{ "ticker": { "uuid": "9cf967ca-08dc-46d6-a276-4f8f91a8445f", "symbol": "AX1", "name": "Accent Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9cf967ca-08dc-46d6-a276-4f8f91a8445f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cf967ca-08dc-46d6-a276-4f8f91a8445f/" }, "ticker_metadata": { "id": 22381, "uuid": "9cf967ca-08dc-46d6-a276-4f8f91a8445f", "symbol": "AX1", "name": "Accent Group Limited", "asset_type": "equity", "market_cap": 348687680, "stock_exchange_id": 9, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Accent Group Limited engages in the retail, distribution, and franchise of lifestyle footwear, apparel, and accessories in Australia and New Zealand. Its banners and brands include Skechers, The Athlete's Foot (TAF), Platypus Shoes, Hype DC, Merrell, Vans, Dr. Martens, Saucony, Timberland, HOKA, Hershel, Superga, Subtype, Stylerunner, Nude Lucy, Glue Store and UGG, with Sports Direct, and Dickies and Lacoste brands. The company also sells its products under the Alpha, Article One, Beyond Her, First Muse, Henleys, IN THE NAME OF_, Lulu & Rose, Weekend Cartel, and Sneaker LAB brands. The company was formerly known as RCG Corporation Limited and changed its name to Accent Group Limited in November 2017. Accent Group Limited was founded in 1988 and is based in Richmond, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9cf967ca-08dc-46d6-a276-4f8f91a8445f", "symbol": "AX1", "name": "Accent Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/9cf967ca-08dc-46d6-a276-4f8f91a8445f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9cf967ca-08dc-46d6-a276-4f8f91a8445f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.82, "value": 0.99, "quality": 0.87, "momentum": 0.01, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.59, "market_cap": 354699547.66, "pe_ratio": 6.1516, "earnings_yield": 0.1218, "ebitda_to_ev": 0.3279, "shareholder_yield": -0.0109, "roe": 0.1214, "piotroski_f_score": 3, "momentum_12_1": -0.6784, "volatility_252d": 0.4911 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.855691+00:00", "batch_id": "" }, "size": { "price_close": 0.59, "market_cap": 354699547.66, "market_cap_usd": 354699547.66, "enterprise_value": 850798547.66, "shares_outstanding": 601185674, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.1516, "pb_ratio": 0.7466, "ptbv_ratio": 0.7466, "ps_ratio": 0.2403, "pcf_ratio": null, "pfcf_ratio": 1.7375, "ev_ebitda": 3.0501, "ev_ebit": 8.2122, "ev_sales": 0.5763, "ev_fcf": 4.1677, "earnings_yield": 0.1218, "fcf_yield": 0.2399, "price_to_sales": 0.2403, "price_to_book": 0.7466, "price_to_cashflow": null, "ebitda_to_ev": 0.3279, "sales_yield": 1.7351 }, "yield": { "dividend_yield": 0.1596, "buyback_yield": -0.1704, "shareholder_yield": -0.0109, "debt_paydown_yield": 0.031, "total_yield": 0.0202 }, "quality": { "gross_margin": 0.5546, "operating_margin": 0.0702, "net_margin": 0.0391, "ebitda_margin": 0.189, "fcf_margin": 0.1383, "roe": 0.1214, "roa": 0.046, "roic": 0.08, "roc_greenblatt": null, "asset_turnover": 1.1782, "cash_conversion": 3.5405, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1189, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6534, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7785, "debt_to_assets": 0.4275, "interest_coverage": 8.8405, "current_ratio": 1.0887, "quick_ratio": 1.0887, "net_debt": 496099000, "local_beta": 1.4436, "volatility_252d": 0.4911, "volatility_60d": 1.169, "max_drawdown_12m": -0.6342, "risk_adjusted_momentum": -1.3815 }, "growth": { "revenue_growth_1y": 0.0153, "revenue_growth_3y_cagr": 0.094, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0928, "eps_growth_3y_cagr": 0.2237, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0471, "book_value_growth_1y": 0.0624, "revenue_growth": 0.0153, "earnings_growth": -0.0928 }, "momentum": { "price_return_1m": 0.0351, "price_return_3m": -0.4244, "price_return_6m": -0.3669, "price_return_9m": -0.5547, "price_return_12m": -0.6671, "price_return_12m_ex1m": -0.6784, "momentum_6m": -0.3669, "momentum_12m": -0.6671, "momentum_12_1": -0.6784, "distance_from_52w_high": -0.6076, "distance_from_52w_low": 0.0727, "relative_strength": -0.68 }, "raw_ttm": { "revenue_ttm": 1476262000, "gross_profit_ttm": 818702000, "ebit_ttm": 103602000, "ebitda_ttm": 278944000, "net_income_ttm": 57660000, "eps_diluted_ttm": 0.0959, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -42974000, "fcf_ttm": 204143000, "dividends_paid_ttm": -56600000, "share_repurchases_ttm": null, "shares_issued_ttm": 60451000, "interest_expense_ttm": 11719000, "cash_and_equivalents": 39561000, "total_current_assets": 402567000, "total_current_liabilities": 369784000, "net_ppe": null, "total_assets": 1253003000, "total_debt": 535660000, "total_equity": 475090000, "net_working_capital": 124412000, "book_value_per_share": 0.7903, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7903 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 6, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 14, "rank_earnings_yield": 14, "rank_fcf_yield": 4, "rank_dividend_yield": 3, "rank_shareholder_yield": 82, "rank_total_yield": 58, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 58, "rank_fcf_margin": 35, "rank_piotroski": 50, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98 }, "composites": { "value_composite": 1, "quality_composite": 13, "momentum_composite": 99, "growth_composite": 93, "yield_composite": 17, "svqf_composite": 4, "vc1_composite": 1, "vc2_composite": 4, "vc3_composite": 3, "trending_value_composite": 79, "overall_composite": 18, "quality_value_composite": 0.9281, "os_score": 0.82, "value_percentile": 0.99, "quality_percentile": 0.87, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 79, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9450, "ticker_id": 22381, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.855691+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.59, "market_cap": 354699547.66, "market_cap_usd": 354699547.66, "enterprise_value": 850798547.66, "shares_outstanding": 601185674, "fx_rate_to_usd": null, "pe_ratio": 6.15157037, "pb_ratio": 0.74659443, "ptbv_ratio": 0.74659443, "ps_ratio": 0.2402687, "pcf_ratio": null, "pfcf_ratio": 1.73750532, "ev_ebitda": 3.05006936, "ev_ebit": 8.21218266, "ev_sales": 0.57631948, "ev_fcf": 4.16765967, "earnings_yield": 0.12177031, "fcf_yield": 0.23994282, "dividend_yield": 0.15957167, "buyback_yield": -0.17042875, "shareholder_yield": -0.01085708, "debt_paydown_yield": 0.03101216, "total_yield": 0.02015509, "gross_margin": 0.55457771, "operating_margin": 0.0701786, "net_margin": 0.03905811, "ebitda_margin": 0.18895291, "fcf_margin": 0.13828372, "roe": 0.12136648, "roa": 0.04601745, "roic": 0.08000657, "roc_greenblatt": null, "asset_turnover": 1.17817914, "cash_conversion": 3.54046133, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.77848959, "debt_to_assets": 0.42750097, "interest_coverage": 8.8405154, "current_ratio": 1.08865446, "quick_ratio": 1.08865446, "net_debt": 496099000, "revenue_growth_1y": 0.01531925, "revenue_growth_3y_cagr": 0.09400382, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09284905, "eps_growth_3y_cagr": 0.22373365, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04707601, "book_value_growth_1y": 0.06244103, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.118925, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03508772, "price_return_3m": -0.42439024, "price_return_6m": -0.36687942, "price_return_9m": -0.55472841, "price_return_12m": -0.66713982, "price_return_12m_ex1m": -0.67842321, "distance_from_52w_high": -0.60758648, "distance_from_52w_low": 0.07272727, "relative_strength": -0.67998661, "local_beta": 1.4436, "volatility_252d": 0.491062, "volatility_60d": 1.169025, "max_drawdown_12m": -0.63419079, "revenue_ttm": 1476262000, "gross_profit_ttm": 818702000, "ebit_ttm": 103602000, "ebitda_ttm": 278944000, "net_income_ttm": 57660000, "eps_diluted_ttm": 0.09591047, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -42974000, "fcf_ttm": 204143000, "dividends_paid_ttm": -56600000, "share_repurchases_ttm": null, "shares_issued_ttm": 60451000, "interest_expense_ttm": 11719000, "cash_and_equivalents": 39561000, "total_current_assets": 402567000, "total_current_liabilities": 369784000, "net_ppe": null, "total_assets": 1253003000, "total_debt": 535660000, "total_equity": 475090000, "net_working_capital": 124412000, "book_value_per_share": 0.79025503, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79025503, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 14, "rank_earnings_yield": 14, "rank_fcf_yield": 4, "rank_dividend_yield": 3, "rank_shareholder_yield": 82, "rank_total_yield": 58, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 58, "rank_fcf_margin": 35, "rank_piotroski": 50, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 1, "quality_composite": 13, "momentum_composite": 99, "growth_composite": 93, "yield_composite": 17, "svqf_composite": 4, "vc1_composite": 1, "vc2_composite": 4, "vc3_composite": 3, "trending_value_composite": 79, "overall_composite": 18, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.59, "os": 0.82, "value": 0.99, "quality": 0.87, "momentum": 0.01, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 6.1516, "earnings_yield": 0.1218, "shareholder_yield": -0.0109, "roe": 0.1214, "momentum_12_1": -0.6784, "complete_fields": { "id": 9450, "ticker_id": 22381, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.855691+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.59, "market_cap": 354699547.66, "market_cap_usd": 354699547.66, "enterprise_value": 850798547.66, "shares_outstanding": 601185674, "fx_rate_to_usd": null, "pe_ratio": 6.15157037, "pb_ratio": 0.74659443, "ptbv_ratio": 0.74659443, "ps_ratio": 0.2402687, "pcf_ratio": null, "pfcf_ratio": 1.73750532, "ev_ebitda": 3.05006936, "ev_ebit": 8.21218266, "ev_sales": 0.57631948, "ev_fcf": 4.16765967, "earnings_yield": 0.12177031, "fcf_yield": 0.23994282, "dividend_yield": 0.15957167, "buyback_yield": -0.17042875, "shareholder_yield": -0.01085708, "debt_paydown_yield": 0.03101216, "total_yield": 0.02015509, "gross_margin": 0.55457771, "operating_margin": 0.0701786, "net_margin": 0.03905811, "ebitda_margin": 0.18895291, "fcf_margin": 0.13828372, "roe": 0.12136648, "roa": 0.04601745, "roic": 0.08000657, "roc_greenblatt": null, "asset_turnover": 1.17817914, "cash_conversion": 3.54046133, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.77848959, "debt_to_assets": 0.42750097, "interest_coverage": 8.8405154, "current_ratio": 1.08865446, "quick_ratio": 1.08865446, "net_debt": 496099000, "revenue_growth_1y": 0.01531925, "revenue_growth_3y_cagr": 0.09400382, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09284905, "eps_growth_3y_cagr": 0.22373365, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04707601, "book_value_growth_1y": 0.06244103, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.118925, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03508772, "price_return_3m": -0.42439024, "price_return_6m": -0.36687942, "price_return_9m": -0.55472841, "price_return_12m": -0.66713982, "price_return_12m_ex1m": -0.67842321, "distance_from_52w_high": -0.60758648, "distance_from_52w_low": 0.07272727, "relative_strength": -0.67998661, "local_beta": 1.4436, "volatility_252d": 0.491062, "volatility_60d": 1.169025, "max_drawdown_12m": -0.63419079, "revenue_ttm": 1476262000, "gross_profit_ttm": 818702000, "ebit_ttm": 103602000, "ebitda_ttm": 278944000, "net_income_ttm": 57660000, "eps_diluted_ttm": 0.09591047, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -42974000, "fcf_ttm": 204143000, "dividends_paid_ttm": -56600000, "share_repurchases_ttm": null, "shares_issued_ttm": 60451000, "interest_expense_ttm": 11719000, "cash_and_equivalents": 39561000, "total_current_assets": 402567000, "total_current_liabilities": 369784000, "net_ppe": null, "total_assets": 1253003000, "total_debt": 535660000, "total_equity": 475090000, "net_working_capital": 124412000, "book_value_per_share": 0.79025503, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79025503, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 14, "rank_earnings_yield": 14, "rank_fcf_yield": 4, "rank_dividend_yield": 3, "rank_shareholder_yield": 82, "rank_total_yield": 58, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 58, "rank_fcf_margin": 35, "rank_piotroski": 50, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 1, "quality_composite": 13, "momentum_composite": 99, "growth_composite": 93, "yield_composite": 17, "svqf_composite": 4, "vc1_composite": 1, "vc2_composite": 4, "vc3_composite": 3, "trending_value_composite": 79, "overall_composite": 18, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "income_statement": { "revenue": 1476262000, "cost_of_revenue": 657560000, "gross_profit": 818702000, "ebit": 103602000, "ebitda": 278944000, "pretax_income": null, "tax_provision": null, "net_income": 57660000, "net_income_to_common": 57660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39561000, "total_current_assets": 402567000, "total_assets": 1253003000, "short_term_debt": null, "long_term_debt": 139594000, "total_debt": 535660000, "total_liabilities": null, "total_equity": 475090000, "shares_outstanding": 601185674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -42974000, "free_cash_flow": 204143000, "dividends_paid": -56600000, "share_repurchases": null, "shares_issued": 60451000, "net_debt_issued": -11000000 }, "complete_fields": { "id": 409996, "ticker_id": 22381, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "278944000", "netIncome": "57660000", "grossProfit": "818702000", "totalRevenue": "1476262000", "costOfRevenue": "657560000", "interestExpense": "11719000", "operatingIncome": "103602000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "185229000" }, "balance": { "totalDebt": "535660000", "totalAssets": "1253003000", "longTermDebt": "139594000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "601185674", "totalCurrentAssets": "402567000", "totalShareholderEquity": "475090000", "totalCurrentLiabilities": "369784000", "propertyPlantEquipmentNet": "397398000", "cashAndShortTermInvestments": "39561000" }, "cashflow": { "freeCashFlow": "204143000", "dividendsPaid": "-56600000", "issuanceOfDebt": null, "issuanceOfStock": "60451000", "repaymentOfDebt": "-11000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-42974000" } }, "revenue": 1476262000, "cost_of_revenue": 657560000, "gross_profit": 818702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103602000, "depreciation_amortisation": 185229000, "ebitda": 278944000, "interest_expense": 11719000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57660000, "net_income_continuing_ops": null, "net_income_to_common": 57660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39561000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 402567000, "net_ppe": 397398000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1253003000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369784000, "long_term_debt": 139594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 535660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 475090000, "shares_outstanding": 601185674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56600000, "share_repurchases": null, "shares_issued": 60451000, "net_debt_issued": -11000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 204143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "278944000", "netIncome": "57660000", "grossProfit": "818702000", "totalRevenue": "1476262000", "costOfRevenue": "657560000", "interestExpense": "11719000", "operatingIncome": "103602000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "185229000" }, "balance": { "totalDebt": "535660000", "totalAssets": "1253003000", "longTermDebt": "139594000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "601185674", "totalCurrentAssets": "402567000", "totalShareholderEquity": "475090000", "totalCurrentLiabilities": "369784000", "propertyPlantEquipmentNet": "397398000", "cashAndShortTermInvestments": "39561000" }, "cashflow": { "freeCashFlow": "204143000", "dividendsPaid": "-56600000", "issuanceOfDebt": null, "issuanceOfStock": "60451000", "repaymentOfDebt": "-11000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-42974000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "income_statement": { "revenue": 1453988000, "cost_of_revenue": 634754000, "gross_profit": 819234000, "ebit": 124164000, "ebitda": 264616000, "pretax_income": null, "tax_provision": null, "net_income": 59530000, "net_income_to_common": 59530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28051000, "total_current_assets": 346469000, "total_assets": 1147947000, "short_term_debt": 10659000, "long_term_debt": 253911000, "total_debt": 542203000, "total_liabilities": null, "total_equity": 418805000, "shares_outstanding": 563053196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -31823000, "free_cash_flow": 214228000, "dividends_paid": -78827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000 }, "complete_fields": { "id": 409997, "ticker_id": 22381, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264616000", "netIncome": "59530000", "grossProfit": "819234000", "totalRevenue": "1453988000", "costOfRevenue": "634754000", "interestExpense": "11041000", "operatingIncome": "124164000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "169159000" }, "balance": { "totalDebt": "542203000", "totalAssets": "1147947000", "longTermDebt": "253911000", "shortTermDebt": "10659000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "563053196", "totalCurrentAssets": "346469000", "totalShareholderEquity": "418805000", "totalCurrentLiabilities": "332555000", "propertyPlantEquipmentNet": "386816000", "cashAndShortTermInvestments": "28051000" }, "cashflow": { "freeCashFlow": "214228000", "dividendsPaid": "-78827000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-31823000" } }, "revenue": 1453988000, "cost_of_revenue": 634754000, "gross_profit": 819234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124164000, "depreciation_amortisation": 169159000, "ebitda": 264616000, "interest_expense": 11041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59530000, "net_income_continuing_ops": null, "net_income_to_common": 59530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28051000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346469000, "net_ppe": 386816000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1147947000, "short_term_debt": 10659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332555000, "long_term_debt": 253911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 542203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 418805000, "shares_outstanding": 563053196, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 214228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264616000", "netIncome": "59530000", "grossProfit": "819234000", "totalRevenue": "1453988000", "costOfRevenue": "634754000", "interestExpense": "11041000", "operatingIncome": "124164000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "169159000" }, "balance": { "totalDebt": "542203000", "totalAssets": "1147947000", "longTermDebt": "253911000", "shortTermDebt": "10659000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "563053196", "totalCurrentAssets": "346469000", "totalShareholderEquity": "418805000", "totalCurrentLiabilities": "332555000", "propertyPlantEquipmentNet": "386816000", "cashAndShortTermInvestments": "28051000" }, "cashflow": { "freeCashFlow": "214228000", "dividendsPaid": "-78827000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-31823000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "income_statement": { "revenue": 1418684000, "cost_of_revenue": 624415000, "gross_profit": 794269000, "ebit": 136784000, "ebitda": 285953000, "pretax_income": null, "tax_provision": null, "net_income": 88653000, "net_income_to_common": 88653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29722000, "total_current_assets": 322855000, "total_assets": 1154528000, "short_term_debt": 9954000, "long_term_debt": 139350000, "total_debt": 558280000, "total_liabilities": null, "total_equity": 441212000, "shares_outstanding": 552459958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34363000, "free_cash_flow": 222225000, "dividends_paid": -87970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000 }, "complete_fields": { "id": 409998, "ticker_id": 22381, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285953000", "netIncome": "88653000", "grossProfit": "794269000", "totalRevenue": "1418684000", "costOfRevenue": "624415000", "interestExpense": "6904000", "operatingIncome": "136784000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "159433000" }, "balance": { "totalDebt": "558280000", "totalAssets": "1154528000", "longTermDebt": "139350000", "shortTermDebt": "9954000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "552459958", "totalCurrentAssets": "322855000", "totalShareholderEquity": "441212000", "totalCurrentLiabilities": "291090000", "propertyPlantEquipmentNet": "421920000", "cashAndShortTermInvestments": "29722000" }, "cashflow": { "freeCashFlow": "222225000", "dividendsPaid": "-87970000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34363000" } }, "revenue": 1418684000, "cost_of_revenue": 624415000, "gross_profit": 794269000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136784000, "depreciation_amortisation": 159433000, "ebitda": 285953000, "interest_expense": 6904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88653000, "net_income_continuing_ops": null, "net_income_to_common": 88653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29722000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 322855000, "net_ppe": 421920000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1154528000, "short_term_debt": 9954000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291090000, "long_term_debt": 139350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 558280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 441212000, "shares_outstanding": 552459958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -87970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 222225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285953000", "netIncome": "88653000", "grossProfit": "794269000", "totalRevenue": "1418684000", "costOfRevenue": "624415000", "interestExpense": "6904000", "operatingIncome": "136784000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "159433000" }, "balance": { "totalDebt": "558280000", "totalAssets": "1154528000", "longTermDebt": "139350000", "shortTermDebt": "9954000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "552459958", "totalCurrentAssets": "322855000", "totalShareholderEquity": "441212000", "totalCurrentLiabilities": "291090000", "propertyPlantEquipmentNet": "421920000", "cashAndShortTermInvestments": "29722000" }, "cashflow": { "freeCashFlow": "222225000", "dividendsPaid": "-87970000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34363000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "income_statement": { "revenue": 1127475000, "cost_of_revenue": 504992000, "gross_profit": 622483000, "ebit": 67704000, "ebitda": 194330000, "pretax_income": null, "tax_provision": null, "net_income": 31464000, "net_income_to_common": 31464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49734000, "total_current_assets": 375189000, "total_assets": 1215834000, "short_term_debt": 19884000, "long_term_debt": 149132000, "total_debt": 600326000, "total_liabilities": null, "total_equity": 440226000, "shares_outstanding": 541866715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -45897000, "free_cash_flow": 94449000, "dividends_paid": -31157000, "share_repurchases": null, "shares_issued": 310000, "net_debt_issued": 68875000 }, "complete_fields": { "id": 409999, "ticker_id": 22381, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194330000", "netIncome": "31464000", "grossProfit": "622483000", "totalRevenue": "1127475000", "costOfRevenue": "504992000", "interestExpense": "4199000", "operatingIncome": "67704000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "143539000" }, "balance": { "totalDebt": "600326000", "totalAssets": "1215834000", "longTermDebt": "149132000", "shortTermDebt": "19884000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "541866715", "totalCurrentAssets": "375189000", "totalShareholderEquity": "440226000", "totalCurrentLiabilities": "313122000", "propertyPlantEquipmentNet": "439072000", "cashAndShortTermInvestments": "49734000" }, "cashflow": { "freeCashFlow": "94449000", "dividendsPaid": "-31157000", "issuanceOfDebt": "357125000", "issuanceOfStock": "310000", "repaymentOfDebt": "-288250000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-45897000" } }, "revenue": 1127475000, "cost_of_revenue": 504992000, "gross_profit": 622483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67704000, "depreciation_amortisation": 143539000, "ebitda": 194330000, "interest_expense": 4199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31464000, "net_income_continuing_ops": null, "net_income_to_common": 31464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 375189000, "net_ppe": 439072000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1215834000, "short_term_debt": 19884000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313122000, "long_term_debt": 149132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 600326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 440226000, "shares_outstanding": 541866715, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31157000, "share_repurchases": null, "shares_issued": 310000, "net_debt_issued": 68875000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194330000", "netIncome": "31464000", "grossProfit": "622483000", "totalRevenue": "1127475000", "costOfRevenue": "504992000", "interestExpense": "4199000", "operatingIncome": "67704000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "143539000" }, "balance": { "totalDebt": "600326000", "totalAssets": "1215834000", "longTermDebt": "149132000", "shortTermDebt": "19884000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "541866715", "totalCurrentAssets": "375189000", "totalShareholderEquity": "440226000", "totalCurrentLiabilities": "313122000", "propertyPlantEquipmentNet": "439072000", "cashAndShortTermInvestments": "49734000" }, "cashflow": { "freeCashFlow": "94449000", "dividendsPaid": "-31157000", "issuanceOfDebt": "357125000", "issuanceOfStock": "310000", "repaymentOfDebt": "-288250000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-45897000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 40000000, "long_term_debt": null, "total_debt": 40000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1016000, "net_debt_issued": 15000000 }, "complete_fields": { "id": 410000, "ticker_id": 22381, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "1016000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1016000, "net_debt_issued": 15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "1016000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39561000, "total_current_assets": 402567000, "total_assets": 1253003000, "short_term_debt": 131190000, "long_term_debt": 139594000, "total_debt": 535660000, "total_liabilities": null, "total_equity": 475090000, "shares_outstanding": 601185674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409995, "ticker_id": 22381, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:16.340491+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "535660000", "totalAssets": "1253003000", "longTermDebt": "139594000", "shortTermDebt": "131190000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "601185674", "totalCurrentAssets": "402567000", "totalShareholderEquity": "475090000", "totalCurrentLiabilities": "369784000", "propertyPlantEquipmentNet": "397398000", "cashAndShortTermInvestments": "39561000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39561000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 402567000, "net_ppe": 397398000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1253003000, "short_term_debt": 131190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369784000, "long_term_debt": 139594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 535660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 475090000, "shares_outstanding": 601185674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "535660000", "totalAssets": "1253003000", "longTermDebt": "139594000", "shortTermDebt": "131190000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "601185674", "totalCurrentAssets": "402567000", "totalShareholderEquity": "475090000", "totalCurrentLiabilities": "369784000", "propertyPlantEquipmentNet": "397398000", "cashAndShortTermInvestments": "39561000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }