{ "ticker": { "uuid": "9ce8688d-1e73-4093-ba43-5a8a95fa93fa", "symbol": "MANORAMA", "name": "Manorama Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9ce8688d-1e73-4093-ba43-5a8a95fa93fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ce8688d-1e73-4093-ba43-5a8a95fa93fa/" }, "ticker_metadata": { "id": 14482, "uuid": "9ce8688d-1e73-4093-ba43-5a8a95fa93fa", "symbol": "MANORAMA", "name": "Manorama Industries Limited", "asset_type": "equity", "market_cap": 85168242688, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Manorama Industries Limited manufactures, processes, and supplies specialty fats and butters from tree-borne, and plant-based seeds worldwide. The company offers shea butter and fat, sal butter, sal fat, shea oil, sal oil, sal stearine, shea stearine, mango butter and fat, mango oil, mango stearine, kokum butter and oil, mowrah fat, and de-oiled cakes, as well as cocoa, mowrah, and phulwara butter. It also provides organic castor, neem, karanja, moringa, and rice bran oil; and organic glycerine. In addition, the company trades in rice, wheat, sugar, raw cotton, cotton linter, maize/corn, soy meal, cotton seed meal, rice bran meal, sesame, sorghum yellow and white jawar, safflower, niger seeds, cassia tora, medicinal herbs, etc. Further, it offers value-added tailor made products to form the ingredients of cocoa butter equivalents. Its products are used in bakery, plant based food, chocolate and confectionery, technical products, culinary and savory, and animal nutrition industries. The company was incorporated in 2005 and is based in Raipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ce8688d-1e73-4093-ba43-5a8a95fa93fa", "symbol": "MANORAMA", "name": "Manorama Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9ce8688d-1e73-4093-ba43-5a8a95fa93fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ce8688d-1e73-4093-ba43-5a8a95fa93fa/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.12, "quality": 0.97, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1476.1, "market_cap": 88135759700.0, "pe_ratio": 43.688, "earnings_yield": 0.0229, "ebitda_to_ev": 0.0376, "shareholder_yield": 0.0001, "roe": 0.3001, "piotroski_f_score": 7, "momentum_12_1": 0.139, "volatility_252d": 0.4478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.640921+00:00", "batch_id": "" }, "size": { "price_close": 1476.1, "market_cap": 88135759699.9953, "market_cap_usd": 88135759699.9953, "enterprise_value": 91593949699.9953, "shares_outstanding": 59708530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.688, "pb_ratio": 13.1125, "ptbv_ratio": 13.1125, "ps_ratio": 6.9059, "pcf_ratio": 35.1955, "pfcf_ratio": 45.0645, "ev_ebitda": 26.5887, "ev_ebit": 30.6634, "ev_sales": 7.1769, "ev_fcf": 46.8327, "earnings_yield": 0.0229, "fcf_yield": 0.0214, "price_to_sales": 6.9059, "price_to_book": 13.1125, "price_to_cashflow": 35.1955, "ebitda_to_ev": 0.0376, "sales_yield": 0.1393 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": -0.0003, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0011, "total_yield": 0.0012 }, "quality": { "gross_margin": 0.4583, "operating_margin": 0.2341, "net_margin": 0.1581, "ebitda_margin": 0.2699, "fcf_margin": 0.1532, "roe": 0.3001, "roa": 0.1696, "roic": 0.2201, "roc_greenblatt": null, "asset_turnover": 1.0729, "cash_conversion": 0.9695, "accruals_ratio": -0.0409, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3369, "revenue_stability_5y": 0.6221, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4917, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0039, "debt_to_assets": 0.2991, "interest_coverage": 7.2654, "current_ratio": 1.9518, "quick_ratio": 1.9518, "net_debt": 3458190000, "local_beta": 1.8686, "volatility_252d": 0.4478, "volatility_60d": 1.0755, "max_drawdown_12m": -0.3065, "risk_adjusted_momentum": 0.3105 }, "growth": { "revenue_growth_1y": 0.773, "revenue_growth_3y_cagr": 0.5774, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9542, "eps_growth_3y_cagr": 0.9326, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4594, "revenue_growth": 0.773, "earnings_growth": 0.9542 }, "momentum": { "price_return_1m": -0.0635, "price_return_3m": 0.0917, "price_return_6m": 0.0939, "price_return_9m": 0.1003, "price_return_12m": 0.0667, "price_return_12m_ex1m": 0.139, "momentum_6m": 0.0939, "momentum_12m": 0.0667, "momentum_12_1": 0.139, "distance_from_52w_high": -0.0635, "distance_from_52w_low": 0.3505, "relative_strength": 0.1744 }, "raw_ttm": { "revenue_ttm": 12762354000, "gross_profit_ttm": 5849478000, "ebit_ttm": 2987073000, "ebitda_ttm": 3444851000, "net_income_ttm": 2017391000, "eps_diluted_ttm": 33.7873, "operating_cash_flow_ttm": 2504177000, "capital_expenditure_ttm": -548409000, "fcf_ttm": 1955768000, "dividends_paid_ttm": -35768000, "share_repurchases_ttm": null, "shares_issued_ttm": 27257000, "interest_expense_ttm": 411137000, "cash_and_equivalents": 99405000, "total_current_assets": 9236458000, "total_current_liabilities": 4732325000, "net_ppe": null, "total_assets": 11895297000, "total_debt": 3557595000, "total_equity": 6721513000, "net_working_capital": 7622361000, "book_value_per_share": 112.5721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 112.5721 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 73, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 84, "rank_pcf": 71, "rank_ev_ebitda": 77, "rank_ev_ebit": 68, "rank_earnings_yield": 73, "rank_fcf_yield": 35, "rank_dividend_yield": 50, "rank_shareholder_yield": 46, "rank_total_yield": 51, "rank_roe": 7, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 39, "rank_fcf_margin": 14, "rank_piotroski": 22, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 31 }, "composites": { "value_composite": 88, "quality_composite": 3, "momentum_composite": 22, "growth_composite": 3, "yield_composite": 38, "svqf_composite": 80, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3412, "os_score": 0.52, "value_percentile": 0.12, "quality_percentile": 0.97, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6553, "ticker_id": 14482, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.640921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1476.1, "market_cap": 88135759699.9953, "market_cap_usd": 88135759699.9953, "enterprise_value": 91593949699.9953, "shares_outstanding": 59708530, "fx_rate_to_usd": null, "pe_ratio": 43.68799092, "pb_ratio": 13.11248817, "ptbv_ratio": 13.11248817, "ps_ratio": 6.90591718, "pcf_ratio": 35.19549924, "pfcf_ratio": 45.06452693, "ev_ebitda": 26.58865353, "ev_ebit": 30.66344535, "ev_sales": 7.17688521, "ev_fcf": 46.83272745, "earnings_yield": 0.02288959, "fcf_yield": 0.02135259, "dividend_yield": 0.00040583, "buyback_yield": -0.00030926, "shareholder_yield": 9.657e-05, "debt_paydown_yield": 0.00113932, "total_yield": 0.00123589, "gross_margin": 0.45833849, "operating_margin": 0.23405345, "net_margin": 0.15807358, "ebitda_margin": 0.26992285, "fcf_margin": 0.15324508, "roe": 0.30013942, "roa": 0.16959568, "roic": 0.22007565, "roc_greenblatt": null, "asset_turnover": 1.07289074, "cash_conversion": 0.96945411, "accruals_ratio": -0.04092256, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.00387216, "debt_to_assets": 0.29907576, "interest_coverage": 7.26539572, "current_ratio": 1.95178015, "quick_ratio": 1.95178015, "net_debt": 3458190000, "revenue_growth_1y": 0.77304698, "revenue_growth_3y_cagr": 0.57741537, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95416038, "eps_growth_3y_cagr": 0.93264905, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.45940157, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.336923, "revenue_stability_5y": 0.622139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06350716, "price_return_3m": 0.09170919, "price_return_6m": 0.09389355, "price_return_9m": 0.10025343, "price_return_12m": 0.0666929, "price_return_12m_ex1m": 0.13902942, "distance_from_52w_high": -0.06350716, "distance_from_52w_low": 0.35050318, "relative_strength": 0.17437264, "local_beta": 1.8686, "volatility_252d": 0.447816, "volatility_60d": 1.075544, "max_drawdown_12m": -0.30652827, "revenue_ttm": 12762354000, "gross_profit_ttm": 5849478000, "ebit_ttm": 2987073000, "ebitda_ttm": 3444851000, "net_income_ttm": 2017391000, "eps_diluted_ttm": 33.78731649, "operating_cash_flow_ttm": 2504177000, "capital_expenditure_ttm": -548409000, "fcf_ttm": 1955768000, "dividends_paid_ttm": -35768000, "share_repurchases_ttm": null, "shares_issued_ttm": 27257000, "interest_expense_ttm": 411137000, "cash_and_equivalents": 99405000, "total_current_assets": 9236458000, "total_current_liabilities": 4732325000, "net_ppe": null, "total_assets": 11895297000, "total_debt": 3557595000, "total_equity": 6721513000, "net_working_capital": 7622361000, "book_value_per_share": 112.57207304, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 112.57207304, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 73, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 84, "rank_pcf": 71, "rank_ev_ebitda": 77, "rank_ev_ebit": 68, "rank_earnings_yield": 73, "rank_fcf_yield": 35, "rank_dividend_yield": 50, "rank_shareholder_yield": 46, "rank_total_yield": 51, "rank_roe": 7, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 39, "rank_fcf_margin": 14, "rank_piotroski": 22, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 31, "value_composite": 88, "quality_composite": 3, "momentum_composite": 22, "growth_composite": 3, "yield_composite": 38, "svqf_composite": 80, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1476.1, "os": 0.52, "value": 0.12, "quality": 0.97, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 43.688, "earnings_yield": 0.0229, "shareholder_yield": 0.0001, "roe": 0.3001, "momentum_12_1": 0.139, "complete_fields": { "id": 6553, "ticker_id": 14482, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.640921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1476.1, "market_cap": 88135759699.9953, "market_cap_usd": 88135759699.9953, "enterprise_value": 91593949699.9953, "shares_outstanding": 59708530, "fx_rate_to_usd": null, "pe_ratio": 43.68799092, "pb_ratio": 13.11248817, "ptbv_ratio": 13.11248817, "ps_ratio": 6.90591718, "pcf_ratio": 35.19549924, "pfcf_ratio": 45.06452693, "ev_ebitda": 26.58865353, "ev_ebit": 30.66344535, "ev_sales": 7.17688521, "ev_fcf": 46.83272745, "earnings_yield": 0.02288959, "fcf_yield": 0.02135259, "dividend_yield": 0.00040583, "buyback_yield": -0.00030926, "shareholder_yield": 9.657e-05, "debt_paydown_yield": 0.00113932, "total_yield": 0.00123589, "gross_margin": 0.45833849, "operating_margin": 0.23405345, "net_margin": 0.15807358, "ebitda_margin": 0.26992285, "fcf_margin": 0.15324508, "roe": 0.30013942, "roa": 0.16959568, "roic": 0.22007565, "roc_greenblatt": null, "asset_turnover": 1.07289074, "cash_conversion": 0.96945411, "accruals_ratio": -0.04092256, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.00387216, "debt_to_assets": 0.29907576, "interest_coverage": 7.26539572, "current_ratio": 1.95178015, "quick_ratio": 1.95178015, "net_debt": 3458190000, "revenue_growth_1y": 0.77304698, "revenue_growth_3y_cagr": 0.57741537, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95416038, "eps_growth_3y_cagr": 0.93264905, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.45940157, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.336923, "revenue_stability_5y": 0.622139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06350716, "price_return_3m": 0.09170919, "price_return_6m": 0.09389355, "price_return_9m": 0.10025343, "price_return_12m": 0.0666929, "price_return_12m_ex1m": 0.13902942, "distance_from_52w_high": -0.06350716, "distance_from_52w_low": 0.35050318, "relative_strength": 0.17437264, "local_beta": 1.8686, "volatility_252d": 0.447816, "volatility_60d": 1.075544, "max_drawdown_12m": -0.30652827, "revenue_ttm": 12762354000, "gross_profit_ttm": 5849478000, "ebit_ttm": 2987073000, "ebitda_ttm": 3444851000, "net_income_ttm": 2017391000, "eps_diluted_ttm": 33.78731649, "operating_cash_flow_ttm": 2504177000, "capital_expenditure_ttm": -548409000, "fcf_ttm": 1955768000, "dividends_paid_ttm": -35768000, "share_repurchases_ttm": null, "shares_issued_ttm": 27257000, "interest_expense_ttm": 411137000, "cash_and_equivalents": 99405000, "total_current_assets": 9236458000, "total_current_liabilities": 4732325000, "net_ppe": null, "total_assets": 11895297000, "total_debt": 3557595000, "total_equity": 6721513000, "net_working_capital": 7622361000, "book_value_per_share": 112.57207304, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 112.57207304, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 73, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 84, "rank_pcf": 71, "rank_ev_ebitda": 77, "rank_ev_ebit": 68, "rank_earnings_yield": 73, "rank_fcf_yield": 35, "rank_dividend_yield": 50, "rank_shareholder_yield": 46, "rank_total_yield": 51, "rank_roe": 7, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 39, "rank_fcf_margin": 14, "rank_piotroski": 22, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 31, "value_composite": 88, "quality_composite": 3, "momentum_composite": 22, "growth_composite": 3, "yield_composite": 38, "svqf_composite": 80, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": 13667389000, "cost_of_revenue": 7433261000, "gross_profit": 6234128000, "ebit": 3257036000, "ebitda": 3617082000, "pretax_income": null, "tax_provision": null, "net_income": 2149404000, "net_income_to_common": 2149404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99405000, "total_current_assets": 9236458000, "total_assets": 11895297000, "short_term_debt": 3217633000, "long_term_debt": 328124000, "total_debt": 3557595000, "total_liabilities": null, "total_equity": 6721513000, "shares_outstanding": 59708530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2504177000, "capital_expenditure": -548409000, "free_cash_flow": 1955768000, "dividends_paid": -35768000, "share_repurchases": null, "shares_issued": 27257000, "net_debt_issued": -100415000 }, "complete_fields": { "id": 372588, "ticker_id": 14482, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3617082000", "netIncome": "2149404000", "grossProfit": "6234128000", "totalRevenue": "13667389000", "costOfRevenue": "7433261000", "interestExpense": "378724000", "operatingIncome": "3257036000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256515000" }, "balance": { "totalDebt": "3557595000", "totalAssets": "11895297000", "longTermDebt": "328124000", "shortTermDebt": "3217633000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59708530", "totalCurrentAssets": "9236458000", "totalShareholderEquity": "6721513000", "totalCurrentLiabilities": "4732325000", "cashAndShortTermInvestments": "99405000" }, "cashflow": { "freeCashFlow": "1955768000", "dividendsPaid": "-35768000", "issuanceOfDebt": "25000000", "issuanceOfStock": "27257000", "repaymentOfDebt": "-125415000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2504177000", "repurchaseOfStock": null, "capitalExpenditures": "-548409000" } }, "revenue": 13667389000, "cost_of_revenue": 7433261000, "gross_profit": 6234128000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3257036000, "depreciation_amortisation": 256515000, "ebitda": 3617082000, "interest_expense": 378724000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2149404000, "net_income_continuing_ops": null, "net_income_to_common": 2149404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9236458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11895297000, "short_term_debt": 3217633000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4732325000, "long_term_debt": 328124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3557595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6721513000, "shares_outstanding": 59708530, "operating_cash_flow": 2504177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -548409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35768000, "share_repurchases": null, "shares_issued": 27257000, "net_debt_issued": -100415000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1955768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3617082000", "netIncome": "2149404000", "grossProfit": "6234128000", "totalRevenue": "13667389000", "costOfRevenue": "7433261000", "interestExpense": "378724000", "operatingIncome": "3257036000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256515000" }, "balance": { "totalDebt": "3557595000", "totalAssets": "11895297000", "longTermDebt": "328124000", "shortTermDebt": "3217633000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59708530", "totalCurrentAssets": "9236458000", "totalShareholderEquity": "6721513000", "totalCurrentLiabilities": "4732325000", "cashAndShortTermInvestments": "99405000" }, "cashflow": { "freeCashFlow": "1955768000", "dividendsPaid": "-35768000", "issuanceOfDebt": "25000000", "issuanceOfStock": "27257000", "repaymentOfDebt": "-125415000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2504177000", "repurchaseOfStock": null, "capitalExpenditures": "-548409000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": 7708419000, "cost_of_revenue": 3976756000, "gross_profit": 3731663000, "ebit": 1642670000, "ebitda": 2074053000, "pretax_income": null, "tax_provision": null, "net_income": 1097895000, "net_income_to_common": 1097895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26522000, "total_current_assets": 7901836000, "total_assets": 9833219000, "short_term_debt": 4379825000, "long_term_debt": 428539000, "total_debt": 4822957000, "total_liabilities": null, "total_equity": 4597219000, "shares_outstanding": 59599050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -568974000, "capital_expenditure": -318239000, "free_cash_flow": -887213000, "dividends_paid": -23840000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -79764000 }, "complete_fields": { "id": 372592, "ticker_id": 14482, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2074053000", "netIncome": "1097895000", "grossProfit": "3731663000", "totalRevenue": "7708419000", "costOfRevenue": "3976756000", "interestExpense": "391874000", "operatingIncome": "1642670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "21653000", "depreciationAndAmortization": "221339000" }, "balance": { "totalDebt": "4822957000", "totalAssets": "9833219000", "longTermDebt": "428539000", "shortTermDebt": "4379825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "7901836000", "totalShareholderEquity": "4597219000", "totalCurrentLiabilities": "4736187000", "cashAndShortTermInvestments": "26522000" }, "cashflow": { "freeCashFlow": "-887213000", "dividendsPaid": "-23840000", "issuanceOfDebt": "36412000", "issuanceOfStock": "0", "repaymentOfDebt": "-116176000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-568974000", "repurchaseOfStock": null, "capitalExpenditures": "-318239000" } }, "revenue": 7708419000, "cost_of_revenue": 3976756000, "gross_profit": 3731663000, "research_and_development": 21653000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642670000, "depreciation_amortisation": 221339000, "ebitda": 2074053000, "interest_expense": 391874000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1097895000, "net_income_continuing_ops": null, "net_income_to_common": 1097895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7901836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9833219000, "short_term_debt": 4379825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4736187000, "long_term_debt": 428539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4822957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4597219000, "shares_outstanding": 59599050, "operating_cash_flow": -568974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -318239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23840000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -79764000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -887213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2074053000", "netIncome": "1097895000", "grossProfit": "3731663000", "totalRevenue": "7708419000", "costOfRevenue": "3976756000", "interestExpense": "391874000", "operatingIncome": "1642670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "21653000", "depreciationAndAmortization": "221339000" }, "balance": { "totalDebt": "4822957000", "totalAssets": "9833219000", "longTermDebt": "428539000", "shortTermDebt": "4379825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "7901836000", "totalShareholderEquity": "4597219000", "totalCurrentLiabilities": "4736187000", "cashAndShortTermInvestments": "26522000" }, "cashflow": { "freeCashFlow": "-887213000", "dividendsPaid": "-23840000", "issuanceOfDebt": "36412000", "issuanceOfStock": "0", "repaymentOfDebt": "-116176000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-568974000", "repurchaseOfStock": null, "capitalExpenditures": "-318239000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": 4557583000, "cost_of_revenue": 2545589000, "gross_profit": 2011994000, "ebit": 599124000, "ebitda": 854110000, "pretax_income": null, "tax_provision": null, "net_income": 401087000, "net_income_to_common": 401087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4163000, "total_current_assets": 5559697000, "total_assets": 7366581000, "short_term_debt": 2956488000, "long_term_debt": 507353000, "total_debt": 3463841000, "total_liabilities": null, "total_equity": 3370079000, "shares_outstanding": 59599050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1534952000, "capital_expenditure": -390489000, "free_cash_flow": -1925441000, "dividends_paid": -23840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2363638000 }, "complete_fields": { "id": 372595, "ticker_id": 14482, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "854110000", "netIncome": "401087000", "grossProfit": "2011994000", "totalRevenue": "4557583000", "costOfRevenue": "2545589000", "interestExpense": "186313000", "operatingIncome": "599124000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "18138000", "depreciationAndAmortization": "136082000" }, "balance": { "totalDebt": "3463841000", "totalAssets": "7366581000", "longTermDebt": "507353000", "shortTermDebt": "2956488000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "5559697000", "totalShareholderEquity": "3370079000", "totalCurrentLiabilities": "3428951000", "cashAndShortTermInvestments": "4163000" }, "cashflow": { "freeCashFlow": "-1925441000", "dividendsPaid": "-23840000", "issuanceOfDebt": "2404896000", "issuanceOfStock": null, "repaymentOfDebt": "-41258000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1534952000", "repurchaseOfStock": null, "capitalExpenditures": "-390489000" } }, "revenue": 4557583000, "cost_of_revenue": 2545589000, "gross_profit": 2011994000, "research_and_development": 18138000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599124000, "depreciation_amortisation": 136082000, "ebitda": 854110000, "interest_expense": 186313000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 401087000, "net_income_continuing_ops": null, "net_income_to_common": 401087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5559697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7366581000, "short_term_debt": 2956488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3428951000, "long_term_debt": 507353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3463841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3370079000, "shares_outstanding": 59599050, "operating_cash_flow": -1534952000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -390489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2363638000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1925441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "854110000", "netIncome": "401087000", "grossProfit": "2011994000", "totalRevenue": "4557583000", "costOfRevenue": "2545589000", "interestExpense": "186313000", "operatingIncome": "599124000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "18138000", "depreciationAndAmortization": "136082000" }, "balance": { "totalDebt": "3463841000", "totalAssets": "7366581000", "longTermDebt": "507353000", "shortTermDebt": "2956488000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "5559697000", "totalShareholderEquity": "3370079000", "totalCurrentLiabilities": "3428951000", "cashAndShortTermInvestments": "4163000" }, "cashflow": { "freeCashFlow": "-1925441000", "dividendsPaid": "-23840000", "issuanceOfDebt": "2404896000", "issuanceOfStock": null, "repaymentOfDebt": "-41258000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1534952000", "repurchaseOfStock": null, "capitalExpenditures": "-390489000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": 3482149000, "cost_of_revenue": 2174291000, "gross_profit": 1307858000, "ebit": 455986000, "ebitda": 617601000, "pretax_income": null, "tax_provision": null, "net_income": 297755000, "net_income_to_common": 297755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18827000, "total_current_assets": 2702898000, "total_assets": 4244116000, "short_term_debt": 860351000, "long_term_debt": 239851000, "total_debt": 1100202000, "total_liabilities": null, "total_equity": 2983033000, "shares_outstanding": 59599050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592846000, "capital_expenditure": -513138000, "free_cash_flow": 79708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15838000 }, "complete_fields": { "id": 372596, "ticker_id": 14482, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "617601000", "netIncome": "297755000", "grossProfit": "1307858000", "totalRevenue": "3482149000", "costOfRevenue": "2174291000", "interestExpense": "78479000", "operatingIncome": "455986000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "15759000", "depreciationAndAmortization": "108521000" }, "balance": { "totalDebt": "1100202000", "totalAssets": "4244116000", "longTermDebt": "239851000", "shortTermDebt": "860351000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "2702898000", "totalShareholderEquity": "2983033000", "totalCurrentLiabilities": "960022000", "cashAndShortTermInvestments": "18827000" }, "cashflow": { "freeCashFlow": "79708000", "dividendsPaid": null, "issuanceOfDebt": "193653000", "issuanceOfStock": "0", "repaymentOfDebt": "-177815000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "592846000", "repurchaseOfStock": null, "capitalExpenditures": "-513138000" } }, "revenue": 3482149000, "cost_of_revenue": 2174291000, "gross_profit": 1307858000, "research_and_development": 15759000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 455986000, "depreciation_amortisation": 108521000, "ebitda": 617601000, "interest_expense": 78479000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297755000, "net_income_continuing_ops": null, "net_income_to_common": 297755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2702898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4244116000, "short_term_debt": 860351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960022000, "long_term_debt": 239851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1100202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2983033000, "shares_outstanding": 59599050, "operating_cash_flow": 592846000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -513138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15838000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "617601000", "netIncome": "297755000", "grossProfit": "1307858000", "totalRevenue": "3482149000", "costOfRevenue": "2174291000", "interestExpense": "78479000", "operatingIncome": "455986000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "15759000", "depreciationAndAmortization": "108521000" }, "balance": { "totalDebt": "1100202000", "totalAssets": "4244116000", "longTermDebt": "239851000", "shortTermDebt": "860351000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "2702898000", "totalShareholderEquity": "2983033000", "totalCurrentLiabilities": "960022000", "cashAndShortTermInvestments": "18827000" }, "cashflow": { "freeCashFlow": "79708000", "dividendsPaid": null, "issuanceOfDebt": "193653000", "issuanceOfStock": "0", "repaymentOfDebt": "-177815000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "592846000", "repurchaseOfStock": null, "capitalExpenditures": "-513138000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 993892000, "net_debt_issued": null }, "complete_fields": { "id": 372597, "ticker_id": 14482, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "19791000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "993892000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 19791000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 993892000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "19791000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "993892000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": 3913409000, "cost_of_revenue": 2347790000, "gross_profit": 1565619000, "ebit": 771659000, "ebitda": 775117000, "pretax_income": null, "tax_provision": null, "net_income": 424813000, "net_income_to_common": 424813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99405000, "total_current_assets": 9236458000, "total_assets": 11895297000, "short_term_debt": 3217633000, "long_term_debt": 328124000, "total_debt": 3557595000, "total_liabilities": null, "total_equity": 6721513000, "shares_outstanding": 59708530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372587, "ticker_id": 14482, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "775117000", "netIncome": "424813000", "grossProfit": "1565619000", "totalRevenue": "3913409000", "costOfRevenue": "2347790000", "interestExpense": "64780000", "operatingIncome": "771659000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74322000" }, "balance": { "totalDebt": "3557595000", "totalAssets": "11895297000", "longTermDebt": "328124000", "shortTermDebt": "3217633000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59708530", "totalCurrentAssets": "9236458000", "totalShareholderEquity": "6721513000", "totalCurrentLiabilities": "4732325000", "cashAndShortTermInvestments": "99405000" } }, "revenue": 3913409000, "cost_of_revenue": 2347790000, "gross_profit": 1565619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771659000, "depreciation_amortisation": 74322000, "ebitda": 775117000, "interest_expense": 64780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 424813000, "net_income_continuing_ops": null, "net_income_to_common": 424813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9236458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11895297000, "short_term_debt": 3217633000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4732325000, "long_term_debt": 328124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3557595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6721513000, "shares_outstanding": 59708530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "775117000", "netIncome": "424813000", "grossProfit": "1565619000", "totalRevenue": "3913409000", "costOfRevenue": "2347790000", "interestExpense": "64780000", "operatingIncome": "771659000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74322000" }, "balance": { "totalDebt": "3557595000", "totalAssets": "11895297000", "longTermDebt": "328124000", "shortTermDebt": "3217633000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59708530", "totalCurrentAssets": "9236458000", "totalShareholderEquity": "6721513000", "totalCurrentLiabilities": "4732325000", "cashAndShortTermInvestments": "99405000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": 3625379000, "cost_of_revenue": 1890179000, "gross_profit": 1735200000, "ebit": 977131000, "ebitda": 1157328000, "pretax_income": null, "tax_provision": null, "net_income": 722715000, "net_income_to_common": 722715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372589, "ticker_id": 14482, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1157328000", "netIncome": "722715000", "grossProfit": "1735200000", "totalRevenue": "3625379000", "costOfRevenue": "1890179000", "interestExpense": "134217000", "operatingIncome": "977131000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64224000" } }, "revenue": 3625379000, "cost_of_revenue": 1890179000, "gross_profit": 1735200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 977131000, "depreciation_amortisation": 64224000, "ebitda": 1157328000, "interest_expense": 134217000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 722715000, "net_income_continuing_ops": null, "net_income_to_common": 722715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1157328000", "netIncome": "722715000", "grossProfit": "1735200000", "totalRevenue": "3625379000", "costOfRevenue": "1890179000", "interestExpense": "134217000", "operatingIncome": "977131000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64224000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": 2895508000, "cost_of_revenue": 1523652000, "gross_profit": 1371856000, "ebit": 689786000, "ebitda": 804680000, "pretax_income": null, "tax_provision": null, "net_income": 469449000, "net_income_to_common": 469449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372590, "ticker_id": 14482, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "804680000", "netIncome": "469449000", "grossProfit": "1371856000", "totalRevenue": "2895508000", "costOfRevenue": "1523652000", "interestExpense": "92510000", "operatingIncome": "689786000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57258000" } }, "revenue": 2895508000, "cost_of_revenue": 1523652000, "gross_profit": 1371856000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689786000, "depreciation_amortisation": 57258000, "ebitda": 804680000, "interest_expense": 92510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 469449000, "net_income_continuing_ops": null, "net_income_to_common": 469449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "804680000", "netIncome": "469449000", "grossProfit": "1371856000", "totalRevenue": "2895508000", "costOfRevenue": "1523652000", "interestExpense": "92510000", "operatingIncome": "689786000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57258000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": 2328058000, "cost_of_revenue": 1151255000, "gross_profit": 1176803000, "ebit": 548497000, "ebitda": 707726000, "pretax_income": null, "tax_provision": null, "net_income": 400414000, "net_income_to_common": 400414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26522000, "total_current_assets": 7901836000, "total_assets": 9833219000, "short_term_debt": 4379825000, "long_term_debt": 428539000, "total_debt": 4822957000, "total_liabilities": null, "total_equity": 4597219000, "shares_outstanding": 59599050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372591, "ticker_id": 14482, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "707726000", "netIncome": "400414000", "grossProfit": "1176803000", "totalRevenue": "2328058000", "costOfRevenue": "1151255000", "interestExpense": "119630000", "operatingIncome": "548497000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64018000" }, "balance": { "totalDebt": "4822957000", "totalAssets": "9833219000", "longTermDebt": "428539000", "shortTermDebt": "4379825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "7901836000", "totalShareholderEquity": "4597219000", "totalCurrentLiabilities": "4736187000", "cashAndShortTermInvestments": "26522000" } }, "revenue": 2328058000, "cost_of_revenue": 1151255000, "gross_profit": 1176803000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548497000, "depreciation_amortisation": 64018000, "ebitda": 707726000, "interest_expense": 119630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 400414000, "net_income_continuing_ops": null, "net_income_to_common": 400414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7901836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9833219000, "short_term_debt": 4379825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4736187000, "long_term_debt": 428539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4822957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4597219000, "shares_outstanding": 59599050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "707726000", "netIncome": "400414000", "grossProfit": "1176803000", "totalRevenue": "2328058000", "costOfRevenue": "1151255000", "interestExpense": "119630000", "operatingIncome": "548497000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64018000" }, "balance": { "totalDebt": "4822957000", "totalAssets": "9833219000", "longTermDebt": "428539000", "shortTermDebt": "4379825000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "7901836000", "totalShareholderEquity": "4597219000", "totalCurrentLiabilities": "4736187000", "cashAndShortTermInvestments": "26522000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": 2092047000, "cost_of_revenue": 988334000, "gross_profit": 1103713000, "ebit": 481509000, "ebitda": 580558000, "pretax_income": null, "tax_provision": null, "net_income": 304656000, "net_income_to_common": 304656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372593, "ticker_id": 14482, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "580558000", "netIncome": "304656000", "grossProfit": "1103713000", "totalRevenue": "2092047000", "costOfRevenue": "988334000", "interestExpense": "109429000", "operatingIncome": "481509000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59967000" } }, "revenue": 2092047000, "cost_of_revenue": 988334000, "gross_profit": 1103713000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481509000, "depreciation_amortisation": 59967000, "ebitda": 580558000, "interest_expense": 109429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 304656000, "net_income_continuing_ops": null, "net_income_to_common": 304656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "580558000", "netIncome": "304656000", "grossProfit": "1103713000", "totalRevenue": "2092047000", "costOfRevenue": "988334000", "interestExpense": "109429000", "operatingIncome": "481509000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59967000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38506000, "total_current_assets": 6057315000, "total_assets": 7876740000, "short_term_debt": 3239655000, "long_term_debt": 466085000, "total_debt": 3705740000, "total_liabilities": null, "total_equity": 3777031000, "shares_outstanding": 59599050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372594, "ticker_id": 14482, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:01.857129+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3705740000", "totalAssets": "7876740000", "longTermDebt": "466085000", "shortTermDebt": "3239655000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "6057315000", "totalShareholderEquity": "3777031000", "totalCurrentLiabilities": "3579981000", "cashAndShortTermInvestments": "38506000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38506000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6057315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7876740000, "short_term_debt": 3239655000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3579981000, "long_term_debt": 466085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3705740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3777031000, "shares_outstanding": 59599050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3705740000", "totalAssets": "7876740000", "longTermDebt": "466085000", "shortTermDebt": "3239655000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59599050", "totalCurrentAssets": "6057315000", "totalShareholderEquity": "3777031000", "totalCurrentLiabilities": "3579981000", "cashAndShortTermInvestments": "38506000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }