongTermDebt": "395596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3560700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3748018000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3416301000", "totalShareholderEquity": "303101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44388000", "totalCurrentLiabilities": "47052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3460689000", "cashAndShortTermInvestments": "160168000", "commonStockSharesOutstanding": "24180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54460000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88948000", "cashflowFromInvestment": "-166718000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109764000, "cost_of_revenue": 57923000, "gross_profit": 51841000, "research_and_development": null, "selling_general_admin": 37545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6952000, "depreciation_amortisation": 249000, "ebitda": 7201000, "interest_expense": 58704000, "interest_income": null, "other_non_operating": null, "pretax_income": 6952000, "tax_provision": 2155000, "effective_tax_rate": null, "net_income": 4797000, "net_income_continuing_ops": 4797000, "net_income_to_common": 4797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160168000, "short_term_investments": null, "net_receivables": 3560700000, "inventory": null, "other_current_assets": null, "total_current_assets": 15772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3748018000, "total_assets": 3763790000, "short_term_debt": 2664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47052000, "long_term_debt": 2997165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3460689000, "total_liabilities": 3460689000, "total_debt": 2999829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276551000, "total_equity": 303101000, "shares_outstanding": 24180000, "operating_cash_flow": 54460000, "stock_based_compensation": 644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88948000, "free_cash_flow": 54584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6952000", "ebitda": "7201000", "netIncome": "4797000", "grossProfit": "51841000", "depreciation": "None", "totalRevenue": "109764000", "costOfRevenue": "57923000", "interestIncome": "108362000", "incomeBeforeTax": "6952000", "interestExpense": "58704000", "operatingIncome": "6952000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2155000", "reportedCurrency": "USD", "netInterestIncome": "49658000", "nonInterestIncome": "None", "operatingExpenses": "44889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "37545000", "netIncomeFromContinuingOperations": "4797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26560000", "currentDebt": "None", "investments": "None", "totalAssets": "3763790000", "longTermDebt": "2997165000", "shortTermDebt": "2664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276551000", "totalLiabilities": "3460689000", "otherCurrentAssets": "-3720868000", "totalCurrentAssets": "15772000", "currentLongTermDebt": "395596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3560700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3748018000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3416301000", "totalShareholderEquity": "303101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44388000", "totalCurrentLiabilities": "47052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3460689000", "cashAndShortTermInvestments": "160168000", "commonStockSharesOutstanding": "24180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54460000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88948000", "cashflowFromInvestment": "-166718000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 106874000, "cost_of_revenue": 53939000, "gross_profit": 52935000, "ebit": 6802000, "ebitda": 7051000, "pretax_income": 6802000, "tax_provision": 2108000, "net_income": 4694000, "net_income_to_common": 4694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29841000, "total_current_assets": 29841000, "total_assets": 3673606000, "short_term_debt": 365683000, "long_term_debt": 2934207000, "total_debt": 3299890000, "total_liabilities": 3375179000, "total_equity": 298427000, "shares_outstanding": 24325000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73868000, "capital_expenditure": 471000, "free_cash_flow": 74339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48944, "ticker_id": 5516, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6802000", "ebitda": "7051000", "netIncome": "4694000", "grossProfit": "52935000", "depreciation": "None", "totalRevenue": "106874000", "costOfRevenue": "53939000", "interestIncome": "105433000", "incomeBeforeTax": "6802000", "interestExpense": "54918000", "operatingIncome": "6802000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2108000", "reportedCurrency": "USD", "netInterestIncome": "50515000", "nonInterestIncome": "None", "operatingExpenses": "46133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "38575000", "netIncomeFromContinuingOperations": "4694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26683000", "currentDebt": "None", "investments": "None", "totalAssets": "3673606000", "longTermDebt": "2934207000", "shortTermDebt": "365683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271754000", "totalLiabilities": "3375179000", "otherCurrentAssets": "-3451966000", "totalCurrentAssets": "29841000", "currentLongTermDebt": "365683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3451966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3643765000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3299890000", "totalShareholderEquity": "298427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "365683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3009496000", "cashAndShortTermInvestments": "29841000", "commonStockSharesOutstanding": "24325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73868000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166324000", "cashflowFromInvestment": "-194111000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106874000, "cost_of_revenue": 53939000, "gross_profit": 52935000, "research_and_development": null, "selling_general_admin": 38575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6802000, "depreciation_amortisation": 249000, "ebitda": 7051000, "interest_expense": 54918000, "interest_income": null, "other_non_operating": null, "pretax_income": 6802000, "tax_provision": 2108000, "effective_tax_rate": null, "net_income": 4694000, "net_income_continuing_ops": 4694000, "net_income_to_common": 4694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29841000, "short_term_investments": null, "net_receivables": 3451966000, "inventory": null, "other_current_assets": null, "total_current_assets": 29841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3643765000, "total_assets": 3673606000, "short_term_debt": 365683000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365683000, "long_term_debt": 2934207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3009496000, "total_liabilities": 3375179000, "total_debt": 3299890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271754000, "total_equity": 298427000, "shares_outstanding": 24325000, "operating_cash_flow": 73868000, "stock_based_compensation": 717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166324000, "free_cash_flow": 74339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6802000", "ebitda": "7051000", "netIncome": "4694000", "grossProfit": "52935000", "depreciation": "None", "totalRevenue": "106874000", "costOfRevenue": "53939000", "interestIncome": "105433000", "incomeBeforeTax": "6802000", "interestExpense": "54918000", "operatingIncome": "6802000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2108000", "reportedCurrency": "USD", "netInterestIncome": "50515000", "nonInterestIncome": "None", "operatingExpenses": "46133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "38575000", "netIncomeFromContinuingOperations": "4694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26683000", "currentDebt": "None", "investments": "None", "totalAssets": "3673606000", "longTermDebt": "2934207000", "shortTermDebt": "365683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271754000", "totalLiabilities": "3375179000", "otherCurrentAssets": "-3451966000", "totalCurrentAssets": "29841000", "currentLongTermDebt": "365683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3451966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3643765000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3299890000", "totalShareholderEquity": "298427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "365683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3009496000", "cashAndShortTermInvestments": "29841000", "commonStockSharesOutstanding": "24325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73868000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166324000", "cashflowFromInvestment": "-194111000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 105303000, "cost_of_revenue": 51794000, "gross_profit": 53509000, "ebit": 7351000, "ebitda": 7563000, "pretax_income": 7351000, "tax_provision": 2206000, "net_income": 5145000, "net_income_to_common": 5145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137397000, "total_current_assets": 11713000, "total_assets": 3501433000, "short_term_debt": 13806000, "long_term_debt": 2720049000, "total_debt": 2733855000, "total_liabilities": 3208663000, "total_equity": 292770000, "shares_outstanding": 24274000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67997000, "capital_expenditure": 77000, "free_cash_flow": 68074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48945, "ticker_id": 5516, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7351000", "ebitda": "7563000", "netIncome": "5145000", "grossProfit": "53509000", "depreciation": "None", "totalRevenue": "105303000", "costOfRevenue": "51794000", "interestIncome": "103150000", "incomeBeforeTax": "7351000", "interestExpense": "52522000", "operatingIncome": "7351000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2206000", "reportedCurrency": "USD", "netInterestIncome": "50628000", "nonInterestIncome": "None", "operatingExpenses": "46158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "38311000", "netIncomeFromContinuingOperations": "5145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25720000", "currentDebt": "None", "investments": "None", "totalAssets": "3501433000", "longTermDebt": "2720049000", "shortTermDebt": "13806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267060000", "totalLiabilities": "3208663000", "otherCurrentAssets": "-3456151000", "totalCurrentAssets": "11713000", "currentLongTermDebt": "410898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3318754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157007000", "totalShareholderEquity": "292770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44091000", "totalCurrentLiabilities": "57897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2790200000", "cashAndShortTermInvestments": "137397000", "commonStockSharesOutstanding": "24274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67997000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23226000", "cashflowFromInvestment": "-232878000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105303000, "cost_of_revenue": 51794000, "gross_profit": 53509000, "research_and_development": null, "selling_general_admin": 38311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7351000, "depreciation_amortisation": 212000, "ebitda": 7563000, "interest_expense": 52522000, "interest_income": null, "other_non_operating": null, "pretax_income": 7351000, "tax_provision": 2206000, "effective_tax_rate": null, "net_income": 5145000, "net_income_continuing_ops": 5145000, "net_income_to_common": 5145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137397000, "short_term_investments": null, "net_receivables": 3318754000, "inventory": null, "other_current_assets": null, "total_current_assets": 11713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3482155000, "total_assets": 3501433000, "short_term_debt": 13806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57897000, "long_term_debt": 2720049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2790200000, "total_liabilities": 3208663000, "total_debt": 2733855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267060000, "total_equity": 292770000, "shares_outstanding": 24274000, "operating_cash_flow": 67997000, "stock_based_compensation": 589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23226000, "free_cash_flow": 68074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7351000", "ebitda": "7563000", "netIncome": "5145000", "grossProfit": "53509000", "depreciation": "None", "totalRevenue": "105303000", "costOfRevenue": "51794000", "interestIncome": "103150000", "incomeBeforeTax": "7351000", "interestExpense": "52522000", "operatingIncome": "7351000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2206000", "reportedCurrency": "USD", "netInterestIncome": "50628000", "nonInterestIncome": "None", "operatingExpenses": "46158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "38311000", "netIncomeFromContinuingOperations": "5145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25720000", "currentDebt": "None", "investments": "None", "totalAssets": "3501433000", "longTermDebt": "2720049000", "shortTermDebt": "13806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267060000", "totalLiabilities": "3208663000", "otherCurrentAssets": "-3456151000", "totalCurrentAssets": "11713000", "currentLongTermDebt": "410898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3318754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3482155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157007000", "totalShareholderEquity": "292770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44091000", "totalCurrentLiabilities": "57897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2790200000", "cashAndShortTermInvestments": "137397000", "commonStockSharesOutstanding": "24274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67997000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23226000", "cashflowFromInvestment": "-232878000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 100580000, "cost_of_revenue": 49062000, "gross_profit": 51518000, "ebit": 6851000, "ebitda": 7065000, "pretax_income": 6851000, "tax_provision": 2055000, "net_income": 4796000, "net_income_to_common": 4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279052000, "total_current_assets": 8071000, "total_assets": 3462692000, "short_term_debt": 1249000, "long_term_debt": 2999192000, "total_debt": 3000441000, "total_liabilities": 3177601000, "total_equity": 285091000, "shares_outstanding": 24153000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69762000, "capital_expenditure": 100000, "free_cash_flow": 69862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48947, "ticker_id": 5516, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6851000", "ebitda": "7065000", "netIncome": "4796000", "grossProfit": "51518000", "depreciation": "None", "totalRevenue": "100580000", "costOfRevenue": "49062000", "interestIncome": "98658000", "incomeBeforeTax": "6851000", "interestExpense": "50056000", "operatingIncome": "6851000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2055000", "reportedCurrency": "USD", "netInterestIncome": "48602000", "nonInterestIncome": "None", "operatingExpenses": "44667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "37438000", "netIncomeFromContinuingOperations": "4796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25043000", "currentDebt": "None", "investments": "None", "totalAssets": "3462692000", "longTermDebt": "2999192000", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261915000", "totalLiabilities": "3177601000", "otherCurrentAssets": "-3419150000", "totalCurrentAssets": "8071000", "currentLongTermDebt": "105783000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3140098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1565000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3132285000", "totalShareholderEquity": "285091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45316000", "totalCurrentLiabilities": "46565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2999192000", "cashAndShortTermInvestments": "279052000", "commonStockSharesOutstanding": "24153000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "279052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "79000", "operatingCashflow": "69762000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161697000", "cashflowFromInvestment": "-219018000", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100580000, "cost_of_revenue": 49062000, "gross_profit": 51518000, "research_and_development": null, "selling_general_admin": 37438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6851000, "depreciation_amortisation": 214000, "ebitda": 7065000, "interest_expense": 50056000, "interest_income": null, "other_non_operating": null, "pretax_income": 6851000, "tax_provision": 2055000, "effective_tax_rate": null, "net_income": 4796000, "net_income_continuing_ops": 4796000, "net_income_to_common": 4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279052000, "short_term_investments": null, "net_receivables": 3140098000, "inventory": null, "other_current_assets": null, "total_current_assets": 8071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1565000, "total_assets": 3462692000, "short_term_debt": 1249000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46565000, "long_term_debt": 2999192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2999192000, "total_liabilities": 3177601000, "total_debt": 3000441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261915000, "total_equity": 285091000, "shares_outstanding": 24153000, "operating_cash_flow": 69762000, "stock_based_compensation": 727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161697000, "free_cash_flow": 69862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6851000", "ebitda": "7065000", "netIncome": "4796000", "grossProfit": "51518000", "depreciation": "None", "totalRevenue": "100580000", "costOfRevenue": "49062000", "interestIncome": "98658000", "incomeBeforeTax": "6851000", "interestExpense": "50056000", "operatingIncome": "6851000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2055000", "reportedCurrency": "USD", "netInterestIncome": "48602000", "nonInterestIncome": "None", "operatingExpenses": "44667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "37438000", "netIncomeFromContinuingOperations": "4796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25043000", "currentDebt": "None", "investments": "None", "totalAssets": "3462692000", "longTermDebt": "2999192000", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261915000", "totalLiabilities": "3177601000", "otherCurrentAssets": "-3419150000", "totalCurrentAssets": "8071000", "currentLongTermDebt": "105783000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3140098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1565000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3132285000", "totalShareholderEquity": "285091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45316000", "totalCurrentLiabilities": "46565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2999192000", "cashAndShortTermInvestments": "279052000", "commonStockSharesOutstanding": "24153000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "279052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "79000", "operatingCashflow": "69762000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161697000", "cashflowFromInvestment": "-219018000", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 95880000, "cost_of_revenue": 44760000, "gross_profit": 51120000, "ebit": 6672000, "ebitda": 6893000, "pretax_income": 6672000, "tax_provision": 2000000, "net_income": 4672000, "net_income_to_common": 4672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266611000, "total_current_assets": 9752000, "total_assets": 3286542000, "short_term_debt": 1967000, "long_term_debt": 2857660000, "total_debt": 2859627000, "total_liabilities": 3006228000, "total_equity": 280314000, "shares_outstanding": 24263000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43291000, "capital_expenditure": 145000, "free_cash_flow": 43436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48948, "ticker_id": 5516, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6672000", "ebitda": "6893000", "netIncome": "4672000", "grossProfit": "51120000", "depreciation": "None", "totalRevenue": "95880000", "costOfRevenue": "44760000", "interestIncome": "93867000", "incomeBeforeTax": "6672000", "interestExpense": "46710000", "operatingIncome": "6672000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "47157000", "nonInterestIncome": "None", "operatingExpenses": "44448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "36985000", "netIncomeFromContinuingOperations": "4672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25062000", "currentDebt": "None", "investments": "None", "totalAssets": "3286542000", "longTermDebt": "2857660000", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "257119000", "totalLiabilities": "3006228000", "otherCurrentAssets": "-3239016000", "totalCurrentAssets": "9752000", "currentLongTermDebt": "82175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2972405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2967825000", "totalShareholderEquity": "280314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38403000", "totalCurrentLiabilities": "40370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3006228000", "cashAndShortTermInvestments": "266611000", "commonStockSharesOutstanding": "24263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43291000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281550000", "cashflowFromInvestment": "-209185000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95880000, "cost_of_revenue": 44760000, "gross_profit": 51120000, "research_and_development": null, "selling_general_admin": 36985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6672000, "depreciation_amortisation": 221000, "ebitda": 6893000, "interest_expense": 46710000, "interest_income": null, "other_non_operating": null, "pretax_income": 6672000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 4672000, "net_income_continuing_ops": 4672000, "net_income_to_common": 4672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266611000, "short_term_investments": null, "net_receivables": 2972405000, "inventory": null, "other_current_assets": null, "total_current_assets": 9752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2418000, "total_assets": 3286542000, "short_term_debt": 1967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40370000, "long_term_debt": 2857660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3006228000, "total_liabilities": 3006228000, "total_debt": 2859627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257119000, "total_equity": 280314000, "shares_outstanding": 24263000, "operating_cash_flow": 43291000, "stock_based_compensation": 809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281550000, "free_cash_flow": 43436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6672000", "ebitda": "6893000", "netIncome": "4672000", "grossProfit": "51120000", "depreciation": "None", "totalRevenue": "95880000", "costOfRevenue": "44760000", "interestIncome": "93867000", "incomeBeforeTax": "6672000", "interestExpense": "46710000", "operatingIncome": "6672000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "47157000", "nonInterestIncome": "None", "operatingExpenses": "44448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "36985000", "netIncomeFromContinuingOperations": "4672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25062000", "currentDebt": "None", "investments": "None", "totalAssets": "3286542000", "longTermDebt": "2857660000", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "257119000", "totalLiabilities": "3006228000", "otherCurrentAssets": "-3239016000", "totalCurrentAssets": "9752000", "currentLongTermDebt": "82175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2972405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2967825000", "totalShareholderEquity": "280314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38403000", "totalCurrentLiabilities": "40370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3006228000", "cashAndShortTermInvestments": "266611000", "commonStockSharesOutstanding": "24263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43291000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281550000", "cashflowFromInvestment": "-209185000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 91744000, "cost_of_revenue": 40333000, "gross_profit": 51411000, "ebit": 6557000, "ebitda": 6772000, "pretax_income": 6557000, "tax_provision": 1967000, "net_income": 4590000, "net_income_to_common": 4590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150955000, "total_current_assets": 13249000, "total_assets": 3006526000, "short_term_debt": 2449000, "long_term_debt": 2398784000, "total_debt": 2401233000, "total_liabilities": 2727428000, "total_equity": 279098000, "shares_outstanding": 24602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52705000, "capital_expenditure": 111000, "free_cash_flow": 52816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48949, "ticker_id": 5516, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6557000", "ebitda": "6772000", "netIncome": "4590000", "grossProfit": "51411000", "depreciation": "None", "totalRevenue": "91744000", "costOfRevenue": "40333000", "interestIncome": "89288000", "incomeBeforeTax": "6557000", "interestExpense": "41968000", "operatingIncome": "6557000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1967000", "reportedCurrency": "USD", "netInterestIncome": "47320000", "nonInterestIncome": "None", "operatingExpenses": "44854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000", "sellingGeneralAndAdministrative": "38169000", "netIncomeFromContinuingOperations": "4590000" }, "balance": { "goodwill": "None", "inventory": "117000", "commonStock": "28518000", "currentDebt": "None", "investments": "None", "totalAssets": "3006526000", "longTermDebt": "2398784000", "shortTermDebt": "2449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252447000", "totalLiabilities": "2727428000", "otherCurrentAssets": "-2959219000", "totalCurrentAssets": "13249000", "currentLongTermDebt": "249522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2808264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2993277000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2676548000", "totalShareholderEquity": "279098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50880000", "totalCurrentLiabilities": "53329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2727428000", "cashAndShortTermInvestments": "150955000", "commonStockSharesOutstanding": "24602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "52705000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81451000", "cashflowFromInvestment": "-108632000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91744000, "cost_of_revenue": 40333000, "gross_profit": 51411000, "research_and_development": null, "selling_general_admin": 38169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6557000, "depreciation_amortisation": 215000, "ebitda": 6772000, "interest_expense": 41968000, "interest_income": null, "other_non_operating": null, "pretax_income": 6557000, "tax_provision": 1967000, "effective_tax_rate": null, "net_income": 4590000, "net_income_continuing_ops": 4590000, "net_income_to_common": 4590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150955000, "short_term_investments": null, "net_receivables": 2808264000, "inventory": 117000, "other_current_assets": null, "total_current_assets": 13249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2993277000, "total_assets": 3006526000, "short_term_debt": 2449000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53329000, "long_term_debt": 2398784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2727428000, "total_liabilities": 2727428000, "total_debt": 2401233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252447000, "total_equity": 279098000, "shares_outstanding": 24602000, "operating_cash_flow": 52705000, "stock_based_compensation": 832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81451000, "free_cash_flow": 52816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6557000", "ebitda": "6772000", "netIncome": "4590000", "grossProfit": "51411000", "depreciation": "None", "totalRevenue": "91744000", "costOfRevenue": "40333000", "interestIncome": "89288000", "incomeBeforeTax": "6557000", "interestExpense": "41968000", "operatingIncome": "6557000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1967000", "reportedCurrency": "USD", "netInterestIncome": "47320000", "nonInterestIncome": "None", "operatingExpenses": "44854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000", "sellingGeneralAndAdministrative": "38169000", "netIncomeFromContinuingOperations": "4590000" }, "balance": { "goodwill": "None", "inventory": "117000", "commonStock": "28518000", "currentDebt": "None", "investments": "None", "totalAssets": "3006526000", "longTermDebt": "2398784000", "shortTermDebt": "2449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252447000", "totalLiabilities": "2727428000", "otherCurrentAssets": "-2959219000", "totalCurrentAssets": "13249000", "currentLongTermDebt": "249522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2808264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2993277000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2676548000", "totalShareholderEquity": "279098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50880000", "totalCurrentLiabilities": "53329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2727428000", "cashAndShortTermInvestments": "150955000", "commonStockSharesOutstanding": "24602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "52705000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81451000", "cashflowFromInvestment": "-108632000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 91977000, "cost_of_revenue": 38677000, "gross_profit": 53300000, "ebit": 9844000, "ebitda": 10049000, "pretax_income": 9844000, "tax_provision": 2657000, "net_income": 7187000, "net_income_to_common": 7187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125431000, "total_current_assets": 6174000, "total_assets": 2906125000, "short_term_debt": 7201000, "long_term_debt": 2332509000, "total_debt": 2339710000, "total_liabilities": 2631457000, "total_equity": 274668000, "shares_outstanding": 24879000, "goodwill_and_intangibles": 6115000 }, "cash_flow": { "operating_cash_flow": 56062000, "capital_expenditure": 282000, "free_cash_flow": 56344000, "dividends_paid": 1904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48950, "ticker_id": 5516, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9844000", "ebitda": "10049000", "netIncome": "7187000", "grossProfit": "53300000", "depreciation": "None", "totalRevenue": "91977000", "costOfRevenue": "38677000", "interestIncome": "89259000", "incomeBeforeTax": "9844000", "interestExpense": "40277000", "operatingIncome": "9844000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2657000", "reportedCurrency": "USD", "netInterestIncome": "48982000", "nonInterestIncome": "None", "operatingExpenses": "43456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "36934000", "netIncomeFromContinuingOperations": "7187000" }, "balance": { "goodwill": "6115000", "inventory": "125000", "commonStock": "28678000", "currentDebt": "None", "investments": "None", "totalAssets": "2906125000", "longTermDebt": "2332509000", "shortTermDebt": "7201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247857000", "totalLiabilities": "2631457000", "otherCurrentAssets": "-2872777000", "totalCurrentAssets": "6174000", "currentLongTermDebt": "234025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2747346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2897572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570630000", "totalShareholderEquity": "274668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58448000", "totalCurrentLiabilities": "65649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2395053000", "cashAndShortTermInvestments": "125431000", "commonStockSharesOutstanding": "24879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7187000", "profitLoss": "None", "dividendPayout": "1904000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-101000", "operatingCashflow": "56062000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11056000", "cashflowFromInvestment": "-83780000", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91977000, "cost_of_revenue": 38677000, "gross_profit": 53300000, "research_and_development": null, "selling_general_admin": 36934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9844000, "depreciation_amortisation": 205000, "ebitda": 10049000, "interest_expense": 40277000, "interest_income": null, "other_non_operating": null, "pretax_income": 9844000, "tax_provision": 2657000, "effective_tax_rate": null, "net_income": 7187000, "net_income_continuing_ops": 7187000, "net_income_to_common": 7187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125431000, "short_term_investments": null, "net_receivables": 2747346000, "inventory": 125000, "other_current_assets": null, "total_current_assets": 6174000, "net_ppe": null, "goodwill": 6115000, "intangible_assets": null, "goodwill_and_intangibles": 6115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2897572000, "total_assets": 2906125000, "short_term_debt": 7201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65649000, "long_term_debt": 2332509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2395053000, "total_liabilities": 2631457000, "total_debt": 2339710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247857000, "total_equity": 274668000, "shares_outstanding": 24879000, "operating_cash_flow": 56062000, "stock_based_compensation": 830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83780000, "dividends_paid": 1904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11056000, "free_cash_flow": 56344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9844000", "ebitda": "10049000", "netIncome": "7187000", "grossProfit": "53300000", "depreciation": "None", "totalRevenue": "91977000", "costOfRevenue": "38677000", "interestIncome": "89259000", "incomeBeforeTax": "9844000", "interestExpense": "40277000", "operatingIncome": "9844000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2657000", "reportedCurrency": "USD", "netInterestIncome": "48982000", "nonInterestIncome": "None", "operatingExpenses": "43456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "36934000", "netIncomeFromContinuingOperations": "7187000" }, "balance": { "goodwill": "6115000", "inventory": "125000", "commonStock": "28678000", "currentDebt": "None", "investments": "None", "totalAssets": "2906125000", "longTermDebt": "2332509000", "shortTermDebt": "7201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247857000", "totalLiabilities": "2631457000", "otherCurrentAssets": "-2872777000", "totalCurrentAssets": "6174000", "currentLongTermDebt": "234025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2747346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2897572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2570630000", "totalShareholderEquity": "274668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58448000", "totalCurrentLiabilities": "65649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2395053000", "cashAndShortTermInvestments": "125431000", "commonStockSharesOutstanding": "24879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7187000", "profitLoss": "None", "dividendPayout": "1904000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-101000", "operatingCashflow": "56062000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11056000", "cashflowFromInvestment": "-83780000", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 92079000, "cost_of_revenue": 35889000, "gross_profit": 56190000, "ebit": 14218000, "ebitda": 14418000, "pretax_income": 14218000, "tax_provision": 3839000, "net_income": 10379000, "net_income_to_common": 10379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8306000, "total_current_assets": 8306000, "total_assets": 2880848000, "short_term_debt": 240384000, "long_term_debt": 2312259000, "total_debt": 2552643000, "total_liabilities": 2614952000, "total_equity": 265896000, "shares_outstanding": 25218000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61257000, "capital_expenditure": 211000, "free_cash_flow": 61468000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48952, "ticker_id": 5516, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14218000", "ebitda": "14418000", "netIncome": "10379000", "grossProfit": "56190000", "depreciation": "None", "totalRevenue": "92079000", "costOfRevenue": "35889000", "interestIncome": "89261000", "incomeBeforeTax": "14218000", "interestExpense": "37889000", "operatingIncome": "14218000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3839000", "reportedCurrency": "USD", "netInterestIncome": "51372000", "nonInterestIncome": "None", "operatingExpenses": "41972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "34857000", "netIncomeFromContinuingOperations": "10379000" }, "balance": { "goodwill": "None", "inventory": "160000", "commonStock": "28257000", "currentDebt": "None", "investments": "None", "totalAssets": "2880848000", "longTermDebt": "2312259000", "shortTermDebt": "240384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240670000", "totalLiabilities": "2614952000", "otherCurrentAssets": "-2705805000", "totalCurrentAssets": "8306000", "currentLongTermDebt": "240384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2705805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2872542000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2552643000", "totalShareholderEquity": "265896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-240384000", "totalCurrentLiabilities": "240384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2374568000", "cashAndShortTermInvestments": "8306000", "commonStockSharesOutstanding": "25218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10379000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61257000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8385000", "cashflowFromInvestment": "-82693000", "stockBasedCompensation": "817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92079000, "cost_of_revenue": 35889000, "gross_profit": 56190000, "research_and_development": null, "selling_general_admin": 34857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14218000, "depreciation_amortisation": 200000, "ebitda": 14418000, "interest_expense": 37889000, "interest_income": null, "other_non_operating": null, "pretax_income": 14218000, "tax_provision": 3839000, "effective_tax_rate": null, "net_income": 10379000, "net_income_continuing_ops": 10379000, "net_income_to_common": 10379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8306000, "short_term_investments": null, "net_receivables": 2705805000, "inventory": 160000, "other_current_assets": null, "total_current_assets": 8306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2872542000, "total_assets": 2880848000, "short_term_debt": 240384000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240384000, "long_term_debt": 2312259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2374568000, "total_liabilities": 2614952000, "total_debt": 2552643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240670000, "total_equity": 265896000, "shares_outstanding": 25218000, "operating_cash_flow": 61257000, "stock_based_compensation": 817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82693000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8385000, "free_cash_flow": 61468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14218000", "ebitda": "14418000", "netIncome": "10379000", "grossProfit": "56190000", "depreciation": "None", "totalRevenue": "92079000", "costOfRevenue": "35889000", "interestIncome": "89261000", "incomeBeforeTax": "14218000", "interestExpense": "37889000", "operatingIncome": "14218000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3839000", "reportedCurrency": "USD", "netInterestIncome": "51372000", "nonInterestIncome": "None", "operatingExpenses": "41972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "34857000", "netIncomeFromContinuingOperations": "10379000" }, "balance": { "goodwill": "None", "inventory": "160000", "commonStock": "28257000", "currentDebt": "None", "investments": "None", "totalAssets": "2880848000", "longTermDebt": "2312259000", "shortTermDebt": "240384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240670000", "totalLiabilities": "2614952000", "otherCurrentAssets": "-2705805000", "totalCurrentAssets": "8306000", "currentLongTermDebt": "240384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2705805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2872542000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2552643000", "totalShareholderEquity": "265896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-240384000", "totalCurrentLiabilities": "240384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2374568000", "cashAndShortTermInvestments": "8306000", "commonStockSharesOutstanding": "25218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10379000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61257000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8385000", "cashflowFromInvestment": "-82693000", "stockBasedCompensation": "817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "income_statement": { "revenue": 84858000, "cost_of_revenue": 26006000, "gross_profit": 58852000, "ebit": 18604000, "ebitda": 18815000, "pretax_income": 18604000, "tax_provision": 4650000, "net_income": 13954000, "net_income_to_common": 13954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7081000, "total_current_assets": 7081000, "total_assets": 2853878000, "short_term_debt": 245272000, "long_term_debt": 2296025000, "total_debt": 2541297000, "total_liabilities": 2598681000, "total_equity": 255197000, "shares_outstanding": 25373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55520000, "capital_expenditure": 32000, "free_cash_flow": 55552000, "dividends_paid": 298861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48953, "ticker_id": 5516, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:42.737765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18604000", "ebitda": "18815000", "netIncome": "13954000", "grossProfit": "58852000", "depreciation": "None", "totalRevenue": "84858000", "costOfRevenue": "26006000", "interestIncome": "82637000", "incomeBeforeTax": "18604000", "interestExpense": "35706000", "operatingIncome": "18604000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4650000", "reportedCurrency": "USD", "netInterestIncome": "46931000", "nonInterestIncome": "None", "operatingExpenses": "40248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "32930000", "netIncomeFromContinuingOperations": "13954000" }, "balance": { "goodwill": "None", "inventory": "348000", "commonStock": "27937000", "currentDebt": "None", "investments": "None", "totalAssets": "2853878000", "longTermDebt": "2296025000", "shortTermDebt": "245272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230291000", "totalLiabilities": "2598681000", "otherCurrentAssets": "-2820271000", "totalCurrentAssets": "7081000", "currentLongTermDebt": "245272000", "longTermInvestments": "2618420000", "shortTermInvestments": "None", "currentNetReceivables": "2664779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846797000", "currentAccountsPayable": "57384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284000", "shortLongTermDebtTotal": "2541297000", "totalShareholderEquity": "255197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-245272000", "totalCurrentLiabilities": "245272000", "otherNonCurrentLiabilities": "49749000", "totalNonCurrentLiabilities": "2353409000", "cashAndShortTermInvestments": "7081000", "commonStockSharesOutstanding": "25373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13954000", "profitLoss": "None", "dividendPayout": "298861000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55520000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2441000", "cashflowFromInvestment": "-71900000", "stockBasedCompensation": "905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13939000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84858000, "cost_of_revenue": 26006000, "gross_profit": 58852000, "research_and_development": null, "selling_general_admin": 32930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18604000, "depreciation_amortisation": 211000, "ebitda": 18815000, "interest_expense": 35706000, "interest_income": null, "other_non_operating": null, "pretax_income": 18604000, "tax_provision": 4650000, "effective_tax_rate": null, "net_income": 13954000, "net_income_continuing_ops": 13954000, "net_income_to_common": 13954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7081000, "short_term_investments": null, "net_receivables": 2664779000, "inventory": 348000, "other_current_assets": null, "total_current_assets": 7081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2846797000, "total_assets": 2853878000, "short_term_debt": 245272000, "accounts_payable": 57384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245272000, "long_term_debt": 2296025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2353409000, "total_liabilities": 2598681000, "total_debt": 2541297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230291000, "total_equity": 255197000, "shares_outstanding": 25373000, "operating_cash_flow": 55520000, "stock_based_compensation": 905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71900000, "dividends_paid": 298861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2441000, "free_cash_flow": 55552000, "net_change_in_cash": -13939000 }, "raw_data": { "income": { "ebit": "18604000", "ebitda": "18815000", "netIncome": "13954000", "grossProfit": "58852000", "depreciation": "None", "totalRevenue": "84858000", "costOfRevenue": "26006000", "interestIncome": "82637000", "incomeBeforeTax": "18604000", "interestExpense": "35706000", "operatingIncome": "18604000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4650000", "reportedCurrency": "USD", "netInterestIncome": "46931000", "nonInterestIncome": "None", "operatingExpenses": "40248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "32930000", "netIncomeFromContinuingOperations": "13954000" }, "balance": { "goodwill": "None", "inventory": "348000", "commonStock": "27937000", "currentDebt": "None", "investments": "None", "totalAssets": "2853878000", "longTermDebt": "2296025000", "shortTermDebt": "245272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230291000", "totalLiabilities": "2598681000", "otherCurrentAssets": "-2820271000", "totalCurrentAssets": "7081000", "currentLongTermDebt": "245272000", "longTermInvestments": "2618420000", "shortTermInvestments": "None", "currentNetReceivables": "2664779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846797000", "currentAccountsPayable": "57384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284000", "shortLongTermDebtTotal": "2541297000", "totalShareholderEquity": "255197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-245272000", "totalCurrentLiabilities": "245272000", "otherNonCurrentLiabilities": "49749000", "totalNonCurrentLiabilities": "2353409000", "cashAndShortTermInvestments": "7081000", "commonStockSharesOutstanding": "25373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13954000", "profitLoss": "None", "dividendPayout": "298861000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55520000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2441000", "cashflowFromInvestment": "-71900000", "stockBasedCompensation": "905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13939000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }