{ "ticker": { "uuid": "9cf91720-3ed7-4e95-a55d-a43e5bd77e55", "symbol": "EHC", "name": "Encompass Health Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9cf91720-3ed7-4e95-a55d-a43e5bd77e55/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cf91720-3ed7-4e95-a55d-a43e5bd77e55/" }, "ticker_metadata": { "id": 1229, "uuid": "9cf91720-3ed7-4e95-a55d-a43e5bd77e55", "symbol": "EHC", "name": "Encompass Health Corp", "asset_type": "equity", "market_cap": 10500223000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Encompass Health Corporation offers in-home and post-acute health care services in the United States. The company is headquartered in Birmingham, Alabama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9cf91720-3ed7-4e95-a55d-a43e5bd77e55", "symbol": "EHC", "name": "Encompass Health Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9cf91720-3ed7-4e95-a55d-a43e5bd77e55/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cf91720-3ed7-4e95-a55d-a43e5bd77e55/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.68, "quality": 0.98, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 104.01, "market_cap": 10463406000, "pe_ratio": 17.1757, "earnings_yield": 0.0582, "ebitda_to_ev": 0.1119, "shareholder_yield": 0.007, "roe": 0.2416, "piotroski_f_score": 9, "momentum_12_1": -0.1212, "volatility_252d": 0.2768 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.651498+00:00", "batch_id": "" }, "size": { "price_close": 104.01, "market_cap": 10463406000, "market_cap_usd": 10463406000, "enterprise_value": 12900706000, "shares_outstanding": 100600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.1757, "pb_ratio": 4.1493, "ptbv_ratio": 11.5771, "ps_ratio": 1.7248, "pcf_ratio": 8.7188, "pfcf_ratio": 5.4052, "ev_ebitda": 8.9377, "ev_ebit": 11.6495, "ev_sales": 2.1266, "ev_fcf": 6.6643, "earnings_yield": 0.0582, "fcf_yield": 0.1501, "price_to_sales": 1.7248, "price_to_book": 4.1493, "price_to_cashflow": 8.7188, "ebitda_to_ev": 0.1119, "sales_yield": 0.4702 }, "yield": { "dividend_yield": 0.007, "buyback_yield": 0, "shareholder_yield": 0.007, "debt_paydown_yield": null, "total_yield": 0.007 }, "quality": { "gross_margin": 0.5882, "operating_margin": 0.1825, "net_margin": 0.1004, "ebitda_margin": 0.2379, "fcf_margin": 0.3191, "roe": 0.2416, "roa": 0.0833, "roic": 0.1771, "roc_greenblatt": null, "asset_turnover": 0.8295, "cash_conversion": 3.1776, "accruals_ratio": -0.0808, "sbc_to_revenue": 0.0096, "piotroski_f_score": 9, "altman_z_score": 3.2256, "earnings_stability_5y": 0.2002, "revenue_stability_5y": 0.1721, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4879, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5648, "net_debt_to_ebitda": 1.6886, "debt_to_assets": 0.3556, "interest_coverage": 8.9886, "current_ratio": 1.1737, "quick_ratio": 1.1737, "net_debt": 2437300000, "local_beta": 0.0005, "volatility_252d": 0.2768, "volatility_60d": 0.624, "max_drawdown_12m": -0.2514, "risk_adjusted_momentum": -0.4379 }, "growth": { "revenue_growth_1y": 0.1005, "revenue_growth_3y_cagr": 0.1092, "revenue_growth_5y_cagr": 0.1072, "eps_growth_1y": 0.2315, "eps_growth_3y_cagr": 0.2784, "eps_growth_5y_cagr": 0.1478, "fcf_growth_1y": 0.1263, "book_value_growth_1y": 0.1796, "revenue_growth": 0.1005, "earnings_growth": 0.2315 }, "momentum": { "price_return_1m": -0.0197, "price_return_3m": -0.0256, "price_return_6m": -0.072, "price_return_9m": -0.1674, "price_return_12m": -0.1385, "price_return_12m_ex1m": -0.1212, "momentum_6m": -0.072, "momentum_12m": -0.1385, "momentum_12_1": -0.1212, "distance_from_52w_high": -0.1748, "distance_from_52w_low": 0.1024, "relative_strength": -0.2385 }, "raw_ttm": { "revenue_ttm": 6066400000, "gross_profit_ttm": 3568200000, "ebit_ttm": 1107400000, "ebitda_ttm": 1443400000, "net_income_ttm": 609200000, "eps_diluted_ttm": 6.0557, "operating_cash_flow_ttm": 1200100000, "capital_expenditure_ttm": 735700000, "fcf_ttm": 1935800000, "dividends_paid_ttm": 73400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123200000, "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_current_liabilities": 876800000, "net_ppe": null, "total_assets": 7313200000, "total_debt": 2600700000, "total_equity": 2521700000, "net_working_capital": 58699999, "book_value_per_share": 25.0666, "retained_earnings": 1464700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 903800000, "tangible_book_per_share": 8.9841 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 73, "rank_ptbv": 84, "rank_ps": 43, "rank_pcf": 37, "rank_ev_ebitda": 32, "rank_ev_ebit": 47, "rank_earnings_yield": 46, "rank_fcf_yield": 24, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 14, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 34, "rank_fcf_margin": 27, "rank_piotroski": 2, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 74 }, "composites": { "value_composite": 32, "quality_composite": 2, "momentum_composite": 84, "growth_composite": 18, "yield_composite": 34, "svqf_composite": 23, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.8163, "os_score": 0.76, "value_percentile": 0.68, "quality_percentile": 0.98, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4028, "ticker_id": 1229, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.651498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.01, "market_cap": 10463406000, "market_cap_usd": 10463406000, "enterprise_value": 12900706000, "shares_outstanding": 100600000, "fx_rate_to_usd": null, "pe_ratio": 17.17565003, "pb_ratio": 4.14934608, "ptbv_ratio": 11.57712547, "ps_ratio": 1.72481307, "pcf_ratio": 8.71877844, "pfcf_ratio": 5.40521025, "ev_ebitda": 8.93772066, "ev_ebit": 11.64954488, "ev_sales": 2.12658348, "ev_fcf": 6.66427627, "earnings_yield": 0.05822196, "fcf_yield": 0.1500538, "dividend_yield": 0.00701492, "buyback_yield": 0, "shareholder_yield": 0.00701492, "debt_paydown_yield": null, "total_yield": 0.00701492, "gross_margin": 0.58819069, "operating_margin": 0.18254649, "net_margin": 0.100422, "ebitda_margin": 0.23793354, "fcf_margin": 0.31910194, "roe": 0.24158306, "roa": 0.08330143, "roic": 0.17707276, "roc_greenblatt": null, "asset_turnover": 0.82951376, "cash_conversion": 3.17760998, "accruals_ratio": -0.0807991, "sbc_to_revenue": 0.00964328, "debt_to_equity": 1.56481739, "net_debt_to_ebitda": 1.68858251, "debt_to_assets": 0.35561724, "interest_coverage": 8.98863636, "current_ratio": 1.17369982, "quick_ratio": 1.17369982, "net_debt": 2437300000, "revenue_growth_1y": 0.10046076, "revenue_growth_3y_cagr": 0.10924794, "revenue_growth_5y_cagr": 0.10724441, "eps_growth_1y": 0.23145341, "eps_growth_3y_cagr": 0.27840028, "eps_growth_5y_cagr": 0.14780776, "fcf_growth_1y": 0.12625087, "book_value_growth_1y": 0.17958394, "piotroski_f_score": 9, "altman_z_score": 3.2255897, "earnings_stability_5y": 0.200178, "revenue_stability_5y": 0.172147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0196984, "price_return_3m": -0.02559169, "price_return_6m": -0.07200794, "price_return_9m": -0.16739646, "price_return_12m": -0.13850583, "price_return_12m_ex1m": -0.12119478, "distance_from_52w_high": -0.17475632, "distance_from_52w_low": 0.10243264, "relative_strength": -0.23846941, "local_beta": 0.0005, "volatility_252d": 0.27678, "volatility_60d": 0.624014, "max_drawdown_12m": -0.25143392, "revenue_ttm": 6066400000, "gross_profit_ttm": 3568200000, "ebit_ttm": 1107400000, "ebitda_ttm": 1443400000, "net_income_ttm": 609200000, "eps_diluted_ttm": 6.055666, "operating_cash_flow_ttm": 1200100000, "capital_expenditure_ttm": 735700000, "fcf_ttm": 1935800000, "dividends_paid_ttm": 73400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123200000, "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_current_liabilities": 876800000, "net_ppe": null, "total_assets": 7313200000, "total_debt": 2600700000, "total_equity": 2521700000, "net_working_capital": 58699999, "book_value_per_share": 25.0666004, "retained_earnings": 1464700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 903800000, "tangible_book_per_share": 8.98409543, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 46, "rank_pb": 73, "rank_ptbv": 84, "rank_ps": 43, "rank_pcf": 37, "rank_ev_ebitda": 32, "rank_ev_ebit": 47, "rank_earnings_yield": 46, "rank_fcf_yield": 24, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 14, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 34, "rank_fcf_margin": 27, "rank_piotroski": 2, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 74, "value_composite": 32, "quality_composite": 2, "momentum_composite": 84, "growth_composite": 18, "yield_composite": 34, "svqf_composite": 23, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.01, "os": 0.76, "value": 0.68, "quality": 0.98, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 17.1757, "earnings_yield": 0.0582, "shareholder_yield": 0.007, "roe": 0.2416, "momentum_12_1": -0.1212, "complete_fields": { "id": 4028, "ticker_id": 1229, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.651498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.01, "market_cap": 10463406000, "market_cap_usd": 10463406000, "enterprise_value": 12900706000, "shares_outstanding": 100600000, "fx_rate_to_usd": null, "pe_ratio": 17.17565003, "pb_ratio": 4.14934608, "ptbv_ratio": 11.57712547, "ps_ratio": 1.72481307, "pcf_ratio": 8.71877844, "pfcf_ratio": 5.40521025, "ev_ebitda": 8.93772066, "ev_ebit": 11.64954488, "ev_sales": 2.12658348, "ev_fcf": 6.66427627, "earnings_yield": 0.05822196, "fcf_yield": 0.1500538, "dividend_yield": 0.00701492, "buyback_yield": 0, "shareholder_yield": 0.00701492, "debt_paydown_yield": null, "total_yield": 0.00701492, "gross_margin": 0.58819069, "operating_margin": 0.18254649, "net_margin": 0.100422, "ebitda_margin": 0.23793354, "fcf_margin": 0.31910194, "roe": 0.24158306, "roa": 0.08330143, "roic": 0.17707276, "roc_greenblatt": null, "asset_turnover": 0.82951376, "cash_conversion": 3.17760998, "accruals_ratio": -0.0807991, "sbc_to_revenue": 0.00964328, "debt_to_equity": 1.56481739, "net_debt_to_ebitda": 1.68858251, "debt_to_assets": 0.35561724, "interest_coverage": 8.98863636, "current_ratio": 1.17369982, "quick_ratio": 1.17369982, "net_debt": 2437300000, "revenue_growth_1y": 0.10046076, "revenue_growth_3y_cagr": 0.10924794, "revenue_growth_5y_cagr": 0.10724441, "eps_growth_1y": 0.23145341, "eps_growth_3y_cagr": 0.27840028, "eps_growth_5y_cagr": 0.14780776, "fcf_growth_1y": 0.12625087, "book_value_growth_1y": 0.17958394, "piotroski_f_score": 9, "altman_z_score": 3.2255897, "earnings_stability_5y": 0.200178, "revenue_stability_5y": 0.172147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0196984, "price_return_3m": -0.02559169, "price_return_6m": -0.07200794, "price_return_9m": -0.16739646, "price_return_12m": -0.13850583, "price_return_12m_ex1m": -0.12119478, "distance_from_52w_high": -0.17475632, "distance_from_52w_low": 0.10243264, "relative_strength": -0.23846941, "local_beta": 0.0005, "volatility_252d": 0.27678, "volatility_60d": 0.624014, "max_drawdown_12m": -0.25143392, "revenue_ttm": 6066400000, "gross_profit_ttm": 3568200000, "ebit_ttm": 1107400000, "ebitda_ttm": 1443400000, "net_income_ttm": 609200000, "eps_diluted_ttm": 6.055666, "operating_cash_flow_ttm": 1200100000, "capital_expenditure_ttm": 735700000, "fcf_ttm": 1935800000, "dividends_paid_ttm": 73400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123200000, "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_current_liabilities": 876800000, "net_ppe": null, "total_assets": 7313200000, "total_debt": 2600700000, "total_equity": 2521700000, "net_working_capital": 58699999, "book_value_per_share": 25.0666004, "retained_earnings": 1464700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 903800000, "tangible_book_per_share": 8.98409543, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 46, "rank_pb": 73, "rank_ptbv": 84, "rank_ps": 43, "rank_pcf": 37, "rank_ev_ebitda": 32, "rank_ev_ebit": 47, "rank_earnings_yield": 46, "rank_fcf_yield": 24, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 14, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 34, "rank_fcf_margin": 27, "rank_piotroski": 2, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 74, "value_composite": 32, "quality_composite": 2, "momentum_composite": 84, "growth_composite": 18, "yield_composite": 34, "svqf_composite": 23, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 5935200000, "cost_of_revenue": 254400000, "gross_profit": 5680800000, "ebit": 1076200000, "ebitda": 1404100000, "pretax_income": 953000000, "tax_provision": 192900000, "net_income": 566200000, "net_income_to_common": 566200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2517300000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 1175600000, "capital_expenditure": 736400000, "free_cash_flow": 1912000000, "dividends_paid": 71100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255038, "ticker_id": 1229, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1076200000", "ebitda": "1404100000", "netIncome": "566200000", "grossProfit": "5680800000", "depreciation": "None", "totalRevenue": "5935200000", "costOfRevenue": "254400000", "interestIncome": "118900000", "incomeBeforeTax": "953000000", "interestExpense": "123200000", "operatingIncome": "1053100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "192900000", "reportedCurrency": "USD", "netInterestIncome": "-123200000", "nonInterestIncome": "None", "operatingExpenses": "4627700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327900000", "sellingGeneralAndAdministrative": "3411100000", "netIncomeFromContinuingOperations": "760100000" }, "balance": { "goodwill": "1317600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "7089700000", "longTermDebt": "2447200000", "shortTermDebt": "70100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308300000", "reportedCurrency": "USD", "retainedEarnings": "1289400000", "totalLiabilities": "3813900000", "otherCurrentAssets": "141600000", "totalCurrentAssets": "905900000", "currentLongTermDebt": "43600000", "longTermInvestments": "None", "shortTermInvestments": "42200000", "currentNetReceivables": "619200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183800000", "currentAccountsPayable": "178200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4314200000", "shortLongTermDebtTotal": "2713900000", "totalShareholderEquity": "2438200000", "capitalLeaseObligations": "223100000", "otherCurrentLiabilities": "588100000", "totalCurrentLiabilities": "836400000", "otherNonCurrentLiabilities": "206900000", "totalNonCurrentLiabilities": "2977500000", "cashAndShortTermInvestments": "102900000", "commonStockSharesOutstanding": "102200000", "intangibleAssetsExcludingGoodwill": "308300000", "cashAndCashEquivalentsAtCarryingValue": "102900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567200000", "profitLoss": "None", "dividendPayout": "71100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1175600000", "capitalExpenditures": "736400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000000", "cashflowFromInvestment": "-762800000", "stockBasedCompensation": "56500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5935200000, "cost_of_revenue": 254400000, "gross_profit": 5680800000, "research_and_development": null, "selling_general_admin": 3411100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1076200000, "depreciation_amortisation": 327900000, "ebitda": 1404100000, "interest_expense": 123200000, "interest_income": null, "other_non_operating": null, "pretax_income": 953000000, "tax_provision": 192900000, "effective_tax_rate": null, "net_income": 566200000, "net_income_continuing_ops": 760100000, "net_income_to_common": 566200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102900000, "short_term_investments": 42200000, "net_receivables": 619200000, "inventory": null, "other_current_assets": null, "total_current_assets": 905900000, "net_ppe": null, "goodwill": 1317600000, "intangible_assets": 308300000, "goodwill_and_intangibles": 1625900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6183800000, "total_assets": 7089700000, "short_term_debt": 70100000, "accounts_payable": 178200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836400000, "long_term_debt": 2447200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2977500000, "total_liabilities": 3813900000, "total_debt": 2517300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1289400000, "total_equity": 2438200000, "shares_outstanding": 102200000, "operating_cash_flow": 1175600000, "stock_based_compensation": 56500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762800000, "dividends_paid": 71100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433000000, "free_cash_flow": 1912000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1076200000", "ebitda": "1404100000", "netIncome": "566200000", "grossProfit": "5680800000", "depreciation": "None", "totalRevenue": "5935200000", "costOfRevenue": "254400000", "interestIncome": "118900000", "incomeBeforeTax": "953000000", "interestExpense": "123200000", "operatingIncome": "1053100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "192900000", "reportedCurrency": "USD", "netInterestIncome": "-123200000", "nonInterestIncome": "None", "operatingExpenses": "4627700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327900000", "sellingGeneralAndAdministrative": "3411100000", "netIncomeFromContinuingOperations": "760100000" }, "balance": { "goodwill": "1317600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "7089700000", "longTermDebt": "2447200000", "shortTermDebt": "70100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308300000", "reportedCurrency": "USD", "retainedEarnings": "1289400000", "totalLiabilities": "3813900000", "otherCurrentAssets": "141600000", "totalCurrentAssets": "905900000", "currentLongTermDebt": "43600000", "longTermInvestments": "None", "shortTermInvestments": "42200000", "currentNetReceivables": "619200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183800000", "currentAccountsPayable": "178200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4314200000", "shortLongTermDebtTotal": "2713900000", "totalShareholderEquity": "2438200000", "capitalLeaseObligations": "223100000", "otherCurrentLiabilities": "588100000", "totalCurrentLiabilities": "836400000", "otherNonCurrentLiabilities": "206900000", "totalNonCurrentLiabilities": "2977500000", "cashAndShortTermInvestments": "102900000", "commonStockSharesOutstanding": "102200000", "intangibleAssetsExcludingGoodwill": "308300000", "cashAndCashEquivalentsAtCarryingValue": "102900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567200000", "profitLoss": "None", "dividendPayout": "71100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1175600000", "capitalExpenditures": "736400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000000", "cashflowFromInvestment": "-762800000", "stockBasedCompensation": "56500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 5373200000, "cost_of_revenue": 3140000000, "gross_profit": 2233200000, "ebit": 887000000, "ebitda": 1186600000, "pretax_income": 749600000, "tax_provision": 150200000, "net_income": 455700000, "net_income_to_common": 455700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85400000, "total_current_assets": 886900000, "total_assets": 6534700000, "short_term_debt": 164900000, "long_term_debt": 2359200000, "total_debt": 2524100000, "total_liabilities": 3685500000, "total_equity": 2067000000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1581800000 }, "cash_flow": { "operating_cash_flow": 1002800000, "capital_expenditure": 642500000, "free_cash_flow": 1645300000, "dividends_paid": 62800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255043, "ticker_id": 1229, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "887000000", "ebitda": "1186600000", "netIncome": "455700000", "grossProfit": "2233200000", "depreciation": "None", "totalRevenue": "5373200000", "costOfRevenue": "3140000000", "interestIncome": "134400000", "incomeBeforeTax": "749600000", "interestExpense": "137400000", "operatingIncome": "864500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150200000", "reportedCurrency": "USD", "netInterestIncome": "-137400000", "nonInterestIncome": "None", "operatingExpenses": "1368700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299600000", "sellingGeneralAndAdministrative": "266500000", "netIncomeFromContinuingOperations": "599400000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6534700000", "longTermDebt": "2359200000", "shortTermDebt": "164900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "297800000", "reportedCurrency": "USD", "retainedEarnings": "796700000", "totalLiabilities": "3685500000", "otherCurrentAssets": "202700000", "totalCurrentAssets": "886900000", "currentLongTermDebt": "138600000", "longTermInvestments": "None", "shortTermInvestments": "39000000", "currentNetReceivables": "598800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5647800000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3846800000", "shortLongTermDebtTotal": "2713800000", "totalShareholderEquity": "2067000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "505100000", "totalCurrentLiabilities": "841000000", "otherNonCurrentLiabilities": "190400000", "totalNonCurrentLiabilities": "2844500000", "cashAndShortTermInvestments": "85400000", "commonStockSharesOutstanding": "102200000", "intangibleAssetsExcludingGoodwill": "297800000", "cashAndCashEquivalentsAtCarryingValue": "85400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599400000", "profitLoss": "None", "dividendPayout": "62800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1002800000", "capitalExpenditures": "642500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330600000", "cashflowFromInvestment": "-653300000", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5373200000, "cost_of_revenue": 3140000000, "gross_profit": 2233200000, "research_and_development": null, "selling_general_admin": 266500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 887000000, "depreciation_amortisation": 299600000, "ebitda": 1186600000, "interest_expense": 137400000, "interest_income": null, "other_non_operating": null, "pretax_income": 749600000, "tax_provision": 150200000, "effective_tax_rate": null, "net_income": 455700000, "net_income_continuing_ops": 599400000, "net_income_to_common": 455700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85400000, "short_term_investments": 39000000, "net_receivables": 598800000, "inventory": null, "other_current_assets": null, "total_current_assets": 886900000, "net_ppe": null, "goodwill": 1284000000, "intangible_assets": 297800000, "goodwill_and_intangibles": 1581800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5647800000, "total_assets": 6534700000, "short_term_debt": 164900000, "accounts_payable": 171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841000000, "long_term_debt": 2359200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2844500000, "total_liabilities": 3685500000, "total_debt": 2524100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 796700000, "total_equity": 2067000000, "shares_outstanding": 102200000, "operating_cash_flow": 1002800000, "stock_based_compensation": 48300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653300000, "dividends_paid": 62800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330600000, "free_cash_flow": 1645300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "887000000", "ebitda": "1186600000", "netIncome": "455700000", "grossProfit": "2233200000", "depreciation": "None", "totalRevenue": "5373200000", "costOfRevenue": "3140000000", "interestIncome": "134400000", "incomeBeforeTax": "749600000", "interestExpense": "137400000", "operatingIncome": "864500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150200000", "reportedCurrency": "USD", "netInterestIncome": "-137400000", "nonInterestIncome": "None", "operatingExpenses": "1368700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299600000", "sellingGeneralAndAdministrative": "266500000", "netIncomeFromContinuingOperations": "599400000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6534700000", "longTermDebt": "2359200000", "shortTermDebt": "164900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "297800000", "reportedCurrency": "USD", "retainedEarnings": "796700000", "totalLiabilities": "3685500000", "otherCurrentAssets": "202700000", "totalCurrentAssets": "886900000", "currentLongTermDebt": "138600000", "longTermInvestments": "None", "shortTermInvestments": "39000000", "currentNetReceivables": "598800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5647800000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3846800000", "shortLongTermDebtTotal": "2713800000", "totalShareholderEquity": "2067000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "505100000", "totalCurrentLiabilities": "841000000", "otherNonCurrentLiabilities": "190400000", "totalNonCurrentLiabilities": "2844500000", "cashAndShortTermInvestments": "85400000", "commonStockSharesOutstanding": "102200000", "intangibleAssetsExcludingGoodwill": "297800000", "cashAndCashEquivalentsAtCarryingValue": "85400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599400000", "profitLoss": "None", "dividendPayout": "62800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1002800000", "capitalExpenditures": "642500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330600000", "cashflowFromInvestment": "-653300000", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 4801200000, "cost_of_revenue": 2818400000, "gross_profit": 1982800000, "ebit": 731800000, "ebitda": 1005700000, "pretax_income": 607200000, "tax_provision": 132199999, "net_income": 352000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104200000, "total_current_assets": 841800000, "total_assets": 6102400000, "short_term_debt": 48900000, "long_term_debt": 2687800000, "total_debt": 2736700000, "total_liabilities": 3805200000, "total_equity": 1647500000, "shares_outstanding": 101300000, "goodwill_and_intangibles": 1559500000 }, "cash_flow": { "operating_cash_flow": 850800000, "capital_expenditure": 583100000, "free_cash_flow": 1433900000, "dividends_paid": 60400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255048, "ticker_id": 1229, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "731800000", "ebitda": "1005700000", "netIncome": "352000000", "grossProfit": "1982800000", "depreciation": "None", "totalRevenue": "4801200000", "costOfRevenue": "2818400000", "interestIncome": "140300000", "incomeBeforeTax": "607200000", "interestExpense": "143500000", "operatingIncome": "1724800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "132199999", "reportedCurrency": "USD", "netInterestIncome": "-146100000", "nonInterestIncome": "None", "operatingExpenses": "258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2818400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273900000", "sellingGeneralAndAdministrative": "201700000", "netIncomeFromContinuingOperations": "466400000" }, "balance": { "goodwill": "1281300000", "inventory": "72700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6102400000", "longTermDebt": "2687800000", "shortTermDebt": "48900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "278200000", "reportedCurrency": "USD", "retainedEarnings": "406500000", "totalLiabilities": "3805200000", "otherCurrentAssets": "88400000", "totalCurrentAssets": "841800000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "37600000", "currentNetReceivables": "611600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260599999", "currentAccountsPayable": "170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3509500000", "shortLongTermDebtTotal": "2932800000", "totalShareholderEquity": "1647500000", "capitalLeaseObligations": "220200000", "otherCurrentLiabilities": "437500000", "totalCurrentLiabilities": "656400000", "otherNonCurrentLiabilities": "177900000", "totalNonCurrentLiabilities": "3148799999", "cashAndShortTermInvestments": "104200000", "commonStockSharesOutstanding": "101300000", "intangibleAssetsExcludingGoodwill": "278200000", "cashAndCashEquivalentsAtCarryingValue": "104200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361600000", "profitLoss": "None", "dividendPayout": "60400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "850800000", "capitalExpenditures": "583100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197200000", "cashflowFromInvestment": "-602800000", "stockBasedCompensation": "50600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4801200000, "cost_of_revenue": 2818400000, "gross_profit": 1982800000, "research_and_development": null, "selling_general_admin": 201700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 731800000, "depreciation_amortisation": 273900000, "ebitda": 1005700000, "interest_expense": 143500000, "interest_income": null, "other_non_operating": null, "pretax_income": 607200000, "tax_provision": 132199999, "effective_tax_rate": null, "net_income": 352000000, "net_income_continuing_ops": 466400000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104200000, "short_term_investments": 37600000, "net_receivables": 611600000, "inventory": 72700000, "other_current_assets": null, "total_current_assets": 841800000, "net_ppe": null, "goodwill": 1281300000, "intangible_assets": 278200000, "goodwill_and_intangibles": 1559500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5260599999, "total_assets": 6102400000, "short_term_debt": 48900000, "accounts_payable": 170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656400000, "long_term_debt": 2687800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3148799999, "total_liabilities": 3805200000, "total_debt": 2736700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406500000, "total_equity": 1647500000, "shares_outstanding": 101300000, "operating_cash_flow": 850800000, "stock_based_compensation": 50600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -602800000, "dividends_paid": 60400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197200000, "free_cash_flow": 1433900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "731800000", "ebitda": "1005700000", "netIncome": "352000000", "grossProfit": "1982800000", "depreciation": "None", "totalRevenue": "4801200000", "costOfRevenue": "2818400000", "interestIncome": "140300000", "incomeBeforeTax": "607200000", "interestExpense": "143500000", "operatingIncome": "1724800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "132199999", "reportedCurrency": "USD", "netInterestIncome": "-146100000", "nonInterestIncome": "None", "operatingExpenses": "258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2818400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273900000", "sellingGeneralAndAdministrative": "201700000", "netIncomeFromContinuingOperations": "466400000" }, "balance": { "goodwill": "1281300000", "inventory": "72700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6102400000", "longTermDebt": "2687800000", "shortTermDebt": "48900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "278200000", "reportedCurrency": "USD", "retainedEarnings": "406500000", "totalLiabilities": "3805200000", "otherCurrentAssets": "88400000", "totalCurrentAssets": "841800000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "37600000", "currentNetReceivables": "611600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260599999", "currentAccountsPayable": "170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3509500000", "shortLongTermDebtTotal": "2932800000", "totalShareholderEquity": "1647500000", "capitalLeaseObligations": "220200000", "otherCurrentLiabilities": "437500000", "totalCurrentLiabilities": "656400000", "otherNonCurrentLiabilities": "177900000", "totalNonCurrentLiabilities": "3148799999", "cashAndShortTermInvestments": "104200000", "commonStockSharesOutstanding": "101300000", "intangibleAssetsExcludingGoodwill": "278200000", "cashAndCashEquivalentsAtCarryingValue": "104200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361600000", "profitLoss": "None", "dividendPayout": "60400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "850800000", "capitalExpenditures": "583100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197200000", "cashflowFromInvestment": "-602800000", "stockBasedCompensation": "50600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 4348600000, "cost_of_revenue": 2595400000, "gross_profit": 1753200000, "ebit": 626500000, "ebitda": 870100000, "pretax_income": 450800000, "tax_provision": 100100000, "net_income": 271000000, "net_income_to_common": 271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21800000, "total_current_assets": 717200000, "total_assets": 5636500000, "short_term_debt": 50800000, "long_term_debt": 2741800000, "total_debt": 2792600000, "total_liabilities": 3774600000, "total_equity": 1310300000, "shares_outstanding": 100400000, "goodwill_and_intangibles": 1545500000 }, "cash_flow": { "operating_cash_flow": 705800000, "capital_expenditure": 584100000, "free_cash_flow": 1289900000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255053, "ticker_id": 1229, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "626500000", "ebitda": "870100000", "netIncome": "271000000", "grossProfit": "1753200000", "depreciation": "None", "totalRevenue": "4348600000", "costOfRevenue": "2595400000", "interestIncome": "172800000", "incomeBeforeTax": "450800000", "interestExpense": "175700000", "operatingIncome": "630200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100100000", "reportedCurrency": "USD", "netInterestIncome": "-175700000", "nonInterestIncome": "None", "operatingExpenses": "1123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2595400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243600000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "350700000" }, "balance": { "goodwill": "1263200000", "inventory": "31600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5636500000", "longTermDebt": "2741800000", "shortTermDebt": "50800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "282300000", "reportedCurrency": "USD", "retainedEarnings": "115700000", "totalLiabilities": "3774600000", "otherCurrentAssets": "158600000", "totalCurrentAssets": "717200000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "536800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4919300000", "currentAccountsPayable": "132900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3151700000", "shortLongTermDebtTotal": "2992300000", "totalShareholderEquity": "1310300000", "capitalLeaseObligations": "225300000", "otherCurrentLiabilities": "392200000", "totalCurrentLiabilities": "575900000", "otherNonCurrentLiabilities": "173800000", "totalNonCurrentLiabilities": "3198700000", "cashAndShortTermInvestments": "21800000", "commonStockSharesOutstanding": "100400000", "intangibleAssetsExcludingGoodwill": "282300000", "cashAndCashEquivalentsAtCarryingValue": "21800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365900000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "705800000", "capitalExpenditures": "584100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145700000", "cashflowFromInvestment": "-627000000", "stockBasedCompensation": "29200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4348600000, "cost_of_revenue": 2595400000, "gross_profit": 1753200000, "research_and_development": null, "selling_general_admin": 209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 626500000, "depreciation_amortisation": 243600000, "ebitda": 870100000, "interest_expense": 175700000, "interest_income": null, "other_non_operating": null, "pretax_income": 450800000, "tax_provision": 100100000, "effective_tax_rate": null, "net_income": 271000000, "net_income_continuing_ops": 350700000, "net_income_to_common": 271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21800000, "short_term_investments": null, "net_receivables": 536800000, "inventory": 31600000, "other_current_assets": null, "total_current_assets": 717200000, "net_ppe": null, "goodwill": 1263200000, "intangible_assets": 282300000, "goodwill_and_intangibles": 1545500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4919300000, "total_assets": 5636500000, "short_term_debt": 50800000, "accounts_payable": 132900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575900000, "long_term_debt": 2741800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3198700000, "total_liabilities": 3774600000, "total_debt": 2792600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115700000, "total_equity": 1310300000, "shares_outstanding": 100400000, "operating_cash_flow": 705800000, "stock_based_compensation": 29200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145700000, "free_cash_flow": 1289900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "626500000", "ebitda": "870100000", "netIncome": "271000000", "grossProfit": "1753200000", "depreciation": "None", "totalRevenue": "4348600000", "costOfRevenue": "2595400000", "interestIncome": "172800000", "incomeBeforeTax": "450800000", "interestExpense": "175700000", "operatingIncome": "630200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100100000", "reportedCurrency": "USD", "netInterestIncome": "-175700000", "nonInterestIncome": "None", "operatingExpenses": "1123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2595400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243600000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "350700000" }, "balance": { "goodwill": "1263200000", "inventory": "31600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5636500000", "longTermDebt": "2741800000", "shortTermDebt": "50800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "282300000", "reportedCurrency": "USD", "retainedEarnings": "115700000", "totalLiabilities": "3774600000", "otherCurrentAssets": "158600000", "totalCurrentAssets": "717200000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "536800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4919300000", "currentAccountsPayable": "132900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3151700000", "shortLongTermDebtTotal": "2992300000", "totalShareholderEquity": "1310300000", "capitalLeaseObligations": "225300000", "otherCurrentLiabilities": "392200000", "totalCurrentLiabilities": "575900000", "otherNonCurrentLiabilities": "173800000", "totalNonCurrentLiabilities": "3198700000", "cashAndShortTermInvestments": "21800000", "commonStockSharesOutstanding": "100400000", "intangibleAssetsExcludingGoodwill": "282300000", "cashAndCashEquivalentsAtCarryingValue": "21800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365900000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "705800000", "capitalExpenditures": "584100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145700000", "cashflowFromInvestment": "-627000000", "stockBasedCompensation": "29200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 4014900000, "cost_of_revenue": 2311500000, "gross_profit": 1703400000, "ebit": 669300000, "ebitda": 888900000, "pretax_income": 505000000, "tax_provision": 101900000, "net_income": 412200000, "net_income_to_common": 412200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49400000, "total_current_assets": 921400000, "total_assets": 6864900000, "short_term_debt": 61300000, "long_term_debt": 3243900000, "total_debt": 3305200000, "total_liabilities": 4465700001, "total_equity": 1911299999, "shares_outstanding": 100200000, "goodwill_and_intangibles": 1395400000 }, "cash_flow": { "operating_cash_flow": 715800000, "capital_expenditure": 551200000, "free_cash_flow": 1267000000, "dividends_paid": 112400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255058, "ticker_id": 1229, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669300000", "ebitda": "888900000", "netIncome": "412200000", "grossProfit": "1703400000", "depreciation": "None", "totalRevenue": "4014900000", "costOfRevenue": "2311500000", "interestIncome": "160600000", "incomeBeforeTax": "505000000", "interestExpense": "164300000", "operatingIncome": "659400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101900000", "reportedCurrency": "USD", "netInterestIncome": "-164600000", "nonInterestIncome": "None", "operatingExpenses": "1044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15300000", "costofGoodsAndServicesSold": "2311500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219600000", "sellingGeneralAndAdministrative": "228500000", "netIncomeFromContinuingOperations": "517600000" }, "balance": { "goodwill": "1237000000", "inventory": "65100000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6864900000", "longTermDebt": "3243900000", "shortTermDebt": "61300000", "treasuryStock": "-521200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "158400000", "reportedCurrency": "USD", "retainedEarnings": "141800000", "totalLiabilities": "4465700001", "otherCurrentAssets": "369900000", "totalCurrentAssets": "921400000", "currentLongTermDebt": "42800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "502100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5943500000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2843600000", "shortLongTermDebtTotal": "3481400000", "totalShareholderEquity": "1911299999", "capitalLeaseObligations": "251500000", "otherCurrentLiabilities": "553500000", "totalCurrentLiabilities": "748800000", "otherNonCurrentLiabilities": "173200000", "totalNonCurrentLiabilities": "3716900001", "cashAndShortTermInvestments": "49400000", "commonStockSharesOutstanding": "100200000", "intangibleAssetsExcludingGoodwill": "158400000", "cashAndCashEquivalentsAtCarryingValue": "49400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517600000", "profitLoss": "None", "dividendPayout": "112400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "715800000", "capitalExpenditures": "551200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240100000", "cashflowFromInvestment": "-666300000", "stockBasedCompensation": "32800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4014900000, "cost_of_revenue": 2311500000, "gross_profit": 1703400000, "research_and_development": null, "selling_general_admin": 228500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669300000, "depreciation_amortisation": 219600000, "ebitda": 888900000, "interest_expense": 164300000, "interest_income": null, "other_non_operating": null, "pretax_income": 505000000, "tax_provision": 101900000, "effective_tax_rate": null, "net_income": 412200000, "net_income_continuing_ops": 517600000, "net_income_to_common": 412200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49400000, "short_term_investments": null, "net_receivables": 502100000, "inventory": 65100000, "other_current_assets": null, "total_current_assets": 921400000, "net_ppe": null, "goodwill": 1237000000, "intangible_assets": 158400000, "goodwill_and_intangibles": 1395400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5943500000, "total_assets": 6864900000, "short_term_debt": 61300000, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748800000, "long_term_debt": 3243900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3716900001, "total_liabilities": 4465700001, "total_debt": 3305200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141800000, "total_equity": 1911299999, "shares_outstanding": 100200000, "operating_cash_flow": 715800000, "stock_based_compensation": 32800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666300000, "dividends_paid": 112400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240100000, "free_cash_flow": 1267000000, "net_change_in_cash": -190600000 }, "raw_data": { "income": { "ebit": "669300000", "ebitda": "888900000", "netIncome": "412200000", "grossProfit": "1703400000", "depreciation": "None", "totalRevenue": "4014900000", "costOfRevenue": "2311500000", "interestIncome": "160600000", "incomeBeforeTax": "505000000", "interestExpense": "164300000", "operatingIncome": "659400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101900000", "reportedCurrency": "USD", "netInterestIncome": "-164600000", "nonInterestIncome": "None", "operatingExpenses": "1044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15300000", "costofGoodsAndServicesSold": "2311500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219600000", "sellingGeneralAndAdministrative": "228500000", "netIncomeFromContinuingOperations": "517600000" }, "balance": { "goodwill": "1237000000", "inventory": "65100000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6864900000", "longTermDebt": "3243900000", "shortTermDebt": "61300000", "treasuryStock": "-521200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "158400000", "reportedCurrency": "USD", "retainedEarnings": "141800000", "totalLiabilities": "4465700001", "otherCurrentAssets": "369900000", "totalCurrentAssets": "921400000", "currentLongTermDebt": "42800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "502100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5943500000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2843600000", "shortLongTermDebtTotal": "3481400000", "totalShareholderEquity": "1911299999", "capitalLeaseObligations": "251500000", "otherCurrentLiabilities": "553500000", "totalCurrentLiabilities": "748800000", "otherNonCurrentLiabilities": "173200000", "totalNonCurrentLiabilities": "3716900001", "cashAndShortTermInvestments": "49400000", "commonStockSharesOutstanding": "100200000", "intangibleAssetsExcludingGoodwill": "158400000", "cashAndCashEquivalentsAtCarryingValue": "49400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517600000", "profitLoss": "None", "dividendPayout": "112400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "715800000", "capitalExpenditures": "551200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240100000", "cashflowFromInvestment": "-666300000", "stockBasedCompensation": "32800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 3566300000, "cost_of_revenue": 171000000, "gross_profit": 3395300000, "ebit": 536600000, "ebitda": 739600000, "pretax_income": 352900000, "tax_provision": 74700000, "net_income": 284200000, "net_income_to_common": 284200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224000000, "total_current_assets": 948600000, "total_assets": 6445900000, "short_term_debt": 83100000, "long_term_debt": 3250600000, "total_debt": 3333700000, "total_liabilities": 4444300000, "total_equity": 1588000000, "shares_outstanding": 99800000, "goodwill_and_intangibles": 2750000000 }, "cash_flow": { "operating_cash_flow": 704700000, "capital_expenditure": 408200000, "free_cash_flow": 1112900000, "dividends_paid": 111900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255063, "ticker_id": 1229, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "536600000", "ebitda": "739600000", "netIncome": "284200000", "grossProfit": "3395300000", "depreciation": "None", "totalRevenue": "3566300000", "costOfRevenue": "171000000", "interestIncome": "180700000", "incomeBeforeTax": "352900000", "interestExpense": "183700000", "operatingIncome": "661900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74700000", "reportedCurrency": "USD", "netInterestIncome": "-184200000", "nonInterestIncome": "None", "operatingExpenses": "3395300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11800000", "costofGoodsAndServicesSold": "171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "2116800000", "netIncomeFromContinuingOperations": "368800000" }, "balance": { "goodwill": "2318700000", "inventory": "65400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6445900000", "longTermDebt": "3250600000", "shortTermDebt": "83100000", "treasuryStock": "-497400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "431300000", "reportedCurrency": "USD", "retainedEarnings": "-242300000", "totalLiabilities": "4444300000", "otherCurrentAssets": "161600000", "totalCurrentAssets": "948600000", "currentLongTermDebt": "38300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5497300000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2452300000", "shortLongTermDebtTotal": "3543300000", "totalShareholderEquity": "1588000000", "capitalLeaseObligations": "254400000", "otherCurrentLiabilities": "519200000", "totalCurrentLiabilities": "717300000", "otherNonCurrentLiabilities": "209600000", "totalNonCurrentLiabilities": "3727000000", "cashAndShortTermInvestments": "224000000", "commonStockSharesOutstanding": "99800000", "intangibleAssetsExcludingGoodwill": "431300000", "cashAndCashEquivalentsAtCarryingValue": "224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368800000", "profitLoss": "None", "dividendPayout": "111900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "704700000", "capitalExpenditures": "408200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145900000", "cashflowFromInvestment": "-407500000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3566300000, "cost_of_revenue": 171000000, "gross_profit": 3395300000, "research_and_development": null, "selling_general_admin": 2116800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536600000, "depreciation_amortisation": 203000000, "ebitda": 739600000, "interest_expense": 183700000, "interest_income": null, "other_non_operating": null, "pretax_income": 352900000, "tax_provision": 74700000, "effective_tax_rate": null, "net_income": 284200000, "net_income_continuing_ops": 368800000, "net_income_to_common": 284200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224000000, "short_term_investments": null, "net_receivables": 563000000, "inventory": 65400000, "other_current_assets": null, "total_current_assets": 948600000, "net_ppe": null, "goodwill": 2318700000, "intangible_assets": 431300000, "goodwill_and_intangibles": 2750000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5497300000, "total_assets": 6445900000, "short_term_debt": 83100000, "accounts_payable": 115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717300000, "long_term_debt": 3250600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727000000, "total_liabilities": 4444300000, "total_debt": 3333700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242300000, "total_equity": 1588000000, "shares_outstanding": 99800000, "operating_cash_flow": 704700000, "stock_based_compensation": 29500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407500000, "dividends_paid": 111900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145900000, "free_cash_flow": 1112900000, "net_change_in_cash": 151300000 }, "raw_data": { "income": { "ebit": "536600000", "ebitda": "739600000", "netIncome": "284200000", "grossProfit": "3395300000", "depreciation": "None", "totalRevenue": "3566300000", "costOfRevenue": "171000000", "interestIncome": "180700000", "incomeBeforeTax": "352900000", "interestExpense": "183700000", "operatingIncome": "661900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74700000", "reportedCurrency": "USD", "netInterestIncome": "-184200000", "nonInterestIncome": "None", "operatingExpenses": "3395300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11800000", "costofGoodsAndServicesSold": "171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "2116800000", "netIncomeFromContinuingOperations": "368800000" }, "balance": { "goodwill": "2318700000", "inventory": "65400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6445900000", "longTermDebt": "3250600000", "shortTermDebt": "83100000", "treasuryStock": "-497400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "431300000", "reportedCurrency": "USD", "retainedEarnings": "-242300000", "totalLiabilities": "4444300000", "otherCurrentAssets": "161600000", "totalCurrentAssets": "948600000", "currentLongTermDebt": "38300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5497300000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2452300000", "shortLongTermDebtTotal": "3543300000", "totalShareholderEquity": "1588000000", "capitalLeaseObligations": "254400000", "otherCurrentLiabilities": "519200000", "totalCurrentLiabilities": "717300000", "otherNonCurrentLiabilities": "209600000", "totalNonCurrentLiabilities": "3727000000", "cashAndShortTermInvestments": "224000000", "commonStockSharesOutstanding": "99800000", "intangibleAssetsExcludingGoodwill": "431300000", "cashAndCashEquivalentsAtCarryingValue": "224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368800000", "profitLoss": "None", "dividendPayout": "111900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "704700000", "capitalExpenditures": "408200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145900000", "cashflowFromInvestment": "-407500000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 4605000000, "cost_of_revenue": 167900000, "gross_profit": 4437100000, "ebit": 722000000, "ebitda": 940700000, "pretax_income": 562300000, "tax_provision": 115900000, "net_income": 358700000, "net_income_to_common": 358700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94800000, "total_current_assets": 755800000, "total_assets": 6080700000, "short_term_debt": 79700000, "long_term_debt": 3023300000, "total_debt": 3103000000, "total_liabilities": 4148000000, "total_equity": 1352200000, "shares_outstanding": 99400000, "goodwill_and_intangibles": 2781500000 }, "cash_flow": { "operating_cash_flow": 635300000, "capital_expenditure": 404100000, "free_cash_flow": 1039400000, "dividends_paid": 108700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255068, "ticker_id": 1229, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "722000000", "ebitda": "940700000", "netIncome": "358700000", "grossProfit": "4437100000", "depreciation": "None", "totalRevenue": "4605000000", "costOfRevenue": "167900000", "interestIncome": "153000000", "incomeBeforeTax": "562300000", "interestExpense": "159700000", "operatingIncome": "692500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "115900000", "reportedCurrency": "USD", "netInterestIncome": "-159700000", "nonInterestIncome": "None", "operatingExpenses": "4437100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7700000", "costofGoodsAndServicesSold": "167900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218700000", "sellingGeneralAndAdministrative": "2902300000", "netIncomeFromContinuingOperations": "446400000" }, "balance": { "goodwill": "2305200000", "inventory": "57400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6080700000", "longTermDebt": "3023300000", "shortTermDebt": "79700000", "treasuryStock": "-492300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "476300000", "reportedCurrency": "USD", "retainedEarnings": "-526500000", "totalLiabilities": "4148000000", "otherCurrentAssets": "162300000", "totalCurrentAssets": "755800000", "currentLongTermDebt": "39300000", "longTermInvestments": "7400000", "shortTermInvestments": "None", "currentNetReceivables": "498700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5324900000", "currentAccountsPayable": "94600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1959300000", "shortLongTermDebtTotal": "3346800000", "totalShareholderEquity": "1352200000", "capitalLeaseObligations": "284200000", "otherCurrentLiabilities": "546700000", "totalCurrentLiabilities": "721000000", "otherNonCurrentLiabilities": "117200000", "totalNonCurrentLiabilities": "3427000000", "cashAndShortTermInvestments": "94800000", "commonStockSharesOutstanding": "99400000", "intangibleAssetsExcludingGoodwill": "476300000", "cashAndCashEquivalentsAtCarryingValue": "94800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446400000", "profitLoss": "None", "dividendPayout": "108700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635300000", "capitalExpenditures": "404100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48200000", "cashflowFromInvestment": "-657400000", "stockBasedCompensation": "114400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4605000000, "cost_of_revenue": 167900000, "gross_profit": 4437100000, "research_and_development": null, "selling_general_admin": 2902300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 722000000, "depreciation_amortisation": 218700000, "ebitda": 940700000, "interest_expense": 159700000, "interest_income": null, "other_non_operating": null, "pretax_income": 562300000, "tax_provision": 115900000, "effective_tax_rate": null, "net_income": 358700000, "net_income_continuing_ops": 446400000, "net_income_to_common": 358700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94800000, "short_term_investments": null, "net_receivables": 498700000, "inventory": 57400000, "other_current_assets": null, "total_current_assets": 755800000, "net_ppe": null, "goodwill": 2305200000, "intangible_assets": 476300000, "goodwill_and_intangibles": 2781500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5324900000, "total_assets": 6080700000, "short_term_debt": 79700000, "accounts_payable": 94600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721000000, "long_term_debt": 3023300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427000000, "total_liabilities": 4148000000, "total_debt": 3103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526500000, "total_equity": 1352200000, "shares_outstanding": 99400000, "operating_cash_flow": 635300000, "stock_based_compensation": 114400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -657400000, "dividends_paid": 108700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48200000, "free_cash_flow": 1039400000, "net_change_in_cash": 26100000 }, "raw_data": { "income": { "ebit": "722000000", "ebitda": "940700000", "netIncome": "358700000", "grossProfit": "4437100000", "depreciation": "None", "totalRevenue": "4605000000", "costOfRevenue": "167900000", "interestIncome": "153000000", "incomeBeforeTax": "562300000", "interestExpense": "159700000", "operatingIncome": "692500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "115900000", "reportedCurrency": "USD", "netInterestIncome": "-159700000", "nonInterestIncome": "None", "operatingExpenses": "4437100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7700000", "costofGoodsAndServicesSold": "167900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218700000", "sellingGeneralAndAdministrative": "2902300000", "netIncomeFromContinuingOperations": "446400000" }, "balance": { "goodwill": "2305200000", "inventory": "57400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "6080700000", "longTermDebt": "3023300000", "shortTermDebt": "79700000", "treasuryStock": "-492300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "476300000", "reportedCurrency": "USD", "retainedEarnings": "-526500000", "totalLiabilities": "4148000000", "otherCurrentAssets": "162300000", "totalCurrentAssets": "755800000", "currentLongTermDebt": "39300000", "longTermInvestments": "7400000", "shortTermInvestments": "None", "currentNetReceivables": "498700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5324900000", "currentAccountsPayable": "94600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1959300000", "shortLongTermDebtTotal": "3346800000", "totalShareholderEquity": "1352200000", "capitalLeaseObligations": "284200000", "otherCurrentLiabilities": "546700000", "totalCurrentLiabilities": "721000000", "otherNonCurrentLiabilities": "117200000", "totalNonCurrentLiabilities": "3427000000", "cashAndShortTermInvestments": "94800000", "commonStockSharesOutstanding": "99400000", "intangibleAssetsExcludingGoodwill": "476300000", "cashAndCashEquivalentsAtCarryingValue": "94800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446400000", "profitLoss": "None", "dividendPayout": "108700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635300000", "capitalExpenditures": "404100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48200000", "cashflowFromInvestment": "-657400000", "stockBasedCompensation": "114400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 4277300000, "cost_of_revenue": 158700000, "gross_profit": 4118600000, "ebit": 640500000, "ebitda": 840200000, "pretax_income": 493200000, "tax_provision": 118900000, "net_income": 292300000, "net_income_to_common": 292300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69200000, "total_current_assets": 662100000, "total_assets": 5227400000, "short_term_debt": 35800000, "long_term_debt": 2478600000, "total_debt": 2514400000, "total_liabilities": 3356300000, "total_equity": 1329100000, "shares_outstanding": 99800000, "goodwill_and_intangibles": 2544200000 }, "cash_flow": { "operating_cash_flow": 762400000, "capital_expenditure": 270500000, "free_cash_flow": 1032900000, "dividends_paid": 100800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255073, "ticker_id": 1229, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640500000", "ebitda": "840200000", "netIncome": "292300000", "grossProfit": "4118600000", "depreciation": "None", "totalRevenue": "4277300000", "costOfRevenue": "158700000", "interestIncome": "138600000", "incomeBeforeTax": "493200000", "interestExpense": "147300000", "operatingIncome": "681600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "118900000", "reportedCurrency": "USD", "netInterestIncome": "-147300000", "nonInterestIncome": "None", "operatingExpenses": "4118600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "158700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199700000", "sellingGeneralAndAdministrative": "2652200000", "netIncomeFromContinuingOperations": "374300000" }, "balance": { "goodwill": "2100800000", "inventory": "59000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5227400000", "longTermDebt": "2478600000", "shortTermDebt": "35800000", "treasuryStock": "-427900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "443400000", "reportedCurrency": "USD", "retainedEarnings": "-885200000", "totalLiabilities": "3356300000", "otherCurrentAssets": "125200000", "totalCurrentAssets": "662100000", "currentLongTermDebt": "35800000", "longTermInvestments": "12200000", "shortTermInvestments": "None", "currentNetReceivables": "467700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4565300000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1634800000", "shortLongTermDebtTotal": "2514400000", "totalShareholderEquity": "1329100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546700000", "totalCurrentLiabilities": "672500000", "otherNonCurrentLiabilities": "119600000", "totalNonCurrentLiabilities": "2683800000", "cashAndShortTermInvestments": "69200000", "commonStockSharesOutstanding": "99800000", "intangibleAssetsExcludingGoodwill": "443400000", "cashAndCashEquivalentsAtCarryingValue": "69200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374300000", "profitLoss": "None", "dividendPayout": "100800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "762400000", "capitalExpenditures": "270500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321200000", "cashflowFromInvestment": "-424500000", "stockBasedCompensation": "85900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4277300000, "cost_of_revenue": 158700000, "gross_profit": 4118600000, "research_and_development": 0, "selling_general_admin": 2652200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640500000, "depreciation_amortisation": 199700000, "ebitda": 840200000, "interest_expense": 147300000, "interest_income": null, "other_non_operating": null, "pretax_income": 493200000, "tax_provision": 118900000, "effective_tax_rate": null, "net_income": 292300000, "net_income_continuing_ops": 374300000, "net_income_to_common": 292300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69200000, "short_term_investments": null, "net_receivables": 467700000, "inventory": 59000000, "other_current_assets": null, "total_current_assets": 662100000, "net_ppe": null, "goodwill": 2100800000, "intangible_assets": 443400000, "goodwill_and_intangibles": 2544200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4565300000, "total_assets": 5227400000, "short_term_debt": 35800000, "accounts_payable": 90000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672500000, "long_term_debt": 2478600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2683800000, "total_liabilities": 3356300000, "total_debt": 2514400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885200000, "total_equity": 1329100000, "shares_outstanding": 99800000, "operating_cash_flow": 762400000, "stock_based_compensation": 85900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424500000, "dividends_paid": 100800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321200000, "free_cash_flow": 1032900000, "net_change_in_cash": 16700000 }, "raw_data": { "income": { "ebit": "640500000", "ebitda": "840200000", "netIncome": "292300000", "grossProfit": "4118600000", "depreciation": "None", "totalRevenue": "4277300000", "costOfRevenue": "158700000", "interestIncome": "138600000", "incomeBeforeTax": "493200000", "interestExpense": "147300000", "operatingIncome": "681600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "118900000", "reportedCurrency": "USD", "netInterestIncome": "-147300000", "nonInterestIncome": "None", "operatingExpenses": "4118600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "158700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199700000", "sellingGeneralAndAdministrative": "2652200000", "netIncomeFromContinuingOperations": "374300000" }, "balance": { "goodwill": "2100800000", "inventory": "59000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5227400000", "longTermDebt": "2478600000", "shortTermDebt": "35800000", "treasuryStock": "-427900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "443400000", "reportedCurrency": "USD", "retainedEarnings": "-885200000", "totalLiabilities": "3356300000", "otherCurrentAssets": "125200000", "totalCurrentAssets": "662100000", "currentLongTermDebt": "35800000", "longTermInvestments": "12200000", "shortTermInvestments": "None", "currentNetReceivables": "467700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4565300000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1634800000", "shortLongTermDebtTotal": "2514400000", "totalShareholderEquity": "1329100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546700000", "totalCurrentLiabilities": "672500000", "otherNonCurrentLiabilities": "119600000", "totalNonCurrentLiabilities": "2683800000", "cashAndShortTermInvestments": "69200000", "commonStockSharesOutstanding": "99800000", "intangibleAssetsExcludingGoodwill": "443400000", "cashAndCashEquivalentsAtCarryingValue": "69200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374300000", "profitLoss": "None", "dividendPayout": "100800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "762400000", "capitalExpenditures": "270500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321200000", "cashflowFromInvestment": "-424500000", "stockBasedCompensation": "85900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1586600000, "cost_of_revenue": 818100000, "gross_profit": 768500000, "ebit": 301600000, "ebitda": 388900000, "pretax_income": 288700000, "tax_provision": 56400000, "net_income": 194500000, "net_income_to_common": 194500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_assets": 7313200000, "short_term_debt": 69800000, "long_term_debt": 2530900000, "total_debt": 2600700000, "total_liabilities": 3946000000, "total_equity": 2521700000, "shares_outstanding": 100600000, "goodwill_and_intangibles": 1617900000 }, "cash_flow": { "operating_cash_flow": 313100000, "capital_expenditure": 162400000, "free_cash_flow": 475500000, "dividends_paid": 20300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255036, "ticker_id": 1229, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301600000", "ebitda": "388900000", "netIncome": "194500000", "grossProfit": "768500000", "depreciation": "None", "totalRevenue": "1586600000", "costOfRevenue": "818100000", "interestIncome": "None", "incomeBeforeTax": "288700000", "interestExpense": "31800000", "operatingIncome": "301600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56400000", "reportedCurrency": "USD", "netInterestIncome": "-31800000", "nonInterestIncome": "None", "operatingExpenses": "466900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87300000", "sellingGeneralAndAdministrative": "58200000", "netIncomeFromContinuingOperations": "232300000" }, "balance": { "goodwill": "1317600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "7313200000", "longTermDebt": "2530900000", "shortTermDebt": "69800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "300300000", "reportedCurrency": "USD", "retainedEarnings": "1464700000", "totalLiabilities": "3946000000", "otherCurrentAssets": "152599999", "totalCurrentAssets": "1029099999", "currentLongTermDebt": "42900000", "longTermInvestments": "None", "shortTermInvestments": "37100000", "currentNetReceivables": "676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6284100000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2789400000", "totalShareholderEquity": "2521700000", "capitalLeaseObligations": "215600000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "876800000", "otherNonCurrentLiabilities": "214500000", "totalNonCurrentLiabilities": "3069200000", "cashAndShortTermInvestments": "163400000", "commonStockSharesOutstanding": "100600000", "intangibleAssetsExcludingGoodwill": "300300000", "cashAndCashEquivalentsAtCarryingValue": "163400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178100000", "profitLoss": "None", "dividendPayout": "20300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313100000", "capitalExpenditures": "162400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102500000", "cashflowFromInvestment": "-150100000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1586600000, "cost_of_revenue": 818100000, "gross_profit": 768500000, "research_and_development": null, "selling_general_admin": 58200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301600000, "depreciation_amortisation": 87300000, "ebitda": 388900000, "interest_expense": 31800000, "interest_income": null, "other_non_operating": null, "pretax_income": 288700000, "tax_provision": 56400000, "effective_tax_rate": null, "net_income": 194500000, "net_income_continuing_ops": 232300000, "net_income_to_common": 194500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163400000, "short_term_investments": 37100000, "net_receivables": 676000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1029099999, "net_ppe": null, "goodwill": 1317600000, "intangible_assets": 300300000, "goodwill_and_intangibles": 1617900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6284100000, "total_assets": 7313200000, "short_term_debt": 69800000, "accounts_payable": 204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876800000, "long_term_debt": 2530900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3069200000, "total_liabilities": 3946000000, "total_debt": 2600700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1464700000, "total_equity": 2521700000, "shares_outstanding": 100600000, "operating_cash_flow": 313100000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150100000, "dividends_paid": 20300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102500000, "free_cash_flow": 475500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301600000", "ebitda": "388900000", "netIncome": "194500000", "grossProfit": "768500000", "depreciation": "None", "totalRevenue": "1586600000", "costOfRevenue": "818100000", "interestIncome": "None", "incomeBeforeTax": "288700000", "interestExpense": "31800000", "operatingIncome": "301600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56400000", "reportedCurrency": "USD", "netInterestIncome": "-31800000", "nonInterestIncome": "None", "operatingExpenses": "466900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87300000", "sellingGeneralAndAdministrative": "58200000", "netIncomeFromContinuingOperations": "232300000" }, "balance": { "goodwill": "1317600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "7313200000", "longTermDebt": "2530900000", "shortTermDebt": "69800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "300300000", "reportedCurrency": "USD", "retainedEarnings": "1464700000", "totalLiabilities": "3946000000", "otherCurrentAssets": "152599999", "totalCurrentAssets": "1029099999", "currentLongTermDebt": "42900000", "longTermInvestments": "None", "shortTermInvestments": "37100000", "currentNetReceivables": "676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6284100000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2789400000", "totalShareholderEquity": "2521700000", "capitalLeaseObligations": "215600000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "876800000", "otherNonCurrentLiabilities": "214500000", "totalNonCurrentLiabilities": "3069200000", "cashAndShortTermInvestments": "163400000", "commonStockSharesOutstanding": "100600000", "intangibleAssetsExcludingGoodwill": "300300000", "cashAndCashEquivalentsAtCarryingValue": "163400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178100000", "profitLoss": "None", "dividendPayout": "20300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313100000", "capitalExpenditures": "162400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102500000", "cashflowFromInvestment": "-150100000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1544600000, "cost_of_revenue": 64500000, "gross_profit": 1480100000, "ebit": 287900000, "ebitda": 374300000, "pretax_income": 257700000, "tax_provision": 55400000, "net_income": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2517300000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 229300000, "free_cash_flow": 575300000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255037, "ticker_id": 1229, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287900000", "ebitda": "374300000", "netIncome": "146100000", "grossProfit": "1480100000", "depreciation": "None", "totalRevenue": "1544600000", "costOfRevenue": "64500000", "interestIncome": "29400000", "incomeBeforeTax": "257700000", "interestExpense": "30200000", "operatingIncome": "283400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55400000", "reportedCurrency": "USD", "netInterestIncome": "-30200000", "nonInterestIncome": "None", "operatingExpenses": "1196700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86400000", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "202300000" }, "balance": { "goodwill": "1317600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "7089700000", "longTermDebt": "2447200000", "shortTermDebt": "70100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308300000", "reportedCurrency": "USD", "retainedEarnings": "1289400000", "totalLiabilities": "3813900000", "otherCurrentAssets": "141600000", "totalCurrentAssets": "905900000", "currentLongTermDebt": "43600000", "longTermInvestments": "None", "shortTermInvestments": "42200000", "currentNetReceivables": "619200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183800000", "currentAccountsPayable": "178200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4314200000", "shortLongTermDebtTotal": "2713900000", "totalShareholderEquity": "2438200000", "capitalLeaseObligations": "223100000", "otherCurrentLiabilities": "588100000", "totalCurrentLiabilities": "836400000", "otherNonCurrentLiabilities": "206900000", "totalNonCurrentLiabilities": "2977500000", "cashAndShortTermInvestments": "102900000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "308300000", "cashAndCashEquivalentsAtCarryingValue": "102900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146100000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346000000", "capitalExpenditures": "229300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99200000", "cashflowFromInvestment": "-237600000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1544600000, "cost_of_revenue": 64500000, "gross_profit": 1480100000, "research_and_development": null, "selling_general_admin": 884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287900000, "depreciation_amortisation": 86400000, "ebitda": 374300000, "interest_expense": 30200000, "interest_income": null, "other_non_operating": null, "pretax_income": 257700000, "tax_provision": 55400000, "effective_tax_rate": null, "net_income": 146100000, "net_income_continuing_ops": 202300000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102900000, "short_term_investments": 42200000, "net_receivables": 619200000, "inventory": null, "other_current_assets": null, "total_current_assets": 905900000, "net_ppe": null, "goodwill": 1317600000, "intangible_assets": 308300000, "goodwill_and_intangibles": 1625900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6183800000, "total_assets": 7089700000, "short_term_debt": 70100000, "accounts_payable": 178200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836400000, "long_term_debt": 2447200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2977500000, "total_liabilities": 3813900000, "total_debt": 2517300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1289400000, "total_equity": 2438200000, "shares_outstanding": 102000000, "operating_cash_flow": 346000000, "stock_based_compensation": 18400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237600000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99200000, "free_cash_flow": 575300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287900000", "ebitda": "374300000", "netIncome": "146100000", "grossProfit": "1480100000", "depreciation": "None", "totalRevenue": "1544600000", "costOfRevenue": "64500000", "interestIncome": "29400000", "incomeBeforeTax": "257700000", "interestExpense": "30200000", "operatingIncome": "283400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55400000", "reportedCurrency": "USD", "netInterestIncome": "-30200000", "nonInterestIncome": "None", "operatingExpenses": "1196700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86400000", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "202300000" }, "balance": { "goodwill": "1317600000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "7089700000", "longTermDebt": "2447200000", "shortTermDebt": "70100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308300000", "reportedCurrency": "USD", "retainedEarnings": "1289400000", "totalLiabilities": "3813900000", "otherCurrentAssets": "141600000", "totalCurrentAssets": "905900000", "currentLongTermDebt": "43600000", "longTermInvestments": "None", "shortTermInvestments": "42200000", "currentNetReceivables": "619200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183800000", "currentAccountsPayable": "178200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4314200000", "shortLongTermDebtTotal": "2713900000", "totalShareholderEquity": "2438200000", "capitalLeaseObligations": "223100000", "otherCurrentLiabilities": "588100000", "totalCurrentLiabilities": "836400000", "otherNonCurrentLiabilities": "206900000", "totalNonCurrentLiabilities": "2977500000", "cashAndShortTermInvestments": "102900000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "308300000", "cashAndCashEquivalentsAtCarryingValue": "102900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146100000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346000000", "capitalExpenditures": "229300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99200000", "cashflowFromInvestment": "-237600000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1477500000, "cost_of_revenue": 784800000, "gross_profit": 692700000, "ebit": 250700000, "ebitda": 333100000, "pretax_income": 219900000, "tax_provision": 44900000, "net_income": 126500000, "net_income_to_common": 126500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48700000, "total_current_assets": 869800000, "total_assets": 6865700000, "short_term_debt": 64900000, "long_term_debt": 2393900000, "total_debt": 2458800000, "total_liabilities": 3679400000, "total_equity": 2373800000, "shares_outstanding": 102300000, "goodwill_and_intangibles": 1594900000 }, "cash_flow": { "operating_cash_flow": 270800000, "capital_expenditure": 187100000, "free_cash_flow": 457900000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255039, "ticker_id": 1229, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250700000", "ebitda": "333100000", "netIncome": "126500000", "grossProfit": "692700000", "depreciation": "None", "totalRevenue": "1477500000", "costOfRevenue": "784800000", "interestIncome": "29600000", "incomeBeforeTax": "219900000", "interestExpense": "30800000", "operatingIncome": "243600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44900000", "reportedCurrency": "USD", "netInterestIncome": "-30800000", "nonInterestIncome": "None", "operatingExpenses": "449100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82400000", "sellingGeneralAndAdministrative": "56100000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "1303000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6865700000", "longTermDebt": "2393900000", "shortTermDebt": "64900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "291900000", "reportedCurrency": "USD", "retainedEarnings": "1162700000", "totalLiabilities": "3679400000", "otherCurrentAssets": "210300000", "totalCurrentAssets": "869800000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "34100000", "currentNetReceivables": "610800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5995900000", "currentAccountsPayable": "138400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4143600000", "shortLongTermDebtTotal": "2661600000", "totalShareholderEquity": "2373800000", "capitalLeaseObligations": "228700000", "otherCurrentLiabilities": "558700000", "totalCurrentLiabilities": "762000000", "otherNonCurrentLiabilities": "213200000", "totalNonCurrentLiabilities": "2917400000", "cashAndShortTermInvestments": "48700000", "commonStockSharesOutstanding": "102300000", "intangibleAssetsExcludingGoodwill": "291900000", "cashAndCashEquivalentsAtCarryingValue": "48700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174600000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270800000", "capitalExpenditures": "187100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113200000", "cashflowFromInvestment": "-201300000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1477500000, "cost_of_revenue": 784800000, "gross_profit": 692700000, "research_and_development": null, "selling_general_admin": 56100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250700000, "depreciation_amortisation": 82400000, "ebitda": 333100000, "interest_expense": 30800000, "interest_income": null, "other_non_operating": null, "pretax_income": 219900000, "tax_provision": 44900000, "effective_tax_rate": null, "net_income": 126500000, "net_income_continuing_ops": 175000000, "net_income_to_common": 126500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48700000, "short_term_investments": 34100000, "net_receivables": 610800000, "inventory": null, "other_current_assets": null, "total_current_assets": 869800000, "net_ppe": null, "goodwill": 1303000000, "intangible_assets": 291900000, "goodwill_and_intangibles": 1594900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5995900000, "total_assets": 6865700000, "short_term_debt": 64900000, "accounts_payable": 138400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762000000, "long_term_debt": 2393900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2917400000, "total_liabilities": 3679400000, "total_debt": 2458800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1162700000, "total_equity": 2373800000, "shares_outstanding": 102300000, "operating_cash_flow": 270800000, "stock_based_compensation": 14300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201300000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113200000, "free_cash_flow": 457900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "250700000", "ebitda": "333100000", "netIncome": "126500000", "grossProfit": "692700000", "depreciation": "None", "totalRevenue": "1477500000", "costOfRevenue": "784800000", "interestIncome": "29600000", "incomeBeforeTax": "219900000", "interestExpense": "30800000", "operatingIncome": "243600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44900000", "reportedCurrency": "USD", "netInterestIncome": "-30800000", "nonInterestIncome": "None", "operatingExpenses": "449100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82400000", "sellingGeneralAndAdministrative": "56100000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "1303000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6865700000", "longTermDebt": "2393900000", "shortTermDebt": "64900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "291900000", "reportedCurrency": "USD", "retainedEarnings": "1162700000", "totalLiabilities": "3679400000", "otherCurrentAssets": "210300000", "totalCurrentAssets": "869800000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "34100000", "currentNetReceivables": "610800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5995900000", "currentAccountsPayable": "138400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4143600000", "shortLongTermDebtTotal": "2661600000", "totalShareholderEquity": "2373800000", "capitalLeaseObligations": "228700000", "otherCurrentLiabilities": "558700000", "totalCurrentLiabilities": "762000000", "otherNonCurrentLiabilities": "213200000", "totalNonCurrentLiabilities": "2917400000", "cashAndShortTermInvestments": "48700000", "commonStockSharesOutstanding": "102300000", "intangibleAssetsExcludingGoodwill": "291900000", "cashAndCashEquivalentsAtCarryingValue": "48700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174600000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270800000", "capitalExpenditures": "187100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113200000", "cashflowFromInvestment": "-201300000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1457700000, "cost_of_revenue": 830800000, "gross_profit": 626900000, "ebit": 267200000, "ebitda": 347100000, "pretax_income": 236800000, "tax_provision": 51000000, "net_income": 142100000, "net_income_to_common": 142100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137400000, "total_current_assets": 918100000, "total_assets": 6785700000, "short_term_debt": 164700000, "long_term_debt": 2320300000, "total_debt": 2485000000, "total_liabilities": 3697500000, "total_equity": 2280100000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1598900000 }, "cash_flow": { "operating_cash_flow": 270200000, "capital_expenditure": 156900000, "free_cash_flow": 427100000, "dividends_paid": 17100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255040, "ticker_id": 1229, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267200000", "ebitda": "347100000", "netIncome": "142100000", "grossProfit": "626900000", "depreciation": "None", "totalRevenue": "1457700000", "costOfRevenue": "830800000", "interestIncome": "29000000", "incomeBeforeTax": "236800000", "interestExpense": "30400000", "operatingIncome": "259100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-30400000", "nonInterestIncome": "None", "operatingExpenses": "367800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79900000", "sellingGeneralAndAdministrative": "74100000", "netIncomeFromContinuingOperations": "185800000" }, "balance": { "goodwill": "1303000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6785700000", "longTermDebt": "2320300000", "shortTermDebt": "164700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "295900000", "reportedCurrency": "USD", "retainedEarnings": "1055599999", "totalLiabilities": "3697500000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "918100000", "currentLongTermDebt": "139200000", "longTermInvestments": "None", "shortTermInvestments": "33200000", "currentNetReceivables": "612500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5867599999", "currentAccountsPayable": "174500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4035800000", "shortLongTermDebtTotal": "2685700000", "totalShareholderEquity": "2280100000", "capitalLeaseObligations": "226200000", "otherCurrentLiabilities": "525900000", "totalCurrentLiabilities": "865100000", "otherNonCurrentLiabilities": "200800000", "totalNonCurrentLiabilities": "2832400000", "cashAndShortTermInvestments": "137400000", "commonStockSharesOutstanding": "102200000", "intangibleAssetsExcludingGoodwill": "295900000", "cashAndCashEquivalentsAtCarryingValue": "137400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184900000", "profitLoss": "None", "dividendPayout": "17100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270200000", "capitalExpenditures": "156900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90200000", "cashflowFromInvestment": "-165400000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1457700000, "cost_of_revenue": 830800000, "gross_profit": 626900000, "research_and_development": null, "selling_general_admin": 74100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267200000, "depreciation_amortisation": 79900000, "ebitda": 347100000, "interest_expense": 30400000, "interest_income": null, "other_non_operating": null, "pretax_income": 236800000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 142100000, "net_income_continuing_ops": 185800000, "net_income_to_common": 142100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137400000, "short_term_investments": 33200000, "net_receivables": 612500000, "inventory": null, "other_current_assets": null, "total_current_assets": 918100000, "net_ppe": null, "goodwill": 1303000000, "intangible_assets": 295900000, "goodwill_and_intangibles": 1598900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5867599999, "total_assets": 6785700000, "short_term_debt": 164700000, "accounts_payable": 174500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 865100000, "long_term_debt": 2320300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2832400000, "total_liabilities": 3697500000, "total_debt": 2485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1055599999, "total_equity": 2280100000, "shares_outstanding": 102200000, "operating_cash_flow": 270200000, "stock_based_compensation": 14300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165400000, "dividends_paid": 17100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90200000, "free_cash_flow": 427100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267200000", "ebitda": "347100000", "netIncome": "142100000", "grossProfit": "626900000", "depreciation": "None", "totalRevenue": "1457700000", "costOfRevenue": "830800000", "interestIncome": "29000000", "incomeBeforeTax": "236800000", "interestExpense": "30400000", "operatingIncome": "259100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-30400000", "nonInterestIncome": "None", "operatingExpenses": "367800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79900000", "sellingGeneralAndAdministrative": "74100000", "netIncomeFromContinuingOperations": "185800000" }, "balance": { "goodwill": "1303000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6785700000", "longTermDebt": "2320300000", "shortTermDebt": "164700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "295900000", "reportedCurrency": "USD", "retainedEarnings": "1055599999", "totalLiabilities": "3697500000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "918100000", "currentLongTermDebt": "139200000", "longTermInvestments": "None", "shortTermInvestments": "33200000", "currentNetReceivables": "612500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5867599999", "currentAccountsPayable": "174500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4035800000", "shortLongTermDebtTotal": "2685700000", "totalShareholderEquity": "2280100000", "capitalLeaseObligations": "226200000", "otherCurrentLiabilities": "525900000", "totalCurrentLiabilities": "865100000", "otherNonCurrentLiabilities": "200800000", "totalNonCurrentLiabilities": "2832400000", "cashAndShortTermInvestments": "137400000", "commonStockSharesOutstanding": "102200000", "intangibleAssetsExcludingGoodwill": "295900000", "cashAndCashEquivalentsAtCarryingValue": "137400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184900000", "profitLoss": "None", "dividendPayout": "17100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270200000", "capitalExpenditures": "156900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90200000", "cashflowFromInvestment": "-165400000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1455400000, "cost_of_revenue": 824500000, "gross_profit": 630900000, "ebit": 270400000, "ebitda": 349600000, "pretax_income": 238600000, "tax_provision": 41600000, "net_income": 151500000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95800000, "total_current_assets": 910900000, "total_assets": 6641300000, "short_term_debt": 165400000, "long_term_debt": 2333200000, "total_debt": 2498600000, "total_liabilities": 3703700000, "total_equity": 2159100000, "shares_outstanding": 102100000, "goodwill_and_intangibles": 1578500000 }, "cash_flow": { "operating_cash_flow": 288600000, "capital_expenditure": 163100000, "free_cash_flow": 451700000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255041, "ticker_id": 1229, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270400000", "ebitda": "349600000", "netIncome": "151500000", "grossProfit": "630900000", "depreciation": "None", "totalRevenue": "1455400000", "costOfRevenue": "824500000", "interestIncome": "30900000", "incomeBeforeTax": "238600000", "interestExpense": "31800000", "operatingIncome": "267000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-31800000", "nonInterestIncome": "None", "operatingExpenses": "363900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79200000", "sellingGeneralAndAdministrative": "67200000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6641300000", "longTermDebt": "2333200000", "shortTermDebt": "165400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "294500000", "reportedCurrency": "USD", "retainedEarnings": "930800000", "totalLiabilities": "3703700000", "otherCurrentAssets": "191700000", "totalCurrentAssets": "910900000", "currentLongTermDebt": "138700000", "longTermInvestments": "None", "shortTermInvestments": "44600000", "currentNetReceivables": "623400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730400000", "currentAccountsPayable": "159100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3942400000", "shortLongTermDebtTotal": "2702800000", "totalShareholderEquity": "2159100000", "capitalLeaseObligations": "230900000", "otherCurrentLiabilities": "531500000", "totalCurrentLiabilities": "856000000", "otherNonCurrentLiabilities": "196300000", "totalNonCurrentLiabilities": "2847700000", "cashAndShortTermInvestments": "95800000", "commonStockSharesOutstanding": "102100000", "intangibleAssetsExcludingGoodwill": "294500000", "cashAndCashEquivalentsAtCarryingValue": "95800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196500000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288600000", "capitalExpenditures": "163100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130400000", "cashflowFromInvestment": "-158500000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1455400000, "cost_of_revenue": 824500000, "gross_profit": 630900000, "research_and_development": null, "selling_general_admin": 67200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270400000, "depreciation_amortisation": 79200000, "ebitda": 349600000, "interest_expense": 31800000, "interest_income": null, "other_non_operating": null, "pretax_income": 238600000, "tax_provision": 41600000, "effective_tax_rate": null, "net_income": 151500000, "net_income_continuing_ops": 197000000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95800000, "short_term_investments": 44600000, "net_receivables": 623400000, "inventory": null, "other_current_assets": null, "total_current_assets": 910900000, "net_ppe": null, "goodwill": 1284000000, "intangible_assets": 294500000, "goodwill_and_intangibles": 1578500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5730400000, "total_assets": 6641300000, "short_term_debt": 165400000, "accounts_payable": 159100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 856000000, "long_term_debt": 2333200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2847700000, "total_liabilities": 3703700000, "total_debt": 2498600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 930800000, "total_equity": 2159100000, "shares_outstanding": 102100000, "operating_cash_flow": 288600000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158500000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130400000, "free_cash_flow": 451700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270400000", "ebitda": "349600000", "netIncome": "151500000", "grossProfit": "630900000", "depreciation": "None", "totalRevenue": "1455400000", "costOfRevenue": "824500000", "interestIncome": "30900000", "incomeBeforeTax": "238600000", "interestExpense": "31800000", "operatingIncome": "267000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-31800000", "nonInterestIncome": "None", "operatingExpenses": "363900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79200000", "sellingGeneralAndAdministrative": "67200000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6641300000", "longTermDebt": "2333200000", "shortTermDebt": "165400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "294500000", "reportedCurrency": "USD", "retainedEarnings": "930800000", "totalLiabilities": "3703700000", "otherCurrentAssets": "191700000", "totalCurrentAssets": "910900000", "currentLongTermDebt": "138700000", "longTermInvestments": "None", "shortTermInvestments": "44600000", "currentNetReceivables": "623400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730400000", "currentAccountsPayable": "159100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3942400000", "shortLongTermDebtTotal": "2702800000", "totalShareholderEquity": "2159100000", "capitalLeaseObligations": "230900000", "otherCurrentLiabilities": "531500000", "totalCurrentLiabilities": "856000000", "otherNonCurrentLiabilities": "196300000", "totalNonCurrentLiabilities": "2847700000", "cashAndShortTermInvestments": "95800000", "commonStockSharesOutstanding": "102100000", "intangibleAssetsExcludingGoodwill": "294500000", "cashAndCashEquivalentsAtCarryingValue": "95800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196500000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288600000", "capitalExpenditures": "163100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130400000", "cashflowFromInvestment": "-158500000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1405000000, "cost_of_revenue": 819100000, "gross_profit": 585900000, "ebit": 234400000, "ebitda": 312400000, "pretax_income": 201400000, "tax_provision": 37600000, "net_income": 120900000, "net_income_to_common": 120900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85400000, "total_current_assets": 886900000, "total_assets": 6534700000, "short_term_debt": 164900000, "long_term_debt": 2359200000, "total_debt": 2524100000, "total_liabilities": 3685500000, "total_equity": 2067000000, "shares_outstanding": 102300000, "goodwill_and_intangibles": 1581800000 }, "cash_flow": { "operating_cash_flow": 278800000, "capital_expenditure": 198700000, "free_cash_flow": 477500000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255042, "ticker_id": 1229, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234400000", "ebitda": "312400000", "netIncome": "120900000", "grossProfit": "585900000", "depreciation": "None", "totalRevenue": "1405000000", "costOfRevenue": "819100000", "interestIncome": "32800000", "incomeBeforeTax": "201400000", "interestExpense": "33000000", "operatingIncome": "232300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "353600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "69200000", "netIncomeFromContinuingOperations": "163800000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6534700000", "longTermDebt": "2359200000", "shortTermDebt": "164900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "297800000", "reportedCurrency": "USD", "retainedEarnings": "796700000", "totalLiabilities": "3685500000", "otherCurrentAssets": "202700000", "totalCurrentAssets": "886900000", "currentLongTermDebt": "138600000", "longTermInvestments": "None", "shortTermInvestments": "39000000", "currentNetReceivables": "598800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5647800000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3846800000", "shortLongTermDebtTotal": "2713800000", "totalShareholderEquity": "2067000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "505100000", "totalCurrentLiabilities": "841000000", "otherNonCurrentLiabilities": "190400000", "totalNonCurrentLiabilities": "2844500000", "cashAndShortTermInvestments": "85400000", "commonStockSharesOutstanding": "102300000", "intangibleAssetsExcludingGoodwill": "297800000", "cashAndCashEquivalentsAtCarryingValue": "85400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163800000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278800000", "capitalExpenditures": "198700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150900000", "cashflowFromInvestment": "-203700000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1405000000, "cost_of_revenue": 819100000, "gross_profit": 585900000, "research_and_development": null, "selling_general_admin": 69200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234400000, "depreciation_amortisation": 78000000, "ebitda": 312400000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 201400000, "tax_provision": 37600000, "effective_tax_rate": null, "net_income": 120900000, "net_income_continuing_ops": 163800000, "net_income_to_common": 120900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85400000, "short_term_investments": 39000000, "net_receivables": 598800000, "inventory": null, "other_current_assets": null, "total_current_assets": 886900000, "net_ppe": null, "goodwill": 1284000000, "intangible_assets": 297800000, "goodwill_and_intangibles": 1581800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5647800000, "total_assets": 6534700000, "short_term_debt": 164900000, "accounts_payable": 171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841000000, "long_term_debt": 2359200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2844500000, "total_liabilities": 3685500000, "total_debt": 2524100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 796700000, "total_equity": 2067000000, "shares_outstanding": 102300000, "operating_cash_flow": 278800000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203700000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150900000, "free_cash_flow": 477500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234400000", "ebitda": "312400000", "netIncome": "120900000", "grossProfit": "585900000", "depreciation": "None", "totalRevenue": "1405000000", "costOfRevenue": "819100000", "interestIncome": "32800000", "incomeBeforeTax": "201400000", "interestExpense": "33000000", "operatingIncome": "232300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "353600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "69200000", "netIncomeFromContinuingOperations": "163800000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6534700000", "longTermDebt": "2359200000", "shortTermDebt": "164900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "297800000", "reportedCurrency": "USD", "retainedEarnings": "796700000", "totalLiabilities": "3685500000", "otherCurrentAssets": "202700000", "totalCurrentAssets": "886900000", "currentLongTermDebt": "138600000", "longTermInvestments": "None", "shortTermInvestments": "39000000", "currentNetReceivables": "598800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5647800000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3846800000", "shortLongTermDebtTotal": "2713800000", "totalShareholderEquity": "2067000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "505100000", "totalCurrentLiabilities": "841000000", "otherNonCurrentLiabilities": "190400000", "totalNonCurrentLiabilities": "2844500000", "cashAndShortTermInvestments": "85400000", "commonStockSharesOutstanding": "102300000", "intangibleAssetsExcludingGoodwill": "297800000", "cashAndCashEquivalentsAtCarryingValue": "85400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163800000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278800000", "capitalExpenditures": "198700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150900000", "cashflowFromInvestment": "-203700000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 792700000, "gross_profit": 558300000, "ebit": 218700000, "ebitda": 297100000, "pretax_income": 183800000, "tax_provision": 36000000, "net_income": 108200000, "net_income_to_common": 108200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198900000, "total_current_assets": 933900000, "total_assets": 6458400000, "short_term_debt": 259500000, "long_term_debt": 2344500000, "total_debt": 2604000000, "total_liabilities": 3732800000, "total_equity": 1959800000, "shares_outstanding": 102100000, "goodwill_and_intangibles": 1580200000 }, "cash_flow": { "operating_cash_flow": 267800000, "capital_expenditure": 147500000, "free_cash_flow": 415300000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255044, "ticker_id": 1229, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218700000", "ebitda": "297100000", "netIncome": "108200000", "grossProfit": "558300000", "depreciation": "None", "totalRevenue": "1351000000", "costOfRevenue": "792700000", "interestIncome": "34200000", "incomeBeforeTax": "183800000", "interestExpense": "34900000", "operatingIncome": "209100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "349200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78400000", "sellingGeneralAndAdministrative": "68400000", "netIncomeFromContinuingOperations": "147800000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6458400000", "longTermDebt": "2344500000", "shortTermDebt": "259500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "296200000", "reportedCurrency": "USD", "retainedEarnings": "693200000", "totalLiabilities": "3732800000", "otherCurrentAssets": "118000000", "totalCurrentAssets": "933900000", "currentLongTermDebt": "233000000", "longTermInvestments": "None", "shortTermInvestments": "40600000", "currentNetReceivables": "576400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5524500000", "currentAccountsPayable": "170300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3733400000", "shortLongTermDebtTotal": "2799500000", "totalShareholderEquity": "1959800000", "capitalLeaseObligations": "222000000", "otherCurrentLiabilities": "467600000", "totalCurrentLiabilities": "897400000", "otherNonCurrentLiabilities": "198300000", "totalNonCurrentLiabilities": "2835400000", "cashAndShortTermInvestments": "198900000", "commonStockSharesOutstanding": "102100000", "intangibleAssetsExcludingGoodwill": "296200000", "cashAndCashEquivalentsAtCarryingValue": "198900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147800000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267800000", "capitalExpenditures": "147500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89500000", "cashflowFromInvestment": "-161500000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351000000, "cost_of_revenue": 792700000, "gross_profit": 558300000, "research_and_development": null, "selling_general_admin": 68400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218700000, "depreciation_amortisation": 78400000, "ebitda": 297100000, "interest_expense": 34900000, "interest_income": null, "other_non_operating": null, "pretax_income": 183800000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 108200000, "net_income_continuing_ops": 147800000, "net_income_to_common": 108200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198900000, "short_term_investments": 40600000, "net_receivables": 576400000, "inventory": null, "other_current_assets": null, "total_current_assets": 933900000, "net_ppe": null, "goodwill": 1284000000, "intangible_assets": 296200000, "goodwill_and_intangibles": 1580200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5524500000, "total_assets": 6458400000, "short_term_debt": 259500000, "accounts_payable": 170300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897400000, "long_term_debt": 2344500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2835400000, "total_liabilities": 3732800000, "total_debt": 2604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 693200000, "total_equity": 1959800000, "shares_outstanding": 102100000, "operating_cash_flow": 267800000, "stock_based_compensation": 12900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161500000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89500000, "free_cash_flow": 415300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218700000", "ebitda": "297100000", "netIncome": "108200000", "grossProfit": "558300000", "depreciation": "None", "totalRevenue": "1351000000", "costOfRevenue": "792700000", "interestIncome": "34200000", "incomeBeforeTax": "183800000", "interestExpense": "34900000", "operatingIncome": "209100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "349200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78400000", "sellingGeneralAndAdministrative": "68400000", "netIncomeFromContinuingOperations": "147800000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6458400000", "longTermDebt": "2344500000", "shortTermDebt": "259500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "296200000", "reportedCurrency": "USD", "retainedEarnings": "693200000", "totalLiabilities": "3732800000", "otherCurrentAssets": "118000000", "totalCurrentAssets": "933900000", "currentLongTermDebt": "233000000", "longTermInvestments": "None", "shortTermInvestments": "40600000", "currentNetReceivables": "576400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5524500000", "currentAccountsPayable": "170300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3733400000", "shortLongTermDebtTotal": "2799500000", "totalShareholderEquity": "1959800000", "capitalLeaseObligations": "222000000", "otherCurrentLiabilities": "467600000", "totalCurrentLiabilities": "897400000", "otherNonCurrentLiabilities": "198300000", "totalNonCurrentLiabilities": "2835400000", "cashAndShortTermInvestments": "198900000", "commonStockSharesOutstanding": "102100000", "intangibleAssetsExcludingGoodwill": "296200000", "cashAndCashEquivalentsAtCarryingValue": "198900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147800000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267800000", "capitalExpenditures": "147500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89500000", "cashflowFromInvestment": "-161500000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1301200000, "cost_of_revenue": 758100000, "gross_profit": 543100000, "ebit": 220300000, "ebitda": 293200000, "pretax_income": 186000000, "tax_provision": 38300000, "net_income": 114100000, "net_income_to_common": 114100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182100000, "total_current_assets": 938100000, "total_assets": 6388700000, "short_term_debt": 59100000, "long_term_debt": 2684100000, "total_debt": 2743200000, "total_liabilities": 3858700000, "total_equity": 1839400000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 1587000000 }, "cash_flow": { "operating_cash_flow": 217400000, "capital_expenditure": 156900000, "free_cash_flow": 374300000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255045, "ticker_id": 1229, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220300000", "ebitda": "293200000", "netIncome": "114100000", "grossProfit": "543100000", "depreciation": "None", "totalRevenue": "1301200000", "costOfRevenue": "758100000", "interestIncome": "None", "incomeBeforeTax": "186000000", "interestExpense": "34300000", "operatingIncome": "215600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38300000", "reportedCurrency": "USD", "netInterestIncome": "-34300000", "nonInterestIncome": "None", "operatingExpenses": "327500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72900000", "sellingGeneralAndAdministrative": "64700000", "netIncomeFromContinuingOperations": "147700000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6388700000", "longTermDebt": "2684100000", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "303000000", "reportedCurrency": "USD", "retainedEarnings": "602300000", "totalLiabilities": "3858700000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "938100000", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "117300000", "currentNetReceivables": "589700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5450599999", "currentAccountsPayable": "164200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2945200000", "totalShareholderEquity": "1839400000", "capitalLeaseObligations": "228600000", "otherCurrentLiabilities": "471200000", "totalCurrentLiabilities": "694500000", "otherNonCurrentLiabilities": "186900000", "totalNonCurrentLiabilities": "3164200000", "cashAndShortTermInvestments": "182100000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "303000000", "cashAndCashEquivalentsAtCarryingValue": "182100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114500000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217400000", "capitalExpenditures": "156900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64500000", "cashflowFromInvestment": "-143500000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1301200000, "cost_of_revenue": 758100000, "gross_profit": 543100000, "research_and_development": null, "selling_general_admin": 64700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220300000, "depreciation_amortisation": 72900000, "ebitda": 293200000, "interest_expense": 34300000, "interest_income": null, "other_non_operating": null, "pretax_income": 186000000, "tax_provision": 38300000, "effective_tax_rate": null, "net_income": 114100000, "net_income_continuing_ops": 147700000, "net_income_to_common": 114100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182100000, "short_term_investments": 117300000, "net_receivables": 589700000, "inventory": null, "other_current_assets": null, "total_current_assets": 938100000, "net_ppe": null, "goodwill": 1284000000, "intangible_assets": 303000000, "goodwill_and_intangibles": 1587000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5450599999, "total_assets": 6388700000, "short_term_debt": 59100000, "accounts_payable": 164200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694500000, "long_term_debt": 2684100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3164200000, "total_liabilities": 3858700000, "total_debt": 2743200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 602300000, "total_equity": 1839400000, "shares_outstanding": 102000000, "operating_cash_flow": 217400000, "stock_based_compensation": 13600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143500000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64500000, "free_cash_flow": 374300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220300000", "ebitda": "293200000", "netIncome": "114100000", "grossProfit": "543100000", "depreciation": "None", "totalRevenue": "1301200000", "costOfRevenue": "758100000", "interestIncome": "None", "incomeBeforeTax": "186000000", "interestExpense": "34300000", "operatingIncome": "215600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38300000", "reportedCurrency": "USD", "netInterestIncome": "-34300000", "nonInterestIncome": "None", "operatingExpenses": "327500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72900000", "sellingGeneralAndAdministrative": "64700000", "netIncomeFromContinuingOperations": "147700000" }, "balance": { "goodwill": "1284000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6388700000", "longTermDebt": "2684100000", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "303000000", "reportedCurrency": "USD", "retainedEarnings": "602300000", "totalLiabilities": "3858700000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "938100000", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "117300000", "currentNetReceivables": "589700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5450599999", "currentAccountsPayable": "164200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2945200000", "totalShareholderEquity": "1839400000", "capitalLeaseObligations": "228600000", "otherCurrentLiabilities": "471200000", "totalCurrentLiabilities": "694500000", "otherNonCurrentLiabilities": "186900000", "totalNonCurrentLiabilities": "3164200000", "cashAndShortTermInvestments": "182100000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "303000000", "cashAndCashEquivalentsAtCarryingValue": "182100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114500000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217400000", "capitalExpenditures": "156900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64500000", "cashflowFromInvestment": "-143500000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1316000000, "cost_of_revenue": 770100000, "gross_profit": 545900000, "ebit": 213600000, "ebitda": 283900000, "pretax_income": 178400000, "tax_provision": 38300000, "net_income": 112500000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172700000, "total_current_assets": 929800000, "total_assets": 6231400000, "short_term_debt": 51000000, "long_term_debt": 2682600000, "total_debt": 2733600000, "total_liabilities": 3828000000, "total_equity": 1741900000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1553500000 }, "cash_flow": { "operating_cash_flow": 238800000, "capital_expenditure": 139400000, "free_cash_flow": 378200000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255046, "ticker_id": 1229, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213600000", "ebitda": "283900000", "netIncome": "112500000", "grossProfit": "545900000", "depreciation": "None", "totalRevenue": "1316000000", "costOfRevenue": "770100000", "interestIncome": "None", "incomeBeforeTax": "178400000", "interestExpense": "35200000", "operatingIncome": "207500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38300000", "reportedCurrency": "USD", "netInterestIncome": "-35200000", "nonInterestIncome": "None", "operatingExpenses": "338400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70300000", "sellingGeneralAndAdministrative": "64200000", "netIncomeFromContinuingOperations": "140100000" }, "balance": { "goodwill": "1281300000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6231400000", "longTermDebt": "2682600000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "272200000", "reportedCurrency": "USD", "retainedEarnings": "503700000", "totalLiabilities": "3828000000", "otherCurrentAssets": "24800000", "totalCurrentAssets": "929800000", "currentLongTermDebt": "25600000", "longTermInvestments": "None", "shortTermInvestments": "113000000", "currentNetReceivables": "619300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5301599999", "currentAccountsPayable": "166100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2919400000", "totalShareholderEquity": "1741900000", "capitalLeaseObligations": "211200000", "otherCurrentLiabilities": "463200000", "totalCurrentLiabilities": "680300000", "otherNonCurrentLiabilities": "185800000", "totalNonCurrentLiabilities": "3147700000", "cashAndShortTermInvestments": "172700000", "commonStockSharesOutstanding": "102200000", "intangibleAssetsExcludingGoodwill": "272200000", "cashAndCashEquivalentsAtCarryingValue": "172700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238800000", "capitalExpenditures": "139400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-111300000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1316000000, "cost_of_revenue": 770100000, "gross_profit": 545900000, "research_and_development": null, "selling_general_admin": 64200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213600000, "depreciation_amortisation": 70300000, "ebitda": 283900000, "interest_expense": 35200000, "interest_income": null, "other_non_operating": null, "pretax_income": 178400000, "tax_provision": 38300000, "effective_tax_rate": null, "net_income": 112500000, "net_income_continuing_ops": 140100000, "net_income_to_common": 112500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172700000, "short_term_investments": 113000000, "net_receivables": 619300000, "inventory": null, "other_current_assets": null, "total_current_assets": 929800000, "net_ppe": null, "goodwill": 1281300000, "intangible_assets": 272200000, "goodwill_and_intangibles": 1553500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5301599999, "total_assets": 6231400000, "short_term_debt": 51000000, "accounts_payable": 166100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680300000, "long_term_debt": 2682600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3147700000, "total_liabilities": 3828000000, "total_debt": 2733600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503700000, "total_equity": 1741900000, "shares_outstanding": 102200000, "operating_cash_flow": 238800000, "stock_based_compensation": 9300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111300000, "dividends_paid": 15900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000000, "free_cash_flow": 378200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213600000", "ebitda": "283900000", "netIncome": "112500000", "grossProfit": "545900000", "depreciation": "None", "totalRevenue": "1316000000", "costOfRevenue": "770100000", "interestIncome": "None", "incomeBeforeTax": "178400000", "interestExpense": "35200000", "operatingIncome": "207500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38300000", "reportedCurrency": "USD", "netInterestIncome": "-35200000", "nonInterestIncome": "None", "operatingExpenses": "338400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70300000", "sellingGeneralAndAdministrative": "64200000", "netIncomeFromContinuingOperations": "140100000" }, "balance": { "goodwill": "1281300000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6231400000", "longTermDebt": "2682600000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "272200000", "reportedCurrency": "USD", "retainedEarnings": "503700000", "totalLiabilities": "3828000000", "otherCurrentAssets": "24800000", "totalCurrentAssets": "929800000", "currentLongTermDebt": "25600000", "longTermInvestments": "None", "shortTermInvestments": "113000000", "currentNetReceivables": "619300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5301599999", "currentAccountsPayable": "166100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2919400000", "totalShareholderEquity": "1741900000", "capitalLeaseObligations": "211200000", "otherCurrentLiabilities": "463200000", "totalCurrentLiabilities": "680300000", "otherNonCurrentLiabilities": "185800000", "totalNonCurrentLiabilities": "3147700000", "cashAndShortTermInvestments": "172700000", "commonStockSharesOutstanding": "102200000", "intangibleAssetsExcludingGoodwill": "272200000", "cashAndCashEquivalentsAtCarryingValue": "172700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "15900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238800000", "capitalExpenditures": "139400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-111300000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1246800000, "cost_of_revenue": 734900000, "gross_profit": 511900000, "ebit": 189900000, "ebitda": 260000000, "pretax_income": 164800000, "tax_provision": 37200000, "net_income": 87600000, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104200000, "total_current_assets": 841800000, "total_assets": 6102400000, "short_term_debt": 48900000, "long_term_debt": 2687800000, "total_debt": 2736700000, "total_liabilities": 3805200000, "total_equity": 1647500000, "shares_outstanding": 101500000, "goodwill_and_intangibles": 1559500000 }, "cash_flow": { "operating_cash_flow": 201000000, "capital_expenditure": 222600000, "free_cash_flow": 423600000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255047, "ticker_id": 1229, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189900000", "ebitda": "260000000", "netIncome": "87600000", "grossProfit": "511900000", "depreciation": "None", "totalRevenue": "1246800000", "costOfRevenue": "734900000", "interestIncome": "None", "incomeBeforeTax": "164800000", "interestExpense": "34900000", "operatingIncome": "444800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37200000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "67099999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70100000", "sellingGeneralAndAdministrative": "53100000", "netIncomeFromContinuingOperations": "127600000" }, "balance": { "goodwill": "1281300000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6102400000", "longTermDebt": "2687800000", "shortTermDebt": "48900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "278200000", "reportedCurrency": "USD", "retainedEarnings": "406500000", "totalLiabilities": "3805200000", "otherCurrentAssets": "88400000", "totalCurrentAssets": "841800000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "37600000", "currentNetReceivables": "611600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260599999", "currentAccountsPayable": "170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2932800000", "totalShareholderEquity": "1647500000", "capitalLeaseObligations": "220200000", "otherCurrentLiabilities": "437500000", "totalCurrentLiabilities": "656400000", "otherNonCurrentLiabilities": "177900000", "totalNonCurrentLiabilities": "3148799999", "cashAndShortTermInvestments": "104200000", "commonStockSharesOutstanding": "101500000", "intangibleAssetsExcludingGoodwill": "278200000", "cashAndCashEquivalentsAtCarryingValue": "104200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96100000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201000000", "capitalExpenditures": "222600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43500000", "cashflowFromInvestment": "-194500000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1246800000, "cost_of_revenue": 734900000, "gross_profit": 511900000, "research_and_development": null, "selling_general_admin": 53100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189900000, "depreciation_amortisation": 70100000, "ebitda": 260000000, "interest_expense": 34900000, "interest_income": null, "other_non_operating": null, "pretax_income": 164800000, "tax_provision": 37200000, "effective_tax_rate": null, "net_income": 87600000, "net_income_continuing_ops": 127600000, "net_income_to_common": 87600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104200000, "short_term_investments": 37600000, "net_receivables": 611600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 841800000, "net_ppe": null, "goodwill": 1281300000, "intangible_assets": 278200000, "goodwill_and_intangibles": 1559500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5260599999, "total_assets": 6102400000, "short_term_debt": 48900000, "accounts_payable": 170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656400000, "long_term_debt": 2687800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3148799999, "total_liabilities": 3805200000, "total_debt": 2736700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406500000, "total_equity": 1647500000, "shares_outstanding": 101500000, "operating_cash_flow": 201000000, "stock_based_compensation": 13400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194500000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43500000, "free_cash_flow": 423600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189900000", "ebitda": "260000000", "netIncome": "87600000", "grossProfit": "511900000", "depreciation": "None", "totalRevenue": "1246800000", "costOfRevenue": "734900000", "interestIncome": "None", "incomeBeforeTax": "164800000", "interestExpense": "34900000", "operatingIncome": "444800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37200000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "67099999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70100000", "sellingGeneralAndAdministrative": "53100000", "netIncomeFromContinuingOperations": "127600000" }, "balance": { "goodwill": "1281300000", "inventory": "1", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6102400000", "longTermDebt": "2687800000", "shortTermDebt": "48900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "278200000", "reportedCurrency": "USD", "retainedEarnings": "406500000", "totalLiabilities": "3805200000", "otherCurrentAssets": "88400000", "totalCurrentAssets": "841800000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "37600000", "currentNetReceivables": "611600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260599999", "currentAccountsPayable": "170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2932800000", "totalShareholderEquity": "1647500000", "capitalLeaseObligations": "220200000", "otherCurrentLiabilities": "437500000", "totalCurrentLiabilities": "656400000", "otherNonCurrentLiabilities": "177900000", "totalNonCurrentLiabilities": "3148799999", "cashAndShortTermInvestments": "104200000", "commonStockSharesOutstanding": "101500000", "intangibleAssetsExcludingGoodwill": "278200000", "cashAndCashEquivalentsAtCarryingValue": "104200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96100000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201000000", "capitalExpenditures": "222600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43500000", "cashflowFromInvestment": "-194500000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1206900000, "cost_of_revenue": 712500000, "gross_profit": 494400000, "ebit": 179400000, "ebitda": 246700000, "pretax_income": 145000000, "tax_provision": 30300000, "net_income": 85300000, "net_income_to_common": 85300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141200000, "total_current_assets": 813700000, "total_assets": 5964300000, "short_term_debt": 48800000, "long_term_debt": 2692700000, "total_debt": 2741500000, "total_liabilities": 3775100000, "total_equity": 1560400000, "shares_outstanding": 101400000, "goodwill_and_intangibles": 1557700000 }, "cash_flow": { "operating_cash_flow": 215200000, "capital_expenditure": 146700000, "free_cash_flow": 361900000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255049, "ticker_id": 1229, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179400000", "ebitda": "246700000", "netIncome": "85300000", "grossProfit": "494400000", "depreciation": "None", "totalRevenue": "1206900000", "costOfRevenue": "712500000", "interestIncome": "34900000", "incomeBeforeTax": "145000000", "interestExpense": "35900000", "operatingIncome": "430400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-35900000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67300000", "sellingGeneralAndAdministrative": "49800000", "netIncomeFromContinuingOperations": "114700000" }, "balance": { "goodwill": "1281300000", "inventory": "41500000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5964300000", "longTermDebt": "2692700000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "276400000", "reportedCurrency": "USD", "retainedEarnings": "334300000", "totalLiabilities": "3775100000", "otherCurrentAssets": "99400000", "totalCurrentAssets": "813700000", "currentLongTermDebt": "23900000", "longTermInvestments": "None", "shortTermInvestments": "37200000", "currentNetReceivables": "535900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5150600000", "currentAccountsPayable": "590400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3383100000", "shortLongTermDebtTotal": "2925400000", "totalShareholderEquity": "1560400000", "capitalLeaseObligations": "208800000", "otherCurrentLiabilities": "400100000", "totalCurrentLiabilities": "639200000", "otherNonCurrentLiabilities": "178900000", "totalNonCurrentLiabilities": "3135899999", "cashAndShortTermInvestments": "141200000", "commonStockSharesOutstanding": "101400000", "intangibleAssetsExcludingGoodwill": "276400000", "cashAndCashEquivalentsAtCarryingValue": "141200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114700000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215200000", "capitalExpenditures": "146700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65800000", "cashflowFromInvestment": "-394700000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1206900000, "cost_of_revenue": 712500000, "gross_profit": 494400000, "research_and_development": null, "selling_general_admin": 49800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179400000, "depreciation_amortisation": 67300000, "ebitda": 246700000, "interest_expense": 35900000, "interest_income": null, "other_non_operating": null, "pretax_income": 145000000, "tax_provision": 30300000, "effective_tax_rate": null, "net_income": 85300000, "net_income_continuing_ops": 114700000, "net_income_to_common": 85300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141200000, "short_term_investments": 37200000, "net_receivables": 535900000, "inventory": 41500000, "other_current_assets": null, "total_current_assets": 813700000, "net_ppe": null, "goodwill": 1281300000, "intangible_assets": 276400000, "goodwill_and_intangibles": 1557700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5150600000, "total_assets": 5964300000, "short_term_debt": 48800000, "accounts_payable": 590400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639200000, "long_term_debt": 2692700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3135899999, "total_liabilities": 3775100000, "total_debt": 2741500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334300000, "total_equity": 1560400000, "shares_outstanding": 101400000, "operating_cash_flow": 215200000, "stock_based_compensation": 13700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394700000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65800000, "free_cash_flow": 361900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179400000", "ebitda": "246700000", "netIncome": "85300000", "grossProfit": "494400000", "depreciation": "None", "totalRevenue": "1206900000", "costOfRevenue": "712500000", "interestIncome": "34900000", "incomeBeforeTax": "145000000", "interestExpense": "35900000", "operatingIncome": "430400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-35900000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67300000", "sellingGeneralAndAdministrative": "49800000", "netIncomeFromContinuingOperations": "114700000" }, "balance": { "goodwill": "1281300000", "inventory": "41500000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5964300000", "longTermDebt": "2692700000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "276400000", "reportedCurrency": "USD", "retainedEarnings": "334300000", "totalLiabilities": "3775100000", "otherCurrentAssets": "99400000", "totalCurrentAssets": "813700000", "currentLongTermDebt": "23900000", "longTermInvestments": "None", "shortTermInvestments": "37200000", "currentNetReceivables": "535900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5150600000", "currentAccountsPayable": "590400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3383100000", "shortLongTermDebtTotal": "2925400000", "totalShareholderEquity": "1560400000", "capitalLeaseObligations": "208800000", "otherCurrentLiabilities": "400100000", "totalCurrentLiabilities": "639200000", "otherNonCurrentLiabilities": "178900000", "totalNonCurrentLiabilities": "3135899999", "cashAndShortTermInvestments": "141200000", "commonStockSharesOutstanding": "101400000", "intangibleAssetsExcludingGoodwill": "276400000", "cashAndCashEquivalentsAtCarryingValue": "141200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114700000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215200000", "capitalExpenditures": "146700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65800000", "cashflowFromInvestment": "-394700000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "income_statement": { "revenue": 1187100000, "cost_of_revenue": 688200000, "gross_profit": 498900000, "ebit": 183900000, "ebitda": 256500000, "pretax_income": 151200000, "tax_provision": 32799999, "net_income": 91400000, "net_income_to_common": 91400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154000000, "total_current_assets": 824000000, "total_assets": 5860900000, "short_term_debt": 48900000, "long_term_debt": 2697600000, "total_debt": 2746500000, "total_liabilities": 3803900000, "total_equity": 1475300000, "shares_outstanding": 101100000, "goodwill_and_intangibles": 1548800000 }, "cash_flow": { "operating_cash_flow": 206700000, "capital_expenditure": 117200000, "free_cash_flow": 323900000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255050, "ticker_id": 1229, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:05.256242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183900000", "ebitda": "256500000", "netIncome": "91400000", "grossProfit": "498900000", "depreciation": "None", "totalRevenue": "1187100000", "costOfRevenue": "688200000", "interestIncome": "35400000", "incomeBeforeTax": "151200000", "interestExpense": "36300000", "operatingIncome": "429200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32799999", "reportedCurrency": "USD", "netInterestIncome": "-36300000", "nonInterestIncome": "None", "operatingExpenses": "69700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3600000", "costofGoodsAndServicesSold": "688200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72600000", "sellingGeneralAndAdministrative": "55400000", "netIncomeFromContinuingOperations": "118400000" }, "balance": { "goodwill": "1270700000", "inventory": "36500000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5860900000", "longTermDebt": "2697600000", "shortTermDebt": "48900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "278100000", "reportedCurrency": "USD", "retainedEarnings": "264600000", "totalLiabilities": "3803900000", "otherCurrentAssets": "104700000", "totalCurrentAssets": "824000000", "currentLongTermDebt": "22800000", "longTermInvestments": "None", "shortTermInvestments": "33000000", "currentNetReceivables": "532299999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5036900000", "currentAccountsPayable": "155800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3268400000", "shortLongTermDebtTotal": "2938800000", "totalShareholderEquity": "1475300000", "capitalLeaseObligations": "218400000", "otherCurrentLiabilities": "450300000", "totalCurrentLiabilities": "655000000", "otherNonCurrentLiabilities": "175800000", "totalNonCurrentLiabilities": "3148900000", "cashAndShortTermInvestments": "154000000", "commonStockSharesOutstanding": "101100000", "intangibleAssetsExcludingGoodwill": "278100000", "cashAndCashEquivalentsAtCarryingValue": "154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118400000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206700000", "capitalExpenditures": "117200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43500000", "cashflowFromInvestment": "-128500000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1187100000, "cost_of_revenue": 688200000, "gross_profit": 498900000, "research_and_development": null, "selling_general_admin": 55400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183900000, "depreciation_amortisation": 72600000, "ebitda": 256500000, "interest_expense": 36300000, "interest_income": null, "other_non_operating": null, "pretax_income": 151200000, "tax_provision": 32799999, "effective_tax_rate": null, "net_income": 91400000, "net_income_continuing_ops": 118400000, "net_income_to_common": 91400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154000000, "short_term_investments": 33000000, "net_receivables": 532299999, "inventory": 36500000, "other_current_assets": null, "total_current_assets": 824000000, "net_ppe": null, "goodwill": 1270700000, "intangible_assets": 278100000, "goodwill_and_intangibles": 1548800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5036900000, "total_assets": 5860900000, "short_term_debt": 48900000, "accounts_payable": 155800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655000000, "long_term_debt": 2697600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3148900000, "total_liabilities": 3803900000, "total_debt": 2746500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264600000, "total_equity": 1475300000, "shares_outstanding": 101100000, "operating_cash_flow": 206700000, "stock_based_compensation": 15600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128500000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43500000, "free_cash_flow": 323900000, "net_change_in_cash": 34700000 }, "raw_data": { "income": { "ebit": "183900000", "ebitda": "256500000", "netIncome": "91400000", "grossProfit": "498900000", "depreciation": "None", "totalRevenue": "1187100000", "costOfRevenue": "688200000", "interestIncome": "35400000", "incomeBeforeTax": "151200000", "interestExpense": "36300000", "operatingIncome": "429200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32799999", "reportedCurrency": "USD", "netInterestIncome": "-36300000", "nonInterestIncome": "None", "operatingExpenses": "69700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3600000", "costofGoodsAndServicesSold": "688200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72600000", "sellingGeneralAndAdministrative": "55400000", "netIncomeFromContinuingOperations": "118400000" }, "balance": { "goodwill": "1270700000", "inventory": "36500000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5860900000", "longTermDebt": "2697600000", "shortTermDebt": "48900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "278100000", "reportedCurrency": "USD", "retainedEarnings": "264600000", "totalLiabilities": "3803900000", "otherCurrentAssets": "104700000", "totalCurrentAssets": "824000000", "currentLongTermDebt": "22800000", "longTermInvestments": "None", "shortTermInvestments": "33000000", "currentNetReceivables": "532299999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5036900000", "currentAccountsPayable": "155800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3268400000", "shortLongTermDebtTotal": "2938800000", "totalShareholderEquity": "1475300000", "capitalLeaseObligations": "218400000", "otherCurrentLiabilities": "450300000", "totalCurrentLiabilities": "655000000", "otherNonCurrentLiabilities": "175800000", "totalNonCurrentLiabilities": "3148900000", "cashAndShortTermInvestments": "154000000", "commonStockSharesOutstanding": "101100000", "intangibleAssetsExcludingGoodwill": "278100000", "cashAndCashEquivalentsAtCarryingValue": "154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118400000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206700000", "capitalExpenditures": "117200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43500000", "cashflowFromInvestment": "-128500000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }