{ "ticker": { "uuid": "9cf91720-3ed7-4e95-a55d-a43e5bd77e55", "symbol": "EHC", "name": "Encompass Health Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9cf91720-3ed7-4e95-a55d-a43e5bd77e55/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cf91720-3ed7-4e95-a55d-a43e5bd77e55/" }, "latest_snapshot": { "ticker": { "uuid": "9cf91720-3ed7-4e95-a55d-a43e5bd77e55", "symbol": "EHC", "name": "Encompass Health Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9cf91720-3ed7-4e95-a55d-a43e5bd77e55/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cf91720-3ed7-4e95-a55d-a43e5bd77e55/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.81, "value": 0.7, "quality": 0.97, "momentum": 0.24, "coverage": 1, "confidence": 0.969, "delta": -4 }, "headline_factors": { "price": 112.21, "market_cap": 11131128766.8, "pe_ratio": 18.2717, "earnings_yield": 0.0771, "ebitda_to_ev": 0.1001, "shareholder_yield": 0.0245, "roe": 0.2416, "piotroski_f_score": 9, "momentum_12_1": -0.1059, "volatility_252d": 0.277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.2717, "ev_ebitda": 9.9861, "earnings_yield": 0.0771, "fcf_yield": 0.1326, "shareholder_yield": 0.0245 }, "quality": { "roe": 0.2416, "roic": 0.1735, "gross_margin": 0.5882, "fcf_margin": 0.3191, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.1005, "eps_growth_1y": 0.2315, "fcf_growth_1y": 0.1263 }, "momentum": { "price_return_12m": 0.0254, "momentum_12_1": -0.1059, "relative_strength": -0.1236 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.97, "momentum_percentile": 0.24, "growth_composite": 20, "yield_composite": 75, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 103.82, "os": 0.8, "value": 0.71, "quality": 0.97, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 16.9048, "earnings_yield": 0.0818, "shareholder_yield": 0.0263, "roe": 0.2416, "momentum_12_1": -0.1228 }, { "week_end_date": "2026-06-14", "price": 101.28, "os": 0.81, "value": 0.74, "quality": 0.97, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 16.492, "earnings_yield": 0.0833, "shareholder_yield": 0.027, "roe": 0.2416, "momentum_12_1": -0.1139 }, { "week_end_date": "2026-06-21", "price": 97.85, "os": 0.81, "value": 0.75, "quality": 0.97, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 15.9329, "earnings_yield": 0.0855, "shareholder_yield": 0.0279, "roe": 0.2416, "momentum_12_1": -0.1151 }, { "week_end_date": "2026-06-28", "price": 101.14, "os": 0.82, "value": 0.75, "quality": 0.97, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 16.4692, "earnings_yield": 0.0834, "shareholder_yield": 0.027, "roe": 0.2416, "momentum_12_1": -0.1296 }, { "week_end_date": "2026-07-05", "price": 106.46, "os": 0.81, "value": 0.72, "quality": 0.97, "momentum": 0.2, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.3354, "earnings_yield": 0.0803, "shareholder_yield": 0.0258, "roe": 0.2416, "momentum_12_1": -0.1233 }, { "week_end_date": "2026-07-12", "price": 110.16, "os": 0.77, "value": 0.7, "quality": 0.97, "momentum": 0.13, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.9379, "earnings_yield": 0.0782, "shareholder_yield": 0.025, "roe": 0.2416, "momentum_12_1": -0.1403 }, { "week_end_date": "2026-07-19", "price": 112.21, "os": 0.81, "value": 0.7, "quality": 0.97, "momentum": 0.24, "confidence": 0.969, "coverage": 1, "pe_ratio": 18.2717, "earnings_yield": 0.0771, "shareholder_yield": 0.0245, "roe": 0.2416, "momentum_12_1": -0.1059 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935200000, "cost_of_revenue": 254400000, "gross_profit": 5680800000, "ebit": 1076200000, "ebitda": 1404100000, "pretax_income": 953000000, "tax_provision": 192900000, "net_income": 566200000, "net_income_to_common": 566200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 1175600000, "capital_expenditure": 736400000, "free_cash_flow": 1912000000, "dividends_paid": 71100000, "share_repurchases": -158000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935200000, "cost_of_revenue": 254400000, "gross_profit": 5680800000, "ebit": 1076200000, "ebitda": 1404100000, "pretax_income": 953000000, "tax_provision": 192900000, "net_income": 566200000, "net_income_to_common": 566200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 1175600000, "capital_expenditure": 736400000, "free_cash_flow": 1912000000, "dividends_paid": 71100000, "share_repurchases": -158000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935200000, "cost_of_revenue": 254400000, "gross_profit": 5680800000, "ebit": 1076200000, "ebitda": 1404100000, "pretax_income": 953000000, "tax_provision": 192900000, "net_income": 566200000, "net_income_to_common": 566200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 1175600000, "capital_expenditure": 736400000, "free_cash_flow": 1912000000, "dividends_paid": 71100000, "share_repurchases": -158000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935200000, "cost_of_revenue": 254400000, "gross_profit": 5680800000, "ebit": 1076200000, "ebitda": 1404100000, "pretax_income": 953000000, "tax_provision": 192900000, "net_income": 566200000, "net_income_to_common": 566200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 1175600000, "capital_expenditure": 736400000, "free_cash_flow": 1912000000, "dividends_paid": 71100000, "share_repurchases": -158000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935200000, "cost_of_revenue": 254400000, "gross_profit": 5680800000, "ebit": 1076200000, "ebitda": 1404100000, "pretax_income": 953000000, "tax_provision": 192900000, "net_income": 566200000, "net_income_to_common": 566200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 1175600000, "capital_expenditure": 736400000, "free_cash_flow": 1912000000, "dividends_paid": 71100000, "share_repurchases": -158000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5935200000, "cost_of_revenue": 254400000, "gross_profit": 5680800000, "ebit": 1076200000, "ebitda": 1404100000, "pretax_income": 953000000, "tax_provision": 192900000, "net_income": 566200000, "net_income_to_common": 566200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 1175600000, "capital_expenditure": 736400000, "free_cash_flow": 1912000000, "dividends_paid": 71100000, "share_repurchases": -158000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5373200000, "cost_of_revenue": 3140000000, "gross_profit": 2233200000, "ebit": 887000000, "ebitda": 1186600000, "pretax_income": 749600000, "tax_provision": 150200000, "net_income": 455700000, "net_income_to_common": 455700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85400000, "total_current_assets": 886900000, "total_assets": 6534700000, "short_term_debt": 164900000, "long_term_debt": 2359200000, "total_debt": 2713800000, "total_liabilities": 3685500000, "total_equity": 2067000000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1581800000 }, "cash_flow": { "operating_cash_flow": 1002800000, "capital_expenditure": 642500000, "free_cash_flow": 1645300000, "dividends_paid": 62800000, "share_repurchases": -31100000, "shares_issued": null, "net_debt_issued": -242000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5373200000, "cost_of_revenue": 3140000000, "gross_profit": 2233200000, "ebit": 887000000, "ebitda": 1186600000, "pretax_income": 749600000, "tax_provision": 150200000, "net_income": 455700000, "net_income_to_common": 455700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85400000, "total_current_assets": 886900000, "total_assets": 6534700000, "short_term_debt": 164900000, "long_term_debt": 2359200000, "total_debt": 2713800000, "total_liabilities": 3685500000, "total_equity": 2067000000, "shares_outstanding": 102200000, "goodwill_and_intangibles": 1581800000 }, "cash_flow": { "operating_cash_flow": 1002800000, "capital_expenditure": 642500000, "free_cash_flow": 1645300000, "dividends_paid": 62800000, "share_repurchases": -31100000, "shares_issued": null, "net_debt_issued": -242000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1586600000, "cost_of_revenue": 818100000, "gross_profit": 768500000, "ebit": 320500000, "ebitda": 407800000, "pretax_income": 288700000, "tax_provision": 56400000, "net_income": 194500000, "net_income_to_common": 194500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_assets": 7313200000, "short_term_debt": 69800000, "long_term_debt": 2530900000, "total_debt": 2789400000, "total_liabilities": 3946000000, "total_equity": 2521700000, "shares_outstanding": 100600000, "goodwill_and_intangibles": 1617900000 }, "cash_flow": { "operating_cash_flow": 313100000, "capital_expenditure": 162400000, "free_cash_flow": 475500000, "dividends_paid": 20300000, "share_repurchases": -71600000, "shares_issued": null, "net_debt_issued": 90000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1586600000, "cost_of_revenue": 818100000, "gross_profit": 768500000, "ebit": 320500000, "ebitda": 407800000, "pretax_income": 288700000, "tax_provision": 56400000, "net_income": 194500000, "net_income_to_common": 194500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_assets": 7313200000, "short_term_debt": 69800000, "long_term_debt": 2530900000, "total_debt": 2789400000, "total_liabilities": 3946000000, "total_equity": 2521700000, "shares_outstanding": 100600000, "goodwill_and_intangibles": 1617900000 }, "cash_flow": { "operating_cash_flow": 313100000, "capital_expenditure": 162400000, "free_cash_flow": 475500000, "dividends_paid": 20300000, "share_repurchases": -71600000, "shares_issued": null, "net_debt_issued": 90000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1586600000, "cost_of_revenue": 818100000, "gross_profit": 768500000, "ebit": 320500000, "ebitda": 407800000, "pretax_income": 288700000, "tax_provision": 56400000, "net_income": 194500000, "net_income_to_common": 194500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_assets": 7313200000, "short_term_debt": 69800000, "long_term_debt": 2530900000, "total_debt": 2789400000, "total_liabilities": 3946000000, "total_equity": 2521700000, "shares_outstanding": 100600000, "goodwill_and_intangibles": 1617900000 }, "cash_flow": { "operating_cash_flow": 313100000, "capital_expenditure": 162400000, "free_cash_flow": 475500000, "dividends_paid": 20300000, "share_repurchases": -71600000, "shares_issued": null, "net_debt_issued": 90000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1586600000, "cost_of_revenue": 818100000, "gross_profit": 768500000, "ebit": 320500000, "ebitda": 407800000, "pretax_income": 288700000, "tax_provision": 56400000, "net_income": 194500000, "net_income_to_common": 194500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_assets": 7313200000, "short_term_debt": 69800000, "long_term_debt": 2530900000, "total_debt": 2789400000, "total_liabilities": 3946000000, "total_equity": 2521700000, "shares_outstanding": 100600000, "goodwill_and_intangibles": 1617900000 }, "cash_flow": { "operating_cash_flow": 313100000, "capital_expenditure": 162400000, "free_cash_flow": 475500000, "dividends_paid": 20300000, "share_repurchases": -71600000, "shares_issued": null, "net_debt_issued": 90000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1586600000, "cost_of_revenue": 818100000, "gross_profit": 768500000, "ebit": 320500000, "ebitda": 407800000, "pretax_income": 288700000, "tax_provision": 56400000, "net_income": 194500000, "net_income_to_common": 194500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_assets": 7313200000, "short_term_debt": 69800000, "long_term_debt": 2530900000, "total_debt": 2789400000, "total_liabilities": 3946000000, "total_equity": 2521700000, "shares_outstanding": 100600000, "goodwill_and_intangibles": 1617900000 }, "cash_flow": { "operating_cash_flow": 313100000, "capital_expenditure": 162400000, "free_cash_flow": 475500000, "dividends_paid": 20300000, "share_repurchases": -71600000, "shares_issued": null, "net_debt_issued": 90000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1586600000, "cost_of_revenue": 818100000, "gross_profit": 768500000, "ebit": 301600000, "ebitda": 388900000, "pretax_income": 288700000, "tax_provision": 56400000, "net_income": 194500000, "net_income_to_common": 194500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163400000, "total_current_assets": 1029099999, "total_assets": 7313200000, "short_term_debt": 69800000, "long_term_debt": 2530900000, "total_debt": 2789400000, "total_liabilities": 3946000000, "total_equity": 2521700000, "shares_outstanding": 100600000, "goodwill_and_intangibles": 1617900000 }, "cash_flow": { "operating_cash_flow": 313100000, "capital_expenditure": 162400000, "free_cash_flow": 475500000, "dividends_paid": 20300000, "share_repurchases": -71600000, "shares_issued": null, "net_debt_issued": 90000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1544600000, "cost_of_revenue": 64500000, "gross_profit": 1480100000, "ebit": 287900000, "ebitda": 374300000, "pretax_income": 257700000, "tax_provision": 55400000, "net_income": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 229300000, "free_cash_flow": 575300000, "dividends_paid": 19000000, "share_repurchases": -76300000, "shares_issued": null, "net_debt_issued": 41900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1544600000, "cost_of_revenue": 64500000, "gross_profit": 1480100000, "ebit": 287900000, "ebitda": 374300000, "pretax_income": 257700000, "tax_provision": 55400000, "net_income": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 229300000, "free_cash_flow": 575300000, "dividends_paid": 19000000, "share_repurchases": -76300000, "shares_issued": null, "net_debt_issued": 41900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1544600000, "cost_of_revenue": 64500000, "gross_profit": 1480100000, "ebit": 287900000, "ebitda": 374300000, "pretax_income": 257700000, "tax_provision": 55400000, "net_income": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 229300000, "free_cash_flow": 575300000, "dividends_paid": 19000000, "share_repurchases": -76300000, "shares_issued": null, "net_debt_issued": 41900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1544600000, "cost_of_revenue": 64500000, "gross_profit": 1480100000, "ebit": 287900000, "ebitda": 374300000, "pretax_income": 257700000, "tax_provision": 55400000, "net_income": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 229300000, "free_cash_flow": 575300000, "dividends_paid": 19000000, "share_repurchases": -76300000, "shares_issued": null, "net_debt_issued": 41900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1544600000, "cost_of_revenue": 64500000, "gross_profit": 1480100000, "ebit": 287900000, "ebitda": 374300000, "pretax_income": 257700000, "tax_provision": 55400000, "net_income": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 229300000, "free_cash_flow": 575300000, "dividends_paid": 19000000, "share_repurchases": -76300000, "shares_issued": null, "net_debt_issued": 41900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1544600000, "cost_of_revenue": 64500000, "gross_profit": 1480100000, "ebit": 287900000, "ebitda": 374300000, "pretax_income": 257700000, "tax_provision": 55400000, "net_income": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102900000, "total_current_assets": 905900000, "total_assets": 7089700000, "short_term_debt": 70100000, "long_term_debt": 2447200000, "total_debt": 2713900000, "total_liabilities": 3813900000, "total_equity": 2438200000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 1625900000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 229300000, "free_cash_flow": 575300000, "dividends_paid": 19000000, "share_repurchases": -76300000, "shares_issued": null, "net_debt_issued": 41900000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }