{ "ticker": { "uuid": "9cf832ff-9797-47b4-8bed-1a10d16223e3", "symbol": "CNS", "name": "Cohen & Steers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9cf832ff-9797-47b4-8bed-1a10d16223e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cf832ff-9797-47b4-8bed-1a10d16223e3/" }, "latest_snapshot": { "ticker": { "uuid": "9cf832ff-9797-47b4-8bed-1a10d16223e3", "symbol": "CNS", "name": "Cohen & Steers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9cf832ff-9797-47b4-8bed-1a10d16223e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cf832ff-9797-47b4-8bed-1a10d16223e3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.09, "quality": 0.67, "momentum": 0.33, "coverage": 0.97, "confidence": 0.97, "delta": 13 }, "headline_factors": { "price": 81.35, "market_cap": 4181846129.45, "pe_ratio": 24.8474, "earnings_yield": 0.0488, "ebitda_to_ev": 0.0518, "shareholder_yield": 0.0385, "roe": 0.2987, "piotroski_f_score": 3, "momentum_12_1": 0.082, "volatility_252d": 0.2542 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 24.8474, "ev_ebitda": 19.2998, "earnings_yield": 0.0488, "fcf_yield": -0.0262, "shareholder_yield": 0.0385 }, "quality": { "roe": 0.2987, "roic": 0.2458, "gross_margin": 0.766, "fcf_margin": -0.1911, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0591, "eps_growth_1y": 0.0381, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.123, "momentum_12_1": 0.082, "relative_strength": -0.0453 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.67, "momentum_percentile": 0.33, "growth_composite": 66, "yield_composite": 25, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.94, "os": 0.1, "value": 0.1, "quality": 0.65, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.3951, "earnings_yield": 0.0492, "shareholder_yield": 0.04, "roe": 0.2766, "momentum_12_1": -0.0197 }, { "week_end_date": "2026-06-14", "price": 77.05, "os": 0.11, "value": 0.09, "quality": 0.64, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.4212, "earnings_yield": 0.0473, "shareholder_yield": 0.0384, "roe": 0.2766, "momentum_12_1": -0.0199 }, { "week_end_date": "2026-06-21", "price": 74.88, "os": 0.09, "value": 0.1, "quality": 0.65, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.7053, "earnings_yield": 0.0486, "shareholder_yield": 0.0395, "roe": 0.2766, "momentum_12_1": -0.0038 }, { "week_end_date": "2026-06-28", "price": 78.38, "os": 0.11, "value": 0.1, "quality": 0.64, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.86, "earnings_yield": 0.0465, "shareholder_yield": 0.0377, "roe": 0.2766, "momentum_12_1": -0.0725 }, { "week_end_date": "2026-07-05", "price": 78.57, "os": 0.11, "value": 0.1, "quality": 0.65, "momentum": 0.29, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 25.9227, "earnings_yield": 0.0464, "shareholder_yield": 0.0376, "roe": 0.2766, "momentum_12_1": -0.0162 }, { "week_end_date": "2026-07-12", "price": 77.4, "os": 0.1, "value": 0.1, "quality": 0.66, "momentum": 0.23, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 25.5367, "earnings_yield": 0.0471, "shareholder_yield": 0.0382, "roe": 0.2766, "momentum_12_1": 0.0417 }, { "week_end_date": "2026-07-19", "price": 84.65, "os": 0.25, "value": 0.09, "quality": 0.67, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.8554, "earnings_yield": 0.047, "shareholder_yield": 0.037, "roe": 0.2987, "momentum_12_1": 0.0692 }, { "week_end_date": "2026-07-26", "price": 81.35, "os": 0.12, "value": 0.09, "quality": 0.67, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.8474, "earnings_yield": 0.0488, "shareholder_yield": 0.0385, "roe": 0.2987, "momentum_12_1": 0.082 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567802000, "cost_of_revenue": 241284000, "gross_profit": 326518000, "ebit": 189422000, "ebitda": 200444000, "pretax_income": 204630000, "tax_provision": 47232000, "net_income": 153217000, "net_income_to_common": 153217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 20040000 }, "cash_flow": { "operating_cash_flow": -120444000, "capital_expenditure": 5979000, "free_cash_flow": -114465000, "dividends_paid": 126924000, "share_repurchases": -28416000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567802000, "cost_of_revenue": 241284000, "gross_profit": 326518000, "ebit": 189422000, "ebitda": 200444000, "pretax_income": 204630000, "tax_provision": 47232000, "net_income": 153217000, "net_income_to_common": 153217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 20040000 }, "cash_flow": { "operating_cash_flow": -120444000, "capital_expenditure": 5979000, "free_cash_flow": -114465000, "dividends_paid": 126924000, "share_repurchases": -28416000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567802000, "cost_of_revenue": 241284000, "gross_profit": 326518000, "ebit": 189422000, "ebitda": 200444000, "pretax_income": 204630000, "tax_provision": 47232000, "net_income": 153217000, "net_income_to_common": 153217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 20040000 }, "cash_flow": { "operating_cash_flow": -120444000, "capital_expenditure": 5979000, "free_cash_flow": -114465000, "dividends_paid": 126924000, "share_repurchases": -28416000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567802000, "cost_of_revenue": 241284000, "gross_profit": 326518000, "ebit": 189422000, "ebitda": 200444000, "pretax_income": 204630000, "tax_provision": 47232000, "net_income": 153217000, "net_income_to_common": 153217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 20040000 }, "cash_flow": { "operating_cash_flow": -120444000, "capital_expenditure": 5979000, "free_cash_flow": -114465000, "dividends_paid": 126924000, "share_repurchases": -28416000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567802000, "cost_of_revenue": 241284000, "gross_profit": 326518000, "ebit": 189422000, "ebitda": 200444000, "pretax_income": 204630000, "tax_provision": 47232000, "net_income": 153217000, "net_income_to_common": 153217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 20040000 }, "cash_flow": { "operating_cash_flow": -120444000, "capital_expenditure": 5979000, "free_cash_flow": -114465000, "dividends_paid": 126924000, "share_repurchases": -28416000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567802000, "cost_of_revenue": 241284000, "gross_profit": 326518000, "ebit": 189422000, "ebitda": 200444000, "pretax_income": 204630000, "tax_provision": 47232000, "net_income": 153217000, "net_income_to_common": 153217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 20040000 }, "cash_flow": { "operating_cash_flow": -120444000, "capital_expenditure": 5979000, "free_cash_flow": -114465000, "dividends_paid": 126924000, "share_repurchases": -28416000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 567802000, "cost_of_revenue": 241284000, "gross_profit": 326518000, "ebit": 189422000, "ebitda": 200444000, "pretax_income": 204630000, "tax_provision": 47232000, "net_income": 153217000, "net_income_to_common": 153217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 20040000 }, "cash_flow": { "operating_cash_flow": -120444000, "capital_expenditure": 5979000, "free_cash_flow": -114465000, "dividends_paid": 126924000, "share_repurchases": -28416000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 517417000, "cost_of_revenue": 275117000, "gross_profit": 242300000, "ebit": 192221000, "ebitda": 203390000, "pretax_income": 209541000, "tax_provision": 46749000, "net_income": 151265000, "net_income_to_common": 151265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182974000, "total_current_assets": 385790000, "total_assets": 812366000, "short_term_debt": 14012000, "long_term_debt": 141115000, "total_debt": 141115000, "total_liabilities": 237463000, "total_equity": 511711000, "shares_outstanding": 50938000, "goodwill_and_intangibles": 18756000 }, "cash_flow": { "operating_cash_flow": 96689000, "capital_expenditure": 11651000, "free_cash_flow": 108340000, "dividends_paid": 119181000, "share_repurchases": -21106000, "shares_issued": 68464000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166916000, "cost_of_revenue": 19496000, "gross_profit": 147420000, "ebit": 66961000, "ebitda": 72013000, "pretax_income": 72013000, "tax_provision": 16447000, "net_income": 49343000, "net_income_to_common": 49343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 51861000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166916000, "cost_of_revenue": 19496000, "gross_profit": 147420000, "ebit": 66961000, "ebitda": 72013000, "pretax_income": 72013000, "tax_provision": 16447000, "net_income": 49343000, "net_income_to_common": 49343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 51861000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146650000, "cost_of_revenue": 21485000, "gross_profit": 125165000, "ebit": 57199000, "ebitda": 59773000, "pretax_income": 57199000, "tax_provision": 15979000, "net_income": 42368000, "net_income_to_common": 42368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53094000, "total_current_assets": 141696000, "total_assets": 854729000, "short_term_debt": null, "long_term_debt": 136323000, "total_debt": 136323000, "total_liabilities": 187759000, "total_equity": 563351000, "shares_outstanding": 51595000, "goodwill_and_intangibles": 19835000 }, "cash_flow": { "operating_cash_flow": -51364000, "capital_expenditure": 8844000, "free_cash_flow": -42520000, "dividends_paid": 34524000, "share_repurchases": -16917000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146650000, "cost_of_revenue": 21485000, "gross_profit": 125165000, "ebit": 57199000, "ebitda": 59773000, "pretax_income": 57199000, "tax_provision": 15979000, "net_income": 42368000, "net_income_to_common": 42368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53094000, "total_current_assets": 141696000, "total_assets": 854729000, "short_term_debt": null, "long_term_debt": 136323000, "total_debt": 136323000, "total_liabilities": 187759000, "total_equity": 563351000, "shares_outstanding": 51595000, "goodwill_and_intangibles": 19835000 }, "cash_flow": { "operating_cash_flow": -51364000, "capital_expenditure": 8844000, "free_cash_flow": -42520000, "dividends_paid": 34524000, "share_repurchases": -16917000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146650000, "cost_of_revenue": 21485000, "gross_profit": 125165000, "ebit": 57199000, "ebitda": 59773000, "pretax_income": 57199000, "tax_provision": 15979000, "net_income": 42368000, "net_income_to_common": 42368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53094000, "total_current_assets": 141696000, "total_assets": 854729000, "short_term_debt": null, "long_term_debt": 136323000, "total_debt": 136323000, "total_liabilities": 187759000, "total_equity": 563351000, "shares_outstanding": 51595000, "goodwill_and_intangibles": 19835000 }, "cash_flow": { "operating_cash_flow": -51364000, "capital_expenditure": 8844000, "free_cash_flow": -42520000, "dividends_paid": 34524000, "share_repurchases": -16917000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146650000, "cost_of_revenue": 21485000, "gross_profit": 125165000, "ebit": 57199000, "ebitda": 59773000, "pretax_income": 57199000, "tax_provision": 15979000, "net_income": 42368000, "net_income_to_common": 42368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53094000, "total_current_assets": 141696000, "total_assets": 854729000, "short_term_debt": null, "long_term_debt": 136323000, "total_debt": 136323000, "total_liabilities": 187759000, "total_equity": 563351000, "shares_outstanding": 51595000, "goodwill_and_intangibles": 19835000 }, "cash_flow": { "operating_cash_flow": -51364000, "capital_expenditure": 8844000, "free_cash_flow": -42520000, "dividends_paid": 34524000, "share_repurchases": -16917000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146650000, "cost_of_revenue": 21485000, "gross_profit": 125165000, "ebit": 57199000, "ebitda": 59773000, "pretax_income": 57199000, "tax_provision": 15979000, "net_income": 42368000, "net_income_to_common": 42368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53094000, "total_current_assets": 141696000, "total_assets": 854729000, "short_term_debt": null, "long_term_debt": 136323000, "total_debt": 136323000, "total_liabilities": 187759000, "total_equity": 563351000, "shares_outstanding": 51595000, "goodwill_and_intangibles": 19835000 }, "cash_flow": { "operating_cash_flow": -51364000, "capital_expenditure": 8844000, "free_cash_flow": -42520000, "dividends_paid": 34524000, "share_repurchases": -16917000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146650000, "cost_of_revenue": 21485000, "gross_profit": 125165000, "ebit": 57199000, "ebitda": 59773000, "pretax_income": 57199000, "tax_provision": 15979000, "net_income": 42368000, "net_income_to_common": 42368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53094000, "total_current_assets": 141696000, "total_assets": 854729000, "short_term_debt": null, "long_term_debt": 136323000, "total_debt": 136323000, "total_liabilities": 187759000, "total_equity": 563351000, "shares_outstanding": 51595000, "goodwill_and_intangibles": 19835000 }, "cash_flow": { "operating_cash_flow": -51364000, "capital_expenditure": 8844000, "free_cash_flow": -42520000, "dividends_paid": 34524000, "share_repurchases": -16917000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146650000, "cost_of_revenue": 21485000, "gross_profit": 125165000, "ebit": 57199000, "ebitda": 59773000, "pretax_income": 57199000, "tax_provision": 15979000, "net_income": 42368000, "net_income_to_common": 42368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53094000, "total_current_assets": 141696000, "total_assets": 854729000, "short_term_debt": null, "long_term_debt": 136323000, "total_debt": 136323000, "total_liabilities": 187759000, "total_equity": 563351000, "shares_outstanding": 51595000, "goodwill_and_intangibles": 19835000 }, "cash_flow": { "operating_cash_flow": -51364000, "capital_expenditure": 8844000, "free_cash_flow": -42520000, "dividends_paid": 34524000, "share_repurchases": -16917000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143803000, "cost_of_revenue": 25670000, "gross_profit": 118133000, "ebit": 40310000, "ebitda": 42845000, "pretax_income": 42288000, "tax_provision": 11585000, "net_income": 34879000, "net_income_to_common": 34879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 40080000 }, "cash_flow": { "operating_cash_flow": 56000000, "capital_expenditure": 282000, "free_cash_flow": 56282000, "dividends_paid": 31754000, "share_repurchases": -1560000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143803000, "cost_of_revenue": 25670000, "gross_profit": 118133000, "ebit": 40310000, "ebitda": 42845000, "pretax_income": 42288000, "tax_provision": 11585000, "net_income": 34879000, "net_income_to_common": 34879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 40080000 }, "cash_flow": { "operating_cash_flow": 56000000, "capital_expenditure": 282000, "free_cash_flow": 56282000, "dividends_paid": 31754000, "share_repurchases": -1560000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143803000, "cost_of_revenue": 25670000, "gross_profit": 118133000, "ebit": 40310000, "ebitda": 42845000, "pretax_income": 42288000, "tax_provision": 11585000, "net_income": 34879000, "net_income_to_common": 34879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145452000, "total_current_assets": 227092000, "total_assets": 910451000, "short_term_debt": 15390000, "long_term_debt": 138326000, "total_debt": 138326000, "total_liabilities": 276603000, "total_equity": 561953000, "shares_outstanding": 51639000, "goodwill_and_intangibles": 40080000 }, "cash_flow": { "operating_cash_flow": 56000000, "capital_expenditure": 282000, "free_cash_flow": 56282000, "dividends_paid": 31754000, "share_repurchases": -1560000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }